Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Albert Saputro	President Director	1985
Mr. David Thomas Fowler CPA	CFO, Director of Corporate Planning, Investor Relations & Finance and Director	1966
Mr. Luke Daniel Morris	Chief Operating Officer	NA
Mr. Boyke Poerbaya Abidin B.Sc.	Chief of External Affairs	1964
Dr. Ak Kumari AK.	Head of the Internal Audit	1964
Mr. Eric Rahardja	Chief of Commercial & Business Support	1986
Mr. Adi Adriansyah Sjoekri BSc, MBA (Mgmt.), MSc	Corporate Secretary	1965
Shares Statistics

▼
Shares Outstanding: 24.42B
Shares Float: 12.38B
% Insiders: 4,601.60%
% Institutions: 2,476.40%
Valuation Metrics

▼
Enterprise Value: $92,780.22B
Trailing P/E: 0.00
Forward P/E: 14.27
Financial Highlights

▼
Market Cap: $62,018.93B
EBITDA: $372.05M
Book Value: $0.03
Earnings/Share: $-45.72
Profit Margin: -3.28%
Operating Margin: 4.09%
ROA (TTM): 1.68%
ROE (TTM): 0.55%
Revenue (TTM): $1.89B
Revenue/Share (TTM): $0.08
Earnings Growth (YOY): 261.20%
Revenue Growth (YOY): 6.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$354.78M	$N/A	$5.71B	$2.78B	$791.47M
2024-12-31	$450.95M	$N/A	$5.24B	$2.32B	$922.13M
2023-12-31	$518.70M	$N/A	$4.96B	$2.20B	$926.87M
2022-12-31	$443.91M	$N/A	$3.88B	$1.85B	$1.00B
2021-12-31	$185.47M	$N/A	$1.28B	$499.18M	$755.57M
2020-12-31	$51.03M	$N/A	$929.61M	$365.96M	$534.99M
2019-12-31	$49.59M	$N/A	$951.25M	$427.01M	$492.95M
2018-12-31	$14.09M	$N/A	$797.81M	$375.66M	$355.33M
2017-12-31	$34.67M	$N/A	$370.87M	$181.36M	$189.29M
2016-12-31	$42.59M	$N/A	$304.18M	$145.12M	$158.87M
2015-12-31	$18.72M	$N/A	$178.12M	$18.61M	$159.32M
2014-12-31	$4.20M	$N/A	$126.73M	$106.58M	$19.96M
2013-12-31	$1.48M	$N/A	$21.75M	$2.26M	$18.44M
2012-12-31	$56.83K	$N/A	$8.50M	$2.70M	$5.56M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.25x	2.55x	0.49x	1.07x	11.70x
2024-12-31	1.10x	1.84x	0.44x	0.99x	11.78x
2023-12-31	1.33x	1.68x	0.44x	1.07x	14.81x
2022-12-31	1.48x	1.39x	0.48x	1.80x	9.17x
2021-12-31	1.38x	0.47x	0.39x	1.84x	4.51x
2020-12-31	1.04x	0.46x	0.39x	5.13x	3.26x
2019-12-31	0.81x	0.51x	0.45x	6.90x	1.96x
2018-12-31	0.85x	0.71x	0.47x	9.80x	1.61x
2017-12-31	0.91x	0.72x	0.49x	8.06x	1.38x
2016-12-31	2.09x	0.80x	0.48x	-2.38x	-30.45x
2015-12-31	1.55x	0.07x	0.10x	-2.96x	-1.55x
2014-12-31	0.06x	5.20x	0.84x	-4.01x	-19.98x
2013-12-31	0.70x	0.06x	0.10x	N/A	-0.40x
2012-12-31	0.03x	0.00x	0.32x	N/A	0.00x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MDKA",
        "Type": "Common Stock",
        "Name": "Merdeka Copper Gold PT",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": "ID1000134406",
        "LEI": "894500DF5TJXCOE26L58",
        "PrimaryTicker": "MDKA.JK",
        "CIK": null,
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": "International",
        "Sector": "Basic Materials",
        "Industry": "Other Industrial Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "PT Merdeka Copper Gold Tbk engages in the mining activities in Indonesia. It explores for gold, silver, copper, nickel, and other related minerals. The company holds 100% interest in its flagship Tujuh Bukit copper project. It is also involved in metal manufacturing and trading services business; mining and construction services business; own and lease real estate business; business consulting and business broker services business, as well as consulting management activities. The company was formerly known as PT Merdeka Sera and changed its name to PT Merdeka Copper Gold Tbk in December 2014. PT Merdeka Copper Gold Tbk was founded in 2012 and is headquartered in Jakarta, Indonesia.",
        "Address": "Treasury Tower, Jakarta, Indonesia, 12190",
        "AddressData": {
            "Street": "Treasury Tower",
            "City": "Jakarta",
            "Country": "Indonesia",
            "ZIP": "12190"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Albert  Saputro",
                "Title": "President Director",
                "YearBorn": "1985"
            },
            {
                "Name": "Mr. David Thomas Fowler CPA",
                "Title": "CFO, Director of Corporate Planning, Investor Relations & Finance and Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Mr. Luke Daniel Morris",
                "Title": "Chief Operating Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Boyke Poerbaya Abidin B.Sc.",
                "Title": "Chief of External Affairs",
                "YearBorn": "1964"
            },
            {
                "Name": "Dr. Ak  Kumari AK.",
                "Title": "Head of the Internal Audit",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Eric  Rahardja",
                "Title": "Chief of Commercial & Business Support",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Adi Adriansyah Sjoekri BSc, MBA (Mgmt.), MSc",
                "Title": "Corporate Secretary",
                "YearBorn": "1965"
            }
        ],
        "Phone": "62 21 3952 5580",
        "WebURL": "https://www.merdekacoppergold.com",
        "LogoURL": "/img/logos/JK/MDKA.png",
        "FullTimeEmployees": 9557,
        "UpdatedAt": "2026-06-12"
    },
    "Highlights": {
        "MarketCapitalization": 62018929295360,
        "MarketCapitalizationMln": 62018929.2954,
        "EBITDA": 372054272,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 3869.8562,
        "BookValue": 0.032,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -45.72,
        "EPSEstimateCurrentYear": 0.0118,
        "EPSEstimateNextYear": 0.0096,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0.0013,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": -0.0328,
        "OperatingMarginTTM": 0.0409,
        "ReturnOnAssetsTTM": 0.0168,
        "ReturnOnEquityTTM": 0.0055,
        "RevenueTTM": 1894763520,
        "RevenuePerShareTTM": 0.078,
        "QuarterlyRevenueGrowthYOY": 0.063,
        "GrossProfitTTM": 216425232,
        "DilutedEpsTTM": -45.72,
        "QuarterlyEarningsGrowthYOY": 2.612
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 14.2653,
        "PriceSalesTTM": 32731.752,
        "PriceBookMRQ": 4.29,
        "EnterpriseValue": 92780216951485,
        "EnterpriseValueRevenue": 2.6808,
        "EnterpriseValueEbitda": 29.4753
    },
    "SharesStats": {
        "SharesOutstanding": 24416902071,
        "SharesFloat": 12376683491,
        "PercentInsiders": 46.016,
        "PercentInstitutions": 24.764,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.915,
        "52WeekHigh": 3960,
        "52WeekLow": 1750,
        "50DayMA": 2951.6,
        "200DayMA": 2764.65,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "5:1",
        "LastSplitDate": "2019-10-18",
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "24416.9021",
                "shares": 24416902100
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "24134.7277",
                "shares": 24134727700
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "24110.8508",
                "shares": 24110850800
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23727.5741",
                "shares": 23727574100
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22190.8794",
                "shares": 22190879400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22190.8794",
                "shares": 22190879400
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21897.5917",
                "shares": 21897591700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20822.5917",
                "shares": 20822591700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "24416.9021",
                "shares": 24416902100
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "24416.0074",
                "shares": 24416007400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "24415.1010",
                "shares": 24415101000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "24411.7545",
                "shares": 24411754500
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "24134.7277",
                "shares": 24134727700
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "24122.7892",
                "shares": 24122789200
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "24110.8508",
                "shares": 24110850800
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "24110.8508",
                "shares": 24110850800
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "24110.8508",
                "shares": 24110850800
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "24110.8508",
                "shares": 24110850800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "24110.8508",
                "shares": 24110850800
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "24110.8508",
                "shares": 24110850800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23727.5741",
                "shares": 23727574100
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "23477.6782",
                "shares": 23477678200
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "23477.6782",
                "shares": 23477678200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "23477.6782",
                "shares": 23477678200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "22190.8794",
                "shares": 22190879400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "22921.3424",
                "shares": 22921342400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "22190.8794",
                "shares": 22190879400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "22745.8511",
                "shares": 22745851100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "22190.8794",
                "shares": 22190879400
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "22190.8794",
                "shares": 22190879400
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "21897.5917",
                "shares": 21897591700
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "22445.2285",
                "shares": 22445228500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "21897.5917",
                "shares": 21897591700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "21897.5917",
                "shares": 21897591700
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "20822.5917",
                "shares": 20822591700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "21343.3438",
                "shares": 21343343800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "20822.5917",
                "shares": 20822591700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "20822.5917",
                "shares": 20822591700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "18294.2947",
                "shares": 18294294700
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "19072.7718",
                "shares": 19072771800
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "19072.7718",
                "shares": 19072771800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "18607.4189",
                "shares": 18607418900
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "5000.0000",
                "shares": 5000000000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "5000.0000",
                "shares": 5000000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-06-30",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2025-09-30": {
                "reportDate": "2025-12-17",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.0008,
                "epsEstimate": -0.0005,
                "epsDifference": -0.0003,
                "surprisePercent": -60
            },
            "2025-06-30": {
                "reportDate": "2025-09-25",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": -0.0004,
                "epsEstimate": -0.0006,
                "epsDifference": 0.0002,
                "surprisePercent": 33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-06-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0002,
                "epsEstimate": 0.0003,
                "epsDifference": -0.0005,
                "surprisePercent": -166.6667
            },
            "2024-12-31": {
                "reportDate": "2025-03-26",
                "date": "2024-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.0005,
                "epsEstimate": 0.0006,
                "epsDifference": -0.0001,
                "surprisePercent": -16.6667
            },
            "2024-09-30": {
                "reportDate": "2024-12-18",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0023,
                "epsEstimate": -0.0002,
                "epsDifference": -0.0021,
                "surprisePercent": -1050
            },
            "2023-12-31": {
                "reportDate": "2024-03-27",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-05-31",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 1.9655,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -6.9724,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-12-16",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -17.141,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-09-12",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 16.3898,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-05-17",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 42.5623,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2022-02-23",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.1536,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-11-30",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 9.3049,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-08-25",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.8149,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-04-15",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -3.1783,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-01-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -13.4175,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-09-30",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 12.3756,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-08-19",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 15.4552,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-05-08",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.5098,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-19",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.9054,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 15.0585,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-08-20",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.6574,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-01",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 13.4455,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-28",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4343,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.0645,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-28",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 5.4669,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-04-30",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 17.8564,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-13",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 17.4683,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-10-31",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 14.1391,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-08-31",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.0109,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-07",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -1.2176,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1303,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-11-01",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.8032,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.1917,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -1.2036,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2015-12-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.035,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-09-30",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.6652,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1861",
                "earningsEstimateAvg": "0.0096",
                "earningsEstimateLow": "0.0030",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.0118",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1861",
                "revenueEstimateAvg": "3790422480.00",
                "revenueEstimateLow": "2739500000.00",
                "revenueEstimateHigh": "5689000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.1333",
                "epsTrendCurrent": "0.0096",
                "epsTrend7daysAgo": "0.0096",
                "epsTrend30daysAgo": "0.0098",
                "epsTrend60daysAgo": "0.0096",
                "epsTrend90daysAgo": "0.0092",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "5.7280",
                "earningsEstimateAvg": "0.0118",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0152",
                "earningsEstimateYearAgoEps": "-0.0025",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "5.7280",
                "revenueEstimateAvg": "3344469400.00",
                "revenueEstimateLow": "2984647000.00",
                "revenueEstimateHigh": "3650051760.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.7651",
                "epsTrendCurrent": "0.0118",
                "epsTrend7daysAgo": "0.0118",
                "epsTrend30daysAgo": "0.0117",
                "epsTrend60daysAgo": "0.0068",
                "epsTrend90daysAgo": "0.0060",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.8043",
                "earningsEstimateAvg": "-0.0005",
                "earningsEstimateLow": "-0.0024",
                "earningsEstimateHigh": "0.0012",
                "earningsEstimateYearAgoEps": "-0.0023",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.8043",
                "revenueEstimateAvg": "1852315640.00",
                "revenueEstimateLow": "1622000000.00",
                "revenueEstimateHigh": "2136000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "-0.1727",
                "epsTrendCurrent": "-0.0005",
                "epsTrend7daysAgo": "-0.0004",
                "epsTrend30daysAgo": "-0.0003",
                "epsTrend60daysAgo": "-0.0002",
                "epsTrend90daysAgo": "-0.0004",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.7913",
                "earningsEstimateAvg": "-0.0005",
                "earningsEstimateLow": "-0.0005",
                "earningsEstimateHigh": "-0.0005",
                "earningsEstimateYearAgoEps": "-0.0023",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.7913",
                "revenueEstimateAvg": "456128590.00",
                "revenueEstimateLow": "449720000.00",
                "revenueEstimateHigh": "462537180.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2049",
                "epsTrendCurrent": "-0.0005",
                "epsTrend7daysAgo": "-0.0006",
                "epsTrend30daysAgo": "-0.0006",
                "epsTrend60daysAgo": "-0.0006",
                "epsTrend90daysAgo": "-0.0006",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0006",
                "earningsEstimateLow": "-0.0006",
                "earningsEstimateHigh": "-0.0006",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "479373920.00",
                "revenueEstimateLow": "479373920.00",
                "revenueEstimateHigh": "479373920.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1328",
                "epsTrendCurrent": "-0.0006",
                "epsTrend7daysAgo": "-0.0006",
                "epsTrend30daysAgo": "-0.0006",
                "epsTrend60daysAgo": "-0.0006",
                "epsTrend90daysAgo": "-0.0006",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0003",
                "earningsEstimateLow": "0.0003",
                "earningsEstimateHigh": "0.0003",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "469201790.00",
                "revenueEstimateLow": "469201790.00",
                "revenueEstimateHigh": "469201790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1328",
                "epsTrendCurrent": "0.0003",
                "epsTrend7daysAgo": "0.0003",
                "epsTrend30daysAgo": "0.0003",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3333",
                "earningsEstimateAvg": "-0.0012",
                "earningsEstimateLow": "-0.0030",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0009",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "-0.3333",
                "revenueEstimateAvg": "2229898460.00",
                "revenueEstimateLow": "2127000000.00",
                "revenueEstimateHigh": "2383923000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.3065",
                "epsTrendCurrent": "-0.0012",
                "epsTrend7daysAgo": "-0.0011",
                "epsTrend30daysAgo": "-0.0009",
                "epsTrend60daysAgo": "-0.0008",
                "epsTrend90daysAgo": "-0.0004",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.0002",
                "earningsEstimateLow": "-0.0002",
                "earningsEstimateHigh": "-0.0002",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "534311610.00",
                "revenueEstimateLow": "530200000.00",
                "revenueEstimateHigh": "538423220.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.0002",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.6480",
                "earningsEstimateAvg": "15.8300",
                "earningsEstimateLow": "-31.6600",
                "earningsEstimateHigh": "94.9700",
                "earningsEstimateYearAgoEps": "44.9600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.6480",
                "revenueEstimateAvg": "27240600000000.00",
                "revenueEstimateLow": "23727900000000.00",
                "revenueEstimateHigh": "30342300000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "1.0900",
                "epsTrendCurrent": "15.8300",
                "epsTrend7daysAgo": "15.7200",
                "epsTrend30daysAgo": "15.5900",
                "epsTrend60daysAgo": "15.7700",
                "epsTrend90daysAgo": "30.7500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1473720000000.00",
                "revenueEstimateLow": "1473720000000.00",
                "revenueEstimateHigh": "1473720000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.6540",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "1.0170",
                "earningsEstimateAvg": "58.6600",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "146.6600",
                "earningsEstimateYearAgoEps": "29.0900",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "1.0170",
                "revenueEstimateAvg": "11754700000000.00",
                "revenueEstimateLow": "9959340000000.00",
                "revenueEstimateHigh": "12730200000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "1.1210",
                "epsTrendCurrent": "58.6600",
                "epsTrend7daysAgo": "59.3500",
                "epsTrend30daysAgo": "59.8700",
                "epsTrend60daysAgo": "60.9700",
                "epsTrend90daysAgo": "59.8800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "4271210000000.00",
                "revenueEstimateLow": "4271210000000.00",
                "revenueEstimateHigh": "4271210000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.3670",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "1844600000000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "1.7620",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "6504270000000.00",
                "revenueEstimateLow": "5031670000000.00",
                "revenueEstimateHigh": "8488090000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.0014
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.0018
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.9655
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 34.8387
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 22.0951
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 23.9231
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 46.0668
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 36.9535
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 30.3789
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -2.3288
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -1.6302
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5707420613.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "251412717.00",
                    "totalLiab": "2782564483.00",
                    "totalStockholderEquity": "791471197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321803134.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "142703089.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "265564930.00",
                    "cash": "354781475.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1120046869.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1706094217.00",
                    "shortTermDebt": "566735350.00",
                    "shortLongTermDebt": "541029568.00",
                    "shortLongTermDebtTotal": "2060875692.00",
                    "otherStockholderEquity": "610510873.00",
                    "propertyPlantEquipment": "3532701470.00",
                    "totalCurrentAssets": "1399806562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21975348.00",
                    "netReceivables": "349875513.00",
                    "longTermDebt": "1450181951.00",
                    "inventory": "421761509.00",
                    "accountsPayable": "215338332.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181474012.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4307614051.00",
                    "capitalLeaseObligations": "69664173.00",
                    "longTermDebtTotal": "1494140340.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1662517614.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5707420613.00",
                    "cashAndShortTermInvestments": "376756823.00",
                    "propertyPlantAndEquipmentGross": "4680592995.00",
                    "propertyPlantAndEquipmentNet": "3532701473.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279759693.00",
                    "netInvestedCapital": "2782682716.00",
                    "commonStockSharesOutstanding": "24416902071.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5607817000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6598324210669.00",
                    "totalLiab": "2609826519.00",
                    "totalStockholderEquity": "846404000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2912684218864.00",
                    "commonStock": "38257000.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "170006000.00",
                    "otherLiab": null,
                    "goodWill": "5977645192000.00",
                    "otherAssets": "297432360.00",
                    "cash": "430391321.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1378435136.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1559443679.00",
                    "shortTermDebt": "943425000.00",
                    "shortLongTermDebt": "917418336.00",
                    "shortLongTermDebtTotal": "1989835000.00",
                    "otherStockholderEquity": "638142000.00",
                    "propertyPlantEquipment": "3475785200.00",
                    "totalCurrentAssets": "1329241000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21975348.00",
                    "netReceivables": "6598796988000.00",
                    "longTermDebt": "1006489850.00",
                    "inventory": "404097000.00",
                    "accountsPayable": "2913100261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-5977086602258.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4278576000.00",
                    "capitalLeaseObligations": "65926842.00",
                    "longTermDebtTotal": "1046409600.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1231391383.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5607817094.00",
                    "cashAndShortTermInvestments": "452366669.00",
                    "propertyPlantAndEquipmentGross": "4589999502.00",
                    "propertyPlantAndEquipmentNet": "3475785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49194413.00",
                    "netInvestedCapital": "2770312588.00",
                    "commonStockSharesOutstanding": "24416007371.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5283409928.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143478305.00",
                    "totalLiab": "2414205224.00",
                    "totalStockholderEquity": "906825225.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "264980375.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "190563045.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "335281340.00",
                    "cash": "363618099.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1026700940.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1469183517.00",
                    "shortTermDebt": "602063572.00",
                    "shortLongTermDebt": "564129723.00",
                    "shortLongTermDebtTotal": "1832801616.00",
                    "otherStockholderEquity": "724919611.00",
                    "propertyPlantEquipment": "3388511150.00",
                    "totalCurrentAssets": "1065088370.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21975348.00",
                    "netReceivables": "151689961.00",
                    "longTermDebt": "1181312880.00",
                    "inventory": "384326657.00",
                    "accountsPayable": "145987913.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46914665.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294885282.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4218321558.00",
                    "capitalLeaseObligations": "68996294.00",
                    "longTermDebtTotal": "1223371730.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1387504284.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5283409928.00",
                    "cashAndShortTermInvestments": "385593447.00",
                    "propertyPlantAndEquipmentGross": "4427844882.00",
                    "propertyPlantAndEquipmentNet": "3388511153.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "38387430.00",
                    "netInvestedCapital": "2652267824.00",
                    "commonStockSharesOutstanding": "24415100971.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5170624414.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "132442887.00",
                    "totalLiab": "2258207814.00",
                    "totalStockholderEquity": "911710992.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188646855.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "201128496.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "317857970.00",
                    "cash": "332275556.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "938778861.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1392023522.00",
                    "shortTermDebt": "591383517.00",
                    "shortLongTermDebt": "569562632.00",
                    "shortLongTermDebtTotal": "1724299078.00",
                    "otherStockholderEquity": "672325261.00",
                    "propertyPlantEquipment": "3313732390.00",
                    "totalCurrentAssets": "1048187587.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21154132.00",
                    "netReceivables": "166339465.00",
                    "longTermDebt": "1108912036.00",
                    "inventory": "395975547.00",
                    "accountsPayable": "135666614.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "289324615.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4122436827.00",
                    "capitalLeaseObligations": "45824410.00",
                    "longTermDebtTotal": "1132915560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1319428953.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5170624414.00",
                    "cashAndShortTermInvestments": "353429688.00",
                    "propertyPlantAndEquipmentGross": "4299609746.00",
                    "propertyPlantAndEquipmentNet": "3313732389.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109408726.00",
                    "netInvestedCapital": "2590185660.00",
                    "commonStockSharesOutstanding": "24411754471.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5237063884.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "118073009.00",
                    "totalLiab": "2320487740.00",
                    "totalStockholderEquity": "922132556.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167934044.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "204864671.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "325346380.00",
                    "cash": "450945296.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1112398058.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1273051348.00",
                    "shortTermDebt": "691072932.00",
                    "shortLongTermDebt": "669423876.00",
                    "shortLongTermDebtTotal": "1723996644.00",
                    "otherStockholderEquity": "679010651.00",
                    "propertyPlantEquipment": "3224007300.00",
                    "totalCurrentAssets": "1227596758.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21154132.00",
                    "netReceivables": "183502162.00",
                    "longTermDebt": "1007069320.00",
                    "inventory": "453922159.00",
                    "accountsPayable": "238886355.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "328316761.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4009467126.00",
                    "capitalLeaseObligations": "47503445.00",
                    "longTermDebtTotal": "1032923710.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1208089682.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5237063884.00",
                    "cashAndShortTermInvestments": "472099428.00",
                    "propertyPlantAndEquipmentGross": "4161646399.00",
                    "propertyPlantAndEquipmentNet": "3224007299.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115198700.00",
                    "netInvestedCapital": "2598625755.00",
                    "commonStockSharesOutstanding": "24134727672.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "5145140357.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "99030046.00",
                    "totalLiab": "2255211917.00",
                    "totalStockholderEquity": "904747532.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157482456.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "193604410.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "337666270.00",
                    "cash": "437959194.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "874922398.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1207017839.00",
                    "shortTermDebt": "430093837.00",
                    "shortLongTermDebt": "409051663.00",
                    "shortLongTermDebtTotal": "1644977033.00",
                    "otherStockholderEquity": "672885887.00",
                    "propertyPlantEquipment": "3179046950.00",
                    "totalCurrentAssets": "1188594004.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21154132.00",
                    "netReceivables": "256166752.00",
                    "longTermDebt": "1184411340.00",
                    "inventory": "374283880.00",
                    "accountsPayable": "279132218.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52473860.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "328025904.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3956546353.00",
                    "capitalLeaseObligations": "51514030.00",
                    "longTermDebtTotal": "1214883200.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1380289519.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5145140357.00",
                    "cashAndShortTermInvestments": "459113326.00",
                    "propertyPlantAndEquipmentGross": "4038860962.00",
                    "propertyPlantAndEquipmentNet": "3179046953.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "313671606.00",
                    "netInvestedCapital": "2498210535.00",
                    "commonStockSharesOutstanding": "24122789222.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4926311723.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "153318720.00",
                    "totalLiab": "2116004723.00",
                    "totalStockholderEquity": "964499243.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100565139.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "249625206.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "308462210.00",
                    "cash": "347359160.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "892497486.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1186979199.00",
                    "shortTermDebt": "515036655.00",
                    "shortLongTermDebt": "487639623.00",
                    "shortLongTermDebtTotal": "1534338359.00",
                    "otherStockholderEquity": "678116802.00",
                    "propertyPlantEquipment": "3124216000.00",
                    "totalCurrentAssets": "1070791275.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20507234.00",
                    "netReceivables": "178155033.00",
                    "longTermDebt": "998880960.00",
                    "inventory": "371451128.00",
                    "accountsPayable": "268382270.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48274581.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "371661496.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3855520448.00",
                    "capitalLeaseObligations": "47817778.00",
                    "longTermDebtTotal": "1027787390.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1223507237.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "4926311723.00",
                    "cashAndShortTermInvestments": "367866394.00",
                    "propertyPlantAndEquipmentGross": "3956461436.00",
                    "propertyPlantAndEquipmentNet": "3072284019.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "178293790.00",
                    "netInvestedCapital": "2451019824.00",
                    "commonStockSharesOutstanding": "24110850771.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4923351386.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243806108.00",
                    "totalLiab": "2095868025.00",
                    "totalStockholderEquity": "961590171.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97327055.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "246898203.00",
                    "otherLiab": null,
                    "goodWill": "358694582.00",
                    "otherAssets": null,
                    "cash": "424235104.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "888501546.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1115546778.00",
                    "shortTermDebt": "490391849.00",
                    "shortLongTermDebt": "471463579.00",
                    "shortLongTermDebtTotal": "1539781882.00",
                    "otherStockholderEquity": "630115821.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1192279738.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20507234.00",
                    "netReceivables": "158939387.00",
                    "longTermDebt": "1007866711.00",
                    "inventory": "344791905.00",
                    "accountsPayable": "288310606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "333383603.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3731071648.00",
                    "capitalLeaseObligations": "44452445.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1207366479.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4923351386.00",
                    "cashAndShortTermInvestments": "444742338.00",
                    "propertyPlantAndEquipmentGross": "3792582028.00",
                    "propertyPlantAndEquipmentNet": "3012245739.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "303778192.00",
                    "netInvestedCapital": "2440920461.00",
                    "commonStockSharesOutstanding": "24110850771.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4964258915.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "81385576.00",
                    "totalLiab": "2200203593.00",
                    "totalStockholderEquity": "926873958.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "138591901.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "260726777.00",
                    "otherLiab": null,
                    "goodWill": "358694582.00",
                    "otherAssets": null,
                    "cash": "518700702.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "909461076.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1063817594.00",
                    "shortTermDebt": "454835941.00",
                    "shortLongTermDebt": "437373482.00",
                    "shortLongTermDebtTotal": "1582518296.00",
                    "otherStockholderEquity": "673266461.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1206831444.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42542010.00",
                    "netReceivables": "120589789.00",
                    "longTermDebt": "1099883606.00",
                    "inventory": "443613367.00",
                    "accountsPayable": "303932720.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46312062.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377451505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3757427471.00",
                    "capitalLeaseObligations": "45261208.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1290742517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4964258915.00",
                    "cashAndShortTermInvestments": "561242712.00",
                    "propertyPlantAndEquipmentGross": "3761260930.00",
                    "propertyPlantAndEquipmentNet": "3017968579.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "297370368.00",
                    "netInvestedCapital": "2464131046.00",
                    "commonStockSharesOutstanding": "24110850771.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4690530734.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "88147886.00",
                    "totalLiab": "2071634645.00",
                    "totalStockholderEquity": "928307003.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "97546297.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "257611248.00",
                    "otherLiab": null,
                    "goodWill": "358694582.00",
                    "otherAssets": null,
                    "cash": "430828204.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "758707073.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1032265934.00",
                    "shortTermDebt": "314354557.00",
                    "shortLongTermDebt": "293558302.00",
                    "shortLongTermDebtTotal": "1463094138.00",
                    "otherStockholderEquity": "591139483.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1180358729.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41741837.00",
                    "netReceivables": "165961541.00",
                    "longTermDebt": "1122571865.00",
                    "inventory": "453679261.00",
                    "accountsPayable": "338455011.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41763489.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "291660878.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3510172005.00",
                    "capitalLeaseObligations": "46963971.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1312927572.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4690530734.00",
                    "cashAndShortTermInvestments": "472570041.00",
                    "propertyPlantAndEquipmentGross": "3556706743.00",
                    "propertyPlantAndEquipmentNet": "2867941100.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "421651656.00",
                    "netInvestedCapital": "2344437170.00",
                    "commonStockSharesOutstanding": "24110850771.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "4598368542.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "96548995.00",
                    "totalLiab": "2034088794.00",
                    "totalStockholderEquity": "913275732.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115387689.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "232170131.00",
                    "otherLiab": "155724026.00",
                    "goodWill": "358694582.00",
                    "otherAssets": "371311890.00",
                    "cash": "496347175.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "765892230.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "960515963.00",
                    "shortTermDebt": "344390600.00",
                    "shortLongTermDebt": "326333467.00",
                    "shortLongTermDebtTotal": "1456863140.00",
                    "otherStockholderEquity": "643312818.00",
                    "propertyPlantEquipment": "2653775196.00",
                    "totalCurrentAssets": "1213856481.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "554581150.00",
                    "shortTermInvestments": "41331265.00",
                    "netReceivables": "132131071.00",
                    "longTermDebt": "1090895170.00",
                    "inventory": "447497973.00",
                    "accountsPayable": "306113941.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-31353643.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268925322.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3384512061.00",
                    "capitalLeaseObligations": "39634503.00",
                    "longTermDebtTotal": "1112472540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1268196564.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690575910.00",
                    "liabilitiesAndStockholdersEquity": "4598368542.00",
                    "cashAndShortTermInvestments": "537678440.00",
                    "propertyPlantAndEquipmentGross": "3408086385.00",
                    "propertyPlantAndEquipmentNet": "2767383175.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "447964251.00",
                    "netInvestedCapital": "2330504367.00",
                    "commonStockSharesOutstanding": "24110850771.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4009179521.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "99344088.00",
                    "totalLiab": "1964299023.00",
                    "totalStockholderEquity": "1005267470.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "179670032.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "284598338.00",
                    "otherLiab": "153629169.00",
                    "goodWill": "324918804.00",
                    "otherAssets": "197059950.00",
                    "cash": "380842919.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "747754733.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1099036429.00",
                    "shortTermDebt": "418031292.00",
                    "shortLongTermDebt": "401125877.00",
                    "shortLongTermDebtTotal": "1479879352.00",
                    "otherStockholderEquity": "674566462.00",
                    "propertyPlantEquipment": "2567770030.00",
                    "totalCurrentAssets": "888848630.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "41325773.00",
                    "netReceivables": "30229240.00",
                    "longTermDebt": "1035729810.00",
                    "inventory": "337106610.00",
                    "accountsPayable": "150053409.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "8309887.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "238934862.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3120330891.00",
                    "capitalLeaseObligations": "43023661.00",
                    "longTermDebtTotal": "1061848060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1216544290.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690575910.00",
                    "liabilitiesAndStockholdersEquity": "4009179521.00",
                    "cashAndShortTermInvestments": "422168692.00",
                    "propertyPlantAndEquipmentGross": "3170579620.00",
                    "propertyPlantAndEquipmentNet": "2567770028.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "141093897.00",
                    "netInvestedCapital": "2442123157.00",
                    "commonStockSharesOutstanding": "24110850771.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3876665735.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86269769.00",
                    "totalLiab": "1851832467.00",
                    "totalStockholderEquity": "1003189804.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160672703.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "281484408.00",
                    "otherLiab": null,
                    "goodWill": "324918804.00",
                    "otherAssets": "165051220.00",
                    "cash": "443909104.00",
                    "cashAndEquivalents": "3203900.00",
                    "totalCurrentLiabilities": "604538725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "967927018.00",
                    "shortTermDebt": "334268587.00",
                    "shortLongTermDebt": "311067933.00",
                    "shortLongTermDebtTotal": "1411836127.00",
                    "otherStockholderEquity": "674016778.00",
                    "propertyPlantEquipment": "2429777370.00",
                    "totalCurrentAssets": "895679542.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48915200.00",
                    "netReceivables": "65882868.00",
                    "longTermDebt": "1060384540.00",
                    "inventory": "250702600.00",
                    "accountsPayable": "109597435.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9895835.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "247289003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2980986193.00",
                    "capitalLeaseObligations": "40383648.00",
                    "longTermDebtTotal": "1077567540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1247293742.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690575910.00",
                    "liabilitiesAndStockholdersEquity": "3876665735.00",
                    "cashAndShortTermInvestments": "492824304.00",
                    "propertyPlantAndEquipmentGross": "3004061288.00",
                    "propertyPlantAndEquipmentNet": "2429777372.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291140817.00",
                    "netInvestedCapital": "2374642278.00",
                    "commonStockSharesOutstanding": "23727574073.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3573024291.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-938115948263.00",
                    "totalLiab": "1557291879.00",
                    "totalStockholderEquity": "1015932766.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "157654242.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "292253101.00",
                    "otherLiab": "62026387.00",
                    "goodWill": "232321203.00",
                    "otherAssets": "383044219.00",
                    "cash": "364877965.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619671021.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "832698375.00",
                    "shortTermDebt": "339838069.00",
                    "shortLongTermDebt": "317597064.00",
                    "shortLongTermDebtTotal": "1215432539.00",
                    "otherStockholderEquity": "674016778.00",
                    "propertyPlantEquipment": "2157766987.00",
                    "totalCurrentAssets": "798804675.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "783611563.00",
                    "shortTermInvestments": "48549410.00",
                    "netReceivables": "938257000000.00",
                    "longTermDebt": "858598700.00",
                    "inventory": "244325563.00",
                    "accountsPayable": "122178710.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11870104.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "263332180.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2774219616.00",
                    "capitalLeaseObligations": "39236776.00",
                    "longTermDebtTotal": "875594470.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "937620858.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690575910.00",
                    "liabilitiesAndStockholdersEquity": "3573024291.00",
                    "cashAndShortTermInvestments": "413427375.00",
                    "propertyPlantAndEquipmentGross": "2842012427.00",
                    "propertyPlantAndEquipmentNet": "2298945901.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "179133654.00",
                    "netInvestedCapital": "2174272330.00",
                    "commonStockSharesOutstanding": "23477678229.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3298638483.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "188823791.00",
                    "totalLiab": "1429490392.00",
                    "totalStockholderEquity": "1032166839.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "189929272.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "319852172.00",
                    "otherLiab": "55437712.00",
                    "goodWill": null,
                    "otherAssets": "325412557.00",
                    "cash": "410659966.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "619535398.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "662021617.00",
                    "shortTermDebt": "319379336.00",
                    "shortLongTermDebt": "298018001.00",
                    "shortLongTermDebtTotal": "1072681586.00",
                    "otherStockholderEquity": "674521884.00",
                    "propertyPlantEquipment": "2094515226.00",
                    "totalCurrentAssets": "877956978.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1032166839.00",
                    "shortTermInvestments": "48279947.00",
                    "netReceivables": "1361732000000.00",
                    "longTermDebt": "735732614.00",
                    "inventory": "230193274.00",
                    "accountsPayable": "110226790.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11752835.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "226664113.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2420681505.00",
                    "capitalLeaseObligations": "38930968.00",
                    "longTermDebtTotal": "753302250.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "809954994.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690575910.00",
                    "liabilitiesAndStockholdersEquity": "3298638483.00",
                    "cashAndShortTermInvestments": "458939913.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2221115540.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "258421580.00",
                    "netInvestedCapital": "2065917454.00",
                    "commonStockSharesOutstanding": "23477678229.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1767760818.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102057415.00",
                    "totalLiab": "872534009.00",
                    "totalStockholderEquity": "798332262.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85629416.00",
                    "commonStock": "36112298.00",
                    "capitalStock": "36112298.00",
                    "retainedEarnings": "292816074.00",
                    "otherLiab": "54312379.00",
                    "goodWill": null,
                    "otherAssets": "509360792.00",
                    "cash": "121959805.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522998848.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "537041825.00",
                    "shortTermDebt": "364511780.00",
                    "shortLongTermDebt": "338543309.00",
                    "shortLongTermDebtTotal": "659001630.00",
                    "otherStockholderEquity": "454665526.00",
                    "propertyPlantEquipment": "828540419.00",
                    "totalCurrentAssets": "428629594.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "798332262.00",
                    "shortTermInvestments": "47882116.00",
                    "netReceivables": "825326.00",
                    "longTermDebt": "276417258.00",
                    "inventory": "155904932.00",
                    "accountsPayable": "44015161.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13538364.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "538523123.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1339131224.00",
                    "capitalLeaseObligations": "44041063.00",
                    "longTermDebtTotal": "294489850.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "349535161.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454779500.00",
                    "liabilitiesAndStockholdersEquity": "1767760818.00",
                    "cashAndShortTermInvestments": "169841921.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "828540419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-94369254.00",
                    "netInvestedCapital": "1413292829.00",
                    "commonStockSharesOutstanding": "23477678229.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1278592659.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46768968.00",
                    "totalLiab": "499182362.00",
                    "totalStockholderEquity": "755566432.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34747075.00",
                    "commonStock": "36112298.00",
                    "capitalStock": "36112298.00",
                    "retainedEarnings": "223161211.00",
                    "otherLiab": "53720610.00",
                    "goodWill": null,
                    "otherAssets": "216540785.00",
                    "cash": "185470530.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297241459.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "192333576.00",
                    "shortTermDebt": "229583813.00",
                    "shortLongTermDebt": "207521851.00",
                    "shortLongTermDebtTotal": "377804106.00",
                    "otherStockholderEquity": "454665526.00",
                    "propertyPlantEquipment": "649133730.00",
                    "totalCurrentAssets": "411315044.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "755566432.00",
                    "shortTermInvestments": "47065590.00",
                    "netReceivables": "592526.00",
                    "longTermDebt": "126288050.00",
                    "inventory": "131417430.00",
                    "accountsPayable": "29609241.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40427396.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-113970.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249123565.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867277615.00",
                    "capitalLeaseObligations": "43994201.00",
                    "longTermDebtTotal": "148220290.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201940903.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454779500.00",
                    "liabilitiesAndStockholdersEquity": "1278592659.00",
                    "cashAndShortTermInvestments": "232536120.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "649133730.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114073585.00",
                    "netInvestedCapital": "1089376337.00",
                    "commonStockSharesOutstanding": "22190879384.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1170083546.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23343371.00",
                    "totalLiab": "413258939.00",
                    "totalStockholderEquity": "741409888.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45245243.00",
                    "commonStock": "36112298.00",
                    "capitalStock": "36112298.00",
                    "retainedEarnings": "208087242.00",
                    "otherLiab": "52039109.00",
                    "goodWill": "1129449.00",
                    "otherAssets": "118258985.00",
                    "cash": "202748130.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "194136202.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "89444380.00",
                    "shortTermDebt": "125108882.00",
                    "shortLongTermDebt": "103491157.00",
                    "shortLongTermDebtTotal": "292192512.00",
                    "otherStockholderEquity": "497210348.00",
                    "propertyPlantEquipment": "629609287.00",
                    "totalCurrentAssets": "420394100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "741409888.00",
                    "shortTermInvestments": "47000000.00",
                    "netReceivables": "29699657.00",
                    "longTermDebt": "143216600.00",
                    "inventory": "117602942.00",
                    "accountsPayable": "23782077.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41322292.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-113970.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "100945609.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "749689446.00",
                    "capitalLeaseObligations": "45484753.00",
                    "longTermDebtTotal": "167083630.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "219122737.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454802030.00",
                    "liabilitiesAndStockholdersEquity": "1170083546.00",
                    "cashAndShortTermInvestments": "249748130.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "629609287.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226257898.00",
                    "netInvestedCapital": "988117645.00",
                    "commonStockSharesOutstanding": "22921342383.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1191058071.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74920203.00",
                    "totalLiab": "455061233.00",
                    "totalStockholderEquity": "725631878.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22810996.00",
                    "commonStock": "36112298.00",
                    "capitalStock": "36112298.00",
                    "retainedEarnings": "192890392.00",
                    "otherLiab": "49538755.00",
                    "goodWill": null,
                    "otherAssets": "106632413.00",
                    "cash": "278165002.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "231254921.00",
                    "currentDeferredRevenue": "5101216.00",
                    "netDebt": "77674740.00",
                    "shortTermDebt": "181572185.00",
                    "shortLongTermDebt": "161457292.00",
                    "shortLongTermDebtTotal": "355839745.00",
                    "otherStockholderEquity": "496629188.00",
                    "propertyPlantEquipment": "624771866.00",
                    "totalCurrentAssets": "457333570.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "725631878.00",
                    "shortTermInvestments": "5811260.00",
                    "netReceivables": "54582313.00",
                    "longTermDebt": "157791334.00",
                    "inventory": "104248365.00",
                    "accountsPayable": "21770524.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40848466.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-283450.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87703047.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733724501.00",
                    "capitalLeaseObligations": "36591116.00",
                    "longTermDebtTotal": "174267560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223806312.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454864170.00",
                    "liabilitiesAndStockholdersEquity": "1191058071.00",
                    "cashAndShortTermInvestments": "278165002.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "624771866.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "226078649.00",
                    "netInvestedCapital": "1044880504.00",
                    "commonStockSharesOutstanding": "22190879384.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1160773472.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58196922.00",
                    "totalLiab": "438944694.00",
                    "totalStockholderEquity": "694198084.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15537024.00",
                    "commonStock": "36112298.00",
                    "capitalStock": null,
                    "retainedEarnings": "182141097.00",
                    "otherLiab": "47998460.00",
                    "goodWill": null,
                    "otherAssets": "96429163.00",
                    "cash": "277355550.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "246990749.00",
                    "currentDeferredRevenue": "4698118.00",
                    "netDebt": "73830251.00",
                    "shortTermDebt": "207230316.00",
                    "shortLongTermDebt": "192061130.00",
                    "shortLongTermDebtTotal": "351185806.00",
                    "otherStockholderEquity": "475944689.00",
                    "propertyPlantEquipment": "630666035.00",
                    "totalCurrentAssets": "431131899.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "694198084.00",
                    "shortTermInvestments": "1139230.00",
                    "netReceivables": "47621322.00",
                    "longTermDebt": "124066516.00",
                    "inventory": "95579427.00",
                    "accountsPayable": "19525291.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20263966.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-283450.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76369293.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "729641573.00",
                    "capitalLeaseObligations": "35058155.00",
                    "longTermDebtTotal": "143955490.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191953945.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454864170.00",
                    "liabilitiesAndStockholdersEquity": "1160773472.00",
                    "cashAndShortTermInvestments": "277355550.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "630666035.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "184141150.00",
                    "netInvestedCapital": "1010325730.00",
                    "commonStockSharesOutstanding": "22745851086.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "929606638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47296078.00",
                    "totalLiab": "365960757.00",
                    "totalStockholderEquity": "534989545.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19951395.00",
                    "commonStock": "34690620.00",
                    "capitalStock": null,
                    "retainedEarnings": "187122534.00",
                    "otherLiab": "49224685.00",
                    "goodWill": null,
                    "otherAssets": "85932023.00",
                    "cash": "51026290.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192217456.00",
                    "currentDeferredRevenue": "7415604.00",
                    "netDebt": "218143177.00",
                    "shortTermDebt": "144650851.00",
                    "shortLongTermDebt": "130338829.00",
                    "shortLongTermDebtTotal": "269169471.00",
                    "otherStockholderEquity": "313176391.00",
                    "propertyPlantEquipment": "640561307.00",
                    "totalCurrentAssets": "199308697.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "534989545.00",
                    "shortTermInvestments": "3972570.00",
                    "netReceivables": "34395850.00",
                    "longTermDebt": "101015040.00",
                    "inventory": "100986329.00",
                    "accountsPayable": "20199606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25570358.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70448641.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730297941.00",
                    "capitalLeaseObligations": "37815598.00",
                    "longTermDebtTotal": "124518620.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173743301.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286506030.00",
                    "liabilitiesAndStockholdersEquity": "929606638.00",
                    "cashAndShortTermInvestments": "51026290.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "640561307.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7091241.00",
                    "netInvestedCapital": "766343414.00",
                    "commonStockSharesOutstanding": "22190879384.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "951876648.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57604511.00",
                    "totalLiab": "379075339.00",
                    "totalStockholderEquity": "543491010.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35469859.00",
                    "commonStock": "34690620.00",
                    "capitalStock": null,
                    "retainedEarnings": "208120362.00",
                    "otherLiab": "46007076.00",
                    "goodWill": null,
                    "otherAssets": "85229172.00",
                    "cash": "84374824.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192033371.00",
                    "currentDeferredRevenue": "16849862.00",
                    "netDebt": "183819780.00",
                    "shortTermDebt": "128050899.00",
                    "shortLongTermDebt": "113924052.00",
                    "shortLongTermDebtTotal": "268194609.00",
                    "otherStockholderEquity": "300680028.00",
                    "propertyPlantEquipment": "633741120.00",
                    "totalCurrentAssets": "232906356.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "543491010.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47527696.00",
                    "longTermDebt": "112934290.00",
                    "inventory": "90927021.00",
                    "accountsPayable": "11662751.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13073995.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "64626687.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "718970292.00",
                    "capitalLeaseObligations": "41336262.00",
                    "longTermDebtTotal": "140143710.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "187041968.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286506030.00",
                    "liabilitiesAndStockholdersEquity": "951876648.00",
                    "cashAndShortTermInvestments": "84374824.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "633741120.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "40872985.00",
                    "netInvestedCapital": "770349352.00",
                    "commonStockSharesOutstanding": "22190879384.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "941746406.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58050727.00",
                    "totalLiab": "387936495.00",
                    "totalStockholderEquity": "521680080.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42675067.00",
                    "commonStock": "34690620.00",
                    "capitalStock": null,
                    "retainedEarnings": "189291837.00",
                    "otherLiab": "42532150.00",
                    "goodWill": null,
                    "otherAssets": "99515497.00",
                    "cash": "55569551.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "240186249.00",
                    "currentDeferredRevenue": "11775761.00",
                    "netDebt": "210440254.00",
                    "shortTermDebt": "160791709.00",
                    "shortLongTermDebt": "146889985.00",
                    "shortLongTermDebtTotal": "266009809.00",
                    "otherStockholderEquity": "297697623.00",
                    "propertyPlantEquipment": "641107505.00",
                    "totalCurrentAssets": "201123404.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "521680080.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48127368.00",
                    "longTermDebt": "74257185.00",
                    "inventory": "87503126.00",
                    "accountsPayable": "24943712.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10191590.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79698296.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "740623002.00",
                    "capitalLeaseObligations": "44862635.00",
                    "longTermDebtTotal": "105218100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "147750246.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286506030.00",
                    "liabilitiesAndStockholdersEquity": "941746406.00",
                    "cashAndShortTermInvestments": "55569551.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "641107505.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-39062845.00",
                    "netInvestedCapital": "742827250.00",
                    "commonStockSharesOutstanding": "21897591650.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "941575944.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51112140.00",
                    "totalLiab": "407150577.00",
                    "totalStockholderEquity": "500113593.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12971500.00",
                    "commonStock": "34690620.00",
                    "capitalStock": null,
                    "retainedEarnings": "165000009.00",
                    "otherLiab": "40888263.00",
                    "goodWill": null,
                    "otherAssets": "98011539.00",
                    "cash": "63000868.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244222391.00",
                    "currentDeferredRevenue": "20204453.00",
                    "netDebt": "222509816.00",
                    "shortTermDebt": "163470761.00",
                    "shortLongTermDebt": "141658283.00",
                    "shortLongTermDebtTotal": "285510684.00",
                    "otherStockholderEquity": "286506032.00",
                    "propertyPlantEquipment": "642662558.00",
                    "totalCurrentAssets": "200901847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "500113593.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1078980.00",
                    "longTermDebt": "88474049.00",
                    "inventory": "85709859.00",
                    "accountsPayable": "27371224.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11916931.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "82971324.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "740674097.00",
                    "capitalLeaseObligations": "47295473.00",
                    "longTermDebtTotal": "122039920.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "162928186.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286506030.00",
                    "liabilitiesAndStockholdersEquity": "941575944.00",
                    "cashAndShortTermInvestments": "63000868.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "642662558.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-43320544.00",
                    "netInvestedCapital": "730245925.00",
                    "commonStockSharesOutstanding": "22445228519.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "951253163.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58930377.00",
                    "totalLiab": "427008847.00",
                    "totalStockholderEquity": "492948897.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "48618780.00",
                    "commonStock": "34690620.00",
                    "capitalStock": null,
                    "retainedEarnings": "150026401.00",
                    "otherLiab": "39956225.00",
                    "goodWill": null,
                    "otherAssets": "99661166.00",
                    "cash": "49592601.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254068583.00",
                    "currentDeferredRevenue": "18458912.00",
                    "netDebt": "237076023.00",
                    "shortTermDebt": "153684585.00",
                    "shortLongTermDebt": "140819574.00",
                    "shortLongTermDebtTotal": "286668625.00",
                    "otherStockholderEquity": "308231876.00",
                    "propertyPlantEquipment": "646832353.00",
                    "totalCurrentAssets": "204759644.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "492948897.00",
                    "shortTermInvestments": null,
                    "netReceivables": "47230018.00",
                    "longTermDebt": "98400800.00",
                    "inventory": "96236666.00",
                    "accountsPayable": "33306306.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19725843.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81856820.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746493519.00",
                    "capitalLeaseObligations": "47448250.00",
                    "longTermDebtTotal": "132984040.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172940264.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286506030.00",
                    "liabilitiesAndStockholdersEquity": "951253163.00",
                    "cashAndShortTermInvestments": "49592601.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "646832353.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21897591650.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "963644420.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30995397.00",
                    "totalLiab": "441476078.00",
                    "totalStockholderEquity": "479585225.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9335690.00",
                    "commonStock": "34690620.00",
                    "capitalStock": null,
                    "retainedEarnings": "145388634.00",
                    "otherLiab": "35246694.00",
                    "goodWill": null,
                    "otherAssets": "80947995.00",
                    "cash": "63281391.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "260964784.00",
                    "currentDeferredRevenue": "20233438.00",
                    "netDebt": "245087151.00",
                    "shortTermDebt": "163103942.00",
                    "shortLongTermDebt": "144912904.00",
                    "shortLongTermDebtTotal": "308368542.00",
                    "otherStockholderEquity": "286733677.00",
                    "propertyPlantEquipment": "652630535.00",
                    "totalCurrentAssets": "230065890.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "479585225.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17601832.00",
                    "longTermDebt": "108095356.00",
                    "inventory": "118187270.00",
                    "accountsPayable": "48058276.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10772293.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61981214.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "733578530.00",
                    "capitalLeaseObligations": "42635823.00",
                    "longTermDebtTotal": "143836550.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "180511294.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286733680.00",
                    "liabilitiesAndStockholdersEquity": "963644420.00",
                    "cashAndShortTermInvestments": "63281391.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "652630535.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21897591650.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "889340744.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43051095.00",
                    "totalLiab": "449877442.00",
                    "totalStockholderEquity": "399807412.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19968182.00",
                    "commonStock": "33164174.00",
                    "capitalStock": null,
                    "retainedEarnings": "121452058.00",
                    "otherLiab": "34853194.00",
                    "goodWill": null,
                    "otherAssets": "48613400.00",
                    "cash": "39964813.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "184519785.00",
                    "currentDeferredRevenue": "11569828.00",
                    "netDebt": "254428154.00",
                    "shortTermDebt": "63888504.00",
                    "shortLongTermDebt": "51457868.00",
                    "shortLongTermDebtTotal": "294392967.00",
                    "otherStockholderEquity": "228827551.00",
                    "propertyPlantEquipment": "629848740.00",
                    "totalCurrentAssets": "210878600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "399807412.00",
                    "shortTermInvestments": null,
                    "netReceivables": "17498618.00",
                    "longTermDebt": "217889680.00",
                    "inventory": "110364074.00",
                    "accountsPayable": "77523443.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "14363629.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34979928.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "678462144.00",
                    "capitalLeaseObligations": "14455713.00",
                    "longTermDebtTotal": "228707670.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "265357657.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228827550.00",
                    "liabilitiesAndStockholdersEquity": "889340744.00",
                    "cashAndShortTermInvestments": "39964813.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "628312948.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20822591650.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "863497411.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39108183.00",
                    "totalLiab": "424230083.00",
                    "totalStockholderEquity": "374486991.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18603426.00",
                    "commonStock": "33164174.00",
                    "capitalStock": null,
                    "retainedEarnings": "101505942.00",
                    "otherLiab": "34005113.00",
                    "goodWill": null,
                    "otherAssets": "55021098.00",
                    "cash": "69009779.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203321095.00",
                    "currentDeferredRevenue": "22006328.00",
                    "netDebt": "203679631.00",
                    "shortTermDebt": "86411424.00",
                    "shortLongTermDebt": "83500000.00",
                    "shortLongTermDebtTotal": "272689410.00",
                    "otherStockholderEquity": "228827551.00",
                    "propertyPlantEquipment": "610860906.00",
                    "totalCurrentAssets": "197615407.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "374486991.00",
                    "shortTermInvestments": null,
                    "netReceivables": "131293.00",
                    "longTermDebt": "179656414.00",
                    "inventory": "89366152.00",
                    "accountsPayable": "54293589.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10989323.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42707319.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "665882004.00",
                    "capitalLeaseObligations": "9532996.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "220908988.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "863497411.00",
                    "cashAndShortTermInvestments": "69009779.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "610860906.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21343343844.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "797809378.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51883639.00",
                    "totalLiab": "375656245.00",
                    "totalStockholderEquity": "355331920.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11338521.00",
                    "commonStock": "33164174.00",
                    "capitalStock": null,
                    "retainedEarnings": "81199278.00",
                    "otherLiab": "33233596.00",
                    "goodWill": null,
                    "otherAssets": "49767362.00",
                    "cash": "14086200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182984988.00",
                    "currentDeferredRevenue": "16050517.00",
                    "netDebt": "242575974.00",
                    "shortTermDebt": "97205827.00",
                    "shortLongTermDebt": "90611806.00",
                    "shortLongTermDebtTotal": "256662174.00",
                    "otherStockholderEquity": "228827551.00",
                    "propertyPlantEquipment": "593386211.00",
                    "totalCurrentAssets": "154655805.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "355331920.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1304283.00",
                    "longTermDebt": "156640274.00",
                    "inventory": "87381683.00",
                    "accountsPayable": "42339606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12140917.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34946115.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643153573.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192671257.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "797809378.00",
                    "cashAndShortTermInvestments": "14086200.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "593386211.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20822591650.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "695388372.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "48344261.00",
                    "totalLiab": "284811025.00",
                    "totalStockholderEquity": "366136864.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13440548.00",
                    "commonStock": "33164174.00",
                    "capitalStock": null,
                    "retainedEarnings": "81825926.00",
                    "otherLiab": "16082153.00",
                    "goodWill": null,
                    "otherAssets": "57222808.00",
                    "cash": "27988638.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219653048.00",
                    "currentDeferredRevenue": "13424163.00",
                    "netDebt": "161534043.00",
                    "shortTermDebt": "140446857.00",
                    "shortLongTermDebt": "135920899.00",
                    "shortLongTermDebtTotal": "189522681.00",
                    "otherStockholderEquity": "228866488.00",
                    "propertyPlantEquipment": "481801417.00",
                    "totalCurrentAssets": "156364147.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "366136864.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1472174.00",
                    "longTermDebt": "49009016.00",
                    "inventory": "78559074.00",
                    "accountsPayable": "38917317.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22280276.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42692355.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "539024225.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "65157977.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "695388372.00",
                    "cashAndShortTermInvestments": "27988638.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "481789048.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20822591650.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "678305927.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "44301172.00",
                    "totalLiab": "386628366.00",
                    "totalStockholderEquity": "243366737.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21657814.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "61272531.00",
                    "otherLiab": "16307148.00",
                    "goodWill": null,
                    "otherAssets": "46759642.00",
                    "cash": "30577724.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307435716.00",
                    "currentDeferredRevenue": "13683806.00",
                    "netDebt": "251429934.00",
                    "shortTermDebt": "219122156.00",
                    "shortLongTermDebt": "160533692.00",
                    "shortLongTermDebtTotal": "282007658.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "476530049.00",
                    "totalCurrentAssets": "155016236.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "243366737.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3138434.00",
                    "longTermDebt": "62746528.00",
                    "inventory": "76998906.00",
                    "accountsPayable": "39288134.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11429553.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30891698.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "523289691.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79192650.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "678305927.00",
                    "cashAndShortTermInvestments": "30577724.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "476530049.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "404347018.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "47316569.00",
                    "totalLiab": "191670523.00",
                    "totalStockholderEquity": "212434819.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3264778.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "53803958.00",
                    "otherLiab": "15228900.00",
                    "goodWill": null,
                    "otherAssets": "14689300.00",
                    "cash": "38678855.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116184318.00",
                    "currentDeferredRevenue": "17349540.00",
                    "netDebt": "92025926.00",
                    "shortTermDebt": "70447523.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130704781.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "275490700.00",
                    "totalCurrentAssets": "114166997.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4983953.00",
                    "longTermDebt": "60257300.00",
                    "inventory": "23187620.00",
                    "accountsPayable": "7772937.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12033791.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5710555.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290180021.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "75486205.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "404347018.00",
                    "cashAndShortTermInvestments": "38678855.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "275490728.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18294294723.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "370871474.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28755757.00",
                    "totalLiab": "181360315.00",
                    "totalStockholderEquity": "189285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8898485.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "28715149.00",
                    "otherLiab": "13848800.00",
                    "goodWill": null,
                    "otherAssets": "9253200.00",
                    "cash": "34672371.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103662372.00",
                    "currentDeferredRevenue": "15282802.00",
                    "netDebt": "96135051.00",
                    "shortTermDebt": "73551344.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "130807422.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "267559400.00",
                    "totalCurrentAssets": "94058913.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "63849200.00",
                    "inventory": "30630785.00",
                    "accountsPayable": "5929741.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10094800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1595792.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276812561.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77697943.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "370871474.00",
                    "cashAndShortTermInvestments": "34672371.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "267559398.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "355920540.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14618111.00",
                    "totalLiab": "186658343.00",
                    "totalStockholderEquity": "169059594.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11533730.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "4103785.00",
                    "otherLiab": "9378400.00",
                    "goodWill": null,
                    "otherAssets": "16903400.00",
                    "cash": "25499510.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68804044.00",
                    "currentDeferredRevenue": "257996.00",
                    "netDebt": "128666729.00",
                    "shortTermDebt": "45690308.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "154166239.00",
                    "otherStockholderEquity": "130157942.00",
                    "propertyPlantEquipment": "267778300.00",
                    "totalCurrentAssets": "71238824.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3311950.00",
                    "longTermDebt": "108475900.00",
                    "inventory": "27809253.00",
                    "accountsPayable": "11322010.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5708843.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "688338.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "284681716.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117854299.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "355920540.00",
                    "cashAndShortTermInvestments": "25499510.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "267778312.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "338030305.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2536983.00",
                    "totalLiab": "189418041.00",
                    "totalStockholderEquity": "148432951.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9488198.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16123284.00",
                    "otherLiab": "10324900.00",
                    "goodWill": null,
                    "otherAssets": "21345400.00",
                    "cash": "28940728.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "60060729.00",
                    "currentDeferredRevenue": "1252290.00",
                    "netDebt": "128547602.00",
                    "shortTermDebt": "38455911.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "157488330.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "266357200.00",
                    "totalCurrentAssets": "50327640.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "119032400.00",
                    "inventory": "18650362.00",
                    "accountsPayable": "10864330.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6108417.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10491503.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "287702665.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "129357312.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "338030305.00",
                    "cashAndShortTermInvestments": "28940728.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "266357231.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "327273118.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4103733.00",
                    "totalLiab": "169974552.00",
                    "totalStockholderEquity": "157110419.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5772224.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16107671.00",
                    "otherLiab": "4483500.00",
                    "goodWill": null,
                    "otherAssets": "18752000.00",
                    "cash": "41432720.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23964013.00",
                    "currentDeferredRevenue": "109465.00",
                    "netDebt": "109749120.00",
                    "shortTermDebt": "9654816.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "151181840.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "256755000.00",
                    "totalCurrentAssets": "51766163.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "141527000.00",
                    "inventory": "6229710.00",
                    "accountsPayable": "8427508.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2553437.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9829972.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "275506955.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "146010539.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "327273118.00",
                    "cashAndShortTermInvestments": "41432720.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "256754989.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19072771847.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "304177558.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3328784.00",
                    "totalLiab": "145118514.00",
                    "totalStockholderEquity": "158869356.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5112584.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14367771.00",
                    "otherLiab": "4187000.00",
                    "goodWill": null,
                    "otherAssets": "17462700.00",
                    "cash": "42593423.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22556171.00",
                    "currentDeferredRevenue": "305467.00",
                    "netDebt": "85530439.00",
                    "shortTermDebt": "9748496.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "128123862.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "239543700.00",
                    "totalCurrentAssets": "47171131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "118375400.00",
                    "inventory": "1248924.00",
                    "accountsPayable": "7389624.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2572474.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9018728.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257006427.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122562343.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "304177558.00",
                    "cashAndShortTermInvestments": "42593423.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "239543707.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "283336455.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3418373.00",
                    "totalLiab": "137097657.00",
                    "totalStockholderEquity": "146049955.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7281100.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14180177.00",
                    "otherLiab": "22901500.00",
                    "goodWill": null,
                    "otherAssets": "21727700.00",
                    "cash": "42858798.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19429245.00",
                    "currentDeferredRevenue": "110460.00",
                    "netDebt": "54157012.00",
                    "shortTermDebt": "630086.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "97015810.00",
                    "otherStockholderEquity": "141545883.00",
                    "propertyPlantEquipment": "215316300.00",
                    "totalCurrentAssets": "46292414.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "94766900.00",
                    "inventory": "15243.00",
                    "accountsPayable": "11407599.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10404774.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9703214.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237044041.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117668412.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "283336455.00",
                    "cashAndShortTermInvestments": "42858798.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "215316312.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "218359519.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2233744.00",
                    "totalLiab": "70932034.00",
                    "totalStockholderEquity": "147251066.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9955977.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13013492.00",
                    "otherLiab": "17752200.00",
                    "goodWill": null,
                    "otherAssets": "20178100.00",
                    "cash": "10318701.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23647000.00",
                    "currentDeferredRevenue": "220290.00",
                    "netDebt": "30180709.00",
                    "shortTermDebt": "9347796.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "40499410.00",
                    "otherStockholderEquity": "141545883.00",
                    "propertyPlantEquipment": "185597500.00",
                    "totalCurrentAssets": "12583945.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "29532800.00",
                    "inventory": "31500.00",
                    "accountsPayable": "4122937.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10370348.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8796622.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "205775574.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47285034.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "218359519.00",
                    "cashAndShortTermInvestments": "10318701.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "185597452.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "183830356.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2057946.00",
                    "totalLiab": "25668042.00",
                    "totalStockholderEquity": "157973394.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1066109.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12738749.00",
                    "otherLiab": "10064400.00",
                    "goodWill": null,
                    "otherAssets": "13451800.00",
                    "cash": "6006390.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13070573.00",
                    "currentDeferredRevenue": "30910.00",
                    "netDebt": "5692064.00",
                    "shortTermDebt": "9165403.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11698454.00",
                    "otherStockholderEquity": "141623119.00",
                    "propertyPlantEquipment": "162301100.00",
                    "totalCurrentAssets": "8077443.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2533100.00",
                    "inventory": "13107.00",
                    "accountsPayable": "2808151.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "77236.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7341718.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "175752913.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12597469.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "183830356.00",
                    "cashAndShortTermInvestments": "6006390.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "162301144.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "178118137.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "236340.00",
                    "totalLiab": "18610093.00",
                    "totalStockholderEquity": "159318783.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1461941.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11611408.00",
                    "otherLiab": "3046400.00",
                    "goodWill": null,
                    "otherAssets": "7213500.00",
                    "cash": "18716486.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12309250.00",
                    "currentDeferredRevenue": "45649.00",
                    "netDebt": "-6364275.00",
                    "shortTermDebt": "9097740.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12352211.00",
                    "otherStockholderEquity": "141545883.00",
                    "propertyPlantEquipment": "151784800.00",
                    "totalCurrentAssets": "19119847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3254500.00",
                    "inventory": "16339.00",
                    "accountsPayable": "1703920.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "295283.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1688899.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158998290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6300843.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "178118137.00",
                    "cashAndShortTermInvestments": "18716486.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151784759.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "173717831.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1499826.00",
                    "totalLiab": "15268169.00",
                    "totalStockholderEquity": "158264240.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "665526.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12767161.00",
                    "otherLiab": "1216700.00",
                    "goodWill": null,
                    "otherAssets": "-1.00",
                    "cash": "29054680.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11227196.00",
                    "currentDeferredRevenue": "129580.00",
                    "netDebt": "-17772712.00",
                    "shortTermDebt": "8457743.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11281968.00",
                    "otherStockholderEquity": "141545883.00",
                    "propertyPlantEquipment": "140082200.00",
                    "totalCurrentAssets": "30633161.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2824200.00",
                    "inventory": "78655.00",
                    "accountsPayable": "1974347.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "396494.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "172679.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "143084671.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4040973.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "173717831.00",
                    "cashAndShortTermInvestments": "29054680.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "140082213.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "176113008.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1034514.00",
                    "totalLiab": "14271760.00",
                    "totalStockholderEquity": "161655826.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "756440.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9375575.00",
                    "otherLiab": "1152200.00",
                    "goodWill": null,
                    "otherAssets": "2616400.00",
                    "cash": "39779586.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10237782.00",
                    "currentDeferredRevenue": "269546.00",
                    "netDebt": "-28615715.00",
                    "shortTermDebt": "8282066.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11163871.00",
                    "otherStockholderEquity": "141545883.00",
                    "propertyPlantEquipment": "132670500.00",
                    "totalCurrentAssets": "40826111.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2881800.00",
                    "inventory": "12011.00",
                    "accountsPayable": "929730.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "396493.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "102540.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "135286897.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4033978.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "176113008.00",
                    "cashAndShortTermInvestments": "39779586.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "132670487.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "20156134.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-4203441.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "4203441.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "195366.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4203441.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8406882.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19960768.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4203441.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-4203441.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20156134.00",
                    "cashAndShortTermInvestments": "4203441.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19072771847.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "126733441.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198832.00",
                    "totalLiab": "106577307.00",
                    "totalStockholderEquity": "19960768.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117225.00",
                    "commonStock": "19493056.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6394991.00",
                    "otherLiab": "1290000.00",
                    "goodWill": null,
                    "otherAssets": "2789300.00",
                    "cash": "4203441.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102165437.00",
                    "currentDeferredRevenue": "196666.00",
                    "netDebt": "99554626.00",
                    "shortTermDebt": "100636176.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103758067.00",
                    "otherStockholderEquity": "6862703.00",
                    "propertyPlantEquipment": "118222600.00",
                    "totalCurrentAssets": "5721624.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3121900.00",
                    "inventory": "159572.00",
                    "accountsPayable": "1215370.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6862703.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1051293.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121011817.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4411870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126733441.00",
                    "cashAndShortTermInvestments": "4203441.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118222553.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5000000000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "18679566.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-1476164.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "1476164.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "241911.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1476165.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2952329.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18437655.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1476165.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-1476165.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18679566.00",
                    "cashAndShortTermInvestments": "1476165.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5000000000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "21748800.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109200.00",
                    "totalLiab": "3069000.00",
                    "totalStockholderEquity": "18437700.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "736000.00",
                    "commonStock": "8911500.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "808900.00",
                    "goodWill": null,
                    "otherAssets": "3708000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2260400.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "16455500.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "369400.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "8501600.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14600.00",
                    "totalLiab": "2697000.00",
                    "totalStockholderEquity": "5559100.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "47000.00",
                    "commonStock": "1043000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7702900.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2696600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "727300.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5707420613.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "251412717.00",
                    "totalLiab": "2782564483.00",
                    "totalStockholderEquity": "791471197.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "321803134.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "142703089.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "265564930.00",
                    "cash": "354781475.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1120046869.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1706094217.00",
                    "shortTermDebt": "566735350.00",
                    "shortLongTermDebt": "541029568.00",
                    "shortLongTermDebtTotal": "2060875692.00",
                    "otherStockholderEquity": "725407054.00",
                    "propertyPlantEquipment": "3532701470.00",
                    "totalCurrentAssets": "1399806562.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21975348.00",
                    "netReceivables": "349875513.00",
                    "longTermDebt": "1450181951.00",
                    "inventory": "421761509.00",
                    "accountsPayable": "215338332.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-114953629.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "181474012.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4307614051.00",
                    "capitalLeaseObligations": "69664173.00",
                    "longTermDebtTotal": "1494140340.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1662517614.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5707420613.00",
                    "cashAndShortTermInvestments": "376756823.00",
                    "propertyPlantAndEquipmentGross": "4680592995.00",
                    "propertyPlantAndEquipmentNet": "3532701473.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "279759693.00",
                    "netInvestedCapital": "2782682716.00",
                    "commonStockSharesOutstanding": "24416902071.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "5237063884.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "118073009.00",
                    "totalLiab": "2320487740.00",
                    "totalStockholderEquity": "922132556.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "167934044.00",
                    "commonStock": "38257235.00",
                    "capitalStock": "38257235.00",
                    "retainedEarnings": "204864671.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "325346380.00",
                    "cash": "450945296.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1112398058.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1273051348.00",
                    "shortTermDebt": "691072932.00",
                    "shortLongTermDebt": "669423876.00",
                    "shortLongTermDebtTotal": "1723996644.00",
                    "otherStockholderEquity": "724044651.00",
                    "propertyPlantEquipment": "3224007300.00",
                    "totalCurrentAssets": "1227596758.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "21154132.00",
                    "netReceivables": "183502162.00",
                    "longTermDebt": "1007069323.00",
                    "inventory": "453922159.00",
                    "accountsPayable": "238886355.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46534000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "328316761.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4009467126.00",
                    "capitalLeaseObligations": "47503445.00",
                    "longTermDebtTotal": "1032923710.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1208089682.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "740053550.00",
                    "liabilitiesAndStockholdersEquity": "5237063884.00",
                    "cashAndShortTermInvestments": "472099428.00",
                    "propertyPlantAndEquipmentGross": "4161646399.00",
                    "propertyPlantAndEquipmentNet": "3224007299.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "115198700.00",
                    "netInvestedCapital": "2598625755.00",
                    "commonStockSharesOutstanding": "24134727672.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "4964258915.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79195089.00",
                    "totalLiab": "2200203593.00",
                    "totalStockholderEquity": "926873958.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "139240635.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "262126777.00",
                    "otherLiab": null,
                    "goodWill": "358694582.00",
                    "otherAssets": "318814980.00",
                    "cash": "518700702.00",
                    "cashAndEquivalents": "5798870.00",
                    "totalCurrentLiabilities": "909461076.00",
                    "currentDeferredRevenue": "-648734.00",
                    "netDebt": "1063817594.00",
                    "shortTermDebt": "454835941.00",
                    "shortLongTermDebt": "437373482.00",
                    "shortLongTermDebtTotal": "1582518296.00",
                    "otherStockholderEquity": "671866461.00",
                    "propertyPlantEquipment": "3017968580.00",
                    "totalCurrentAssets": "1206831444.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42542010.00",
                    "netReceivables": "122780276.00",
                    "longTermDebt": "1099883606.00",
                    "inventory": "443613367.00",
                    "accountsPayable": "303932720.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46312062.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "377451505.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3757427471.00",
                    "capitalLeaseObligations": "45261208.00",
                    "longTermDebtTotal": "1129825430.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1290742517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690575910.00",
                    "liabilitiesAndStockholdersEquity": "4964258915.00",
                    "cashAndShortTermInvestments": "561242712.00",
                    "propertyPlantAndEquipmentGross": "3761260930.00",
                    "propertyPlantAndEquipmentNet": "3017968579.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "297370368.00",
                    "netInvestedCapital": "2464131046.00",
                    "commonStockSharesOutstanding": "24110850771.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3876665735.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "86269769.00",
                    "totalLiab": "1851832467.00",
                    "totalStockholderEquity": "1003189804.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "160672703.00",
                    "commonStock": "37792783.00",
                    "capitalStock": "37792783.00",
                    "retainedEarnings": "281484408.00",
                    "otherLiab": null,
                    "goodWill": "324918804.00",
                    "otherAssets": "165051220.00",
                    "cash": "443909104.00",
                    "cashAndEquivalents": "3203900.00",
                    "totalCurrentLiabilities": "604538725.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "967927018.00",
                    "shortTermDebt": "334268587.00",
                    "shortLongTermDebt": "311067933.00",
                    "shortLongTermDebtTotal": "1411836127.00",
                    "otherStockholderEquity": "674016778.00",
                    "propertyPlantEquipment": "2429777370.00",
                    "totalCurrentAssets": "895679542.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48915200.00",
                    "netReceivables": "65882868.00",
                    "longTermDebt": "1060384540.00",
                    "inventory": "250702600.00",
                    "accountsPayable": "109597435.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9895835.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "247289003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2980986193.00",
                    "capitalLeaseObligations": "40383648.00",
                    "longTermDebtTotal": "1077567540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1247293742.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "690575910.00",
                    "liabilitiesAndStockholdersEquity": "3876665735.00",
                    "cashAndShortTermInvestments": "492824304.00",
                    "propertyPlantAndEquipmentGross": "3004061288.00",
                    "propertyPlantAndEquipmentNet": "2429777372.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "291140817.00",
                    "netInvestedCapital": "2374642278.00",
                    "commonStockSharesOutstanding": "23727574073.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1278592659.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46768968.00",
                    "totalLiab": "499182362.00",
                    "totalStockholderEquity": "755566432.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34747075.00",
                    "commonStock": "36112298.00",
                    "capitalStock": "36112298.00",
                    "retainedEarnings": "223161211.00",
                    "otherLiab": "53720610.00",
                    "goodWill": "592526.00",
                    "otherAssets": "216540785.00",
                    "cash": "185470530.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297241459.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "192333576.00",
                    "shortTermDebt": "229583813.00",
                    "shortLongTermDebt": "207521851.00",
                    "shortLongTermDebtTotal": "377804106.00",
                    "otherStockholderEquity": "454665526.00",
                    "propertyPlantEquipment": "649133730.00",
                    "totalCurrentAssets": "411315044.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "755566432.00",
                    "shortTermInvestments": "47065590.00",
                    "netReceivables": "592526.00",
                    "longTermDebt": "126288050.00",
                    "inventory": "131417430.00",
                    "accountsPayable": "29609241.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40427396.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-113970.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59093115.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867277615.00",
                    "capitalLeaseObligations": "43994201.00",
                    "longTermDebtTotal": "148220290.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201940903.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "454779500.00",
                    "liabilitiesAndStockholdersEquity": "1278592659.00",
                    "cashAndShortTermInvestments": "232536120.00",
                    "propertyPlantAndEquipmentGross": "1038424086.00",
                    "propertyPlantAndEquipmentNet": "649133730.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "114073585.00",
                    "netInvestedCapital": "1089376337.00",
                    "commonStockSharesOutstanding": "22670236064.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "929606638.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45242703.00",
                    "totalLiab": "365960757.00",
                    "totalStockholderEquity": "534989545.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27366999.00",
                    "commonStock": "34690620.00",
                    "capitalStock": "34690620.00",
                    "retainedEarnings": "187122534.00",
                    "otherLiab": "49224685.00",
                    "goodWill": null,
                    "otherAssets": "85932023.00",
                    "cash": "51026290.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "192217456.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "218143177.00",
                    "shortTermDebt": "144650851.00",
                    "shortLongTermDebt": "130338829.00",
                    "shortLongTermDebtTotal": "269169471.00",
                    "otherStockholderEquity": "287606033.00",
                    "propertyPlantEquipment": "640561307.00",
                    "totalCurrentAssets": "199308697.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "534989545.00",
                    "shortTermInvestments": "3972570.00",
                    "netReceivables": "2053373.00",
                    "longTermDebt": "101015040.00",
                    "inventory": "100986329.00",
                    "accountsPayable": "20199606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "25570358.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70448641.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "730297941.00",
                    "capitalLeaseObligations": "37815598.00",
                    "longTermDebtTotal": "124518620.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "173743301.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286506030.00",
                    "liabilitiesAndStockholdersEquity": "929606638.00",
                    "cashAndShortTermInvestments": "51026290.00",
                    "propertyPlantAndEquipmentGross": "907800806.00",
                    "propertyPlantAndEquipmentNet": "640561307.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7091241.00",
                    "netInvestedCapital": "766343414.00",
                    "commonStockSharesOutstanding": "22445228519.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "951253163.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58695616.00",
                    "totalLiab": "427008847.00",
                    "totalStockholderEquity": "492948897.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "67077692.00",
                    "commonStock": "34690620.00",
                    "capitalStock": "34690620.00",
                    "retainedEarnings": "150026401.00",
                    "otherLiab": "39956225.00",
                    "goodWill": null,
                    "otherAssets": "99661166.00",
                    "cash": "49592601.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254068583.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "237076023.00",
                    "shortTermDebt": "153684585.00",
                    "shortLongTermDebt": "140819574.00",
                    "shortLongTermDebtTotal": "286668625.00",
                    "otherStockholderEquity": "288506033.00",
                    "propertyPlantEquipment": "646832353.00",
                    "totalCurrentAssets": "204759644.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "492948897.00",
                    "shortTermInvestments": null,
                    "netReceivables": "234761.00",
                    "longTermDebt": "98400800.00",
                    "inventory": "96236666.00",
                    "accountsPayable": "33306306.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19725843.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81856820.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "746493519.00",
                    "capitalLeaseObligations": "47448250.00",
                    "longTermDebtTotal": "132984040.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "172940264.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286506030.00",
                    "liabilitiesAndStockholdersEquity": "951253163.00",
                    "cashAndShortTermInvestments": "49592601.00",
                    "propertyPlantAndEquipmentGross": "860239180.00",
                    "propertyPlantAndEquipmentNet": "646832353.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49308939.00",
                    "netInvestedCapital": "732169271.00",
                    "commonStockSharesOutstanding": "21936263760.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "797809378.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51883639.00",
                    "totalLiab": "375656245.00",
                    "totalStockholderEquity": "355331920.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27389038.00",
                    "commonStock": "33164174.00",
                    "capitalStock": "33164174.00",
                    "retainedEarnings": "81199278.00",
                    "otherLiab": "33214910.00",
                    "goodWill": null,
                    "otherAssets": "49767362.00",
                    "cash": "14086200.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182984988.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "242575974.00",
                    "shortTermDebt": "97205827.00",
                    "shortLongTermDebt": "94111806.00",
                    "shortLongTermDebtTotal": "256662174.00",
                    "otherStockholderEquity": "228827551.00",
                    "propertyPlantEquipment": "593386211.00",
                    "totalCurrentAssets": "154655805.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "355331920.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1304283.00",
                    "longTermDebt": "156640274.00",
                    "inventory": "87381683.00",
                    "accountsPayable": "42339606.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12140917.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34946115.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "643153573.00",
                    "capitalLeaseObligations": "3723219.00",
                    "longTermDebtTotal": "159437660.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192671257.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "228827550.00",
                    "liabilitiesAndStockholdersEquity": "797809378.00",
                    "cashAndShortTermInvestments": "14086200.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "593386211.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28329183.00",
                    "netInvestedCapital": "606084000.00",
                    "commonStockSharesOutstanding": "20982204355.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "370871474.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28755757.00",
                    "totalLiab": "181360315.00",
                    "totalStockholderEquity": "189285000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8898485.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "28715149.00",
                    "otherLiab": "7247137.00",
                    "goodWill": null,
                    "otherAssets": "9252830.00",
                    "cash": "34672371.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103662372.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "109329779.00",
                    "shortTermDebt": "73551344.00",
                    "shortLongTermDebt": "66112521.00",
                    "shortLongTermDebtTotal": "144002150.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "267559398.00",
                    "totalCurrentAssets": "94058913.00",
                    "longTermInvestments": "333.00",
                    "netTangibleAssets": "189285001.00",
                    "shortTermInvestments": "11274000.00",
                    "netReceivables": null,
                    "longTermDebt": "63547036.00",
                    "inventory": "30630785.00",
                    "accountsPayable": "5929741.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10094800.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1595792.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276812561.00",
                    "capitalLeaseObligations": "1147865.00",
                    "longTermDebtTotal": "63849180.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77697943.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141575630.00",
                    "liabilitiesAndStockholdersEquity": "370871474.00",
                    "cashAndShortTermInvestments": "34672371.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "267559398.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9603459.00",
                    "netInvestedCapital": "318944558.00",
                    "commonStockSharesOutstanding": "19072771848.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "304177558.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3328784.00",
                    "totalLiab": "145118514.00",
                    "totalStockholderEquity": "158869356.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5112584.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14367771.00",
                    "otherLiab": "4186977.00",
                    "goodWill": null,
                    "otherAssets": "17462720.00",
                    "cash": "42593423.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22556171.00",
                    "currentDeferredRevenue": "305467.00",
                    "netDebt": "85530439.00",
                    "shortTermDebt": "9748496.00",
                    "shortLongTermDebt": "9130089.00",
                    "shortLongTermDebtTotal": "128123862.00",
                    "otherStockholderEquity": "141575629.00",
                    "propertyPlantEquipment": "239543707.00",
                    "totalCurrentAssets": "47171131.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "158869356.00",
                    "shortTermInvestments": "1602010.00",
                    "netReceivables": null,
                    "longTermDebt": "117001030.00",
                    "inventory": "1248924.00",
                    "accountsPayable": "7389624.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2572474.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9018728.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "257006427.00",
                    "capitalLeaseObligations": "1373954.00",
                    "longTermDebtTotal": "117756580.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "122562343.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141575630.00",
                    "liabilitiesAndStockholdersEquity": "304177558.00",
                    "cashAndShortTermInvestments": "42593423.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "239543707.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19072771847.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "178118137.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "236340.00",
                    "totalLiab": "18610093.00",
                    "totalStockholderEquity": "159318783.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1461941.00",
                    "commonStock": "29089024.00",
                    "capitalStock": null,
                    "retainedEarnings": "-11611408.00",
                    "otherLiab": "2492857.00",
                    "goodWill": null,
                    "otherAssets": "7213530.00",
                    "cash": "18716486.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12309250.00",
                    "currentDeferredRevenue": "45649.00",
                    "netDebt": "-6364275.00",
                    "shortTermDebt": "9097740.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "12352211.00",
                    "otherStockholderEquity": "141545883.00",
                    "propertyPlantEquipment": "151784760.00",
                    "totalCurrentAssets": "19119847.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "159318783.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "2218791.00",
                    "inventory": "16339.00",
                    "accountsPayable": "1703920.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "295283.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1688899.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158998290.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1035680.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6300843.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "141545880.00",
                    "liabilitiesAndStockholdersEquity": "178118137.00",
                    "cashAndShortTermInvestments": "18716486.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "151784759.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18607418907.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "126733441.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198832.00",
                    "totalLiab": "106577307.00",
                    "totalStockholderEquity": "19960768.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "117225.00",
                    "commonStock": "19493056.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6394991.00",
                    "otherLiab": "1290000.00",
                    "goodWill": null,
                    "otherAssets": "1792000.00",
                    "cash": "4203441.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "102165437.00",
                    "currentDeferredRevenue": "196666.00",
                    "netDebt": "99554626.00",
                    "shortTermDebt": "100636176.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "103758067.00",
                    "otherStockholderEquity": "6862703.00",
                    "propertyPlantEquipment": "118223000.00",
                    "totalCurrentAssets": "5721624.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "3122000.00",
                    "inventory": "159572.00",
                    "accountsPayable": "1215370.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "6862703.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1051293.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "121011817.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4411870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "126733441.00",
                    "cashAndShortTermInvestments": "4203441.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "118222553.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18840095377.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "21748849.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "109199.00",
                    "totalLiab": "2260422.00",
                    "totalStockholderEquity": "18437655.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "735899.00",
                    "commonStock": "8911479.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1364829.00",
                    "otherLiab": "809000.00",
                    "goodWill": null,
                    "otherAssets": "19859000.00",
                    "cash": "1476165.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2260422.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-321025.00",
                    "shortTermDebt": "1155140.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1155140.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "304000.00",
                    "totalCurrentAssets": "1585364.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "369383.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10891005.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3707971.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20163485.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20939988.00",
                    "cashAndShortTermInvestments": "1476165.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16455514.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4218493150.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "8501633.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14609.00",
                    "totalLiab": "2696632.00",
                    "totalStockholderEquity": "5559096.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2696632.00",
                    "commonStock": "1042970.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385835.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7702925.00",
                    "cash": "56832.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2696632.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-56832.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4901961.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "71441.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-727267.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "727267.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "56832.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "727267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "4218493150.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-7972790.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-212797564.00",
                    "netBorrowings": "103518328.00",
                    "totalCashFromFinancingActivities": "49663262.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27302700.00",
                    "changeInCash": "-75609846.00",
                    "beginPeriodCashFlow": "430391321.00",
                    "endPeriodCashFlow": "354781475.00",
                    "totalCashFromOperatingActivities": "89415732.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "1928497.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-141400000.00",
                    "otherCashflowsFromFinancingActivities": "-53855066.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188160851",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-238111450.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "89415732.00",
                    "freeCashFlow": "-98745119.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "investments": "20240380.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2141293067601.00",
                    "netBorrowings": "189227426.00",
                    "totalCashFromFinancingActivities": "-298744873649.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18957256.00",
                    "changeInCash": "1269131527200.00",
                    "beginPeriodCashFlow": "5903339837265.00",
                    "endPeriodCashFlow": "7172471364465.00",
                    "totalCashFromOperatingActivities": "-739731772459.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-67020900.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-141400000.00",
                    "otherCashflowsFromFinancingActivities": "-3375704761859.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137069582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-151672990.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-739731772459.00",
                    "freeCashFlow": "-145687359.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "investments": "-115858425.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-115858425.00",
                    "netBorrowings": "57368659.00",
                    "totalCashFromFinancingActivities": "20707086.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12065450.00",
                    "changeInCash": "31342543.00",
                    "beginPeriodCashFlow": "332275556.00",
                    "endPeriodCashFlow": "363618099.00",
                    "totalCashFromOperatingActivities": "127896528.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-42544980.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-959163037417.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115119108",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91549740.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "127896528.00",
                    "freeCashFlow": "12777420.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-156820048.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-156820048.00",
                    "netBorrowings": "28961474.00",
                    "totalCashFromFinancingActivities": "-16113089.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3736180.00",
                    "changeInCash": "-118669740.00",
                    "beginPeriodCashFlow": "450945296.00",
                    "endPeriodCashFlow": "332275556.00",
                    "totalCashFromOperatingActivities": "55159838.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-11458333.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-45074563.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "115014387",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47166750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "55159838.00",
                    "freeCashFlow": "-59854549.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-129007401.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129007401.00",
                    "netBorrowings": "158500865.00",
                    "totalCashFromFinancingActivities": "99475620.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11260260.00",
                    "changeInCash": "12986102.00",
                    "beginPeriodCashFlow": "437959194.00",
                    "endPeriodCashFlow": "450945296.00",
                    "totalCashFromOperatingActivities": "46653895.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "98424.00",
                    "dividendsPaid": "16520460.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "50346570.00",
                    "otherCashflowsFromFinancingActivities": "-59429723.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108709725",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-157827060.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "46653895.00",
                    "freeCashFlow": "-62055830.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "investments": "-127557023.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-127557023.00",
                    "netBorrowings": "27788473.00",
                    "totalCashFromFinancingActivities": "128124313.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54520800.00",
                    "changeInCash": "90600034.00",
                    "beginPeriodCashFlow": "347359160.00",
                    "endPeriodCashFlow": "437959194.00",
                    "totalCashFromOperatingActivities": "89974255.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "58123021.00",
                    "otherCashflowsFromInvestingActivities": "10780980.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "50346570.00",
                    "otherCashflowsFromFinancingActivities": "100740318.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "109941124",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-103569290.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31851234.00",
                    "freeCashFlow": "-19966869.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "-66758827.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-66758827.00",
                    "netBorrowings": "49414077.00",
                    "totalCashFromFinancingActivities": "11793677.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2727003.00",
                    "changeInCash": "-76875944.00",
                    "beginPeriodCashFlow": "424235104.00",
                    "endPeriodCashFlow": "347359160.00",
                    "totalCashFromOperatingActivities": "-21017984.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "52770045.00",
                    "otherCashflowsFromInvestingActivities": "20161756.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "50346570.00",
                    "otherCashflowsFromFinancingActivities": "-37620400.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76361957",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64684930.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-76515032.00",
                    "freeCashFlow": "-97379941.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "investments": "-107413920.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-107413920.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15329202.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15228574.00",
                    "changeInCash": "-94465598.00",
                    "beginPeriodCashFlow": "518700702.00",
                    "endPeriodCashFlow": "424235104.00",
                    "totalCashFromOperatingActivities": "33506957.00",
                    "issuanceOfCapitalStock": "50346567.00",
                    "depreciation": "36058196.00",
                    "otherCashflowsFromInvestingActivities": "-3722248.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22322809.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126207672",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12677335.00",
                    "freeCashFlow": "-92700715.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-116586602.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116586602.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "182036374.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3115529.00",
                    "changeInCash": "87872498.00",
                    "beginPeriodCashFlow": "430828204.00",
                    "endPeriodCashFlow": "518700702.00",
                    "totalCashFromOperatingActivities": "23345368.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "46052272.00",
                    "otherCashflowsFromInvestingActivities": "-6222673.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-73264814.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166286965",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25822433.00",
                    "freeCashFlow": "-142941597.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "investments": "-129968560.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-129968560.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15013045.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25441117.00",
                    "changeInCash": "-65518971.00",
                    "beginPeriodCashFlow": "496347175.00",
                    "endPeriodCashFlow": "430828204.00",
                    "totalCashFromOperatingActivities": "57295201.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "40396049.00",
                    "otherCashflowsFromInvestingActivities": "-8086949.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "15013045.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106532431",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8541965.00",
                    "freeCashFlow": "-49237230.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": "-388551305.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-388551305.00",
                    "netBorrowings": "-61558068.00",
                    "totalCashFromFinancingActivities": "510875990.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52328207.00",
                    "changeInCash": "115504256.00",
                    "beginPeriodCashFlow": "380842919.00",
                    "endPeriodCashFlow": "496347175.00",
                    "totalCashFromOperatingActivities": "-9111702.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35382265.00",
                    "otherCashflowsFromInvestingActivities": "-8663610.00",
                    "dividendsPaid": "16415760.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "572434058.00",
                    "changeToNetincome": "7834240.00",
                    "capitalExpenditures": "223524920",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49975240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7834240.00",
                    "freeCashFlow": "-232636622.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "investments": "-82868480.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-82868480.00",
                    "netBorrowings": "-61558068.00",
                    "totalCashFromFinancingActivities": "29899489.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3113930.00",
                    "changeInCash": "-63066185.00",
                    "beginPeriodCashFlow": "443909104.00",
                    "endPeriodCashFlow": "380842919.00",
                    "totalCashFromOperatingActivities": "3113930.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "25790584.00",
                    "otherCashflowsFromInvestingActivities": "31729155.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-15719946.00",
                    "changeToNetincome": "-43248968.00",
                    "capitalExpenditures": "114490436",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23913830.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25790584.00",
                    "freeCashFlow": "-111376506.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-166604223.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-166604223.00",
                    "netBorrowings": "-61558068.00",
                    "totalCashFromFinancingActivities": "236319565.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5410077.00",
                    "changeInCash": "79031139.00",
                    "beginPeriodCashFlow": "364877965.00",
                    "endPeriodCashFlow": "443909104.00",
                    "totalCashFromOperatingActivities": "-5410077.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27924969.00",
                    "otherCashflowsFromInvestingActivities": "1905604.00",
                    "dividendsPaid": "56204300.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "219473080.00",
                    "otherCashflowsFromFinancingActivities": "-4508596.00",
                    "changeToNetincome": "-43248968.00",
                    "capitalExpenditures": "167198203",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59309870.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27924969.00",
                    "freeCashFlow": "-172608280.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": "-329546273.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-329546273.00",
                    "netBorrowings": "91725699.00",
                    "totalCashFromFinancingActivities": "16660580.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-29812843.00",
                    "changeInCash": "-45782000.00",
                    "beginPeriodCashFlow": "410659966.00",
                    "endPeriodCashFlow": "364877965.00",
                    "totalCashFromOperatingActivities": "-29341627.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "471216.00",
                    "otherCashflowsFromInvestingActivities": "-4136832.00",
                    "dividendsPaid": "56204300.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-12257942.00",
                    "otherCashflowsFromFinancingActivities": "-66579221.00",
                    "changeToNetincome": "268124849.00",
                    "capitalExpenditures": "323139006",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54485380.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29341627.00",
                    "freeCashFlow": "-352480633.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": "349644665.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-216626181.00",
                    "netBorrowings": "143217282.00",
                    "totalCashFromFinancingActivities": "408088004.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27136098.00",
                    "changeInCash": "288700161.00",
                    "beginPeriodCashFlow": "121959805.00",
                    "endPeriodCashFlow": "410659966.00",
                    "totalCashFromOperatingActivities": "27563243.00",
                    "issuanceOfCapitalStock": "237788607.00",
                    "depreciation": "427145.00",
                    "otherCashflowsFromInvestingActivities": "297470322.00",
                    "dividendsPaid": "95630.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6057582.00",
                    "otherCashflowsFromFinancingActivities": "24925158.00",
                    "changeToNetincome": "42638448.00",
                    "capitalExpenditures": "215411792",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36917760.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27563243.00",
                    "freeCashFlow": "-187848549.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": "-349644665.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-414279312.00",
                    "netBorrowings": "277290922.00",
                    "totalCashFromFinancingActivities": "270505216.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69654863.00",
                    "changeInCash": "-63510725.00",
                    "beginPeriodCashFlow": "185470530.00",
                    "endPeriodCashFlow": "121959805.00",
                    "totalCashFromOperatingActivities": "252476.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "252476.00",
                    "otherCashflowsFromInvestingActivities": "-716234.00",
                    "dividendsPaid": "78750.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-12005798.00",
                    "changeToNetincome": "-23084983.00",
                    "capitalExpenditures": "42918413",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19164200.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69907339.00",
                    "freeCashFlow": "-42665937.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-80160000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-145922006.00",
                    "netBorrowings": "82891103.00",
                    "totalCashFromFinancingActivities": "87212524.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15073969.00",
                    "changeInCash": "-17277600.00",
                    "beginPeriodCashFlow": "202748130.00",
                    "endPeriodCashFlow": "185470530.00",
                    "totalCashFromOperatingActivities": "220354.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "220354.00",
                    "otherCashflowsFromInvestingActivities": "-271739.00",
                    "dividendsPaid": "56250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "171739640.00",
                    "otherCashflowsFromFinancingActivities": "-1130167.00",
                    "changeToNetincome": "-7132887.00",
                    "capitalExpenditures": "65490267",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53124520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15294323.00",
                    "freeCashFlow": "-65269913.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-47000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-78332830.00",
                    "netBorrowings": "-80176841.00",
                    "totalCashFromFinancingActivities": "-79816679.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15196850.00",
                    "changeInCash": "-75416872.00",
                    "beginPeriodCashFlow": "278165002.00",
                    "endPeriodCashFlow": "202748130.00",
                    "totalCashFromOperatingActivities": "15354412.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "157562.00",
                    "otherCashflowsFromInvestingActivities": "-48400696.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "171739640.00",
                    "otherCashflowsFromFinancingActivities": "-6003875.00",
                    "changeToNetincome": "39465859.00",
                    "capitalExpenditures": "29887134",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46159650.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15354412.00",
                    "freeCashFlow": "-14532722.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-47000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15289518.00",
                    "netBorrowings": "-3835639.00",
                    "totalCashFromFinancingActivities": "-3273230.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10849295.00",
                    "changeInCash": "809452.00",
                    "beginPeriodCashFlow": "277355550.00",
                    "endPeriodCashFlow": "278165002.00",
                    "totalCashFromOperatingActivities": "290767.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "290767.00",
                    "otherCashflowsFromInvestingActivities": "-858222.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "171739640.00",
                    "otherCashflowsFromFinancingActivities": "-6293230.00",
                    "changeToNetincome": "-26876470.00",
                    "capitalExpenditures": "13803672",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-31584570.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11140062.00",
                    "freeCashFlow": "-13512905.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-47000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2766013.00",
                    "netBorrowings": "80610336.00",
                    "totalCashFromFinancingActivities": "242523844.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4981437.00",
                    "changeInCash": "226329260.00",
                    "beginPeriodCashFlow": "51026290.00",
                    "endPeriodCashFlow": "277355550.00",
                    "totalCashFromOperatingActivities": "144337.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144337.00",
                    "otherCashflowsFromInvestingActivities": "-514468.00",
                    "dividendsPaid": "112451203.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-283449.00",
                    "otherCashflowsFromFinancingActivities": "-16050769.00",
                    "changeToNetincome": "-31326798.00",
                    "capitalExpenditures": "1793496",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14455950.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4837100.00",
                    "freeCashFlow": "-1649159.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-3500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-41181905.00",
                    "netBorrowings": "-13793679.00",
                    "totalCashFromFinancingActivities": "-15979360.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20997828.00",
                    "changeInCash": "-33348534.00",
                    "beginPeriodCashFlow": "84374824.00",
                    "endPeriodCashFlow": "51026290.00",
                    "totalCashFromOperatingActivities": "66274.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66274.00",
                    "otherCashflowsFromInvestingActivities": "-5433733.00",
                    "dividendsPaid": "128250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5979360.00",
                    "changeToNetincome": "38400282.00",
                    "capitalExpenditures": "31561099",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86128410.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20931554.00",
                    "freeCashFlow": "-31494825.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": "-1500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-11080192.00",
                    "netBorrowings": "2841079.00",
                    "totalCashFromFinancingActivities": "-381509.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18928525.00",
                    "changeInCash": "28805273.00",
                    "beginPeriodCashFlow": "55569551.00",
                    "endPeriodCashFlow": "84374824.00",
                    "totalCashFromOperatingActivities": "275816.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "275816.00",
                    "otherCashflowsFromInvestingActivities": "-1513988.00",
                    "dividendsPaid": "128250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6606626.00",
                    "changeToNetincome": "5446286.00",
                    "capitalExpenditures": "8879131",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-67458670.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19204341.00",
                    "freeCashFlow": "-8603315.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": "-1500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-10346645.00",
                    "netBorrowings": "-12407546.00",
                    "totalCashFromFinancingActivities": "-16396251.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23291828.00",
                    "changeInCash": "-7431317.00",
                    "beginPeriodCashFlow": "63000868.00",
                    "endPeriodCashFlow": "55569551.00",
                    "totalCashFromOperatingActivities": "271836.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "271836.00",
                    "otherCashflowsFromInvestingActivities": "-5459882.00",
                    "dividendsPaid": "28130.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6396251.00",
                    "changeToNetincome": "-20285008.00",
                    "capitalExpenditures": "9659571",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42330320.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-23563664.00",
                    "freeCashFlow": "-9387735.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": "-1500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-7299245.00",
                    "netBorrowings": "-11971964.00",
                    "totalCashFromFinancingActivities": "-16075263.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14973608.00",
                    "changeInCash": "13408267.00",
                    "beginPeriodCashFlow": "49592601.00",
                    "endPeriodCashFlow": "63000868.00",
                    "totalCashFromOperatingActivities": "252651.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "252651.00",
                    "otherCashflowsFromInvestingActivities": "39096.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6075263.00",
                    "changeToNetincome": "2551696.00",
                    "capitalExpenditures": "6834317",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21583330.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-15226259.00",
                    "freeCashFlow": "-6581666.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1500000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-44464051.00",
                    "netBorrowings": "13824698.00",
                    "totalCashFromFinancingActivities": "5653357.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4637767.00",
                    "changeInCash": "-13688790.00",
                    "beginPeriodCashFlow": "63281391.00",
                    "endPeriodCashFlow": "49592601.00",
                    "totalCashFromOperatingActivities": "132172.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "132172.00",
                    "otherCashflowsFromInvestingActivities": "31986.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "59727680.00",
                    "otherCashflowsFromFinancingActivities": "-8171341.00",
                    "changeToNetincome": "-6132677.00",
                    "capitalExpenditures": "44539778",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65355340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4769939.00",
                    "freeCashFlow": "-44407606.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": "-49024898.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-49024898.00",
                    "netBorrowings": "-1803413.00",
                    "totalCashFromFinancingActivities": "49504396.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23936576.00",
                    "changeInCash": "23316578.00",
                    "beginPeriodCashFlow": "39964813.00",
                    "endPeriodCashFlow": "63281391.00",
                    "totalCashFromOperatingActivities": "108078.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108078.00",
                    "otherCashflowsFromInvestingActivities": "31986.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "59727680.00",
                    "otherCashflowsFromFinancingActivities": "51307809.00",
                    "changeToNetincome": "-30223461.00",
                    "capitalExpenditures": "49024898",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47517540.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24044654.00",
                    "freeCashFlow": "-48916820.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "-43897003.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-43897003.00",
                    "netBorrowings": "8455110.00",
                    "totalCashFromFinancingActivities": "2449749.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21946116.00",
                    "changeInCash": "-29044966.00",
                    "beginPeriodCashFlow": "69009779.00",
                    "endPeriodCashFlow": "39964813.00",
                    "totalCashFromOperatingActivities": "12805287.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21138831.00",
                    "otherCashflowsFromInvestingActivities": "-19128743.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4050251.00",
                    "changeToNetincome": "-30279660.00",
                    "capitalExpenditures": "24768260",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21946116.00",
                    "freeCashFlow": "-11962973.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "-15827732.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-15827732.00",
                    "netBorrowings": "13748636.00",
                    "totalCashFromFinancingActivities": "7821681.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20306664.00",
                    "changeInCash": "54923579.00",
                    "beginPeriodCashFlow": "14086200.00",
                    "endPeriodCashFlow": "69009779.00",
                    "totalCashFromOperatingActivities": "234373.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "234373.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6178319.00",
                    "changeToNetincome": "26217437.00",
                    "capitalExpenditures": "15827732",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20541037.00",
                    "freeCashFlow": "-15593359.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-68355480.00",
                    "netBorrowings": "63919490.00",
                    "totalCashFromFinancingActivities": "57655823.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-626648.00",
                    "changeInCash": "-13902438.00",
                    "beginPeriodCashFlow": "27988638.00",
                    "endPeriodCashFlow": "14086200.00",
                    "totalCashFromOperatingActivities": "-5603577.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4954942.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9743.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6445475.00",
                    "changeToNetincome": "-9931871.00",
                    "capitalExpenditures": "13374109",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "626648.00",
                    "freeCashFlow": "-18977686.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-18844026.00",
                    "netBorrowings": "-107157350.00",
                    "totalCashFromFinancingActivities": "-22439572.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20553395.00",
                    "changeInCash": "-2589086.00",
                    "beginPeriodCashFlow": "30577724.00",
                    "endPeriodCashFlow": "27988638.00",
                    "totalCashFromOperatingActivities": "39239903.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29766534.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "9743.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "84504472.00",
                    "changeToNetincome": "4291180.00",
                    "capitalExpenditures": "18844026",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20553395.00",
                    "freeCashFlow": "20395877.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-14176203.00",
                    "netBorrowings": "11647899.00",
                    "totalCashFromFinancingActivities": "28255748.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7472406.00",
                    "changeInCash": "-8101131.00",
                    "beginPeriodCashFlow": "38678855.00",
                    "endPeriodCashFlow": "30577724.00",
                    "totalCashFromOperatingActivities": "-21998352.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-5269467.00",
                    "otherCashflowsFromInvestingActivities": "-666000.00",
                    "dividendsPaid": "9743.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16382546.00",
                    "changeToNetincome": "-39572497.00",
                    "capitalExpenditures": "10910203",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7472406.00",
                    "freeCashFlow": "-32908555.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13426180.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-21782442.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25084976.00",
                    "changeInCash": "4006484.00",
                    "beginPeriodCashFlow": "34672371.00",
                    "endPeriodCashFlow": "38678855.00",
                    "totalCashFromOperatingActivities": "39267883.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5269467.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-22462442.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13176180",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-25084976.00",
                    "freeCashFlow": "26091703.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20478370.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25312636.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24611364.00",
                    "changeInCash": "9172861.00",
                    "beginPeriodCashFlow": "25499510.00",
                    "endPeriodCashFlow": "34672371.00",
                    "totalCashFromOperatingActivities": "55136475.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11088059.00",
                    "otherCashflowsFromInvestingActivities": "1859058.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6939635.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22337428",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24611364.00",
                    "freeCashFlow": "32799047.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12056143.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18132030.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20227069.00",
                    "changeInCash": "-3441218.00",
                    "beginPeriodCashFlow": "28940728.00",
                    "endPeriodCashFlow": "25499510.00",
                    "totalCashFromOperatingActivities": "26653143.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10900503.00",
                    "otherCashflowsFromInvestingActivities": "-565680.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12235657.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11490463",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20227069.00",
                    "freeCashFlow": "15162680.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11657017.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2393255.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15613.00",
                    "changeInCash": "-12491992.00",
                    "beginPeriodCashFlow": "41432720.00",
                    "endPeriodCashFlow": "28940728.00",
                    "totalCashFromOperatingActivities": "-3266504.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2863750.00",
                    "otherCashflowsFromInvestingActivities": "-465766.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-494004.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11191251",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15613.00",
                    "freeCashFlow": "-14457755.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17358636.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22383470.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1739900.00",
                    "changeInCash": "-1160703.00",
                    "beginPeriodCashFlow": "42593423.00",
                    "endPeriodCashFlow": "41432720.00",
                    "totalCashFromOperatingActivities": "-6230957.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-1147612.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "281455.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16211024",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1739900.00",
                    "freeCashFlow": "-22441981.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29117190.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30267569.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-187594.00",
                    "changeInCash": "-265375.00",
                    "beginPeriodCashFlow": "42858798.00",
                    "endPeriodCashFlow": "42593423.00",
                    "totalCashFromOperatingActivities": "-1280469.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32435.00",
                    "otherCashflowsFromInvestingActivities": "-2062344.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1114132.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27054846",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "187594.00",
                    "freeCashFlow": "-28335315.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22264242.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "56145197.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1166685.00",
                    "changeInCash": "32540097.00",
                    "beginPeriodCashFlow": "10318701.00",
                    "endPeriodCashFlow": "42858798.00",
                    "totalCashFromOperatingActivities": "-1326232.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-114430.00",
                    "otherCashflowsFromInvestingActivities": "-1100334.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4236909.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21163908",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1166685.00",
                    "freeCashFlow": "-22490140.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22406273.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28909259.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-274743.00",
                    "changeInCash": "4312311.00",
                    "beginPeriodCashFlow": "6006390.00",
                    "endPeriodCashFlow": "10318701.00",
                    "totalCashFromOperatingActivities": "-2187670.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73374.00",
                    "otherCashflowsFromInvestingActivities": "-1736502.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-182081.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20669771",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "274743.00",
                    "freeCashFlow": "-22857441.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11219916.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-926090.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1127341.00",
                    "changeInCash": "-12710096.00",
                    "beginPeriodCashFlow": "18716486.00",
                    "endPeriodCashFlow": "6006390.00",
                    "totalCashFromOperatingActivities": "-567095.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70594.00",
                    "otherCashflowsFromInvestingActivities": "-716482.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-139464.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10503434",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1127341.00",
                    "freeCashFlow": "-11070529.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11662272.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "804224.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1433878.00",
                    "changeInCash": "-10338194.00",
                    "beginPeriodCashFlow": "29054680.00",
                    "endPeriodCashFlow": "18716486.00",
                    "totalCashFromOperatingActivities": "521968.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83574.00",
                    "otherCashflowsFromInvestingActivities": "-1169091.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1608446.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10493181",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1433878.00",
                    "freeCashFlow": "-9971213.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6118508.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1107452.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3669711.00",
                    "changeInCash": "-10724906.00",
                    "beginPeriodCashFlow": "39779586.00",
                    "endPeriodCashFlow": "29054680.00",
                    "totalCashFromOperatingActivities": "-3480646.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52168.00",
                    "otherCashflowsFromInvestingActivities": "-70138.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "650192.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6048370",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3669711.00",
                    "freeCashFlow": "-9529016.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5704176.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44952793.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1484424.00",
                    "changeInCash": "38874781.00",
                    "beginPeriodCashFlow": "904805.00",
                    "endPeriodCashFlow": "39779586.00",
                    "totalCashFromOperatingActivities": "-373836.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78774.00",
                    "otherCashflowsFromInvestingActivities": "354804.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10650192.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6058980",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1484424.00",
                    "freeCashFlow": "-6432816.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8889284.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7534107.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1496160.00",
                    "changeInCash": "-3298636.00",
                    "beginPeriodCashFlow": "4203441.00",
                    "endPeriodCashFlow": "904805.00",
                    "totalCashFromOperatingActivities": "-1943459.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18183.00",
                    "otherCashflowsFromInvestingActivities": "-403373.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6702515.00",
                    "otherCashflowsFromFinancingActivities": "-6702515.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8485911",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1496160.00",
                    "freeCashFlow": "-10429370.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4657328.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8062833.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2473338.00",
                    "changeInCash": "2242297.00",
                    "beginPeriodCashFlow": "1961144.00",
                    "endPeriodCashFlow": "4203441.00",
                    "totalCashFromOperatingActivities": "-1163208.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40293.00",
                    "otherCashflowsFromInvestingActivities": "-355606.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "7408815.00",
                    "otherCashflowsFromFinancingActivities": "654018.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4301722",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2473338.00",
                    "freeCashFlow": "-5464930.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3638002.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7821996.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1109786.00",
                    "changeInCash": "1420900.00",
                    "beginPeriodCashFlow": "540244.00",
                    "endPeriodCashFlow": "1961144.00",
                    "totalCashFromOperatingActivities": "-2762656.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23573.00",
                    "otherCashflowsFromInvestingActivities": "-8732.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-706300.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3629270",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1109786.00",
                    "freeCashFlow": "-6391926.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3658167.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4322736.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-723519.00",
                    "changeInCash": "-467960.00",
                    "beginPeriodCashFlow": "1008204.00",
                    "endPeriodCashFlow": "540244.00",
                    "totalCashFromOperatingActivities": "-1132529.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20610.00",
                    "otherCashflowsFromInvestingActivities": "24364.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4322736.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3682531",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-429620.00",
                    "freeCashFlow": "-4815060.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3658167.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4322736.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-723519.00",
                    "changeInCash": "-467960.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-467960.00",
                    "totalCashFromOperatingActivities": "-1132529.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20610.00",
                    "otherCashflowsFromInvestingActivities": "24364.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4322736.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3682531",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-429620.00",
                    "freeCashFlow": "-4815060.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16226400.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4172500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13838700",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3963800.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "2182800",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-18819055.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-647021541.00",
                    "netBorrowings": "379075887.00",
                    "totalCashFromFinancingActivities": "291578914.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-62061582.00",
                    "changeInCash": "-96163821.00",
                    "beginPeriodCashFlow": "450945296.00",
                    "endPeriodCashFlow": "354781475.00",
                    "totalCashFromOperatingActivities": "263854321.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9529836.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-141400000.00",
                    "otherCashflowsFromFinancingActivities": "53903027.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "555363928",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-238111450.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "263854321.00",
                    "freeCashFlow": "-291509607.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "investments": "-430737171.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-430737171.00",
                    "netBorrowings": "192350455.00",
                    "totalCashFromFinancingActivities": "224064408.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-55762106.00",
                    "changeInCash": "-67755406.00",
                    "beginPeriodCashFlow": "518700702.00",
                    "endPeriodCashFlow": "450945296.00",
                    "totalCashFromOperatingActivities": "149117124.00",
                    "issuanceOfCapitalStock": "50346567.00",
                    "depreciation": "214180348.00",
                    "otherCashflowsFromInvestingActivities": "570767.00",
                    "dividendsPaid": "16520460.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "50346570.00",
                    "otherCashflowsFromFinancingActivities": "-11366241.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "421220478",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-157827060.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9301118.00",
                    "freeCashFlow": "-272103354.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "investments": "-717974947.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-717974947.00",
                    "netBorrowings": "279658911.00",
                    "totalCashFromFinancingActivities": "737824898.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20657631.00",
                    "changeInCash": "74791598.00",
                    "beginPeriodCashFlow": "443909104.00",
                    "endPeriodCashFlow": "518700702.00",
                    "totalCashFromOperatingActivities": "57184413.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "147621170.00",
                    "otherCashflowsFromInvestingActivities": "8755923.00",
                    "dividendsPaid": "25712590.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "458165987.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "610834752",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-121290400.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69779126.00",
                    "freeCashFlow": "-553650339.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": "-1127055989.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1127055989.00",
                    "netBorrowings": "770268739.00",
                    "totalCashFromFinancingActivities": "931573365.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58423197.00",
                    "changeInCash": "258438574.00",
                    "beginPeriodCashFlow": "185470530.00",
                    "endPeriodCashFlow": "443909104.00",
                    "totalCashFromOperatingActivities": "462968802.00",
                    "issuanceOfCapitalStock": "237788607.00",
                    "depreciation": "124514781.00",
                    "otherCashflowsFromInvestingActivities": "-55121805.00",
                    "dividendsPaid": "56204300.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-18315524.00",
                    "otherCashflowsFromFinancingActivities": "-58168457.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "748667414",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59309870.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "280030824.00",
                    "freeCashFlow": "-690244217.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-127160000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-242310367.00",
                    "netBorrowings": "79488959.00",
                    "totalCashFromFinancingActivities": "246646459.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36138677.00",
                    "changeInCash": "134444240.00",
                    "beginPeriodCashFlow": "51026290.00",
                    "endPeriodCashFlow": "185470530.00",
                    "totalCashFromOperatingActivities": "132884413.00",
                    "issuanceOfCapitalStock": "172023090.00",
                    "depreciation": "117202373.00",
                    "otherCashflowsFromInvestingActivities": "-3045125.00",
                    "dividendsPaid": "56250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-283449.00",
                    "otherCashflowsFromFinancingActivities": "142545049.00",
                    "changeToNetincome": "-25870296.00",
                    "capitalExpenditures": "110974569",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53124520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20456637.00",
                    "freeCashFlow": "21909844.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-69907987.00",
                    "netBorrowings": "-35332110.00",
                    "totalCashFromFinancingActivities": "-48832383.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36196133.00",
                    "changeInCash": "1433689.00",
                    "beginPeriodCashFlow": "49592601.00",
                    "endPeriodCashFlow": "51026290.00",
                    "totalCashFromOperatingActivities": "119967225.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "57657836.00",
                    "otherCashflowsFromInvestingActivities": "-5408625.00",
                    "dividendsPaid": "128250.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13500273.00",
                    "changeToNetincome": "26113256.00",
                    "capitalExpenditures": "56934118",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-86128410.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "26113256.00",
                    "freeCashFlow": "63033107.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-153213684.00",
                    "netBorrowings": "34225031.00",
                    "totalCashFromFinancingActivities": "65429183.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70827123.00",
                    "changeInCash": "35506401.00",
                    "beginPeriodCashFlow": "14086200.00",
                    "endPeriodCashFlow": "49592601.00",
                    "totalCashFromOperatingActivities": "123356721.00",
                    "issuanceOfCapitalStock": "59727677.00",
                    "depreciation": "92947959.00",
                    "otherCashflowsFromInvestingActivities": "31986.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "59727680.00",
                    "otherCashflowsFromFinancingActivities": "15201506.00",
                    "changeToNetincome": "-40418361.00",
                    "capitalExpenditures": "134160668",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65355340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-40418361.00",
                    "freeCashFlow": "-10803947.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-114801889.00",
                    "netBorrowings": "-31135264.00",
                    "totalCashFromFinancingActivities": "41689557.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52484129.00",
                    "changeInCash": "-20586171.00",
                    "beginPeriodCashFlow": "34672371.00",
                    "endPeriodCashFlow": "14086200.00",
                    "totalCashFromOperatingActivities": "52599933.00",
                    "issuanceOfCapitalStock": "91690881.00",
                    "depreciation": "115804.00",
                    "otherCashflowsFromInvestingActivities": "-5459882.00",
                    "dividendsPaid": "9743.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "91690880.00",
                    "otherCashflowsFromFinancingActivities": "-64790372.00",
                    "changeToNetincome": "-36299749.00",
                    "capitalExpenditures": "56304518",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32688980.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52599933.00",
                    "freeCashFlow": "-3704585.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "-5000000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-61550166.00",
                    "netBorrowings": "-104880.00",
                    "totalCashFromFinancingActivities": "-18667941.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43082920.00",
                    "changeInCash": "-7921052.00",
                    "beginPeriodCashFlow": "42593423.00",
                    "endPeriodCashFlow": "34672371.00",
                    "totalCashFromOperatingActivities": "43157647.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74727.00",
                    "otherCashflowsFromInvestingActivities": "-5459882.00",
                    "dividendsPaid": "9743.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18789150.00",
                    "changeToNetincome": "4356925.00",
                    "capitalExpenditures": "61230166",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16822750.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-43157647.00",
                    "freeCashFlow": "-18072519.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-85007621.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-85007621.00",
                    "netBorrowings": "119837455.00",
                    "totalCashFromFinancingActivities": "114395935.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2756363.00",
                    "changeInCash": "23876937.00",
                    "beginPeriodCashFlow": "18716486.00",
                    "endPeriodCashFlow": "42593423.00",
                    "totalCashFromOperatingActivities": "-5361466.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61973.00",
                    "otherCashflowsFromInvestingActivities": "-5615662.00",
                    "dividendsPaid": "9743.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6046008.00",
                    "changeToNetincome": "-8282738.00",
                    "capitalExpenditures": "79391959",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2034040.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2756363.00",
                    "freeCashFlow": "-84753425.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-32374240.00",
                    "netBorrowings": "-12897425.00",
                    "totalCashFromFinancingActivities": "52183672.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5216417.00",
                    "changeInCash": "14513045.00",
                    "beginPeriodCashFlow": "4203441.00",
                    "endPeriodCashFlow": "18716486.00",
                    "totalCashFromOperatingActivities": "-5275973.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "232699.00",
                    "otherCashflowsFromInvestingActivities": "-1287798.00",
                    "dividendsPaid": "9743.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-6702515.00",
                    "otherCashflowsFromFinancingActivities": "650192.00",
                    "changeToNetincome": "-292255.00",
                    "capitalExpenditures": "31086442",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3676080.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5216417.00",
                    "freeCashFlow": "-36362415.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15611664.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24530301.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5030162.00",
                    "changeInCash": "2727277.00",
                    "beginPeriodCashFlow": "1476164.00",
                    "endPeriodCashFlow": "4203441.00",
                    "totalCashFromOperatingActivities": "-6190922.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "105086.00",
                    "otherCashflowsFromInvestingActivities": "-315610.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "6702515.00",
                    "otherCashflowsFromFinancingActivities": "36008364.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15296054",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5030162.00",
                    "freeCashFlow": "-21486976.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13857217.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16226410.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-978994.00",
                    "changeInCash": "1419333.00",
                    "beginPeriodCashFlow": "56832.00",
                    "endPeriodCashFlow": "1476165.00",
                    "totalCashFromOperatingActivities": "-949860.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40709.00",
                    "otherCashflowsFromInvestingActivities": "-18509.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "17720585.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13838708",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11575.00",
                    "freeCashFlow": "-14788568.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2332764.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3963837.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1157505.00",
                    "changeInCash": "170496.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "170496.00",
                    "totalCashFromOperatingActivities": "-1460577.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "963.00",
                    "otherCashflowsFromInvestingActivities": "-150000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3963837.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2182764",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-304035.00",
                    "freeCashFlow": "-3643341.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3504816.00",
                    "minorityInterest": "-29163775.00",
                    "netIncome": "-27302700.00",
                    "sellingGeneralAdministrative": "18809034.00",
                    "sellingAndMarketingExpenses": "1434479.00",
                    "grossProfit": "50371803.00",
                    "reconciledDepreciation": "967206.00",
                    "ebit": "58026731.00",
                    "ebitda": "-65611968.00",
                    "depreciationAndAmortization": "-123638699.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24854996.00",
                    "otherOperatingExpenses": "582845920.00",
                    "interestExpense": "39780710.00",
                    "taxProvision": "-5365891.00",
                    "interestIncome": "3561654.00",
                    "netInterestIncome": "-28223128.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5365891.00",
                    "totalRevenue": "607700916.00",
                    "totalOperatingExpenses": "25516807.00",
                    "costOfRevenue": "557329113.00",
                    "totalOtherIncomeExpenseNet": "-28359812.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1861075.00",
                    "netIncomeApplicableToCommonShares": "-27302700.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11049230.00",
                    "minorityInterest": "-24949224.00",
                    "netIncome": "-18957256.00",
                    "sellingGeneralAdministrative": "7539754.00",
                    "sellingAndMarketingExpenses": "1231061.00",
                    "grossProfit": "60098018.00",
                    "reconciledDepreciation": "738168.00",
                    "ebit": "33171023.00",
                    "ebitda": "107379595.00",
                    "depreciationAndAmortization": "74208572.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42941420.00",
                    "otherOperatingExpenses": "389523405.00",
                    "interestExpense": "572997949340.00",
                    "taxProvision": "5057260.00",
                    "interestIncome": "21963330.00",
                    "netInterestIncome": "-31957257.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5057262.00",
                    "totalRevenue": "432464825.00",
                    "totalOperatingExpenses": "17156598.00",
                    "costOfRevenue": "372366807.00",
                    "totalOtherIncomeExpenseNet": "-31892190.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5991968.00",
                    "netIncomeApplicableToCommonShares": "-18957260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14193123.00",
                    "minorityInterest": "-17854284.00",
                    "netIncome": "-12065451.00",
                    "sellingGeneralAdministrative": "4589472.00",
                    "sellingAndMarketingExpenses": "1102663.00",
                    "grossProfit": "48269459.00",
                    "reconciledDepreciation": "710454.00",
                    "ebit": "35458477.00",
                    "ebitda": "87304432.00",
                    "depreciationAndAmortization": "51845955.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35458477.00",
                    "otherOperatingExpenses": "316973695.00",
                    "interestExpense": "589910923892.00",
                    "taxProvision": "8404290.00",
                    "interestIncome": "21123460.00",
                    "netInterestIncome": "-33289235.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8404290.00",
                    "totalRevenue": "352432172.00",
                    "totalOperatingExpenses": "12810982.00",
                    "costOfRevenue": "304162713.00",
                    "totalOtherIncomeExpenseNet": "-21265354.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5788833.00",
                    "netIncomeApplicableToCommonShares": "-12065450.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10478069.00",
                    "minorityInterest": "-6244649.00",
                    "netIncome": "-3736175.00",
                    "sellingGeneralAdministrative": "7275797.00",
                    "sellingAndMarketingExpenses": "1171267.00",
                    "grossProfit": "57685946.00",
                    "reconciledDepreciation": "699122.00",
                    "ebit": "42560342.00",
                    "ebitda": "43259464.00",
                    "depreciationAndAmortization": "699122.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43426577.00",
                    "otherOperatingExpenses": "458739048.00",
                    "interestExpense": "32082273.00",
                    "taxProvision": "7969595.00",
                    "interestIncome": "2547766.00",
                    "netInterestIncome": "-31865442.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7969595.00",
                    "totalRevenue": "502165625.00",
                    "totalOperatingExpenses": "14259369.00",
                    "costOfRevenue": "444479679.00",
                    "totalOtherIncomeExpenseNet": "-32948508.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2508474.00",
                    "netIncomeApplicableToCommonShares": "-3736180.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42257264.00",
                    "minorityInterest": "-18157247.00",
                    "netIncome": "11260261.00",
                    "sellingGeneralAdministrative": "6865307.00",
                    "sellingAndMarketingExpenses": "3581326.00",
                    "grossProfit": "58195145.00",
                    "reconciledDepreciation": "785690.00",
                    "ebit": "73306551.00",
                    "ebitda": "74092241.00",
                    "depreciationAndAmortization": "785690.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40212472.00",
                    "otherOperatingExpenses": "531279082.00",
                    "interestExpense": "31049287.00",
                    "taxProvision": "12839760.00",
                    "interestIncome": "27530.00",
                    "netInterestIncome": "-29533306.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12839756.00",
                    "totalRevenue": "571491554.00",
                    "totalOperatingExpenses": "17982673.00",
                    "costOfRevenue": "513296409.00",
                    "totalOtherIncomeExpenseNet": "2044792.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29417508.00",
                    "netIncomeApplicableToCommonShares": "11260260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46691368.00",
                    "minorityInterest": "-14367443.00",
                    "netIncome": "-54520796.00",
                    "sellingGeneralAdministrative": "6185050.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29457588.00",
                    "reconciledDepreciation": "735835.00",
                    "ebit": "-11543547.00",
                    "ebitda": "-10807712.00",
                    "depreciationAndAmortization": "735835.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16613641.00",
                    "otherOperatingExpenses": "557095792.00",
                    "interestExpense": "35147821.00",
                    "taxProvision": "-6538020.00",
                    "interestIncome": "64005590.00",
                    "netInterestIncome": "-34184053.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6538015.00",
                    "totalRevenue": "573709433.00",
                    "totalOperatingExpenses": "12843947.00",
                    "costOfRevenue": "544251845.00",
                    "totalOtherIncomeExpenseNet": "-63305009.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40153353.00",
                    "netIncomeApplicableToCommonShares": "-54520800.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34258134.00",
                    "minorityInterest": "-27092630.00",
                    "netIncome": "2727003.00",
                    "sellingGeneralAdministrative": "4717362.00",
                    "sellingAndMarketingExpenses": "8668937.00",
                    "grossProfit": "55413530.00",
                    "reconciledDepreciation": "940453.00",
                    "ebit": "59571883.00",
                    "ebitda": "60512336.00",
                    "depreciationAndAmortization": "940453.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41643739.00",
                    "otherOperatingExpenses": "511136100.00",
                    "interestExpense": "25313749.00",
                    "taxProvision": "4438500.00",
                    "interestIncome": "17559630.00",
                    "netInterestIncome": "-23988940.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4438501.00",
                    "totalRevenue": "552779839.00",
                    "totalOperatingExpenses": "13769791.00",
                    "costOfRevenue": "497366309.00",
                    "totalOtherIncomeExpenseNet": "-7385605.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29819633.00",
                    "netIncomeApplicableToCommonShares": "2727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8161449.00",
                    "minorityInterest": "-5946434.00",
                    "netIncome": "-15228574.00",
                    "sellingGeneralAdministrative": "7277501.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33286626.00",
                    "reconciledDepreciation": "447956.00",
                    "ebit": "19931927.00",
                    "ebitda": "20379883.00",
                    "depreciationAndAmortization": "447956.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20526540.00",
                    "otherOperatingExpenses": "520523524.00",
                    "interestExpense": "28093376.00",
                    "taxProvision": "1120691.00",
                    "interestIncome": "3896001.00",
                    "netInterestIncome": "-27059804.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1120691.00",
                    "totalRevenue": "541050064.00",
                    "totalOperatingExpenses": "12760086.00",
                    "costOfRevenue": "507763438.00",
                    "totalOtherIncomeExpenseNet": "-28687989.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9282140.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7202230.00",
                    "minorityInterest": "-6432376.00",
                    "netIncome": "3115529.00",
                    "sellingGeneralAdministrative": "8315850.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27069884.00",
                    "reconciledDepreciation": "-221154.00",
                    "ebit": "20563036.00",
                    "ebitda": "20341882.00",
                    "depreciationAndAmortization": "-221154.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16268753.00",
                    "otherOperatingExpenses": "520334257.00",
                    "interestExpense": "13983080.00",
                    "taxProvision": "-2345675.00",
                    "interestIncome": "3216784.00",
                    "netInterestIncome": "-18280264.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2345675.00",
                    "totalRevenue": "536603010.00",
                    "totalOperatingExpenses": "10801131.00",
                    "costOfRevenue": "509533126.00",
                    "totalOtherIncomeExpenseNet": "-9066523.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9547905.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56573364.00",
                    "minorityInterest": "-25589561.00",
                    "netIncome": "25441117.00",
                    "sellingGeneralAdministrative": "4051240.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "72468859.00",
                    "reconciledDepreciation": "917697.00",
                    "ebit": "80289849.00",
                    "ebitda": "81207546.00",
                    "depreciationAndAmortization": "917697.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62063632.00",
                    "otherOperatingExpenses": "588081338.00",
                    "interestExpense": "23716485.00",
                    "taxProvision": "5542686.00",
                    "interestIncome": "2304160.00",
                    "netInterestIncome": "-22909197.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5542686.00",
                    "totalRevenue": "650144970.00",
                    "totalOperatingExpenses": "10405227.00",
                    "costOfRevenue": "577676111.00",
                    "totalOtherIncomeExpenseNet": "-5490268.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "51030678.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56765167.00",
                    "minorityInterest": "5336639.00",
                    "netIncome": "-52328207.00",
                    "sellingGeneralAdministrative": "6185250.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14595013.00",
                    "reconciledDepreciation": "866247.00",
                    "ebit": "-30035322.00",
                    "ebitda": "-29169075.00",
                    "depreciationAndAmortization": "866247.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "416027.00",
                    "otherOperatingExpenses": "305403231.00",
                    "interestExpense": "26729845.00",
                    "taxProvision": "899680.00",
                    "interestIncome": "37662320.00",
                    "netInterestIncome": "-25720745.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "899679.00",
                    "totalRevenue": "305819258.00",
                    "totalOperatingExpenses": "14178986.00",
                    "costOfRevenue": "291224245.00",
                    "totalOtherIncomeExpenseNet": "-57181194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57664846.00",
                    "netIncomeApplicableToCommonShares": "-52328207.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5327720.00",
                    "minorityInterest": "362645.00",
                    "netIncome": "3113930.00",
                    "sellingGeneralAdministrative": "8231034.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31542750.00",
                    "reconciledDepreciation": "898463.00",
                    "ebit": "31712004.00",
                    "ebitda": "32610467.00",
                    "depreciationAndAmortization": "898463.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29389056.00",
                    "otherOperatingExpenses": "196221209.00",
                    "interestExpense": "26384284.00",
                    "taxProvision": "2576440.00",
                    "interestIncome": "9664320.00",
                    "netInterestIncome": "-23903488.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2576435.00",
                    "totalRevenue": "214214989.00",
                    "totalOperatingExpenses": "13548970.00",
                    "costOfRevenue": "182672239.00",
                    "totalOtherIncomeExpenseNet": "-12666060.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2751285.00",
                    "netIncomeApplicableToCommonShares": "-52328207.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5466198.00",
                    "minorityInterest": "-5358616.00",
                    "netIncome": "-5410077.00",
                    "sellingGeneralAdministrative": "11462454.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20547928.00",
                    "reconciledDepreciation": "583693.00",
                    "ebit": "17443152.00",
                    "ebitda": "18026845.00",
                    "depreciationAndAmortization": "583693.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14386818.00",
                    "otherOperatingExpenses": "240636995.00",
                    "interestExpense": "27355473.00",
                    "taxProvision": "-56120.00",
                    "interestIncome": "4598180.00",
                    "netInterestIncome": "-27355473.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-56121.00",
                    "totalRevenue": "243861755.00",
                    "totalOperatingExpenses": "17323168.00",
                    "costOfRevenue": "223313827.00",
                    "totalOtherIncomeExpenseNet": "-8690958.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5410077.00",
                    "netIncomeApplicableToCommonShares": "-52328207.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33235481.00",
                    "minorityInterest": "2213772.00",
                    "netIncome": "-29812843.00",
                    "sellingGeneralAdministrative": "15415394.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39695711.00",
                    "reconciledDepreciation": "471216.00",
                    "ebit": "10841636.00",
                    "ebitda": "11312852.00",
                    "depreciationAndAmortization": "471216.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10841636.00",
                    "otherOperatingExpenses": "265497530.00",
                    "interestExpense": "18064401.00",
                    "taxProvision": "-3422640.00",
                    "interestIncome": "20023010.00",
                    "netInterestIncome": "-21637738.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3422638.00",
                    "totalRevenue": "284613111.00",
                    "totalOperatingExpenses": "20580130.00",
                    "costOfRevenue": "244917400.00",
                    "totalOtherIncomeExpenseNet": "-66440690.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-29812843.00",
                    "netIncomeApplicableToCommonShares": "-27599071.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41689307.00",
                    "minorityInterest": "-7517014.00",
                    "netIncome": "27136098.00",
                    "sellingGeneralAdministrative": "4768710.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58774972.00",
                    "reconciledDepreciation": "427145.00",
                    "ebit": "59975718.00",
                    "ebitda": "60402863.00",
                    "depreciationAndAmortization": "427145.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36240975.00",
                    "otherOperatingExpenses": "168082400.00",
                    "interestExpense": "18286411.00",
                    "taxProvision": "7036195.00",
                    "interestIncome": "580154.00",
                    "netInterestIncome": "-20344038.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7036195.00",
                    "totalRevenue": "218316469.00",
                    "totalOperatingExpenses": "8540903.00",
                    "costOfRevenue": "159541497.00",
                    "totalOtherIncomeExpenseNet": "-3939300.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34653112.00",
                    "netIncomeApplicableToCommonShares": "27136098.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86952428.00",
                    "minorityInterest": "4240245.00",
                    "netIncome": "69654863.00",
                    "sellingGeneralAdministrative": "3092272.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45632694.00",
                    "reconciledDepreciation": "252476.00",
                    "ebit": "94312537.00",
                    "ebitda": "94565013.00",
                    "depreciationAndAmortization": "252476.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29529074.00",
                    "otherOperatingExpenses": "84074420.00",
                    "interestExpense": "1182521.00",
                    "taxProvision": "21537810.00",
                    "interestIncome": "3198542.00",
                    "netInterestIncome": "686562.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21537810.00",
                    "totalRevenue": "123087660.00",
                    "totalOperatingExpenses": "6619454.00",
                    "costOfRevenue": "77454966.00",
                    "totalOtherIncomeExpenseNet": "57423354.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "65414618.00",
                    "netIncomeApplicableToCommonShares": "69654863.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25426194.00",
                    "minorityInterest": "209044.00",
                    "netIncome": "15073969.00",
                    "sellingGeneralAdministrative": "3677780.00",
                    "sellingAndMarketingExpenses": "633220.00",
                    "grossProfit": "46399779.00",
                    "reconciledDepreciation": "220354.00",
                    "ebit": "20868700.00",
                    "ebitda": "21089054.00",
                    "depreciationAndAmortization": "220354.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27610555.00",
                    "otherOperatingExpenses": "82710098.00",
                    "interestExpense": "5265657.00",
                    "taxProvision": "10561270.00",
                    "interestIncome": "3391160.00",
                    "netInterestIncome": "12353967.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10561269.00",
                    "totalRevenue": "119803436.00",
                    "totalOperatingExpenses": "9306441.00",
                    "costOfRevenue": "73403657.00",
                    "totalOtherIncomeExpenseNet": "-2184361.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14864925.00",
                    "netIncomeApplicableToCommonShares": "15073969.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25557605.00",
                    "minorityInterest": "-11285.00",
                    "netIncome": "15196850.00",
                    "sellingGeneralAdministrative": "1989322.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45283761.00",
                    "reconciledDepreciation": "157562.00",
                    "ebit": "30806363.00",
                    "ebitda": "30963925.00",
                    "depreciationAndAmortization": "157562.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29750713.00",
                    "otherOperatingExpenses": "88593161.00",
                    "interestExpense": "5248758.00",
                    "taxProvision": "10349470.00",
                    "interestIncome": "10846490.00",
                    "netInterestIncome": "-8867674.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10349470.00",
                    "totalRevenue": "125735712.00",
                    "totalOperatingExpenses": "8141210.00",
                    "costOfRevenue": "80451951.00",
                    "totalOtherIncomeExpenseNet": "-4193108.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15208135.00",
                    "netIncomeApplicableToCommonShares": "15196850.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14454706.00",
                    "minorityInterest": "10364960.00",
                    "netIncome": "10849295.00",
                    "sellingGeneralAdministrative": "3247611.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30639500.00",
                    "reconciledDepreciation": "290767.00",
                    "ebit": "20621546.00",
                    "ebitda": "20912313.00",
                    "depreciationAndAmortization": "290767.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24278514.00",
                    "otherOperatingExpenses": "65515352.00",
                    "interestExpense": "6166840.00",
                    "taxProvision": "4799511.00",
                    "interestIncome": "1064691.00",
                    "netInterestIncome": "-6246812.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4799511.00",
                    "totalRevenue": "88869024.00",
                    "totalOperatingExpenses": "7285828.00",
                    "costOfRevenue": "58229524.00",
                    "totalOtherIncomeExpenseNet": "-9823808.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9655195.00",
                    "netIncomeApplicableToCommonShares": "10849295.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8720155.00",
                    "minorityInterest": "27630694.00",
                    "netIncome": "-4981437.00",
                    "sellingGeneralAdministrative": "3563024.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2225953.00",
                    "reconciledDepreciation": "144337.00",
                    "ebit": "-6718637.00",
                    "ebitda": "-6574300.00",
                    "depreciationAndAmortization": "144337.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8880106.00",
                    "otherOperatingExpenses": "54503641.00",
                    "interestExpense": "5048717.00",
                    "taxProvision": "-2378700.00",
                    "interestIncome": "357366.00",
                    "netInterestIncome": "-6442868.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2378700.00",
                    "totalRevenue": "46548377.00",
                    "totalOperatingExpenses": "5729311.00",
                    "costOfRevenue": "48774330.00",
                    "totalOtherIncomeExpenseNet": "159951.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6341455.00",
                    "netIncomeApplicableToCommonShares": "-4981437.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26386745.00",
                    "minorityInterest": "28656336.00",
                    "netIncome": "-20997828.00",
                    "sellingGeneralAdministrative": "456763.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5694097.00",
                    "reconciledDepreciation": "66274.00",
                    "ebit": "-21969274.00",
                    "ebitda": "-21903000.00",
                    "depreciationAndAmortization": "66274.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5895868.00",
                    "otherOperatingExpenses": "35450191.00",
                    "interestExpense": "4417471.00",
                    "taxProvision": "-3932740.00",
                    "interestIncome": "10158620.00",
                    "netInterestIncome": "-4039646.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3932737.00",
                    "totalRevenue": "25326522.00",
                    "totalOperatingExpenses": "4429572.00",
                    "costOfRevenue": "31020619.00",
                    "totalOtherIncomeExpenseNet": "-20490877.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22454008.00",
                    "netIncomeApplicableToCommonShares": "-20997828.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30212076.00",
                    "minorityInterest": "29310299.00",
                    "netIncome": "18928525.00",
                    "sellingGeneralAdministrative": "3776201.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43439829.00",
                    "reconciledDepreciation": "275816.00",
                    "ebit": "34264531.00",
                    "ebitda": "34540347.00",
                    "depreciationAndAmortization": "275816.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36234522.00",
                    "otherOperatingExpenses": "61488872.00",
                    "interestExpense": "4052455.00",
                    "taxProvision": "14283597.00",
                    "interestIncome": "131800.00",
                    "netInterestIncome": "-6536784.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14283597.00",
                    "totalRevenue": "97723394.00",
                    "totalOperatingExpenses": "7205307.00",
                    "costOfRevenue": "54283565.00",
                    "totalOtherIncomeExpenseNet": "-6022446.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15928479.00",
                    "netIncomeApplicableToCommonShares": "18928525.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27475045.00",
                    "minorityInterest": "32129831.00",
                    "netIncome": "23291828.00",
                    "sellingGeneralAdministrative": "1437316.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41807227.00",
                    "reconciledDepreciation": "271836.00",
                    "ebit": "31331775.00",
                    "ebitda": "31603611.00",
                    "depreciationAndAmortization": "271836.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34365470.00",
                    "otherOperatingExpenses": "60659060.00",
                    "interestExpense": "3856730.00",
                    "taxProvision": "6174320.00",
                    "interestIncome": "44651.00",
                    "netInterestIncome": "-5111296.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6174319.00",
                    "totalRevenue": "95024530.00",
                    "totalOperatingExpenses": "7441757.00",
                    "costOfRevenue": "53217303.00",
                    "totalOtherIncomeExpenseNet": "-6890425.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21300726.00",
                    "netIncomeApplicableToCommonShares": "23291828.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24904073.00",
                    "minorityInterest": "34311774.00",
                    "netIncome": "14973608.00",
                    "sellingGeneralAdministrative": "1964767.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34568416.00",
                    "reconciledDepreciation": "252651.00",
                    "ebit": "29462559.00",
                    "ebitda": "29715210.00",
                    "depreciationAndAmortization": "252651.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29397833.00",
                    "otherOperatingExpenses": "74388606.00",
                    "interestExpense": "4558486.00",
                    "taxProvision": "10787590.00",
                    "interestIncome": "92149.00",
                    "netInterestIncome": "-5656071.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10787587.00",
                    "totalRevenue": "103786439.00",
                    "totalOperatingExpenses": "5170583.00",
                    "costOfRevenue": "69218023.00",
                    "totalOtherIncomeExpenseNet": "-4493760.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14116486.00",
                    "netIncomeApplicableToCommonShares": "14973608.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3253983.00",
                    "minorityInterest": "31295419.00",
                    "netIncome": "4637767.00",
                    "sellingGeneralAdministrative": "631831.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17456262.00",
                    "reconciledDepreciation": null,
                    "ebit": "8240845.00",
                    "ebitda": "8373017.00",
                    "depreciationAndAmortization": "132172.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11684820.00",
                    "otherOperatingExpenses": "66064953.00",
                    "interestExpense": "4986862.00",
                    "taxProvision": "3353050.00",
                    "interestIncome": "330761.00",
                    "netInterestIncome": "-5968524.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3353053.00",
                    "totalRevenue": "77749773.00",
                    "totalOperatingExpenses": "5771442.00",
                    "costOfRevenue": "60293511.00",
                    "totalOtherIncomeExpenseNet": "-8430837.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-99070.00",
                    "netIncomeApplicableToCommonShares": "4637767.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38702806.00",
                    "minorityInterest": "42583117.00",
                    "netIncome": "23936576.00",
                    "sellingGeneralAdministrative": "1277756.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "51368090.00",
                    "reconciledDepreciation": null,
                    "ebit": "44473427.00",
                    "ebitda": "44581505.00",
                    "depreciationAndAmortization": "108078.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45526316.00",
                    "otherOperatingExpenses": "86991284.00",
                    "interestExpense": "5770621.00",
                    "taxProvision": "13908080.00",
                    "interestIncome": "432286.00",
                    "netInterestIncome": "-7030125.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13908080.00",
                    "totalRevenue": "132517600.00",
                    "totalOperatingExpenses": "5841774.00",
                    "costOfRevenue": "81149510.00",
                    "totalOtherIncomeExpenseNet": "-6823510.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24794726.00",
                    "netIncomeApplicableToCommonShares": "23936576.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36971431.00",
                    "minorityInterest": "39655890.00",
                    "netIncome": "21946116.00",
                    "sellingGeneralAdministrative": "1607307.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47905359.00",
                    "reconciledDepreciation": null,
                    "ebit": "41812053.00",
                    "ebitda": "41711059.00",
                    "depreciationAndAmortization": "-100994.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44235875.00",
                    "otherOperatingExpenses": "55830772.00",
                    "interestExpense": "4739628.00",
                    "taxProvision": "13337700.00",
                    "interestIncome": "25135.00",
                    "netInterestIncome": "-5329249.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13337698.00",
                    "totalRevenue": "100066647.00",
                    "totalOperatingExpenses": "3669484.00",
                    "costOfRevenue": "52161288.00",
                    "totalOtherIncomeExpenseNet": "-7264444.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23633733.00",
                    "netIncomeApplicableToCommonShares": "21946120.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29543114.00",
                    "minorityInterest": "64780337.00",
                    "netIncome": "20306664.00",
                    "sellingGeneralAdministrative": "2377027.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38713998.00",
                    "reconciledDepreciation": null,
                    "ebit": "33870127.00",
                    "ebitda": "34104500.00",
                    "depreciationAndAmortization": "234373.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33870127.00",
                    "otherOperatingExpenses": "57835241.00",
                    "interestExpense": "4114285.00",
                    "taxProvision": "8618850.00",
                    "interestIncome": "107059.00",
                    "netInterestIncome": "-4612351.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8618850.00",
                    "totalRevenue": "91705368.00",
                    "totalOperatingExpenses": "4843871.00",
                    "costOfRevenue": "52991370.00",
                    "totalOtherIncomeExpenseNet": "-4327013.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20924264.00",
                    "netIncomeApplicableToCommonShares": "20306664.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12498960.00",
                    "minorityInterest": "66821213.00",
                    "netIncome": "-626648.00",
                    "sellingGeneralAdministrative": "504950.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32688901.00",
                    "reconciledDepreciation": null,
                    "ebit": "28244363.00",
                    "ebitda": "29827918.00",
                    "depreciationAndAmortization": "1583555.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29827918.00",
                    "otherOperatingExpenses": "47868181.00",
                    "interestExpense": "5557231.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9662690.00",
                    "totalRevenue": "77696099.00",
                    "totalOperatingExpenses": "2860983.00",
                    "costOfRevenue": "45007198.00",
                    "totalOtherIncomeExpenseNet": "-17328958.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2836270.00",
                    "netIncomeApplicableToCommonShares": "-626648.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24846337.00",
                    "minorityInterest": "44440483.00",
                    "netIncome": "20553395.00",
                    "sellingGeneralAdministrative": "2271459.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41736548.00",
                    "reconciledDepreciation": null,
                    "ebit": "35743938.00",
                    "ebitda": "39003026.00",
                    "depreciationAndAmortization": "3259088.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35737961.00",
                    "otherOperatingExpenses": "65583010.00",
                    "interestExpense": "787508.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3580480.00",
                    "totalRevenue": "101320971.00",
                    "totalOperatingExpenses": "5998587.00",
                    "costOfRevenue": "59584423.00",
                    "totalOtherIncomeExpenseNet": "-10891624.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21265857.00",
                    "netIncomeApplicableToCommonShares": "20553395.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15401189.00",
                    "minorityInterest": "48310824.00",
                    "netIncome": "7472406.00",
                    "sellingGeneralAdministrative": "1781604.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23670084.00",
                    "reconciledDepreciation": null,
                    "ebit": "24675443.00",
                    "ebitda": "18023866.00",
                    "depreciationAndAmortization": "-6651577.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24675443.00",
                    "otherOperatingExpenses": "23409812.00",
                    "interestExpense": "2622677.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6749913.00",
                    "totalRevenue": "42980323.00",
                    "totalOperatingExpenses": "4099573.00",
                    "costOfRevenue": "19310239.00",
                    "totalOtherIncomeExpenseNet": "-9274254.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8651276.00",
                    "netIncomeApplicableToCommonShares": "7472406.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34023973.00",
                    "minorityInterest": "29100.00",
                    "netIncome": "25084976.00",
                    "sellingGeneralAdministrative": "448436.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40666331.00",
                    "reconciledDepreciation": null,
                    "ebit": "45067266.00",
                    "ebitda": "43348846.00",
                    "depreciationAndAmortization": "-1718420.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38079379.00",
                    "otherOperatingExpenses": "33805488.00",
                    "interestExpense": "2336986.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8909882.00",
                    "totalRevenue": "71884867.00",
                    "totalOperatingExpenses": "2586952.00",
                    "costOfRevenue": "31218536.00",
                    "totalOtherIncomeExpenseNet": "-4055406.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36677898.00",
                    "minorityInterest": "28200.00",
                    "netIncome": "24611364.00",
                    "sellingGeneralAdministrative": "2571775.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43074776.00",
                    "reconciledDepreciation": null,
                    "ebit": "44163243.00",
                    "ebitda": "40035310.00",
                    "depreciationAndAmortization": "-4127933.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44163243.00",
                    "otherOperatingExpenses": "29552954.00",
                    "interestExpense": "3357412.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12038371.00",
                    "totalRevenue": "70431471.00",
                    "totalOperatingExpenses": "2196259.00",
                    "costOfRevenue": "27356695.00",
                    "totalOtherIncomeExpenseNet": "-4200619.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27682592.00",
                    "minorityInterest": "22900.00",
                    "netIncome": "20227069.00",
                    "sellingGeneralAdministrative": "2520564.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33749533.00",
                    "reconciledDepreciation": null,
                    "ebit": "30539217.00",
                    "ebitda": "30499893.00",
                    "depreciationAndAmortization": "-39324.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30539217.00",
                    "otherOperatingExpenses": "18893928.00",
                    "interestExpense": "2817301.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7432672.00",
                    "totalRevenue": "50122897.00",
                    "totalOperatingExpenses": "2520564.00",
                    "costOfRevenue": "16373364.00",
                    "totalOtherIncomeExpenseNet": "-3546377.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "943620.00",
                    "minorityInterest": "700.00",
                    "netIncome": "-15613.00",
                    "sellingGeneralAdministrative": "1470940.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4896466.00",
                    "reconciledDepreciation": null,
                    "ebit": "4115278.00",
                    "ebitda": "2816913.00",
                    "depreciationAndAmortization": "-1298365.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4115278.00",
                    "otherOperatingExpenses": "5445551.00",
                    "interestExpense": "1873293.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "958528.00",
                    "totalRevenue": "8871077.00",
                    "totalOperatingExpenses": "1470940.00",
                    "costOfRevenue": "3974611.00",
                    "totalOtherIncomeExpenseNet": "-2481906.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2213071.00",
                    "minorityInterest": null,
                    "netIncome": "-1739900.00",
                    "sellingGeneralAdministrative": "1019124.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1019124.00",
                    "ebitda": "-1323095.00",
                    "depreciationAndAmortization": "-303971.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1019124.00",
                    "otherOperatingExpenses": "1019124.00",
                    "interestExpense": "889976.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-471650.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1019124.00",
                    "costOfRevenue": "3300.00",
                    "totalOtherIncomeExpenseNet": "-1193947.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-935348.00",
                    "minorityInterest": null,
                    "netIncome": "-187594.00",
                    "sellingGeneralAdministrative": "521968.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24197.00",
                    "reconciledDepreciation": null,
                    "ebit": "-521968.00",
                    "ebitda": "-184070.00",
                    "depreciationAndAmortization": "337898.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-521968.00",
                    "otherOperatingExpenses": "521968.00",
                    "interestExpense": "751278.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-746073.00",
                    "totalRevenue": "48394.00",
                    "totalOperatingExpenses": "521968.00",
                    "costOfRevenue": "24197.00",
                    "totalOtherIncomeExpenseNet": "-413380.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1801428.00",
                    "minorityInterest": "700.00",
                    "netIncome": "-1166685.00",
                    "sellingGeneralAdministrative": "1100365.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-8070.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1100365.00",
                    "ebitda": "-999130.00",
                    "depreciationAndAmortization": "101235.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1100365.00",
                    "otherOperatingExpenses": "1100365.00",
                    "interestExpense": "387016.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-635444.00",
                    "totalRevenue": "356100.00",
                    "totalOperatingExpenses": "1100365.00",
                    "costOfRevenue": "8070.00",
                    "totalOtherIncomeExpenseNet": "-701063.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2075538.00",
                    "minorityInterest": null,
                    "netIncome": "-274743.00",
                    "sellingGeneralAdministrative": "1219804.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-16126.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1219804.00",
                    "ebitda": "-1604389.00",
                    "depreciationAndAmortization": "-384585.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1219804.00",
                    "otherOperatingExpenses": "1219804.00",
                    "interestExpense": "471149.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1800035.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1219804.00",
                    "costOfRevenue": "16126.00",
                    "totalOtherIncomeExpenseNet": "-855734.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1625390.00",
                    "minorityInterest": null,
                    "netIncome": "-1127341.00",
                    "sellingGeneralAdministrative": "1382676.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1382676.00",
                    "ebitda": "-1462026.00",
                    "depreciationAndAmortization": "-79350.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1382676.00",
                    "otherOperatingExpenses": "1382676.00",
                    "interestExpense": "163364.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-497708.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1382676.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-242714.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1201853.00",
                    "minorityInterest": "7100.00",
                    "netIncome": "1433878.00",
                    "sellingGeneralAdministrative": "1405047.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-84017.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1405047.00",
                    "ebitda": "-3455492.00",
                    "depreciationAndAmortization": "-2050445.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1405047.00",
                    "otherOperatingExpenses": "1405047.00",
                    "interestExpense": "541100.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2642792.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1405047.00",
                    "costOfRevenue": "84017.00",
                    "totalOtherIncomeExpenseNet": "203194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3971387.00",
                    "minorityInterest": "14200.00",
                    "netIncome": "-3669711.00",
                    "sellingGeneralAdministrative": "1504660.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53548.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1504660.00",
                    "ebitda": "-1220063.00",
                    "depreciationAndAmortization": "284597.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1504660.00",
                    "otherOperatingExpenses": "1504660.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-315905.00",
                    "totalRevenue": "107096.00",
                    "totalOperatingExpenses": "1504660.00",
                    "costOfRevenue": "53548.00",
                    "totalOtherIncomeExpenseNet": "-2466727.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1892887.00",
                    "minorityInterest": null,
                    "netIncome": "-1484424.00",
                    "sellingGeneralAdministrative": "1031504.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-53548.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1031504.00",
                    "ebitda": "-1321384.00",
                    "depreciationAndAmortization": "-289880.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1031504.00",
                    "otherOperatingExpenses": "1031504.00",
                    "interestExpense": "538621.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-396477.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1031504.00",
                    "costOfRevenue": "53548.00",
                    "totalOtherIncomeExpenseNet": "-861383.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1988304.00",
                    "minorityInterest": null,
                    "netIncome": "-1496160.00",
                    "sellingGeneralAdministrative": "1296155.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-1296155.00",
                    "ebitda": "-1290872.00",
                    "depreciationAndAmortization": "5283.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1296155.00",
                    "otherOperatingExpenses": "1296155.00",
                    "interestExpense": "697432.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-476573.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1296155.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-692149.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3155248.00",
                    "minorityInterest": null,
                    "netIncome": "-2473338.00",
                    "sellingGeneralAdministrative": "2582064.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-101875.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2582064.00",
                    "ebitda": "-2561699.00",
                    "depreciationAndAmortization": "20365.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2582064.00",
                    "otherOperatingExpenses": "2582064.00",
                    "interestExpense": "731781.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-676140.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2582064.00",
                    "costOfRevenue": "101875.00",
                    "totalOtherIncomeExpenseNet": "-573184.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1569262.00",
                    "minorityInterest": null,
                    "netIncome": "-1109786.00",
                    "sellingGeneralAdministrative": "1120083.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41051.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1120083.00",
                    "ebitda": "-1117452.00",
                    "depreciationAndAmortization": "2631.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1120083.00",
                    "otherOperatingExpenses": "1120083.00",
                    "interestExpense": "314865.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-439027.00",
                    "totalRevenue": "82102.00",
                    "totalOperatingExpenses": "1120083.00",
                    "costOfRevenue": "41051.00",
                    "totalOtherIncomeExpenseNet": "-449179.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-885015.00",
                    "minorityInterest": null,
                    "netIncome": "-723519.00",
                    "sellingGeneralAdministrative": "133860.00",
                    "sellingAndMarketingExpenses": "8639.00",
                    "grossProfit": "-20525.00",
                    "reconciledDepreciation": null,
                    "ebit": "-756150.00",
                    "ebitda": "-735540.00",
                    "depreciationAndAmortization": "20610.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-756150.00",
                    "otherOperatingExpenses": "759729.00",
                    "interestExpense": "127500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-148349.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "739204.00",
                    "costOfRevenue": "20525.00",
                    "totalOtherIncomeExpenseNet": "-301248.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-885015.00",
                    "minorityInterest": null,
                    "netIncome": "-723519.00",
                    "sellingGeneralAdministrative": "133861.00",
                    "sellingAndMarketingExpenses": "8639.00",
                    "grossProfit": "-20526.00",
                    "reconciledDepreciation": null,
                    "ebit": "-756150.00",
                    "ebitda": "-735540.00",
                    "depreciationAndAmortization": "20610.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-756150.00",
                    "otherOperatingExpenses": "759729.00",
                    "interestExpense": "127600.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-148350.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "739203.00",
                    "costOfRevenue": "20526.00",
                    "totalOtherIncomeExpenseNet": "-128865.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32215606.00",
                    "minorityInterest": "-78211932.00",
                    "netIncome": "-62061582.00",
                    "sellingGeneralAdministrative": "38214057.00",
                    "sellingAndMarketingExpenses": "4939470.00",
                    "grossProfit": "216425226.00",
                    "reconciledDepreciation": "3114950.00",
                    "ebit": "169216573.00",
                    "ebitda": "172331523.00",
                    "depreciationAndAmortization": "3114950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "146681470.00",
                    "otherOperatingExpenses": "1748082068.00",
                    "interestExpense": "137000967.00",
                    "taxProvision": "16065256.00",
                    "interestIncome": "11665905.00",
                    "netInterestIncome": "-125335062.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16065256.00",
                    "totalRevenue": "1894763538.00",
                    "totalOperatingExpenses": "69743756.00",
                    "costOfRevenue": "1678338312.00",
                    "totalOtherIncomeExpenseNet": "-114465864.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16150350.00",
                    "netIncomeApplicableToCommonShares": "-62061580.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21662581.00",
                    "minorityInterest": "-65563754.00",
                    "netIncome": "-55762106.00",
                    "sellingGeneralAdministrative": "25545618.00",
                    "sellingAndMarketingExpenses": "3581326.00",
                    "grossProfit": "176352889.00",
                    "reconciledDepreciation": "2909934.00",
                    "ebit": "141266814.00",
                    "ebitda": "144176748.00",
                    "depreciationAndAmortization": "2909934.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118996392.00",
                    "otherOperatingExpenses": "2120034498.00",
                    "interestExpense": "119604233.00",
                    "taxProvision": "11860930.00",
                    "interestIncome": "101499590.00",
                    "netInterestIncome": "-114766103.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11860933.00",
                    "totalRevenue": "2239030890.00",
                    "totalOperatingExpenses": "57356497.00",
                    "costOfRevenue": "2062678000.00",
                    "totalOtherIncomeExpenseNet": "-97333811.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9801648.00",
                    "netIncomeApplicableToCommonShares": "-55762110.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12338147.00",
                    "minorityInterest": "-26322653.00",
                    "netIncome": "-20657631.00",
                    "sellingGeneralAdministrative": "20021947.00",
                    "sellingAndMarketingExpenses": "1508470.00",
                    "grossProfit": "145676506.00",
                    "reconciledDepreciation": "2461253.00",
                    "ebit": "102529567.00",
                    "ebitda": "104990820.00",
                    "depreciationAndAmortization": "2461253.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96742192.00",
                    "otherOperatingExpenses": "1610040035.00",
                    "interestExpense": "90813694.00",
                    "taxProvision": "6673125.00",
                    "interestIncome": "11528256.00",
                    "netInterestIncome": "-90813694.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6673125.00",
                    "totalRevenue": "1706782227.00",
                    "totalOperatingExpenses": "48934314.00",
                    "costOfRevenue": "1561105721.00",
                    "totalOtherIncomeExpenseNet": "-84404045.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5665022.00",
                    "netIncomeApplicableToCommonShares": "-20657630.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89940056.00",
                    "minorityInterest": "-6421613.00",
                    "netIncome": "58423197.00",
                    "sellingGeneralAdministrative": "34738830.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164651305.00",
                    "reconciledDepreciation": "1734530.00",
                    "ebit": "150382739.00",
                    "ebitda": "152117269.00",
                    "depreciationAndAmortization": "1734530.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "111587650.00",
                    "otherOperatingExpenses": "758291345.00",
                    "interestExpense": "62046799.00",
                    "taxProvision": "25095250.00",
                    "interestIncome": "50002570.00",
                    "netInterestIncome": "-68650687.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25095246.00",
                    "totalRevenue": "869878995.00",
                    "totalOperatingExpenses": "53063655.00",
                    "costOfRevenue": "705227690.00",
                    "totalOtherIncomeExpenseNet": "-21647594.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64844810.00",
                    "netIncomeApplicableToCommonShares": "58423200.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56718350.00",
                    "minorityInterest": "2751877.00",
                    "netIncome": "36138677.00",
                    "sellingGeneralAdministrative": "12477737.00",
                    "sellingAndMarketingExpenses": "633220.00",
                    "grossProfit": "120097087.00",
                    "reconciledDepreciation": "813020.00",
                    "ebit": "78136613.00",
                    "ebitda": "78949633.00",
                    "depreciationAndAmortization": "813020.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "90834822.00",
                    "otherOperatingExpenses": "291322252.00",
                    "interestExpense": "49419151.00",
                    "taxProvision": "23331550.00",
                    "interestIncome": "15180290.00",
                    "netInterestIncome": "-9203387.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23331550.00",
                    "totalRevenue": "380956549.00",
                    "totalOperatingExpenses": "29262265.00",
                    "costOfRevenue": "260859462.00",
                    "totalOtherIncomeExpenseNet": "-34116472.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33386800.00",
                    "netIncomeApplicableToCommonShares": "36138677.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56204449.00",
                    "minorityInterest": "28656336.00",
                    "netIncome": "36196133.00",
                    "sellingGeneralAdministrative": "8403028.00",
                    "sellingAndMarketingExpenses": "455916.00",
                    "grossProfit": "114121375.00",
                    "reconciledDepreciation": "866577.00",
                    "ebit": "74535817.00",
                    "ebitda": "75402394.00",
                    "depreciationAndAmortization": "866577.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94101957.00",
                    "otherOperatingExpenses": "227758928.00",
                    "interestExpense": "18331368.00",
                    "taxProvision": "27312770.00",
                    "interestIncome": "17594390.00",
                    "netInterestIncome": "-21343797.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27312766.00",
                    "totalRevenue": "321860885.00",
                    "totalOperatingExpenses": "20019418.00",
                    "costOfRevenue": "207739510.00",
                    "totalOtherIncomeExpenseNet": "-37897508.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28891683.00",
                    "netIncomeApplicableToCommonShares": "36196133.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108471334.00",
                    "minorityInterest": "31295419.00",
                    "netIncome": "70827123.00",
                    "sellingGeneralAdministrative": "5893921.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155443709.00",
                    "reconciledDepreciation": "373629.00",
                    "ebit": "128082730.00",
                    "ebitda": "128456359.00",
                    "depreciationAndAmortization": "373629.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "135317138.00",
                    "otherOperatingExpenses": "266722250.00",
                    "interestExpense": "19611396.00",
                    "taxProvision": "39217680.00",
                    "interestIncome": "895241.00",
                    "netInterestIncome": "-22940249.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39217681.00",
                    "totalRevenue": "402039388.00",
                    "totalOperatingExpenses": "20126571.00",
                    "costOfRevenue": "246595679.00",
                    "totalOtherIncomeExpenseNet": "-26845804.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69253653.00",
                    "netIncomeApplicableToCommonShares": "70827123.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "86770459.00",
                    "minorityInterest": "66821213.00",
                    "netIncome": "52484129.00",
                    "sellingGeneralAdministrative": "5006449.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138761864.00",
                    "reconciledDepreciation": "115804.00",
                    "ebit": "157821441.00",
                    "ebitda": "157937245.00",
                    "depreciationAndAmortization": "115804.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123215769.00",
                    "otherOperatingExpenses": "170666491.00",
                    "interestExpense": "12566878.00",
                    "taxProvision": "28902970.00",
                    "interestIncome": "346580.00",
                    "netInterestIncome": "-29036391.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28902965.00",
                    "totalRevenue": "293882260.00",
                    "totalOperatingExpenses": "15546095.00",
                    "costOfRevenue": "155120396.00",
                    "totalOtherIncomeExpenseNet": "-36445310.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "57867494.00",
                    "netIncomeApplicableToCommonShares": "52484129.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63091039.00",
                    "minorityInterest": "226158.00",
                    "netIncome": "43082920.00",
                    "sellingGeneralAdministrative": "2438853.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "81720775.00",
                    "reconciledDepreciation": "74727.00",
                    "ebit": "99291473.00",
                    "ebitda": "99366200.00",
                    "depreciationAndAmortization": "74727.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "72029021.00",
                    "otherOperatingExpenses": "54911557.00",
                    "interestExpense": "8937982.00",
                    "taxProvision": "19957920.00",
                    "interestIncome": "8809040.00",
                    "netInterestIncome": "-11419227.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19957921.00",
                    "totalRevenue": "129425445.00",
                    "totalOperatingExpenses": "7206887.00",
                    "costOfRevenue": "47704670.00",
                    "totalOtherIncomeExpenseNet": "-11422849.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "43133118.00",
                    "netIncomeApplicableToCommonShares": "43082920.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6437704.00",
                    "minorityInterest": "189688.00",
                    "netIncome": "-2756363.00",
                    "sellingGeneralAdministrative": "4224813.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4224813.00",
                    "ebitda": "-4162840.00",
                    "depreciationAndAmortization": "61973.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4224813.00",
                    "otherOperatingExpenses": "4224813.00",
                    "interestExpense": "1772807.00",
                    "taxProvision": "-3679260.00",
                    "interestIncome": "1670120.00",
                    "netInterestIncome": "-2237698.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3679260.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4224813.00",
                    "costOfRevenue": "24000.00",
                    "totalOtherIncomeExpenseNet": "-2212891.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2758444.00",
                    "netIncomeApplicableToCommonShares": "-2756360.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9054431.00",
                    "minorityInterest": "189261.00",
                    "netIncome": "-5216417.00",
                    "sellingGeneralAdministrative": "5237366.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-84017.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5237366.00",
                    "ebitda": "-7287811.00",
                    "depreciationAndAmortization": "-2050445.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5237366.00",
                    "otherOperatingExpenses": "5237366.00",
                    "interestExpense": "1766620.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3831747.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "5237366.00",
                    "costOfRevenue": "84017.00",
                    "totalOtherIncomeExpenseNet": "-4049764.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5222684.00",
                    "netIncomeApplicableToCommonShares": "-5216417.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6494540.00",
                    "minorityInterest": null,
                    "netIncome": "-5030162.00",
                    "sellingGeneralAdministrative": "5214447.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-101875.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5214447.00",
                    "ebitda": "-5194082.00",
                    "depreciationAndAmortization": "20365.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5214447.00",
                    "otherOperatingExpenses": "5214447.00",
                    "interestExpense": "1300458.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1411866.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "5214447.00",
                    "costOfRevenue": "101875.00",
                    "totalOtherIncomeExpenseNet": "-1385179.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1207595.00",
                    "minorityInterest": null,
                    "netIncome": "-978994.00",
                    "sellingGeneralAdministrative": "544492.00",
                    "sellingAndMarketingExpenses": "18988.00",
                    "grossProfit": "-72498.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2894391.00",
                    "ebitda": "-2853682.00",
                    "depreciationAndAmortization": "40709.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2894391.00",
                    "otherOperatingExpenses": "1218785.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-205977.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1146287.00",
                    "costOfRevenue": "72498.00",
                    "totalOtherIncomeExpenseNet": "1686796.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1575243.00",
                    "minorityInterest": null,
                    "netIncome": "-1157505.00",
                    "sellingGeneralAdministrative": "777663.00",
                    "sellingAndMarketingExpenses": "717.00",
                    "grossProfit": "-282.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1451481.00",
                    "ebitda": "-1450518.00",
                    "depreciationAndAmortization": "963.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1451481.00",
                    "otherOperatingExpenses": "1579000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "358053.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1578717.00",
                    "costOfRevenue": "282.00",
                    "totalOtherIncomeExpenseNet": "-123762.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
