Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Handy Glivirgo	President Director	1957
Ms. Erita Kasih Tjia	Finance Director & Director	1951
Mr. Liu Chen Zhi	Marketing Director & Director	1982
Shares Statistics

▼
Shares Outstanding: 3.56B
Shares Float: 343.29M
% Insiders: 9,569.10%
% Institutions: 0.70%
Valuation Metrics

▼
Enterprise Value: $11,227.67B
Trailing P/E: 9.23
Forward P/E: 0.00
Financial Highlights

▼
Market Cap: $12,977.79B
EBITDA: $143.33M
P/E Ratio: $9.23
Book Value: $0.16
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $395.29
Profit Margin: 11.19%
Operating Margin: 13.98%
ROA (TTM): 8.07%
ROE (TTM): 13.65%
Revenue (TTM): $687.78M
Revenue/Share (TTM): $0.19
Earnings Growth (YOY): 136.80%
Revenue Growth (YOY): 14.60%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$118.70M	$N/A	$729.56M	$139.62M	$558.67M
2024-12-31	$151.69M	$N/A	$759.22M	$177.52M	$550.10M
2023-12-31	$223.05M	$N/A	$744.88M	$159.21M	$556.56M
2022-12-31	$264.16M	$N/A	$734.63M	$167.94M	$542.01M
2021-12-31	$207.60M	$N/A	$576.55M	$173.93M	$382.12M
2020-12-31	$67.62M	$N/A	$317.13M	$151.95M	$148.19M
2019-12-31	$37.80M	$N/A	$332.21M	$161.96M	$154.73M
2018-12-31	$14.94M	$N/A	$280.31M	$126.37M	$141.51M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	2.74x	0.12x	0.19x	14.68x	0.43x
2024-12-31	2.63x	0.09x	0.23x	21.23x	0.29x
2023-12-31	3.41x	0.07x	0.21x	39.74x	0.12x
2022-12-31	3.56x	0.06x	0.23x	70.12x	0.07x
2021-12-31	2.57x	0.08x	0.30x	48.17x	0.08x
2020-12-31	1.27x	0.48x	0.48x	6.74x	1.02x
2019-12-31	1.02x	0.51x	0.49x	6.62x	1.36x
2018-12-31	0.90x	0.39x	0.45x	1.64x	2.47x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MCOL",
        "Type": "Common Stock",
        "Name": "Prima Andalan Mandiri Tbk PT",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": "ID1000162902",
        "LEI": null,
        "PrimaryTicker": "MCOL.JK",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Thermal Coal",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Coal & Consumable Fuels",
        "Description": "PT Prima Andalan Mandiri Tbk, through its subsidiaries, operates as a coal mining company in Indonesia. It operates in three segments: Coal Mining; Mining Contractor; and Shipping. The company develops and operates a coal mining project, which covers an area of approximately 9,240 hectares located in Sungai Krassi, Kecamatan Sesayap, and Sembakung of North Kalimantan. It also provides mining contractor, sea shipping, loading, unloading, and warehousing services. The company was founded in 1989 and is based in Jakarta, Indonesia. PT Prima Andalan Mandiri Tbk operates as a subsidiary of PT Edika Agung Mandiri.",
        "Address": "Gedung Office 8, Jakarta, Indonesia, 12190",
        "AddressData": {
            "Street": "Gedung Office 8",
            "City": "Jakarta",
            "Country": "Indonesia",
            "ZIP": "12190"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Handy  Glivirgo",
                "Title": "President Director",
                "YearBorn": "1957"
            },
            {
                "Name": "Ms. Erita Kasih Tjia",
                "Title": "Finance Director & Director",
                "YearBorn": "1951"
            },
            {
                "Name": "Mr. Liu Chen Zhi",
                "Title": "Marketing Director & Director",
                "YearBorn": "1982"
            }
        ],
        "Phone": "62 21 2933 3189",
        "WebURL": "https://www.mandiricoal.co.id",
        "LogoURL": "",
        "FullTimeEmployees": 1148,
        "UpdatedAt": "2026-06-13"
    },
    "Highlights": {
        "MarketCapitalization": 12977794187264,
        "MarketCapitalizationMln": 12977794.1873,
        "EBITDA": 143326784,
        "PERatio": 9.2337,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 0.157,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 395.29,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.1119,
        "OperatingMarginTTM": 0.1398,
        "ReturnOnAssetsTTM": 0.0807,
        "ReturnOnEquityTTM": 0.1365,
        "RevenueTTM": 687784576,
        "RevenuePerShareTTM": 0.193,
        "QuarterlyRevenueGrowthYOY": 0.146,
        "GrossProfitTTM": 155044640,
        "DilutedEpsTTM": 395.29,
        "QuarterlyEarningsGrowthYOY": 1.368
    },
    "Valuation": {
        "TrailingPE": 9.2337,
        "ForwardPE": 0,
        "PriceSalesTTM": 18868.98,
        "PriceBookMRQ": 1.2341,
        "EnterpriseValue": 11227672388233,
        "EnterpriseValueRevenue": 0.8937,
        "EnterpriseValueEbitda": 5.1407
    },
    "SharesStats": {
        "SharesOutstanding": 3555560000,
        "SharesFloat": 343289318,
        "PercentInsiders": 95.691,
        "PercentInstitutions": 0.006999999999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": -0.517,
        "52WeekHigh": 4402.9876,
        "52WeekLow": 3108.5185,
        "50DayMA": 3898.4,
        "200DayMA": 3768.2,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 280,
        "ForwardAnnualDividendYield": 0.0767,
        "PayoutRatio": 0.7744,
        "DividendDate": null,
        "ExDividendDate": "2026-05-22",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2021,
                "Count": 1
            },
            {
                "Year": 2022,
                "Count": 2
            },
            {
                "Year": 2023,
                "Count": 2
            },
            {
                "Year": 2024,
                "Count": 2
            },
            {
                "Year": 2025,
                "Count": 2
            },
            {
                "Year": 2026,
                "Count": 1
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "3555.5600",
                "shares": 3555560000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 271.1816,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-03-31",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 311.8986,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2022-12-31",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 421.093,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-09-30",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 283.6614,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-06-30",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 396.3729,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-03-31",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 370.5348,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 570.3203,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "IDR",
                "epsActual": 254.8695,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2023-06-30": {
                "date": "2023-06-30",
                "epsActual": 583.0802
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 1471.6621
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 825.1898
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "758415976.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30390486.00",
                    "totalLiab": "150702724.00",
                    "totalStockholderEquity": "575729975.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12222246.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "440405430.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "157290588.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93517086.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-87717706.00",
                    "shortTermDebt": "35737103.00",
                    "shortLongTermDebt": "3647176.00",
                    "shortLongTermDebtTotal": "69572882.00",
                    "otherStockholderEquity": "97491722.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "277288381.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "8097952.00",
                    "netReceivables": "62254245.00",
                    "longTermDebt": null,
                    "inventory": "19255110.00",
                    "accountsPayable": "37101430.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33569609729.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53793747.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "481127595.00",
                    "capitalLeaseObligations": "65925706.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57185638.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "758415976.00",
                    "cashAndShortTermInvestments": "165388540.00",
                    "propertyPlantAndEquipmentGross": "718141703.00",
                    "propertyPlantAndEquipmentNet": "330886012.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "183771295.00",
                    "netInvestedCapital": "579377151.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "729561345.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68374953.00",
                    "totalLiab": "139618191.00",
                    "totalStockholderEquity": "558668094.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21361860.00",
                    "commonStock": "37851739.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "422825930.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "56883190.00",
                    "cash": "118700383.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "97446882.00",
                    "currentDeferredRevenue": "872483.00",
                    "netDebt": "-66178241.00",
                    "shortTermDebt": "64323263.00",
                    "shortLongTermDebt": "1438801.00",
                    "shortLongTermDebtTotal": "52522142.00",
                    "otherStockholderEquity": "97989212.00",
                    "propertyPlantEquipment": "313566660.00",
                    "totalCurrentAssets": "267288869.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7975119.00",
                    "netReceivables": "55397470.00",
                    "longTermDebt": null,
                    "inventory": "16840941.00",
                    "accountsPayable": "42323288.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2426266.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53038813.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462272475.00",
                    "capitalLeaseObligations": "51057094.00",
                    "longTermDebtTotal": "19623080.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42171309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "729561345.00",
                    "cashAndShortTermInvestments": "126675503.00",
                    "propertyPlantAndEquipmentGross": "691143779.00",
                    "propertyPlantAndEquipmentNet": "313723441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169757109.00",
                    "netInvestedCapital": "559827701.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "727526000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "57681000.00",
                    "totalLiab": "150716000.00",
                    "totalStockholderEquity": "545428000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20209000.00",
                    "commonStock": "37867000.00",
                    "capitalStock": null,
                    "retainedEarnings": "409109000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "56837260.00",
                    "cash": "180485000.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "101866000.00",
                    "currentDeferredRevenue": "3773000.00",
                    "netDebt": "-114071000.00",
                    "shortTermDebt": "41307000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "66414000.00",
                    "otherStockholderEquity": "95602000.00",
                    "propertyPlantEquipment": "321630870.00",
                    "totalCurrentAssets": "317253000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7836000.00",
                    "netReceivables": "54063000.00",
                    "longTermDebt": null,
                    "inventory": "17189000.00",
                    "accountsPayable": "36577000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "410273000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "25085300.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "48849000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "727526000.00",
                    "cashAndShortTermInvestments": "188320000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "321920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "721621270.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51732881.00",
                    "totalLiab": "158963862.00",
                    "totalStockholderEquity": "532203653.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8801751.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "396051006.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "56094000.00",
                    "cash": "158579132.00",
                    "cashAndEquivalents": "5773470.00",
                    "totalCurrentLiabilities": "105409330.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-80889045.00",
                    "shortTermDebt": "46726559.00",
                    "shortLongTermDebt": "4984018.00",
                    "shortLongTermDebtTotal": "77690087.00",
                    "otherStockholderEquity": "98319824.00",
                    "propertyPlantEquipment": "333636170.00",
                    "totalCurrentAssets": "299988652.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7724329.00",
                    "netReceivables": "49767404.00",
                    "longTermDebt": null,
                    "inventory": "32184906.00",
                    "accountsPayable": "42053916.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "45513588640.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "76137724.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421632618.00",
                    "capitalLeaseObligations": "72706069.00",
                    "longTermDebtTotal": "30963530.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53554532.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "721621270.00",
                    "cashAndShortTermInvestments": "166303461.00",
                    "propertyPlantAndEquipmentGross": "704255845.00",
                    "propertyPlantAndEquipmentNet": "333636174.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "194579322.00",
                    "netInvestedCapital": "537187671.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "758919379.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "56070836.00",
                    "totalLiab": "170138114.00",
                    "totalStockholderEquity": "557499921.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14763177.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "422331194.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "91114170.00",
                    "cash": "149189466.00",
                    "cashAndEquivalents": "28784000.00",
                    "totalCurrentLiabilities": "116260176.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-70952056.00",
                    "shortTermDebt": "46277573.00",
                    "shortLongTermDebt": "4681958.00",
                    "shortLongTermDebtTotal": "78237410.00",
                    "otherStockholderEquity": "97335904.00",
                    "propertyPlantEquipment": "342944680.00",
                    "totalCurrentAssets": "293420109.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7621907.00",
                    "netReceivables": "51317669.00",
                    "longTermDebt": null,
                    "inventory": "29220231.00",
                    "accountsPayable": "44385838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30130986240.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "111156901.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465499270.00",
                    "capitalLeaseObligations": "73555452.00",
                    "longTermDebtTotal": "31959840.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53877938.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "758919379.00",
                    "cashAndShortTermInvestments": "156811373.00",
                    "propertyPlantAndEquipmentGross": "696473333.00",
                    "propertyPlantAndEquipmentNet": "342944681.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "177159933.00",
                    "netInvestedCapital": "562181879.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "759216464.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79993420.00",
                    "totalLiab": "177516904.00",
                    "totalStockholderEquity": "550100716.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5724660.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "414815872.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "78662410.00",
                    "cash": "151688271.00",
                    "cashAndEquivalents": "29500000.00",
                    "totalCurrentLiabilities": "113508584.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61533274.00",
                    "shortTermDebt": "47473986.00",
                    "shortLongTermDebt": "2447891.00",
                    "shortLongTermDebtTotal": "90154997.00",
                    "otherStockholderEquity": "97452021.00",
                    "propertyPlantEquipment": "349932870.00",
                    "totalCurrentAssets": "298540889.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7584813.00",
                    "netReceivables": "43460666.00",
                    "longTermDebt": null,
                    "inventory": "15813719.00",
                    "accountsPayable": "52346640.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2534989.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106971571.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460675575.00",
                    "capitalLeaseObligations": "87707106.00",
                    "longTermDebtTotal": "42681010.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64008320.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "759216464.00",
                    "cashAndShortTermInvestments": "159273084.00",
                    "propertyPlantAndEquipmentGross": "688486129.00",
                    "propertyPlantAndEquipmentNet": "349932873.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185032305.00",
                    "netInvestedCapital": "552548607.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "794269048.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "80912291.00",
                    "totalLiab": "202259985.00",
                    "totalStockholderEquity": "561489961.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11635087.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "426221426.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "64893190.00",
                    "cash": "197341382.00",
                    "cashAndEquivalents": "37385000.00",
                    "totalCurrentLiabilities": "129230539.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-95967085.00",
                    "shortTermDebt": "51578451.00",
                    "shortLongTermDebt": "4267274.00",
                    "shortLongTermDebtTotal": "101374297.00",
                    "otherStockholderEquity": "97435712.00",
                    "propertyPlantEquipment": "347998240.00",
                    "totalCurrentAssets": "354368430.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7729885.00",
                    "netReceivables": "54935934.00",
                    "longTermDebt": "814550.00",
                    "inventory": "13448938.00",
                    "accountsPayable": "44685857.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2551298.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84058272.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "439900618.00",
                    "capitalLeaseObligations": "97107023.00",
                    "longTermDebtTotal": "50610400.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73029446.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "794269048.00",
                    "cashAndShortTermInvestments": "205071267.00",
                    "propertyPlantAndEquipmentGross": "682037221.00",
                    "propertyPlantAndEquipmentNet": "347998239.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225137891.00",
                    "netInvestedCapital": "565757235.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "738021438.00",
                    "intangibleAssets": "60177272.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62740706.00",
                    "totalLiab": "177004462.00",
                    "totalStockholderEquity": "532200993.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10561375.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "396875206.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "166731996.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "108319864.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-75775890.00",
                    "shortTermDebt": "44934611.00",
                    "shortLongTermDebt": "4169882.00",
                    "shortLongTermDebtTotal": "90956106.00",
                    "otherStockholderEquity": "97492964.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309475192.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4901427.00",
                    "netReceivables": "60177272.00",
                    "longTermDebt": null,
                    "inventory": "14923791.00",
                    "accountsPayable": "36635212.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2494047.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "307479.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428546246.00",
                    "capitalLeaseObligations": "86786224.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "68684598.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "738021438.00",
                    "cashAndShortTermInvestments": "171633423.00",
                    "propertyPlantAndEquipmentGross": "677977757.00",
                    "propertyPlantAndEquipmentNet": "344958154.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "201155328.00",
                    "netInvestedCapital": "536370875.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "783677585.00",
                    "intangibleAssets": "51928742.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55926289.00",
                    "totalLiab": "164222614.00",
                    "totalStockholderEquity": "589979734.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14110356.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "455686000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "239322141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109182969.00",
                    "currentDeferredRevenue": "-38313665.00",
                    "netDebt": "-163453006.00",
                    "shortTermDebt": "42991956.00",
                    "shortLongTermDebt": "4678291.00",
                    "shortLongTermDebtTotal": "75869135.00",
                    "otherStockholderEquity": "96460912.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "371991290.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "4928861.00",
                    "netReceivables": "50047187.00",
                    "longTermDebt": null,
                    "inventory": "21766812.00",
                    "accountsPayable": "40155785.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2386949.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "404863.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "411686295.00",
                    "capitalLeaseObligations": "71190844.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55039645.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783677585.00",
                    "cashAndShortTermInvestments": "244251000.00",
                    "propertyPlantAndEquipmentGross": "674564134.00",
                    "propertyPlantAndEquipmentNet": "331414955.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "262808321.00",
                    "netInvestedCapital": "594658025.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "744875988.00",
                    "intangibleAssets": "57775843.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43371416.00",
                    "totalLiab": "159213585.00",
                    "totalStockholderEquity": "556563631.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10926917.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "422135181.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "223052027.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104132307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-152408204.00",
                    "shortTermDebt": "37050266.00",
                    "shortLongTermDebt": "6077344.00",
                    "shortLongTermDebtTotal": "70643823.00",
                    "otherStockholderEquity": "96595627.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355237668.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5014369.00",
                    "netReceivables": "62136449.00",
                    "longTermDebt": null,
                    "inventory": "21663407.00",
                    "accountsPayable": "41866515.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2252234.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "312560.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389638320.00",
                    "capitalLeaseObligations": "64566479.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55081278.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "744875988.00",
                    "cashAndShortTermInvestments": "228066396.00",
                    "propertyPlantAndEquipmentGross": "650142960.00",
                    "propertyPlantAndEquipmentNet": "320807419.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251105361.00",
                    "netInvestedCapital": "562640975.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "748495761.00",
                    "intangibleAssets": "25314612.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13361.00",
                    "totalLiab": "157118163.00",
                    "totalStockholderEquity": "563141192.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22612663.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "428757470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4257310.00",
                    "cash": "223306652.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "97795754.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-149263540.00",
                    "shortTermDebt": "33338025.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74043115.00",
                    "otherStockholderEquity": "96550899.00",
                    "propertyPlantEquipment": "338812410.00",
                    "totalCurrentAssets": "387613503.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9148043.00",
                    "netReceivables": "140996920.00",
                    "longTermDebt": "0.00",
                    "inventory": "14148527.00",
                    "accountsPayable": "41845066.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2296962.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "287359.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "360882258.00",
                    "capitalLeaseObligations": "74043112.00",
                    "longTermDebtTotal": "40705090.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "59322409.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "748495761.00",
                    "cashAndShortTermInvestments": "232454695.00",
                    "propertyPlantAndEquipmentGross": "663836423.00",
                    "propertyPlantAndEquipmentNet": "338812414.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "289817749.00",
                    "netInvestedCapital": "563141192.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "712386034.00",
                    "intangibleAssets": "26195157.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "128487261.00",
                    "totalLiab": "162360457.00",
                    "totalStockholderEquity": "523608677.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14183819.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "388906710.00",
                    "otherLiab": "18397475.00",
                    "goodWill": null,
                    "otherAssets": "32182981.00",
                    "cash": "197388681.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "94361218.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-109675869.00",
                    "shortTermDebt": "571417998188.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "87712812.00",
                    "otherStockholderEquity": "96869144.00",
                    "propertyPlantEquipment": "328298125.00",
                    "totalCurrentAssets": "347970559.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9832463.00",
                    "netReceivables": "67919887.00",
                    "longTermDebt": "0.00",
                    "inventory": "12262154.00",
                    "accountsPayable": "32874069.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1978718.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339254.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364415475.00",
                    "capitalLeaseObligations": "87712812.00",
                    "longTermDebtTotal": "49601760.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "67999239.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "712386034.00",
                    "cashAndShortTermInvestments": "207221144.00",
                    "propertyPlantAndEquipmentGross": "652579372.00",
                    "propertyPlantAndEquipmentNet": "342188201.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "253609341.00",
                    "netInvestedCapital": "523608677.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "853464448.00",
                    "intangibleAssets": "5525269.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13361.00",
                    "totalLiab": "212504187.00",
                    "totalStockholderEquity": "614974125.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58924703.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "482250916.00",
                    "otherLiab": "18134093.00",
                    "goodWill": null,
                    "otherAssets": "34169407.00",
                    "cash": "355417943.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143456746.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-270112706.00",
                    "shortTermDebt": "34391889.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "85305239.00",
                    "otherStockholderEquity": "94890386.00",
                    "propertyPlantEquipment": "326666019.00",
                    "totalCurrentAssets": "488688675.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "614974125.00",
                    "shortTermInvestments": "9465616.00",
                    "netReceivables": "108989383.00",
                    "longTermDebt": "0.00",
                    "inventory": "14802372.00",
                    "accountsPayable": "50140154.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2195758.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22011175.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "364775773.00",
                    "capitalLeaseObligations": "85305237.00",
                    "longTermDebtTotal": "50913350.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "69047441.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "853464448.00",
                    "cashAndShortTermInvestments": "364883559.00",
                    "propertyPlantAndEquipmentGross": "637512254.00",
                    "propertyPlantAndEquipmentNet": "340925661.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345231929.00",
                    "netInvestedCapital": "614974125.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "734626993.00",
                    "intangibleAssets": "29730358.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89950607.00",
                    "totalLiab": "167935530.00",
                    "totalStockholderEquity": "542005815.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15600193.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "409383203.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4839860.00",
                    "cash": "264157250.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110867433.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-193203261.00",
                    "shortTermDebt": "492727705596.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "70953989.00",
                    "otherStockholderEquity": "90923688.00",
                    "propertyPlantEquipment": "307534570.00",
                    "totalCurrentAssets": "403882275.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33679307.00",
                    "netReceivables": "55298496.00",
                    "longTermDebt": "0.00",
                    "inventory": "16095111.00",
                    "accountsPayable": "21042217.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2296356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21311984.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330744718.00",
                    "capitalLeaseObligations": "70953989.00",
                    "longTermDebtTotal": "39304970.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57068097.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "734626993.00",
                    "cashAndShortTermInvestments": "297836557.00",
                    "propertyPlantAndEquipmentGross": "596075353.00",
                    "propertyPlantAndEquipmentNet": "307534567.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293014842.00",
                    "netInvestedCapital": "542005815.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "744079831.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "91648034.00",
                    "totalLiab": "196091180.00",
                    "totalStockholderEquity": "524466102.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16507947.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "392464541.00",
                    "otherLiab": "15573228.00",
                    "goodWill": null,
                    "otherAssets": "33652828.00",
                    "cash": "308660906.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "116088612.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-214265474.00",
                    "shortTermDebt": "498675559558.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "94395432.00",
                    "otherStockholderEquity": "89681586.00",
                    "propertyPlantEquipment": "279011307.00",
                    "totalCurrentAssets": "427197996.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "524466102.00",
                    "shortTermInvestments": "3907039.00",
                    "netReceivables": "34967848.00",
                    "longTermDebt": "0.00",
                    "inventory": "22982017.00",
                    "accountsPayable": "32656439.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2917407.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21551559.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "316881835.00",
                    "capitalLeaseObligations": "94395432.00",
                    "longTermDebtTotal": "64215500.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "80002568.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "744079831.00",
                    "cashAndShortTermInvestments": "312567945.00",
                    "propertyPlantAndEquipmentGross": "569291698.00",
                    "propertyPlantAndEquipmentNet": "293316675.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "311109384.00",
                    "netInvestedCapital": "524466102.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "651329868.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "93927137.00",
                    "totalLiab": "172211660.00",
                    "totalStockholderEquity": "457180195.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7332523.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "324920754.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4508620.00",
                    "cash": "256609684.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109757041.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-176590282.00",
                    "shortTermDebt": "33258906.00",
                    "shortLongTermDebt": "2505572.00",
                    "shortLongTermDebtTotal": "80019402.00",
                    "otherStockholderEquity": "90197346.00",
                    "propertyPlantEquipment": "266638530.00",
                    "totalCurrentAssets": "361213006.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "128771830.00",
                    "netReceivables": "43755707.00",
                    "longTermDebt": "3700990.00",
                    "inventory": "10676185.00",
                    "accountsPayable": "31475281.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2659527.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22056276.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290116862.00",
                    "capitalLeaseObligations": "73812841.00",
                    "longTermDebtTotal": "45882060.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "62454619.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "651329868.00",
                    "cashAndShortTermInvestments": "256609684.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "266638528.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251455965.00",
                    "netInvestedCapital": "463386756.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "644411948.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "85711642.00",
                    "totalLiab": "149117223.00",
                    "totalStockholderEquity": "473771761.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6678862.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "342664723.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4563740.00",
                    "cash": "255859330.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "93688990.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-178583975.00",
                    "shortTermDebt": "37656419.00",
                    "shortLongTermDebt": "2645632.00",
                    "shortLongTermDebtTotal": "77275355.00",
                    "otherStockholderEquity": "90819059.00",
                    "propertyPlantEquipment": "266007020.00",
                    "totalCurrentAssets": "354090217.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "202167800.00",
                    "netReceivables": "49504440.00",
                    "longTermDebt": "4477960.00",
                    "inventory": "12519245.00",
                    "accountsPayable": "17880673.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2455156.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22895160.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "290321731.00",
                    "capitalLeaseObligations": "70151768.00",
                    "longTermDebtTotal": "38028190.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55428233.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "644411948.00",
                    "cashAndShortTermInvestments": "255859330.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "266007024.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "260401227.00",
                    "netInvestedCapital": "480895348.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "576551349.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "74146286.00",
                    "totalLiab": "173934322.00",
                    "totalStockholderEquity": "382121473.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12639787.00",
                    "commonStock": "37832823.00",
                    "capitalStock": null,
                    "retainedEarnings": "250827265.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4426280.00",
                    "cash": "228307949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121899643.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-167930376.00",
                    "shortTermDebt": "24222217.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60377573.00",
                    "otherStockholderEquity": "91193398.00",
                    "propertyPlantEquipment": "239424160.00",
                    "totalCurrentAssets": "313388349.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20706753.00",
                    "netReceivables": "41876281.00",
                    "longTermDebt": "5154720.00",
                    "inventory": "11050581.00",
                    "accountsPayable": "24066645.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2267987.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22281619.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "33870100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52034679.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "576551349.00",
                    "cashAndShortTermInvestments": "228307949.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "239424163.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "totalAssets": "470176708.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "66470152.00",
                    "totalLiab": "158049088.00",
                    "totalStockholderEquity": "292772579.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7541233.00",
                    "commonStock": "37832823.00",
                    "capitalStock": null,
                    "retainedEarnings": "161449195.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4678120.00",
                    "cash": "141001709.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100546963.00",
                    "currentDeferredRevenue": "30815184.00",
                    "netDebt": "-57436093.00",
                    "shortTermDebt": "41620023.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83565616.00",
                    "otherStockholderEquity": "91464723.00",
                    "propertyPlantEquipment": "228329970.00",
                    "totalCurrentAssets": "224131714.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "114137810.00",
                    "netReceivables": "43617419.00",
                    "longTermDebt": "5793350.00",
                    "inventory": "16659853.00",
                    "accountsPayable": "20570523.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2025838.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15896671.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "246044994.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "38982640.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57502125.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "470176708.00",
                    "cashAndShortTermInvestments": "141001709.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "228329974.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "342801238.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105729181.00",
                    "totalLiab": "169317794.00",
                    "totalStockholderEquity": "156491544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86417903.00",
                    "commonStock": "173483444.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "86417903.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "173483444.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105729181.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "237072057.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "237072057.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "82899891.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "342801238.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "317128077.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17941351.00",
                    "totalLiab": "151945703.00",
                    "totalStockholderEquity": "148190474.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6694128.00",
                    "commonStock": "35339591.00",
                    "capitalStock": null,
                    "retainedEarnings": "51302783.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "67618851.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71988042.00",
                    "currentDeferredRevenue": "14135416.00",
                    "netDebt": "36531342.00",
                    "shortTermDebt": "40259092.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104150193.00",
                    "otherStockholderEquity": "59987115.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "91726725.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "14209551.00",
                    "longTermDebt": null,
                    "inventory": "6032285.00",
                    "accountsPayable": "17363055.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1560985.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16584312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225401352.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79957661.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "317128077.00",
                    "cashAndShortTermInvestments": "67618851.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "207507494.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "170246370.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-37804553.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "37804553.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "15518830.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37804552.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75609105.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "154727540.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-37804552.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-37804552.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "170246370.00",
                    "cashAndShortTermInvestments": "37804552.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3555560000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "729561345.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "68374953.00",
                    "totalLiab": "139618191.00",
                    "totalStockholderEquity": "558668094.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21361860.00",
                    "commonStock": "37851739.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "422825930.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "56883190.00",
                    "cash": "118700383.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "97446882.00",
                    "currentDeferredRevenue": "872483.00",
                    "netDebt": "-66178241.00",
                    "shortTermDebt": "64323263.00",
                    "shortLongTermDebt": "1438801.00",
                    "shortLongTermDebtTotal": "52522142.00",
                    "otherStockholderEquity": "97989212.00",
                    "propertyPlantEquipment": "313566660.00",
                    "totalCurrentAssets": "267288869.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7975119.00",
                    "netReceivables": "55397470.00",
                    "longTermDebt": null,
                    "inventory": "16840941.00",
                    "accountsPayable": "42323288.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2426266.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53038813.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "462272475.00",
                    "capitalLeaseObligations": "51057094.00",
                    "longTermDebtTotal": "19623080.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "42171309.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "729561345.00",
                    "cashAndShortTermInvestments": "126675503.00",
                    "propertyPlantAndEquipmentGross": "691143779.00",
                    "propertyPlantAndEquipmentNet": "313723441.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "169757109.00",
                    "netInvestedCapital": "559827701.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "759216464.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79993420.00",
                    "totalLiab": "177516904.00",
                    "totalStockholderEquity": "550100716.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5724660.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "414815872.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "78662410.00",
                    "cash": "151688271.00",
                    "cashAndEquivalents": "29500000.00",
                    "totalCurrentLiabilities": "113508584.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-61533274.00",
                    "shortTermDebt": "47473986.00",
                    "shortLongTermDebt": "2447891.00",
                    "shortLongTermDebtTotal": "90154997.00",
                    "otherStockholderEquity": "97452021.00",
                    "propertyPlantEquipment": "349932870.00",
                    "totalCurrentAssets": "298540889.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "7584813.00",
                    "netReceivables": "43460666.00",
                    "longTermDebt": null,
                    "inventory": "15813719.00",
                    "accountsPayable": "52346640.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2534989.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106971571.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "460675575.00",
                    "capitalLeaseObligations": "87707106.00",
                    "longTermDebtTotal": "42681010.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "64008320.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "759216464.00",
                    "cashAndShortTermInvestments": "159273084.00",
                    "propertyPlantAndEquipmentGross": "688486129.00",
                    "propertyPlantAndEquipmentNet": "349932873.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "185032305.00",
                    "netInvestedCapital": "552548607.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "744875988.00",
                    "intangibleAssets": "57775843.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43371416.00",
                    "totalLiab": "159213585.00",
                    "totalStockholderEquity": "556563631.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10926917.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "422135181.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "41150490.00",
                    "cash": "223052027.00",
                    "cashAndEquivalents": "43400000.00",
                    "totalCurrentLiabilities": "104132307.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-152408204.00",
                    "shortTermDebt": "37050266.00",
                    "shortLongTermDebt": "6077344.00",
                    "shortLongTermDebtTotal": "70643823.00",
                    "otherStockholderEquity": "96595627.00",
                    "propertyPlantEquipment": "320807420.00",
                    "totalCurrentAssets": "355237668.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "5014369.00",
                    "netReceivables": "62136449.00",
                    "longTermDebt": "0.00",
                    "inventory": "21663407.00",
                    "accountsPayable": "41866515.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2252234.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14941118.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389638320.00",
                    "capitalLeaseObligations": "64566479.00",
                    "longTermDebtTotal": "33593560.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55081278.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "744875988.00",
                    "cashAndShortTermInvestments": "228066396.00",
                    "propertyPlantAndEquipmentGross": "650142960.00",
                    "propertyPlantAndEquipmentNet": "306178861.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "251105361.00",
                    "netInvestedCapital": "562640975.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "734626993.00",
                    "intangibleAssets": "29730358.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "34652111.00",
                    "totalLiab": "167935530.00",
                    "totalStockholderEquity": "542005815.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13527325.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "409383203.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4839860.00",
                    "cash": "264157250.00",
                    "cashAndEquivalents": "0.00",
                    "totalCurrentLiabilities": "110867433.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-191130393.00",
                    "shortTermDebt": "33721884.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "73026857.00",
                    "otherStockholderEquity": "94789789.00",
                    "propertyPlantEquipment": "307534570.00",
                    "totalCurrentAssets": "394872972.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "24670004.00",
                    "netReceivables": "55298496.00",
                    "longTermDebt": "0.00",
                    "inventory": "16095111.00",
                    "accountsPayable": "21042217.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2296356.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21311984.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "330744718.00",
                    "capitalLeaseObligations": "70953989.00",
                    "longTermDebtTotal": "39304970.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "57068097.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "734626993.00",
                    "cashAndShortTermInvestments": "288827254.00",
                    "propertyPlantAndEquipmentGross": "596075353.00",
                    "propertyPlantAndEquipmentNet": "307534567.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "293014842.00",
                    "netInvestedCapital": "542005815.00",
                    "commonStockSharesOutstanding": "3555560000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "576551349.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32270005.00",
                    "totalLiab": "173934322.00",
                    "totalStockholderEquity": "382121473.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12639787.00",
                    "commonStock": "37832823.00",
                    "capitalStock": "37832823.00",
                    "retainedEarnings": "250827265.00",
                    "otherLiab": "15879323.00",
                    "goodWill": null,
                    "otherAssets": "35038646.00",
                    "cash": "207601196.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121899643.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-167930376.00",
                    "shortTermDebt": "24222217.00",
                    "shortLongTermDebt": "2914302.00",
                    "shortLongTermDebtTotal": "60377573.00",
                    "otherStockholderEquity": "93461385.00",
                    "propertyPlantEquipment": "223906599.00",
                    "totalCurrentAssets": "313388349.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "382121473.00",
                    "shortTermInvestments": "20706753.00",
                    "netReceivables": "41876281.00",
                    "longTermDebt": "5154720.00",
                    "inventory": "10934114.00",
                    "accountsPayable": "24066645.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2267987.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22281619.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "263163000.00",
                    "capitalLeaseObligations": "52308556.00",
                    "longTermDebtTotal": "33870100.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52034679.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95516400.00",
                    "liabilitiesAndStockholdersEquity": "576551349.00",
                    "cashAndShortTermInvestments": "228307949.00",
                    "propertyPlantAndEquipmentGross": "496225534.00",
                    "propertyPlantAndEquipmentNet": "239424163.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "191488706.00",
                    "netInvestedCapital": "390190490.00",
                    "commonStockSharesOutstanding": "3318520000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "317128077.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3731800.00",
                    "totalLiab": "151945703.00",
                    "totalStockholderEquity": "148190474.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6694128.00",
                    "commonStock": "35339591.00",
                    "capitalStock": "35339591.00",
                    "retainedEarnings": "51302783.00",
                    "otherLiab": "16066560.00",
                    "goodWill": null,
                    "otherAssets": "27182391.00",
                    "cash": "67618851.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71988042.00",
                    "currentDeferredRevenue": "14135416.00",
                    "netDebt": "36531342.00",
                    "shortTermDebt": "40259092.00",
                    "shortLongTermDebt": "21533705.00",
                    "shortLongTermDebtTotal": "104150193.00",
                    "otherStockholderEquity": "61548100.00",
                    "propertyPlantEquipment": "193181121.00",
                    "totalCurrentAssets": "91726725.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "148190474.00",
                    "shortTermInvestments": "60127110.00",
                    "netReceivables": "14209551.00",
                    "longTermDebt": "31054190.00",
                    "inventory": "6166523.00",
                    "accountsPayable": "17363055.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1560985.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16584312.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "225401352.00",
                    "capitalLeaseObligations": "51562295.00",
                    "longTermDebtTotal": "58805040.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "79957661.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63109090.00",
                    "liabilitiesAndStockholdersEquity": "317128077.00",
                    "cashAndShortTermInvestments": "67618851.00",
                    "propertyPlantAndEquipmentGross": "435585333.00",
                    "propertyPlantAndEquipmentNet": "207507494.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19738683.00",
                    "netInvestedCapital": "200778372.00",
                    "commonStockSharesOutstanding": "3200000000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "332205493.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "117030.00",
                    "totalLiab": "161959123.00",
                    "totalStockholderEquity": "154727540.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180637.00",
                    "commonStock": "35339591.00",
                    "capitalStock": "35339591.00",
                    "retainedEarnings": "57213943.00",
                    "otherLiab": "16689041.00",
                    "goodWill": null,
                    "otherAssets": "41727914.00",
                    "cash": "37804552.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84471645.00",
                    "currentDeferredRevenue": "16986007.00",
                    "netDebt": "66059880.00",
                    "shortTermDebt": "43065995.00",
                    "shortLongTermDebt": "16918325.00",
                    "shortLongTermDebtTotal": "103864435.00",
                    "otherStockholderEquity": "62174006.00",
                    "propertyPlantEquipment": "199149662.00",
                    "totalCurrentAssets": "86285667.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "154727540.00",
                    "shortTermInvestments": "28195520.00",
                    "netReceivables": "26850678.00",
                    "longTermDebt": "35534980.00",
                    "inventory": "21513407.00",
                    "accountsPayable": "24239006.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-935079.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30440983.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "245919826.00",
                    "capitalLeaseObligations": "51411129.00",
                    "longTermDebtTotal": "60798440.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "77487478.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63109090.00",
                    "liabilitiesAndStockholdersEquity": "332205493.00",
                    "cashAndShortTermInvestments": "37804552.00",
                    "propertyPlantAndEquipmentGross": "408374507.00",
                    "propertyPlantAndEquipmentNet": "214052109.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1814022.00",
                    "netInvestedCapital": "207180843.00",
                    "commonStockSharesOutstanding": "3200000000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "totalAssets": "280305287.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "33803140.00",
                    "totalLiab": "126369632.00",
                    "totalStockholderEquity": "141509917.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2864740.00",
                    "commonStock": "35339591.00",
                    "capitalStock": null,
                    "retainedEarnings": "43924292.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4965080.00",
                    "cash": "14942621.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79268437.00",
                    "currentDeferredRevenue": "2030691.00",
                    "netDebt": "66962093.00",
                    "shortTermDebt": "45182850.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81904714.00",
                    "otherStockholderEquity": "61382983.00",
                    "propertyPlantEquipment": "181423470.00",
                    "totalCurrentAssets": "71400567.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "6505850.00",
                    "netReceivables": "33684565.00",
                    "longTermDebt": "10374030.00",
                    "inventory": "22654806.00",
                    "accountsPayable": "29190156.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-863051.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25889432.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208904720.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "36721860.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47101195.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "63109090.00",
                    "liabilitiesAndStockholdersEquity": "280305287.00",
                    "cashAndShortTermInvestments": "14942621.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "181423466.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3200000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "investments": "-126818.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7501872.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8300671.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17652842.00",
                    "changeInCash": "40895641.00",
                    "beginPeriodCashFlow": "116455126.00",
                    "endPeriodCashFlow": "157350767.00",
                    "totalCashFromOperatingActivities": "54152350.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15563881.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10509647.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6387081.4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "20935626.00",
                    "freeCashFlow": "47765269.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-60438114.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-60119141.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34153353.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "30870465.00",
                    "changeInCash": "-61604137.00",
                    "beginPeriodCashFlow": "180304520.00",
                    "endPeriodCashFlow": "118700383.00",
                    "totalCashFromOperatingActivities": "33458447.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15866487.00",
                    "otherCashflowsFromInvestingActivities": "-3383.00",
                    "dividendsPaid": "19298414.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11888547.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4236713",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72771620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13278505.00",
                    "freeCashFlow": "29221733.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1122613.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12471000.00",
                    "changeInCash": "25858000.00",
                    "beginPeriodCashFlow": "154626000.00",
                    "endPeriodCashFlow": "180485000.00",
                    "totalCashFromOperatingActivities": "33584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16022000.00",
                    "otherCashflowsFromInvestingActivities": "13732.00",
                    "dividendsPaid": "47562.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10458773.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2571756",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36653720.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5091000.00",
                    "freeCashFlow": "31012000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "investments": "1985842.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1985842.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56063617.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15585045.00",
                    "changeInCash": "9389666.00",
                    "beginPeriodCashFlow": "149189466.00",
                    "endPeriodCashFlow": "158579132.00",
                    "totalCashFromOperatingActivities": "63467441.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18047991.00",
                    "otherCashflowsFromInvestingActivities": "1731347.00",
                    "dividendsPaid": "41301853.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2864399.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "254495",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10835520.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "29834405.00",
                    "freeCashFlow": "63721936.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-6932059.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6932059.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11539251.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7515322.00",
                    "changeInCash": "-2498805.00",
                    "beginPeriodCashFlow": "151688271.00",
                    "endPeriodCashFlow": "149189466.00",
                    "totalCashFromOperatingActivities": "15972505.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-2003576.00",
                    "dividendsPaid": "168452.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "573976.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4928483",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27671240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15972505.00",
                    "freeCashFlow": "11044022.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-12137517.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12137517.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40887807.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13211239.00",
                    "changeInCash": "-45653111.00",
                    "beginPeriodCashFlow": "197341382.00",
                    "endPeriodCashFlow": "151688271.00",
                    "totalCashFromOperatingActivities": "7372213.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "6009353.00",
                    "dividendsPaid": "24616793.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3674380.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18291942",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119537920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7372213.00",
                    "freeCashFlow": "-10919729.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-5217516.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5217516.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12861938.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29346220.00",
                    "changeInCash": "30609386.00",
                    "beginPeriodCashFlow": "166731996.00",
                    "endPeriodCashFlow": "197341382.00",
                    "totalCashFromOperatingActivities": "48688840.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-6895531.00",
                    "dividendsPaid": "92725247.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-94520387.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4738343",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-94019440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "48688840.00",
                    "freeCashFlow": "43950497.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "investments": "2966933.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2966933.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-106154300.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36657749.00",
                    "changeInCash": "-72590145.00",
                    "beginPeriodCashFlow": "239322141.00",
                    "endPeriodCashFlow": "166731996.00",
                    "totalCashFromOperatingActivities": "30597222.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15729080.00",
                    "otherCashflowsFromInvestingActivities": "5609719.00",
                    "dividendsPaid": "94329393.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3726947.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4935973",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21789607.00",
                    "freeCashFlow": "25661249.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-5827523.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5827523.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11694278.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33550818.00",
                    "changeInCash": "16270114.00",
                    "beginPeriodCashFlow": "223052027.00",
                    "endPeriodCashFlow": "239322141.00",
                    "totalCashFromOperatingActivities": "33791915.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14114285.00",
                    "otherCashflowsFromInvestingActivities": "-35281.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2732549.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5792242",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13873188.00",
                    "freeCashFlow": "27999673.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "4887175.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4887175.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69105225.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50252111.00",
                    "changeInCash": "-254625.00",
                    "beginPeriodCashFlow": "223306652.00",
                    "endPeriodCashFlow": "223052027.00",
                    "totalCashFromOperatingActivities": "63963425.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38051658.00",
                    "otherCashflowsFromInvestingActivities": "14430068.00",
                    "dividendsPaid": "56874400.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2485652.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4528524",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-24340344.00",
                    "freeCashFlow": "59434901.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-9338825.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9338825.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11165730.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39850760.00",
                    "changeInCash": "25917971.00",
                    "beginPeriodCashFlow": "197388681.00",
                    "endPeriodCashFlow": "223306652.00",
                    "totalCashFromOperatingActivities": "46422526.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-8979959.00",
                    "otherCashflowsFromInvestingActivities": "1457650.00",
                    "dividendsPaid": "360.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11165370.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10796475",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88088860.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15551725.00",
                    "freeCashFlow": "35626051.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "investments": "-2605642.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2605642.00",
                    "netBorrowings": "-8929876.00",
                    "totalCashFromFinancingActivities": "-166297700.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "64859263.00",
                    "changeInCash": "-158029262.00",
                    "beginPeriodCashFlow": "355417943.00",
                    "endPeriodCashFlow": "197388681.00",
                    "totalCashFromOperatingActivities": "10874080.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14649887.00",
                    "otherCashflowsFromInvestingActivities": "2639365.00",
                    "dividendsPaid": "157451482.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7245341.00",
                    "changeToNetincome": "-68635069.00",
                    "capitalExpenditures": "5245007",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48488780.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-68635070.00",
                    "freeCashFlow": "5629073.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "investments": "24670004.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "892303.00",
                    "netBorrowings": "-7534278.00",
                    "totalCashFromFinancingActivities": "-8376487.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72867713.00",
                    "changeInCash": "91260693.00",
                    "beginPeriodCashFlow": "264157250.00",
                    "endPeriodCashFlow": "355417943.00",
                    "totalCashFromOperatingActivities": "72867713.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13501886.00",
                    "otherCashflowsFromInvestingActivities": "2253471.00",
                    "dividendsPaid": "157451482.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9977364.00",
                    "changeToNetincome": "98744877.00",
                    "capitalExpenditures": "26031172",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21964980.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13501886.00",
                    "freeCashFlow": "46836541.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "24670004.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-52084144.00",
                    "netBorrowings": "-7959289.00",
                    "totalCashFromFinancingActivities": "-88141892.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96177690.00",
                    "changeInCash": "-44503656.00",
                    "beginPeriodCashFlow": "308660906.00",
                    "endPeriodCashFlow": "264157250.00",
                    "totalCashFromOperatingActivities": "98077000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1899311.00",
                    "otherCashflowsFromInvestingActivities": "-5245770.00",
                    "dividendsPaid": "80091399.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8050493.00",
                    "changeToNetincome": "98744877.00",
                    "capitalExpenditures": "37800404",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92900760.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-98077000.00",
                    "freeCashFlow": "60276597.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "investments": "-4040774.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-8164326.00",
                    "netBorrowings": "-12275467.00",
                    "totalCashFromFinancingActivities": "-12352696.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67543787.00",
                    "changeInCash": "52051222.00",
                    "beginPeriodCashFlow": "256609684.00",
                    "endPeriodCashFlow": "308660906.00",
                    "totalCashFromOperatingActivities": "69389041.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1845254.00",
                    "otherCashflowsFromInvestingActivities": "-1969242.00",
                    "dividendsPaid": "157451482.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-6126931.00",
                    "changeToNetincome": "-6590384.00",
                    "capitalExpenditures": "6195084",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-82488420.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69389041.00",
                    "freeCashFlow": "63193957.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "investments": "2291645.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2291645.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-119837991.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "96784517.00",
                    "changeInCash": "750354.00",
                    "beginPeriodCashFlow": "255859330.00",
                    "endPeriodCashFlow": "256609684.00",
                    "totalCashFromOperatingActivities": "98761956.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1977439.00",
                    "otherCashflowsFromInvestingActivities": "5080642.00",
                    "dividendsPaid": "113171713.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-119142460.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2788997",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53914390.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-98761956.00",
                    "freeCashFlow": "95972959.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "investments": "-13559957.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13559957.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5511541.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91837458.00",
                    "changeInCash": "27551381.00",
                    "beginPeriodCashFlow": "228307949.00",
                    "endPeriodCashFlow": "255859330.00",
                    "totalCashFromOperatingActivities": "93764373.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1926915.00",
                    "otherCashflowsFromInvestingActivities": "1465086.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4604559.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15025043",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27664380.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-93764373.00",
                    "freeCashFlow": "78739330.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27092677.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-71177400.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "143404998.00",
                    "changeInCash": "87306240.00",
                    "beginPeriodCashFlow": "141001709.00",
                    "endPeriodCashFlow": "228307949.00",
                    "totalCashFromOperatingActivities": "143404998.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10112392.00",
                    "otherCashflowsFromInvestingActivities": "-29774.00",
                    "dividendsPaid": "52647239.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "35403890.00",
                    "otherCashflowsFromFinancingActivities": "-234439.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27062903",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65030530.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-143404998.00",
                    "freeCashFlow": "116342095.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18398398.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15100732.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63041039.00",
                    "changeInCash": "59943363.00",
                    "beginPeriodCashFlow": "81058346.00",
                    "endPeriodCashFlow": "141001709.00",
                    "totalCashFromOperatingActivities": "63041039.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8784407.00",
                    "otherCashflowsFromInvestingActivities": "-5436099.00",
                    "dividendsPaid": "18970000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "35403890.00",
                    "otherCashflowsFromFinancingActivities": "27153894.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12962299",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43687340.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-63041039.00",
                    "freeCashFlow": "50078740.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2165288.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22474971.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45458059.00",
                    "changeInCash": "19792903.00",
                    "beginPeriodCashFlow": "61265443.00",
                    "endPeriodCashFlow": "81058346.00",
                    "totalCashFromOperatingActivities": "45458059.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8827741.00",
                    "otherCashflowsFromInvestingActivities": "396335.00",
                    "dividendsPaid": "6855967.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5492670.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2561623",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30340660.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45458059.00",
                    "freeCashFlow": "42896436.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1045239.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25527546.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20617313.00",
                    "changeInCash": "-6353408.00",
                    "beginPeriodCashFlow": "67618851.00",
                    "endPeriodCashFlow": "61265443.00",
                    "totalCashFromOperatingActivities": "20617313.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8306893.00",
                    "otherCashflowsFromInvestingActivities": "655144.00",
                    "dividendsPaid": "12114032.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9499292.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1700383",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20617313.00",
                    "freeCashFlow": "18916930.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22791050.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-49193335.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7906793.00",
                    "changeInCash": "3106500.00",
                    "beginPeriodCashFlow": "64512351.00",
                    "endPeriodCashFlow": "67618851.00",
                    "totalCashFromOperatingActivities": "7906793.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "25964370.00",
                    "dividendsPaid": "36899736.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10234292.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3173320",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39001920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7906793.00",
                    "freeCashFlow": "4733473.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27168530.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26714450.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "26707800.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "64512351.00",
                    "totalCashFromOperatingActivities": "80590780.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-23066380.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17426730.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4102150",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33170150.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "20565930.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20565930.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "investments": "-60681769.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69225582.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-108545083.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65868039.00",
                    "changeInCash": "-27784979.00",
                    "beginPeriodCashFlow": "146485363.00",
                    "endPeriodCashFlow": "118700383.00",
                    "totalCashFromOperatingActivities": "145129011.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64595138.00",
                    "otherCashflowsFromInvestingActivities": "-48774270.00",
                    "dividendsPaid": "61623613.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-45875441.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14453552",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72771620.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14665833.00",
                    "freeCashFlow": "130675459.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-20215623.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20215623.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-171598323.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112766026.00",
                    "changeInCash": "-71363756.00",
                    "beginPeriodCashFlow": "223052027.00",
                    "endPeriodCashFlow": "151688271.00",
                    "totalCashFromOperatingActivities": "120450190.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "17800436.00",
                    "dividendsPaid": "120550332.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10324870.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27229200",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-119537920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "120450190.00",
                    "freeCashFlow": "93220990.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-6164989.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6164989.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-254945142.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "227829847.00",
                    "changeInCash": "-41105223.00",
                    "beginPeriodCashFlow": "264157249.00",
                    "endPeriodCashFlow": "223052027.00",
                    "totalCashFromOperatingActivities": "220004908.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57223472.00",
                    "otherCashflowsFromInvestingActivities": "21424320.00",
                    "dividendsPaid": "215989817.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1006445.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46601178",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-162434420.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-65048411.00",
                    "freeCashFlow": "173403730.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-71516782.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71516782.00",
                    "netBorrowings": "-7828278.00",
                    "totalCashFromFinancingActivities": "-225844120.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "352343452.00",
                    "changeInCash": "56556054.00",
                    "beginPeriodCashFlow": "207601196.00",
                    "endPeriodCashFlow": "264157250.00",
                    "totalCashFromOperatingActivities": "359992371.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "7648919.00",
                    "otherCashflowsFromInvestingActivities": "3371490.00",
                    "dividendsPaid": "192430741.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-25585101.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61809528",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92900760.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-359992371.00",
                    "freeCashFlow": "298182843.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-48701602.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48701602.00",
                    "netBorrowings": "-62377407.00",
                    "totalCashFromFinancingActivities": "-104079185.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "271354692.00",
                    "changeInCash": "160689098.00",
                    "beginPeriodCashFlow": "67618851.00",
                    "endPeriodCashFlow": "228307949.00",
                    "totalCashFromOperatingActivities": "313469885.00",
                    "issuanceOfCapitalStock": "35403889.00",
                    "depreciation": "36031433.00",
                    "otherCashflowsFromInvestingActivities": "12165263.00",
                    "dividendsPaid": "71617238.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-13370500.00",
                    "otherCashflowsFromFinancingActivities": "-23476396.00",
                    "changeToNetincome": "6083760.00",
                    "capitalExpenditures": "44287208",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65030530.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6083760.00",
                    "freeCashFlow": "269182677.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-4377480.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-4377480.00",
                    "netBorrowings": "-19873738.00",
                    "totalCashFromFinancingActivities": "-75907781.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40884566.00",
                    "changeInCash": "29814299.00",
                    "beginPeriodCashFlow": "37804552.00",
                    "endPeriodCashFlow": "67618851.00",
                    "totalCashFromOperatingActivities": "110099560.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "32877004.00",
                    "otherCashflowsFromInvestingActivities": "2897987.00",
                    "dividendsPaid": "46795726.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29864772.00",
                    "changeToNetincome": "36337990.00",
                    "capitalExpenditures": "7275467",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39001920.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "36337990.00",
                    "freeCashFlow": "102824093.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "investments": "-5039448.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-41177237.00",
                    "netBorrowings": "6367830.00",
                    "totalCashFromFinancingActivities": "-20487027.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31950000.00",
                    "changeInCash": "22861931.00",
                    "beginPeriodCashFlow": "14942621.00",
                    "endPeriodCashFlow": "37804552.00",
                    "totalCashFromOperatingActivities": "84526195.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "29820985.00",
                    "otherCashflowsFromInvestingActivities": "975291.00",
                    "dividendsPaid": "18660348.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-17560404.00",
                    "changeToNetincome": "22755211.00",
                    "capitalExpenditures": "37113080",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30414100.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22755210.00",
                    "freeCashFlow": "47413115.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3706429.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-63916843.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5539328.00",
                    "changeInCash": "-42976556.00",
                    "beginPeriodCashFlow": "57919177.00",
                    "endPeriodCashFlow": "14942621.00",
                    "totalCashFromOperatingActivities": "5539328.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30735486.00",
                    "otherCashflowsFromInvestingActivities": "806603.00",
                    "dividendsPaid": "46206283.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28563966.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6457325",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27938680.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5539328.00",
                    "freeCashFlow": "-917997.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24030321.00",
                    "minorityInterest": "-765630.00",
                    "netIncome": "17790807.00",
                    "sellingGeneralAdministrative": "2229861.00",
                    "sellingAndMarketingExpenses": "4490676.00",
                    "grossProfit": "38317723.00",
                    "reconciledDepreciation": "2257818.00",
                    "ebit": "24976983.00",
                    "ebitda": "27234801.00",
                    "depreciationAndAmortization": "2257818.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22893285.00",
                    "otherOperatingExpenses": "140901412.00",
                    "interestExpense": "946662.00",
                    "taxProvision": "5473884.00",
                    "interestIncome": "1140640.00",
                    "netInterestIncome": "193978.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5473884.00",
                    "totalRevenue": "163794697.00",
                    "totalOperatingExpenses": "15424438.00",
                    "costOfRevenue": "125476974.00",
                    "totalOtherIncomeExpenseNet": "1137036.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18556437.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39079231.00",
                    "minorityInterest": "-2287231.00",
                    "netIncome": "30870465.00",
                    "sellingGeneralAdministrative": "11340539.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47855776.00",
                    "reconciledDepreciation": "2172714.00",
                    "ebit": "31302782.00",
                    "ebitda": "47169269.00",
                    "depreciationAndAmortization": "15866487.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31302781.00",
                    "otherOperatingExpenses": "148439196.00",
                    "interestExpense": "1178287.00",
                    "taxProvision": "5708094.00",
                    "interestIncome": "1613233.00",
                    "netInterestIncome": "433985.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5923398.00",
                    "totalRevenue": "179741978.00",
                    "totalOperatingExpenses": "16552994.00",
                    "costOfRevenue": "131886202.00",
                    "totalOtherIncomeExpenseNet": "7776449.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33182874.00",
                    "netIncomeApplicableToCommonShares": "30895640.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19708000.00",
                    "minorityInterest": null,
                    "netIncome": "12471000.00",
                    "sellingGeneralAdministrative": "8674850.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31640000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21115000.00",
                    "ebitda": "37137000.00",
                    "depreciationAndAmortization": "16022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23026000.00",
                    "otherOperatingExpenses": "156796000.00",
                    "interestExpense": "1408000.00",
                    "taxProvision": "6394130.00",
                    "interestIncome": "228610.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6284000.00",
                    "totalRevenue": "179822000.00",
                    "totalOperatingExpenses": "8614000.00",
                    "costOfRevenue": "148183000.00",
                    "totalOtherIncomeExpenseNet": "-3318332.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "12690400.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21861512.00",
                    "minorityInterest": "-663223.00",
                    "netIncome": "15585045.00",
                    "sellingGeneralAdministrative": "2103616.00",
                    "sellingAndMarketingExpenses": "4541575.00",
                    "grossProfit": "29015776.00",
                    "reconciledDepreciation": "2315046.00",
                    "ebit": "23429666.00",
                    "ebitda": "25744712.00",
                    "depreciationAndAmortization": "2315046.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20085761.00",
                    "otherOperatingExpenses": "141032388.00",
                    "interestExpense": "1568154.00",
                    "taxProvision": "5613240.00",
                    "interestIncome": "257880.00",
                    "netInterestIncome": "257874.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5613244.00",
                    "totalRevenue": "161118149.00",
                    "totalOperatingExpenses": "8930015.00",
                    "costOfRevenue": "132102373.00",
                    "totalOtherIncomeExpenseNet": "1775751.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16248268.00",
                    "netIncomeApplicableToCommonShares": "15585050.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9609052.00",
                    "minorityInterest": "71172.00",
                    "netIncome": "7515322.00",
                    "sellingGeneralAdministrative": "2473066.00",
                    "sellingAndMarketingExpenses": "4484620.00",
                    "grossProfit": "28813545.00",
                    "reconciledDepreciation": "2359856.00",
                    "ebit": "11297697.00",
                    "ebitda": "13657553.00",
                    "depreciationAndAmortization": "2359856.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11418346.00",
                    "otherOperatingExpenses": "131466256.00",
                    "interestExpense": "1688645.00",
                    "taxProvision": "2164900.00",
                    "interestIncome": "317260.00",
                    "netInterestIncome": "-317257.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2164902.00",
                    "totalRevenue": "142884602.00",
                    "totalOperatingExpenses": "17395199.00",
                    "costOfRevenue": "114071057.00",
                    "totalOtherIncomeExpenseNet": "-1809294.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7444150.00",
                    "netIncomeApplicableToCommonShares": "7515320.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17708986.00",
                    "minorityInterest": "-1050545.00",
                    "netIncome": "13211239.00",
                    "sellingGeneralAdministrative": "2798632.00",
                    "sellingAndMarketingExpenses": "5561415.00",
                    "grossProfit": "30986905.00",
                    "reconciledDepreciation": "1927619.00",
                    "ebit": "19671203.00",
                    "ebitda": "21598822.00",
                    "depreciationAndAmortization": "1927619.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20039388.00",
                    "otherOperatingExpenses": "151285005.00",
                    "interestExpense": "1962217.00",
                    "taxProvision": "3447200.00",
                    "interestIncome": "375540.00",
                    "netInterestIncome": "-392692.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3447202.00",
                    "totalRevenue": "171324393.00",
                    "totalOperatingExpenses": "10947517.00",
                    "costOfRevenue": "140337488.00",
                    "totalOtherIncomeExpenseNet": "-2330402.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14261784.00",
                    "netIncomeApplicableToCommonShares": "13211240.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "38535217.00",
                    "minorityInterest": "-1758402.00",
                    "netIncome": "29346220.00",
                    "sellingGeneralAdministrative": "4041687.00",
                    "sellingAndMarketingExpenses": "6740589.00",
                    "grossProfit": "47963804.00",
                    "reconciledDepreciation": "2084950.00",
                    "ebit": "40428985.00",
                    "ebitda": "42513935.00",
                    "depreciationAndAmortization": "2084950.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33188236.00",
                    "otherOperatingExpenses": "159728571.00",
                    "interestExpense": "1893768.00",
                    "taxProvision": "7430600.00",
                    "interestIncome": "32320.00",
                    "netInterestIncome": "-31358.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7430595.00",
                    "totalRevenue": "192916807.00",
                    "totalOperatingExpenses": "14775568.00",
                    "costOfRevenue": "144953003.00",
                    "totalOtherIncomeExpenseNet": "5346981.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31104622.00",
                    "netIncomeApplicableToCommonShares": "29346220.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "47328035.00",
                    "minorityInterest": "-956015.00",
                    "netIncome": "36657749.00",
                    "sellingGeneralAdministrative": "2031318.00",
                    "sellingAndMarketingExpenses": "4994023.00",
                    "grossProfit": "58383233.00",
                    "reconciledDepreciation": "2111587.00",
                    "ebit": "48991908.00",
                    "ebitda": "51103495.00",
                    "depreciationAndAmortization": "2111587.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47419613.00",
                    "otherOperatingExpenses": "157546243.00",
                    "interestExpense": "1663873.00",
                    "taxProvision": "9714271.00",
                    "interestIncome": "1666243.00",
                    "netInterestIncome": "2370.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9714271.00",
                    "totalRevenue": "204964856.00",
                    "totalOperatingExpenses": "10964620.00",
                    "costOfRevenue": "146581623.00",
                    "totalOtherIncomeExpenseNet": "-90578.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37613764.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42942807.00",
                    "minorityInterest": "-384580.00",
                    "netIncome": "33550818.00",
                    "sellingGeneralAdministrative": "2691049.00",
                    "sellingAndMarketingExpenses": "5481951.00",
                    "grossProfit": "65251244.00",
                    "reconciledDepreciation": "1978306.00",
                    "ebit": "44249443.00",
                    "ebitda": "46227749.00",
                    "depreciationAndAmortization": "1978306.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44248957.00",
                    "otherOperatingExpenses": "153278801.00",
                    "interestExpense": "1306636.00",
                    "taxProvision": "9007409.00",
                    "interestIncome": "2335080.00",
                    "netInterestIncome": "1028444.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9007409.00",
                    "totalRevenue": "197528758.00",
                    "totalOperatingExpenses": "21001287.00",
                    "costOfRevenue": "132277514.00",
                    "totalOtherIncomeExpenseNet": "-1306150.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33935398.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67452989.00",
                    "minorityInterest": "-2534049.00",
                    "netIncome": "50252111.00",
                    "sellingGeneralAdministrative": "4134037.00",
                    "sellingAndMarketingExpenses": "6721202.00",
                    "grossProfit": "69793210.00",
                    "reconciledDepreciation": "1789974.00",
                    "ebit": "68968106.00",
                    "ebitda": "70758080.00",
                    "depreciationAndAmortization": "1789974.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56439770.00",
                    "otherOperatingExpenses": "173907776.00",
                    "interestExpense": "1515117.00",
                    "taxProvision": "14666829.00",
                    "interestIncome": "2405302.00",
                    "netInterestIncome": "1157567.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14666829.00",
                    "totalRevenue": "230347546.00",
                    "totalOperatingExpenses": "13353440.00",
                    "costOfRevenue": "160554336.00",
                    "totalOtherIncomeExpenseNet": "11013219.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52786160.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50523668.00",
                    "minorityInterest": "-1824356.00",
                    "netIncome": "39850760.00",
                    "sellingGeneralAdministrative": "1837428.00",
                    "sellingAndMarketingExpenses": "4725015.00",
                    "grossProfit": "64138057.00",
                    "reconciledDepreciation": "1865432.00",
                    "ebit": "52337012.00",
                    "ebitda": "54202444.00",
                    "depreciationAndAmortization": "1865432.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47783531.00",
                    "otherOperatingExpenses": "149065837.00",
                    "interestExpense": "1813344.00",
                    "taxProvision": "8848550.00",
                    "interestIncome": "2879570.00",
                    "netInterestIncome": "14830.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8848552.00",
                    "totalRevenue": "202570780.00",
                    "totalOperatingExpenses": "10633114.00",
                    "costOfRevenue": "138432723.00",
                    "totalOtherIncomeExpenseNet": "-3495183.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "41675116.00",
                    "netIncomeApplicableToCommonShares": "39850760.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "83128976.00",
                    "minorityInterest": "-1309464.00",
                    "netIncome": "64859263.00",
                    "sellingGeneralAdministrative": "2216206.00",
                    "sellingAndMarketingExpenses": "5280949.00",
                    "grossProfit": "92977407.00",
                    "reconciledDepreciation": "1815149.00",
                    "ebit": "85118437.00",
                    "ebitda": "86933586.00",
                    "depreciationAndAmortization": "1815149.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83515497.00",
                    "otherOperatingExpenses": "152647845.00",
                    "interestExpense": "1989461.00",
                    "taxProvision": "16960250.00",
                    "interestIncome": "267560.00",
                    "netInterestIncome": "205180.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16960249.00",
                    "totalRevenue": "234094728.00",
                    "totalOperatingExpenses": "11530524.00",
                    "costOfRevenue": "141117321.00",
                    "totalOtherIncomeExpenseNet": "-386521.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66168727.00",
                    "netIncomeApplicableToCommonShares": "64859263.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "93893183.00",
                    "minorityInterest": "-1414068.00",
                    "netIncome": "72867713.00",
                    "sellingGeneralAdministrative": "1960105.00",
                    "sellingAndMarketingExpenses": "9795044.00",
                    "grossProfit": "109171208.00",
                    "reconciledDepreciation": "1944636.00",
                    "ebit": "95549206.00",
                    "ebitda": "97461532.00",
                    "depreciationAndAmortization": "1912326.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92087892.00",
                    "otherOperatingExpenses": "164257816.00",
                    "interestExpense": "1656023.00",
                    "taxProvision": "19611400.00",
                    "interestIncome": "1919980.00",
                    "netInterestIncome": "774123.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19611402.00",
                    "totalRevenue": "250037581.00",
                    "totalOperatingExpenses": "23391443.00",
                    "costOfRevenue": "140866373.00",
                    "totalOtherIncomeExpenseNet": "1919978.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74281781.00",
                    "netIncomeApplicableToCommonShares": "72867713.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128080814.00",
                    "minorityInterest": "-1993511.00",
                    "netIncome": "96177690.00",
                    "sellingGeneralAdministrative": "2152808.00",
                    "sellingAndMarketingExpenses": "11717958.00",
                    "grossProfit": "153573052.00",
                    "reconciledDepreciation": "1899311.00",
                    "ebit": "129838020.00",
                    "ebitda": "131737331.00",
                    "depreciationAndAmortization": "1899311.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "125511820.00",
                    "otherOperatingExpenses": "182931087.00",
                    "interestExpense": "1757206.00",
                    "taxProvision": "29909610.00",
                    "interestIncome": "2711700.00",
                    "netInterestIncome": "118853.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29909613.00",
                    "totalRevenue": "318171461.00",
                    "totalOperatingExpenses": "18332678.00",
                    "costOfRevenue": "164598409.00",
                    "totalOtherIncomeExpenseNet": "-9359941.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98171201.00",
                    "netIncomeApplicableToCommonShares": "72867713.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87518768.00",
                    "minorityInterest": "-1600030.00",
                    "netIncome": "67543787.00",
                    "sellingGeneralAdministrative": "1834302.00",
                    "sellingAndMarketingExpenses": "3657861.00",
                    "grossProfit": "107249645.00",
                    "reconciledDepreciation": "1845254.00",
                    "ebit": "89194332.00",
                    "ebitda": "91039586.00",
                    "depreciationAndAmortization": "1845254.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "86110167.00",
                    "otherOperatingExpenses": "153547460.00",
                    "interestExpense": "1675564.00",
                    "taxProvision": "18374950.00",
                    "interestIncome": "1544570.00",
                    "netInterestIncome": "-938594.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18374951.00",
                    "totalRevenue": "251598841.00",
                    "totalOperatingExpenses": "9198264.00",
                    "costOfRevenue": "144349196.00",
                    "totalOtherIncomeExpenseNet": "-5406335.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69143817.00",
                    "netIncomeApplicableToCommonShares": "67543787.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "124043139.00",
                    "minorityInterest": "-1335008.00",
                    "netIncome": "96784517.00",
                    "sellingGeneralAdministrative": "1506023.00",
                    "sellingAndMarketingExpenses": "5092241.00",
                    "grossProfit": "136670819.00",
                    "reconciledDepreciation": "1977439.00",
                    "ebit": "125633710.00",
                    "ebitda": "127611149.00",
                    "depreciationAndAmortization": "1977439.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122138375.00",
                    "otherOperatingExpenses": "142771214.00",
                    "interestExpense": "1590571.00",
                    "taxProvision": "25923610.00",
                    "interestIncome": "2010020.00",
                    "netInterestIncome": "-783361.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25923614.00",
                    "totalRevenue": "268708420.00",
                    "totalOperatingExpenses": "10733613.00",
                    "costOfRevenue": "132037601.00",
                    "totalOtherIncomeExpenseNet": "-3118091.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98119525.00",
                    "netIncomeApplicableToCommonShares": "96784520.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "118269643.00",
                    "minorityInterest": "-1033284.00",
                    "netIncome": "91837458.00",
                    "sellingGeneralAdministrative": "1649561.00",
                    "sellingAndMarketingExpenses": "3484776.00",
                    "grossProfit": "132686095.00",
                    "reconciledDepreciation": "1926915.00",
                    "ebit": "119694258.00",
                    "ebitda": "121621174.00",
                    "depreciationAndAmortization": "1926916.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "118355707.00",
                    "otherOperatingExpenses": "108338387.00",
                    "interestExpense": "1424615.00",
                    "taxProvision": "25398900.00",
                    "interestIncome": "20070.00",
                    "netInterestIncome": "-428743.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25398901.00",
                    "totalRevenue": "226245652.00",
                    "totalOperatingExpenses": "14778830.00",
                    "costOfRevenue": "93559557.00",
                    "totalOtherIncomeExpenseNet": "-86064.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "92870742.00",
                    "netIncomeApplicableToCommonShares": "91837460.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185378868.00",
                    "minorityInterest": null,
                    "netIncome": "142238281.00",
                    "sellingGeneralAdministrative": "1927744.00",
                    "sellingAndMarketingExpenses": "3258604.00",
                    "grossProfit": "199587894.00",
                    "reconciledDepreciation": null,
                    "ebit": "186934033.00",
                    "ebitda": "189117020.00",
                    "depreciationAndAmortization": "2182987.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184357973.00",
                    "otherOperatingExpenses": "125272893.00",
                    "interestExpense": "1555165.00",
                    "taxProvision": "41973870.00",
                    "interestIncome": "1186540.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41973870.00",
                    "totalRevenue": "316633588.00",
                    "totalOperatingExpenses": "8227199.00",
                    "costOfRevenue": "117045694.00",
                    "totalOtherIncomeExpenseNet": "-965313.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "142238280.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81541163.00",
                    "minorityInterest": null,
                    "netIncome": "63041039.00",
                    "sellingGeneralAdministrative": "866772.00",
                    "sellingAndMarketingExpenses": "2954378.00",
                    "grossProfit": "87962421.00",
                    "reconciledDepreciation": null,
                    "ebit": "83401321.00",
                    "ebitda": "85250772.00",
                    "depreciationAndAmortization": "1849451.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "83759845.00",
                    "otherOperatingExpenses": "78680690.00",
                    "interestExpense": "1860158.00",
                    "taxProvision": "17243390.00",
                    "interestIncome": "2134010.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17243394.00",
                    "totalRevenue": "159688201.00",
                    "totalOperatingExpenses": "6954910.00",
                    "costOfRevenue": "71725780.00",
                    "totalOtherIncomeExpenseNet": "-2218682.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "63041040.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58749441.00",
                    "minorityInterest": null,
                    "netIncome": "45458059.00",
                    "sellingGeneralAdministrative": "3124644.00",
                    "sellingAndMarketingExpenses": "1567889.00",
                    "grossProfit": "68393813.00",
                    "reconciledDepreciation": null,
                    "ebit": "61282686.00",
                    "ebitda": "66260481.00",
                    "depreciationAndAmortization": "4977795.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61414154.00",
                    "otherOperatingExpenses": "75106998.00",
                    "interestExpense": "2623729.00",
                    "taxProvision": "12565240.00",
                    "interestIncome": "2591070.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12565241.00",
                    "totalRevenue": "135762335.00",
                    "totalOperatingExpenses": "7738476.00",
                    "costOfRevenue": "67368522.00",
                    "totalOtherIncomeExpenseNet": "-2664713.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "45458060.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26184940.00",
                    "minorityInterest": null,
                    "netIncome": "20617313.00",
                    "sellingGeneralAdministrative": "5648027.00",
                    "sellingAndMarketingExpenses": "3557754.00",
                    "grossProfit": "34869325.00",
                    "reconciledDepreciation": null,
                    "ebit": "27537439.00",
                    "ebitda": "29387861.00",
                    "depreciationAndAmortization": "1850422.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27183030.00",
                    "otherOperatingExpenses": "55533577.00",
                    "interestExpense": "1365811.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5172147.00",
                    "totalRevenue": "81197121.00",
                    "totalOperatingExpenses": "9205781.00",
                    "costOfRevenue": "46327796.00",
                    "totalOtherIncomeExpenseNet": "-998090.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9046632.00",
                    "minorityInterest": null,
                    "netIncome": "7906793.00",
                    "sellingGeneralAdministrative": "1049876.00",
                    "sellingAndMarketingExpenses": "2678121.00",
                    "grossProfit": "20869968.00",
                    "reconciledDepreciation": null,
                    "ebit": "12695825.00",
                    "ebitda": "14630861.00",
                    "depreciationAndAmortization": "1935036.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12686217.00",
                    "otherOperatingExpenses": "57311887.00",
                    "interestExpense": "2051620.00",
                    "taxProvision": "1028170.00",
                    "interestIncome": "3592930.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1028169.00",
                    "totalRevenue": "69590203.00",
                    "totalOperatingExpenses": "8591652.00",
                    "costOfRevenue": "48720235.00",
                    "totalOtherIncomeExpenseNet": "-3639585.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "7906790.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44723400.00",
                    "minorityInterest": null,
                    "netIncome": "32977770.00",
                    "sellingGeneralAdministrative": "20145980.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70363330.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48950150.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1157120.00",
                    "taxProvision": "10147530.00",
                    "interestIncome": "4002210.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "229389790.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "159026460.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32977770.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24633705.00",
                    "minorityInterest": null,
                    "netIncome": "20565930.00",
                    "sellingGeneralAdministrative": "4560464.00",
                    "sellingAndMarketingExpenses": "5301588.00",
                    "grossProfit": "30232907.00",
                    "reconciledDepreciation": null,
                    "ebit": "19489747.00",
                    "ebitda": "26944993.00",
                    "depreciationAndAmortization": "7455246.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24033632.00",
                    "otherOperatingExpenses": "75800314.00",
                    "interestExpense": "2311288.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3332337.00",
                    "totalRevenue": "96171169.00",
                    "totalOperatingExpenses": "9862052.00",
                    "costOfRevenue": "65938262.00",
                    "totalOtherIncomeExpenseNet": "3510327.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89523489.00",
                    "minorityInterest": "-3848852.00",
                    "netIncome": "65868039.00",
                    "sellingGeneralAdministrative": "31828180.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "131609938.00",
                    "reconciledDepreciation": "9184494.00",
                    "ebit": "85076307.00",
                    "ebitda": "149671445.00",
                    "depreciationAndAmortization": "64595138.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "85076306.00",
                    "otherOperatingExpenses": "573614317.00",
                    "interestExpense": "5796518.00",
                    "taxProvision": "20100504.00",
                    "interestIncome": "6471745.00",
                    "netInterestIncome": "603208.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19853831.00",
                    "totalRevenue": "658690624.00",
                    "totalOperatingExpenses": "46533632.00",
                    "costOfRevenue": "527080685.00",
                    "totalOtherIncomeExpenseNet": "4447183.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70535266.00",
                    "netIncomeApplicableToCommonShares": "66686410.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146515045.00",
                    "minorityInterest": "-4149542.00",
                    "netIncome": "112766026.00",
                    "sellingGeneralAdministrative": "11562686.00",
                    "sellingAndMarketingExpenses": "22777978.00",
                    "grossProfit": "202585186.00",
                    "reconciledDepreciation": "8102462.00",
                    "ebit": "153341538.00",
                    "ebitda": "161444000.00",
                    "depreciationAndAmortization": "8102462.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144896194.00",
                    "otherOperatingExpenses": "621838620.00",
                    "interestExpense": "6826494.00",
                    "taxProvision": "29599480.00",
                    "interestIncome": "606770.00",
                    "netInterestIncome": "606764.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "29599477.00",
                    "totalRevenue": "766734814.00",
                    "totalOperatingExpenses": "57688992.00",
                    "costOfRevenue": "564149628.00",
                    "totalOtherIncomeExpenseNet": "1618851.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "116915568.00",
                    "netIncomeApplicableToCommonShares": "112766030.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "295510385.00",
                    "minorityInterest": "-7081937.00",
                    "netIncome": "227829847.00",
                    "sellingGeneralAdministrative": "10147776.00",
                    "sellingAndMarketingExpenses": "26522210.00",
                    "grossProfit": "336079882.00",
                    "reconciledDepreciation": "7415191.00",
                    "ebit": "301972761.00",
                    "ebitda": "309387952.00",
                    "depreciationAndAmortization": "7415191.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "277171361.00",
                    "otherOperatingExpenses": "639879274.00",
                    "interestExpense": "6973945.00",
                    "taxProvision": "60087032.00",
                    "interestIncome": "9125645.00",
                    "netInterestIncome": "2151700.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60598601.00",
                    "totalRevenue": "917050635.00",
                    "totalOperatingExpenses": "58908521.00",
                    "costOfRevenue": "580970753.00",
                    "totalOtherIncomeExpenseNet": "18339024.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "234911784.00",
                    "netIncomeApplicableToCommonShares": "227829850.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "457912364.00",
                    "minorityInterest": "-5961833.00",
                    "netIncome": "352343452.00",
                    "sellingGeneralAdministrative": "7142694.00",
                    "sellingAndMarketingExpenses": "23952836.00",
                    "grossProfit": "530179611.00",
                    "reconciledDepreciation": "7648919.00",
                    "ebit": "464360320.00",
                    "ebitda": "471743557.00",
                    "depreciationAndAmortization": "7383237.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "452116069.00",
                    "otherOperatingExpenses": "587588148.00",
                    "interestExpense": "6447956.00",
                    "taxProvision": "99607080.00",
                    "interestIncome": "6286360.00",
                    "netInterestIncome": "-2031845.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99607079.00",
                    "totalRevenue": "1064724374.00",
                    "totalOperatingExpenses": "53043385.00",
                    "costOfRevenue": "534544763.00",
                    "totalOtherIncomeExpenseNet": "5796295.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "358305285.00",
                    "netIncomeApplicableToCommonShares": "352343450.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "351854412.00",
                    "minorityInterest": "-3545068.00",
                    "netIncome": "271354692.00",
                    "sellingGeneralAdministrative": "5317899.00",
                    "sellingAndMarketingExpenses": "11338625.00",
                    "grossProfit": "390813453.00",
                    "reconciledDepreciation": "7956709.00",
                    "ebit": "359259275.00",
                    "ebitda": "367215984.00",
                    "depreciationAndAmortization": "7956709.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "356715000.00",
                    "otherOperatingExpenses": "336566243.00",
                    "interestExpense": "7404863.00",
                    "taxProvision": "76954650.00",
                    "interestIncome": "4446540.00",
                    "netInterestIncome": "-5984804.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76954652.00",
                    "totalRevenue": "693281245.00",
                    "totalOperatingExpenses": "34098451.00",
                    "costOfRevenue": "302467792.00",
                    "totalOtherIncomeExpenseNet": "-4860590.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "274899760.00",
                    "netIncomeApplicableToCommonShares": "271354692.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53770034.00",
                    "minorityInterest": "-1709768.00",
                    "netIncome": "40884566.00",
                    "sellingGeneralAdministrative": "4297011.00",
                    "sellingAndMarketingExpenses": "13687393.00",
                    "grossProfit": "91233298.00",
                    "reconciledDepreciation": "7273631.00",
                    "ebit": "62909768.00",
                    "ebitda": "70252283.00",
                    "depreciationAndAmortization": "7342515.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61636373.00",
                    "otherOperatingExpenses": "237343623.00",
                    "interestExpense": "9139734.00",
                    "taxProvision": "11175700.00",
                    "interestIncome": "7595140.00",
                    "netInterestIncome": "-7251792.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11175700.00",
                    "totalRevenue": "298979996.00",
                    "totalOperatingExpenses": "29596925.00",
                    "costOfRevenue": "207746698.00",
                    "totalOtherIncomeExpenseNet": "-7866339.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42594334.00",
                    "netIncomeApplicableToCommonShares": "40884566.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43552384.00",
                    "minorityInterest": "-3066465.00",
                    "netIncome": "31950000.00",
                    "sellingGeneralAdministrative": "4780694.00",
                    "sellingAndMarketingExpenses": "12286218.00",
                    "grossProfit": "83078077.00",
                    "reconciledDepreciation": "6234584.00",
                    "ebit": "51667748.00",
                    "ebitda": "57902332.00",
                    "depreciationAndAmortization": "6234584.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53735503.00",
                    "otherOperatingExpenses": "246648607.00",
                    "interestExpense": "8115364.00",
                    "taxProvision": "8535920.00",
                    "interestIncome": "9822000.00",
                    "netInterestIncome": "-7887003.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8535920.00",
                    "totalRevenue": "301009337.00",
                    "totalOperatingExpenses": "28717347.00",
                    "costOfRevenue": "217931260.00",
                    "totalOtherIncomeExpenseNet": "-10183119.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35016464.00",
                    "netIncomeApplicableToCommonShares": "31949999.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9191947.00",
                    "minorityInterest": null,
                    "netIncome": "5539328.00",
                    "sellingGeneralAdministrative": "4318911.00",
                    "sellingAndMarketingExpenses": "6974422.00",
                    "grossProfit": "38996090.00",
                    "reconciledDepreciation": null,
                    "ebit": "16936241.00",
                    "ebitda": "22480337.00",
                    "depreciationAndAmortization": "5544096.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12709744.00",
                    "otherOperatingExpenses": "203251364.00",
                    "interestExpense": "7744294.00",
                    "taxProvision": "2509580.00",
                    "interestIncome": "3244630.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2509575.00",
                    "totalRevenue": "219490110.00",
                    "totalOperatingExpenses": "22757344.00",
                    "costOfRevenue": "180494020.00",
                    "totalOtherIncomeExpenseNet": "-4161917.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "5539330.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
