Fundamentals - AlphaKey Financial

Name	Title	Year Born
Dr. Teddy Nuryanto Oetomo	President Director & Corporate Secretary	1982
Mr. Ali Reza Sahami	Executive General Manager of ESG	1964
Mr. Marco Di Sebastiano	Head of Internal Audit Unit	1986
Mr. Agus Superiadi	President Director of PT Sulawesi Cahaya Mineral	1971
Valuation Metrics

▼
Enterprise Value: $65,026.33B
Trailing P/E: 85.54
Forward P/E: 41.49
Financial Highlights

▼
Market Cap: $44,710.11B
EBITDA: $221.32M
P/E Ratio: $85.54
Book Value: $0.02
Earnings/Share: $4.84
Profit Margin: 2.06%
Operating Margin: 12.56%
ROA (TTM): 2.28%
ROE (TTM): 4.28%
Revenue (TTM): $1.43B
Revenue/Share (TTM): $0.01
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 7.50%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$192.64M	$N/A	$3.74B	$1.39B	$1.58B
2024-12-31	$244.03M	$N/A	$3.44B	$1.88B	$1.55B
2023-12-31	$290.21M	$N/A	$3.26B	$1.73B	$1.53B
2022-12-31	$280.29M	$N/A	$2.42B	$1.46B	$956.99M
2021-12-31	$169.18K	$N/A	$169.18K	$0.00	$169.18K
2020-12-31	$80.00	$N/A	$10.86M	$0.00	$10.86M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.62x	0.48x	0.37x	6.45x	5.81x
2024-12-31	1.92x	0.36x	0.55x	10.48x	6.98x
2023-12-31	2.19x	0.32x	0.53x	2.54x	10.22x
2022-12-31	2.85x	0.62x	0.60x	1.43x	19.43x
2021-12-31	N/A	0.00x	0.00x	N/A	0.00x
2020-12-31	N/A	0.00x	0.00x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MBMA",
        "Type": "Common Stock",
        "Name": "PT Merdeka Battery Materials",
        "Exchange": "JK",
        "CurrencyCode": "IDR",
        "CurrencyName": "Indonesian Rupiah",
        "CurrencySymbol": "Rp",
        "CountryName": "Indonesia",
        "CountryISO": "ID",
        "OpenFigi": null,
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": null,
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Basic Materials",
        "Industry": "Other Precious Metals & Mining",
        "GicSector": "Materials",
        "GicGroup": "Materials",
        "GicIndustry": "Metals & Mining",
        "GicSubIndustry": "Diversified Metals & Mining",
        "Description": "PT Merdeka Battery Materials Tbk. engages in the mining and processing of nickel, cobalt, and other mineral deposits in Indonesia and China. It operates through Mining, Manufacturing, and Others segments. The company manufactures non-ferrous basic metals; and collects hazardous waste. It also engages in the limestone industry and quarrying; generation, transmission, distribution, and sale of electricity; electric power plant operation; gravel quarrying; holding company activities; management consulting activities; and support activities for other mining and quarrying. In addition, the company is involved in special telecommunications activities for its own purposes, as well as wholesale trade in forestry and hunting products; palm oil plantation and industrial park; and industry activities. The company was formerly known as PT Hamparan Logistik Nusantara. PT Merdeka Battery Materials Tbk. was founded in 2019 and is headquartered in Jakarta Selatan, Indonesia. PT Merdeka Battery Materials Tbk. operates as a subsidiary of PT Merdeka Energi Nusantara.",
        "Address": "Treasury Tower, Jakarta Selatan, Indonesia, 12190",
        "AddressData": {
            "Street": "Treasury Tower",
            "City": "Jakarta Selatan",
            "Country": "Indonesia",
            "ZIP": "12190"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Teddy Nuryanto Oetomo",
                "Title": "President Director & Corporate Secretary",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Ali Reza Sahami",
                "Title": "Executive General Manager of ESG",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Marco Di Sebastiano",
                "Title": "Head of Internal Audit Unit",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Agus  Superiadi",
                "Title": "President Director of PT Sulawesi Cahaya Mineral",
                "YearBorn": "1971"
            }
        ],
        "Phone": "62 21 3952 5581",
        "WebURL": "https://www.merdekabattery.com",
        "LogoURL": "",
        "FullTimeEmployees": 3903,
        "UpdatedAt": "2026-06-04"
    },
    "Highlights": {
        "MarketCapitalization": 44710106234880,
        "MarketCapitalizationMln": 44710106.2349,
        "EBITDA": 221321520,
        "PERatio": 85.5372,
        "PEGRatio": null,
        "WallStreetTargetPrice": 851.9432,
        "BookValue": 0.015,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 4.84,
        "EPSEstimateCurrentYear": 0.0019,
        "EPSEstimateNextYear": 0.0027,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0.0001,
        "MostRecentQuarter": "2025-12-31",
        "ProfitMargin": 0.0206,
        "OperatingMarginTTM": 0.1256,
        "ReturnOnAssetsTTM": 0.0228,
        "ReturnOnEquityTTM": 0.0428,
        "RevenueTTM": 1434519168,
        "RevenuePerShareTTM": 0.013,
        "QuarterlyRevenueGrowthYOY": 0.075,
        "GrossProfitTTM": 166481360,
        "DilutedEpsTTM": 4.84,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 85.5372,
        "ForwardPE": 41.4938,
        "PriceSalesTTM": 31167.312,
        "PriceBookMRQ": 1.8295,
        "EnterpriseValue": 65026333973795,
        "EnterpriseValueRevenue": 2.544,
        "EnterpriseValueEbitda": 27.2534
    },
    "SharesStats": {
        "SharesOutstanding": 107995419900,
        "SharesFloat": 37701201087,
        "PercentInsiders": 88.42,
        "PercentInstitutions": 0.9530000000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": null
    },
    "Technicals": {
        "Beta": 0.915,
        "52WeekHigh": 945,
        "52WeekLow": 374,
        "50DayMA": 637.06,
        "200DayMA": 621.585,
        "SharesShort": 0,
        "SharesShortPriorMonth": 0,
        "ShortRatio": 0,
        "ShortPercent": null
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "107445.4200",
                "shares": 107445420000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "107445.4200",
                "shares": 107445420000
            }
        ],
        "quarterly": [
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "107995.4199",
                "shares": 107995419900
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "107445.4200",
                "shares": 107445420000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "107445.4200",
                "shares": 107445420000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "107445.4200",
                "shares": 107445420000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-12-31": {
                "reportDate": "2026-03-30",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0.0001,
                "epsDifference": -0.0001,
                "surprisePercent": -100
            },
            "2025-09-30": {
                "reportDate": "2025-12-17",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.0002,
                "epsEstimate": 0.0001,
                "epsDifference": 0.0001,
                "surprisePercent": 100
            },
            "2025-06-30": {
                "reportDate": "2025-09-25",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.0001,
                "epsEstimate": 0.0001,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2025-03-31": {
                "reportDate": "2025-06-30",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0.0001,
                "epsDifference": -0.0001,
                "surprisePercent": -100
            },
            "2024-12-31": {
                "reportDate": "2024-12-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-12-18",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "IDR",
                "epsActual": 0,
                "epsEstimate": 0,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-09-29",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "IDR",
                "epsActual": 0.0002,
                "epsEstimate": 0.0002,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-03-31": {
                "reportDate": "2024-06-03",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "IDR",
                "epsActual": 0,
                "epsEstimate": 0.0001,
                "epsDifference": -0.0001,
                "surprisePercent": -100
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.4010",
                "earningsEstimateAvg": "0.0027",
                "earningsEstimateLow": "0.0010",
                "earningsEstimateHigh": "0.0041",
                "earningsEstimateYearAgoEps": "0.0019",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.4010",
                "revenueEstimateAvg": "3133290630.00",
                "revenueEstimateLow": "2578000000.00",
                "revenueEstimateHigh": "4215000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1358",
                "epsTrendCurrent": "0.0027",
                "epsTrend7daysAgo": "0.0025",
                "epsTrend30daysAgo": "0.0025",
                "epsTrend60daysAgo": "0.0025",
                "epsTrend90daysAgo": "0.0020",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "6.1111",
                "earningsEstimateAvg": "0.0019",
                "earningsEstimateLow": "0.0019",
                "earningsEstimateHigh": "0.0020",
                "earningsEstimateYearAgoEps": "0.0003",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "6.1111",
                "revenueEstimateAvg": "2758719260.00",
                "revenueEstimateLow": "2506700000.00",
                "revenueEstimateHigh": "3290576790.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.9231",
                "epsTrendCurrent": "0.0019",
                "epsTrend7daysAgo": "0.0015",
                "epsTrend30daysAgo": "0.0015",
                "epsTrend60daysAgo": "0.0015",
                "epsTrend90daysAgo": "0.0013",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "+1q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "0.0001",
                "earningsEstimateLow": "0.0001",
                "earningsEstimateHigh": "0.0001",
                "earningsEstimateYearAgoEps": "0.0001",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "358629800.00",
                "revenueEstimateLow": "358629800.00",
                "revenueEstimateHigh": "358629800.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3709",
                "epsTrendCurrent": "0.0001",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.6667",
                "earningsEstimateAvg": "0.0001",
                "earningsEstimateLow": "0.0001",
                "earningsEstimateHigh": "0.0001",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "2.6667",
                "revenueEstimateAvg": "286903840.00",
                "revenueEstimateLow": "286903840.00",
                "revenueEstimateHigh": "286903840.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2163",
                "epsTrendCurrent": "0.0001",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.0002",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0005",
                "earningsEstimateYearAgoEps": "0.0002",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "1420328090.00",
                "revenueEstimateLow": "1334000000.00",
                "revenueEstimateHigh": "1694944000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2300",
                "epsTrendCurrent": "0.0002",
                "epsTrend7daysAgo": "0.0002",
                "epsTrend30daysAgo": "0.0004",
                "epsTrend60daysAgo": "0.0004",
                "epsTrend90daysAgo": "0.0004",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "5.0000",
                "earningsEstimateAvg": "0.0001",
                "earningsEstimateLow": "0.0001",
                "earningsEstimateHigh": "0.0001",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.0000",
                "revenueEstimateAvg": "375169840.00",
                "revenueEstimateLow": "336070000.00",
                "revenueEstimateHigh": "414269690.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0001",
                "epsTrend7daysAgo": "0.0001",
                "epsTrend30daysAgo": "0.0001",
                "epsTrend60daysAgo": "0.0001",
                "epsTrend90daysAgo": "0.0001",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.5625",
                "earningsEstimateAvg": "0.0001",
                "earningsEstimateLow": "0.0001",
                "earningsEstimateHigh": "0.0001",
                "earningsEstimateYearAgoEps": "0.0002",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5625",
                "revenueEstimateAvg": "373070000.00",
                "revenueEstimateLow": "373070000.00",
                "revenueEstimateHigh": "373070000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.2186",
                "epsTrendCurrent": "0.0001",
                "epsTrend7daysAgo": "0.0001",
                "epsTrend30daysAgo": "0.0002",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.0001",
                "earningsEstimateLow": "0.0001",
                "earningsEstimateHigh": "0.0001",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "286291530.00",
                "revenueEstimateLow": "286291530.00",
                "revenueEstimateHigh": "286291530.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0001",
                "epsTrend7daysAgo": "0.0001",
                "epsTrend30daysAgo": "0.0001",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "1.1429",
                "earningsEstimateAvg": "0.0002",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0004",
                "earningsEstimateYearAgoEps": "0.0001",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "1.1429",
                "revenueEstimateAvg": "1845801730.00",
                "revenueEstimateLow": "1759864520.00",
                "revenueEstimateHigh": "1982438000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3896",
                "epsTrendCurrent": "0.0002",
                "epsTrend7daysAgo": "0.0002",
                "epsTrend30daysAgo": "0.0002",
                "epsTrend60daysAgo": "0.0001",
                "epsTrend90daysAgo": "0.0001",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0002",
                "epsTrend90daysAgo": "0.0002",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.0003
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.0002
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3735333960.00",
                    "intangibleAssets": "1289720.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2151707340.00",
                    "totalStockholderEquity": "1583626620.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "79602150.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "63525440.00",
                    "cash": "192638930.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "559390580.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "748513821.00",
                    "shortTermDebt": "51414170.00",
                    "shortLongTermDebt": "230344907.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1407960.00",
                    "propertyPlantEquipment": "2255958260.00",
                    "totalCurrentAssets": "905212910.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "289780460.00",
                    "longTermDebt": "710807840.00",
                    "inventory": "232296190.00",
                    "accountsPayable": "157449007.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3129585.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2830121055.00",
                    "capitalLeaseObligations": "3788238.00",
                    "longTermDebtTotal": "712543660.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "827889319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765639790.00",
                    "liabilitiesAndStockholdersEquity": "3735333960.00",
                    "cashAndShortTermInvestments": "192638930.00",
                    "propertyPlantAndEquipmentGross": "2513237854.00",
                    "propertyPlantAndEquipmentNet": "2255958257.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345822329.00",
                    "netInvestedCapital": "2524779371.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3599536040.00",
                    "intangibleAssets": "1401100.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2019939350.00",
                    "totalStockholderEquity": "1579596690.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "75316760.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "53160330.00",
                    "cash": "176319960.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557835080.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "731128153.00",
                    "shortTermDebt": "52348170.00",
                    "shortLongTermDebt": "344450211.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1164460.00",
                    "propertyPlantEquipment": "2237428540.00",
                    "totalCurrentAssets": "801678920.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "333020.00",
                    "netReceivables": "238807750.00",
                    "longTermDebt": "562997900.00",
                    "inventory": "214896480.00",
                    "accountsPayable": "114176320.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3187901.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2797857115.00",
                    "capitalLeaseObligations": "2691974.00",
                    "longTermDebtTotal": "563969880.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "671252151.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765651740.00",
                    "liabilitiesAndStockholdersEquity": "3599536040.00",
                    "cashAndShortTermInvestments": "176652980.00",
                    "propertyPlantAndEquipmentGross": "2479127001.00",
                    "propertyPlantAndEquipmentNet": "2237428537.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "243843837.00",
                    "netInvestedCapital": "2487044802.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3481062950.00",
                    "intangibleAssets": "1502360.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1920797690.00",
                    "totalStockholderEquity": "1560265260.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "55863610.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "52260960.00",
                    "cash": "222480350.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399251780.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "581026480.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "157683521.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1059310.00",
                    "propertyPlantEquipment": "2184583690.00",
                    "totalCurrentAssets": "748186880.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "150622790.00",
                    "longTermDebt": "645823310.00",
                    "inventory": "204455670.00",
                    "accountsPayable": "101220221.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3217192.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2732876076.00",
                    "capitalLeaseObligations": "2782525.00",
                    "longTermDebtTotal": "647020240.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "760704931.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765668320.00",
                    "liabilitiesAndStockholdersEquity": "3481062950.00",
                    "cashAndShortTermInvestments": "222480350.00",
                    "propertyPlantAndEquipmentGross": "2394700656.00",
                    "propertyPlantAndEquipmentNet": "2184583689.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "348935095.00",
                    "netInvestedCapital": "2363772087.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3433960880.00",
                    "intangibleAssets": "989850.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1883122030.00",
                    "totalStockholderEquity": "1550838850.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "46554220.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "54686180.00",
                    "cash": "214745980.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332980750.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "558751786.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "144414617.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1194720.00",
                    "propertyPlantEquipment": "2145823570.00",
                    "totalCurrentAssets": "741614810.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "149211650.00",
                    "longTermDebt": "629083140.00",
                    "inventory": "228661180.00",
                    "accountsPayable": "101195009.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3190186.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2692346071.00",
                    "capitalLeaseObligations": "3140113.00",
                    "longTermDebtTotal": "630558660.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "745840326.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765686710.00",
                    "liabilitiesAndStockholdersEquity": "3433960880.00",
                    "cashAndShortTermInvestments": "214745980.00",
                    "propertyPlantAndEquipmentGross": "2333776780.00",
                    "propertyPlantAndEquipmentNet": "2145823572.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "408634053.00",
                    "netInvestedCapital": "2324336614.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "3435221160.00",
                    "intangibleAssets": "1061960.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1880672590.00",
                    "totalStockholderEquity": "1554548570.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "50011470.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "82487230.00",
                    "cash": "244034440.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419384090.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "436265140.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "123207994.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-931140.00",
                    "propertyPlantEquipment": "2087350890.00",
                    "totalCurrentAssets": "804207630.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11640.00",
                    "netReceivables": "179100790.00",
                    "longTermDebt": "557091590.00",
                    "inventory": "275170770.00",
                    "accountsPayable": "199792625.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3333761.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2631013528.00",
                    "capitalLeaseObligations": "3807439.00",
                    "longTermDebtTotal": "559317770.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "666591231.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765675590.00",
                    "liabilitiesAndStockholdersEquity": "3435221160.00",
                    "cashAndShortTermInvestments": "244046080.00",
                    "propertyPlantAndEquipmentGross": "2254837446.00",
                    "propertyPlantAndEquipmentNet": "2087350887.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "384823546.00",
                    "netInvestedCapital": "2234848153.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "3366637720.00",
                    "intangibleAssets": "866700.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1816121360.00",
                    "totalStockholderEquity": "1550516360.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "45424050.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "62067450.00",
                    "cash": "212980800.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363335450.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "374489078.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "34254296.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-349870.00",
                    "propertyPlantEquipment": "2067059250.00",
                    "totalCurrentAssets": "796103050.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1950990.00",
                    "netReceivables": "252618810.00",
                    "longTermDebt": "553215580.00",
                    "inventory": "214949720.00",
                    "accountsPayable": "243258900.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1848065.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2570534667.00",
                    "capitalLeaseObligations": "4382321.00",
                    "longTermDebtTotal": "555775540.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "664367098.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765649540.00",
                    "liabilitiesAndStockholdersEquity": "3366637720.00",
                    "cashAndShortTermInvestments": "214931790.00",
                    "propertyPlantAndEquipmentGross": "2205310437.00",
                    "propertyPlantAndEquipmentNet": "2067059252.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "432767601.00",
                    "netInvestedCapital": "2137986237.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "3299426710.00",
                    "intangibleAssets": "699460.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1747284430.00",
                    "totalStockholderEquity": "1552142280.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": null,
                    "retainedEarnings": "47349700.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "55640680.00",
                    "cash": "247164840.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328180520.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-623540.00",
                    "propertyPlantEquipment": "2031889390.00",
                    "totalCurrentAssets": "789853100.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177619590.00",
                    "longTermDebt": "534833410.00",
                    "inventory": "202496660.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "537615530.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765623480.00",
                    "liabilitiesAndStockholdersEquity": "3299426710.00",
                    "cashAndShortTermInvestments": "247164840.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "3050141450.00",
                    "intangibleAssets": "700780.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "206680.00",
                    "totalLiab": "1545773660.00",
                    "totalStockholderEquity": "1504367790.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": null,
                    "retainedEarnings": "338380.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "146092970.00",
                    "cash": "328093850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "325479300.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-402530.00",
                    "propertyPlantEquipment": "1749168970.00",
                    "totalCurrentAssets": "789139890.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130697600.00",
                    "longTermDebt": "512858640.00",
                    "inventory": "251761810.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "516613510.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "764639290.00",
                    "liabilitiesAndStockholdersEquity": "3050141450.00",
                    "cashAndShortTermInvestments": "328093850.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107445420000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "2421567870.00",
                    "intangibleAssets": "650680.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1464578080.00",
                    "totalStockholderEquity": "956989800.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "605532560.00",
                    "capitalStock": null,
                    "retainedEarnings": "20001190.00",
                    "otherLiab": null,
                    "goodWill": "324918800.00",
                    "otherAssets": "172415410.00",
                    "cash": "280291060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164437590.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "74263510.00",
                    "propertyPlantEquipment": "1451192220.00",
                    "totalCurrentAssets": "469128440.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64181250.00",
                    "longTermDebt": "592396060.00",
                    "inventory": "78914710.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "595463290.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257192540.00",
                    "liabilitiesAndStockholdersEquity": "2421567870.00",
                    "cashAndShortTermInvestments": "280291060.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107445420000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "1893981240.00",
                    "intangibleAssets": "261040.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1113602630.00",
                    "totalStockholderEquity": "780378610.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "547231480.00",
                    "capitalStock": null,
                    "retainedEarnings": "22818110.00",
                    "otherLiab": null,
                    "goodWill": "324918800.00",
                    "otherAssets": "65103650.00",
                    "cash": "115476750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132772120.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "74456840.00",
                    "propertyPlantEquipment": "1221635540.00",
                    "totalCurrentAssets": "280309210.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59395440.00",
                    "longTermDebt": "367641030.00",
                    "inventory": "66914900.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "367934700.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "135872170.00",
                    "liabilitiesAndStockholdersEquity": "1893981240.00",
                    "cashAndShortTermInvestments": "115476750.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107445420000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3735333962.00",
                    "intangibleAssets": "1289719.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1387279897.00",
                    "totalStockholderEquity": "1583626623.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "79598147.00",
                    "otherLiab": null,
                    "goodWill": "358694581.00",
                    "otherAssets": "63525440.00",
                    "cash": "192638927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "559390578.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "748513821.00",
                    "shortTermDebt": "51414170.00",
                    "shortLongTermDebt": "230344907.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-1407960.00",
                    "propertyPlantEquipment": "2255958260.00",
                    "totalCurrentAssets": "905212907.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "0.00",
                    "netReceivables": "289780455.00",
                    "longTermDebt": "710807841.00",
                    "inventory": "232296189.00",
                    "accountsPayable": "157449007.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3129585.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2830121055.00",
                    "capitalLeaseObligations": "3788238.00",
                    "longTermDebtTotal": "712543660.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "827889319.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765639790.00",
                    "liabilitiesAndStockholdersEquity": "3735333960.00",
                    "cashAndShortTermInvestments": "192638930.00",
                    "propertyPlantAndEquipmentGross": "2513237854.00",
                    "propertyPlantAndEquipmentNet": "2255958257.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "345822329.00",
                    "netInvestedCapital": "2524779371.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3435221160.00",
                    "intangibleAssets": "1061960.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1880672590.00",
                    "totalStockholderEquity": "1554548570.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "50011470.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "82487230.00",
                    "cash": "244034440.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "419384090.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "436265140.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "123207994.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-931140.00",
                    "propertyPlantEquipment": "2087350890.00",
                    "totalCurrentAssets": "804207630.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11640.00",
                    "netReceivables": "179100788.00",
                    "longTermDebt": "557091590.00",
                    "inventory": "275170770.00",
                    "accountsPayable": "199792625.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3333761.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2631013528.00",
                    "capitalLeaseObligations": "3807439.00",
                    "longTermDebtTotal": "559317770.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "666591231.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765675590.00",
                    "liabilitiesAndStockholdersEquity": "3435221160.00",
                    "cashAndShortTermInvestments": "244046080.00",
                    "propertyPlantAndEquipmentGross": "2254837446.00",
                    "propertyPlantAndEquipmentNet": "2087350887.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "384823546.00",
                    "netInvestedCapital": "2234848153.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "3263076420.00",
                    "intangibleAssets": "802020.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1731262480.00",
                    "totalStockholderEquity": "1531813940.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "739792640.00",
                    "capitalStock": "739792644.00",
                    "retainedEarnings": "26958850.00",
                    "otherLiab": null,
                    "goodWill": "358694580.00",
                    "otherAssets": "168354830.00",
                    "cash": "290213640.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358158260.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "195956384.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-481440.00",
                    "propertyPlantEquipment": "1943063910.00",
                    "totalCurrentAssets": "783949290.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "119231169.00",
                    "longTermDebt": "486170030.00",
                    "inventory": "287696070.00",
                    "accountsPayable": "262169726.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367679.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2479127133.00",
                    "capitalLeaseObligations": "6222084.00",
                    "longTermDebtTotal": "490028350.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "595430384.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "765543900.00",
                    "liabilitiesAndStockholdersEquity": "3263076420.00",
                    "cashAndShortTermInvestments": "290213640.00",
                    "propertyPlantAndEquipmentGross": "2022470068.00",
                    "propertyPlantAndEquipmentNet": "1943063908.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "425791031.00",
                    "netInvestedCapital": "2017983966.00",
                    "commonStockSharesOutstanding": "107995419900.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "2421567870.00",
                    "intangibleAssets": "650680.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1464578080.00",
                    "totalStockholderEquity": "956989800.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "605532560.00",
                    "capitalStock": "547231482.00",
                    "retainedEarnings": "20001190.00",
                    "otherLiab": null,
                    "goodWill": "324918800.00",
                    "otherAssets": "172415410.00",
                    "cash": "280291060.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "164437590.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "268153699.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "17898111.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "74263510.00",
                    "propertyPlantEquipment": "1451192220.00",
                    "totalCurrentAssets": "469128440.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "64181247.00",
                    "longTermDebt": "592396060.00",
                    "inventory": "78914710.00",
                    "accountsPayable": "57531741.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1648108694.00",
                    "capitalLeaseObligations": "635468.00",
                    "longTermDebtTotal": "595463290.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470282710.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "257192540.00",
                    "liabilitiesAndStockholdersEquity": "2421567870.00",
                    "cashAndShortTermInvestments": "280291060.00",
                    "propertyPlantAndEquipmentGross": "1267293336.00",
                    "propertyPlantAndEquipmentNet": "1250858644.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "159397663.00",
                    "netInvestedCapital": "1178269066.00",
                    "commonStockSharesOutstanding": "107445420000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "169180.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "0.00",
                    "totalStockholderEquity": "169180.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "175400.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5300.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "169180.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "0.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-920.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "169180.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "169180.00",
                    "cashAndShortTermInvestments": "169180.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107445420000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "totalAssets": "10862090.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "0.00",
                    "totalStockholderEquity": "10862090.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "175400.00",
                    "capitalStock": null,
                    "retainedEarnings": "10860530.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "80.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "0.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-173840.00",
                    "propertyPlantEquipment": "0.00",
                    "totalCurrentAssets": "80.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "10862090.00",
                    "cashAndShortTermInvestments": "80.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "107445420000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-7972800.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241928990.00",
                    "netBorrowings": "44334169.00",
                    "totalCashFromFinancingActivities": "158254960.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4258969.00",
                    "changeInCash": "-51395510.00",
                    "beginPeriodCashFlow": "176319960.00",
                    "endPeriodCashFlow": "192638927.00",
                    "totalCashFromOperatingActivities": "37190270.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-48585070.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120640080.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193343920",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44441560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "5375578.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-200721260.00",
                    "netBorrowings": "110836056.00",
                    "totalCashFromFinancingActivities": "138762980.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19453150.00",
                    "changeInCash": "-67714480.00",
                    "beginPeriodCashFlow": "222480349.00",
                    "endPeriodCashFlow": "176319960.00",
                    "totalCashFromOperatingActivities": "-3348750.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-42540780.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-93803590.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158180480",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33594310.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-88739001.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-739316.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-130788180.00",
                    "netBorrowings": "27196476.00",
                    "totalCashFromFinancingActivities": "94062870.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9309390.00",
                    "changeInCash": "-21554090.00",
                    "beginPeriodCashFlow": "214745975.00",
                    "endPeriodCashFlow": "222480349.00",
                    "totalCashFromOperatingActivities": "15457170.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-42540780.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28825080.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "88247400",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29051820.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-11689674.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-30347329.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-92023470.00",
                    "netBorrowings": "96700000.00",
                    "totalCashFromFinancingActivities": "75980830.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3457260.00",
                    "changeInCash": "-29288470.00",
                    "beginPeriodCashFlow": "244034440.00",
                    "endPeriodCashFlow": "214745975.00",
                    "totalCashFromOperatingActivities": "-10878550.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-41801460.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19804240.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50222010",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15634220.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-61100556.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-20100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270536880.00",
                    "netBorrowings": "104774240.00",
                    "totalCashFromFinancingActivities": "150087130.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4316630.00",
                    "changeInCash": "-46179200.00",
                    "beginPeriodCashFlow": "212980802.00",
                    "endPeriodCashFlow": "244034440.00",
                    "totalCashFromOperatingActivities": "78493400.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-28416330.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49772750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242120540",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55115440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-26883203.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "-18291667.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-204757260.00",
                    "netBorrowings": "-14419268.00",
                    "totalCashFromFinancingActivities": "65944260.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1925650.00",
                    "changeInCash": "-77232840.00",
                    "beginPeriodCashFlow": "247164840.00",
                    "endPeriodCashFlow": "212980802.00",
                    "totalCashFromOperatingActivities": "59894660.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-8118660.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28221630.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196638600",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37390240.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "12463665.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-142527210.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "100414940.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "-43048800.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "247164840.00",
                    "totalCashFromOperatingActivities": "3950950.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "10631340.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8486640.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "153158550",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23346740.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-288385230.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "433815570.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "47802790.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-102354960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-99883130.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "614402810.00",
                    "otherCashflowsFromFinancingActivities": "-73971330.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "188502100",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-38913010.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1144084840.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1331083780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "280121870.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "99722040.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-607547100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "829320760.00",
                    "otherCashflowsFromFinancingActivities": "31498100.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "536537740",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32069740.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-955991860.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "964585420.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "115307570.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "109460760.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-617486110.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "649280760.00",
                    "otherCashflowsFromFinancingActivities": "39307980.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "338505750",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14566050.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-39059445.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-241928990.00",
                    "netBorrowings": "279066701.00",
                    "totalCashFromFinancingActivities": "158254960.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29564258.00",
                    "changeInCash": "-51395510.00",
                    "beginPeriodCashFlow": "244034440.00",
                    "endPeriodCashFlow": "192638927.00",
                    "totalCashFromOperatingActivities": "37190270.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-48585070.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-120640080.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "193343920",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-44441560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-156153653.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-41673267.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-270536880.00",
                    "netBorrowings": "200791763.00",
                    "totalCashFromFinancingActivities": "150087130.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22781830.00",
                    "changeInCash": "-46179200.00",
                    "beginPeriodCashFlow": "290213641.00",
                    "endPeriodCashFlow": "244034440.00",
                    "totalCashFromOperatingActivities": "78493400.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-28416330.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-49772750.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "242120540",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55115440.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-163627143.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-4979200.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-462286840.00",
                    "netBorrowings": "-10264457.00",
                    "totalCashFromFinancingActivities": "486722600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6928850.00",
                    "changeInCash": "9922590.00",
                    "beginPeriodCashFlow": "280291055.00",
                    "endPeriodCashFlow": "290213641.00",
                    "totalCashFromOperatingActivities": "-15485720.00",
                    "issuanceOfCapitalStock": "614402805.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-93095190.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "614402810.00",
                    "otherCashflowsFromFinancingActivities": "-112830990.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "369191650",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-37081390.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-384677368.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "-102383072.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1144084840.00",
                    "netBorrowings": "540097871.00",
                    "totalCashFromFinancingActivities": "1331083780.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21664300.00",
                    "changeInCash": "280121870.00",
                    "beginPeriodCashFlow": "169181.00",
                    "endPeriodCashFlow": "280291055.00",
                    "totalCashFromOperatingActivities": "99722040.00",
                    "issuanceOfCapitalStock": "829320764.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-607547100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "829320760.00",
                    "otherCashflowsFromFinancingActivities": "31498100.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "536537740",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-32069740.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-419247772.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": "9963966.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9963970.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-9803590.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16074.00",
                    "changeInCash": "169100.00",
                    "beginPeriodCashFlow": "84.00",
                    "endPeriodCashFlow": "169181.00",
                    "totalCashFromOperatingActivities": "-5260.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "9963970.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-9803593.00",
                    "otherCashflowsFromFinancingActivities": "-9803590.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "120.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-5259.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4468380.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4468380.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": "40.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "84.00",
                    "totalCashFromOperatingActivities": "50.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "4468380.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-4468380.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46052470.00",
                    "minorityInterest": "-33466005.00",
                    "netIncome": "4258970.00",
                    "sellingGeneralAdministrative": "11111370.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74202720.00",
                    "reconciledDepreciation": "277114.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62814240.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7912943.00",
                    "taxProvision": "8327500.00",
                    "interestIncome": "17291170.00",
                    "netInterestIncome": "-6202158.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "499527390.00",
                    "totalOperatingExpenses": "436713150.00",
                    "costOfRevenue": "425324670.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37724974.00",
                    "netIncomeApplicableToCommonShares": "4258970.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35278260.00",
                    "minorityInterest": "-14821880.00",
                    "netIncome": "19453150.00",
                    "sellingGeneralAdministrative": "10101170.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42946310.00",
                    "reconciledDepreciation": "265601.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32579540.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "5041498.00",
                    "taxProvision": "1003230.00",
                    "interestIncome": "1324830.00",
                    "netInterestIncome": "-3331486.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "307288420.00",
                    "totalOperatingExpenses": "274708880.00",
                    "costOfRevenue": "264342110.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34275032.00",
                    "netIncomeApplicableToCommonShares": "19453150.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23322420.00",
                    "minorityInterest": "-13056962.00",
                    "netIncome": "9309390.00",
                    "sellingGeneralAdministrative": "5906810.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "30458920.00",
                    "reconciledDepreciation": "228302.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24323820.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "4432983.00",
                    "taxProvision": "956060.00",
                    "interestIncome": "2148070.00",
                    "netInterestIncome": "-2669905.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "261592730.00",
                    "totalOperatingExpenses": "237268910.00",
                    "costOfRevenue": "231133810.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22366354.00",
                    "netIncomeApplicableToCommonShares": "9309390.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7902880.00",
                    "minorityInterest": "-9602373.00",
                    "netIncome": "-3457260.00",
                    "sellingGeneralAdministrative": "7112500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18873420.00",
                    "reconciledDepreciation": "228200.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11532720.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2966233.00",
                    "taxProvision": "1757760.00",
                    "interestIncome": "4728660.00",
                    "netInterestIncome": "-1291934.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "366110680.00",
                    "totalOperatingExpenses": "354577960.00",
                    "costOfRevenue": "347237260.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6145118.00",
                    "netIncomeApplicableToCommonShares": "-3457260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25887390.00",
                    "minorityInterest": "-15147178.00",
                    "netIncome": "4316630.00",
                    "sellingGeneralAdministrative": "13139710.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34742660.00",
                    "reconciledDepreciation": "233207.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21369740.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "1226475.00",
                    "taxProvision": "6423580.00",
                    "interestIncome": "2869120.00",
                    "netInterestIncome": "454648.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "464891090.00",
                    "totalOperatingExpenses": "443521350.00",
                    "costOfRevenue": "430148430.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19463807.00",
                    "netIncomeApplicableToCommonShares": "4316630.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13961870.00",
                    "minorityInterest": "-15707307.00",
                    "netIncome": "-1925650.00",
                    "sellingGeneralAdministrative": "6945760.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16187460.00",
                    "reconciledDepreciation": "231516.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9010190.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "2963291.00",
                    "taxProvision": "180210.00",
                    "interestIncome": "3522900.00",
                    "netInterestIncome": "-1475041.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "458155010.00",
                    "totalOperatingExpenses": "449228330.00",
                    "costOfRevenue": "441967550.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13781657.00",
                    "netIncomeApplicableToCommonShares": "-1925650.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37384120.00",
                    "minorityInterest": null,
                    "netIncome": "16723880.00",
                    "sellingGeneralAdministrative": "6191530.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45313250.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38958760.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "1268880.00",
                    "interestIncome": "5338480.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "477426940.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "432113690.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "16723880.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14098890.00",
                    "minorityInterest": null,
                    "netIncome": "-19655380.00",
                    "sellingGeneralAdministrative": "16955500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18419140.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "920000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-196710.00",
                    "interestIncome": "16246320.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "350978700.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "332559560.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-19655380.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5106600.00",
                    "minorityInterest": null,
                    "netIncome": "-1191010.00",
                    "sellingGeneralAdministrative": "2099430.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13100280.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10711150.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-266740.00",
                    "interestIncome": "1124790.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "166290770.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "153190490.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-1191010.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9695520.00",
                    "minorityInterest": null,
                    "netIncome": "-10566950.00",
                    "sellingGeneralAdministrative": "8751600.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9443830.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "413280.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "-105290.00",
                    "interestIncome": "10907660.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "160447860.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "151004030.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-10566950.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "112556020.00",
                    "minorityInterest": "-70947220.00",
                    "netIncome": "29564260.00",
                    "sellingGeneralAdministrative": "34231840.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "166481360.00",
                    "reconciledDepreciation": "999217.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "131250310.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "20353657.00",
                    "taxProvision": "12044540.00",
                    "interestIncome": "22843070.00",
                    "netInterestIncome": "-13495483.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1434519210.00",
                    "totalOperatingExpenses": "1303268900.00",
                    "costOfRevenue": "1268037850.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100511478.00",
                    "netIncomeApplicableToCommonShares": "29564260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90111710.00",
                    "minorityInterest": "-56724851.00",
                    "netIncome": "22781830.00",
                    "sellingGeneralAdministrative": "33367570.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114109850.00",
                    "reconciledDepreciation": "921179.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79821100.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "7619186.00",
                    "taxProvision": "10605030.00",
                    "interestIncome": "2242890.00",
                    "netInterestIncome": "-998111.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1844695970.00",
                    "totalOperatingExpenses": "1764874870.00",
                    "costOfRevenue": "1730586120.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "79506681.00",
                    "netIncomeApplicableToCommonShares": "22781830.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33470130.00",
                    "minorityInterest": "-26376969.00",
                    "netIncome": "6928850.00",
                    "sellingGeneralAdministrative": "28697850.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77476940.00",
                    "reconciledDepreciation": "1343256.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47555040.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "18708088.00",
                    "taxProvision": "164310.00",
                    "interestIncome": "16080210.00",
                    "netInterestIncome": "-14173896.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1328326440.00",
                    "totalOperatingExpenses": "1280771400.00",
                    "costOfRevenue": "1250849500.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33305821.00",
                    "netIncomeApplicableToCommonShares": "6928850.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37476130.00",
                    "minorityInterest": "-16183858.00",
                    "netIncome": "21664300.00",
                    "sellingGeneralAdministrative": "13098060.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "44406660.00",
                    "reconciledDepreciation": "814346.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30494250.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "21297736.00",
                    "taxProvision": "-372030.00",
                    "interestIncome": "11356440.00",
                    "netInterestIncome": "-21001914.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "455737490.00",
                    "totalOperatingExpenses": "425243240.00",
                    "costOfRevenue": "411330830.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37848159.00",
                    "netIncomeApplicableToCommonShares": "21664300.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16070.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16070.00",
                    "sellingGeneralAdministrative": "5380.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5380.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": "0.00",
                    "taxProvision": "0.00",
                    "interestIncome": "8780.00",
                    "netInterestIncome": "149.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5383.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16074.00",
                    "netIncomeApplicableToCommonShares": "16070.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": null,
                    "currency_symbol": "IDR",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20880.00",
                    "minorityInterest": null,
                    "netIncome": "-20880.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": "0.00",
                    "interestIncome": "20930.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-20880.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Shares Statistics

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
