MAIA
MAIA Biotechnology Inc.

MAIA.US maiabiotech.com + Research + Basket
Healthcare · Biotechnology
CIK 0001878313
Employees 13
Phone 312 416 8592
Fiscal year end December
IPO Jul 28, 2022
Address 444 West Lake Street, Chicago, IL, United States, 60606
1.18
+0.02 (+1.72%)
USD · AMEX
52-week range
0.87
3.19
Trading at 13% of the 52-week range
Market Cap
71.62M
P/E Ratio
0.00
Forward P/E
1.00
Book Value
0.34
Div. Yield
N/A
% Institutions
21.90%
% Insiders
14.41%
1 Year

-9.2%
3 Year

-41.0%
10 Year

-73.5%
Description
MAIA Biotechnology, Inc., together with its subsidiaries, a clinical-stage biopharmaceutical company, engages in the development of targeted immunotherapies for cancer. Its lead product Ateganosine, a telomere-targeting agent currently in clinical development to evaluate its activity in Non-Small Cell Lung Cancer (NSCLC). The company was incorporated in 2018 and is headquartered in Chicago, Illinois.
Actions

Open action list
Add an action for MAIA.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Dr. Vlad Vitoc M.B.A., M.D.	Co-Founder, President, CEO & Chairman of the Board of Directors	1970
Mr. Jeffrey C. Himmelreich M.B.A.	Head of Finance and Principal Financial & Accounting Officer	1976
Dr. Sergei M. Gryaznov Ph.D.	Chief Scientific Officer	1960
Linda Moreira	Company Secretary	NA
Financial Highlights

▼
Market Cap: $71.62M
Book Value: $0.34
Earnings/Share: $-0.62
Profit Margin: 0.00%
Operating Margin: 0.00%
ROA (TTM): -92.10%
ROE (TTM): -218.68%
Revenue (TTM): $0.00
Revenue/Share (TTM): $0.00
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 0.00%
Valuation Metrics

Enterprise Value: $44.64M
Trailing P/E: 0.00
Forward P/E: 1.00
Shares Statistics

Shares Outstanding: 61.74M
Shares Float: 55.30M
% Insiders: 14.41%
% Institutions: 21.90%
Short % Float: 4.45%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$0.00
Gross Profit
subtotal
$0.00
SG&A
adjust
$-9.72B
R&D
adjust
$-14.55B
Operating Income
subtotal
$-24.27M
Other / Non-Operating Items
adjust
$1.87M
Net Income
subtotal
$-22.40M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MAIA",
        "Type": "Common Stock",
        "Name": "MAIA Biotechnology Inc.",
        "Exchange": "AMEX",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0113Q7J88",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "MAIA.US",
        "CUSIP": null,
        "CIK": "0001878313",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2022-07-28",
        "InternationalDomestic": null,
        "Sector": "Healthcare",
        "Industry": "Biotechnology",
        "GicSector": "Health Care",
        "GicGroup": "Pharmaceuticals, Biotechnology & Life Sciences",
        "GicIndustry": "Biotechnology",
        "GicSubIndustry": "Biotechnology",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "MAIA Biotechnology, Inc., together with its subsidiaries, a clinical-stage biopharmaceutical company, engages in the development of targeted immunotherapies for cancer. Its lead product Ateganosine, a telomere-targeting agent currently in clinical development to evaluate its activity in Non-Small Cell Lung Cancer (NSCLC). The company was incorporated in 2018 and is headquartered in Chicago, Illinois.",
        "Address": "444 West Lake Street, Chicago, IL, United States, 60606",
        "AddressData": {
            "Street": "444 West Lake Street",
            "City": "Chicago",
            "State": "IL",
            "Country": "United States",
            "ZIP": "60606"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Dr. Vlad  Vitoc M.B.A., M.D.",
                "Title": "Co-Founder, President, CEO & Chairman of the Board of Directors",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Jeffrey C. Himmelreich M.B.A.",
                "Title": "Head of Finance and Principal Financial & Accounting Officer",
                "YearBorn": "1976"
            },
            {
                "Name": "Dr. Sergei M. Gryaznov Ph.D.",
                "Title": "Chief Scientific Officer",
                "YearBorn": "1960"
            },
            {
                "Name": "Linda  Moreira",
                "Title": "Company Secretary",
                "YearBorn": "NA"
            }
        ],
        "Phone": "312 416 8592",
        "WebURL": "https://maiabiotech.com",
        "LogoURL": "",
        "FullTimeEmployees": 13,
        "UpdatedAt": "2026-10-28"
    },
    "Highlights": {
        "MarketCapitalization": 71620656,
        "MarketCapitalizationMln": 71.6207,
        "EBITDA": null,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 12,
        "BookValue": 0.34,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -0.62,
        "EPSEstimateCurrentYear": -0.54,
        "EPSEstimateNextYear": 1.11,
        "EPSEstimateNextQuarter": -0.14,
        "EPSEstimateCurrentQuarter": -0.11,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0,
        "OperatingMarginTTM": 0,
        "ReturnOnAssetsTTM": -0.921,
        "ReturnOnEquityTTM": -2.1868,
        "RevenueTTM": 0,
        "RevenuePerShareTTM": 0,
        "QuarterlyRevenueGrowthYOY": 0,
        "GrossProfitTTM": 0,
        "DilutedEpsTTM": -0.62,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 1,
        "PriceSalesTTM": 0,
        "PriceBookMRQ": 3.3148,
        "EnterpriseValue": 44642245,
        "EnterpriseValueRevenue": 0,
        "EnterpriseValueEbitda": -2.3377
    },
    "SharesStats": {
        "SharesOutstanding": 61741946,
        "SharesFloat": 55296775,
        "PercentInsiders": 14.405999999999999,
        "PercentInstitutions": 21.904,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0445
    },
    "Technicals": {
        "Beta": 0.281,
        "52WeekHigh": 3.19,
        "52WeekLow": 0.87,
        "50DayMA": 1.2588,
        "200DayMA": 1.4662,
        "SharesShort": 2524188,
        "SharesShortPriorMonth": 2098876,
        "ShortRatio": 3.97,
        "ShortPercent": 0.0445
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 12,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [],
        "Funds": []
    },
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "60.7943",
                "shares": 60794300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.1150",
                "shares": 32115000.000000004
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.1580",
                "shares": 26158000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.9860",
                "shares": 16986000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.2770",
                "shares": 9277000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.6360",
                "shares": 10636000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.6360",
                "shares": 10636000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "60.7943",
                "shares": 60794300
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "32.1150",
                "shares": 32115000.000000004
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "32.1150",
                "shares": 32115000.000000004
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "33.2020",
                "shares": 33202000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "30.3003",
                "shares": 30300300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "27.6970",
                "shares": 27697000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.1580",
                "shares": 26158000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "23.8950",
                "shares": 23895000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "22.2030",
                "shares": 22203000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "17.6010",
                "shares": 17601000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "16.9860",
                "shares": 16986000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "13.6758",
                "shares": 13675800
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "12.8850",
                "shares": 12885000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "10.9770",
                "shares": 10977000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "9.2770",
                "shares": 9277000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "10.1660",
                "shares": 10166000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "8.1970",
                "shares": 8196999.999999999
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "10.6360",
                "shares": 10636000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "10.6360",
                "shares": 10636000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "10.6359",
                "shares": 10635900
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "10.6359",
                "shares": 10635900
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "10.6360",
                "shares": 10636000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "10.6360",
                "shares": 10636000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "10.6360",
                "shares": 10636000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-06",
                "date": "2026-09-30",
                "beforeAfterMarket": null,
                "currency": null,
                "epsActual": null,
                "epsEstimate": -0.13,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2026-03-31": {
                "reportDate": "2026-05-11",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.18,
                "epsDifference": 0.04,
                "surprisePercent": 22.2222
            },
            "2025-12-31": {
                "reportDate": "2026-03-23",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1368,
                "epsEstimate": -0.13,
                "epsDifference": -0.0068,
                "surprisePercent": -5.2308
            },
            "2025-09-30": {
                "reportDate": "2025-11-07",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.19,
                "epsDifference": -0.08,
                "surprisePercent": -42.1053
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.25,
                "epsDifference": 0.07,
                "surprisePercent": 28
            },
            "2025-03-31": {
                "reportDate": "2025-05-09",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2024-12-31": {
                "reportDate": "2025-03-24",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.32,
                "epsEstimate": -0.35,
                "epsDifference": 0.03,
                "surprisePercent": 8.5714
            },
            "2024-09-30": {
                "reportDate": "2024-11-12",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.47,
                "epsDifference": 0.36,
                "surprisePercent": 76.5957
            },
            "2024-06-30": {
                "reportDate": "2024-08-09",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.41,
                "epsDifference": 0.01,
                "surprisePercent": 2.439
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.46,
                "epsEstimate": -0.39,
                "epsDifference": -0.07,
                "surprisePercent": -17.9487
            },
            "2023-12-31": {
                "reportDate": "2024-03-21",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.39,
                "epsDifference": -0.01,
                "surprisePercent": -2.5641
            },
            "2023-09-30": {
                "reportDate": "2023-11-07",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.36,
                "epsEstimate": -0.38,
                "epsDifference": 0.02,
                "surprisePercent": 5.2632
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.43,
                "epsDifference": 0.08,
                "surprisePercent": 18.6047
            },
            "2023-03-31": {
                "reportDate": "2023-05-08",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.38,
                "epsEstimate": -0.42,
                "epsDifference": 0.04,
                "surprisePercent": 9.5238
            },
            "2022-12-31": {
                "reportDate": "2023-03-24",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.35,
                "epsEstimate": -0.41,
                "epsDifference": 0.06,
                "surprisePercent": 14.6341
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.49,
                "epsEstimate": -0.49,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0,
                "epsDifference": -0.07,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-12-22",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.02,
                "epsEstimate": 0,
                "epsDifference": -1.02,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "3.0556",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "-0.4800",
                "earningsEstimateHigh": "2.7000",
                "earningsEstimateYearAgoEps": "-0.5400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "3.0556",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1200",
                "epsTrend90daysAgo": "1.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2650",
                "earningsEstimateAvg": "-0.5400",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.5400",
                "earningsEstimateYearAgoEps": "-0.7347",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2650",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.5400",
                "epsTrend7daysAgo": "-0.5200",
                "epsTrend30daysAgo": "-0.5200",
                "epsTrend60daysAgo": "-0.5200",
                "epsTrend90daysAgo": "-0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.5185",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.5185",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1200",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.3448",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.1679",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3448",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.2200",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.1800",
                "epsTrend30daysAgo": "-0.1800",
                "epsTrend60daysAgo": "-0.1800",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0080",
                "earningsEstimateAvg": "-0.7400",
                "earningsEstimateLow": "-0.7400",
                "earningsEstimateHigh": "-0.7400",
                "earningsEstimateYearAgoEps": "-0.7460",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0080",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.7400",
                "epsTrend7daysAgo": "-0.7400",
                "epsTrend30daysAgo": "-0.7400",
                "epsTrend60daysAgo": "-0.7400",
                "epsTrend90daysAgo": "-0.7400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.7273",
                "earningsEstimateAvg": "-0.1900",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.7273",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1900",
                "epsTrend7daysAgo": "-0.1900",
                "epsTrend30daysAgo": "-0.1900",
                "epsTrend60daysAgo": "-0.1900",
                "epsTrend90daysAgo": "-0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.3750",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.2500",
                "earningsEstimateHigh": "-0.2500",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.3750",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.6087",
                "earningsEstimateAvg": "-0.1800",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1800",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.6087",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-0.1800",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2500",
                "epsTrend90daysAgo": "-0.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0687",
                "earningsEstimateAvg": "-1.6100",
                "earningsEstimateLow": "-1.9200",
                "earningsEstimateHigh": "-1.3000",
                "earningsEstimateYearAgoEps": "-1.5065",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0687",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "-1.6100",
                "epsTrend7daysAgo": "-1.6100",
                "epsTrend30daysAgo": "-1.6100",
                "epsTrend60daysAgo": "-1.6100",
                "epsTrend90daysAgo": "-1.3000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3600",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.1710",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3500",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.1710",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.4100",
                "epsTrend30daysAgo": "-0.4100",
                "epsTrend60daysAgo": "-0.4100",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0260",
                "earningsEstimateAvg": "-0.3900",
                "earningsEstimateLow": "-0.4500",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": "-0.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "-0.0260",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3900",
                "epsTrend7daysAgo": "-0.3900",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.3900",
                "epsTrend90daysAgo": "-0.3900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.1490",
                "earningsEstimateAvg": "-1.4900",
                "earningsEstimateLow": "-1.5500",
                "earningsEstimateHigh": "-1.4400",
                "earningsEstimateYearAgoEps": "-1.7500",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.1490",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.4900",
                "epsTrend7daysAgo": "-1.4900",
                "epsTrend30daysAgo": "-1.4900",
                "epsTrend60daysAgo": "-1.4900",
                "epsTrend90daysAgo": "-1.4900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.3900",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.3800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.3800",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.3300",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3800",
                "epsTrend7daysAgo": "-0.3800",
                "epsTrend30daysAgo": "-0.3800",
                "epsTrend60daysAgo": "-0.3800",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "-0.4000",
                "earningsEstimateLow": "-0.4200",
                "earningsEstimateHigh": "-0.3800",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.4000",
                "epsTrend7daysAgo": "-0.4000",
                "epsTrend30daysAgo": "-0.4000",
                "epsTrend60daysAgo": "-0.4800",
                "epsTrend90daysAgo": "-0.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-1.7300",
                "earningsEstimateLow": "-1.8100",
                "earningsEstimateHigh": "-1.5700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-1.7300",
                "epsTrend7daysAgo": "-1.7300",
                "epsTrend30daysAgo": "-1.7300",
                "epsTrend60daysAgo": "-1.6800",
                "epsTrend90daysAgo": "-1.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": -0.27
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.7468
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.29
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -1.49
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -1.93
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "28240171.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "641540.00",
                    "totalLiab": "7565161.00",
                    "totalStockholderEquity": "20675010.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3419240.00",
                    "commonStock": "6082.00",
                    "capitalStock": "6082.00",
                    "retainedEarnings": "-123944244.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27595831.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6257892.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-27595831.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "144654861.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28237371.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2838652.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-41689.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1307269.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "28240171.00",
                    "cashAndShortTermInvestments": "27595831.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "21979479.00",
                    "netInvestedCapital": "20675010.00",
                    "commonStockSharesOutstanding": "60794335.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "35322645.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "902017.00",
                    "totalLiab": "7559877.00",
                    "totalStockholderEquity": "27762768.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3339379.00",
                    "commonStock": "6068.00",
                    "capitalStock": "6068.00",
                    "retainedEarnings": "-116000657.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34413110.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6322437.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-34413110.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "143797024.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "35315127.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2983058.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-39667.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7518.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7518.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1237440.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "35322645.00",
                    "cashAndShortTermInvestments": "34413110.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28992690.00",
                    "netInvestedCapital": "27762768.00",
                    "commonStockSharesOutstanding": "32115000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9704656.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1043825.00",
                    "totalLiab": "7328793.00",
                    "totalStockholderEquity": "2375863.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3797595.00",
                    "commonStock": "3863.00",
                    "capitalStock": "3863.00",
                    "retainedEarnings": "-109631005.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8658031.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5836398.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8658031.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "112053233.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9701856.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2038803.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50228.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1492395.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9704656.00",
                    "cashAndShortTermInvestments": "8658031.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3865458.00",
                    "netInvestedCapital": "2375863.00",
                    "commonStockSharesOutstanding": "32115000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "11782021.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "780515.00",
                    "totalLiab": "11740351.00",
                    "totalStockholderEquity": "41670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6818803.00",
                    "commonStock": "3446.00",
                    "capitalStock": "3446.00",
                    "retainedEarnings": "-106002244.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10891736.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9994444.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10891736.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "106071303.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11754936.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82685.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "3175641.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30835.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27085.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27085.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1745907.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11782021.00",
                    "cashAndShortTermInvestments": "10891736.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1760492.00",
                    "netInvestedCapital": "41670.00",
                    "commonStockSharesOutstanding": "33202000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "11045854.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "816260.00",
                    "totalLiab": "7169170.00",
                    "totalStockholderEquity": "3876684.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3320789.00",
                    "commonStock": "3182.00",
                    "capitalStock": "3182.00",
                    "retainedEarnings": "-97099055.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10144522.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5043952.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10144522.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "101002585.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11043054.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "82272.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1723163.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30028.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2125218.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11045854.00",
                    "cashAndShortTermInvestments": "10144522.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5999102.00",
                    "netInvestedCapital": "3876684.00",
                    "commonStockSharesOutstanding": "30300339.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "11864652.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "920472.00",
                    "totalLiab": "6922127.00",
                    "totalStockholderEquity": "4942525.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3216142.00",
                    "commonStock": "2959.00",
                    "capitalStock": "2959.00",
                    "retainedEarnings": "-91752092.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10863296.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5057511.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10863296.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "96729813.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11861852.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "78084.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1841369.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-38155.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1864616.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11864652.00",
                    "cashAndShortTermInvestments": "10863296.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6804341.00",
                    "netInvestedCapital": "4942525.00",
                    "commonStockSharesOutstanding": "27697000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "10155279.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "473834.00",
                    "totalLiab": "6520643.00",
                    "totalStockholderEquity": "3634636.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2317602.00",
                    "commonStock": "2616.00",
                    "capitalStock": "2616.00",
                    "retainedEarnings": "-87234833.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9601298.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3830038.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9601298.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "90897468.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10152479.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77347.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1512436.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30615.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2690605.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10155279.00",
                    "cashAndShortTermInvestments": "9601298.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6322441.00",
                    "netInvestedCapital": "3634636.00",
                    "commonStockSharesOutstanding": "26158000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "9242842.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "495650.00",
                    "totalLiab": "7624251.00",
                    "totalStockholderEquity": "1618591.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2456844.00",
                    "commonStock": "2397.00",
                    "capitalStock": "2397.00",
                    "retainedEarnings": "-83662895.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8690784.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3608899.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8690784.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "85290791.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9240042.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53608.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1152055.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11702.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4015352.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9242842.00",
                    "cashAndShortTermInvestments": "8690784.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5631143.00",
                    "netInvestedCapital": "1618591.00",
                    "commonStockSharesOutstanding": "23895000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "12019608.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "259730.00",
                    "totalLiab": "8857713.00",
                    "totalStockholderEquity": "3161895.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2247287.00",
                    "commonStock": "2374.00",
                    "capitalStock": "2374.00",
                    "retainedEarnings": "-80926908.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11579391.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3511075.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-11579391.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "84108607.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12016808.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "177687.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1263788.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22178.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5346638.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12019608.00",
                    "cashAndShortTermInvestments": "11579391.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8505733.00",
                    "netInvestedCapital": "3161895.00",
                    "commonStockSharesOutstanding": "22203000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "8716036.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "272583.00",
                    "totalLiab": "14480964.00",
                    "totalStockholderEquity": "-5764928.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3035265.00",
                    "commonStock": "2059.00",
                    "capitalStock": "2059.00",
                    "retainedEarnings": "-72047632.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8271449.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4907767.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8271449.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "66310691.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "155969.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "1872502.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30046.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16035.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16035.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9573197.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8716036.00",
                    "cashAndShortTermInvestments": "8271449.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3792234.00",
                    "netInvestedCapital": "-5764928.00",
                    "commonStockSharesOutstanding": "17601000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "7566852.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "268677.00",
                    "totalLiab": "7089341.00",
                    "totalStockholderEquity": "477511.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3298607.00",
                    "commonStock": "1699.00",
                    "capitalStock": "1699.00",
                    "retainedEarnings": "-63980177.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7150695.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4937153.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7150695.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "64472249.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7564052.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144680.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1638546.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16260.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2152188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7566852.00",
                    "cashAndShortTermInvestments": "7150695.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2626899.00",
                    "netInvestedCapital": "477511.00",
                    "commonStockSharesOutstanding": "16986000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7001073.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "414120.00",
                    "totalLiab": "4253361.00",
                    "totalStockholderEquity": "2747712.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2923853.00",
                    "commonStock": "1377.00",
                    "capitalStock": "1377.00",
                    "retainedEarnings": "-57723515.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "6104587.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4149954.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-6104587.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "60513616.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6633133.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "114426.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1226101.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-43766.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "367940.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "367940.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "103407.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7001073.00",
                    "cashAndShortTermInvestments": "6104587.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2483179.00",
                    "netInvestedCapital": "2747712.00",
                    "commonStockSharesOutstanding": "13675802.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "10268763.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "243333.00",
                    "totalLiab": "3394429.00",
                    "totalStockholderEquity": "6874334.00",
                    "deferredLongTermLiab": "489649.00",
                    "otherCurrentLiab": "1723642.00",
                    "commonStock": "1365.00",
                    "capitalStock": "1365.00",
                    "retainedEarnings": "-52847772.00",
                    "otherLiab": "121600.00",
                    "goodWill": null,
                    "otherAssets": "492449.00",
                    "cash": "9146156.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3272829.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9146156.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "59746649.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9776314.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6874334.00",
                    "shortTermInvestments": null,
                    "netReceivables": "386825.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1549187.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25908.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1365.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-52847772.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "492449.00",
                    "deferredLongTermAssetCharges": "489649.00",
                    "nonCurrentAssetsTotal": "492449.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "121600.00",
                    "nonCurrentLiabilitiesTotal": "121600.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "59746649.00",
                    "liabilitiesAndStockholdersEquity": "10268763.00",
                    "cashAndShortTermInvestments": "9146156.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6503485.00",
                    "netInvestedCapital": "6874334.00",
                    "commonStockSharesOutstanding": "12885000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9074053.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "398874.00",
                    "totalLiab": "3990845.00",
                    "totalStockholderEquity": "5083208.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2639034.00",
                    "commonStock": "1100.00",
                    "capitalStock": "1100.00",
                    "retainedEarnings": "-48324148.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7586312.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3766446.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7586312.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "53431530.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8333565.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5083208.00",
                    "shortTermInvestments": null,
                    "netReceivables": "348379.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1127412.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25274.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1100.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48324148.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "740488.00",
                    "deferredLongTermAssetCharges": "737688.00",
                    "nonCurrentAssetsTotal": "740488.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "224399.00",
                    "nonCurrentLiabilitiesTotal": "224399.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "53431530.00",
                    "liabilitiesAndStockholdersEquity": "9074053.00",
                    "cashAndShortTermInvestments": "7586312.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "4567119.00",
                    "netInvestedCapital": "5083208.00",
                    "commonStockSharesOutstanding": "10977000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12022040.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "554321.00",
                    "totalLiab": "3514247.00",
                    "totalStockholderEquity": "8507793.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2103401.00",
                    "commonStock": "1096.00",
                    "capitalStock": "1096.00",
                    "retainedEarnings": "-44207272.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "10950927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3268906.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10950927.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215705.00",
                    "otherStockholderEquity": "52729942.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11808037.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12110667.00",
                    "shortTermInvestments": null,
                    "netReceivables": "302789.00",
                    "longTermDebt": null,
                    "inventory": "-255306.00",
                    "accountsPayable": "1165505.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15973.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1095.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-40061534.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "215705.00",
                    "nonCurrentLiabilitiesTotal": "245341.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "52222752.00",
                    "liabilitiesAndStockholdersEquity": "12022040.00",
                    "cashAndShortTermInvestments": "10950927.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8539131.00",
                    "netInvestedCapital": "8507793.00",
                    "commonStockSharesOutstanding": "9277000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "14782665.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "460917.00",
                    "totalLiab": "2456293.00",
                    "totalStockholderEquity": "12326372.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1437200.00",
                    "commonStock": "1095.00",
                    "capitalStock": "1095.00",
                    "retainedEarnings": "-39090204.00",
                    "otherLiab": "215705.00",
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "14063642.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2456293.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14063642.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "215705.00",
                    "otherStockholderEquity": "51467127.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14779865.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12326372.00",
                    "shortTermInvestments": null,
                    "netReceivables": "255306.00",
                    "longTermDebt": null,
                    "inventory": "-255306.00",
                    "accountsPayable": "1019093.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-51646.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1019093.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "14782665.00",
                    "cashAndShortTermInvestments": "14063642.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "12323572.00",
                    "netInvestedCapital": "12326372.00",
                    "commonStockSharesOutstanding": "10166000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9759654.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "256468.00",
                    "totalLiab": "3097566.00",
                    "totalStockholderEquity": "6662088.00",
                    "deferredLongTermLiab": "1147216.00",
                    "otherCurrentLiab": "2055940.00",
                    "commonStock": "842.00",
                    "capitalStock": "842.00",
                    "retainedEarnings": "-35157721.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "0.00",
                    "cash": "8150012.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3097566.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8150012.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "41823112.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8609638.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6662088.00",
                    "shortTermInvestments": null,
                    "netReceivables": "203158.00",
                    "longTermDebt": null,
                    "inventory": "-203158.00",
                    "accountsPayable": "1041626.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4145.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1150016.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1150016.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9759654.00",
                    "cashAndShortTermInvestments": "8150012.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5512072.00",
                    "netInvestedCapital": "6662088.00",
                    "commonStockSharesOutstanding": "8197000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11444563.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "234628.00",
                    "totalLiab": "2430893.00",
                    "totalStockholderEquity": "9013670.00",
                    "deferredLongTermLiab": "913675.00",
                    "otherCurrentLiab": "1535785.00",
                    "commonStock": "794.00",
                    "capitalStock": "794.00",
                    "retainedEarnings": "-31851838.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "916475.00",
                    "cash": "10293460.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2430893.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10293460.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "40862993.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10528088.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9013670.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "895108.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1721.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "916475.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916475.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "895108.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11444563.00",
                    "cashAndShortTermInvestments": "10293460.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8097195.00",
                    "netInvestedCapital": "9013670.00",
                    "commonStockSharesOutstanding": "10636000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11327199.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10871.00",
                    "totalLiab": "2145996.00",
                    "totalStockholderEquity": "9181203.00",
                    "deferredLongTermLiab": "651582.00",
                    "otherCurrentLiab": "1074324.00",
                    "commonStock": "758.00",
                    "capitalStock": "758.00",
                    "retainedEarnings": "-28437993.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "654704.00",
                    "cash": "10574292.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2145996.00",
                    "currentDeferredRevenue": "111271.00",
                    "netDebt": "-10574292.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37618438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10672495.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9181203.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43666.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "960401.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "654704.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "654704.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11327199.00",
                    "cashAndShortTermInvestments": "10574292.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8526499.00",
                    "netInvestedCapital": "9181203.00",
                    "commonStockSharesOutstanding": "10636000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "11557490.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "84338.00",
                    "totalLiab": "1326603.00",
                    "totalStockholderEquity": "10230886.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "766849.00",
                    "commonStock": "726.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27730849.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "10952503.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1312714.00",
                    "currentDeferredRevenue": "-497254.00",
                    "netDebt": "-10890003.00",
                    "shortTermDebt": "48611.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "62500.00",
                    "otherStockholderEquity": "38281010.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11036842.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "10230887.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "497254.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-320000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "520648.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "520648.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13889.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11557490.00",
                    "cashAndShortTermInvestments": "10952503.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10635904.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10635904.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-663457.00",
                    "totalLiab": "1616300.00",
                    "totalStockholderEquity": "-1616300.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "663457.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-663457.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1719787.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "663457.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3336087.00",
                    "shortTermInvestments": "1326914.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3336087.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-663457.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "-663457.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1616300.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "-1616300.00",
                    "cashAndShortTermInvestments": "663457.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10636000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "746505.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83048.00",
                    "totalLiab": "2362805.00",
                    "totalStockholderEquity": "-3336087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1506905.00",
                    "commonStock": "443.00",
                    "capitalStock": null,
                    "retainedEarnings": "-15934113.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "663457.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1693744.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-199703.00",
                    "shortTermDebt": "31953.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "463754.00",
                    "otherStockholderEquity": "12599585.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "746505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "154886.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2002.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "669061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746505.00",
                    "cashAndShortTermInvestments": "663457.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10636000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10636000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9704656.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-8648329144.00",
                    "totalLiab": "7328793.00",
                    "totalStockholderEquity": "2375863.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3797595.00",
                    "commonStock": "3863.00",
                    "capitalStock": "3863.00",
                    "retainedEarnings": "-109631005.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8658031000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5836398.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-8658031000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "112053233.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "9701856.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "2038803.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-50228.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1492395.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9704656.00",
                    "cashAndShortTermInvestments": "8658031000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3865458.00",
                    "netInvestedCapital": "2375863.00",
                    "commonStockSharesOutstanding": "32115000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "10155279.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "473834.00",
                    "totalLiab": "6520643.00",
                    "totalStockholderEquity": "3634636.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2317602.00",
                    "commonStock": "2616.00",
                    "capitalStock": "2616.00",
                    "retainedEarnings": "-87234833.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9601298.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3830038.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-9601298.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "90897468.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10152479.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77347.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1512436.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30615.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2690605.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10155279.00",
                    "cashAndShortTermInvestments": "9601298.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6322441.00",
                    "netInvestedCapital": "3634636.00",
                    "commonStockSharesOutstanding": "22197517.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "7566852.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "268677.00",
                    "totalLiab": "7089341.00",
                    "totalStockholderEquity": "477511.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3298607.00",
                    "commonStock": "1699.00",
                    "capitalStock": "1699.00",
                    "retainedEarnings": "-63980177.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7150695.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4937153.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-7150695.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "64472249.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7564052.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "144680.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1638546.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16260.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2800.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2800.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2152188.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7566852.00",
                    "cashAndShortTermInvestments": "7150695.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2626899.00",
                    "netInvestedCapital": "477511.00",
                    "commonStockSharesOutstanding": "13262000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "totalAssets": "12022040.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "554321.00",
                    "totalLiab": "3514247.00",
                    "totalStockholderEquity": "8507793.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2103401.00",
                    "commonStock": "1096.00",
                    "capitalStock": "1096.00",
                    "retainedEarnings": "-44207272.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10950927.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3268906.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-10950927.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "52729942.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11808037.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "302789.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1165505.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15973.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214003.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "214003.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "245341.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12022040.00",
                    "cashAndShortTermInvestments": "10950927.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8539131.00",
                    "netInvestedCapital": "8507793.00",
                    "commonStockSharesOutstanding": "9277000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "11327199.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98203.00",
                    "totalLiab": "2145996.00",
                    "totalStockholderEquity": "9181203.00",
                    "deferredLongTermLiab": "651582.00",
                    "otherCurrentLiab": "1185595.00",
                    "commonStock": "758.00",
                    "capitalStock": "758.00",
                    "retainedEarnings": "-28437993.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "654704.00",
                    "cash": "10574292.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2145996.00",
                    "currentDeferredRevenue": "111271.00",
                    "netDebt": "-10574292.00",
                    "shortTermDebt": "111271.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "37618438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10672495.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9181203.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43666.00",
                    "longTermDebt": null,
                    "inventory": "-43666.00",
                    "accountsPayable": "960401.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "654704.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "654704.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "960401.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "11327199.00",
                    "cashAndShortTermInvestments": "10574292.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "8526499.00",
                    "netInvestedCapital": "9181203.00",
                    "commonStockSharesOutstanding": "10635904.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "746505.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "83048.00",
                    "totalLiab": "2362805.00",
                    "totalStockholderEquity": "-3336087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1506905.00",
                    "commonStock": "443.00",
                    "capitalStock": "443.00",
                    "retainedEarnings": "-15934113.00",
                    "otherLiab": "237260.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "663457.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1693744.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-199703.00",
                    "shortTermDebt": "31953.00",
                    "shortLongTermDebt": "31953.00",
                    "shortLongTermDebtTotal": "463754.00",
                    "otherStockholderEquity": "12597583.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "746505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3336087.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "431801.00",
                    "inventory": null,
                    "accountsPayable": "154886.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2002.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "25000.00",
                    "nonCurrentLiabilitiesTotal": "669061.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "746505.00",
                    "cashAndShortTermInvestments": "663457.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-947239.00",
                    "netInvestedCapital": "-2872333.00",
                    "commonStockSharesOutstanding": "10636000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1734529.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24964.00",
                    "totalLiab": "409737.00",
                    "totalStockholderEquity": "-172867.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "180377.00",
                    "commonStock": "442.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9297453.00",
                    "otherLiab": "26000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1709565.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374565.00",
                    "currentDeferredRevenue": "1.00",
                    "netDebt": "-1675393.00",
                    "shortTermDebt": "25000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34172.00",
                    "otherStockholderEquity": "9228546.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1734529.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-172867.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "169188.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-104402.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35172.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1734529.00",
                    "cashAndShortTermInvestments": "1709565.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10636000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7943587.00",
                    "changeInCash": "-6817279.00",
                    "beginPeriodCashFlow": "34413110.00",
                    "endPeriodCashFlow": "27595831.00",
                    "totalCashFromOperatingActivities": "-6750055.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-65000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "200852.00",
                    "stockBasedCompensation": "723915.00",
                    "otherNonCashItems": "268765.00",
                    "freeCashFlow": "-6750055.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31052321.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6369652.00",
                    "changeInCash": "25755079.00",
                    "beginPeriodCashFlow": "8658031.00",
                    "endPeriodCashFlow": "34413110.00",
                    "totalCashFromOperatingActivities": "-5311328.00",
                    "issuanceOfCapitalStock": "33008813.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1995041.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "619604.00",
                    "stockBasedCompensation": "650024.00",
                    "otherNonCashItems": "-211304.00",
                    "freeCashFlow": "-5311330.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4802372.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3628762.00",
                    "changeInCash": "-2233705.00",
                    "beginPeriodCashFlow": "10891736.00",
                    "endPeriodCashFlow": "8658031.00",
                    "totalCashFromOperatingActivities": "-7020471.00",
                    "issuanceOfCapitalStock": "4921076.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80410.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-118704.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4318172.00",
                    "stockBasedCompensation": "810796.00",
                    "otherNonCashItems": "115667.00",
                    "freeCashFlow": "-7020471.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4234769.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8903188.00",
                    "changeInCash": "747214.00",
                    "beginPeriodCashFlow": "10144522.00",
                    "endPeriodCashFlow": "10891736.00",
                    "totalCashFromOperatingActivities": "-3486516.00",
                    "issuanceOfCapitalStock": "3779251.00",
                    "depreciation": "9360926.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-117136.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4961770.00",
                    "stockBasedCompensation": "646900.00",
                    "otherNonCashItems": "-9552924.00",
                    "freeCashFlow": "-3486516.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3408190.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5346963.00",
                    "changeInCash": "-718774.00",
                    "beginPeriodCashFlow": "10863296.00",
                    "endPeriodCashFlow": "10144522.00",
                    "totalCashFromOperatingActivities": "-4135337.00",
                    "issuanceOfCapitalStock": "3255891.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-176625.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "86219.00",
                    "stockBasedCompensation": "802484.00",
                    "otherNonCashItems": "322923.00",
                    "freeCashFlow": "-4135337.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5461216.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4517259.00",
                    "changeInCash": "1261998.00",
                    "beginPeriodCashFlow": "9601298.00",
                    "endPeriodCashFlow": "10863296.00",
                    "totalCashFromOperatingActivities": "-4202274.00",
                    "issuanceOfCapitalStock": "5665040.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-204668.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "769502.00",
                    "stockBasedCompensation": "371472.00",
                    "otherNonCashItems": "-825989.00",
                    "freeCashFlow": "-4202274.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4845463.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3571938.00",
                    "changeInCash": "910514.00",
                    "beginPeriodCashFlow": "8690784.00",
                    "endPeriodCashFlow": "9601298.00",
                    "totalCashFromOperatingActivities": "-3908175.00",
                    "issuanceOfCapitalStock": "4978357.00",
                    "depreciation": "5004604.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-35746.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-132894.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "227077.00",
                    "stockBasedCompensation": "693443.00",
                    "otherNonCashItems": "-6261361.00",
                    "freeCashFlow": "-3908175.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "626819.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2735987.00",
                    "changeInCash": "-2888607.00",
                    "beginPeriodCashFlow": "11579391.00",
                    "endPeriodCashFlow": "8690784.00",
                    "totalCashFromOperatingActivities": "-3524715.00",
                    "issuanceOfCapitalStock": "660437.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "129201.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33618.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12830.00",
                    "stockBasedCompensation": "455388.00",
                    "otherNonCashItems": "-1231286.00",
                    "freeCashFlow": "-3524715.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7987279.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8879276.00",
                    "changeInCash": "3307942.00",
                    "beginPeriodCashFlow": "8271449.00",
                    "endPeriodCashFlow": "11579391.00",
                    "totalCashFromOperatingActivities": "-4684771.00",
                    "issuanceOfCapitalStock": "8121977.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "53808.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-134698.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1389888.00",
                    "stockBasedCompensation": "413948.00",
                    "otherNonCashItems": "5170445.00",
                    "freeCashFlow": "-4684771.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4717048.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8067455.00",
                    "changeInCash": "1120754.00",
                    "beginPeriodCashFlow": "7150695.00",
                    "endPeriodCashFlow": "8271449.00",
                    "totalCashFromOperatingActivities": "-3586800.00",
                    "issuanceOfCapitalStock": "4993937.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-90458.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-276889.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62108.00",
                    "stockBasedCompensation": "349965.00",
                    "otherNonCashItems": "4192798.00",
                    "freeCashFlow": "-3586800.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "3919305.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5025438.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6256662.00",
                    "changeInCash": "1046108.00",
                    "beginPeriodCashFlow": "6104587.00",
                    "endPeriodCashFlow": "7150695.00",
                    "totalCashFromOperatingActivities": "-3992446.00",
                    "issuanceOfCapitalStock": "5667085.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3919305.00",
                    "dividendsPaid": null,
                    "changeToInventory": "174613.00",
                    "changeToAccountReceivables": "-16208.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-641647.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "916778.00",
                    "stockBasedCompensation": "1361935.00",
                    "otherNonCashItems": "-14497.00",
                    "freeCashFlow": "-3992446.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "341054.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125941.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4875743.00",
                    "changeInCash": "-3041569.00",
                    "beginPeriodCashFlow": "9146156.00",
                    "endPeriodCashFlow": "6104587.00",
                    "totalCashFromOperatingActivities": "-3157289.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-265622.00",
                    "changeToAccountReceivables": "265622.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4245463.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "971099.00",
                    "stockBasedCompensation": "570916.00",
                    "otherNonCashItems": "176439.00",
                    "freeCashFlow": "-3157290.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "480567.00",
                    "totalCashflowsFromInvestingActivities": "-4260359.00",
                    "netBorrowings": "-278446.00",
                    "totalCashFromFinancingActivities": "4119522.00",
                    "changeToOperatingActivities": "702770.00",
                    "netIncome": "-4523624.00",
                    "changeInCash": "1559844.00",
                    "beginPeriodCashFlow": "7586312.00",
                    "endPeriodCashFlow": "9146156.00",
                    "totalCashFromOperatingActivities": "-2560632.00",
                    "issuanceOfCapitalStock": "5749875.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "39766.00",
                    "changeToAccountReceivables": "-39766.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1630353.00",
                    "changeToNetincome": "516132.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-39766.00",
                    "cashFlowsOtherOperating": "1006059.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1558890.00",
                    "changeInWorkingCapital": "1122600.00",
                    "stockBasedCompensation": "618931.00",
                    "otherNonCashItems": "221461.00",
                    "freeCashFlow": "-2560632.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "499530.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4119522.00",
                    "changeToOperatingActivities": "702770.00",
                    "netIncome": "-4116876.00",
                    "changeInCash": "-3364615.00",
                    "beginPeriodCashFlow": "10950927.00",
                    "endPeriodCashFlow": "7586312.00",
                    "totalCashFromOperatingActivities": "-3360649.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "51243.00",
                    "changeToAccountReceivables": "-51243.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4119522.00",
                    "changeToNetincome": "516580.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "-51243.00",
                    "cashFlowsOtherOperating": "-208640.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3360649.00",
                    "changeInWorkingCapital": "75577.00",
                    "stockBasedCompensation": "537522.00",
                    "otherNonCashItems": "143128.00",
                    "freeCashFlow": "-3360649.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-633284.00",
                    "changeToOperatingActivities": "702770.00",
                    "netIncome": "-5117068.00",
                    "changeInCash": "-3112715.00",
                    "beginPeriodCashFlow": "14063642.00",
                    "endPeriodCashFlow": "10950927.00",
                    "totalCashFromOperatingActivities": "-2509335.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "39207.00",
                    "changeToAccountReceivables": "-39207.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1754586.00",
                    "changeToNetincome": "840392.00",
                    "capitalExpenditures": "5",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1117876.00",
                    "stockBasedCompensation": "488891.00",
                    "otherNonCashItems": "1000966.00",
                    "freeCashFlow": "-2509340.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-26124.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10259047.00",
                    "changeToOperatingActivities": "-892990.00",
                    "netIncome": "-3932483.00",
                    "changeInCash": "5913630.00",
                    "beginPeriodCashFlow": "8150012.00",
                    "endPeriodCashFlow": "14063642.00",
                    "totalCashFromOperatingActivities": "-4319159.00",
                    "issuanceOfCapitalStock": "11499999.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "65111.00",
                    "changeToAccountReceivables": "-65111.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "10259047.00",
                    "changeToNetincome": "532438.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-919114.00",
                    "stockBasedCompensation": "532438.00",
                    "otherNonCashItems": "1595003.00",
                    "freeCashFlow": "-4319159.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "158032.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-120234.00",
                    "changeToOperatingActivities": "281570.00",
                    "netIncome": "-3305883.00",
                    "changeInCash": "-2143448.00",
                    "beginPeriodCashFlow": "10293460.00",
                    "endPeriodCashFlow": "8150012.00",
                    "totalCashFromOperatingActivities": "-2019420.00",
                    "issuanceOfCapitalStock": "100000.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-165077.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-220233.00",
                    "changeToNetincome": "584768.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "701695.00",
                    "stockBasedCompensation": "584768.00",
                    "otherNonCashItems": "584768.00",
                    "freeCashFlow": "-2019420.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-67120.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2531261.00",
                    "changeToOperatingActivities": "221917.00",
                    "netIncome": "-3413845.00",
                    "changeInCash": "-280832.00",
                    "beginPeriodCashFlow": "10574292.00",
                    "endPeriodCashFlow": "10293460.00",
                    "totalCashFromOperatingActivities": "-2807811.00",
                    "issuanceOfCapitalStock": "2373561.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "157700.00",
                    "changeToNetincome": "713330.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-107296.00",
                    "stockBasedCompensation": "713330.00",
                    "otherNonCashItems": "713330.00",
                    "freeCashFlow": "-2807811.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "463148.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1229026.00",
                    "changeToOperatingActivities": "277355.00",
                    "netIncome": "-2892734.00",
                    "changeInCash": "-378212.00",
                    "beginPeriodCashFlow": "10952504.00",
                    "endPeriodCashFlow": "10574292.00",
                    "totalCashFromOperatingActivities": "-1607238.00",
                    "issuanceOfCapitalStock": "376001.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5045803.00",
                    "changeToNetincome": "-1580208.00",
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "740503.00",
                    "stockBasedCompensation": "614025.00",
                    "otherNonCashItems": "-69032.00",
                    "freeCashFlow": "-1607240.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5483170.00",
                    "changeToOperatingActivities": "277355.00",
                    "netIncome": "-5203568.00",
                    "changeInCash": "4171863.00",
                    "beginPeriodCashFlow": "6780641.00",
                    "endPeriodCashFlow": "10952504.00",
                    "totalCashFromOperatingActivities": "-1311307.00",
                    "issuanceOfCapitalStock": "5366170.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5365803.00",
                    "changeToNetincome": "-1580208.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "260375.00",
                    "stockBasedCompensation": "778544.00",
                    "otherNonCashItems": "2853342.00",
                    "freeCashFlow": "-1311307.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3460390.00",
                    "changeInCash": "3940964.00",
                    "beginPeriodCashFlow": "2839677.00",
                    "endPeriodCashFlow": "6780641.00",
                    "totalCashFromOperatingActivities": "-951036.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2002.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-136699.00",
                    "stockBasedCompensation": "777132.00",
                    "otherNonCashItems": "1868921.00",
                    "freeCashFlow": "-951036.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "119780.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "2422133.00",
                    "totalCashFromFinancingActivities": "2429535.00",
                    "changeToOperatingActivities": "141787.00",
                    "netIncome": "-1021519.00",
                    "changeInCash": "2176220.00",
                    "beginPeriodCashFlow": "663457.00",
                    "endPeriodCashFlow": "2839677.00",
                    "totalCashFromOperatingActivities": "-253315.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "7402.00",
                    "changeToNetincome": "423847.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "261567.00",
                    "stockBasedCompensation": "553192.00",
                    "otherNonCashItems": "-46555.00",
                    "freeCashFlow": "-253315.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "271367.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3284520.00",
                    "changeInCash": "-2895.00",
                    "beginPeriodCashFlow": "666352.00",
                    "endPeriodCashFlow": "663457.00",
                    "totalCashFromOperatingActivities": "-274262.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3344036.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3633.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "980828.00",
                    "stockBasedCompensation": "1849502.00",
                    "otherNonCashItems": "-3164108.00",
                    "freeCashFlow": "-274262.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-732927.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "666352.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": "820529.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "303871.00",
                    "otherNonCashItems": "-391473.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17906547.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22396172.00",
                    "changeInCash": "-943267.00",
                    "beginPeriodCashFlow": "9601298.00",
                    "endPeriodCashFlow": "8658031.00",
                    "totalCashFromOperatingActivities": "-18844598.00",
                    "issuanceOfCapitalStock": "17621258.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "80410.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-617133.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1499319.00",
                    "stockBasedCompensation": "2631652.00",
                    "otherNonCashItems": "-579397.00",
                    "freeCashFlow": "-18844598.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18176609.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-23254656.00",
                    "changeInCash": "2450603.00",
                    "beginPeriodCashFlow": "7150695.00",
                    "endPeriodCashFlow": "9601298.00",
                    "totalCashFromOperatingActivities": "-15704461.00",
                    "issuanceOfCapitalStock": "18754708.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "56805.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-578099.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1237749.00",
                    "stockBasedCompensation": "1912744.00",
                    "otherNonCashItems": "6875200.00",
                    "freeCashFlow": "-15704461.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9270901.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-19772905.00",
                    "changeInCash": "-3800232.00",
                    "beginPeriodCashFlow": "10950927.00",
                    "endPeriodCashFlow": "7150695.00",
                    "totalCashFromOperatingActivities": "-13071016.00",
                    "issuanceOfCapitalStock": "11416960.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "158405.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2146059.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3086054.00",
                    "stockBasedCompensation": "3089304.00",
                    "otherNonCashItems": "526531.00",
                    "freeCashFlow": "-13071016.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "12477169.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-15769279.00",
                    "changeInCash": "376635.00",
                    "beginPeriodCashFlow": "10574292.00",
                    "endPeriodCashFlow": "10950927.00",
                    "totalCashFromOperatingActivities": "-12096104.00",
                    "issuanceOfCapitalStock": "13973560.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "269395.00",
                    "changeToAccountReceivables": "-269395.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1496391.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "352782.00",
                    "stockBasedCompensation": "2319427.00",
                    "otherNonCashItems": "1000966.00",
                    "freeCashFlow": "-12096104.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "805516.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "7431133.00",
                    "totalCashFromFinancingActivities": "14033731.00",
                    "changeToOperatingActivities": "320230.00",
                    "netIncome": "-12578211.00",
                    "changeInCash": "9910835.00",
                    "beginPeriodCashFlow": "663457.00",
                    "endPeriodCashFlow": "10574292.00",
                    "totalCashFromOperatingActivities": "-4122896.00",
                    "issuanceOfCapitalStock": "5742171.00",
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "860427.00",
                    "changeToNetincome": "6658285.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1125746.00",
                    "stockBasedCompensation": "2722893.00",
                    "otherNonCashItems": "4606676.00",
                    "freeCashFlow": "-4122896.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2304.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "668867.00",
                    "totalCashFromFinancingActivities": "798055.00",
                    "changeToOperatingActivities": "1256446.00",
                    "netIncome": "-6959248.00",
                    "changeInCash": "-1046108.00",
                    "beginPeriodCashFlow": "1709565.00",
                    "endPeriodCashFlow": "663457.00",
                    "totalCashFromOperatingActivities": "-1844163.00",
                    "issuanceOfCapitalStock": "50000.00",
                    "depreciation": "6975601.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "58212.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-58212.00",
                    "otherCashflowsFromFinancingActivities": "79188.00",
                    "changeToNetincome": "3518480.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1254142.00",
                    "stockBasedCompensation": "3888968.00",
                    "otherNonCashItems": "-7003626.00",
                    "freeCashFlow": "-1844163.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "104826.00",
                    "totalCashflowsFromInvestingActivities": "187556.00",
                    "netBorrowings": "35000.00",
                    "totalCashFromFinancingActivities": "2222305.00",
                    "changeToOperatingActivities": "164631.00",
                    "netIncome": "-6492782.00",
                    "changeInCash": "1709565.00",
                    "beginPeriodCashFlow": "1707855.00",
                    "endPeriodCashFlow": "1709565.00",
                    "totalCashFromOperatingActivities": "-1565112.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6921356.00",
                    "otherCashflowsFromInvestingActivities": "187556.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "124999.00",
                    "changeToNetincome": "4658041.00",
                    "capitalExpenditures": "2",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "269457.00",
                    "stockBasedCompensation": "4136650.00",
                    "otherNonCashItems": "-2263143.00",
                    "freeCashFlow": "-1565110.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "5639660.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7569923.00",
                    "minorityInterest": null,
                    "netIncome": "-7943587.00",
                    "sellingGeneralAdministrative": "2677591.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8110078.00",
                    "ebitda": "-7569923.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8317251.00",
                    "otherOperatingExpenses": "8317251.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "236320.00",
                    "netInterestIncome": "236320.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "373664.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "8317251.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "747328.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-7943587.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3525097.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6369652.00",
                    "minorityInterest": null,
                    "netIncome": "-6369652.00",
                    "sellingGeneralAdministrative": "3424832.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6736364.00",
                    "ebitda": "-6369652.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6949929.00",
                    "otherOperatingExpenses": "6949929.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "111757.00",
                    "netInterestIncome": "111757.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6949929.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "580277.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6369652.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1881644.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3628762.00",
                    "minorityInterest": null,
                    "netIncome": "-3628762.00",
                    "sellingGeneralAdministrative": "2435628.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-24250191322.00",
                    "ebitda": "-3628762.00",
                    "depreciationAndAmortization": "-9360926.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4317272.00",
                    "otherOperatingExpenses": "4317272.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "73648.00",
                    "netInterestIncome": "73648.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4317272.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "688510.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3628762.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "6357290.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8903189.00",
                    "minorityInterest": null,
                    "netIncome": "-8903189.00",
                    "sellingGeneralAdministrative": "3003636.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-8903189.00",
                    "ebitda": "457737.00",
                    "depreciationAndAmortization": "9360926.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9360926.00",
                    "otherOperatingExpenses": "9360926.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "78426.00",
                    "netInterestIncome": "78426.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "9360926.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "457737.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8903189.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3110867.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5346963.00",
                    "minorityInterest": null,
                    "netIncome": "-5346963.00",
                    "sellingGeneralAdministrative": "2055191.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-10332116.00",
                    "ebitda": "-5346963.00",
                    "depreciationAndAmortization": "5166058.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5166058.00",
                    "otherOperatingExpenses": "5166058.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "79697.00",
                    "netInterestIncome": "79697.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5166058.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-180905.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5346963.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3197532.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4517259.00",
                    "minorityInterest": null,
                    "netIncome": "-4517259.00",
                    "sellingGeneralAdministrative": "2227899.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-10850000.00",
                    "ebitda": "-4517259.00",
                    "depreciationAndAmortization": "5425000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5425431.00",
                    "otherOperatingExpenses": "5425431.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": "82183.00",
                    "netInterestIncome": "82183.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5425431.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "908172.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4517259.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2969084.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3571938.00",
                    "minorityInterest": null,
                    "netIncome": "-3571938.00",
                    "sellingGeneralAdministrative": "2035520.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3571938.00",
                    "ebitda": "1432666.00",
                    "depreciationAndAmortization": "5004604.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5004604.00",
                    "otherOperatingExpenses": "5004604.00",
                    "interestExpense": "28.00",
                    "taxProvision": null,
                    "interestIncome": "79784.00",
                    "netInterestIncome": "79812.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-28107.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5004604.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1432666.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3571938.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2667170.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2735987.00",
                    "minorityInterest": null,
                    "netIncome": "-2735987.00",
                    "sellingGeneralAdministrative": "1521298.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2735902.00",
                    "ebitda": "-2735902.00",
                    "depreciationAndAmortization": "1453000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4188468.00",
                    "otherOperatingExpenses": "4188468.00",
                    "interestExpense": "85.00",
                    "taxProvision": null,
                    "interestIncome": "106082.00",
                    "netInterestIncome": "105997.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4188468.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1452481.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2735987.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2052233.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8879276.00",
                    "minorityInterest": null,
                    "netIncome": "-8879276.00",
                    "sellingGeneralAdministrative": "1763029.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3815000.00",
                    "ebitda": "-3797214.00",
                    "depreciationAndAmortization": "-5082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3815262.00",
                    "otherOperatingExpenses": "3815262.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "88383.00",
                    "netInterestIncome": "88383.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18048.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3815262.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5064014.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8879276.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2320742.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8067455.00",
                    "minorityInterest": null,
                    "netIncome": "-8067455.00",
                    "sellingGeneralAdministrative": "1628134.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3930000.00",
                    "ebitda": "-3930275.00",
                    "depreciationAndAmortization": "3949000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3948876.00",
                    "otherOperatingExpenses": "3948876.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "44118.00",
                    "netInterestIncome": "44118.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-18601.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3948876.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4118579.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8067455.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3717373.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6256662.00",
                    "minorityInterest": null,
                    "netIncome": "-6256662.00",
                    "sellingGeneralAdministrative": "2660469.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6104000.00",
                    "ebitda": "-6256662.00",
                    "depreciationAndAmortization": "-153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6377842.00",
                    "otherOperatingExpenses": "6377842.00",
                    "interestExpense": "13726.00",
                    "taxProvision": null,
                    "interestIncome": "30722.00",
                    "netInterestIncome": "30722.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27262.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6377842.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "121180.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6256662.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2599578.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4875743.00",
                    "minorityInterest": null,
                    "netIncome": "-4875743.00",
                    "sellingGeneralAdministrative": "2356065.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4876000.00",
                    "ebitda": "-4875742.00",
                    "depreciationAndAmortization": "4956000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4955643.00",
                    "otherOperatingExpenses": "4955643.00",
                    "interestExpense": "1.00",
                    "taxProvision": null,
                    "interestIncome": "3260.00",
                    "netInterestIncome": "3259.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-61707.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4955643.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "79900.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4875743.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2599315.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4523624.00",
                    "minorityInterest": null,
                    "netIncome": "-4523624.00",
                    "sellingGeneralAdministrative": "2065331.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4522000.00",
                    "ebitda": "-4521909.00",
                    "depreciationAndAmortization": "4665000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4664646.00",
                    "otherOperatingExpenses": "4664646.00",
                    "interestExpense": "1715.00",
                    "taxProvision": null,
                    "interestIncome": "172.00",
                    "netInterestIncome": "-1543.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1715.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-38223.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4664646.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "141022.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4523624.00",
                    "netIncomeApplicableToCommonShares": "-4523624.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2195991.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4116876.00",
                    "minorityInterest": null,
                    "netIncome": "-4116876.00",
                    "sellingGeneralAdministrative": "1988259.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4112000.00",
                    "ebitda": "-4111729.00",
                    "depreciationAndAmortization": "4184000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4184250.00",
                    "otherOperatingExpenses": "4184250.00",
                    "interestExpense": "5147.00",
                    "taxProvision": null,
                    "interestIncome": "336.00",
                    "netInterestIncome": "-4811.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "5147.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-62227.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "4184250.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "67374.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4116876.00",
                    "netIncomeApplicableToCommonShares": "-4116876.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2079741.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5117068.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5117068.00",
                    "sellingGeneralAdministrative": "1801647.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-5095586.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4027451.00",
                    "ebitda": "-5111921.00",
                    "depreciationAndAmortization": "867451.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5294373.00",
                    "otherOperatingExpenses": "5294373.00",
                    "interestExpense": "5147.00",
                    "taxProvision": null,
                    "interestIncome": "621.00",
                    "netInterestIncome": "-4526.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1716.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-997000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5294373.00",
                    "costOfRevenue": "5095586.00",
                    "totalOtherIncomeExpenseNet": "177305.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5095586.00",
                    "netIncomeApplicableToCommonShares": "-4903813.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2343154.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4903813.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4903813.00",
                    "sellingGeneralAdministrative": "2752432.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-9092000.00",
                    "ebitda": "-4902097.00",
                    "depreciationAndAmortization": "5096000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5095586.00",
                    "otherOperatingExpenses": "5095586.00",
                    "interestExpense": "1716.00",
                    "taxProvision": null,
                    "interestIncome": "348.00",
                    "netInterestIncome": "-1368.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1034000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5095586.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "191773.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3932483.00",
                    "netIncomeApplicableToCommonShares": "-5031843.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2119465.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3305883.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3305883.00",
                    "sellingGeneralAdministrative": "1322579.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3306000.00",
                    "ebitda": "-3305779.00",
                    "depreciationAndAmortization": "3442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3442044.00",
                    "otherOperatingExpenses": "3442044.00",
                    "interestExpense": "104.00",
                    "taxProvision": null,
                    "interestIncome": "429.00",
                    "netInterestIncome": "325.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-136000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3442044.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "136161.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3305883.00",
                    "netIncomeApplicableToCommonShares": "-3305883.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2048088.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3413845.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3413845.00",
                    "sellingGeneralAdministrative": "1366229.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3414000.00",
                    "ebitda": "-3413845.00",
                    "depreciationAndAmortization": "3444000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3443558.00",
                    "otherOperatingExpenses": "3443558.00",
                    "interestExpense": "472.00",
                    "taxProvision": null,
                    "interestIncome": "472.00",
                    "netInterestIncome": "472.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-30185.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3443558.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "29713.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3413845.00",
                    "netIncomeApplicableToCommonShares": "-3413845.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1464680.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2892734.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2892734.00",
                    "sellingGeneralAdministrative": "1491065.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-2893000.00",
                    "ebitda": "-2892734.00",
                    "depreciationAndAmortization": "2999000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2999411.00",
                    "otherOperatingExpenses": "2999411.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "511.00",
                    "netInterestIncome": "511.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-44177.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2999411.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "106677.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-2892734.00",
                    "netIncomeApplicableToCommonShares": "-707144.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1081705.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5203568.00",
                    "minorityInterest": "7130.00",
                    "netIncome": "-5196438.00",
                    "sellingGeneralAdministrative": "1151542.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-4466000.00",
                    "ebitda": "-4752262.00",
                    "depreciationAndAmortization": "2233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2233247.00",
                    "otherOperatingExpenses": "2233247.00",
                    "interestExpense": "451306.00",
                    "taxProvision": null,
                    "interestIncome": "708.00",
                    "netInterestIncome": "-450598.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "443468.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2233247.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-2970321.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5203568.00",
                    "netIncomeApplicableToCommonShares": "-6891192.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "643987.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3460390.00",
                    "minorityInterest": "29676.00",
                    "netIncome": "-3430714.00",
                    "sellingGeneralAdministrative": "859269.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3006000.00",
                    "ebitda": "-3146924.00",
                    "depreciationAndAmortization": "1503000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1503256.00",
                    "otherOperatingExpenses": "1503256.00",
                    "interestExpense": "313466.00",
                    "taxProvision": null,
                    "interestIncome": "652.00",
                    "netInterestIncome": "-312814.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "283138.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "1503256.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1957134.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3460390.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "262758.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1021519.00",
                    "minorityInterest": null,
                    "netIncome": "-983994.00",
                    "sellingGeneralAdministrative": "787955.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-959000.00",
                    "ebitda": "-958752.00",
                    "depreciationAndAmortization": "1051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1050713.00",
                    "otherOperatingExpenses": "1050713.00",
                    "interestExpense": "62767.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25101.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "1050713.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "29194.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-983994.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "562844.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3318154.00",
                    "minorityInterest": null,
                    "netIncome": "-3284520.00",
                    "sellingGeneralAdministrative": "2781192.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-3284520.00",
                    "ebitda": "59516.00",
                    "depreciationAndAmortization": "3344036.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3344036.00",
                    "otherOperatingExpenses": "3344036.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25882.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3344036.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "25882.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "150394.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-825104.00",
                    "minorityInterest": null,
                    "netIncome": "-732927.00",
                    "sellingGeneralAdministrative": "670135.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-817275.00",
                    "ebitda": "3254.00",
                    "depreciationAndAmortization": "820529.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-820529.00",
                    "otherOperatingExpenses": "820529.00",
                    "interestExpense": "7829.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-913000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "820529.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4575.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "14547332000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22396172.00",
                    "minorityInterest": null,
                    "netIncome": "-22396172.00",
                    "sellingGeneralAdministrative": "9722354000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-22396172.00",
                    "ebitda": "-22396172.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24269686.00",
                    "otherOperatingExpenses": "24269686.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": "313954.00",
                    "netInterestIncome": "313954.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "24269686.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1873514.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22396172.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "10009229.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-23254656.00",
                    "minorityInterest": null,
                    "netIncome": "-23254656.00",
                    "sellingGeneralAdministrative": "6947981.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-23254713.00",
                    "ebitda": "-23254599.00",
                    "depreciationAndAmortization": "6297503.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16957210.00",
                    "otherOperatingExpenses": "16957210.00",
                    "interestExpense": "57.00",
                    "taxProvision": null,
                    "interestIncome": "318367.00",
                    "netInterestIncome": "318310.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-79954.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "16957210.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-6297446.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-23254656.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "11112257.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-19772905.00",
                    "minorityInterest": null,
                    "netIncome": "-19772905.00",
                    "sellingGeneralAdministrative": "9070124.00",
                    "sellingAndMarketingExpenses": "9061053.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-20182381.00",
                    "ebitda": "-19766042.00",
                    "depreciationAndAmortization": "2.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20182381.00",
                    "otherOperatingExpenses": "20182381.00",
                    "interestExpense": "6863.00",
                    "taxProvision": null,
                    "interestIncome": "34490.00",
                    "netInterestIncome": "27627.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-176719.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "20182381.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "409476.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19772905.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "8933314.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15769279.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-15769279.00",
                    "sellingGeneralAdministrative": "6143527.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-16176201.00",
                    "ebitda": "-15762312.00",
                    "depreciationAndAmortization": "1.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16176201.00",
                    "otherOperatingExpenses": "16176201.00",
                    "interestExpense": "6967.00",
                    "taxProvision": null,
                    "interestIncome": "1870.00",
                    "netInterestIncome": "-5097.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36689.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "16176201.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "406922.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15769279.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3453130.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12578211.00",
                    "minorityInterest": "74331.00",
                    "netIncome": "-12503880.00",
                    "sellingGeneralAdministrative": "4289831.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-15528000.00",
                    "ebitda": "-11750672.00",
                    "depreciationAndAmortization": "7787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7786627.00",
                    "otherOperatingExpenses": "7786627.00",
                    "interestExpense": "827539.00",
                    "taxProvision": null,
                    "interestIncome": "2012.00",
                    "netInterestIncome": "-825527.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "707530.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "7786627.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-4791584.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12578211.00",
                    "netIncomeApplicableToCommonShares": "-12503880.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1412409.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6959248.00",
                    "minorityInterest": "322588.00",
                    "netIncome": "-6636660.00",
                    "sellingGeneralAdministrative": "5563192.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-13950523.00",
                    "ebitda": "-6975000.00",
                    "depreciationAndAmortization": "6975601.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6975601.00",
                    "otherOperatingExpenses": "6975601.00",
                    "interestExpense": "31547.00",
                    "taxProvision": null,
                    "interestIncome": "679.00",
                    "netInterestIncome": "-31547.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-291000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6975601.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "16353.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6959248.00",
                    "netIncomeApplicableToCommonShares": "-6636660.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1911882.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6921114.00",
                    "minorityInterest": null,
                    "netIncome": "-6492782.00",
                    "sellingGeneralAdministrative": "5009474.00",
                    "sellingAndMarketingExpenses": "5004000.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6920758.00",
                    "ebitda": "242.00",
                    "depreciationAndAmortization": "6921356.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6921356.00",
                    "otherOperatingExpenses": "6921356.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-435000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6921356.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "242.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-6492782.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
MAIA Biotechnology Inc.

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
