MAC
Macerich Company

MAC.US macerich.com + Research + Basket
Real Estate · REIT - Retail
CIK 0000912242
Employees 596
Phone 310 394 6000
Fiscal year end December
IPO Mar 09, 1994
Address 401 Wilshire Boulevard, Santa Monica, CA, United States, 90401-1452
24.31
+0.46 (+1.93%)
USD · NYSE
52-week range
15.52
26.48
Trading at 80% of the 52-week range
Market Cap
7.04B
P/E Ratio
0.00
Forward P/E
1,666.67
Book Value
9.95
Div. Yield
2.82%
% Institutions
113.64%
% Insiders
0.351%
1 Year

+48.6%
3 Year

+180.5%
10 Year

-41.2%
Description
The Macerich Company is a fully integrated, self-managed, self-administered real estate investment trust (REIT). As a leading owner, operator, and developer of high-quality retail real estate in densely populated and attractive U.S. markets, Macerich's portfolio is concentrated in California, the Pacific Northwest, Phoenix/Scottsdale, and the Metro New York to Washington, D.C. corridor. Developing and managing properties that serve as community cornerstones, Macerich currently owns approximately 39 million square feet of real estate, consisting primarily of interests in 37 retail centers. The Macerich Company was incorporated in 1964 in Maryland and is based in Santa Monica, California.
Actions

Open action list
Add an action for MAC.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Jackson Hsieh	President, CEO & Director	1961
Mr. Daniel E. Swanstrom II	CFO, Treasurer & Senior EVP	1977
Ms. Ann C. Menard J.D.	Senior EVP, Chief Legal & Administrative Officer and Secretary	1965
Mr. Douglas J. Healey	Senior EVP & Head of Leasing	1964
Ms. Andrea Mary Stephen C.A., CPA	Independent Director	1964
Mr. David Keane	Executive Vice President of Investments	NA
Mr. Christopher J. Zecchini	Senior VP & Chief Accounting Officer	1964
Mr. Tom Birdsall	Senior Vice President of Information Technology	NA
Alexandra Johnstone	Vice President of Finance & Investor Relations	NA
Mr. Kurt Ivey	Senior Vice President of Marketing	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Dec 26, 2024	Andrea M Stephen	N/A	Sale	63.29K	$20.59	$1.30M	SEC
May 10, 2024	Kenneth Volk	N/A	Purchase	5.00K	$15.40	$77.00K	SEC
May 09, 2024	Scott W Kingsmore	N/A	Purchase	6.00K	$16.06	$96.36K	SEC
May 08, 2024	Ann C Menard	N/A	Purchase	4.87K	$15.40	$74.92K	SEC
May 07, 2024	Doug J Healey	N/A	Purchase	7.50K	$15.20	$114.00K	SEC
May 06, 2024	Jackson Hsieh	N/A	Purchase	140.00K	$14.26	$2.00M	SEC
Mar 27, 2024	Edward C Coppola	N/A	Sale	20.00K	$17.01	$340.20K	SEC
Mar 20, 2024	Hern Thomas E O	N/A	Sale	95.00K	$16.94	$1.61M	SEC
Mar 14, 2024	Hern Thomas E O	N/A	Sale	7.96K	$16.39	$130.53K	SEC
Feb 20, 2024	Edward C Coppola	N/A	Sale	50.00K	$17.20	$860.00K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	54.74M	Jun 30, 2026	19.30%	$0.02	18.33%
FMR Inc	31.46M	Jun 30, 2026	11.10%	$0.03	30.83%
Vanguard Portfolio Management, LLC	27.31M	Jun 30, 2026	9.63%	$0.03	6.84%
State Street Corp	16.34M	Jun 30, 2026	5.76%	$0.01	10.56%
Vanguard Capital Management, LLC	12.68M	Jun 30, 2026	4.47%	$0.01	10.54%
Smead Capital Management Inc	11.30M	Sep 30, 2026	3.98%	$5.37	-1.60%
CenterSquare Investment Management LLC	9.00M	Jun 30, 2026	3.17%	$1.93	23.71%
Geode Capital Management, LLC	8.67M	Jun 30, 2026	3.06%	$0.01	26.44%
Principal Financial Group Inc	7.01M	Jun 30, 2026	2.47%	$0.09	463.50%
Charles Schwab Investment Management Inc	5.78M	Jun 30, 2026	2.04%	$0.02	10.91%
T. Rowe Price Investment Management,Inc.	5.66M	Jun 30, 2026	1.99%	$0.09	-17.78%
Deutsche Bank AG	5.52M	Jun 30, 2026	1.95%	$0.04	1,269.90%
Resolution Capital Limited	5.44M	Jun 30, 2026	1.92%	$2.52	24.08%
Morgan Stanley - Brokerage Accounts	5.20M	Jun 30, 2026	1.83%	$0.01	99.26%
BAMCO Inc	5.00M	Jun 30, 2026	1.76%	$0.19	22.40%
Wellington Management Company LLP	4.67M	Jun 30, 2026	1.65%	$0.02	-7.50%
Dimensional Fund Advisors, Inc.	4.22M	Jun 30, 2026	1.49%	$0.02	9.72%
Northern Trust Corp	3.87M	Jun 30, 2026	1.37%	$0.01	-13.39%
The Goldman Sachs Group Inc	3.64M	Jun 30, 2026	1.29%	$0.01	5.02%
PGGM Investments	3.37M	Mar 31, 2026	1.19%	$1.12	-16.22%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	16.97M	5.99%	▲ 0.00%	Sep 30, 2026
2	Vanguard Real Estate Index Investor	10.73M	3.79%	▲ 0.68%	Sep 30, 2026
3	Smead Value Investor	9.25M	3.26%	▼ 2.85%	Sep 30, 2026
4	Vanguard MStar Total Stk Mkt Idx Invest	8.97M	3.16%	▲ 0.29%	Sep 30, 2026
5	iShares Russell 2000 ETF	7.26M	2.56%	▲ 0.00%	Sep 30, 2026
6	Vanguard Small Cap Index	6.38M	2.25%	▼ 1.21%	Sep 30, 2026
7	Vanguard MStar Small Cap Value Index	4.15M	1.46%	▲ 1.31%	Sep 30, 2026
8	Fidelity Value	3.24M	1.14%	▲ 0.00%	Aug 31, 2026
9	Fidelity Small Cap Index	3.13M	1.10%	▲ 0.84%	Jul 31, 2026
10	Baron Real Estate Institutional	3.10M	1.09%	▼ 19.69%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $7.04B
EBITDA: $536.66M
PEG Ratio: $4.80
Book Value: $9.95
Dividend/Share: $0.68
Dividend Yield: 2.82%
Earnings/Share: $-0.65
Profit Margin: -16.50%
Operating Margin: 16.26%
ROA (TTM): 1.34%
ROE (TTM): -6.18%
Revenue (TTM): $1.03B
Revenue/Share (TTM): $3.94
Earnings Growth (YOY): 3,971.10%
Revenue Growth (YOY): 1.20%
Valuation Metrics

Enterprise Value: $11.53B
Trailing P/E: 0.00
Forward P/E: 1.67K
Shares Statistics

Shares Outstanding: 283.56M
Shares Float: 283.34M
% Insiders: 0.351%
% Institutions: 113.64%
Shares Short: 33.58M
Shares Short (Prior Month): 32.53M
Short Ratio: 9.85
Short % Float: 16.56%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$1.02B
Cost of Goods Sold
adjust
$-627.83M
Gross Profit
subtotal
$387.47M
SG&A
adjust
$-31.54M
Other Operating Expense
adjust
$-188.17M
Operating Income
subtotal
$167.76M
Other / Non-Operating Items
adjust
$-364.91M
Net Income
subtotal
$-197.15M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "MAC",
        "Type": "Common Stock",
        "Name": "Macerich Company",
        "Exchange": "NYSE",
        "OperatingMIC": "XNYS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000BL9C59",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "MAC.US",
        "CUSIP": null,
        "CIK": "0000912242",
        "EmployerIdNumber": "95-4448705",
        "FiscalYearEnd": "December",
        "IPODate": "1994-03-09",
        "InternationalDomestic": "Domestic",
        "Sector": "Real Estate",
        "Industry": "REIT - Retail",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Retail REITs",
        "GicSubIndustry": "Retail REITs",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "The Macerich Company is a fully integrated, self-managed, self-administered real estate investment trust (REIT). As a leading owner, operator, and developer of high-quality retail real estate in densely populated and attractive U.S. markets, Macerich's portfolio is concentrated in California, the Pacific Northwest, Phoenix/Scottsdale, and the Metro New York to Washington, D.C. corridor. Developing and managing properties that serve as community cornerstones, Macerich currently owns approximately 39 million square feet of real estate, consisting primarily of interests in 37 retail centers. The Macerich Company was incorporated in 1964 in Maryland and is based in Santa Monica, California.",
        "Address": "401 Wilshire Boulevard, Santa Monica, CA, United States, 90401-1452",
        "AddressData": {
            "Street": "401 Wilshire Boulevard",
            "City": "Santa Monica",
            "State": "CA",
            "Country": "United States",
            "ZIP": "90401-1452"
        },
        "Listings": [
            {
                "Code": "M6G",
                "Exchange": "F",
                "Name": "The Macerich Company"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Jackson  Hsieh",
                "Title": "President, CEO & Director",
                "YearBorn": "1961"
            },
            {
                "Name": "Mr. Daniel E. Swanstrom II",
                "Title": "CFO, Treasurer & Senior EVP",
                "YearBorn": "1977"
            },
            {
                "Name": "Ms. Ann C. Menard J.D.",
                "Title": "Senior EVP, Chief Legal & Administrative Officer and Secretary",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Douglas J. Healey",
                "Title": "Senior EVP & Head of Leasing",
                "YearBorn": "1964"
            },
            {
                "Name": "Ms. Andrea Mary Stephen C.A., CPA",
                "Title": "Independent Director",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. David  Keane",
                "Title": "Executive Vice President of Investments",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Christopher J. Zecchini",
                "Title": "Senior VP & Chief Accounting Officer",
                "YearBorn": "1964"
            },
            {
                "Name": "Mr. Tom  Birdsall",
                "Title": "Senior Vice President of Information Technology",
                "YearBorn": "NA"
            },
            {
                "Name": "Alexandra  Johnstone",
                "Title": "Vice President of Finance & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Kurt  Ivey",
                "Title": "Senior Vice President of Marketing",
                "YearBorn": "NA"
            }
        ],
        "Phone": "310 394 6000",
        "WebURL": "https://www.macerich.com",
        "LogoURL": "/img/logos/US/mac.png",
        "FullTimeEmployees": 596,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 7036474368,
        "MarketCapitalizationMln": 7036.4744,
        "EBITDA": 536664992,
        "PERatio": null,
        "PEGRatio": 4.8002,
        "WallStreetTargetPrice": 26.5625,
        "BookValue": 9.952,
        "DividendShare": 0.68,
        "DividendYield": 0.0282,
        "EarningsShare": -0.65,
        "EPSEstimateCurrentYear": -0.1725,
        "EPSEstimateNextYear": 0.1375,
        "EPSEstimateNextQuarter": -0.025,
        "EPSEstimateCurrentQuarter": -0.05,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": -0.165,
        "OperatingMarginTTM": 0.1626,
        "ReturnOnAssetsTTM": 0.0134,
        "ReturnOnEquityTTM": -0.0618,
        "RevenueTTM": 1027411008,
        "RevenuePerShareTTM": 3.942,
        "QuarterlyRevenueGrowthYOY": 0.012,
        "GrossProfitTTM": 564195968,
        "DilutedEpsTTM": -0.65,
        "QuarterlyEarningsGrowthYOY": 39.711
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 1666.6667,
        "PriceSalesTTM": 6.8487,
        "PriceBookMRQ": 2.4222,
        "EnterpriseValue": 11532442906,
        "EnterpriseValueRevenue": 11.4613,
        "EnterpriseValueEbitda": 25.2031
    },
    "SharesStats": {
        "SharesOutstanding": 283559375,
        "SharesFloat": 283343343,
        "PercentInsiders": 0.35100000000000003,
        "PercentInstitutions": 113.639,
        "SharesShort": 33576636,
        "SharesShortPriorMonth": 32526380,
        "ShortRatio": 9.85,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1656
    },
    "Technicals": {
        "Beta": 2.1,
        "52WeekHigh": 26.4794,
        "52WeekLow": 15.5171,
        "50DayMA": 23.1498,
        "200DayMA": 22.1734,
        "SharesShort": 33576636,
        "SharesShortPriorMonth": 32526380,
        "ShortRatio": 9.85,
        "ShortPercent": 0.1656
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.68,
        "ForwardAnnualDividendYield": 0.0285,
        "PayoutRatio": 1.3333,
        "DividendDate": "2026-09-28",
        "ExDividendDate": "2026-09-14",
        "LastSplitFactor": "1014:1000",
        "LastSplitDate": "2010-02-11",
        "NumberDividendsByYear": [
            {
                "Year": 1994,
                "Count": 4
            },
            {
                "Year": 1995,
                "Count": 4
            },
            {
                "Year": 1996,
                "Count": 4
            },
            {
                "Year": 1997,
                "Count": 4
            },
            {
                "Year": 1998,
                "Count": 4
            },
            {
                "Year": 1999,
                "Count": 4
            },
            {
                "Year": 2000,
                "Count": 4
            },
            {
                "Year": 2001,
                "Count": 4
            },
            {
                "Year": 2002,
                "Count": 4
            },
            {
                "Year": 2003,
                "Count": 4
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2009,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 4
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 4
            },
            {
                "Year": 2013,
                "Count": 4
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 5
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.25,
        "TargetPrice": 26.5625,
        "StrongBuy": 9,
        "Buy": 4,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 19.3037,
                "totalAssets": 0.0205,
                "currentShares": 54737438,
                "change": 8478335,
                "change_p": 18.3279
            },
            {
                "name": "FMR Inc",
                "date": "2026-06-30",
                "totalShares": 11.0952,
                "totalAssets": 0.0344,
                "currentShares": 31461342,
                "change": 7413950,
                "change_p": 30.8306
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 9.6328,
                "totalAssets": 0.031,
                "currentShares": 27314692,
                "change": 1748833,
                "change_p": 6.8405
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 5.7634,
                "totalAssets": 0.0122,
                "currentShares": 16342649,
                "change": 1561563,
                "change_p": 10.5646
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 4.4724,
                "totalAssets": 0.0068,
                "currentShares": 12682019,
                "change": 1209413,
                "change_p": 10.5417
            },
            {
                "name": "Smead Capital Management Inc",
                "date": "2026-09-30",
                "totalShares": 3.9845,
                "totalAssets": 5.369,
                "currentShares": 11298361,
                "change": -183351,
                "change_p": -1.5969
            },
            {
                "name": "CenterSquare Investment Management LLC",
                "date": "2026-06-30",
                "totalShares": 3.1737,
                "totalAssets": 1.9347,
                "currentShares": 8999366,
                "change": 1724762,
                "change_p": 23.7094
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.0567,
                "totalAssets": 0.0116,
                "currentShares": 8667541,
                "change": 1812483,
                "change_p": 26.4401
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-06-30",
                "totalShares": 2.4738,
                "totalAssets": 0.0868,
                "currentShares": 7014637,
                "change": 5769806,
                "change_p": 463.5011
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-06-30",
                "totalShares": 2.0395,
                "totalAssets": 0.0194,
                "currentShares": 5783144,
                "change": 568675,
                "change_p": 10.9057
            },
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 1.9949,
                "totalAssets": 0.0934,
                "currentShares": 5656764,
                "change": -1223592,
                "change_p": -17.7838
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-06-30",
                "totalShares": 1.945,
                "totalAssets": 0.0403,
                "currentShares": 5515222,
                "change": 5112622,
                "change_p": 1269.9011
            },
            {
                "name": "Resolution Capital Limited",
                "date": "2026-06-30",
                "totalShares": 1.9184,
                "totalAssets": 2.5198,
                "currentShares": 5439786,
                "change": 1055606,
                "change_p": 24.0776
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-06-30",
                "totalShares": 1.8324,
                "totalAssets": 0.0069,
                "currentShares": 5196073,
                "change": 2588336,
                "change_p": 99.256
            },
            {
                "name": "BAMCO Inc",
                "date": "2026-06-30",
                "totalShares": 1.7632,
                "totalAssets": 0.189,
                "currentShares": 4999756,
                "change": 915063,
                "change_p": 22.4022
            },
            {
                "name": "Wellington Management Company LLP",
                "date": "2026-06-30",
                "totalShares": 1.6486,
                "totalAssets": 0.0203,
                "currentShares": 4674803,
                "change": -378868,
                "change_p": -7.4969
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-06-30",
                "totalShares": 1.4889,
                "totalAssets": 0.0193,
                "currentShares": 4222022,
                "change": 373909,
                "change_p": 9.7167
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 1.365,
                "totalAssets": 0.0113,
                "currentShares": 3870527,
                "change": -598564,
                "change_p": -13.3934
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-06-30",
                "totalShares": 1.2852,
                "totalAssets": 0.008,
                "currentShares": 3644167,
                "change": 174203,
                "change_p": 5.0203
            },
            {
                "name": "PGGM Investments",
                "date": "2026-03-31",
                "totalShares": 1.1886,
                "totalAssets": 1.1169,
                "currentShares": 3370522,
                "change": -652336,
                "change_p": -16.2157
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 5.9864,
                "totalAssets": 0.3701,
                "currentShares": 16974950,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Real Estate Index Investor",
                "date": "2026-09-30",
                "totalShares": 3.7855,
                "totalAssets": 0.3592,
                "currentShares": 10734079,
                "change": 72849,
                "change_p": 0.6833
            },
            {
                "name": "Smead Value Investor",
                "date": "2026-09-30",
                "totalShares": 3.2612,
                "totalAssets": 5.2102,
                "currentShares": 9247365,
                "change": -271001,
                "change_p": -2.8471
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 3.1619,
                "totalAssets": 0.0086,
                "currentShares": 8965754,
                "change": 25629,
                "change_p": 0.2867
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.5619,
                "totalAssets": 0.2105,
                "currentShares": 7264477,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 2.2497,
                "totalAssets": 0.0802,
                "currentShares": 6379098,
                "change": -78317,
                "change_p": -1.2128
            },
            {
                "name": "Vanguard MStar Small Cap Value Index",
                "date": "2026-09-30",
                "totalShares": 1.4649,
                "totalAssets": 0.1442,
                "currentShares": 4153775,
                "change": 53857,
                "change_p": 1.3136
            },
            {
                "name": "Fidelity Value",
                "date": "2026-08-31",
                "totalShares": 1.1409,
                "totalAssets": 0.7293,
                "currentShares": 3235100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 1.1042,
                "totalAssets": 0.2375,
                "currentShares": 3130996,
                "change": 26133,
                "change_p": 0.8417
            },
            {
                "name": "Baron Real Estate Institutional",
                "date": "2026-09-30",
                "totalShares": 1.0932,
                "totalAssets": 3.6421,
                "currentShares": 3100008,
                "change": -760000,
                "change_p": -19.6891
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.9378,
                "totalAssets": 0.4306,
                "currentShares": 2659088,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal Real Estate Securities R5",
                "date": "2026-09-30",
                "totalShares": 0.9323,
                "totalAssets": 0.9361,
                "currentShares": 2643592,
                "change": -31110,
                "change_p": -1.1631
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-09-30",
                "totalShares": 0.9102,
                "totalAssets": 0.3682,
                "currentShares": 2580864,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 0.9083,
                "totalAssets": 0.633,
                "currentShares": 2575652,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-08-31",
                "totalShares": 0.8999,
                "totalAssets": 0.0227,
                "currentShares": 2551714,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Global Small Cap Opps F",
                "date": "2026-06-30",
                "totalShares": 0.8816,
                "totalAssets": 1.6326,
                "currentShares": 2500000,
                "change": 150000,
                "change_p": 6.383
            },
            {
                "name": "Fidelity",
                "date": "2026-07-31",
                "totalShares": 0.8777,
                "totalAssets": 0.6998,
                "currentShares": 2488700,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity VIP Mid Cap Initial",
                "date": "2026-08-31",
                "totalShares": 0.8754,
                "totalAssets": 0.6583,
                "currentShares": 2482300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab US REIT ETF\u2122",
                "date": "2026-09-30",
                "totalShares": 0.786,
                "totalAssets": 0.4788,
                "currentShares": 2228687,
                "change": 1160,
                "change_p": 0.0521
            },
            {
                "name": "Fidelity Balanced",
                "date": "2026-07-31",
                "totalShares": 0.7647,
                "totalAssets": 0.086,
                "currentShares": 2168242,
                "change": -1671,
                "change_p": -0.077
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-12-26",
            "ownerCik": null,
            "ownerName": "Andrea M Stephen",
            "transactionDate": "2024-12-26",
            "transactionCode": "S",
            "transactionAmount": 63289,
            "transactionPrice": 20.59,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000136/xslF345X05/wk-form4_1735596469.xml"
        },
        {
            "date": "2024-05-10",
            "ownerCik": null,
            "ownerName": "Kenneth Volk",
            "transactionDate": "2024-05-10",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 15.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000087/xslF345X05/wk-form4_1715362808.xml"
        },
        {
            "date": "2024-05-09",
            "ownerCik": null,
            "ownerName": "Scott W Kingsmore",
            "transactionDate": "2024-05-09",
            "transactionCode": "P",
            "transactionAmount": 6000,
            "transactionPrice": 16.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000085/xslF345X05/wk-form4_1715295727.xml"
        },
        {
            "date": "2024-05-08",
            "ownerCik": null,
            "ownerName": "Ann C Menard",
            "transactionDate": "2024-05-08",
            "transactionCode": "P",
            "transactionAmount": 4865,
            "transactionPrice": 15.4,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000081/xslF345X05/wk-form4_1715202656.xml"
        },
        {
            "date": "2024-05-07",
            "ownerCik": null,
            "ownerName": "Doug J Healey",
            "transactionDate": "2024-05-07",
            "transactionCode": "P",
            "transactionAmount": 7500,
            "transactionPrice": 15.2,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000078/xslF345X05/wk-form4_1715191976.xml"
        },
        {
            "date": "2024-05-06",
            "ownerCik": null,
            "ownerName": "Jackson Hsieh",
            "transactionDate": "2024-05-06",
            "transactionCode": "P",
            "transactionAmount": 140000,
            "transactionPrice": 14.26,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000074/xslF345X05/wk-form4_1715023219.xml"
        },
        {
            "date": "2024-03-27",
            "ownerCik": null,
            "ownerName": "Edward C Coppola",
            "transactionDate": "2024-03-27",
            "transactionCode": "S",
            "transactionAmount": 20000,
            "transactionPrice": 17.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000039/xslF345X05/wk-form4_1711745603.xml"
        },
        {
            "date": "2024-03-20",
            "ownerCik": null,
            "ownerName": "Hern Thomas E O",
            "transactionDate": "2024-03-20",
            "transactionCode": "S",
            "transactionAmount": 95000,
            "transactionPrice": 16.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000034/xslF345X05/wk-form4_1711145259.xml"
        },
        {
            "date": "2024-03-14",
            "ownerCik": null,
            "ownerName": "Hern Thomas E O",
            "transactionDate": "2024-03-14",
            "transactionCode": "S",
            "transactionAmount": 7964,
            "transactionPrice": 16.39,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000031/xslF345X05/wk-form4_1710799751.xml"
        },
        {
            "date": "2024-02-20",
            "ownerCik": null,
            "ownerName": "Edward C Coppola",
            "transactionDate": "2024-02-20",
            "transactionCode": "S",
            "transactionAmount": 50000,
            "transactionPrice": 17.2,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/912242/000091224224000020/xslF345X05/wk-form4_1708648072.xml"
        }
    ],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 12.87,
        "TotalEsgPercentile": 6.18,
        "EnvironmentScore": 0.09,
        "EnvironmentScorePercentile": 2,
        "SocialScore": 5.76,
        "SocialScorePercentile": 2,
        "GovernanceScore": 6.02,
        "GovernanceScorePercentile": 2,
        "ControversyLevel": 1,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "273.7150",
                "shares": 273715000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "256.6180",
                "shares": 256618000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "236.6190",
                "shares": 236619000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "215.8070",
                "shares": 215807000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "215.1780",
                "shares": 215178000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "223.1640",
                "shares": 223164000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "149.7706",
                "shares": 149770600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "141.4077",
                "shares": 141407700
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "141.2217",
                "shares": 141221700
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "140.9940",
                "shares": 140994000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "143.9850",
                "shares": 143985000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "154.4050",
                "shares": 154405000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "158.2020",
                "shares": 158202000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "140.2485",
                "shares": 140248500
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "137.2024",
                "shares": 137202400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "131.6280",
                "shares": 131627999.99999999
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "120.3460",
                "shares": 120346000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "81.2260",
                "shares": 81226000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "86.7940",
                "shares": 86794000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "75.0957",
                "shares": 75095700
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "88.0580",
                "shares": 88058000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "73.5730",
                "shares": 73573000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "73.0990",
                "shares": 73099000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "59.9132",
                "shares": 59913200
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "53.7437",
                "shares": 53743700
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "44.9630",
                "shares": 44963000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "34.9205",
                "shares": 34920500
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "35.3887",
                "shares": 35388700
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "35.5338",
                "shares": 35533800
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "21.4971",
                "shares": 21497100
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "17.0899",
                "shares": 17089900
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "14.5329",
                "shares": 14532900
            },
            {
                "date": "1994",
                "dateFormatted": "1994-12-31",
                "sharesMln": "15.2657",
                "shares": 15265700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "273.7150",
                "shares": 273715000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "258.0280",
                "shares": 258028000.00000003
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "256.6180",
                "shares": 256618000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "254.1300",
                "shares": 254130000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "253.0850",
                "shares": 253085000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "252.9920",
                "shares": 252992000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "236.6190",
                "shares": 236619000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "218.4200",
                "shares": 218420000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "216.1800",
                "shares": 216180000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "216.0360",
                "shares": 216036000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "215.8070",
                "shares": 215807000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "215.6320",
                "shares": 215632000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "215.4570",
                "shares": 215457000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "215.2910",
                "shares": 215291000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "215.1780",
                "shares": 215178000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "215.1340",
                "shares": 215134000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "214.9900",
                "shares": 214990000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "214.8190",
                "shares": 214819000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "223.1640",
                "shares": 223164000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "213.2140",
                "shares": 213214000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "205.7570",
                "shares": 205757000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "158.5800",
                "shares": 158580000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "149.7706",
                "shares": 149770600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "160.5090",
                "shares": 160509000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "144.1020",
                "shares": 144102000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "141.4370",
                "shares": 141437000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "141.4077",
                "shares": 141407700
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "151.7840",
                "shares": 151784000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "141.3646",
                "shares": 141364600
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "141.3328",
                "shares": 141332800
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "141.2217",
                "shares": 141221700
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "141.1960",
                "shares": 141196000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "141.1843",
                "shares": 141184300
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "141.0240",
                "shares": 141024000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "140.9940",
                "shares": 140994000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "140.9182",
                "shares": 140918200
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "141.5703",
                "shares": 141570300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "154.2460",
                "shares": 154246000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "143.9850",
                "shares": 143985000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "143.8536",
                "shares": 143853600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "144.6781",
                "shares": 144678100
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "162.9240",
                "shares": 162924000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "154.4050",
                "shares": 154405000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "158.5181",
                "shares": 158518100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "158.6330",
                "shares": 158633000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "158.4930",
                "shares": 158493000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "158.2020",
                "shares": 158202000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "140.9205",
                "shares": 140920500
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "140.9074",
                "shares": 140907400
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "140.8794",
                "shares": 140879400
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "140.2485",
                "shares": 140248500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "140.7162",
                "shares": 140716200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "140.7092",
                "shares": 140709200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "137.6284",
                "shares": 137628400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "137.2024",
                "shares": 137202400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "134.3300",
                "shares": 134330000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "132.8770",
                "shares": 132877000.00000001
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "132.2730",
                "shares": 132273000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "131.6280",
                "shares": 131627999.99999999
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "132.0960",
                "shares": 132096000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "143.1400",
                "shares": 143140000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "130.5740",
                "shares": 130574000.00000001
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "120.3460",
                "shares": 120346000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "142.0200",
                "shares": 142020000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "123.4460",
                "shares": 123446000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "96.9510",
                "shares": 96951000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "81.2260",
                "shares": 81226000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "79.6940",
                "shares": 79694000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "77.2700",
                "shares": 77270000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "88.5510",
                "shares": 88551000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "86.7940",
                "shares": 86794000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "89.0138",
                "shares": 89013800
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "86.7810",
                "shares": 86781000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "88.2900",
                "shares": 88290000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "75.0957",
                "shares": 75095700
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "84.5290",
                "shares": 84529000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "84.5520",
                "shares": 84552000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "85.0340",
                "shares": 85034000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "88.0580",
                "shares": 88058000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "85.0210",
                "shares": 85021000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "85.0230",
                "shares": 85023000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "82.5180",
                "shares": 82518000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "73.5730",
                "shares": 73573000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "73.6600",
                "shares": 73660000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "73.6160",
                "shares": 73616000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "73.2840",
                "shares": 73284000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "73.0990",
                "shares": 73099000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "73.2090",
                "shares": 73209000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "73.2020",
                "shares": 73202000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "72.9870",
                "shares": 72987000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "59.9132",
                "shares": 59913200
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "78.1735",
                "shares": 78173500
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "68.6036",
                "shares": 68603600
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "68.4323",
                "shares": 68432300
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "53.7437",
                "shares": 53743700
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "49.7160",
                "shares": 49716000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "47.3930",
                "shares": 47393000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "45.8870",
                "shares": 45887000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "44.9630",
                "shares": 44963000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "46.7461",
                "shares": 46746100
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "46.6340",
                "shares": 46634000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "46.5012",
                "shares": 46501200
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "34.9205",
                "shares": 34920500
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "46.8240",
                "shares": 46824000
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "46.8095",
                "shares": 46809500
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "47.0762",
                "shares": 47076200
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "35.3887",
                "shares": 35388700
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "48.0811",
                "shares": 48081100
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "48.0531",
                "shares": 48053100
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "48.3375",
                "shares": 48337500
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "35.5338",
                "shares": 35533800
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "34.1078",
                "shares": 34107800
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "31.5745",
                "shares": 31574500
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "21.4971",
                "shares": 21497100
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "21.4971",
                "shares": 21497100
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "26.6931",
                "shares": 26693100
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "26.3841",
                "shares": 26384100
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "17.0899",
                "shares": 17089900
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "17.0899",
                "shares": 17089900
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "21.2126",
                "shares": 21212600
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "21.2556",
                "shares": 21255600
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "20.7613",
                "shares": 20761300
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "14.5329",
                "shares": 14532900
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "14.5329",
                "shares": 14532900
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "14.5329",
                "shares": 14532900
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "14.9222",
                "shares": 14922200
            },
            {
                "date": "1994-Q4",
                "dateFormatted": "1994-12-31",
                "sharesMln": "15.2657",
                "shares": 15265700
            },
            {
                "date": "1994-Q3",
                "dateFormatted": "1994-09-30",
                "sharesMln": "15.2657",
                "shares": 15265700
            },
            {
                "date": "1994-Q2",
                "dateFormatted": "1994-06-30",
                "sharesMln": "14.9943",
                "shares": 14994300
            },
            {
                "date": "1994-Q1",
                "dateFormatted": "1994-03-31",
                "sharesMln": "14.9943",
                "shares": 14994300
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.36,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "2026-03-31": {
                "reportDate": "2026-05-06",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.1,
                "epsDifference": -0.06,
                "surprisePercent": -60
            },
            "2025-12-31": {
                "reportDate": "2026-02-18",
                "date": "2025-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.43,
                "epsDifference": 0.05,
                "surprisePercent": 11.6279
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.1,
                "epsDifference": -0.06,
                "surprisePercent": -60
            },
            "2025-06-30": {
                "reportDate": "2025-08-11",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2025-03-31": {
                "reportDate": "2025-05-12",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.14,
                "epsEstimate": -0.11,
                "epsDifference": -0.03,
                "surprisePercent": -27.2727
            },
            "2024-12-31": {
                "reportDate": "2025-02-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.0314,
                "epsEstimate": 0.03,
                "epsDifference": 0.0014,
                "surprisePercent": 4.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-06",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.42,
                "epsEstimate": -0.12,
                "epsDifference": -0.3,
                "surprisePercent": -250
            },
            "2024-06-30": {
                "reportDate": "2024-07-31",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": -0.09,
                "epsDifference": -0.25,
                "surprisePercent": -277.7778
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": -0.11,
                "epsDifference": -0.29,
                "surprisePercent": -263.6364
            },
            "2023-12-31": {
                "reportDate": "2024-02-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.01,
                "epsDifference": 0.26,
                "surprisePercent": 2600
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.08,
                "epsDifference": -0.45,
                "surprisePercent": -562.5
            },
            "2023-06-30": {
                "reportDate": "2023-08-08",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": -0.04,
                "epsDifference": -0.25,
                "surprisePercent": -625
            },
            "2022-12-31": {
                "reportDate": "2023-02-07",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.02,
                "surprisePercent": -66.6667
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2022-06-30": {
                "reportDate": "2022-07-28",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.2,
                "epsEstimate": 0.01,
                "epsDifference": -0.21,
                "surprisePercent": -2100
            },
            "2021-12-31": {
                "reportDate": "2022-02-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.53,
                "epsEstimate": -0.04,
                "epsDifference": -0.49,
                "surprisePercent": -1225
            },
            "2021-06-30": {
                "reportDate": "2021-08-04",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.13,
                "epsDifference": 0.09,
                "surprisePercent": 69.2308
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.27,
                "epsEstimate": -0.16,
                "epsDifference": -0.11,
                "surprisePercent": -68.75
            },
            "2020-12-31": {
                "reportDate": "2021-02-01",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.16,
                "epsDifference": -0.02,
                "surprisePercent": -12.5
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.17,
                "epsDifference": 0.02,
                "surprisePercent": 11.7647
            },
            "2020-06-30": {
                "reportDate": "2020-08-10",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.32,
                "epsDifference": 0.14,
                "surprisePercent": 43.75
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.04,
                "epsDifference": 0.01,
                "surprisePercent": 25
            },
            "2019-12-31": {
                "reportDate": "2020-02-06",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.1,
                "epsDifference": 0.21,
                "surprisePercent": 210
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.09,
                "epsDifference": 0.08,
                "surprisePercent": 88.8889
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.01,
                "epsDifference": 0.09,
                "surprisePercent": 900
            },
            "2018-12-31": {
                "reportDate": "2019-02-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-09-30": {
                "reportDate": "2018-10-31",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.2,
                "epsDifference": -0.02,
                "surprisePercent": -10
            },
            "2018-06-30": {
                "reportDate": "2018-08-01",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.16,
                "epsDifference": 0.08,
                "surprisePercent": 50
            },
            "2018-03-31": {
                "reportDate": "2018-05-02",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2017-12-31": {
                "reportDate": "2018-02-05",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.31,
                "epsDifference": -0.03,
                "surprisePercent": -9.6774
            },
            "2017-09-30": {
                "reportDate": "2017-10-30",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2017-06-30": {
                "reportDate": "2017-08-02",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.14,
                "epsDifference": 0.05,
                "surprisePercent": 35.7143
            },
            "2017-03-31": {
                "reportDate": "2017-04-27",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2016-12-31": {
                "reportDate": "2017-02-06",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.33,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-09-30": {
                "reportDate": "2016-10-27",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.27,
                "epsDifference": -0.09,
                "surprisePercent": -33.3333
            },
            "2016-06-30": {
                "reportDate": "2016-08-01",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.2,
                "epsDifference": 0.03,
                "surprisePercent": 15
            },
            "2016-03-31": {
                "reportDate": "2016-05-03",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.07,
                "epsDifference": 0.06,
                "surprisePercent": 85.7143
            },
            "2015-12-31": {
                "reportDate": "2016-02-03",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.36,
                "epsDifference": -0.01,
                "surprisePercent": -2.7778
            },
            "2015-09-30": {
                "reportDate": "2015-10-27",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2015-06-30": {
                "reportDate": "2015-07-23",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.15,
                "epsDifference": 0.04,
                "surprisePercent": 26.6667
            },
            "2015-03-31": {
                "reportDate": "2015-04-29",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-12-31": {
                "reportDate": "2015-02-04",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.4,
                "epsEstimate": 0.42,
                "epsDifference": -0.82,
                "surprisePercent": -195.2381
            },
            "2014-09-30": {
                "reportDate": "2014-10-28",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.2,
                "epsDifference": -0.03,
                "surprisePercent": -15
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.15,
                "epsDifference": 0.02,
                "surprisePercent": 13.3333
            },
            "2014-03-31": {
                "reportDate": "2014-04-29",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-12-31": {
                "reportDate": "2014-02-04",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.26,
                "epsDifference": -0.05,
                "surprisePercent": -19.2308
            },
            "2013-09-30": {
                "reportDate": "2013-10-28",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.12,
                "epsDifference": 0.16,
                "surprisePercent": 133.3333
            },
            "2013-06-30": {
                "reportDate": "2013-08-05",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.09,
                "epsDifference": 0.44,
                "surprisePercent": 488.8889
            },
            "2013-03-31": {
                "reportDate": "2013-05-01",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2012-12-31": {
                "reportDate": "2013-02-06",
                "date": "2012-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.25,
                "epsDifference": -0.18,
                "surprisePercent": -72
            },
            "2012-09-30": {
                "reportDate": "2012-10-31",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.14,
                "epsDifference": 0.03,
                "surprisePercent": 21.4286
            },
            "2012-06-30": {
                "reportDate": "2012-08-01",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.83,
                "epsEstimate": 0.39,
                "epsDifference": 1.44,
                "surprisePercent": 369.2308
            },
            "2012-03-31": {
                "reportDate": "2012-05-02",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-12-31": {
                "reportDate": "2012-02-03",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.6,
                "epsEstimate": 0.23,
                "epsDifference": 1.37,
                "surprisePercent": 595.6522
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.16,
                "epsDifference": -0.07,
                "surprisePercent": -43.75
            },
            "2011-06-30": {
                "reportDate": "2011-07-28",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2011-03-31": {
                "reportDate": "2011-05-05",
                "date": "2011-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": 0.04,
                "epsDifference": -0.1,
                "surprisePercent": -250
            },
            "2010-12-31": {
                "reportDate": "2011-02-08",
                "date": "2010-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.19,
                "epsDifference": -0.04,
                "surprisePercent": -21.0526
            },
            "2010-09-30": {
                "reportDate": "2010-11-04",
                "date": "2010-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.05,
                "epsDifference": -0.01,
                "surprisePercent": -20
            },
            "2010-06-30": {
                "reportDate": "2010-08-09",
                "date": "2010-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.03,
                "epsDifference": -0.04,
                "surprisePercent": -133.3333
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.12,
                "epsDifference": 0.04,
                "surprisePercent": 33.3333
            },
            "2009-12-31": {
                "reportDate": "2010-02-11",
                "date": "2009-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": 0.14,
                "epsDifference": -0.31,
                "surprisePercent": -221.4286
            },
            "2009-09-30": {
                "reportDate": "2009-11-05",
                "date": "2009-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.69,
                "epsEstimate": 0.05,
                "epsDifference": 1.64,
                "surprisePercent": 3280
            },
            "2009-06-30": {
                "reportDate": "2009-08-04",
                "date": "2009-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.09,
                "epsDifference": -0.07,
                "surprisePercent": -77.7778
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.05,
                "epsDifference": 0.05,
                "surprisePercent": 100
            },
            "2008-12-31": {
                "reportDate": "2009-02-11",
                "date": "2008-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.82,
                "epsEstimate": 0.94,
                "epsDifference": -0.12,
                "surprisePercent": -12.766
            },
            "2008-09-30": {
                "reportDate": "2008-11-04",
                "date": "2008-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.28,
                "epsDifference": -0.2,
                "surprisePercent": -71.4286
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.22,
                "epsDifference": 0.02,
                "surprisePercent": 9.0909
            },
            "2008-03-31": {
                "reportDate": "2008-05-08",
                "date": "2008-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-12-31": {
                "reportDate": "2008-02-12",
                "date": "2007-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.75,
                "epsDifference": -0.25,
                "surprisePercent": -33.3333
            },
            "2007-09-30": {
                "reportDate": "2007-10-31",
                "date": "2007-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.28,
                "epsDifference": -0.05,
                "surprisePercent": -17.8571
            },
            "2007-06-30": {
                "reportDate": "2007-08-02",
                "date": "2007-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2007-03-31": {
                "reportDate": "2007-05-04",
                "date": "2007-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.26,
                "epsDifference": -0.22,
                "surprisePercent": -84.6154
            },
            "2006-12-31": {
                "reportDate": "2007-02-13",
                "date": "2006-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.44,
                "epsDifference": 0.04,
                "surprisePercent": 9.0909
            },
            "2006-09-30": {
                "reportDate": "2006-11-03",
                "date": "2006-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.62,
                "epsEstimate": 0.12,
                "epsDifference": 0.5,
                "surprisePercent": 416.6667
            },
            "2006-06-30": {
                "reportDate": "2006-08-03",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.29,
                "epsEstimate": 0.1,
                "epsDifference": -0.39,
                "surprisePercent": -390
            },
            "2006-03-31": {
                "reportDate": "2006-05-09",
                "date": "2006-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.17,
                "epsDifference": -0.07,
                "surprisePercent": -41.1765
            },
            "2005-12-31": {
                "reportDate": "2006-02-14",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.39,
                "epsDifference": -0.02,
                "surprisePercent": -5.1282
            },
            "2005-09-30": {
                "reportDate": "2005-11-08",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.12,
                "epsDifference": -0.05,
                "surprisePercent": -41.6667
            },
            "2005-06-30": {
                "reportDate": "2005-08-04",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.2,
                "epsDifference": -0.1,
                "surprisePercent": -50
            },
            "2005-03-31": {
                "reportDate": "2005-05-02",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2004-12-31": {
                "reportDate": "2005-02-10",
                "date": "2004-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.51,
                "epsDifference": -0.03,
                "surprisePercent": -5.8824
            },
            "2004-09-30": {
                "reportDate": "2004-11-05",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.3,
                "epsDifference": -0.03,
                "surprisePercent": -10
            },
            "2004-06-30": {
                "reportDate": "2004-08-05",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.24,
                "epsDifference": 0.03,
                "surprisePercent": 12.5
            },
            "2004-03-31": {
                "reportDate": "2004-05-07",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.22,
                "epsDifference": 0.07,
                "surprisePercent": 31.8182
            },
            "2003-12-31": {
                "reportDate": "2004-02-10",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4405,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-11-04",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.39,
                "epsDifference": -0.03,
                "surprisePercent": -7.6923
            },
            "2003-06-30": {
                "reportDate": "2003-08-07",
                "date": "2003-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.37,
                "epsDifference": 0.15,
                "surprisePercent": 40.5405
            },
            "2003-03-31": {
                "reportDate": "2003-05-13",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.3,
                "epsDifference": 0.05,
                "surprisePercent": 16.6667
            },
            "2002-12-31": {
                "reportDate": "2003-02-13",
                "date": "2002-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.46,
                "epsDifference": 0.28,
                "surprisePercent": 60.8696
            },
            "2002-09-30": {
                "reportDate": "2002-11-13",
                "date": "2002-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.32,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2002-06-30": {
                "reportDate": "2002-08-12",
                "date": "2002-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.2,
                "epsDifference": -0.24,
                "surprisePercent": -120
            },
            "2002-03-31": {
                "reportDate": "2002-05-13",
                "date": "2002-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.47,
                "epsEstimate": 0.22,
                "epsDifference": 0.25,
                "surprisePercent": 113.6364
            },
            "2001-12-31": {
                "reportDate": "2002-02-19",
                "date": "2001-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.88,
                "epsEstimate": 0.6,
                "epsDifference": 0.28,
                "surprisePercent": 46.6667
            },
            "2001-09-30": {
                "reportDate": "2001-11-13",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.68,
                "epsDifference": -0.43,
                "surprisePercent": -63.2353
            },
            "2001-06-30": {
                "reportDate": "2001-08-10",
                "date": "2001-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.65,
                "epsDifference": -0.46,
                "surprisePercent": -70.7692
            },
            "2001-03-31": {
                "reportDate": "2001-05-14",
                "date": "2001-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.66,
                "epsDifference": -0.48,
                "surprisePercent": -72.7273
            },
            "2000-12-31": {
                "reportDate": "2001-02-14",
                "date": "2000-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.89,
                "epsDifference": -0.44,
                "surprisePercent": -49.4382
            },
            "2000-09-30": {
                "reportDate": "2000-11-09",
                "date": "2000-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.11,
                "epsDifference": 0.11,
                "surprisePercent": 100
            },
            "2000-06-30": {
                "reportDate": "2000-08-10",
                "date": "2000-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.11,
                "epsDifference": 0.1,
                "surprisePercent": 90.9091
            },
            "2000-03-31": {
                "reportDate": "2000-03-31",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1946,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-12-31": {
                "reportDate": "1999-12-31",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 2.1929,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-09-30": {
                "reportDate": "1999-09-30",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2767,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-06-30": {
                "reportDate": "1999-06-30",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2692,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1999-03-31": {
                "reportDate": "1999-03-31",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2657,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-12-31": {
                "reportDate": "1998-12-31",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4394,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-09-30": {
                "reportDate": "1998-09-30",
                "date": "1998-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1387,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-06-30": {
                "reportDate": "1998-06-30",
                "date": "1998-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2429,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "1998-03-31": {
                "reportDate": "1998-03-31",
                "date": "1998-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.255,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.7971",
                "earningsEstimateAvg": "0.1375",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": "-0.1725",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7971",
                "revenueEstimateAvg": "1052285860.00",
                "revenueEstimateLow": "970566970.00",
                "revenueEstimateHigh": "1109292000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0676",
                "epsTrendCurrent": "0.1375",
                "epsTrend7daysAgo": "0.1375",
                "epsTrend30daysAgo": "0.0467",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.4158",
                "earningsEstimateAvg": "-0.1725",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "-0.2953",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4158",
                "revenueEstimateAvg": "985670970.00",
                "revenueEstimateLow": "944867880.00",
                "revenueEstimateHigh": "1028200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0279",
                "epsTrendCurrent": "-0.1725",
                "epsTrend7daysAgo": "-0.1725",
                "epsTrend30daysAgo": "-0.1700",
                "epsTrend60daysAgo": "-0.1733",
                "epsTrend90daysAgo": "-0.1767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.9155",
                "earningsEstimateAvg": "-0.0133",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.1577",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.9155",
                "revenueEstimateAvg": "248627160.00",
                "revenueEstimateLow": "237248000.00",
                "revenueEstimateHigh": "262500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0480",
                "epsTrendCurrent": "-0.0133",
                "epsTrend7daysAgo": "-0.0133",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0300",
                "epsTrend90daysAgo": "-0.0367",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.5716",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0400",
                "earningsEstimateYearAgoEps": "-0.1167",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.5716",
                "revenueEstimateAvg": "237691930.00",
                "revenueEstimateLow": "223886000.00",
                "revenueEstimateHigh": "246300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0213",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0567",
                "epsTrend30daysAgo": "-0.0567",
                "epsTrend60daysAgo": "-0.0725",
                "epsTrend90daysAgo": "-0.0725",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.2699",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1370",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2699",
                "revenueEstimateAvg": "229130170.00",
                "revenueEstimateLow": "220635000.00",
                "revenueEstimateHigh": "239100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0277",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.0975",
                "epsTrend30daysAgo": "-0.1150",
                "epsTrend60daysAgo": "-0.1025",
                "epsTrend90daysAgo": "-0.1021",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.6776",
                "earningsEstimateAvg": "-0.3597",
                "earningsEstimateLow": "-0.4000",
                "earningsEstimateHigh": "-0.3000",
                "earningsEstimateYearAgoEps": "-1.1156",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.6776",
                "revenueEstimateAvg": "975507920.00",
                "revenueEstimateLow": "940344000.00",
                "revenueEstimateHigh": "1030355000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0624",
                "epsTrendCurrent": "-0.3597",
                "epsTrend7daysAgo": "-0.3597",
                "epsTrend30daysAgo": "-0.3796",
                "epsTrend60daysAgo": "-0.3796",
                "epsTrend90daysAgo": "-0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.7496",
                "earningsEstimateAvg": "-0.1050",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.4193",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7496",
                "revenueEstimateAvg": "245179940.00",
                "revenueEstimateLow": "237025000.00",
                "revenueEstimateHigh": "259900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1133",
                "epsTrendCurrent": "-0.1050",
                "epsTrend7daysAgo": "-0.1050",
                "epsTrend30daysAgo": "-0.1050",
                "epsTrend60daysAgo": "-0.0760",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.7630",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.3376",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.7630",
                "revenueEstimateAvg": "244293480.00",
                "revenueEstimateLow": "234556900.00",
                "revenueEstimateHigh": "255304000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1335",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0250",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.7505",
                "earningsEstimateAvg": "-0.1000",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "-0.4008",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7505",
                "revenueEstimateAvg": "199743800.00",
                "revenueEstimateLow": "192859200.00",
                "revenueEstimateHigh": "206800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0433",
                "epsTrendCurrent": "-0.1000",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4852",
                "earningsEstimateAvg": "-0.3200",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.3200",
                "earningsEstimateYearAgoEps": "-0.6216",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4852",
                "revenueEstimateAvg": "809732600.00",
                "revenueEstimateLow": "740394820.00",
                "revenueEstimateHigh": "878800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0841",
                "epsTrendCurrent": "-0.3200",
                "epsTrend7daysAgo": "-0.3200",
                "epsTrend30daysAgo": "-0.3200",
                "epsTrend60daysAgo": "-0.3200",
                "epsTrend90daysAgo": "-0.3850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "0.9590",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-1.2200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9590",
                "revenueEstimateAvg": "213570000.00",
                "revenueEstimateLow": "196550000.00",
                "revenueEstimateHigh": "238160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0210",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "0.1430",
                "earningsEstimateAvg": "-0.0600",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "205010000.00",
                "revenueEstimateLow": "191280000.00",
                "revenueEstimateHigh": "232540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0350",
                "epsTrendCurrent": "-0.0600",
                "epsTrend7daysAgo": "-0.0600",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.2700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "205110000.00",
                "revenueEstimateLow": "185430000.00",
                "revenueEstimateHigh": "223520000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0450",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-2.9350",
                "earningsEstimateAvg": "-1.2200",
                "earningsEstimateLow": "-1.4800",
                "earningsEstimateHigh": "-0.2700",
                "earningsEstimateYearAgoEps": "-0.3100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.9350",
                "revenueEstimateAvg": "840620000.00",
                "revenueEstimateLow": "803820000.00",
                "revenueEstimateHigh": "883500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0220",
                "epsTrendCurrent": "-1.2200",
                "epsTrend7daysAgo": "-1.2200",
                "epsTrend30daysAgo": "-1.2200",
                "epsTrend60daysAgo": "-1.0700",
                "epsTrend90daysAgo": "-0.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.2860",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2860",
                "revenueEstimateAvg": "211990000.00",
                "revenueEstimateLow": "193980000.00",
                "revenueEstimateHigh": "234360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0390",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0400",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "208000000.00",
                "revenueEstimateLow": "196290000.00",
                "revenueEstimateHigh": "225850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.5880",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "-0.1700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5880",
                "revenueEstimateAvg": "204960000.00",
                "revenueEstimateLow": "194690000.00",
                "revenueEstimateHigh": "220800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0520",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0700",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-4.5710",
                "earningsEstimateAvg": "-0.2500",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "-0.1600",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-4.5710",
                "revenueEstimateAvg": "813780000.00",
                "revenueEstimateLow": "729290000.00",
                "revenueEstimateHigh": "865600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "-0.2500",
                "epsTrend7daysAgo": "-0.2500",
                "epsTrend30daysAgo": "-0.2500",
                "epsTrend60daysAgo": "-0.2400",
                "epsTrend90daysAgo": "-0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-1.0400",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "0.5000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-1.0400",
                "revenueEstimateAvg": "204050000.00",
                "revenueEstimateLow": "186990000.00",
                "revenueEstimateHigh": "221100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0380",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.1670",
                "earningsEstimateAvg": "-0.0500",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1670",
                "revenueEstimateAvg": "207510000.00",
                "revenueEstimateLow": "199710000.00",
                "revenueEstimateHigh": "215300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0370",
                "epsTrendCurrent": "-0.0500",
                "epsTrend7daysAgo": "-0.0500",
                "epsTrend30daysAgo": "-0.0500",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.9250",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.4000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.9250",
                "revenueEstimateAvg": "205340000.00",
                "revenueEstimateLow": "188970000.00",
                "revenueEstimateHigh": "214730000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0780",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "-0.0300",
                "epsTrend60daysAgo": "-0.0400",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.7170",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.6600",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "-0.4600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.7170",
                "revenueEstimateAvg": "779550000.00",
                "revenueEstimateLow": "668920000.00",
                "revenueEstimateHigh": "837100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0080",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.3100",
                "epsTrend90daysAgo": "-0.5400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2670",
                "earningsEstimateAvg": "-0.1100",
                "earningsEstimateLow": "-0.1500",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.2670",
                "revenueEstimateAvg": "202010000.00",
                "revenueEstimateLow": "188240000.00",
                "revenueEstimateHigh": "216000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0870",
                "epsTrendCurrent": "-0.1100",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "-0.1000",
                "epsTrend90daysAgo": "-0.1100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.2780",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "-0.0600",
                "earningsEstimateYearAgoEps": "-0.1800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.2780",
                "revenueEstimateAvg": "215473000.00",
                "revenueEstimateLow": "173820000.00",
                "revenueEstimateHigh": "191500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2770",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1600",
                "epsTrend90daysAgo": "-0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-0.2000",
                "earningsEstimateLow": "-0.2900",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "179570000.00",
                "revenueEstimateLow": "166830000.00",
                "revenueEstimateHigh": "187500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1480",
                "epsTrendCurrent": "-0.2000",
                "epsTrend7daysAgo": "-0.2000",
                "epsTrend30daysAgo": "-0.2200",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-1.7970",
                "earningsEstimateAvg": "-0.5100",
                "earningsEstimateLow": "-1.5700",
                "earningsEstimateHigh": "-0.1200",
                "earningsEstimateYearAgoEps": "0.6400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.7970",
                "revenueEstimateAvg": "746050000.00",
                "revenueEstimateLow": "738380000.00",
                "revenueEstimateHigh": "766940000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1960",
                "epsTrendCurrent": "-0.5100",
                "epsTrend7daysAgo": "-0.5100",
                "epsTrend30daysAgo": "-0.3900",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-1.5480",
                "earningsEstimateAvg": "-0.1700",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-1.5480",
                "revenueEstimateAvg": "187440000.00",
                "revenueEstimateLow": "179060000.00",
                "revenueEstimateHigh": "193540000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1890",
                "epsTrendCurrent": "-0.1700",
                "epsTrend7daysAgo": "-0.1700",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.8600",
                "earningsEstimateHigh": "-0.0700",
                "earningsEstimateYearAgoEps": "0.1000",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "190390000.00",
                "revenueEstimateLow": "152770000.00",
                "revenueEstimateHigh": "223500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.2800",
                "epsTrend30daysAgo": "-0.2800",
                "epsTrend60daysAgo": "-0.1400",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.6000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6000",
                "revenueEstimateAvg": "211030000.00",
                "revenueEstimateLow": "197250000.00",
                "revenueEstimateHigh": "227400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0280",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1900",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.2700",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1900",
                "revenueEstimateAvg": "880450000.00",
                "revenueEstimateLow": "797300000.00",
                "revenueEstimateHigh": "968590000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0830",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.5000",
                "epsTrend30daysAgo": "0.4500",
                "epsTrend60daysAgo": "0.4300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.8460",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.8460",
                "revenueEstimateAvg": "219940000.00",
                "revenueEstimateLow": "209410000.00",
                "revenueEstimateHigh": "232300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0920",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0900",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.6000",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.6000",
                "revenueEstimateAvg": "214110000.00",
                "revenueEstimateLow": "195550000.00",
                "revenueEstimateHigh": "229100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.0870",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.0420",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0420",
                "revenueEstimateAvg": "217060000.00",
                "revenueEstimateLow": "204330000.00",
                "revenueEstimateHigh": "232700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.0830",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.4290",
                "earningsEstimateAvg": "0.6000",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.7600",
                "earningsEstimateYearAgoEps": "1.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4290",
                "revenueEstimateAvg": "943030000.00",
                "revenueEstimateLow": "923680000.00",
                "revenueEstimateHigh": "977400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0510",
                "epsTrendCurrent": "0.6000",
                "epsTrend7daysAgo": "0.6000",
                "epsTrend30daysAgo": "0.6000",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.6670",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2400",
                "earningsEstimateYearAgoEps": "0.1200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6670",
                "revenueEstimateAvg": "232690000.00",
                "revenueEstimateLow": "224180000.00",
                "revenueEstimateHigh": "241200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0400",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-0.1580",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1580",
                "revenueEstimateAvg": "231940000.00",
                "revenueEstimateLow": "224200000.00",
                "revenueEstimateHigh": "236030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1600",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.9580",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.9580",
                "revenueEstimateAvg": "243250000.00",
                "revenueEstimateLow": "239910000.00",
                "revenueEstimateHigh": "248330000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.7190",
                "earningsEstimateAvg": "0.9900",
                "earningsEstimateLow": "0.6700",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": "3.5200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7190",
                "revenueEstimateAvg": "1003620000.00",
                "revenueEstimateLow": "952000000.00",
                "revenueEstimateHigh": "1084500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0360",
                "epsTrendCurrent": "0.9900",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "0.9900",
                "epsTrend60daysAgo": "0.9900",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.0900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "246620000.00",
                "revenueEstimateLow": "241460000.00",
                "revenueEstimateHigh": "249600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0270",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "-0.5810",
                "earningsEstimateAvg": "0.1300",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.3100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5810",
                "revenueEstimateAvg": "236700000.00",
                "revenueEstimateLow": "221420000.00",
                "revenueEstimateHigh": "249900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0890",
                "epsTrendCurrent": "0.1300",
                "epsTrend7daysAgo": "0.1300",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.19
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.06
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -1.1286
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.67
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": -0.34
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.92
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.46
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.73
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.71
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.76
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.87
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.83
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.07
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 1.15
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 2.24
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.74
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.1
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.64
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.26
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.95
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.91
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.82
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 1.31
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.6705
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 1.49
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 1.5
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 1.0746
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 3.0045
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.076
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8523895000.00",
                    "intangibleAssets": "259685000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5616422000.00",
                    "totalStockholderEquity": "2827198000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "636762000.00",
                    "commonStock": "2841000.00",
                    "capitalStock": "2841000.00",
                    "retainedEarnings": "-3933754000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8064244000.00",
                    "cash": "227028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "768347000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4621047000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4848075000.00",
                    "otherStockholderEquity": "6758116000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "355625000.00",
                    "longTermInvestments": "703858000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "128597000.00",
                    "longTermDebt": "4848075000.00",
                    "inventory": null,
                    "accountsPayable": "131585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80275000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-924441000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104026000.00",
                    "capitalLeaseObligations": "63437000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4848075000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8523895000.00",
                    "cashAndShortTermInvestments": "227028000.00",
                    "propertyPlantAndEquipmentGross": "104026000.00",
                    "propertyPlantAndEquipmentNet": "64924000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-262259000.00",
                    "netInvestedCapital": "7675273000.00",
                    "commonStockSharesOutstanding": "273715000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8191702000.00",
                    "intangibleAssets": "159272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "295530000.00",
                    "totalLiab": "5679836000.00",
                    "totalStockholderEquity": "2437998000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-129537000.00",
                    "commonStock": "2606000.00",
                    "capitalStock": "2606000.00",
                    "retainedEarnings": "-3858433000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1338135000.00",
                    "cash": "51128000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "799832000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5005116000.00",
                    "shortTermDebt": "799832000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5056244000.00",
                    "otherStockholderEquity": "6293832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "400111000.00",
                    "longTermInvestments": "699632000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53453000.00",
                    "longTermDebt": "4932618000.00",
                    "inventory": null,
                    "accountsPayable": "129537000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "73868000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6796045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7791591000.00",
                    "capitalLeaseObligations": "65149000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4880004000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8191702000.00",
                    "cashAndShortTermInvestments": "51128000.00",
                    "propertyPlantAndEquipmentGross": "106484000.00",
                    "propertyPlantAndEquipmentNet": "106484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-281958000.00",
                    "netInvestedCapital": "7370616000.00",
                    "commonStockSharesOutstanding": "258028000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "8368684999.00",
                    "intangibleAssets": "30134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5841615000.00",
                    "totalStockholderEquity": "2448871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-125210000.00",
                    "commonStock": "2569000.00",
                    "capitalStock": "2569000.00",
                    "retainedEarnings": "-3777816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1349484000.00",
                    "cash": "43007000.00",
                    "cashAndEquivalents": "280246000.00",
                    "totalCurrentLiabilities": "1157712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5159897000.00",
                    "shortTermDebt": "1157712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5202904000.00",
                    "otherStockholderEquity": "6224127000.00",
                    "propertyPlantEquipment": "6797046000.00",
                    "totalCurrentAssets": "102635000.00",
                    "longTermInvestments": "707075000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59628000.00",
                    "longTermDebt": "5068946000.00",
                    "inventory": null,
                    "accountsPayable": "125210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78199000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "775209999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8266049999.00",
                    "capitalLeaseObligations": "66979000.00",
                    "longTermDebtTotal": "5068946000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4683903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6224127000.00",
                    "liabilitiesAndStockholdersEquity": "8368684999.00",
                    "cashAndShortTermInvestments": "43007000.00",
                    "propertyPlantAndEquipmentGross": "108918000.00",
                    "propertyPlantAndEquipmentNet": "65503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-184557000.00",
                    "netInvestedCapital": "7517817000.00",
                    "commonStockSharesOutstanding": "256618000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8423928000.00",
                    "intangibleAssets": "192483000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183433000.00",
                    "totalLiab": "5842380000.00",
                    "totalStockholderEquity": "2511004000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "567314000.00",
                    "commonStock": "2561000.00",
                    "capitalStock": "2561000.00",
                    "retainedEarnings": "-3715452000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7892073000.00",
                    "cash": "290162000.00",
                    "cashAndEquivalents": "290162000.00",
                    "totalCurrentLiabilities": "695740000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4856478000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5146640000.00",
                    "otherStockholderEquity": "6223906000.00",
                    "propertyPlantEquipment": "6842682000.00",
                    "totalCurrentAssets": "512192000.00",
                    "longTermInvestments": "727139000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38597000.00",
                    "longTermDebt": "5076908000.00",
                    "inventory": null,
                    "accountsPayable": "128426000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "70544000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6853257000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7911736000.00",
                    "capitalLeaseObligations": "69732000.00",
                    "longTermDebtTotal": "5076908000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5146640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6223906000.00",
                    "liabilitiesAndStockholdersEquity": "8423928000.00",
                    "cashAndShortTermInvestments": "290162000.00",
                    "propertyPlantAndEquipmentGross": "111813000.00",
                    "propertyPlantAndEquipmentNet": "111813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-183548000.00",
                    "netInvestedCapital": "7587912000.00",
                    "commonStockSharesOutstanding": "254130000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "8729251000.00",
                    "intangibleAssets": "210896000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94381000.00",
                    "totalLiab": "6066436000.00",
                    "totalStockholderEquity": "2585322000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "576046000.00",
                    "commonStock": "2530000.00",
                    "capitalStock": "2530000.00",
                    "retainedEarnings": "-3584742000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8354763000.00",
                    "cash": "131092000.00",
                    "cashAndEquivalents": "131092000.00",
                    "totalCurrentLiabilities": "674846000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5260498000.00",
                    "shortTermDebt": "586880000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5391590000.00",
                    "otherStockholderEquity": "6167547000.00",
                    "propertyPlantEquipment": "7279544000.00",
                    "totalCurrentAssets": "358169000.00",
                    "longTermInvestments": "718917000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "132696000.00",
                    "longTermDebt": "5320048000.00",
                    "inventory": null,
                    "accountsPayable": "98800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77493000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7300754000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8371082000.00",
                    "capitalLeaseObligations": "71542000.00",
                    "longTermDebtTotal": "5320048000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5391590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6167547000.00",
                    "liabilitiesAndStockholdersEquity": "8729251000.00",
                    "cashAndShortTermInvestments": "131092000.00",
                    "propertyPlantAndEquipmentGross": "114181000.00",
                    "propertyPlantAndEquipmentNet": "114181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-316677000.00",
                    "netInvestedCapital": "7905370000.00",
                    "commonStockSharesOutstanding": "253085000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "8680059000.00",
                    "intangibleAssets": "185670000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91259000.00",
                    "totalLiab": "5936136000.00",
                    "totalStockholderEquity": "2663572000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "543872000.00",
                    "commonStock": "2528000.00",
                    "capitalStock": "2528000.00",
                    "retainedEarnings": "-3500838000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1375928000.00",
                    "cash": "253248000.00",
                    "cashAndEquivalents": "253248000.00",
                    "totalCurrentLiabilities": "638435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5044453000.00",
                    "shortTermDebt": "494663000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5297701000.00",
                    "otherStockholderEquity": "6161896000.00",
                    "propertyPlantEquipment": "7130288000.00",
                    "totalCurrentAssets": "474785000.00",
                    "longTermInvestments": "728567000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130278000.00",
                    "longTermDebt": "5232196000.00",
                    "inventory": null,
                    "accountsPayable": "94563000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134603000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8205274000.00",
                    "capitalLeaseObligations": "65505000.00",
                    "longTermDebtTotal": "5232196000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5297701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6161896000.00",
                    "liabilitiesAndStockholdersEquity": "8680059000.00",
                    "cashAndShortTermInvestments": "253248000.00",
                    "propertyPlantAndEquipmentGross": "9518281000.00",
                    "propertyPlantAndEquipmentNet": "7130288000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163650000.00",
                    "netInvestedCapital": "7895768000.00",
                    "commonStockSharesOutstanding": "252992000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8567039000.00",
                    "intangibleAssets": "211484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87621000.00",
                    "totalLiab": "5724614000.00",
                    "totalStockholderEquity": "2756487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "572543000.00",
                    "commonStock": "2527000.00",
                    "capitalStock": "2527000.00",
                    "retainedEarnings": "-3406786000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "226465000.00",
                    "cash": "89858000.00",
                    "cashAndEquivalents": "89858000.00",
                    "totalCurrentLiabilities": "660083000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4974673000.00",
                    "shortTermDebt": "330123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5064531000.00",
                    "otherStockholderEquity": "6160780000.00",
                    "propertyPlantEquipment": "7208150000.00",
                    "totalCurrentAssets": "334669000.00",
                    "longTermInvestments": "654667000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "44164000.00",
                    "netReceivables": "157190000.00",
                    "longTermDebt": "4992848000.00",
                    "inventory": null,
                    "accountsPayable": "87540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7229858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8232370000.00",
                    "capitalLeaseObligations": "71683000.00",
                    "longTermDebtTotal": "4997256000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5064531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6160780000.00",
                    "liabilitiesAndStockholdersEquity": "8567039000.00",
                    "cashAndShortTermInvestments": "89858000.00",
                    "propertyPlantAndEquipmentGross": "111037000.00",
                    "propertyPlantAndEquipmentNet": "111037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-325414000.00",
                    "netInvestedCapital": "7749335000.00",
                    "commonStockSharesOutstanding": "236619000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7590463000.00",
                    "intangibleAssets": "122918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "113503000.00",
                    "totalLiab": "5001347000.00",
                    "totalStockholderEquity": "2511650000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "506863000.00",
                    "commonStock": "2257000.00",
                    "capitalStock": "2257000.00",
                    "retainedEarnings": "-3157064000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7114836000.00",
                    "cash": "116475000.00",
                    "cashAndEquivalents": "116475000.00",
                    "totalCurrentLiabilities": "586098000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4298774000.00",
                    "shortTermDebt": "474000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4415249000.00",
                    "otherStockholderEquity": "5666636000.00",
                    "propertyPlantEquipment": "6172561000.00",
                    "totalCurrentAssets": "363260000.00",
                    "longTermInvestments": "775362000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "151798000.00",
                    "netReceivables": "133282000.00",
                    "longTermDebt": "4342216000.00",
                    "inventory": "363260000.00",
                    "accountsPayable": "79235000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-179000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131917000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7227203000.00",
                    "capitalLeaseObligations": "73033000.00",
                    "longTermDebtTotal": "4346624000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4415249000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5666636000.00",
                    "liabilitiesAndStockholdersEquity": "7590463000.00",
                    "cashAndShortTermInvestments": "116475000.00",
                    "propertyPlantAndEquipmentGross": "8498716000.00",
                    "propertyPlantAndEquipmentNet": "6172561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-222838000.00",
                    "netInvestedCapital": "6853866000.00",
                    "commonStockSharesOutstanding": "218420000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7777706000.00",
                    "intangibleAssets": "129876000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "110962000.00",
                    "totalLiab": "5188966000.00",
                    "totalStockholderEquity": "2505434000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "496862000.00",
                    "commonStock": "2162000.00",
                    "capitalStock": "2162000.00",
                    "retainedEarnings": "-3012029000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7561898000.00",
                    "cash": "70692000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "564565000.00",
                    "currentDeferredRevenue": "46963000.00",
                    "netDebt": "4553709000.00",
                    "shortTermDebt": "124473000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4624401000.00",
                    "otherStockholderEquity": "5515333000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "324310000.00",
                    "longTermInvestments": "915817000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "142656000.00",
                    "longTermDebt": "4544670000.00",
                    "inventory": "1.00",
                    "accountsPayable": "67703000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-32000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129376000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7453396000.00",
                    "capitalLeaseObligations": "79731000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4624401000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7777706000.00",
                    "cashAndShortTermInvestments": "70692000.00",
                    "propertyPlantAndEquipmentGross": "8821331000.00",
                    "propertyPlantAndEquipmentNet": "6253337000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-240255000.00",
                    "netInvestedCapital": "7050104000.00",
                    "commonStockSharesOutstanding": "216180000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7363073000.00",
                    "intangibleAssets": "96503000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "105025000.00",
                    "totalLiab": "5002458000.00",
                    "totalStockholderEquity": "2287138000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "485515000.00",
                    "commonStock": "2159000.00",
                    "capitalStock": "2159000.00",
                    "retainedEarnings": "-3227312000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7376093000.00",
                    "cash": "120054000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "546091000.00",
                    "currentDeferredRevenue": "-612768000.00",
                    "netDebt": "4230858000.00",
                    "shortTermDebt": "702678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4350912000.00",
                    "otherStockholderEquity": "5512628000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "372513000.00",
                    "longTermInvestments": "785588000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-2495000.00",
                    "netReceivables": "147434000.00",
                    "longTermDebt": "4269199000.00",
                    "inventory": "1.00",
                    "accountsPayable": "60576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-337000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "127832000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6990560000.00",
                    "capitalLeaseObligations": "81713000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "105455000.00",
                    "nonCurrentLiabilitiesTotal": "4456367000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7363073000.00",
                    "cashAndShortTermInvestments": "120054000.00",
                    "propertyPlantAndEquipmentGross": "116567000.00",
                    "propertyPlantAndEquipmentNet": "5955389000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-173578000.00",
                    "netInvestedCapital": "6556337000.00",
                    "commonStockSharesOutstanding": "216036000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7513512000.00",
                    "intangibleAssets": "102304000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95358000.00",
                    "totalLiab": "4985911000.00",
                    "totalStockholderEquity": "2447020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "509528000.00",
                    "commonStock": "2158000.00",
                    "capitalStock": "2158000.00",
                    "retainedEarnings": "-3063789000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "6410456001.00",
                    "cash": "94936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "573722000.00",
                    "currentDeferredRevenue": "-823098000.00",
                    "netDebt": "4214737000.00",
                    "shortTermDebt": "612003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4309673000.00",
                    "otherStockholderEquity": "5509603000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "378527000.00",
                    "longTermInvestments": "852764000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188233000.00",
                    "longTermDebt": "4225684000.00",
                    "inventory": null,
                    "accountsPayable": "64194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6037229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7134985000.00",
                    "capitalLeaseObligations": "83989000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "102516000.00",
                    "nonCurrentLiabilitiesTotal": "4412189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7513512000.00",
                    "cashAndShortTermInvestments": "94936000.00",
                    "propertyPlantAndEquipmentGross": "118664000.00",
                    "propertyPlantAndEquipmentNet": "118664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-195195000.00",
                    "netInvestedCapital": "6672704000.00",
                    "commonStockSharesOutstanding": "215807000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7588105000.00",
                    "intangibleAssets": "146959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-366963000.00",
                    "totalLiab": "5089733000.00",
                    "totalStockholderEquity": "2432442000.00",
                    "deferredLongTermLiab": "38604000.00",
                    "otherCurrentLiab": "507415000.00",
                    "commonStock": "2155000.00",
                    "capitalStock": "2155000.00",
                    "retainedEarnings": "-3089298000.00",
                    "otherLiab": "50108000.00",
                    "goodWill": null,
                    "otherAssets": "-502396000.00",
                    "cash": "111802000.00",
                    "cashAndEquivalents": "111802000.00",
                    "totalCurrentLiabilities": "581338000.00",
                    "currentDeferredRevenue": "-88865000.00",
                    "netDebt": "4258894000.00",
                    "shortTermDebt": "88865000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4522138000.00",
                    "otherStockholderEquity": "54294000.00",
                    "propertyPlantEquipment": "6070499000.00",
                    "totalCurrentAssets": "366963000.00",
                    "longTermInvestments": "918540000.00",
                    "netTangibleAssets": "2363866000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "158829000.00",
                    "longTermDebt": "4284970000.00",
                    "inventory": "1.00",
                    "accountsPayable": "73923000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "556000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62192000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7221142000.00",
                    "capitalLeaseObligations": "85726000.00",
                    "longTermDebtTotal": "4433273000.00",
                    "nonCurrentLiabilitiesOther": "137699000.00",
                    "nonCurrentLiabilitiesTotal": "4508395000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5519029000.00",
                    "liabilitiesAndStockholdersEquity": "7588105000.00",
                    "cashAndShortTermInvestments": "111802000.00",
                    "propertyPlantAndEquipmentGross": "6070499000.00",
                    "propertyPlantAndEquipmentNet": "6070499000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-214375000.00",
                    "netInvestedCapital": "6717412000.00",
                    "commonStockSharesOutstanding": "215632000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7894586000.00",
                    "intangibleAssets": "146959000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "245471000.00",
                    "totalLiab": "5085549000.00",
                    "totalStockholderEquity": "2731396000.00",
                    "deferredLongTermLiab": "245471000.00",
                    "otherCurrentLiab": "506041000.00",
                    "commonStock": "2154000.00",
                    "capitalStock": "2154000.00",
                    "retainedEarnings": "-2790097000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-495014000.00",
                    "cash": "92465000.00",
                    "cashAndEquivalents": "92465000.00",
                    "totalCurrentLiabilities": "563042000.00",
                    "currentDeferredRevenue": "-96622000.00",
                    "netDebt": "4294338000.00",
                    "shortTermDebt": "96622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4395252000.00",
                    "otherStockholderEquity": "2731396000.00",
                    "propertyPlantEquipment": "6262382000.00",
                    "totalCurrentAssets": "598023000.00",
                    "longTermInvestments": "1034181000.00",
                    "netTangibleAssets": "2731396000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "167749000.00",
                    "longTermDebt": "4298630000.00",
                    "inventory": "92338000.00",
                    "accountsPayable": "57001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "77641000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1102000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2154000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2790097000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-171584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7296563000.00",
                    "capitalLeaseObligations": "88173000.00",
                    "longTermDebtTotal": "4298630000.00",
                    "nonCurrentLiabilitiesOther": "135704000.00",
                    "nonCurrentLiabilitiesTotal": "4522507000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5518237000.00",
                    "liabilitiesAndStockholdersEquity": "7894586000.00",
                    "cashAndShortTermInvestments": "92465000.00",
                    "propertyPlantAndEquipmentGross": "6262382000.00",
                    "propertyPlantAndEquipmentNet": "6262382000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "34981000.00",
                    "netInvestedCapital": "7030026000.00",
                    "commonStockSharesOutstanding": "215457000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7917511000.00",
                    "intangibleAssets": "144649000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "238191000.00",
                    "totalLiab": "5062097000.00",
                    "totalStockholderEquity": "2775892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "503825000.00",
                    "commonStock": "2152000.00",
                    "capitalStock": "2152000.00",
                    "retainedEarnings": "-2738525000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-493208000.00",
                    "cash": "112173000.00",
                    "cashAndEquivalents": "112173000.00",
                    "totalCurrentLiabilities": "563383000.00",
                    "currentDeferredRevenue": "-246298000.00",
                    "netDebt": "4255205000.00",
                    "shortTermDebt": "246298000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4521670000.00",
                    "otherStockholderEquity": "5511513000.00",
                    "propertyPlantEquipment": "6216048000.00",
                    "totalCurrentAssets": "374366000.00",
                    "longTermInvestments": "1088906000.00",
                    "netTangibleAssets": "2775892000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "168673000.00",
                    "longTermDebt": "4275372000.00",
                    "inventory": "-144671000.00",
                    "accountsPayable": "59558000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "79522000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "752000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2152000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2738525000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "68546000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7543145000.00",
                    "capitalLeaseObligations": "92006000.00",
                    "longTermDebtTotal": "4275372000.00",
                    "nonCurrentLiabilitiesOther": "131336000.00",
                    "nonCurrentLiabilitiesTotal": "4498714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5511513000.00",
                    "liabilitiesAndStockholdersEquity": "7917511000.00",
                    "cashAndShortTermInvestments": "112173000.00",
                    "propertyPlantAndEquipmentGross": "6216048000.00",
                    "propertyPlantAndEquipmentNet": "6216048000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-189017000.00",
                    "netInvestedCapital": "7051264000.00",
                    "commonStockSharesOutstanding": "215291000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8094139000.00",
                    "intangibleAssets": "152564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80819000.00",
                    "totalLiab": "5144790000.00",
                    "totalStockholderEquity": "2865773000.00",
                    "deferredLongTermLiab": "30723000.00",
                    "otherCurrentLiab": "439838000.00",
                    "commonStock": "2151000.00",
                    "capitalStock": "2151000.00",
                    "retainedEarnings": "-2643094000.00",
                    "otherLiab": "48366000.00",
                    "goodWill": null,
                    "otherAssets": "328243000.00",
                    "cash": "100320000.00",
                    "cashAndEquivalents": "100320000.00",
                    "totalCurrentLiabilities": "502945000.00",
                    "currentDeferredRevenue": "-603799000.00",
                    "netDebt": "4398304000.00",
                    "shortTermDebt": "603799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5150733000.00",
                    "otherStockholderEquity": "5506084000.00",
                    "propertyPlantEquipment": "6254396000.00",
                    "totalCurrentAssets": "368031000.00",
                    "longTermInvestments": "1224288000.00",
                    "netTangibleAssets": "2865773000.00",
                    "shortTermInvestments": "1224288000.00",
                    "netReceivables": "186892000.00",
                    "longTermDebt": "4546934000.00",
                    "inventory": null,
                    "accountsPayable": "63107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83576000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2151000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2643094000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7726108000.00",
                    "capitalLeaseObligations": "94911000.00",
                    "longTermDebtTotal": "4546934000.00",
                    "nonCurrentLiabilitiesOther": "143221000.00",
                    "nonCurrentLiabilitiesTotal": "4641845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5506084000.00",
                    "liabilitiesAndStockholdersEquity": "8094139000.00",
                    "cashAndShortTermInvestments": "100320000.00",
                    "propertyPlantAndEquipmentGross": "6254396000.00",
                    "propertyPlantAndEquipmentNet": "6254396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134914000.00",
                    "netInvestedCapital": "7269486000.00",
                    "commonStockSharesOutstanding": "215178000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8068810000.00",
                    "intangibleAssets": "155118000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1149169000.00",
                    "totalLiab": "5090665000.00",
                    "totalStockholderEquity": "2899231000.00",
                    "deferredLongTermLiab": "226341000.00",
                    "otherCurrentLiab": "442188000.00",
                    "commonStock": "2150000.00",
                    "capitalStock": "2150000.00",
                    "retainedEarnings": "-2608239000.00",
                    "otherLiab": "58320000.00",
                    "goodWill": null,
                    "otherAssets": "6455288000.00",
                    "cash": "109991000.00",
                    "cashAndEquivalents": "109991000.00",
                    "totalCurrentLiabilities": "508117000.00",
                    "currentDeferredRevenue": "-321259000.00",
                    "netDebt": "4338732000.00",
                    "shortTermDebt": "321259000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4672303000.00",
                    "otherStockholderEquity": "5505307000.00",
                    "propertyPlantEquipment": "6293820000.00",
                    "totalCurrentAssets": "344496000.00",
                    "longTermInvestments": "1204153000.00",
                    "netTangibleAssets": "2899231000.00",
                    "shortTermInvestments": "1204153000.00",
                    "netReceivables": "179521000.00",
                    "longTermDebt": "4351044000.00",
                    "inventory": "1204153000.00",
                    "accountsPayable": "65929000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78914000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "13000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2150000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2608239000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7724314000.00",
                    "capitalLeaseObligations": "97679000.00",
                    "longTermDebtTotal": "4351044000.00",
                    "nonCurrentLiabilitiesOther": "231504000.00",
                    "nonCurrentLiabilitiesTotal": "4582548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5505307000.00",
                    "liabilitiesAndStockholdersEquity": "8068810000.00",
                    "cashAndShortTermInvestments": "109991000.00",
                    "propertyPlantAndEquipmentGross": "6293820000.00",
                    "propertyPlantAndEquipmentNet": "6293820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-163621000.00",
                    "netInvestedCapital": "7250275000.00",
                    "commonStockSharesOutstanding": "215134000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8114386000.00",
                    "intangibleAssets": "145623000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-1194670000.00",
                    "totalLiab": "5057993000.00",
                    "totalStockholderEquity": "2941474000.00",
                    "deferredLongTermLiab": "238847000.00",
                    "otherCurrentLiab": "340810000.00",
                    "commonStock": "2150000.00",
                    "capitalStock": "2150000.00",
                    "retainedEarnings": "-2560793000.00",
                    "otherLiab": "57863000.00",
                    "goodWill": null,
                    "otherAssets": "6469801000.00",
                    "cash": "106384000.00",
                    "cashAndEquivalents": "106384000.00",
                    "totalCurrentLiabilities": "394699000.00",
                    "currentDeferredRevenue": "-323212000.00",
                    "netDebt": "4428137000.00",
                    "shortTermDebt": "323212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4759307000.00",
                    "otherStockholderEquity": "5500101000.00",
                    "propertyPlantEquipment": "6304846000.00",
                    "totalCurrentAssets": "323963000.00",
                    "longTermInvestments": "1246730000.00",
                    "netTangibleAssets": "2941474000.00",
                    "shortTermInvestments": "1246730000.00",
                    "netReceivables": "165519000.00",
                    "longTermDebt": "4436095000.00",
                    "inventory": "1246730000.00",
                    "accountsPayable": "53889000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "114919000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "16000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2150000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2560793000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "70534000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7790423000.00",
                    "capitalLeaseObligations": "98426000.00",
                    "longTermDebtTotal": "4436095000.00",
                    "nonCurrentLiabilitiesOther": "128773000.00",
                    "nonCurrentLiabilitiesTotal": "4663294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5500101000.00",
                    "liabilitiesAndStockholdersEquity": "8114386000.00",
                    "cashAndShortTermInvestments": "106384000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6304846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-70736000.00",
                    "netInvestedCapital": "7377569000.00",
                    "commonStockSharesOutstanding": "214990000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "8209680000.00",
                    "intangibleAssets": "147889000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55933000.00",
                    "totalLiab": "5106176000.00",
                    "totalStockholderEquity": "2982638000.00",
                    "deferredLongTermLiab": "37981000.00",
                    "otherCurrentLiab": "-137111000.00",
                    "commonStock": "2148000.00",
                    "capitalStock": "2148000.00",
                    "retainedEarnings": "-2513179000.00",
                    "otherLiab": "59985000.00",
                    "goodWill": null,
                    "otherAssets": "6526984000.00",
                    "cash": "128244000.00",
                    "cashAndEquivalents": "128244000.00",
                    "totalCurrentLiabilities": "405464000.00",
                    "currentDeferredRevenue": "-484564000.00",
                    "netDebt": "4450937000.00",
                    "shortTermDebt": "484564000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4962509000.00",
                    "otherStockholderEquity": "5493662000.00",
                    "propertyPlantEquipment": "6355531000.00",
                    "totalCurrentAssets": "348007000.00",
                    "longTermInvestments": "1263252000.00",
                    "netTangibleAssets": "2982638000.00",
                    "shortTermInvestments": "1263252000.00",
                    "netReceivables": "163830000.00",
                    "longTermDebt": "4477945000.00",
                    "inventory": null,
                    "accountsPayable": "58011000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "120866000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2148000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2513179000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "72981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7861673000.00",
                    "capitalLeaseObligations": "101236000.00",
                    "longTermDebtTotal": "4477945000.00",
                    "nonCurrentLiabilitiesOther": "121531000.00",
                    "nonCurrentLiabilitiesTotal": "4700712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5493662000.00",
                    "liabilitiesAndStockholdersEquity": "8209680000.00",
                    "cashAndShortTermInvestments": "128244000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6355531000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-57457000.00",
                    "netInvestedCapital": "7460583000.00",
                    "commonStockSharesOutstanding": "214819000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8345655000.00",
                    "intangibleAssets": "151825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "254908000.00",
                    "totalLiab": "5169506000.00",
                    "totalStockholderEquity": "3046867000.00",
                    "deferredLongTermLiab": "254908000.00",
                    "otherCurrentLiab": "-431075000.00",
                    "commonStock": "2147000.00",
                    "capitalStock": "2147000.00",
                    "retainedEarnings": "-2443696000.00",
                    "otherLiab": "327000.00",
                    "goodWill": null,
                    "otherAssets": "6704269000.00",
                    "cash": "112454000.00",
                    "cashAndEquivalents": "112454000.00",
                    "totalCurrentLiabilities": "441442000.00",
                    "currentDeferredRevenue": "-813289000.00",
                    "netDebt": "4496622000.00",
                    "shortTermDebt": "813289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5341654000.00",
                    "otherStockholderEquity": "5488440000.00",
                    "propertyPlantEquipment": "6394844000.00",
                    "totalCurrentAssets": "633240000.00",
                    "longTermInvestments": "1317571000.00",
                    "netTangibleAssets": "3046867000.00",
                    "shortTermInvestments": "1317571000.00",
                    "netReceivables": "211361000.00",
                    "longTermDebt": "4528365000.00",
                    "inventory": "54517000.00",
                    "accountsPayable": "59228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "129282000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2147000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2443696000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-175231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7712415000.00",
                    "capitalLeaseObligations": "80711000.00",
                    "longTermDebtTotal": "4528365000.00",
                    "nonCurrentLiabilitiesOther": "118988000.00",
                    "nonCurrentLiabilitiesTotal": "4728064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5488440000.00",
                    "liabilitiesAndStockholdersEquity": "8345655000.00",
                    "cashAndShortTermInvestments": "112454000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6394844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63110000.00",
                    "netInvestedCapital": "7575232000.00",
                    "commonStockSharesOutstanding": "223164000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8412226000.00",
                    "intangibleAssets": "159465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "252021000.00",
                    "totalLiab": "5177435000.00",
                    "totalStockholderEquity": "3074734000.00",
                    "deferredLongTermLiab": "252021000.00",
                    "otherCurrentLiab": "-290201000.00",
                    "commonStock": "2133000.00",
                    "capitalStock": "2133000.00",
                    "retainedEarnings": "-2394634000.00",
                    "otherLiab": "64487000.00",
                    "goodWill": null,
                    "otherAssets": "6640903000.00",
                    "cash": "117596000.00",
                    "cashAndEquivalents": "117596000.00",
                    "totalCurrentLiabilities": "425370000.00",
                    "currentDeferredRevenue": "-657110000.00",
                    "netDebt": "4512699000.00",
                    "shortTermDebt": "657110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5203949000.00",
                    "otherStockholderEquity": "5467235000.00",
                    "propertyPlantEquipment": "6443459000.00",
                    "totalCurrentAssets": "603398000.00",
                    "longTermInvestments": "1365369000.00",
                    "netTangibleAssets": "3074734000.00",
                    "shortTermInvestments": "1365369000.00",
                    "netReceivables": "178267000.00",
                    "longTermDebt": "4546839000.00",
                    "inventory": "55514000.00",
                    "accountsPayable": "58461000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "160057000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2133000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2394634000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-180780000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7808828000.00",
                    "capitalLeaseObligations": "83456000.00",
                    "longTermDebtTotal": "4546839000.00",
                    "nonCurrentLiabilitiesOther": "121770000.00",
                    "nonCurrentLiabilitiesTotal": "4752065000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5467235000.00",
                    "liabilitiesAndStockholdersEquity": "8412226000.00",
                    "cashAndShortTermInvestments": "117596000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6443459000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-73993000.00",
                    "netInvestedCapital": "7621573000.00",
                    "commonStockSharesOutstanding": "213214000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "8643452000.00",
                    "intangibleAssets": "162429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "270963000.00",
                    "totalLiab": "5516506000.00",
                    "totalStockholderEquity": "2968494000.00",
                    "deferredLongTermLiab": "270963000.00",
                    "otherCurrentLiab": "-377803000.00",
                    "commonStock": "2112000.00",
                    "capitalStock": "2112000.00",
                    "retainedEarnings": "-2469336000.00",
                    "otherLiab": "66761000.00",
                    "goodWill": null,
                    "otherAssets": "8263170000.00",
                    "cash": "194028000.00",
                    "cashAndEquivalents": "194028000.00",
                    "totalCurrentLiabilities": "413104000.00",
                    "currentDeferredRevenue": "-739393000.00",
                    "netDebt": "4777298000.00",
                    "shortTermDebt": "739393000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5624521000.00",
                    "otherStockholderEquity": "5438493000.00",
                    "propertyPlantEquipment": "6547798000.00",
                    "totalCurrentAssets": "725355000.00",
                    "longTermInvestments": "1370299000.00",
                    "netTangibleAssets": "2968494000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "191066000.00",
                    "longTermDebt": "4885128000.00",
                    "inventory": "69298000.00",
                    "accountsPayable": "51514000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "158452000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2775000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2112000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2469336000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-183851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7918097000.00",
                    "capitalLeaseObligations": "86198000.00",
                    "longTermDebtTotal": "4885128000.00",
                    "nonCurrentLiabilitiesOther": "132076000.00",
                    "nonCurrentLiabilitiesTotal": "5103402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5438493000.00",
                    "liabilitiesAndStockholdersEquity": "8643452000.00",
                    "cashAndShortTermInvestments": "194028000.00",
                    "propertyPlantAndEquipmentGross": "6547798000.00",
                    "propertyPlantAndEquipmentNet": "6547798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "41288000.00",
                    "netInvestedCapital": "7853622000.00",
                    "commonStockSharesOutstanding": "205757000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9669584000.00",
                    "intangibleAssets": "167131000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67255000.00",
                    "totalLiab": "6672279000.00",
                    "totalStockholderEquity": "2833896000.00",
                    "deferredLongTermLiab": "52394000.00",
                    "otherCurrentLiab": "-1561261000.00",
                    "commonStock": "1971000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2426555000.00",
                    "otherLiab": "69106000.00",
                    "goodWill": null,
                    "otherAssets": "203964000.00",
                    "cash": "1083813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "436463000.00",
                    "currentDeferredRevenue": "-1938408000.00",
                    "netDebt": "5018488000.00",
                    "shortTermDebt": "1938408000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7951709000.00",
                    "otherStockholderEquity": "5263994000.00",
                    "propertyPlantEquipment": "6517852000.00",
                    "totalCurrentAssets": "1384128000.00",
                    "longTermInvestments": "1356426000.00",
                    "netTangibleAssets": "2833896000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "233060000.00",
                    "longTermDebt": "6013301000.00",
                    "inventory": "1.00",
                    "accountsPayable": "59316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "163409000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5514000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1971000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2426555000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8285456000.00",
                    "capitalLeaseObligations": "89000000.00",
                    "longTermDebtTotal": "6013301000.00",
                    "nonCurrentLiabilitiesOther": "222515000.00",
                    "nonCurrentLiabilitiesTotal": "6235816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5263994000.00",
                    "liabilitiesAndStockholdersEquity": "9669584000.00",
                    "cashAndShortTermInvestments": "1083813000.00",
                    "propertyPlantAndEquipmentGross": "6635240000.00",
                    "propertyPlantAndEquipmentNet": "6635240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "947665000.00",
                    "netInvestedCapital": "8847197000.00",
                    "commonStockSharesOutstanding": "158580000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9184005000.00",
                    "intangibleAssets": "175514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "306959000.00",
                    "totalLiab": "6738745000.00",
                    "totalStockholderEquity": "2257049000.00",
                    "deferredLongTermLiab": "306959000.00",
                    "otherCurrentLiab": "-2034545000.00",
                    "commonStock": "1498000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2339619000.00",
                    "otherLiab": "60353000.00",
                    "goodWill": null,
                    "otherAssets": "8479514000.00",
                    "cash": "465297000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5663269000.00",
                    "shortTermDebt": "2441520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8479870000.00",
                    "otherStockholderEquity": "4603170000.00",
                    "propertyPlantEquipment": "6694579000.00",
                    "totalCurrentAssets": "1030424000.00",
                    "longTermInvestments": "1340647000.00",
                    "netTangibleAssets": "2257049000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "240806000.00",
                    "longTermDebt": "6038350000.00",
                    "inventory": "17362000.00",
                    "accountsPayable": "68825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "188211000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1498000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2339619000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8153581000.00",
                    "capitalLeaseObligations": "90216000.00",
                    "longTermDebtTotal": "6038350000.00",
                    "nonCurrentLiabilitiesOther": "224595000.00",
                    "nonCurrentLiabilitiesTotal": "6262945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4603378000.00",
                    "liabilitiesAndStockholdersEquity": "9184005000.00",
                    "cashAndShortTermInvestments": "465297000.00",
                    "propertyPlantAndEquipmentGross": "118355000.00",
                    "propertyPlantAndEquipmentNet": "6812934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247665000.00",
                    "netInvestedCapital": "8295399000.00",
                    "commonStockSharesOutstanding": "149770575.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9183288000.00",
                    "intangibleAssets": "128308000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "247127000.00",
                    "totalLiab": "6534751000.00",
                    "totalStockholderEquity": "2464328000.00",
                    "deferredLongTermLiab": "61037000.00",
                    "otherCurrentLiab": "32728000.00",
                    "commonStock": "1496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2126749000.00",
                    "otherLiab": "31193000.00",
                    "goodWill": null,
                    "otherAssets": "202762000.00",
                    "cash": "528431000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "399582000.00",
                    "currentDeferredRevenue": "-294915000.00",
                    "netDebt": "5429631000.00",
                    "shortTermDebt": "294915000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6146174000.00",
                    "otherStockholderEquity": "4600470000.00",
                    "propertyPlantEquipment": "6438248000.00",
                    "totalCurrentAssets": "1040490000.00",
                    "longTermInvestments": "1569887000.00",
                    "netTangibleAssets": "2464328000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "251562000.00",
                    "longTermDebt": "5851259000.00",
                    "inventory": "13370000.00",
                    "accountsPayable": "71939000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "184209000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10889000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1496000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2126749000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-159311000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8142798000.00",
                    "capitalLeaseObligations": "106803000.00",
                    "longTermDebtTotal": "5851259000.00",
                    "nonCurrentLiabilitiesOther": "283910000.00",
                    "nonCurrentLiabilitiesTotal": "6135169000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4600470000.00",
                    "liabilitiesAndStockholdersEquity": "9183288000.00",
                    "cashAndShortTermInvestments": "528431000.00",
                    "propertyPlantAndEquipmentGross": "6572911000.00",
                    "propertyPlantAndEquipmentNet": "6572911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "393781000.00",
                    "netInvestedCapital": "8315587000.00",
                    "commonStockSharesOutstanding": "160509000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "9228348000.00",
                    "intangibleAssets": "134653000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10083000.00",
                    "totalLiab": "6539789000.00",
                    "totalStockholderEquity": "2502397000.00",
                    "deferredLongTermLiab": "66263000.00",
                    "otherCurrentLiab": "25635000.00",
                    "commonStock": "1496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2082082000.00",
                    "otherLiab": "33059000.00",
                    "goodWill": null,
                    "otherAssets": "219055000.00",
                    "cash": "497581000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380533000.00",
                    "currentDeferredRevenue": "-296226000.00",
                    "netDebt": "5469066000.00",
                    "shortTermDebt": "296226000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6152648000.00",
                    "otherStockholderEquity": "4596684000.00",
                    "propertyPlantEquipment": "6501519000.00",
                    "totalCurrentAssets": "755532000.00",
                    "longTermInvestments": "1568878000.00",
                    "netTangibleAssets": "2502397000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247868000.00",
                    "longTermDebt": "5856422000.00",
                    "inventory": null,
                    "accountsPayable": "58672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "186162000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13701000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1496000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2082082000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97979000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8472816000.00",
                    "capitalLeaseObligations": "110225000.00",
                    "longTermDebtTotal": "5856422000.00",
                    "nonCurrentLiabilitiesOther": "302834000.00",
                    "nonCurrentLiabilitiesTotal": "6159256000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4596684000.00",
                    "liabilitiesAndStockholdersEquity": "9228348000.00",
                    "cashAndShortTermInvestments": "497581000.00",
                    "propertyPlantAndEquipmentGross": "6639198000.00",
                    "propertyPlantAndEquipmentNet": "6639198000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "374999000.00",
                    "netInvestedCapital": "8358819000.00",
                    "commonStockSharesOutstanding": "144102000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "9299648000.00",
                    "intangibleAssets": "84943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10753000.00",
                    "totalLiab": "6575288000.00",
                    "totalStockholderEquity": "2533991000.00",
                    "deferredLongTermLiab": "69465000.00",
                    "otherCurrentLiab": "5845000.00",
                    "commonStock": "1416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2042688000.00",
                    "otherLiab": "34810000.00",
                    "goodWill": null,
                    "otherAssets": "199730000.00",
                    "cash": "652354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "371187000.00",
                    "currentDeferredRevenue": "-298351000.00",
                    "netDebt": "5326231000.00",
                    "shortTermDebt": "298351000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6161037000.00",
                    "otherStockholderEquity": "4590263000.00",
                    "propertyPlantEquipment": "6558075000.00",
                    "totalCurrentAssets": "806462000.00",
                    "longTermInvestments": "1540826000.00",
                    "netTangibleAssets": "2533991000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "143355000.00",
                    "longTermDebt": "5862686000.00",
                    "inventory": "1.00",
                    "accountsPayable": "66991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "190369000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15446000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1416000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2042688000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6692991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8493186000.00",
                    "capitalLeaseObligations": "115899000.00",
                    "longTermDebtTotal": "5862686000.00",
                    "nonCurrentLiabilitiesOther": "341415000.00",
                    "nonCurrentLiabilitiesTotal": "6204101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4590709000.00",
                    "liabilitiesAndStockholdersEquity": "9299648000.00",
                    "cashAndShortTermInvestments": "652354000.00",
                    "propertyPlantAndEquipmentGross": "143637000.00",
                    "propertyPlantAndEquipmentNet": "143637000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "435275000.00",
                    "netInvestedCapital": "8396677000.00",
                    "commonStockSharesOutstanding": "141437000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8853571000.00",
                    "intangibleAssets": "158605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14211000.00",
                    "totalLiab": "6022601000.00",
                    "totalStockholderEquity": "2632262000.00",
                    "deferredLongTermLiab": "74739000.00",
                    "otherCurrentLiab": "-638598000.00",
                    "commonStock": "1414000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1944012000.00",
                    "otherLiab": "30181000.00",
                    "goodWill": null,
                    "otherAssets": "221320000.00",
                    "cash": "100005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "424524000.00",
                    "currentDeferredRevenue": "-1012095000.00",
                    "netDebt": "14196000.00",
                    "shortTermDebt": "1012095000.00",
                    "shortLongTermDebt": "301116000.00",
                    "shortLongTermDebtTotal": "6222071000.00",
                    "otherStockholderEquity": "4583860000.00",
                    "propertyPlantEquipment": "6643513000.00",
                    "totalCurrentAssets": "264408000.00",
                    "longTermInvestments": "1519697000.00",
                    "netTangibleAssets": "2632262000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150192000.00",
                    "longTermDebt": "5209976000.00",
                    "inventory": null,
                    "accountsPayable": "51027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "198708000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1944012000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6732017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8589163000.00",
                    "capitalLeaseObligations": "114201000.00",
                    "longTermDebtTotal": "5209976000.00",
                    "nonCurrentLiabilitiesOther": "388101000.00",
                    "nonCurrentLiabilitiesTotal": "5598077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4583911000.00",
                    "liabilitiesAndStockholdersEquity": "8853571000.00",
                    "cashAndShortTermInvestments": "100005000.00",
                    "propertyPlantAndEquipmentGross": "148087000.00",
                    "propertyPlantAndEquipmentNet": "148087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141407650.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8775973000.00",
                    "intangibleAssets": "166475000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "277799000.00",
                    "totalLiab": "5868204000.00",
                    "totalStockholderEquity": "2707211000.00",
                    "deferredLongTermLiab": "80818000.00",
                    "otherCurrentLiab": "-63077000.00",
                    "commonStock": "1413000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1864807000.00",
                    "otherLiab": "37583000.00",
                    "goodWill": null,
                    "otherAssets": "215122000.00",
                    "cash": "98309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "427556000.00",
                    "currentDeferredRevenue": "-429285000.00",
                    "netDebt": "5062776000.00",
                    "shortTermDebt": "429285000.00",
                    "shortLongTermDebt": "429285000.00",
                    "shortLongTermDebtTotal": "5473687000.00",
                    "otherStockholderEquity": "4581551000.00",
                    "propertyPlantEquipment": "6664106000.00",
                    "totalCurrentAssets": "524423000.00",
                    "longTermInvestments": "1436788000.00",
                    "netTangibleAssets": "2707211000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "139356000.00",
                    "longTermDebt": "5044402000.00",
                    "inventory": "8959000.00",
                    "accountsPayable": "61348000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "200558000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10946000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1864807000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-197118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8251550000.00",
                    "capitalLeaseObligations": "116683000.00",
                    "longTermDebtTotal": "5044402000.00",
                    "nonCurrentLiabilitiesOther": "396246000.00",
                    "nonCurrentLiabilitiesTotal": "5440648000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4581551000.00",
                    "liabilitiesAndStockholdersEquity": "8775973000.00",
                    "cashAndShortTermInvestments": "98309000.00",
                    "propertyPlantAndEquipmentGross": "150656000.00",
                    "propertyPlantAndEquipmentNet": "6814762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "151784000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "8944099000.00",
                    "intangibleAssets": "171462000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "300143000.00",
                    "totalLiab": "5974729000.00",
                    "totalStockholderEquity": "2764144000.00",
                    "deferredLongTermLiab": "86403000.00",
                    "otherCurrentLiab": "-63248000.00",
                    "commonStock": "1413000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1805097000.00",
                    "otherLiab": "41602000.00",
                    "goodWill": null,
                    "otherAssets": "232339000.00",
                    "cash": "104880000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "421541000.00",
                    "currentDeferredRevenue": "-431895000.00",
                    "netDebt": "5129289000.00",
                    "shortTermDebt": "431895000.00",
                    "shortLongTermDebt": "431895000.00",
                    "shortLongTermDebtTotal": "5546279000.00",
                    "otherStockholderEquity": "4578620000.00",
                    "propertyPlantEquipment": "6689545000.00",
                    "totalCurrentAssets": "583627000.00",
                    "longTermInvestments": "1517771000.00",
                    "netTangibleAssets": "2764144000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "135056000.00",
                    "longTermDebt": "5114384000.00",
                    "inventory": "43548000.00",
                    "accountsPayable": "52894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "205226000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10792000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1805097000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-202461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8360472000.00",
                    "capitalLeaseObligations": "119785000.00",
                    "longTermDebtTotal": "5114384000.00",
                    "nonCurrentLiabilitiesOther": "438804000.00",
                    "nonCurrentLiabilitiesTotal": "5553188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4578620000.00",
                    "liabilitiesAndStockholdersEquity": "8944099000.00",
                    "cashAndShortTermInvestments": "104880000.00",
                    "propertyPlantAndEquipmentGross": "153156000.00",
                    "propertyPlantAndEquipmentNet": "6842701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141364568.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9002921000.00",
                    "intangibleAssets": "175272000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "307667000.00",
                    "totalLiab": "5917652000.00",
                    "totalStockholderEquity": "2854713000.00",
                    "deferredLongTermLiab": "93503000.00",
                    "otherCurrentLiab": "-393961000.00",
                    "commonStock": "1413000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1714789000.00",
                    "otherLiab": "47325000.00",
                    "goodWill": null,
                    "otherAssets": "74904000.00",
                    "cash": "111022000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "420307000.00",
                    "currentDeferredRevenue": "-755244000.00",
                    "netDebt": "5022103000.00",
                    "shortTermDebt": "755244000.00",
                    "shortLongTermDebt": "755244000.00",
                    "shortLongTermDebtTotal": "5766264000.00",
                    "otherStockholderEquity": "4574600000.00",
                    "propertyPlantEquipment": "6737198000.00",
                    "totalCurrentAssets": "581383000.00",
                    "longTermInvestments": "1528080000.00",
                    "netTangibleAssets": "2854713000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "119641000.00",
                    "longTermDebt": "5011020000.00",
                    "inventory": "43053000.00",
                    "accountsPayable": "59024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "230556000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6511000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1413000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1714789000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-207123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8421538000.00",
                    "capitalLeaseObligations": "122105000.00",
                    "longTermDebtTotal": "5011020000.00",
                    "nonCurrentLiabilitiesOther": "486325000.00",
                    "nonCurrentLiabilitiesTotal": "5497345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4574600000.00",
                    "liabilitiesAndStockholdersEquity": "9002921000.00",
                    "cashAndShortTermInvestments": "111022000.00",
                    "propertyPlantAndEquipmentGross": "156260000.00",
                    "propertyPlantAndEquipmentNet": "6893458000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141332786.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "9026808000.00",
                    "intangibleAssets": "259363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "390403000.00",
                    "totalLiab": "5838376000.00",
                    "totalStockholderEquity": "2950232000.00",
                    "deferredLongTermLiab": "99622000.00",
                    "otherCurrentLiab": "418039000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1614357000.00",
                    "otherLiab": "42017000.00",
                    "goodWill": null,
                    "otherAssets": "253173000.00",
                    "cash": "102711000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477431000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4879749000.00",
                    "shortTermDebt": "758677000.00",
                    "shortLongTermDebt": "758677000.00",
                    "shortLongTermDebtTotal": "5741137000.00",
                    "otherStockholderEquity": "4567177000.00",
                    "propertyPlantEquipment": "6785776000.00",
                    "totalCurrentAssets": "748377000.00",
                    "longTermInvestments": "1492655000.00",
                    "netTangibleAssets": "2950232000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "208673000.00",
                    "longTermDebt": "4982460000.00",
                    "inventory": "46590000.00",
                    "accountsPayable": "59392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "238200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1614357000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-291560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8278431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4982460000.00",
                    "nonCurrentLiabilitiesOther": "378485000.00",
                    "nonCurrentLiabilitiesTotal": "5360945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4567643000.00",
                    "liabilitiesAndStockholdersEquity": "9026808000.00",
                    "cashAndShortTermInvestments": "102711000.00",
                    "propertyPlantAndEquipmentGross": "6785776000.00",
                    "propertyPlantAndEquipmentNet": "6785776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141221712.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9010730000.00",
                    "intangibleAssets": "269230000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50621000.00",
                    "totalLiab": "5722801000.00",
                    "totalStockholderEquity": "3044448000.00",
                    "deferredLongTermLiab": "101764000.00",
                    "otherCurrentLiab": "404778000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1520209000.00",
                    "otherLiab": "54613000.00",
                    "goodWill": "0.00",
                    "otherAssets": "243534000.00",
                    "cash": "93479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465387000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4779504000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4872983000.00",
                    "otherStockholderEquity": "4563103000.00",
                    "propertyPlantEquipment": "6821038000.00",
                    "totalCurrentAssets": "337069000.00",
                    "longTermInvestments": "1465174000.00",
                    "netTangibleAssets": "3044448000.00",
                    "shortTermInvestments": "50621000.00",
                    "netReceivables": "192969000.00",
                    "longTermDebt": "4872983000.00",
                    "inventory": "50621000.00",
                    "accountsPayable": "60609000.00",
                    "totalPermanentEquity": "3287929000.00",
                    "noncontrollingInterestInConsolidatedEntity": "243481000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "142000.00",
                    "additionalPaidInCapital": "4563103000.00",
                    "commonStockTotalEquity": "1412000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1520209000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6908891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8673661000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4872983000.00",
                    "nonCurrentLiabilitiesOther": "384431000.00",
                    "nonCurrentLiabilitiesTotal": "5257414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4563103000.00",
                    "liabilitiesAndStockholdersEquity": "9010730000.00",
                    "cashAndShortTermInvestments": "93479000.00",
                    "propertyPlantAndEquipmentGross": "6821038000.00",
                    "propertyPlantAndEquipmentNet": "6821038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141196000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9115217000.00",
                    "intangibleAssets": "272454000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "403758000.00",
                    "totalLiab": "5800042000.00",
                    "totalStockholderEquity": "3070510000.00",
                    "deferredLongTermLiab": "100998000.00",
                    "otherCurrentLiab": "384941000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1489742000.00",
                    "otherLiab": "57687000.00",
                    "goodWill": "0.00",
                    "otherAssets": "253925000.00",
                    "cash": "92452000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "442821000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4875446000.00",
                    "shortTermDebt": "5357221000.00",
                    "shortLongTermDebt": "5357221000.00",
                    "shortLongTermDebtTotal": "10325119000.00",
                    "otherStockholderEquity": "4558840000.00",
                    "propertyPlantEquipment": "7012171000.00",
                    "totalCurrentAssets": "865015000.00",
                    "longTermInvestments": "1381358000.00",
                    "netTangibleAssets": "3070510000.00",
                    "shortTermInvestments": "50060000.00",
                    "netReceivables": "175418000.00",
                    "longTermDebt": "4967898000.00",
                    "inventory": "193387000.00",
                    "accountsPayable": "57880000.00",
                    "totalPermanentEquity": "3315175000.00",
                    "noncontrollingInterestInConsolidatedEntity": "244665000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-33000.00",
                    "additionalPaidInCapital": "4558873000.00",
                    "commonStockTotalEquity": "1412000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1489742000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-303288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8250202000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4967898000.00",
                    "nonCurrentLiabilitiesOther": "389323000.00",
                    "nonCurrentLiabilitiesTotal": "5357221000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4558873000.00",
                    "liabilitiesAndStockholdersEquity": "9115217000.00",
                    "cashAndShortTermInvestments": "92452000.00",
                    "propertyPlantAndEquipmentGross": "6868844000.00",
                    "propertyPlantAndEquipmentNet": "6868844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141184335.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9157273000.00",
                    "intangibleAssets": "276439000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "399153000.00",
                    "totalLiab": "5748688000.00",
                    "totalStockholderEquity": "3157760000.00",
                    "deferredLongTermLiab": "103103000.00",
                    "otherCurrentLiab": "379326000.00",
                    "commonStock": "1411000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1393418000.00",
                    "otherLiab": "62060000.00",
                    "goodWill": "0.00",
                    "otherAssets": "242916000.00",
                    "cash": "118175000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446756000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4785666000.00",
                    "shortTermDebt": "5301932000.00",
                    "shortLongTermDebt": "5301932000.00",
                    "shortLongTermDebtTotal": "10205773000.00",
                    "otherStockholderEquity": "4549748000.00",
                    "propertyPlantEquipment": "7051027000.00",
                    "totalCurrentAssets": "888371000.00",
                    "longTermInvestments": "1360486000.00",
                    "netTangibleAssets": "3157760000.00",
                    "shortTermInvestments": "49677000.00",
                    "netReceivables": "178755000.00",
                    "longTermDebt": "4903841000.00",
                    "inventory": "192288000.00",
                    "accountsPayable": "67430000.00",
                    "totalPermanentEquity": "3408585000.00",
                    "noncontrollingInterestInConsolidatedEntity": "250825000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "19000.00",
                    "additionalPaidInCapital": "4549748000.00",
                    "commonStockTotalEquity": "1411000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1393418000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-307956000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8268902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4903841000.00",
                    "nonCurrentLiabilitiesOther": "398091000.00",
                    "nonCurrentLiabilitiesTotal": "5301932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4549748000.00",
                    "liabilitiesAndStockholdersEquity": "9157273000.00",
                    "cashAndShortTermInvestments": "118175000.00",
                    "propertyPlantAndEquipmentGross": "6908416000.00",
                    "propertyPlantAndEquipmentNet": "6908416000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141024000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9605862000.00",
                    "intangibleAssets": "298430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "449190000.00",
                    "totalLiab": "5637863000.00",
                    "totalStockholderEquity": "3681578000.00",
                    "deferredLongTermLiab": "106110000.00",
                    "otherCurrentLiab": "409187000.00",
                    "commonStock": "1410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-830279000.00",
                    "otherLiab": "83486000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9350104000.00",
                    "cash": "91038000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "467599000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5079226000.00",
                    "shortTermDebt": "5170264000.00",
                    "shortLongTermDebt": "5170264000.00",
                    "shortLongTermDebtTotal": "5170264000.00",
                    "otherStockholderEquity": "4510447000.00",
                    "propertyPlantEquipment": "7109230000.00",
                    "totalCurrentAssets": "787110000.00",
                    "longTermInvestments": "1709522000.00",
                    "netTangibleAssets": "3681578000.00",
                    "shortTermInvestments": "52067000.00",
                    "netReceivables": "194815000.00",
                    "longTermDebt": "5170264000.00",
                    "inventory": "52067000.00",
                    "accountsPayable": "58412000.00",
                    "totalPermanentEquity": "3967999000.00",
                    "noncontrollingInterestInConsolidatedEntity": "286421000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": "4510489000.00",
                    "commonStockTotalEquity": "1410000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-830279000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-327436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8818752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5170264000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5170264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4510489000.00",
                    "liabilitiesAndStockholdersEquity": "9605862000.00",
                    "cashAndShortTermInvestments": "91038000.00",
                    "propertyPlantAndEquipmentGross": "7109230000.00",
                    "propertyPlantAndEquipmentNet": "7109230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140993985.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9606911000.00",
                    "intangibleAssets": "311771000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "439495000.00",
                    "totalLiab": "5569817000.00",
                    "totalStockholderEquity": "3746321000.00",
                    "deferredLongTermLiab": "59118000.00",
                    "otherCurrentLiab": "295657000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-758758000.00",
                    "otherLiab": "147687000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9373934000.00",
                    "cash": "71088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460268000.00",
                    "currentDeferredRevenue": "-94994000.00",
                    "netDebt": "4979343000.00",
                    "shortTermDebt": "94994000.00",
                    "shortLongTermDebt": "94994000.00",
                    "shortLongTermDebtTotal": "5145425000.00",
                    "otherStockholderEquity": "4503670000.00",
                    "propertyPlantEquipment": "7164649000.00",
                    "totalCurrentAssets": "753656000.00",
                    "longTermInvestments": "1688606000.00",
                    "netTangibleAssets": "3746321000.00",
                    "shortTermInvestments": "50736000.00",
                    "netReceivables": "192337000.00",
                    "longTermDebt": "5050431000.00",
                    "inventory": "50736000.00",
                    "accountsPayable": "69617000.00",
                    "totalPermanentEquity": "4037094000.00",
                    "noncontrollingInterestInConsolidatedEntity": "290773000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "4503670000.00",
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-758758000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-356735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8853255000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5050431000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5109549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4503670000.00",
                    "liabilitiesAndStockholdersEquity": "9606911000.00",
                    "cashAndShortTermInvestments": "71088000.00",
                    "propertyPlantAndEquipmentGross": "7164649000.00",
                    "propertyPlantAndEquipmentNet": "7164649000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140918189.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "9682206000.00",
                    "intangibleAssets": "315714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "452280000.00",
                    "totalLiab": "5521531000.00",
                    "totalStockholderEquity": "3859556000.00",
                    "deferredLongTermLiab": "59647000.00",
                    "otherCurrentLiab": "321246000.00",
                    "commonStock": "1416000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-663805000.00",
                    "otherLiab": "154778000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9428680000.00",
                    "cash": "87133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "474370000.00",
                    "currentDeferredRevenue": "-96528000.00",
                    "netDebt": "4900381000.00",
                    "shortTermDebt": "96528000.00",
                    "shortLongTermDebt": "4987514000.00",
                    "shortLongTermDebtTotal": "5084042000.00",
                    "otherStockholderEquity": "4521945000.00",
                    "propertyPlantEquipment": "7198283000.00",
                    "totalCurrentAssets": "787351000.00",
                    "longTermInvestments": "1696572000.00",
                    "netTangibleAssets": "3859556000.00",
                    "shortTermInvestments": "50304000.00",
                    "netReceivables": "197634000.00",
                    "longTermDebt": "4987514000.00",
                    "inventory": "50304000.00",
                    "accountsPayable": "56596000.00",
                    "totalPermanentEquity": "4160675000.00",
                    "noncontrollingInterestInConsolidatedEntity": "301119000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "4521945000.00",
                    "commonStockTotalEquity": "1416000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-663805000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-363547000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8894855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4987514000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5047161000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4521945000.00",
                    "liabilitiesAndStockholdersEquity": "9682206000.00",
                    "cashAndShortTermInvestments": "87133000.00",
                    "propertyPlantAndEquipmentGross": "7198283000.00",
                    "propertyPlantAndEquipmentNet": "7198283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141570272.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9712064000.00",
                    "intangibleAssets": "316714000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50014000.00",
                    "totalLiab": "5438167000.00",
                    "totalStockholderEquity": "3957453000.00",
                    "deferredLongTermLiab": "58548000.00",
                    "otherCurrentLiab": "315790000.00",
                    "commonStock": "1419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-574597000.00",
                    "otherLiab": "155149000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9457234000.00",
                    "cash": "92296000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "477211000.00",
                    "currentDeferredRevenue": "-98023000.00",
                    "netDebt": "4810112000.00",
                    "shortTermDebt": "98023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5000431000.00",
                    "otherStockholderEquity": "4530631000.00",
                    "propertyPlantEquipment": "7206598000.00",
                    "totalCurrentAssets": "335025000.00",
                    "longTermInvestments": "1710617000.00",
                    "netTangibleAssets": "3957453000.00",
                    "shortTermInvestments": "50014000.00",
                    "netReceivables": "192715000.00",
                    "longTermDebt": "4902408000.00",
                    "inventory": "1.00",
                    "accountsPayable": "63398000.00",
                    "totalPermanentEquity": "4273897000.00",
                    "noncontrollingInterestInConsolidatedEntity": "316444000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "4530631000.00",
                    "commonStockTotalEquity": "1419000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-574597000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9377039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4902408000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4960956000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4530631000.00",
                    "liabilitiesAndStockholdersEquity": "9712064000.00",
                    "cashAndShortTermInvestments": "92296000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7249816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154246000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9958148000.00",
                    "intangibleAssets": "354672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478058000.00",
                    "totalLiab": "5530980000.00",
                    "totalStockholderEquity": "4105887000.00",
                    "deferredLongTermLiab": "58973000.00",
                    "otherCurrentLiab": "281837000.00",
                    "commonStock": "1440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-488782000.00",
                    "otherLiab": "137599000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9677153000.00",
                    "cash": "94046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506107000.00",
                    "currentDeferredRevenue": "-162954000.00",
                    "netDebt": "4871854000.00",
                    "shortTermDebt": "162954000.00",
                    "shortLongTermDebt": "162954000.00",
                    "shortLongTermDebtTotal": "5128854000.00",
                    "otherStockholderEquity": "4593229000.00",
                    "propertyPlantEquipment": "7357310000.00",
                    "totalCurrentAssets": "827280000.00",
                    "longTermInvestments": "1773558000.00",
                    "netTangibleAssets": "4105887000.00",
                    "shortTermInvestments": "49951000.00",
                    "netReceivables": "205225000.00",
                    "longTermDebt": "4965900000.00",
                    "inventory": "49951000.00",
                    "accountsPayable": "61316000.00",
                    "totalPermanentEquity": "4427168000.00",
                    "noncontrollingInterestInConsolidatedEntity": "321281000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "4593229000.00",
                    "commonStockTotalEquity": "1440000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-488782000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-392973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9130868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4965900000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5024873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4593229000.00",
                    "liabilitiesAndStockholdersEquity": "9958148000.00",
                    "cashAndShortTermInvestments": "94046000.00",
                    "propertyPlantAndEquipmentGross": "7357310000.00",
                    "propertyPlantAndEquipmentNet": "7357310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143985036.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "9941765000.00",
                    "intangibleAssets": "372108000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478024000.00",
                    "totalLiab": "5451257000.00",
                    "totalStockholderEquity": "4163202000.00",
                    "deferredLongTermLiab": "59609000.00",
                    "otherCurrentLiab": "304454000.00",
                    "commonStock": "1439000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-419777000.00",
                    "otherLiab": "137487000.00",
                    "goodWill": "-151184000.00",
                    "otherAssets": "9677797000.00",
                    "cash": "84181000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "497546000.00",
                    "currentDeferredRevenue": "-131074000.00",
                    "netDebt": "4809921000.00",
                    "shortTermDebt": "131074000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5025176000.00",
                    "otherStockholderEquity": "4581540000.00",
                    "propertyPlantEquipment": "7376768000.00",
                    "totalCurrentAssets": "811473000.00",
                    "longTermInvestments": "1753524000.00",
                    "netTangibleAssets": "4163202000.00",
                    "shortTermInvestments": "52976000.00",
                    "netReceivables": "196292000.00",
                    "longTermDebt": "4894102000.00",
                    "inventory": "52976000.00",
                    "accountsPayable": "62018000.00",
                    "totalPermanentEquity": "4490508000.00",
                    "noncontrollingInterestInConsolidatedEntity": "327306000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "4581540000.00",
                    "commonStockTotalEquity": "1439000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-419777000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-408373000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9130292000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4894102000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4953711000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4581540000.00",
                    "liabilitiesAndStockholdersEquity": "9941765000.00",
                    "cashAndShortTermInvestments": "84181000.00",
                    "propertyPlantAndEquipmentGross": "7376768000.00",
                    "propertyPlantAndEquipmentNet": "7376768000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143853637.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9997679000.00",
                    "intangibleAssets": "379334000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "488941000.00",
                    "totalLiab": "5420578000.00",
                    "totalStockholderEquity": "4236172000.00",
                    "deferredLongTermLiab": "61055000.00",
                    "otherCurrentLiab": "225914000.00",
                    "commonStock": "1447000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-378389000.00",
                    "otherLiab": "82276000.00",
                    "goodWill": "-144374000.00",
                    "otherAssets": "9768874000.00",
                    "cash": "73138000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "447011000.00",
                    "currentDeferredRevenue": "-168261000.00",
                    "netDebt": "4839374000.00",
                    "shortTermDebt": "168261000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5080773000.00",
                    "otherStockholderEquity": "4613114000.00",
                    "propertyPlantEquipment": "7442988000.00",
                    "totalCurrentAssets": "788361000.00",
                    "longTermInvestments": "1766330000.00",
                    "netTangibleAssets": "4236172000.00",
                    "shortTermInvestments": "44997000.00",
                    "netReceivables": "181285000.00",
                    "longTermDebt": "4912512000.00",
                    "inventory": "44997000.00",
                    "accountsPayable": "52836000.00",
                    "totalPermanentEquity": "4577101000.00",
                    "noncontrollingInterestInConsolidatedEntity": "340929000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "4613114000.00",
                    "commonStockTotalEquity": "1447000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-378389000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-416437000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9209318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4912512000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4973567000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4613114000.00",
                    "liabilitiesAndStockholdersEquity": "9997679000.00",
                    "cashAndShortTermInvestments": "73138000.00",
                    "propertyPlantAndEquipmentGross": "7442988000.00",
                    "propertyPlantAndEquipmentNet": "7442988000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144678083.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "10211345000.00",
                    "intangibleAssets": "407346000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42233000.00",
                    "totalLiab": "5181475000.00",
                    "totalStockholderEquity": "4667011000.00",
                    "deferredLongTermLiab": "61940000.00",
                    "otherCurrentLiab": "291344000.00",
                    "commonStock": "1495000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-175775000.00",
                    "otherLiab": "82935000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9949419000.00",
                    "cash": "106505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460567000.00",
                    "currentDeferredRevenue": "-104674000.00",
                    "netDebt": "4552463000.00",
                    "shortTermDebt": "104674000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4763642000.00",
                    "otherStockholderEquity": "4841291000.00",
                    "propertyPlantEquipment": "7526652000.00",
                    "totalCurrentAssets": "335013000.00",
                    "longTermInvestments": "1844516000.00",
                    "netTangibleAssets": "4667011000.00",
                    "shortTermInvestments": "42233000.00",
                    "netReceivables": "186275000.00",
                    "longTermDebt": "4658968000.00",
                    "inventory": "1.00",
                    "accountsPayable": "64549000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "362859000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1495000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-175775000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22409000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9876332000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4658968000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4720908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4841291000.00",
                    "liabilitiesAndStockholdersEquity": "10211345000.00",
                    "cashAndShortTermInvestments": "106505000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7564470000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162924000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11258576000.00",
                    "intangibleAssets": "469816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "587283000.00",
                    "totalLiab": "6187337000.00",
                    "totalStockholderEquity": "4715414000.00",
                    "deferredLongTermLiab": "63756000.00",
                    "otherCurrentLiab": "765441000.00",
                    "commonStock": "1544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-212760000.00",
                    "otherLiab": "88213000.00",
                    "goodWill": "-182973000.00",
                    "otherAssets": "11000675000.00",
                    "cash": "86510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "839839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5197232000.00",
                    "shortTermDebt": "5260750000.00",
                    "shortLongTermDebt": "5260750000.00",
                    "shortLongTermDebtTotal": "10544492000.00",
                    "otherStockholderEquity": "4926630000.00",
                    "propertyPlantEquipment": "8796912000.00",
                    "totalCurrentAssets": "929112000.00",
                    "longTermInvestments": "1532552000.00",
                    "netTangibleAssets": "4715414000.00",
                    "shortTermInvestments": "41389000.00",
                    "netReceivables": "213930000.00",
                    "longTermDebt": "5283742000.00",
                    "inventory": "41389000.00",
                    "accountsPayable": "74398000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "355825000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1544000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-212760000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-508663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10329464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5283742000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5347498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4926630000.00",
                    "liabilitiesAndStockholdersEquity": "11258576000.00",
                    "cashAndShortTermInvestments": "86510000.00",
                    "propertyPlantAndEquipmentGross": "8796912000.00",
                    "propertyPlantAndEquipmentNet": "8796912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154404986.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "13350181000.00",
                    "intangibleAssets": "601956000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "734373000.00",
                    "totalLiab": "7535965000.00",
                    "totalStockholderEquity": "5427976000.00",
                    "deferredLongTermLiab": "68689000.00",
                    "otherCurrentLiab": "444069000.00",
                    "commonStock": "1585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "338693000.00",
                    "otherLiab": "93545000.00",
                    "goodWill": "-197046000.00",
                    "otherAssets": "13122541000.00",
                    "cash": "93009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "641118000.00",
                    "currentDeferredRevenue": "-104842000.00",
                    "netDebt": "6733149000.00",
                    "shortTermDebt": "104842000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6931000000.00",
                    "otherStockholderEquity": "5087698000.00",
                    "propertyPlantEquipment": "11031476000.00",
                    "totalCurrentAssets": "1040489000.00",
                    "longTermInvestments": "1278216000.00",
                    "netTangibleAssets": "5427976000.00",
                    "shortTermInvestments": "11564000.00",
                    "netReceivables": "201543000.00",
                    "longTermDebt": "6826158000.00",
                    "inventory": "11564000.00",
                    "accountsPayable": "92207000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "386240000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1585000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "338693000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-639683000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12309692000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6826158000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6894847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5087698000.00",
                    "liabilitiesAndStockholdersEquity": "13350181000.00",
                    "cashAndShortTermInvestments": "93009000.00",
                    "propertyPlantAndEquipmentGross": "11031476000.00",
                    "propertyPlantAndEquipmentNet": "11031476000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158518091.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "13360376000.00",
                    "intangibleAssets": "610105000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12005000.00",
                    "totalLiab": "7475729000.00",
                    "totalStockholderEquity": "5493328000.00",
                    "deferredLongTermLiab": "71861000.00",
                    "otherCurrentLiab": "508248000.00",
                    "commonStock": "1585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "415017000.00",
                    "otherLiab": "98718000.00",
                    "goodWill": "0.00",
                    "otherAssets": "13119647000.00",
                    "cash": "110326000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "664660000.00",
                    "currentDeferredRevenue": "-47016000.00",
                    "netDebt": "6628882000.00",
                    "shortTermDebt": "47016000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6786224000.00",
                    "otherStockholderEquity": "5076725999.00",
                    "propertyPlantEquipment": "11046427000.00",
                    "totalCurrentAssets": "318736000.00",
                    "longTermInvestments": "1263356000.00",
                    "netTangibleAssets": "5493328000.00",
                    "shortTermInvestments": "12005000.00",
                    "netReceivables": "196405000.00",
                    "longTermDebt": "6739208000.00",
                    "inventory": "0.00",
                    "accountsPayable": "109396000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "391319000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1585000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "415017000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47037000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13041640000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6739208000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6811069000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5076726000.00",
                    "liabilitiesAndStockholdersEquity": "13360376000.00",
                    "cashAndShortTermInvestments": "110326000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "11084299000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158633000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "13196667000.00",
                    "intangibleAssets": "620764000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "752702000.00",
                    "totalLiab": "7223102000.00",
                    "totalStockholderEquity": "5576537000.00",
                    "deferredLongTermLiab": "72864000.00",
                    "otherCurrentLiab": "489661000.00",
                    "commonStock": "1585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "510506000.00",
                    "otherLiab": "101587000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12949777000.00",
                    "cash": "118161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "675884000.00",
                    "currentDeferredRevenue": "-71232000.00",
                    "netDebt": "6356193000.00",
                    "shortTermDebt": "71232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6545586000.00",
                    "otherStockholderEquity": "5064446000.00",
                    "propertyPlantEquipment": "11110841000.00",
                    "totalCurrentAssets": "1079174000.00",
                    "longTermInvestments": "1006652000.00",
                    "netTangibleAssets": "5576537000.00",
                    "shortTermInvestments": "15224000.00",
                    "netReceivables": "193087000.00",
                    "longTermDebt": "6474354000.00",
                    "inventory": "15224000.00",
                    "accountsPayable": "114991000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "397028000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1585000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "510506000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-657324000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12117493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6474354000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6547218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5064446000.00",
                    "liabilitiesAndStockholdersEquity": "13196667000.00",
                    "cashAndShortTermInvestments": "118161000.00",
                    "propertyPlantAndEquipmentGross": "11110841000.00",
                    "propertyPlantAndEquipmentNet": "11110841000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158492995.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13121778000.00",
                    "intangibleAssets": "622067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "759061000.00",
                    "totalLiab": "7081929000.00",
                    "totalStockholderEquity": "5640120000.00",
                    "deferredLongTermLiab": "75450000.00",
                    "otherCurrentLiab": "598673000.00",
                    "commonStock": "1581000.00",
                    "capitalStock": null,
                    "retainedEarnings": "596741000.00",
                    "otherLiab": "105407000.00",
                    "goodWill": "0.00",
                    "otherAssets": "12891315000.00",
                    "cash": "84907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "714079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6207493000.00",
                    "shortTermDebt": "6292400000.00",
                    "shortLongTermDebt": "6292400000.00",
                    "shortLongTermDebtTotal": "6292400000.00",
                    "otherStockholderEquity": "5041798000.00",
                    "propertyPlantEquipment": "11067890000.00",
                    "totalCurrentAssets": "1069756000.00",
                    "longTermInvestments": "984132000.00",
                    "netTangibleAssets": "5640120000.00",
                    "shortTermInvestments": "13530000.00",
                    "netReceivables": "212258000.00",
                    "longTermDebt": "6292400000.00",
                    "inventory": "13530000.00",
                    "accountsPayable": "115406000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "399729000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1582000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "596741000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-657692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12052022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6292400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6367850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5041797000.00",
                    "liabilitiesAndStockholdersEquity": "13121778000.00",
                    "cashAndShortTermInvestments": "84907000.00",
                    "propertyPlantAndEquipmentGross": "11067890000.00",
                    "propertyPlantAndEquipmentNet": "11067890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158201996.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "9206108000.00",
                    "intangibleAssets": "344755000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "492697000.00",
                    "totalLiab": "5667055000.00",
                    "totalStockholderEquity": "3190820000.00",
                    "deferredLongTermLiab": "75669000.00",
                    "otherCurrentLiab": "235407000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-740906000.00",
                    "otherLiab": "329342000.00",
                    "goodWill": "-149310000.00",
                    "otherAssets": "9025540000.00",
                    "cash": "58479000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "660847000.00",
                    "currentDeferredRevenue": "-335781000.00",
                    "netDebt": "4872060000.00",
                    "shortTermDebt": "335781000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5266320000.00",
                    "otherStockholderEquity": "3930317000.00",
                    "propertyPlantEquipment": "7570636000.00",
                    "totalCurrentAssets": "708048000.00",
                    "longTermInvestments": "927424000.00",
                    "netTangibleAssets": "3190820000.00",
                    "shortTermInvestments": "14121000.00",
                    "netReceivables": "142751000.00",
                    "longTermDebt": "4930539000.00",
                    "inventory": "14121000.00",
                    "accountsPayable": "89659000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "348233000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-740906000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-379870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8498060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4930539000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5006208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3930317000.00",
                    "liabilitiesAndStockholdersEquity": "9206108000.00",
                    "cashAndShortTermInvestments": "58479000.00",
                    "propertyPlantAndEquipmentGross": "7570636000.00",
                    "propertyPlantAndEquipmentNet": "7570636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140920484.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "9062263000.00",
                    "intangibleAssets": "352637000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "506778000.00",
                    "totalLiab": "5471585000.00",
                    "totalStockholderEquity": "3237625000.00",
                    "deferredLongTermLiab": "76854000.00",
                    "otherCurrentLiab": "296547000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-689497000.00",
                    "otherLiab": "337927000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8892440000.00",
                    "cash": "56500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "634624000.00",
                    "currentDeferredRevenue": "-271425000.00",
                    "netDebt": "4703607000.00",
                    "shortTermDebt": "271425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5031532000.00",
                    "otherStockholderEquity": "3925713000.00",
                    "propertyPlantEquipment": "7556064000.00",
                    "totalCurrentAssets": "709189000.00",
                    "longTermInvestments": "797010000.00",
                    "netTangibleAssets": "3237625000.00",
                    "shortTermInvestments": "15423000.00",
                    "netReceivables": "130488000.00",
                    "longTermDebt": "4760107000.00",
                    "inventory": "15423000.00",
                    "accountsPayable": "66652000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "353053000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-689497000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-387063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8353074000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4760107000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4836961000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3925713000.00",
                    "liabilitiesAndStockholdersEquity": "9062263000.00",
                    "cashAndShortTermInvestments": "56500000.00",
                    "propertyPlantAndEquipmentGross": "7556064000.00",
                    "propertyPlantAndEquipmentNet": "7556064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140907420.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "9008391000.00",
                    "intangibleAssets": "350622000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "516277000.00",
                    "totalLiab": "5345271000.00",
                    "totalStockholderEquity": "3303836000.00",
                    "deferredLongTermLiab": "78224000.00",
                    "otherCurrentLiab": "366336000.00",
                    "commonStock": "1409000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-618277000.00",
                    "otherLiab": "332805000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8826819000.00",
                    "cash": "64926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655915000.00",
                    "currentDeferredRevenue": "-200433000.00",
                    "netDebt": "4546206000.00",
                    "shortTermDebt": "200433000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4811565000.00",
                    "otherStockholderEquity": "3920704000.00",
                    "propertyPlantEquipment": "7553979000.00",
                    "totalCurrentAssets": "729782000.00",
                    "longTermInvestments": "724630000.00",
                    "netTangibleAssets": "3303836000.00",
                    "shortTermInvestments": "15808000.00",
                    "netReceivables": "132771000.00",
                    "longTermDebt": "4611132000.00",
                    "inventory": "15808000.00",
                    "accountsPayable": "89146000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "359284000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1409000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-618277000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-382150000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8278609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4611132000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4689356000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3920704000.00",
                    "liabilitiesAndStockholdersEquity": "9008391000.00",
                    "cashAndShortTermInvestments": "64926000.00",
                    "propertyPlantAndEquipmentGross": "7553979000.00",
                    "propertyPlantAndEquipmentNet": "7553979000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140879384.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "9075250000.00",
                    "intangibleAssets": "375015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49731000.00",
                    "totalLiab": "5356533000.00",
                    "totalStockholderEquity": "3358749000.00",
                    "deferredLongTermLiab": "81515000.00",
                    "otherCurrentLiab": "615350000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-548806000.00",
                    "otherLiab": "333707000.00",
                    "goodWill": "0.00",
                    "otherAssets": "8889195000.00",
                    "cash": "69715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "692291000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4513012000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4582727000.00",
                    "otherStockholderEquity": "3906148000.00",
                    "propertyPlantEquipment": "7621766000.00",
                    "totalCurrentAssets": "218943000.00",
                    "longTermInvestments": "701483000.00",
                    "netTangibleAssets": "3358749000.00",
                    "shortTermInvestments": "16843000.00",
                    "netReceivables": "99497000.00",
                    "longTermDebt": "4582727000.00",
                    "inventory": "0.00",
                    "accountsPayable": "76941000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "359968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-548806000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95755000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8856307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4582727000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4772508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3906148000.00",
                    "liabilitiesAndStockholdersEquity": "9075250000.00",
                    "cashAndShortTermInvestments": "69715000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7652698000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140248500.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "9205527000.00",
                    "intangibleAssets": "366011000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "546582000.00",
                    "totalLiab": "5550757000.00",
                    "totalStockholderEquity": "3296619000.00",
                    "deferredLongTermLiab": "83951000.00",
                    "otherCurrentLiab": "448921000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-606464000.00",
                    "otherLiab": "341403000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9021996000.00",
                    "cash": "62108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "703254000.00",
                    "currentDeferredRevenue": "-168939000.00",
                    "netDebt": "4701444000.00",
                    "shortTermDebt": "168939000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4932491000.00",
                    "otherStockholderEquity": "3901676000.00",
                    "propertyPlantEquipment": "7733929000.00",
                    "totalCurrentAssets": "765148000.00",
                    "longTermInvestments": "706450000.00",
                    "netTangibleAssets": "3296619000.00",
                    "shortTermInvestments": "26704000.00",
                    "netReceivables": "129754000.00",
                    "longTermDebt": "4763552000.00",
                    "inventory": "26704000.00",
                    "accountsPayable": "85394000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "358151000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-606464000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-398031000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8440379000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4763552000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4847503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3901676000.00",
                    "liabilitiesAndStockholdersEquity": "9205527000.00",
                    "cashAndShortTermInvestments": "62108000.00",
                    "propertyPlantAndEquipmentGross": "7733929000.00",
                    "propertyPlantAndEquipmentNet": "7733929000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140716198.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "9549889000.00",
                    "intangibleAssets": "373239000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "549229000.00",
                    "totalLiab": "5872120000.00",
                    "totalStockholderEquity": "3334907000.00",
                    "deferredLongTermLiab": "86677000.00",
                    "otherCurrentLiab": "289700000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-562995000.00",
                    "otherLiab": "289211000.00",
                    "goodWill": "-117012000.00",
                    "otherAssets": "9334298000.00",
                    "cash": "46943000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "594376000.00",
                    "currentDeferredRevenue": "-233035000.00",
                    "netDebt": "5144124000.00",
                    "shortTermDebt": "233035000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5424102000.00",
                    "otherStockholderEquity": "3896495000.00",
                    "propertyPlantEquipment": "7778785000.00",
                    "totalCurrentAssets": "821378000.00",
                    "longTermInvestments": "949726000.00",
                    "netTangibleAssets": "3334907000.00",
                    "shortTermInvestments": "23062000.00",
                    "netReceivables": "129884000.00",
                    "longTermDebt": "5191067000.00",
                    "inventory": "72260000.00",
                    "accountsPayable": "71641000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "342862000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-562995000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-404638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8728511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5191067000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5277744000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3896495000.00",
                    "liabilitiesAndStockholdersEquity": "9549889000.00",
                    "cashAndShortTermInvestments": "70005000.00",
                    "propertyPlantAndEquipmentGross": "7778785000.00",
                    "propertyPlantAndEquipmentNet": "7778785000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "140709202.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "9762684000.00",
                    "intangibleAssets": "383801000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "579302000.00",
                    "totalLiab": "6406093000.00",
                    "totalStockholderEquity": "3017020000.00",
                    "deferredLongTermLiab": "89360000.00",
                    "otherCurrentLiab": "-20554000.00",
                    "commonStock": "1376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-701447000.00",
                    "otherLiab": "282968000.00",
                    "goodWill": "-105977000.00",
                    "otherAssets": "9515975000.00",
                    "cash": "68814000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "608940000.00",
                    "currentDeferredRevenue": "-540257000.00",
                    "netDebt": "5638979000.00",
                    "shortTermDebt": "540257000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6248050000.00",
                    "otherStockholderEquity": "3717091000.00",
                    "propertyPlantEquipment": "7932563000.00",
                    "totalCurrentAssets": "884186000.00",
                    "longTermInvestments": "945935000.00",
                    "netTangibleAssets": "3017020000.00",
                    "shortTermInvestments": "23612000.00",
                    "netReceivables": "134330000.00",
                    "longTermDebt": "5707793000.00",
                    "inventory": "78128000.00",
                    "accountsPayable": "89237000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "339571000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1376000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-701447000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-417644000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8878498000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5707793000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5797153000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3717091000.00",
                    "liabilitiesAndStockholdersEquity": "9762684000.00",
                    "cashAndShortTermInvestments": "92426000.00",
                    "propertyPlantAndEquipmentGross": "7932563000.00",
                    "propertyPlantAndEquipmentNet": "7932563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137628403.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9311209000.00",
                    "intangibleAssets": "340187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78658000.00",
                    "totalLiab": "5894958000.00",
                    "totalStockholderEquity": "3077529000.00",
                    "deferredLongTermLiab": "92215000.00",
                    "otherCurrentLiab": "471122000.00",
                    "commonStock": "1375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-639741000.00",
                    "otherLiab": "245163000.00",
                    "goodWill": "0.00",
                    "otherAssets": "9063014000.00",
                    "cash": "65793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541373000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5195577000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5261370000.00",
                    "otherStockholderEquity": "3715895000.00",
                    "propertyPlantEquipment": "7479546000.00",
                    "totalCurrentAssets": "292275000.00",
                    "longTermInvestments": "974258000.00",
                    "netTangibleAssets": "3077529000.00",
                    "shortTermInvestments": "23667000.00",
                    "netReceivables": "103744000.00",
                    "longTermDebt": "5261370000.00",
                    "inventory": "78658000.00",
                    "accountsPayable": "70251000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "338722000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1375000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-639741000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7647408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9018934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5261370000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5261370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3715895000.00",
                    "liabilitiesAndStockholdersEquity": "9311209000.00",
                    "cashAndShortTermInvestments": "89460000.00",
                    "propertyPlantAndEquipmentGross": "7479546000.00",
                    "propertyPlantAndEquipmentNet": "-23667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "137202362.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7609856000.00",
                    "intangibleAssets": "129615000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61743000.00",
                    "totalLiab": "4324148000.00",
                    "totalStockholderEquity": "2938030000.00",
                    "deferredLongTermLiab": "95018000.00",
                    "otherCurrentLiab": "352952000.00",
                    "commonStock": "1363000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-734684000.00",
                    "otherLiab": "181684000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7363231000.00",
                    "cash": "76553000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "352952000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3437088000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3513641000.00",
                    "otherStockholderEquity": "3671351000.00",
                    "propertyPlantEquipment": "5942141000.00",
                    "totalCurrentAssets": "270834000.00",
                    "longTermInvestments": "1026724000.00",
                    "netTangibleAssets": "2938030000.00",
                    "shortTermInvestments": "24209000.00",
                    "netReceivables": "108329000.00",
                    "longTermDebt": "3789512000.00",
                    "inventory": "0.00",
                    "accountsPayable": "73484000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "347678000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1474703000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1363000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-734684000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "240542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7339022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3789512000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3971196000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3671351000.00",
                    "liabilitiesAndStockholdersEquity": "7609856000.00",
                    "cashAndShortTermInvestments": "100762000.00",
                    "propertyPlantAndEquipmentGross": "5942141000.00",
                    "propertyPlantAndEquipmentNet": "5942141000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134330000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "7731053000.00",
                    "intangibleAssets": "82730000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58869000.00",
                    "totalLiab": "4593275000.00",
                    "totalStockholderEquity": "2796258000.00",
                    "deferredLongTermLiab": "119576000.00",
                    "otherCurrentLiab": "327722000.00",
                    "commonStock": "1333000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-705292000.00",
                    "otherLiab": "198789000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7484189000.00",
                    "cash": "89797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "327722000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3699850000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3789647000.00",
                    "otherStockholderEquity": "3500217000.00",
                    "propertyPlantEquipment": "5945007000.00",
                    "totalCurrentAssets": "271121000.00",
                    "longTermInvestments": "1120832000.00",
                    "netTangibleAssets": "2796258000.00",
                    "shortTermInvestments": "24257000.00",
                    "netReceivables": "98198000.00",
                    "longTermDebt": "4066764000.00",
                    "inventory": "0.00",
                    "accountsPayable": "406935000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "341520000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1420223000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1333000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-705292000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "394093000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7459932000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4066764000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4265553000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3500217000.00",
                    "liabilitiesAndStockholdersEquity": "7731053000.00",
                    "cashAndShortTermInvestments": "114054000.00",
                    "propertyPlantAndEquipmentGross": "5945007000.00",
                    "propertyPlantAndEquipmentNet": "5945007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132877000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8069835000.00",
                    "intangibleAssets": "93383000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70918000.00",
                    "totalLiab": "4997711000.00",
                    "totalStockholderEquity": "2724722000.00",
                    "deferredLongTermLiab": "121981000.00",
                    "otherCurrentLiab": "351885000.00",
                    "commonStock": "1327000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-765674000.00",
                    "otherLiab": "328441000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7671476000.00",
                    "cash": "229260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "351885000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3809778000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4039038000.00",
                    "otherStockholderEquity": "3489069000.00",
                    "propertyPlantEquipment": "6090562000.00",
                    "totalCurrentAssets": "423151000.00",
                    "longTermInvestments": "1098859000.00",
                    "netTangibleAssets": "2724722000.00",
                    "shortTermInvestments": "24792000.00",
                    "netReceivables": "98181000.00",
                    "longTermDebt": "4317385000.00",
                    "inventory": "0.00",
                    "accountsPayable": "-201097000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "347402000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1417530000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1327000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-765674000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "457263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7646684000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4317385000.00",
                    "nonCurrentLiabilitiesOther": "143270000.00",
                    "nonCurrentLiabilitiesTotal": "4645826000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3489069000.00",
                    "liabilitiesAndStockholdersEquity": "8069835000.00",
                    "cashAndShortTermInvestments": "254052000.00",
                    "propertyPlantAndEquipmentGross": "6090562000.00",
                    "propertyPlantAndEquipmentNet": "6090562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132273000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7938549000.00",
                    "intangibleAssets": "250859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68628000.00",
                    "totalLiab": "4773898000.00",
                    "totalStockholderEquity": "2813337000.00",
                    "deferredLongTermLiab": "125171000.00",
                    "otherCurrentLiab": "369783000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-678631000.00",
                    "otherLiab": "195856000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7382000.00",
                    "cash": "67248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "442653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4138826000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4206074000.00",
                    "otherStockholderEquity": "3490647000.00",
                    "propertyPlantEquipment": "6079043000.00",
                    "totalCurrentAssets": "269801000.00",
                    "longTermInvestments": "1098560000.00",
                    "netTangibleAssets": "2813337000.00",
                    "shortTermInvestments": "24833000.00",
                    "netReceivables": "109092000.00",
                    "longTermDebt": "4206074000.00",
                    "inventory": "0.00",
                    "accountsPayable": "72870000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "351314000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1410692000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-678631000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7661366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4206074000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4331245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3490647000.00",
                    "liabilitiesAndStockholdersEquity": "7938549000.00",
                    "cashAndShortTermInvestments": "92081000.00",
                    "propertyPlantAndEquipmentGross": "6079043000.00",
                    "propertyPlantAndEquipmentNet": "6079043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131628000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "7629104000.00",
                    "intangibleAssets": "33154000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77680000.00",
                    "totalLiab": "4642564000.00",
                    "totalStockholderEquity": "2719731000.00",
                    "deferredLongTermLiab": "126862000.00",
                    "otherCurrentLiab": "375013000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-768816000.00",
                    "otherLiab": "205560000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7317120000.00",
                    "cash": "139420000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3646988000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3786408000.00",
                    "otherStockholderEquity": "3484207000.00",
                    "propertyPlantEquipment": "5827308000.00",
                    "totalCurrentAssets": "337344000.00",
                    "longTermInvestments": "1126479000.00",
                    "netTangibleAssets": "2719731000.00",
                    "shortTermInvestments": "25360000.00",
                    "netReceivables": "94884000.00",
                    "longTermDebt": "4061991000.00",
                    "inventory": "0.00",
                    "accountsPayable": "453711000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "266809000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3019000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-768816000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "363333000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7291760000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4061991000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4267551000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3484207000.00",
                    "liabilitiesAndStockholdersEquity": "7629104000.00",
                    "cashAndShortTermInvestments": "164780000.00",
                    "propertyPlantAndEquipmentGross": "5827308000.00",
                    "propertyPlantAndEquipmentNet": "5827308000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "132096000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7449780000.00",
                    "intangibleAssets": "27942000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82455000.00",
                    "totalLiab": "4397655000.00",
                    "totalStockholderEquity": "2769045000.00",
                    "deferredLongTermLiab": "128869000.00",
                    "otherCurrentLiab": "317051000.00",
                    "commonStock": "1320000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-715510000.00",
                    "otherLiab": "201366000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7207537000.00",
                    "cash": "73229000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317051000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3529300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3602529000.00",
                    "otherStockholderEquity": "3480284000.00",
                    "propertyPlantEquipment": "5619750000.00",
                    "totalCurrentAssets": "267637000.00",
                    "longTermInvestments": "1230851000.00",
                    "netTangibleAssets": "2780411000.00",
                    "shortTermInvestments": "25394000.00",
                    "netReceivables": "86559000.00",
                    "longTermDebt": "3879238000.00",
                    "inventory": "0.00",
                    "accountsPayable": "389548000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "271714000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2951000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1320000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-715510000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "356936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7182143000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3879238000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4080604000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3480284000.00",
                    "liabilitiesAndStockholdersEquity": "7449780000.00",
                    "cashAndShortTermInvestments": "98623000.00",
                    "propertyPlantAndEquipmentGross": "5619750000.00",
                    "propertyPlantAndEquipmentNet": "5619750000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143140000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7498278000.00",
                    "intangibleAssets": "32757000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76859000.00",
                    "totalLiab": "4360624000.00",
                    "totalStockholderEquity": "2825761000.00",
                    "deferredLongTermLiab": "131274000.00",
                    "otherCurrentLiab": "332900000.00",
                    "commonStock": "1310000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-630017000.00",
                    "otherLiab": "203057000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7141194000.00",
                    "cash": "188025000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3358825000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3546850000.00",
                    "otherStockholderEquity": "3452875000.00",
                    "propertyPlantEquipment": "5686779000.00",
                    "totalCurrentAssets": "383084000.00",
                    "longTermInvestments": "1096204000.00",
                    "netTangibleAssets": "2837127000.00",
                    "shortTermInvestments": "26000000.00",
                    "netReceivables": "92200000.00",
                    "longTermDebt": "3824667000.00",
                    "inventory": "0.00",
                    "accountsPayable": "404683000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "300527000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1593000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1310000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-630017000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "358211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7115194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3824667000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4027724000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3452875000.00",
                    "liabilitiesAndStockholdersEquity": "7498278000.00",
                    "cashAndShortTermInvestments": "214025000.00",
                    "propertyPlantAndEquipmentGross": "5686779000.00",
                    "propertyPlantAndEquipmentNet": "5686779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130574000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7645010000.00",
                    "intangibleAssets": "67557000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71434000.00",
                    "totalLiab": "4445648000.00",
                    "totalStockholderEquity": "2890279000.00",
                    "deferredLongTermLiab": "160270000.00",
                    "otherCurrentLiab": "482993000.00",
                    "commonStock": "1304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-564357000.00",
                    "otherLiab": "225315000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7032848000.00",
                    "cash": "445645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489294000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "934939000.00",
                    "otherStockholderEquity": "3456569000.00",
                    "propertyPlantEquipment": "5674127000.00",
                    "totalCurrentAssets": "638097000.00",
                    "longTermInvestments": "1032058000.00",
                    "netTangibleAssets": "2901645000.00",
                    "shortTermInvestments": "25935000.00",
                    "netReceivables": "95083000.00",
                    "longTermDebt": "3892070000.00",
                    "inventory": "0.00",
                    "accountsPayable": "70585000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "297717000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3237000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1304000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-564357000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "326663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7006913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3892070000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3892070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3456569000.00",
                    "liabilitiesAndStockholdersEquity": "7645010000.00",
                    "cashAndShortTermInvestments": "471580000.00",
                    "propertyPlantAndEquipmentGross": "5674127000.00",
                    "propertyPlantAndEquipmentNet": "5674127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120346000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "7699522000.00",
                    "intangibleAssets": "70886000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80102000.00",
                    "totalLiab": "4468023000.00",
                    "totalStockholderEquity": "2917066000.00",
                    "deferredLongTermLiab": "161216000.00",
                    "otherCurrentLiab": "260254000.00",
                    "commonStock": "1302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-522335000.00",
                    "otherLiab": "227046000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7046505000.00",
                    "cash": "486426000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "332729000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3118070000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3604496000.00",
                    "otherStockholderEquity": "3446252000.00",
                    "propertyPlantEquipment": "5670183000.00",
                    "totalCurrentAssets": "684219000.00",
                    "longTermInvestments": "1042514000.00",
                    "netTangibleAssets": "2928432000.00",
                    "shortTermInvestments": "26528000.00",
                    "netReceivables": "91163000.00",
                    "longTermDebt": "3908248000.00",
                    "inventory": "0.00",
                    "accountsPayable": "72475000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "303067000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-8153000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1302000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-522335000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "329134000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7015303000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3908248000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4135294000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3446252000.00",
                    "liabilitiesAndStockholdersEquity": "7699522000.00",
                    "cashAndShortTermInvestments": "512954000.00",
                    "propertyPlantAndEquipmentGross": "5670183000.00",
                    "propertyPlantAndEquipmentNet": "5670183000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142020000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7738306000.00",
                    "intangibleAssets": "74664000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42473000.00",
                    "totalLiab": "4466382000.00",
                    "totalStockholderEquity": "2963708000.00",
                    "deferredLongTermLiab": "164440000.00",
                    "otherCurrentLiab": "254560000.00",
                    "commonStock": "1302000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-465143000.00",
                    "otherLiab": "233505000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7014771000.00",
                    "cash": "596718000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "313516000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3302052000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3898770000.00",
                    "otherStockholderEquity": "3439758000.00",
                    "propertyPlantEquipment": "5655410000.00",
                    "totalCurrentAssets": "755602000.00",
                    "longTermInvestments": "1050872000.00",
                    "netTangibleAssets": "2984299000.00",
                    "shortTermInvestments": "26459000.00",
                    "netReceivables": "89952000.00",
                    "longTermDebt": "3898770000.00",
                    "inventory": "0.00",
                    "accountsPayable": "58956000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "308216000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-12209000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1302000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-465143000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "302881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6982704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3898770000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4152866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3439758000.00",
                    "liabilitiesAndStockholdersEquity": "7738306000.00",
                    "cashAndShortTermInvestments": "623177000.00",
                    "propertyPlantAndEquipmentGross": "5655410000.00",
                    "propertyPlantAndEquipmentNet": "5655410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123446000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7266949000.00",
                    "intangibleAssets": "78311000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43291000.00",
                    "totalLiab": "5119423000.00",
                    "totalStockholderEquity": "1856901000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259741000.00",
                    "commonStock": "987000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-399284000.00",
                    "otherLiab": "234539000.00",
                    "goodWill": null,
                    "otherAssets": "7011619000.00",
                    "cash": "96226000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "328075000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4264789000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4361015000.00",
                    "otherStockholderEquity": "2272616000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "282372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27042000.00",
                    "netReceivables": "115813000.00",
                    "longTermDebt": "4556809000.00",
                    "inventory": null,
                    "accountsPayable": "68334000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17418000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "987000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "304833000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6984577000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4791348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7266949000.00",
                    "cashAndShortTermInvestments": "123268000.00",
                    "propertyPlantAndEquipmentGross": "5645778000.00",
                    "propertyPlantAndEquipmentNet": "5645778000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "96951000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7252471000.00",
                    "intangibleAssets": "82442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41619000.00",
                    "totalLiab": "5103414000.00",
                    "totalStockholderEquity": "1857571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266404000.00",
                    "commonStock": "967000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-345930000.00",
                    "otherLiab": "235101000.00",
                    "goodWill": null,
                    "otherAssets": "6034000.00",
                    "cash": "93255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1399170000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1492425000.00",
                    "otherStockholderEquity": "2227931000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26970000.00",
                    "netReceivables": "101220000.00",
                    "longTermDebt": "3509740000.00",
                    "inventory": null,
                    "accountsPayable": "70275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "967000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6983373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4531634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7252471000.00",
                    "cashAndShortTermInvestments": "120225000.00",
                    "propertyPlantAndEquipmentGross": "5657939000.00",
                    "propertyPlantAndEquipmentNet": "5657939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81226000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7319427000.00",
                    "intangibleAssets": "12192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68185000.00",
                    "totalLiab": "5563167000.00",
                    "totalStockholderEquity": "1495724000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "255720000.00",
                    "commonStock": "810000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-275337000.00",
                    "otherLiab": "236304000.00",
                    "goodWill": null,
                    "otherAssets": "7070711000.00",
                    "cash": "79558000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335483000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3155447000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3235005000.00",
                    "otherStockholderEquity": "1803372000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286125000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27539000.00",
                    "netReceivables": "110843000.00",
                    "longTermDebt": "4968053000.00",
                    "inventory": null,
                    "accountsPayable": "79763000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-33121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "810000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "286353000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7033302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5227684000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7319427000.00",
                    "cashAndShortTermInvestments": "107097000.00",
                    "propertyPlantAndEquipmentGross": "5692278000.00",
                    "propertyPlantAndEquipmentNet": "5692278000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "79694000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "7968948000.00",
                    "intangibleAssets": "113315000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "69970000.00",
                    "totalLiab": "6385426000.00",
                    "totalStockholderEquity": "1344474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "262751000.00",
                    "commonStock": "793000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-383503000.00",
                    "otherLiab": "65071000.00",
                    "goodWill": null,
                    "otherAssets": "7748563000.00",
                    "cash": "57889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339888000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5899251000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5957140000.00",
                    "otherStockholderEquity": "1763120000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "255662000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27462000.00",
                    "netReceivables": "100341000.00",
                    "longTermDebt": "5957140000.00",
                    "inventory": null,
                    "accountsPayable": "77137000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "793000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "318590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7713286000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6045538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7968948000.00",
                    "cashAndShortTermInvestments": "85351000.00",
                    "propertyPlantAndEquipmentGross": "6360530000.00",
                    "propertyPlantAndEquipmentNet": "6360530000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "77270000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "8035504000.00",
                    "intangibleAssets": "121830000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62929000.00",
                    "totalLiab": "6387213000.00",
                    "totalStockholderEquity": "1378705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "249971000.00",
                    "commonStock": "770000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-322437000.00",
                    "otherLiab": "72362000.00",
                    "goodWill": null,
                    "otherAssets": "7795896000.00",
                    "cash": "79536000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329491000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5535196000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5614732000.00",
                    "otherStockholderEquity": "1725155000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "267630000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28022000.00",
                    "netReceivables": "97143000.00",
                    "longTermDebt": "5985360000.00",
                    "inventory": null,
                    "accountsPayable": "79520000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24783000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "770000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "339842000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7767874000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6057722000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8035504000.00",
                    "cashAndShortTermInvestments": "107558000.00",
                    "propertyPlantAndEquipmentGross": "6381085000.00",
                    "propertyPlantAndEquipmentNet": "6381085000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88551000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8090435000.00",
                    "intangibleAssets": "128660000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61707000.00",
                    "totalLiab": "6448551000.00",
                    "totalStockholderEquity": "1393766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289389000.00",
                    "commonStock": "769000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-274834000.00",
                    "otherLiab": "80915000.00",
                    "goodWill": null,
                    "otherAssets": "339662000.00",
                    "cash": "66529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3613446000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3679975000.00",
                    "otherStockholderEquity": "-6369179000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27943000.00",
                    "netReceivables": "118374000.00",
                    "longTermDebt": "5381523000.00",
                    "inventory": null,
                    "accountsPayable": "114502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-53425000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "769000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7467096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3679975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8090435000.00",
                    "cashAndShortTermInvestments": "94472000.00",
                    "propertyPlantAndEquipmentGross": "6371319000.00",
                    "propertyPlantAndEquipmentNet": "6371319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86794000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "8074670000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63696000.00",
                    "totalLiab": "6419610000.00",
                    "totalStockholderEquity": "1371469000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "311374000.00",
                    "commonStock": "761000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-246055000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "7844378000.00",
                    "cash": "48822000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2827321000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5984987000.00",
                    "shortTermDebt": "2441520000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6033809000.00",
                    "otherStockholderEquity": "1640738000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "258781000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28489000.00",
                    "netReceivables": "117774000.00",
                    "longTermDebt": "6033809000.00",
                    "inventory": null,
                    "accountsPayable": "74427000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-23975000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "761000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "398857000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7815889000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3592289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8074670000.00",
                    "cashAndShortTermInvestments": "77311000.00",
                    "propertyPlantAndEquipmentGross": "6404703000.00",
                    "propertyPlantAndEquipmentNet": "6404703000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "89013776.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "8058765000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "63157000.00",
                    "totalLiab": "6383705000.00",
                    "totalStockholderEquity": "1383997000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "259840000.00",
                    "commonStock": "746000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192482000.00",
                    "otherLiab": "45063000.00",
                    "goodWill": null,
                    "otherAssets": "7830563000.00",
                    "cash": "53807000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2982953000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5922482000.00",
                    "shortTermDebt": "2648325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5976289000.00",
                    "otherStockholderEquity": "1600157000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256606000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "28404000.00",
                    "netReceivables": "111238000.00",
                    "longTermDebt": "5976289000.00",
                    "inventory": null,
                    "accountsPayable": "74788000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24424000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "746000.00",
                    "preferredStockTotalEquity": "27725000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "657580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7802159000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3400752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8058765000.00",
                    "cashAndShortTermInvestments": "82211000.00",
                    "propertyPlantAndEquipmentGross": "6084946000.00",
                    "propertyPlantAndEquipmentNet": "6084946000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86781000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7838193000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "455186000.00",
                    "totalLiab": "6210033000.00",
                    "totalStockholderEquity": "1344537000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-3024695000.00",
                    "commonStock": "725000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-153896000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "773937000.00",
                    "cash": "64260000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3381081000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5703438000.00",
                    "shortTermDebt": "3024695000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5767698000.00",
                    "otherStockholderEquity": "1545832000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64260000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1061245000.00",
                    "netReceivables": "5556000.00",
                    "longTermDebt": "5767698000.00",
                    "inventory": null,
                    "accountsPayable": "97086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-48124000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "725000.00",
                    "preferredStockTotalEquity": "83495000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6999996000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6999996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2743003000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7838193000.00",
                    "cashAndShortTermInvestments": "93195000.00",
                    "propertyPlantAndEquipmentGross": "5938751000.00",
                    "propertyPlantAndEquipmentNet": "5938751000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88290000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8121134000.00",
                    "intangibleAssets": "135640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "455186000.00",
                    "totalLiab": "6469800000.00",
                    "totalStockholderEquity": "1312634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296016000.00",
                    "commonStock": "723000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317780000.00",
                    "otherLiab": "296016000.00",
                    "goodWill": null,
                    "otherAssets": "350578000.00",
                    "cash": "85273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3376000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5677685000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5762958000.00",
                    "otherStockholderEquity": "1367566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "85273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29043000.00",
                    "netReceivables": "143227000.00",
                    "longTermDebt": "5762958000.00",
                    "inventory": null,
                    "accountsPayable": "97086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "723000.00",
                    "preferredStockTotalEquity": "83495000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "528130000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7685283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3328000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8121134000.00",
                    "cashAndShortTermInvestments": "114316000.00",
                    "propertyPlantAndEquipmentGross": "6321491000.00",
                    "propertyPlantAndEquipmentNet": "6321491000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "75095683.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7459960000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-159499000.00",
                    "totalLiab": "5803449000.00",
                    "totalStockholderEquity": "1325938000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85719000.00",
                    "commonStock": "716000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-298095000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "395193000.00",
                    "cash": "42850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92523000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5081629000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5124479000.00",
                    "otherStockholderEquity": "1630093000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "200086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29368000.00",
                    "netReceivables": "130131000.00",
                    "longTermDebt": "5124479000.00",
                    "inventory": null,
                    "accountsPayable": "85719000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6776000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "329179000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6864681000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6864681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5124479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7459960000.00",
                    "cashAndShortTermInvestments": "72218000.00",
                    "propertyPlantAndEquipmentGross": "6045958000.00",
                    "propertyPlantAndEquipmentNet": "6045958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84529000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "7498814000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-150346000.00",
                    "totalLiab": "5784881000.00",
                    "totalStockholderEquity": "1370972000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-79108000.00",
                    "commonStock": "716000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-264360000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "401875000.00",
                    "cash": "49034000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5074515000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5123549000.00",
                    "otherStockholderEquity": "1624044000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195036000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29469000.00",
                    "netReceivables": "120877000.00",
                    "longTermDebt": "5123549000.00",
                    "inventory": null,
                    "accountsPayable": "79108000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "10572000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "329179000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6901903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6901903000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5123549000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7498814000.00",
                    "cashAndShortTermInvestments": "78503000.00",
                    "propertyPlantAndEquipmentGross": "5914882000.00",
                    "propertyPlantAndEquipmentNet": "5914882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84552000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7391217000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-145444000.00",
                    "totalLiab": "5647735000.00",
                    "totalStockholderEquity": "1391017000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-66796000.00",
                    "commonStock": "715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-226886000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "409675000.00",
                    "cash": "47945000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72995000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4950234000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4998179000.00",
                    "otherStockholderEquity": "1618303000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "187750000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29783000.00",
                    "netReceivables": "115661000.00",
                    "longTermDebt": "4998179000.00",
                    "inventory": null,
                    "accountsPayable": "66796000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "715000.00",
                    "preferredStockTotalEquity": "329179000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6793792000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6793792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4998179000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7391217000.00",
                    "cashAndShortTermInvestments": "77728000.00",
                    "propertyPlantAndEquipmentGross": "5806357000.00",
                    "propertyPlantAndEquipmentNet": "5806357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85034000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7562163000.00",
                    "intangibleAssets": "157028000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-152156000.00",
                    "totalLiab": "5632675000.00",
                    "totalStockholderEquity": "1542305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-86127000.00",
                    "commonStock": "716000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178249000.00",
                    "otherLiab": "218448000.00",
                    "goodWill": null,
                    "otherAssets": "-4282000.00",
                    "cash": "269435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4724444000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4993879000.00",
                    "otherStockholderEquity": "1717498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "421591000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30019000.00",
                    "netReceivables": "122137000.00",
                    "longTermDebt": "4736978000.00",
                    "inventory": null,
                    "accountsPayable": "86127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "379191000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7144854000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4993879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7562163000.00",
                    "cashAndShortTermInvestments": "299454000.00",
                    "propertyPlantAndEquipmentGross": "5755283000.00",
                    "propertyPlantAndEquipmentNet": "5755283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "88058000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7280523000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1139454000.00",
                    "totalLiab": "5475072000.00",
                    "totalStockholderEquity": "1436447000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2370000000.00",
                    "commonStock": "715000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-275435000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "377393000.00",
                    "cash": "62047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4790589000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4852636000.00",
                    "otherStockholderEquity": "1709982000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195932000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "1031239000.00",
                    "netReceivables": "108215000.00",
                    "longTermDebt": "4852636000.00",
                    "inventory": null,
                    "accountsPayable": "74569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1185000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "715000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6707198000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6707198000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4852636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7280523000.00",
                    "cashAndShortTermInvestments": "92235000.00",
                    "propertyPlantAndEquipmentGross": "5675959000.00",
                    "propertyPlantAndEquipmentNet": "5675959000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85021000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7185246000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-1100330000.00",
                    "totalLiab": "5368040000.00",
                    "totalStockholderEquity": "1444359000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2295000000.00",
                    "commonStock": "716000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-273284000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "401909000.00",
                    "cash": "45489000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69526000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4718688000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4764177000.00",
                    "otherStockholderEquity": "1704734000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "143078000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "995374000.00",
                    "netReceivables": "104956000.00",
                    "longTermDebt": "4764177000.00",
                    "inventory": null,
                    "accountsPayable": "63556000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12193000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6640259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6640259000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4764177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7185246000.00",
                    "cashAndShortTermInvestments": "45489000.00",
                    "propertyPlantAndEquipmentGross": "5644885000.00",
                    "propertyPlantAndEquipmentNet": "5644885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85023000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7304366000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-152046192.00",
                    "totalLiab": "5476534000.00",
                    "totalStockholderEquity": "1461053000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2406000000.00",
                    "commonStock": "716000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-250057000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "410308000.00",
                    "cash": "66808000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "279915000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4795590000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4862398000.00",
                    "otherStockholderEquity": "1703391000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "147659000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85305000.00",
                    "longTermDebt": "4862398000.00",
                    "inventory": null,
                    "accountsPayable": "71030000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7003000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6746399000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6746399000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4862398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7304366000.00",
                    "cashAndShortTermInvestments": "66808000.00",
                    "propertyPlantAndEquipmentGross": "5671809000.00",
                    "propertyPlantAndEquipmentNet": "5671809000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82518000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7178944000.00",
                    "intangibleAssets": "190824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-93423000.00",
                    "totalLiab": "6067027000.00",
                    "totalStockholderEquity": "827108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3010000000.00",
                    "commonStock": "599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209005000.00",
                    "otherLiab": "232955000.00",
                    "goodWill": null,
                    "otherAssets": "-4258000.00",
                    "cash": "155113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308076000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5269617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5424730000.00",
                    "otherStockholderEquity": "1035427000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "248536000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54659000.00",
                    "netReceivables": "93423000.00",
                    "longTermDebt": "5091371000.00",
                    "inventory": null,
                    "accountsPayable": "75121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "87000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "599000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "420549000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6934666000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5424730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7178944000.00",
                    "cashAndShortTermInvestments": "155113000.00",
                    "propertyPlantAndEquipmentGross": "5438496000.00",
                    "propertyPlantAndEquipmentNet": "5438496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73573000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "7063037000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-145751783.00",
                    "totalLiab": "5930274000.00",
                    "totalStockholderEquity": "837866000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-72645000.00",
                    "commonStock": "591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-189793000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "436099000.00",
                    "cash": "68217000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303708000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5224128000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5292345000.00",
                    "otherStockholderEquity": "1026326000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145052000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "77603000.00",
                    "longTermDebt": "5292345000.00",
                    "inventory": null,
                    "accountsPayable": "72645000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "591000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6481886000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6481886000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5292345000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7063037000.00",
                    "cashAndShortTermInvestments": "68217000.00",
                    "propertyPlantAndEquipmentGross": "5409852000.00",
                    "propertyPlantAndEquipmentNet": "5409852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73660000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7081428000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-75710000.00",
                    "totalLiab": "5909438000.00",
                    "totalStockholderEquity": "866959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2970000000.00",
                    "commonStock": "591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-155313000.00",
                    "otherLiab": "2166000.00",
                    "goodWill": null,
                    "otherAssets": "553017000.00",
                    "cash": "73778000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "292330000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5210227000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5284005000.00",
                    "otherStockholderEquity": "1020566000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75710000.00",
                    "longTermDebt": "5284005000.00",
                    "inventory": null,
                    "accountsPayable": "59245000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "591000.00",
                    "preferredStockTotalEquity": "333103000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6454633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6454633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5284005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7081428000.00",
                    "cashAndShortTermInvestments": "73778000.00",
                    "propertyPlantAndEquipmentGross": "5392694000.00",
                    "propertyPlantAndEquipmentNet": "5392694000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73616000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4661984000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-68807000.00",
                    "totalLiab": "3549904000.00",
                    "totalStockholderEquity": "897371000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1327000000.00",
                    "commonStock": "591000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123605000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "282358000.00",
                    "cash": "53088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173805000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3224077000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3277165000.00",
                    "otherStockholderEquity": "1018695000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "115760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68807000.00",
                    "longTermDebt": "3277165000.00",
                    "inventory": null,
                    "accountsPayable": "50293000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1690000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "591000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4263866000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4263866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3277165000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4661984000.00",
                    "cashAndShortTermInvestments": "53088000.00",
                    "propertyPlantAndEquipmentGross": "3589374000.00",
                    "propertyPlantAndEquipmentNet": "3589374000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73284000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4637096000.00",
                    "intangibleAssets": "130204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72218000.00",
                    "totalLiab": "3502248000.00",
                    "totalStockholderEquity": "913533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1288000000.00",
                    "commonStock": "586000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103489000.00",
                    "otherLiab": "125439000.00",
                    "goodWill": null,
                    "otherAssets": "-3502000.00",
                    "cash": "72114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3158006000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3230120000.00",
                    "otherStockholderEquity": "1015344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "144332000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12351000.00",
                    "netReceivables": "72218000.00",
                    "longTermDebt": "3014365000.00",
                    "inventory": null,
                    "accountsPayable": "47755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "586000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "303190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4496266000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3230120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4637096000.00",
                    "cashAndShortTermInvestments": "72114000.00",
                    "propertyPlantAndEquipmentGross": "3574553000.00",
                    "propertyPlantAndEquipmentNet": "3574553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73099000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4400373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-63876000.00",
                    "totalLiab": "3260353000.00",
                    "totalStockholderEquity": "917369000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1188000000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94983000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "350654000.00",
                    "cash": "52706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1188000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2940724000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2993430000.00",
                    "otherStockholderEquity": "1011749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52706000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "63876000.00",
                    "longTermDebt": "2993430000.00",
                    "inventory": null,
                    "accountsPayable": "50509000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3997013000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3997013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2196000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4400373000.00",
                    "cashAndShortTermInvestments": "52706000.00",
                    "propertyPlantAndEquipmentGross": "3382285000.00",
                    "propertyPlantAndEquipmentNet": "3382285000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73209000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4277108000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-71748000.00",
                    "totalLiab": "3117604000.00",
                    "totalStockholderEquity": "933191000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1145000000.00",
                    "commonStock": "585000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76109000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "273067000.00",
                    "cash": "93382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153324000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2771964000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2865346000.00",
                    "otherStockholderEquity": "1008340000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "158482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "71748000.00",
                    "longTermDebt": "2865346000.00",
                    "inventory": null,
                    "accountsPayable": "43197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "375000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "585000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3845559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3845559000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2865346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4277108000.00",
                    "cashAndShortTermInvestments": "93382000.00",
                    "propertyPlantAndEquipmentGross": "3236521000.00",
                    "propertyPlantAndEquipmentNet": "3236521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "73202000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4207064000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-68485000.00",
                    "totalLiab": "3029902000.00",
                    "totalStockholderEquity": "947785000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1177000000.00",
                    "commonStock": "584000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-56464000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "252863000.00",
                    "cash": "80937000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182806000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2667225000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2748162000.00",
                    "otherStockholderEquity": "1007190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145587000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "68485000.00",
                    "longTermDebt": "2748162000.00",
                    "inventory": null,
                    "accountsPayable": "47469000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "584000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3808614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3808614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2748162000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4207064000.00",
                    "cashAndShortTermInvestments": "80937000.00",
                    "propertyPlantAndEquipmentGross": "3226656000.00",
                    "propertyPlantAndEquipmentNet": "3226656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72987000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4145593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2954493000.00",
                    "totalStockholderEquity": "953485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1176000000.00",
                    "commonStock": "578000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38541000.00",
                    "otherLiab": "118279000.00",
                    "goodWill": null,
                    "otherAssets": "4145593000.00",
                    "cash": "47160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "172960000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2635438000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2682598000.00",
                    "otherStockholderEquity": "993783000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "69399000.00",
                    "longTermDebt": "2475707000.00",
                    "inventory": null,
                    "accountsPayable": "54681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "578000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "264401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4029034000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2682598000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4145593000.00",
                    "cashAndShortTermInvestments": "47160000.00",
                    "propertyPlantAndEquipmentGross": "3226725000.00",
                    "propertyPlantAndEquipmentNet": "3186725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "59913239.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "4030833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-56269000.00",
                    "totalLiab": "2863799000.00",
                    "totalStockholderEquity": "944400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1024000000.00",
                    "commonStock": "574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-26919000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "112805000.00",
                    "cash": "77652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "143195000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2544018000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2621670000.00",
                    "otherStockholderEquity": "973787000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "130621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "56269000.00",
                    "longTermDebt": "2621670000.00",
                    "inventory": null,
                    "accountsPayable": "48054000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3042000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "574000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3787407000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3787407000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2621670000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4030833000.00",
                    "cashAndShortTermInvestments": "77652000.00",
                    "propertyPlantAndEquipmentGross": "3222753000.00",
                    "propertyPlantAndEquipmentNet": "3222753000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "78173545.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3830091000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-53704000.00",
                    "totalLiab": "2826496000.00",
                    "totalStockholderEquity": "792063000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "866000000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36245000.00",
                    "otherLiab": "15833000.00",
                    "goodWill": null,
                    "otherAssets": "153533000.00",
                    "cash": "79713000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "866000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2369133000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2448846000.00",
                    "otherStockholderEquity": "831532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "53704000.00",
                    "longTermDebt": "2448846000.00",
                    "inventory": null,
                    "accountsPayable": "31511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3742000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3596845000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3596845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1925000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3830091000.00",
                    "cashAndShortTermInvestments": "79713000.00",
                    "propertyPlantAndEquipmentGross": "3035130000.00",
                    "propertyPlantAndEquipmentNet": "3035130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68603626.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3933848000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-155772246.00",
                    "totalLiab": "2932863000.00",
                    "totalStockholderEquity": "789593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "929000000.00",
                    "commonStock": "518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35022000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "252403246.00",
                    "cash": "105754000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "929000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2459379000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2565133000.00",
                    "otherStockholderEquity": "828390000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "105754.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "50124000.00",
                    "longTermDebt": "2555094000.00",
                    "inventory": null,
                    "accountsPayable": "46193000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4293000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "518000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3681339000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3681339000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1968000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3933848000.00",
                    "cashAndShortTermInvestments": "105754000.00",
                    "propertyPlantAndEquipmentGross": "3127902000.00",
                    "propertyPlantAndEquipmentNet": "3127902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "68432345.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3662080000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-49059000.00",
                    "totalLiab": "2395449000.00",
                    "totalStockholderEquity": "797798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "874000000.00",
                    "commonStock": "514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23870000.00",
                    "otherLiab": "72986000.00",
                    "goodWill": null,
                    "otherAssets": "-1318000.00",
                    "cash": "53559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "103541000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2238349000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2291908000.00",
                    "otherStockholderEquity": "825965000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "102618000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49059000.00",
                    "longTermDebt": "2142819000.00",
                    "inventory": null,
                    "accountsPayable": "30555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "514000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101398000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3560780000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1743000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3193247000.00",
                    "cashAndShortTermInvestments": "53559000.00",
                    "propertyPlantAndEquipmentGross": "2842177000.00",
                    "propertyPlantAndEquipmentNet": "2842177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53743728.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "3588051000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-39568000.00",
                    "totalLiab": "3007085000.00",
                    "totalStockholderEquity": "414737000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1100000000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35901000.00",
                    "otherLiab": "3403000.00",
                    "goodWill": null,
                    "otherAssets": "135208000.00",
                    "cash": "63165000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1100000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2612398000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2675563000.00",
                    "otherStockholderEquity": "455451000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "39568000.00",
                    "longTermDebt": "2675563000.00",
                    "inventory": null,
                    "accountsPayable": "37499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5173000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3389678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3389678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1826000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3588051000.00",
                    "cashAndShortTermInvestments": "63165000.00",
                    "propertyPlantAndEquipmentGross": "2779423000.00",
                    "propertyPlantAndEquipmentNet": "2779423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49716000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2442001000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-34562000.00",
                    "totalLiab": "1952031000.00",
                    "totalStockholderEquity": "374733000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "354000000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-27658000.00",
                    "otherLiab": "11157000.00",
                    "goodWill": null,
                    "otherAssets": "96515000.00",
                    "cash": "59605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "354000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1581310000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1640915000.00",
                    "otherStockholderEquity": "407192000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59605000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34562000.00",
                    "longTermDebt": "1640915000.00",
                    "inventory": null,
                    "accountsPayable": "21450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2285881000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2285881000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1466000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2442001000.00",
                    "cashAndShortTermInvestments": "59605000.00",
                    "propertyPlantAndEquipmentGross": "2024896000.00",
                    "propertyPlantAndEquipmentNet": "2024896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47393000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2309136000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-103868434.00",
                    "totalLiab": "1793274000.00",
                    "totalStockholderEquity": "394292000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "307000000.00",
                    "commonStock": "360000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6551000.00",
                    "otherLiab": "2271000.00",
                    "goodWill": null,
                    "otherAssets": "161302434.00",
                    "cash": "68566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "307000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1419924000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1488490000.00",
                    "otherStockholderEquity": "405975000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68566.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35371000.00",
                    "longTermDebt": "1486219000.00",
                    "inventory": null,
                    "accountsPayable": "25333000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5492000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "360000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2147765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2147765000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1361000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2309136000.00",
                    "cashAndShortTermInvestments": "68566000.00",
                    "propertyPlantAndEquipmentGross": "1872441000.00",
                    "propertyPlantAndEquipmentNet": "1872441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45887000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2294502000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-42537000.00",
                    "totalLiab": "1831562000.00",
                    "totalStockholderEquity": "348954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333000000.00",
                    "commonStock": "340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4944000.00",
                    "otherLiab": "998000.00",
                    "goodWill": null,
                    "otherAssets": "42537000.00",
                    "cash": "26470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1497190000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1523660000.00",
                    "otherStockholderEquity": "359378000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26470000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "42537000.00",
                    "longTermDebt": "1225927000.00",
                    "inventory": null,
                    "accountsPayable": "26161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "340000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59640000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2225495000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1365000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2294502000.00",
                    "cashAndShortTermInvestments": "26470000.00",
                    "propertyPlantAndEquipmentGross": "1887329000.00",
                    "propertyPlantAndEquipmentNet": "1887329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44963000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2332021000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1894390000.00",
                    "totalStockholderEquity": "329533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "320000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "907000.00",
                    "goodWill": null,
                    "otherAssets": "57831000.00",
                    "cash": "27882000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1561053000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1588935000.00",
                    "otherStockholderEquity": "335350000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35988000.00",
                    "longTermDebt": "1588935000.00",
                    "inventory": null,
                    "accountsPayable": "27864000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6155000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2210320000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2210320000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1435000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2332021000.00",
                    "cashAndShortTermInvestments": "27882000.00",
                    "propertyPlantAndEquipmentGross": "1934233000.00",
                    "propertyPlantAndEquipmentNet": "1934233000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46746133.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2321909000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1874923000.00",
                    "totalStockholderEquity": "336281000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "389000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "2485000.00",
                    "goodWill": null,
                    "otherAssets": "56523000.00",
                    "cash": "27364000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1554712000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582076000.00",
                    "otherStockholderEquity": "342432000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61691000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34327000.00",
                    "longTermDebt": "1582076000.00",
                    "inventory": null,
                    "accountsPayable": "20130000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6489000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2203695000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2203695000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1349000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2321909000.00",
                    "cashAndShortTermInvestments": "27364000.00",
                    "propertyPlantAndEquipmentGross": "1932654000.00",
                    "propertyPlantAndEquipmentNet": "1932654000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46634022.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2314114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1855349000.00",
                    "totalStockholderEquity": "342529000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "385000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10314000.00",
                    "otherLiab": "1560000.00",
                    "goodWill": null,
                    "otherAssets": "53399000.00",
                    "cash": "21762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "385000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1537628000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1559390000.00",
                    "otherStockholderEquity": "351309000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54521000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32759000.00",
                    "longTermDebt": "1559390000.00",
                    "inventory": null,
                    "accountsPayable": "25227000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9118000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2206194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2206194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1339000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2314114000.00",
                    "cashAndShortTermInvestments": "21762000.00",
                    "propertyPlantAndEquipmentGross": "1933533000.00",
                    "propertyPlantAndEquipmentNet": "1933533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46501150.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2337242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-38922000.00",
                    "totalLiab": "1854470000.00",
                    "totalStockholderEquity": "362272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "324000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10314000.00",
                    "otherLiab": "8800000.00",
                    "goodWill": null,
                    "otherAssets": "38922000.00",
                    "cash": "36273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "56199000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1514662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1550935000.00",
                    "otherStockholderEquity": "356451000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36273000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38922000.00",
                    "longTermDebt": "1442328000.00",
                    "inventory": null,
                    "accountsPayable": "24681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55323000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2262047000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1404000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2337242000.00",
                    "cashAndShortTermInvestments": "36273000.00",
                    "propertyPlantAndEquipmentGross": "1933584000.00",
                    "propertyPlantAndEquipmentNet": "1933584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34920499.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2312987000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1575437000.00",
                    "totalStockholderEquity": "588705000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "308000000.00",
                    "commonStock": "342000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11790000.00",
                    "otherLiab": "2524000.00",
                    "goodWill": null,
                    "otherAssets": "56123000.00",
                    "cash": "35799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1482311000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1518110000.00",
                    "otherStockholderEquity": "576573000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63777000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27978000.00",
                    "longTermDebt": "1518110000.00",
                    "inventory": null,
                    "accountsPayable": "27761000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "342000.00",
                    "preferredStockTotalEquity": "91000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2193087000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2193087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1416000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2312987000.00",
                    "cashAndShortTermInvestments": "35799000.00",
                    "propertyPlantAndEquipmentGross": "1924403000.00",
                    "propertyPlantAndEquipmentNet": "1924403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46823988.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2310156000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1559702000.00",
                    "totalStockholderEquity": "598930000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-112014000.00",
                    "commonStock": "341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "22243000.00",
                    "otherLiab": "1499000.00",
                    "goodWill": null,
                    "otherAssets": "55330000.00",
                    "cash": "34954000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1590420000.00",
                    "shortTermDebt": "112014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1625374000.00",
                    "otherStockholderEquity": "576346000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62296000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27342000.00",
                    "longTermDebt": "1513360000.00",
                    "inventory": null,
                    "accountsPayable": "17728000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "341000.00",
                    "preferredStockTotalEquity": "91000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2192530000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2192530000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1401000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2310156000.00",
                    "cashAndShortTermInvestments": "34954000.00",
                    "propertyPlantAndEquipmentGross": "1921806000.00",
                    "propertyPlantAndEquipmentNet": "1921806000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "46809455.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2382249000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1619277000.00",
                    "totalStockholderEquity": "608928000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "369000000.00",
                    "commonStock": "341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "32308000.00",
                    "otherLiab": "3036000.00",
                    "goodWill": null,
                    "otherAssets": "53846000.00",
                    "cash": "30756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "369000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1532261000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1563017000.00",
                    "otherStockholderEquity": "576279000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58911000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28155000.00",
                    "longTermDebt": "1563017000.00",
                    "inventory": null,
                    "accountsPayable": "21926000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "341000.00",
                    "preferredStockTotalEquity": "91000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2269492000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2269492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1404000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2382249000.00",
                    "cashAndShortTermInvestments": "30756000.00",
                    "propertyPlantAndEquipmentGross": "1926340000.00",
                    "propertyPlantAndEquipmentNet": "1926340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47076238.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2404293000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1873744000.00",
                    "totalStockholderEquity": "401254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43514000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55065000.00",
                    "cash": "40455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1520672000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1561127000.00",
                    "otherStockholderEquity": "357402000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34423000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2274350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2274350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1400000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2404293000.00",
                    "cashAndShortTermInvestments": "40455000.00",
                    "propertyPlantAndEquipmentGross": "1931415000.00",
                    "propertyPlantAndEquipmentNet": "1931415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35388666.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2486200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1773100000.00",
                    "totalStockholderEquity": "555600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "491000000.00",
                    "commonStock": "300000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "487400000.00",
                    "cash": "23000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1694700000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1717700000.00",
                    "otherStockholderEquity": "555300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1975800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1975800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1440000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2486200000.00",
                    "cashAndShortTermInvestments": "23000000.00",
                    "propertyPlantAndEquipmentGross": "1975800000.00",
                    "propertyPlantAndEquipmentNet": "1975800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48081085.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2466700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1743300000.00",
                    "totalStockholderEquity": "562800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "462000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "468200000.00",
                    "cash": "25000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1668200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1693200000.00",
                    "otherStockholderEquity": "562800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1973500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1973500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1442000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2466700000.00",
                    "cashAndShortTermInvestments": "25000000.00",
                    "propertyPlantAndEquipmentGross": "1973500000.00",
                    "propertyPlantAndEquipmentNet": "1973500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48053057.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "totalAssets": "2401700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1668700000.00",
                    "totalStockholderEquity": "570200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "391000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "404200000.00",
                    "cash": "24000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "391000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1591000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1615000000.00",
                    "otherStockholderEquity": "570200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37373000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1973500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1973500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1440000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2401700000.00",
                    "cashAndShortTermInvestments": "24000000.00",
                    "propertyPlantAndEquipmentGross": "1973500000.00",
                    "propertyPlantAndEquipmentNet": "1973500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48337487.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2322056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1579119000.00",
                    "totalStockholderEquity": "577413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "62673000.00",
                    "cash": "25143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1481975000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1507118000.00",
                    "otherStockholderEquity": "577075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37373000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2196867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2196867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1370000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2322056000.00",
                    "cashAndShortTermInvestments": "25143000.00",
                    "propertyPlantAndEquipmentGross": "1966845000.00",
                    "propertyPlantAndEquipmentNet": "1966845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35533757.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "2204300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1492700000.00",
                    "totalStockholderEquity": "548500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "392000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "325200000.00",
                    "cash": "17000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "392000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1387000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1404000000.00",
                    "otherStockholderEquity": "548500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "17000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1862100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1862100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1264000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2204300000.00",
                    "cashAndShortTermInvestments": "17000000.00",
                    "propertyPlantAndEquipmentGross": "1862100000.00",
                    "propertyPlantAndEquipmentNet": "1862100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34107843.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1957400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1239400000.00",
                    "totalStockholderEquity": "556300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "305000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "339300000.00",
                    "cash": "96000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1092800000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1188800000.00",
                    "otherStockholderEquity": "556300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "96000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1522100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1522100000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1096000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1957400000.00",
                    "cashAndShortTermInvestments": "96000000.00",
                    "propertyPlantAndEquipmentGross": "1522100000.00",
                    "propertyPlantAndEquipmentNet": "1522100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "31574471.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1738000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1253500000.00",
                    "totalStockholderEquity": "353000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "318000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "311300000.00",
                    "cash": "19000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "318000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1180900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1199900000.00",
                    "otherStockholderEquity": "353000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1407700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1407700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1067000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1738000000.00",
                    "cashAndShortTermInvestments": "19000000.00",
                    "propertyPlantAndEquipmentGross": "1407700000.00",
                    "propertyPlantAndEquipmentNet": "1407700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21497056.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1505002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1188244000.00",
                    "totalStockholderEquity": "216295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5185000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "61595000.00",
                    "cash": "25154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1097805000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1122959000.00",
                    "otherStockholderEquity": "216035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3105000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1415148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1068000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1505002000.00",
                    "cashAndShortTermInvestments": "25154000.00",
                    "propertyPlantAndEquipmentGross": "1407179000.00",
                    "propertyPlantAndEquipmentNet": "1407179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21497056.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-17",
                    "currency_symbol": "USD",
                    "totalAssets": "1366300000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1043200000.00",
                    "totalStockholderEquity": "220100000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "168000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "67300000.00",
                    "cash": "13000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "168000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "975900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "988900000.00",
                    "otherStockholderEquity": "220100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1286000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1286000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "978000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1366300000.00",
                    "cashAndShortTermInvestments": "13000000.00",
                    "propertyPlantAndEquipmentGross": "1286000000.00",
                    "propertyPlantAndEquipmentNet": "1286000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26693095.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1269800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "932800000.00",
                    "totalStockholderEquity": "229200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "170000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "61900000.00",
                    "cash": "8000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "170000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "883900000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "891900000.00",
                    "otherStockholderEquity": "229200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1199900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1199900000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "871000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1269800000.00",
                    "cashAndShortTermInvestments": "8000000.00",
                    "propertyPlantAndEquipmentGross": "1199900000.00",
                    "propertyPlantAndEquipmentNet": "1199900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26384147.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1273900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "930200000.00",
                    "totalStockholderEquity": "233600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "227000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "59600000.00",
                    "cash": "10000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "871600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "881600000.00",
                    "otherStockholderEquity": "233600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26297000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1204300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1204300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "813000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1273900000.00",
                    "cashAndShortTermInvestments": "10000000.00",
                    "propertyPlantAndEquipmentGross": "1204300000.00",
                    "propertyPlantAndEquipmentNet": "1204300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17089946.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1187753000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "837762000.00",
                    "totalStockholderEquity": "237749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4197000.00",
                    "commonStock": "257000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20716000.00",
                    "cash": "15643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "774026000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "789669000.00",
                    "otherStockholderEquity": "237492000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3105000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1125097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "720000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1187753000.00",
                    "cashAndShortTermInvestments": "15643000.00",
                    "propertyPlantAndEquipmentGross": "1108668000.00",
                    "propertyPlantAndEquipmentNet": "1108668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17089946.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "837700000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "601600000.00",
                    "totalStockholderEquity": "146700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "149000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "59900000.00",
                    "cash": "3000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "149000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "573400000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "576400000.00",
                    "otherStockholderEquity": "146700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-774800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "774800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "542000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "837700000.00",
                    "cashAndShortTermInvestments": "3000000.00",
                    "propertyPlantAndEquipmentGross": "774800000.00",
                    "propertyPlantAndEquipmentNet": "774800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21212628.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "839000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "597000000.00",
                    "totalStockholderEquity": "150300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "150100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "839000000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "572000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "572000000.00",
                    "otherStockholderEquity": "200000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-777300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "572000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "839000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "777300000.00",
                    "propertyPlantAndEquipmentNet": "777300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21255613.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "835400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "587000000.00",
                    "totalStockholderEquity": "154300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "835400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "563200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "563200000.00",
                    "otherStockholderEquity": "154300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-773800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "563200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "835400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "773800000.00",
                    "propertyPlantAndEquipmentNet": "773800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20761296.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "763400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "509400000.00",
                    "totalStockholderEquity": "158300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "763400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "485200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "485200000.00",
                    "otherStockholderEquity": "158300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-694900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "485200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "763400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "694900000.00",
                    "propertyPlantAndEquipmentNet": "694900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14532907.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "562900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "421300000.00",
                    "totalStockholderEquity": "76300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-14500000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "562900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "408600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "408600000.00",
                    "otherStockholderEquity": "90800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-509700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "408600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "562900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "509700000.00",
                    "propertyPlantAndEquipmentNet": "509700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14532907.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "478200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "332100000.00",
                    "totalStockholderEquity": "79600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "478200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "321300000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "321300000.00",
                    "otherStockholderEquity": "90900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-433300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "321300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "478200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "433300000.00",
                    "propertyPlantAndEquipmentNet": "433300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14532907.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "479200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "326100000.00",
                    "totalStockholderEquity": "83500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "479200000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "314000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "314000000.00",
                    "otherStockholderEquity": "90800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-432400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "479200000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "432400000.00",
                    "propertyPlantAndEquipmentNet": "432400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14922181.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "485900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "326600000.00",
                    "totalStockholderEquity": "86900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "485900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "313600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313600000.00",
                    "otherStockholderEquity": "90800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-435300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "435300000.00",
                    "propertyPlantAndEquipmentNet": "435300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15265659.00"
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15265659.00"
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14994269.00"
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14994269.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "8368685000.00",
                    "intangibleAssets": "30134000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "5841615000.00",
                    "totalStockholderEquity": "2448871000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-125210000.00",
                    "commonStock": "2569000.00",
                    "capitalStock": "2569000.00",
                    "retainedEarnings": "-3777816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1349484000.00",
                    "cash": "43007000.00",
                    "cashAndEquivalents": "280246000.00",
                    "totalCurrentLiabilities": "1157712000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5159897000.00",
                    "shortTermDebt": "1157712000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5202904000.00",
                    "otherStockholderEquity": "6224127000.00",
                    "propertyPlantEquipment": "6797046000.00",
                    "totalCurrentAssets": "102635000.00",
                    "longTermInvestments": "707075000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59628000.00",
                    "longTermDebt": "5068946000.00",
                    "inventory": null,
                    "accountsPayable": "125210000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "78199000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "775209999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8266049999.00",
                    "capitalLeaseObligations": "66979000.00",
                    "longTermDebtTotal": "5068946000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4683903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6224127000.00",
                    "liabilitiesAndStockholdersEquity": "8368684999.00",
                    "cashAndShortTermInvestments": "43007000.00",
                    "propertyPlantAndEquipmentGross": "108918000.00",
                    "propertyPlantAndEquipmentNet": "65503000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-184557000.00",
                    "netInvestedCapital": "7517817000.00",
                    "commonStockSharesOutstanding": "256618000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "8567039000.00",
                    "intangibleAssets": "211484000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "87621000.00",
                    "totalLiab": "5724614000.00",
                    "totalStockholderEquity": "2756487000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "572543000.00",
                    "commonStock": "2527000.00",
                    "capitalStock": "2527000.00",
                    "retainedEarnings": "-3406786000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "8210794000.00",
                    "cash": "89858000.00",
                    "cashAndEquivalents": "89858000.00",
                    "totalCurrentLiabilities": "660083000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4974673000.00",
                    "shortTermDebt": "330123000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5064531000.00",
                    "otherStockholderEquity": "6160780000.00",
                    "propertyPlantEquipment": "7208150000.00",
                    "totalCurrentAssets": "334669000.00",
                    "longTermInvestments": "654667000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "157190000.00",
                    "longTermDebt": "4992848000.00",
                    "inventory": null,
                    "accountsPayable": "87540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "85938000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-34000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7229858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8232370000.00",
                    "capitalLeaseObligations": "71683000.00",
                    "longTermDebtTotal": "4997256000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5064531000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "6160780000.00",
                    "liabilitiesAndStockholdersEquity": "8567039000.00",
                    "cashAndShortTermInvestments": "89858000.00",
                    "propertyPlantAndEquipmentGross": "111037000.00",
                    "propertyPlantAndEquipmentNet": "111037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-325414000.00",
                    "netInvestedCapital": "7749335000.00",
                    "commonStockSharesOutstanding": "249748500.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7513512000.00",
                    "intangibleAssets": "102304000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "95358000.00",
                    "totalLiab": "4985911000.00",
                    "totalStockholderEquity": "2447020000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "509528000.00",
                    "commonStock": "2158000.00",
                    "capitalStock": "2158000.00",
                    "retainedEarnings": "-3063789000.00",
                    "otherLiab": null,
                    "goodWill": "24024000.00",
                    "otherAssets": "6119266001.00",
                    "cash": "94936000.00",
                    "cashAndEquivalents": "94936000.00",
                    "totalCurrentLiabilities": "573722000.00",
                    "currentDeferredRevenue": "-823098000.00",
                    "netDebt": "4214737000.00",
                    "shortTermDebt": "612003000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4309673000.00",
                    "otherStockholderEquity": "5509603000.00",
                    "propertyPlantEquipment": "6019153000.00",
                    "totalCurrentAssets": "378527000.00",
                    "longTermInvestments": "852764000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "188233000.00",
                    "longTermDebt": "4225684000.00",
                    "inventory": null,
                    "accountsPayable": "64194000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "80581000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-952000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6037229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7134985000.00",
                    "capitalLeaseObligations": "83989000.00",
                    "longTermDebtTotal": "4338805000.00",
                    "nonCurrentLiabilitiesOther": "102516000.00",
                    "nonCurrentLiabilitiesTotal": "4412189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5509603000.00",
                    "liabilitiesAndStockholdersEquity": "7513512000.00",
                    "cashAndShortTermInvestments": "94936000.00",
                    "propertyPlantAndEquipmentGross": "118664000.00",
                    "propertyPlantAndEquipmentNet": "118664000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-195195000.00",
                    "netInvestedCapital": "6672704000.00",
                    "commonStockSharesOutstanding": "215548000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "8094139000.00",
                    "intangibleAssets": "152564000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80819000.00",
                    "totalLiab": "5144790000.00",
                    "totalStockholderEquity": "2949349000.00",
                    "deferredLongTermLiab": "30723000.00",
                    "otherCurrentLiab": "439838000.00",
                    "commonStock": "2151000.00",
                    "capitalStock": "2151000.00",
                    "retainedEarnings": "-2643094000.00",
                    "otherLiab": "48366000.00",
                    "goodWill": "23114000.00",
                    "otherAssets": "328243000.00",
                    "cash": "100320000.00",
                    "cashAndEquivalents": "100320000.00",
                    "totalCurrentLiabilities": "502945000.00",
                    "currentDeferredRevenue": "-603799000.00",
                    "netDebt": "4398304000.00",
                    "shortTermDebt": "603799000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5150733000.00",
                    "otherStockholderEquity": "8149178000.00",
                    "propertyPlantEquipment": "6254396000.00",
                    "totalCurrentAssets": "368031000.00",
                    "longTermInvestments": "1224288000.00",
                    "netTangibleAssets": "2865773000.00",
                    "shortTermInvestments": "1224288000.00",
                    "netReceivables": "186892000.00",
                    "longTermDebt": "4546934000.00",
                    "inventory": null,
                    "accountsPayable": "63107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "83576000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "632000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2151000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2643094000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7726108000.00",
                    "capitalLeaseObligations": "94911000.00",
                    "longTermDebtTotal": "4546934000.00",
                    "nonCurrentLiabilitiesOther": "143221000.00",
                    "nonCurrentLiabilitiesTotal": "4641845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5506084000.00",
                    "liabilitiesAndStockholdersEquity": "8094139000.00",
                    "cashAndShortTermInvestments": "100320000.00",
                    "propertyPlantAndEquipmentGross": "6254396000.00",
                    "propertyPlantAndEquipmentNet": "6254396000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-134914000.00",
                    "netInvestedCapital": "7269486000.00",
                    "commonStockSharesOutstanding": "215031000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8345655000.00",
                    "intangibleAssets": "151825000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "254908000.00",
                    "totalLiab": "5169506000.00",
                    "totalStockholderEquity": "3176149000.00",
                    "deferredLongTermLiab": "254908000.00",
                    "otherCurrentLiab": "382214000.00",
                    "commonStock": "2147000.00",
                    "capitalStock": "2147000.00",
                    "retainedEarnings": "-2443696000.00",
                    "otherLiab": "53756000.00",
                    "goodWill": "23406000.00",
                    "otherAssets": "6704269000.00",
                    "cash": "112454000.00",
                    "cashAndEquivalents": "112454000.00",
                    "totalCurrentLiabilities": "441442000.00",
                    "currentDeferredRevenue": "-813289000.00",
                    "netDebt": "4496622000.00",
                    "shortTermDebt": "813289000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5341654000.00",
                    "otherStockholderEquity": "7932136000.00",
                    "propertyPlantEquipment": "6394844000.00",
                    "totalCurrentAssets": "633240000.00",
                    "longTermInvestments": "1317571000.00",
                    "netTangibleAssets": "3046867000.00",
                    "shortTermInvestments": "1317571000.00",
                    "netReceivables": "211361000.00",
                    "longTermDebt": "4528365000.00",
                    "inventory": "54517000.00",
                    "accountsPayable": "59228000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "129282000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2147000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2443696000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-175231000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7712415000.00",
                    "capitalLeaseObligations": "80711000.00",
                    "longTermDebtTotal": "4528365000.00",
                    "nonCurrentLiabilitiesOther": "118988000.00",
                    "nonCurrentLiabilitiesTotal": "4728064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5488440000.00",
                    "liabilitiesAndStockholdersEquity": "8345655000.00",
                    "cashAndShortTermInvestments": "112454000.00",
                    "propertyPlantAndEquipmentGross": "6394844000.00",
                    "propertyPlantAndEquipmentNet": "6394844000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-63110000.00",
                    "netInvestedCapital": "7575232000.00",
                    "commonStockSharesOutstanding": "198070000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9184005000.00",
                    "intangibleAssets": "175514000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "306959000.00",
                    "totalLiab": "6738745000.00",
                    "totalStockholderEquity": "2445260000.00",
                    "deferredLongTermLiab": "306959000.00",
                    "otherCurrentLiab": "406975000.00",
                    "commonStock": "1498000.00",
                    "capitalStock": "1498000.00",
                    "retainedEarnings": "-2339619000.00",
                    "otherLiab": "60353000.00",
                    "goodWill": "30767000.00",
                    "otherAssets": "8479514000.00",
                    "cash": "465297000.00",
                    "cashAndEquivalents": "465297000.00",
                    "totalCurrentLiabilities": "475800000.00",
                    "currentDeferredRevenue": "-2099627000.00",
                    "netDebt": "5663269000.00",
                    "shortTermDebt": "2099627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "8137977000.00",
                    "otherStockholderEquity": "6942997000.00",
                    "propertyPlantEquipment": "6694579000.00",
                    "totalCurrentAssets": "1030424000.00",
                    "longTermInvestments": "1340647000.00",
                    "netTangibleAssets": "2257049000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "240806000.00",
                    "longTermDebt": "6038350000.00",
                    "inventory": "17362000.00",
                    "accountsPayable": "68825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "188211000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8208000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1498000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-2339619000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-206281000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8153581000.00",
                    "capitalLeaseObligations": "90216000.00",
                    "longTermDebtTotal": "6038350000.00",
                    "nonCurrentLiabilitiesOther": "224595000.00",
                    "nonCurrentLiabilitiesTotal": "6262945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4603378000.00",
                    "liabilitiesAndStockholdersEquity": "9184005000.00",
                    "cashAndShortTermInvestments": "465297000.00",
                    "propertyPlantAndEquipmentGross": "118355000.00",
                    "propertyPlantAndEquipmentNet": "6812934000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "247665000.00",
                    "netInvestedCapital": "8295399000.00",
                    "commonStockSharesOutstanding": "146232000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "8853571000.00",
                    "intangibleAssets": "158605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-264408000.00",
                    "totalLiab": "6022601000.00",
                    "totalStockholderEquity": "2830970000.00",
                    "deferredLongTermLiab": "74739000.00",
                    "otherCurrentLiab": "373497000.00",
                    "commonStock": "1414000.00",
                    "capitalStock": "1414000.00",
                    "retainedEarnings": "-1944012000.00",
                    "otherLiab": "30181000.00",
                    "goodWill": "30757000.00",
                    "otherAssets": "221320000.00",
                    "cash": "100005000.00",
                    "cashAndEquivalents": "100005000.00",
                    "totalCurrentLiabilities": "424524000.00",
                    "currentDeferredRevenue": "-327239000.00",
                    "netDebt": "14196000.00",
                    "shortTermDebt": "327239000.00",
                    "shortLongTermDebt": "301116000.00",
                    "shortLongTermDebtTotal": "5537215000.00",
                    "otherStockholderEquity": "4583911000.00",
                    "propertyPlantEquipment": "6643513000.00",
                    "totalCurrentAssets": "264408000.00",
                    "longTermInvestments": "1519697000.00",
                    "netTangibleAssets": "2632262000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "150192000.00",
                    "longTermDebt": "5209976000.00",
                    "inventory": "278619000.00",
                    "accountsPayable": "51027000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "198708000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9051000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1414000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1944012000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6732017000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8589163000.00",
                    "capitalLeaseObligations": "114201000.00",
                    "longTermDebtTotal": "5209976000.00",
                    "nonCurrentLiabilitiesOther": "388101000.00",
                    "nonCurrentLiabilitiesTotal": "5598077000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4583911000.00",
                    "liabilitiesAndStockholdersEquity": "8853571000.00",
                    "cashAndShortTermInvestments": "100005000.00",
                    "propertyPlantAndEquipmentGross": "148087000.00",
                    "propertyPlantAndEquipmentNet": "148087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-160116000.00",
                    "netInvestedCapital": "7842238000.00",
                    "commonStockSharesOutstanding": "141340000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "9026808000.00",
                    "intangibleAssets": "259363000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "390403000.00",
                    "totalLiab": "5838376000.00",
                    "totalStockholderEquity": "3188432000.00",
                    "deferredLongTermLiab": "99622000.00",
                    "otherCurrentLiab": "418039000.00",
                    "commonStock": "1412000.00",
                    "capitalStock": "1412000.00",
                    "retainedEarnings": "-1614357000.00",
                    "otherLiab": "51985000.00",
                    "goodWill": "32197000.00",
                    "otherAssets": "253173000.00",
                    "cash": "102711000.00",
                    "cashAndEquivalents": "102711000.00",
                    "totalCurrentLiabilities": "477431000.00",
                    "currentDeferredRevenue": "-5360945000.00",
                    "netDebt": "4879749000.00",
                    "shortTermDebt": "758677000.00",
                    "shortLongTermDebt": "758677000.00",
                    "shortLongTermDebtTotal": "5741137000.00",
                    "otherStockholderEquity": "4567177000.00",
                    "propertyPlantEquipment": "6785776000.00",
                    "totalCurrentAssets": "748377000.00",
                    "longTermInvestments": "1492655000.00",
                    "netTangibleAssets": "2950232000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "208673000.00",
                    "longTermDebt": "4982460000.00",
                    "inventory": "46590000.00",
                    "accountsPayable": "59392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "238200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4466000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1412000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1614357000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-291560000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8278431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4982460000.00",
                    "nonCurrentLiabilitiesOther": "378485000.00",
                    "nonCurrentLiabilitiesTotal": "5360945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4567643000.00",
                    "liabilitiesAndStockholdersEquity": "9026808000.00",
                    "cashAndShortTermInvestments": "102711000.00",
                    "propertyPlantAndEquipmentGross": "6785776000.00",
                    "propertyPlantAndEquipmentNet": "6785776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-119457000.00",
                    "netInvestedCapital": "7932692000.00",
                    "commonStockSharesOutstanding": "141221712.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "9605862000.00",
                    "intangibleAssets": "298430000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "449190000.00",
                    "totalLiab": "5637863000.00",
                    "totalStockholderEquity": "3967999000.00",
                    "deferredLongTermLiab": "106110000.00",
                    "otherCurrentLiab": "358557000.00",
                    "commonStock": "1410000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-830279000.00",
                    "otherLiab": "65084000.00",
                    "goodWill": "29006000.00",
                    "otherAssets": "285477000.00",
                    "cash": "91038000.00",
                    "cashAndEquivalents": "91038000.00",
                    "totalCurrentLiabilities": "467599000.00",
                    "currentDeferredRevenue": "-50630000.00",
                    "netDebt": "5079226000.00",
                    "shortTermDebt": "50630000.00",
                    "shortLongTermDebt": "5170264000.00",
                    "shortLongTermDebtTotal": "5220894000.00",
                    "otherStockholderEquity": "4510447000.00",
                    "propertyPlantEquipment": "7109230000.00",
                    "totalCurrentAssets": "787110000.00",
                    "longTermInvestments": "1709522000.00",
                    "netTangibleAssets": "3681578000.00",
                    "shortTermInvestments": "52067000.00",
                    "netReceivables": "194815000.00",
                    "longTermDebt": "5170264000.00",
                    "inventory": "52067000.00",
                    "accountsPayable": "58412000.00",
                    "totalPermanentEquity": "3967999000.00",
                    "noncontrollingInterestInConsolidatedEntity": "286421000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-42000.00",
                    "additionalPaidInCapital": "4510489000.00",
                    "commonStockTotalEquity": "1410000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-830279000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-327436000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8818752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5170264000.00",
                    "nonCurrentLiabilitiesOther": "83486000.00",
                    "nonCurrentLiabilitiesTotal": "5170264000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4510489000.00",
                    "liabilitiesAndStockholdersEquity": "9605862000.00",
                    "cashAndShortTermInvestments": "91038000.00",
                    "propertyPlantAndEquipmentGross": "7109230000.00",
                    "propertyPlantAndEquipmentNet": "7109230000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-129679000.00",
                    "netInvestedCapital": "8851842000.00",
                    "commonStockSharesOutstanding": "140993985.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "9958148000.00",
                    "intangibleAssets": "354672000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "478058000.00",
                    "totalLiab": "5530980000.00",
                    "totalStockholderEquity": "4427168000.00",
                    "deferredLongTermLiab": "58973000.00",
                    "otherCurrentLiab": "225448000.00",
                    "commonStock": "1440000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-488782000.00",
                    "otherLiab": "145286000.00",
                    "goodWill": "38301000.00",
                    "otherAssets": "269676000.00",
                    "cash": "94046000.00",
                    "cashAndEquivalents": "94046000.00",
                    "totalCurrentLiabilities": "506107000.00",
                    "currentDeferredRevenue": "-219343000.00",
                    "netDebt": "4871854000.00",
                    "shortTermDebt": "219343000.00",
                    "shortLongTermDebt": "162954000.00",
                    "shortLongTermDebtTotal": "5185243000.00",
                    "otherStockholderEquity": "4593229000.00",
                    "propertyPlantEquipment": "7357310000.00",
                    "totalCurrentAssets": "827280000.00",
                    "longTermInvestments": "1773558000.00",
                    "netTangibleAssets": "4105887000.00",
                    "shortTermInvestments": "49951000.00",
                    "netReceivables": "205225000.00",
                    "longTermDebt": "4965900000.00",
                    "inventory": "49951000.00",
                    "accountsPayable": "61316000.00",
                    "totalPermanentEquity": "4427168000.00",
                    "noncontrollingInterestInConsolidatedEntity": "321281000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "4593229000.00",
                    "commonStockTotalEquity": "1440000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-488782000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-392973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9130868000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4965900000.00",
                    "nonCurrentLiabilitiesOther": "58973000.00",
                    "nonCurrentLiabilitiesTotal": "5024873000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4593229000.00",
                    "liabilitiesAndStockholdersEquity": "9958148000.00",
                    "cashAndShortTermInvestments": "94046000.00",
                    "propertyPlantAndEquipmentGross": "7357310000.00",
                    "propertyPlantAndEquipmentNet": "7357310000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143985036.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "11258576000.00",
                    "intangibleAssets": "469816000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "587283000.00",
                    "totalLiab": "6187337000.00",
                    "totalStockholderEquity": "5071239000.00",
                    "deferredLongTermLiab": "63756000.00",
                    "otherCurrentLiab": "765441000.00",
                    "commonStock": "1544000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-212760000.00",
                    "otherLiab": "188947000.00",
                    "goodWill": "-182973000.00",
                    "otherAssets": "80236000.00",
                    "cash": "86510000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "839839000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5197232000.00",
                    "shortTermDebt": "5260750000.00",
                    "shortLongTermDebt": "5260750000.00",
                    "shortLongTermDebtTotal": "10544492000.00",
                    "otherStockholderEquity": "-1544000.00",
                    "propertyPlantEquipment": "8796912000.00",
                    "totalCurrentAssets": "929112000.00",
                    "longTermInvestments": "1532552000.00",
                    "netTangibleAssets": "4715414000.00",
                    "shortTermInvestments": "41389000.00",
                    "netReceivables": "213930000.00",
                    "longTermDebt": "5283742000.00",
                    "inventory": "41389000.00",
                    "accountsPayable": "74398000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "355825000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "4928174000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1544000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-212760000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-508663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10329464000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5283742000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5347498000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "4926630000.00",
                    "liabilitiesAndStockholdersEquity": "11258576000.00",
                    "cashAndShortTermInvestments": "86510000.00",
                    "propertyPlantAndEquipmentGross": "8796912000.00",
                    "propertyPlantAndEquipmentNet": "8796912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "154404986.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "13121778000.00",
                    "intangibleAssets": "622067000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "759061000.00",
                    "totalLiab": "7081929000.00",
                    "totalStockholderEquity": "6039849000.00",
                    "deferredLongTermLiab": "75450000.00",
                    "otherCurrentLiab": "598673000.00",
                    "commonStock": "1581000.00",
                    "capitalStock": null,
                    "retainedEarnings": "596741000.00",
                    "otherLiab": "674123000.00",
                    "goodWill": "0.00",
                    "otherAssets": "491165000.00",
                    "cash": "84907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "714079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6207493000.00",
                    "shortTermDebt": "6292400000.00",
                    "shortLongTermDebt": "6292400000.00",
                    "shortLongTermDebtTotal": "6292400000.00",
                    "otherStockholderEquity": "5041798000.00",
                    "propertyPlantEquipment": "11067890000.00",
                    "totalCurrentAssets": "1069756000.00",
                    "longTermInvestments": "984132000.00",
                    "netTangibleAssets": "5640120000.00",
                    "shortTermInvestments": "13530000.00",
                    "netReceivables": "212258000.00",
                    "longTermDebt": "6292400000.00",
                    "inventory": "13530000.00",
                    "accountsPayable": "115406000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "399729000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1582000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "596741000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-657692000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12052022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "6292400000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6367850000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "5041797000.00",
                    "liabilitiesAndStockholdersEquity": "13121778000.00",
                    "cashAndShortTermInvestments": "84907000.00",
                    "propertyPlantAndEquipmentGross": "11067890000.00",
                    "propertyPlantAndEquipmentNet": "11067890000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158201996.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "9075250000.00",
                    "intangibleAssets": "375015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "49731000.00",
                    "totalLiab": "5356533000.00",
                    "totalStockholderEquity": "3358749000.00",
                    "deferredLongTermLiab": "81515000.00",
                    "otherCurrentLiab": "616590000.00",
                    "commonStock": "1407000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-548806000.00",
                    "otherLiab": "333707000.00",
                    "goodWill": "0.00",
                    "otherAssets": "294096000.00",
                    "cash": "69715000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "692291000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4513012000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4582727000.00",
                    "otherStockholderEquity": "3906148000.00",
                    "propertyPlantEquipment": "7621766000.00",
                    "totalCurrentAssets": "218943000.00",
                    "longTermInvestments": "701483000.00",
                    "netTangibleAssets": "3358749000.00",
                    "shortTermInvestments": "16843000.00",
                    "netReceivables": "99497000.00",
                    "longTermDebt": "4582727000.00",
                    "inventory": "16843000.00",
                    "accountsPayable": "75701000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "359968000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1407000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-548806000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7748453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8856307000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4582727000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4772508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3906148000.00",
                    "liabilitiesAndStockholdersEquity": "9075250000.00",
                    "cashAndShortTermInvestments": "69715000.00",
                    "propertyPlantAndEquipmentGross": "7621766000.00",
                    "propertyPlantAndEquipmentNet": "7621766000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "139680000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9311209000.00",
                    "intangibleAssets": "340187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "78658000.00",
                    "totalLiab": "5894958000.00",
                    "totalStockholderEquity": "3077529000.00",
                    "deferredLongTermLiab": "92215000.00",
                    "otherCurrentLiab": "472386000.00",
                    "commonStock": "1375000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-639741000.00",
                    "otherLiab": "563337000.00",
                    "goodWill": "0.00",
                    "otherAssets": "405768000.00",
                    "cash": "65793000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "541373000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5195577000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5261370000.00",
                    "otherStockholderEquity": "3715895000.00",
                    "propertyPlantEquipment": "7479546000.00",
                    "totalCurrentAssets": "292275000.00",
                    "longTermInvestments": "974258000.00",
                    "netTangibleAssets": "3077529000.00",
                    "shortTermInvestments": "23667000.00",
                    "netReceivables": "120812000.00",
                    "longTermDebt": "5261370000.00",
                    "inventory": "78658000.00",
                    "accountsPayable": "68987000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "338722000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1375000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-639741000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7671075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9018934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "5261370000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5261370000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3715895000.00",
                    "liabilitiesAndStockholdersEquity": "9311209000.00",
                    "cashAndShortTermInvestments": "89460000.00",
                    "propertyPlantAndEquipmentGross": "7479546000.00",
                    "propertyPlantAndEquipmentNet": "7479546000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "134148000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "7938549000.00",
                    "intangibleAssets": "250859000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68628000.00",
                    "totalLiab": "4773898000.00",
                    "totalStockholderEquity": "2813337000.00",
                    "deferredLongTermLiab": "125171000.00",
                    "otherCurrentLiab": "369783000.00",
                    "commonStock": "1321000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-678631000.00",
                    "otherLiab": "494954000.00",
                    "goodWill": "0.00",
                    "otherAssets": "7382000.00",
                    "cash": "67248000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "442653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4138826000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4206074000.00",
                    "otherStockholderEquity": "3490647000.00",
                    "propertyPlantEquipment": "6079043000.00",
                    "totalCurrentAssets": "269801000.00",
                    "longTermInvestments": "1098560000.00",
                    "netTangibleAssets": "2813337000.00",
                    "shortTermInvestments": "24833000.00",
                    "netReceivables": "109092000.00",
                    "longTermDebt": "4206074000.00",
                    "inventory": "0.00",
                    "accountsPayable": "72870000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "351314000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1410692000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1321000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-678631000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "206075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7661366000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "4206074000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4331245000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3490647000.00",
                    "liabilitiesAndStockholdersEquity": "7938549000.00",
                    "cashAndShortTermInvestments": "92081000.00",
                    "propertyPlantAndEquipmentGross": "6079043000.00",
                    "propertyPlantAndEquipmentNet": "6079043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131628000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "7645010000.00",
                    "intangibleAssets": "67557000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71434000.00",
                    "totalLiab": "4445648000.00",
                    "totalStockholderEquity": "2890279000.00",
                    "deferredLongTermLiab": "160270000.00",
                    "otherCurrentLiab": "482993000.00",
                    "commonStock": "1304000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-564357000.00",
                    "otherLiab": "482993000.00",
                    "goodWill": "0.00",
                    "otherAssets": "249412000.00",
                    "cash": "445645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "553578000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "489294000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "934939000.00",
                    "otherStockholderEquity": "3456569000.00",
                    "propertyPlantEquipment": "5674127000.00",
                    "totalCurrentAssets": "638097000.00",
                    "longTermInvestments": "1032058000.00",
                    "netTangibleAssets": "2901645000.00",
                    "shortTermInvestments": "25935000.00",
                    "netReceivables": "95083000.00",
                    "longTermDebt": "3892070000.00",
                    "inventory": "0.00",
                    "accountsPayable": "70585000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "297717000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3237000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "1304000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-564357000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "326663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7006913000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "3892070000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3892070000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3456569000.00",
                    "liabilitiesAndStockholdersEquity": "7645010000.00",
                    "cashAndShortTermInvestments": "471580000.00",
                    "propertyPlantAndEquipmentGross": "5674127000.00",
                    "propertyPlantAndEquipmentNet": "5674127000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "120346000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "7252471000.00",
                    "intangibleAssets": "82442000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41619000.00",
                    "totalLiab": "5103414000.00",
                    "totalStockholderEquity": "1857571000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "266404000.00",
                    "commonStock": "967000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-345930000.00",
                    "otherLiab": "501505000.00",
                    "goodWill": null,
                    "otherAssets": "6034000.00",
                    "cash": "93255000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336679000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1399170000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1492425000.00",
                    "otherStockholderEquity": "2227931000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "263064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "26970000.00",
                    "netReceivables": "101220000.00",
                    "longTermDebt": "3509740000.00",
                    "inventory": null,
                    "accountsPayable": "70275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25397000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "967000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "279238000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6983373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4531634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7252471000.00",
                    "cashAndShortTermInvestments": "120225000.00",
                    "propertyPlantAndEquipmentGross": "5657939000.00",
                    "propertyPlantAndEquipmentNet": "5657939000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "81226000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "8090435000.00",
                    "intangibleAssets": "128660000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61707000.00",
                    "totalLiab": "6448551000.00",
                    "totalStockholderEquity": "1393766000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "289389000.00",
                    "commonStock": "769000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-274834000.00",
                    "otherLiab": "370304000.00",
                    "goodWill": null,
                    "otherAssets": "339662000.00",
                    "cash": "66529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "403891000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5873889000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5940418000.00",
                    "otherStockholderEquity": "1774681000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "283677000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "27943000.00",
                    "netReceivables": "127498000.00",
                    "longTermDebt": "5381523000.00",
                    "inventory": null,
                    "accountsPayable": "114502000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-106850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "769000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "932000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7467096000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6044660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8090435000.00",
                    "cashAndShortTermInvestments": "94472000.00",
                    "propertyPlantAndEquipmentGross": "6371319000.00",
                    "propertyPlantAndEquipmentNet": "6371319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "86794000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-03",
                    "currency_symbol": "USD",
                    "totalAssets": "8121134000.00",
                    "intangibleAssets": "135640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "455186000.00",
                    "totalLiab": "6469800000.00",
                    "totalStockholderEquity": "1149849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "296016000.00",
                    "commonStock": "723000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-317780000.00",
                    "otherLiab": "296016000.00",
                    "goodWill": null,
                    "otherAssets": "251252000.00",
                    "cash": "85273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "393102000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5677685000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5762958000.00",
                    "otherStockholderEquity": "1407919000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "712729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "29043000.00",
                    "netReceivables": "143227000.00",
                    "longTermDebt": "5762958000.00",
                    "inventory": null,
                    "accountsPayable": "97086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-24508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "723000.00",
                    "preferredStockTotalEquity": "83495000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134018000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7157153000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5846453000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7937097000.00",
                    "cashAndShortTermInvestments": "114316000.00",
                    "propertyPlantAndEquipmentGross": "6321491000.00",
                    "propertyPlantAndEquipmentNet": "6187473000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "87986372.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "7562163000.00",
                    "intangibleAssets": "157028000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-152156000.00",
                    "totalLiab": "5632675000.00",
                    "totalStockholderEquity": "1542305000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-86127000.00",
                    "commonStock": "716000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-178249000.00",
                    "otherLiab": "218448000.00",
                    "goodWill": null,
                    "otherAssets": "527065000.00",
                    "cash": "269435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "304575000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4724444000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "4993879000.00",
                    "otherStockholderEquity": "1717498000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "269435000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "30019000.00",
                    "netReceivables": "122137000.00",
                    "longTermDebt": "4736978000.00",
                    "inventory": null,
                    "accountsPayable": "86127000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "716000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6765663000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6765663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4993879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7562163000.00",
                    "cashAndShortTermInvestments": "299454000.00",
                    "propertyPlantAndEquipmentGross": "5755283000.00",
                    "propertyPlantAndEquipmentNet": "5755283000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91409909.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "7178944000.00",
                    "intangibleAssets": "190824000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-93423000.00",
                    "totalLiab": "6067027000.00",
                    "totalStockholderEquity": "827108000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17188000.00",
                    "commonStock": "599000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-209005000.00",
                    "otherLiab": "232955000.00",
                    "goodWill": null,
                    "otherAssets": "643712000.00",
                    "cash": "155113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17188000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "5269617000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "5424730000.00",
                    "otherStockholderEquity": "1050891000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "54659000.00",
                    "netReceivables": "93423000.00",
                    "longTermDebt": "5091371000.00",
                    "inventory": null,
                    "accountsPayable": "75121000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15377000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "599000.00",
                    "preferredStockTotalEquity": "334221000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-6514117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6514117000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6260116000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7178944000.00",
                    "cashAndShortTermInvestments": "155113000.00",
                    "propertyPlantAndEquipmentGross": "5438496000.00",
                    "propertyPlantAndEquipmentNet": "5438496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "76373541.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4637096000.00",
                    "intangibleAssets": "130204000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-72218000.00",
                    "totalLiab": "3502248000.00",
                    "totalStockholderEquity": "913533000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1288000000.00",
                    "commonStock": "586000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-103489000.00",
                    "otherLiab": "125439000.00",
                    "goodWill": null,
                    "otherAssets": "371906000.00",
                    "cash": "72114000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "173194000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3158006000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3230120000.00",
                    "otherStockholderEquity": "1015344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "72114000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "12351000.00",
                    "netReceivables": "72218000.00",
                    "longTermDebt": "3014365000.00",
                    "inventory": null,
                    "accountsPayable": "47755000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "586000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-4193076000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4193076000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3230120000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4637096000.00",
                    "cashAndShortTermInvestments": "72114000.00",
                    "propertyPlantAndEquipmentGross": "3574553000.00",
                    "propertyPlantAndEquipmentNet": "3574553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61166485.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "totalAssets": "4145593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2954493000.00",
                    "totalStockholderEquity": "953485000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1176000000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-38541000.00",
                    "otherLiab": "118279000.00",
                    "goodWill": null,
                    "otherAssets": "224401000.00",
                    "cash": "47160000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1176000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2635438000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2682598000.00",
                    "otherStockholderEquity": "994359000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "116559000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "74805000.00",
                    "longTermDebt": "2475707000.00",
                    "inventory": null,
                    "accountsPayable": "54681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2335000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "578000.00",
                    "preferredStockTotalEquity": "98934000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3804633000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3804633000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3375481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4145593000.00",
                    "cashAndShortTermInvestments": "47160000.00",
                    "propertyPlantAndEquipmentGross": "3226725000.00",
                    "propertyPlantAndEquipmentNet": "3226725000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "56233311.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3662080000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-49059000.00",
                    "totalLiab": "2395449000.00",
                    "totalStockholderEquity": "797798000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "155000.00",
                    "commonStock": "514000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23870000.00",
                    "otherLiab": "72986000.00",
                    "goodWill": null,
                    "otherAssets": "185804000.00",
                    "cash": "53559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "155000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2238349000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2291908000.00",
                    "otherStockholderEquity": "826479000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16894000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15366000.00",
                    "longTermDebt": "2142819000.00",
                    "inventory": null,
                    "accountsPayable": "30555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4811000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "514000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3459382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3459382000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2995637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3662080000.00",
                    "cashAndShortTermInvestments": "53559000.00",
                    "propertyPlantAndEquipmentGross": "2842177000.00",
                    "propertyPlantAndEquipmentNet": "2842177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39065198.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2294502000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-42537000.00",
                    "totalLiab": "1831562000.00",
                    "totalStockholderEquity": "348954000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "333000000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-4944000.00",
                    "otherLiab": "34405000.00",
                    "goodWill": null,
                    "otherAssets": "105685000.00",
                    "cash": "26470000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "333000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1497190000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1523660000.00",
                    "otherStockholderEquity": "359716000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "22962000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-19743000.00",
                    "netReceivables": "16235000.00",
                    "longTermDebt": "1225927000.00",
                    "inventory": null,
                    "accountsPayable": "26161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5820000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "340000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2165855000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2165855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2238128000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2294502000.00",
                    "cashAndShortTermInvestments": "6727000.00",
                    "propertyPlantAndEquipmentGross": "1887329000.00",
                    "propertyPlantAndEquipmentNet": "1887329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35025634.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "2337242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-38922000.00",
                    "totalLiab": "1854470000.00",
                    "totalStockholderEquity": "362272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2524000.00",
                    "commonStock": "2000.00",
                    "capitalStock": null,
                    "retainedEarnings": "10314000.00",
                    "otherLiab": "31518000.00",
                    "goodWill": null,
                    "otherAssets": "102782000.00",
                    "cash": "36273000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2524000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1514662000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1550935000.00",
                    "otherStockholderEquity": "367101000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "27736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-24099000.00",
                    "netReceivables": "15562000.00",
                    "longTermDebt": "1442328000.00",
                    "inventory": null,
                    "accountsPayable": "24681000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4831000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": "247336000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2206724000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2206724000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2273204000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2337242000.00",
                    "cashAndShortTermInvestments": "12174000.00",
                    "propertyPlantAndEquipmentGross": "1933584000.00",
                    "propertyPlantAndEquipmentNet": "1933584000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35510233.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "totalAssets": "2404293000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1873744000.00",
                    "totalStockholderEquity": "401254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "384000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43514000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "55065000.00",
                    "cash": "40455000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1520672000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1561127000.00",
                    "otherStockholderEquity": "357402000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34423000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2274350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2274350000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1400000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2404293000.00",
                    "cashAndShortTermInvestments": "40455000.00",
                    "propertyPlantAndEquipmentGross": "1931415000.00",
                    "propertyPlantAndEquipmentNet": "1931415000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "63210879.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2322056000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1579119000.00",
                    "totalStockholderEquity": "577413000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "375000000.00",
                    "commonStock": "338000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "62673000.00",
                    "cash": "25143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "375000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1481975000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1507118000.00",
                    "otherStockholderEquity": "577075000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "62516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37373000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "338000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2196867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2196867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1370000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2322056000.00",
                    "cashAndShortTermInvestments": "25143000.00",
                    "propertyPlantAndEquipmentGross": "1966845000.00",
                    "propertyPlantAndEquipmentNet": "1966845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45288690.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1505002000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1188244000.00",
                    "totalStockholderEquity": "216295000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5185000.00",
                    "commonStock": "260000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "61595000.00",
                    "cash": "25154000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1097805000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1122959000.00",
                    "otherStockholderEquity": "216035000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28259000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3105000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5185000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "260000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1415148000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1415148000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1068000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1505002000.00",
                    "cashAndShortTermInvestments": "25154000.00",
                    "propertyPlantAndEquipmentGross": "1407179000.00",
                    "propertyPlantAndEquipmentNet": "1407179000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39864802.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1187753000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "837762000.00",
                    "totalStockholderEquity": "237749000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4197000.00",
                    "commonStock": "257000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20716000.00",
                    "cash": "15643000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "230000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "774026000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "789669000.00",
                    "otherStockholderEquity": "237492000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41940000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3105000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "4197000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "257000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1125097000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1125097000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "720000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1187753000.00",
                    "cashAndShortTermInvestments": "15643000.00",
                    "propertyPlantAndEquipmentGross": "1108668000.00",
                    "propertyPlantAndEquipmentNet": "1108668000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21972717.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "763400000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "509400000.00",
                    "totalStockholderEquity": "158300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "763400000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "485200000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "485200000.00",
                    "otherStockholderEquity": "158300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-694900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "485200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "763400000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "694900000.00",
                    "propertyPlantAndEquipmentNet": "694900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "16068674.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "485900000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "326600000.00",
                    "totalStockholderEquity": "86900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "485900000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "313600000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "313600000.00",
                    "otherStockholderEquity": "90800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-435300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "313600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "485900000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "435300000.00",
                    "propertyPlantAndEquipmentNet": "435300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14878929.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-320113000.00",
                    "netBorrowings": "-108567000.00",
                    "totalCashFromFinancingActivities": "310533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-27183000.00",
                    "changeInCash": "40182000.00",
                    "beginPeriodCashFlow": "270764000.00",
                    "endPeriodCashFlow": "310946000.00",
                    "totalCashFromOperatingActivities": "49762000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92169000.00",
                    "otherCashflowsFromInvestingActivities": "-1820000.00",
                    "dividendsPaid": "51795000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-7186000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14564000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "77813000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5765000.00",
                    "stockBasedCompensation": "12642000.00",
                    "otherNonCashItems": "-22101000.00",
                    "freeCashFlow": "-28051000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-72653000.00",
                    "netBorrowings": "-121378000.00",
                    "totalCashFromFinancingActivities": "-124032000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36563000.00",
                    "changeInCash": "-102199000.00",
                    "beginPeriodCashFlow": "372963000.00",
                    "endPeriodCashFlow": "270764000.00",
                    "totalCashFromOperatingActivities": "94486000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83076000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "44267000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23878000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4767000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "58968000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18748000.00",
                    "stockBasedCompensation": "5901000.00",
                    "otherNonCashItems": "29225000.00",
                    "freeCashFlow": "35518000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7173000.00",
                    "netBorrowings": "-10299000.00",
                    "totalCashFromFinancingActivities": "-50671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18760000.00",
                    "changeInCash": "-7640000.00",
                    "beginPeriodCashFlow": "380603000.00",
                    "endPeriodCashFlow": "372963000.00",
                    "totalCashFromOperatingActivities": "50204000.00",
                    "issuanceOfCapitalStock": "7121000.00",
                    "depreciation": "87697000.00",
                    "otherCashflowsFromInvestingActivities": "15191000.00",
                    "dividendsPaid": "46176000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-17916000.00",
                    "salePurchaseOfStock": "53253000.00",
                    "otherCashflowsFromFinancingActivities": "-1317000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "333341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18498000.00",
                    "stockBasedCompensation": "4691000.00",
                    "otherNonCashItems": "-4926000.00",
                    "freeCashFlow": "50204000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": "-3506000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3506000.00",
                    "netBorrowings": "46740000.00",
                    "totalCashFromFinancingActivities": "46246000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-89995000.00",
                    "changeInCash": "155130000.00",
                    "beginPeriodCashFlow": "225473000.00",
                    "endPeriodCashFlow": "380603000.00",
                    "totalCashFromOperatingActivities": "112390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93988000.00",
                    "otherCashflowsFromInvestingActivities": "-113829000.00",
                    "dividendsPaid": "96165000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1409000.00",
                    "salePurchaseOfStock": "48406000.00",
                    "otherCashflowsFromFinancingActivities": "50294000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "35348000.00",
                    "stockBasedCompensation": "-8505000.00",
                    "otherNonCashItems": "82264000.00",
                    "freeCashFlow": "153586000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "investments": "-231619000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-252742000.00",
                    "netBorrowings": "87341000.00",
                    "totalCashFromFinancingActivities": "42066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-113516000.00",
                    "changeInCash": "-119034000.00",
                    "beginPeriodCashFlow": "344507000.00",
                    "endPeriodCashFlow": "225473000.00",
                    "totalCashFromOperatingActivities": "91642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91199000.00",
                    "otherCashflowsFromInvestingActivities": "-217991000.00",
                    "dividendsPaid": "42998000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-3598000.00",
                    "salePurchaseOfStock": "-639000.00",
                    "otherCashflowsFromFinancingActivities": "-2316000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2995000.00",
                    "stockBasedCompensation": "5299000.00",
                    "otherNonCashItems": "116954000.00",
                    "freeCashFlow": "55338000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "investments": "-83041000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83041000.00",
                    "netBorrowings": "213585000.00",
                    "totalCashFromFinancingActivities": "161578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-51153000.00",
                    "changeInCash": "167028000.00",
                    "beginPeriodCashFlow": "177479000.00",
                    "endPeriodCashFlow": "344507000.00",
                    "totalCashFromOperatingActivities": "88491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95219000.00",
                    "otherCashflowsFromInvestingActivities": "13654000.00",
                    "dividendsPaid": "50433000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23634000.00",
                    "salePurchaseOfStock": "-418000.00",
                    "otherCashflowsFromFinancingActivities": "-1574000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41196000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16825000.00",
                    "stockBasedCompensation": "3206000.00",
                    "otherNonCashItems": "25216000.00",
                    "freeCashFlow": "88491000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "37161000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "37161000.00",
                    "netBorrowings": "-610015000.00",
                    "totalCashFromFinancingActivities": "-144532000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-219620000.00",
                    "changeInCash": "-52499000.00",
                    "beginPeriodCashFlow": "229978000.00",
                    "endPeriodCashFlow": "177479000.00",
                    "totalCashFromOperatingActivities": "54872000.00",
                    "issuanceOfCapitalStock": "509293000.00",
                    "depreciation": "81454000.00",
                    "otherCashflowsFromInvestingActivities": "7491000.00",
                    "dividendsPaid": "41218000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-32797000.00",
                    "salePurchaseOfStock": "657025000.00",
                    "otherCashflowsFromFinancingActivities": "-2592000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "46870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28306000.00",
                    "stockBasedCompensation": "3517000.00",
                    "otherNonCashItems": "218706000.00",
                    "freeCashFlow": "54872000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "investments": "65979000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "65979000.00",
                    "netBorrowings": "-225665000.00",
                    "totalCashFromFinancingActivities": "-117702000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-112098000.00",
                    "changeInCash": "48324000.00",
                    "beginPeriodCashFlow": "181654000.00",
                    "endPeriodCashFlow": "229978000.00",
                    "totalCashFromOperatingActivities": "100047000.00",
                    "issuanceOfCapitalStock": "148558000.00",
                    "depreciation": "75927000.00",
                    "otherCashflowsFromInvestingActivities": "72974000.00",
                    "dividendsPaid": "39839000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "10356000.00",
                    "salePurchaseOfStock": "148558000.00",
                    "otherCashflowsFromFinancingActivities": "-756000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38195000.00",
                    "stockBasedCompensation": "3425000.00",
                    "otherNonCashItems": "94053000.00",
                    "freeCashFlow": "100047000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-56373000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93129000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-54483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "251610000.00",
                    "changeInCash": "-43425000.00",
                    "beginPeriodCashFlow": "225079000.00",
                    "endPeriodCashFlow": "181654000.00",
                    "totalCashFromOperatingActivities": "104187000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74407000.00",
                    "otherCashflowsFromInvestingActivities": "-13005000.00",
                    "dividendsPaid": "36724000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1220000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4307000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39694999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7310000.00",
                    "stockBasedCompensation": "2459000.00",
                    "otherNonCashItems": "-229140000.00",
                    "freeCashFlow": "64492000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "investments": "-26977000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "667000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-131446000.00",
                    "changeInCash": "34785000.00",
                    "beginPeriodCashFlow": "190294000.00",
                    "endPeriodCashFlow": "225079000.00",
                    "totalCashFromOperatingActivities": "61095000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71382000.00",
                    "otherCashflowsFromInvestingActivities": "-14291000.00",
                    "dividendsPaid": "39201000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "30017000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33749000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "853000.00",
                    "stockBasedCompensation": "2730000.00",
                    "otherNonCashItems": "118800000.00",
                    "freeCashFlow": "61095000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "20226000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "20226000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "66466000.00",
                    "changeInCash": "-17840000.00",
                    "beginPeriodCashFlow": "208134000.00",
                    "endPeriodCashFlow": "190294000.00",
                    "totalCashFromOperatingActivities": "49383000.00",
                    "issuanceOfCapitalStock": "777000.00",
                    "depreciation": "72659000.00",
                    "otherCashflowsFromInvestingActivities": "45806000.00",
                    "dividendsPaid": "39157000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-27593000.00",
                    "salePurchaseOfStock": "-184000.00",
                    "otherCashflowsFromFinancingActivities": "-106000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33211000.00",
                    "stockBasedCompensation": "2286000.00",
                    "otherNonCashItems": "-58162000.00",
                    "freeCashFlow": "49383000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "7711000.00",
                    "changeToLiabilities": "17772000.00",
                    "totalCashflowsFromInvestingActivities": "-26602000.00",
                    "netBorrowings": "-5787000.00",
                    "totalCashFromFinancingActivities": "-57465000.00",
                    "changeToOperatingActivities": "16151000.00",
                    "netIncome": "-271965000.00",
                    "changeInCash": "23331000.00",
                    "beginPeriodCashFlow": "184803000.00",
                    "endPeriodCashFlow": "208134000.00",
                    "totalCashFromOperatingActivities": "107398000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "74399000.00",
                    "otherCashflowsFromInvestingActivities": "-8262000.00",
                    "dividendsPaid": "38988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "8531000.00",
                    "salePurchaseOfStock": "322000.00",
                    "otherCashflowsFromFinancingActivities": "-12291000.00",
                    "changeToNetincome": "255913000.00",
                    "capitalExpenditures": "32379000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43333000.00",
                    "stockBasedCompensation": "1015000.00",
                    "otherNonCashItems": "258944000.00",
                    "freeCashFlow": "107398000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "-24300000.00",
                    "changeToLiabilities": "-1694000.00",
                    "totalCashflowsFromInvestingActivities": "-83139000.00",
                    "netBorrowings": "19335000.00",
                    "totalCashFromFinancingActivities": "-19633000.00",
                    "changeToOperatingActivities": "204000.00",
                    "netIncome": "-15177000.00",
                    "changeInCash": "-20890000.00",
                    "beginPeriodCashFlow": "205693000.00",
                    "endPeriodCashFlow": "184803000.00",
                    "totalCashFromOperatingActivities": "81882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "74301000.00",
                    "otherCashflowsFromInvestingActivities": "-5018000.00",
                    "dividendsPaid": "36608000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "501000.00",
                    "salePurchaseOfStock": "-944000.00",
                    "otherCashflowsFromFinancingActivities": "-115284000.00",
                    "changeToNetincome": "16045000.00",
                    "capitalExpenditures": "33227000",
                    "changeReceivables": "501000.00",
                    "cashFlowsOtherOperating": "-16756000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20890000.00",
                    "changeInWorkingCapital": "-6474000.00",
                    "stockBasedCompensation": "4970000.00",
                    "otherNonCashItems": "29232000.00",
                    "freeCashFlow": "48655000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "investments": "-12938000.00",
                    "changeToLiabilities": "-11454000.00",
                    "totalCashflowsFromInvestingActivities": "118165000.00",
                    "netBorrowings": "-131915000.00",
                    "totalCashFromFinancingActivities": "-174341000.00",
                    "changeToOperatingActivities": "204000.00",
                    "netIncome": "-58194000.00",
                    "changeInCash": "24554000.00",
                    "beginPeriodCashFlow": "181139000.00",
                    "endPeriodCashFlow": "205693000.00",
                    "totalCashFromOperatingActivities": "80730000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75035000.00",
                    "otherCashflowsFromInvestingActivities": "131103000.00",
                    "dividendsPaid": "41812000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "17459000.00",
                    "salePurchaseOfStock": "-21000.00",
                    "otherCashflowsFromFinancingActivities": "-13272000.00",
                    "changeToNetincome": "52195000.00",
                    "capitalExpenditures": "36081000",
                    "changeReceivables": "17459000.00",
                    "cashFlowsOtherOperating": "5689000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24554000.00",
                    "changeInWorkingCapital": "14650000.00",
                    "stockBasedCompensation": "4895000.00",
                    "otherNonCashItems": "46226000.00",
                    "freeCashFlow": "80730000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-38755000.00",
                    "changeToLiabilities": "-2123000.00",
                    "totalCashflowsFromInvestingActivities": "-48052000.00",
                    "netBorrowings": "49875000.00",
                    "totalCashFromFinancingActivities": "11694000.00",
                    "changeToOperatingActivities": "-6580000.00",
                    "netIncome": "3462000.00",
                    "changeInCash": "16164000.00",
                    "beginPeriodCashFlow": "164975000.00",
                    "endPeriodCashFlow": "181139000.00",
                    "totalCashFromOperatingActivities": "52522000.00",
                    "issuanceOfCapitalStock": "781000.00",
                    "depreciation": "76344000.00",
                    "otherCashflowsFromInvestingActivities": "-9297000.00",
                    "dividendsPaid": "36544000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12907000.00",
                    "salePurchaseOfStock": "-31000.00",
                    "otherCashflowsFromFinancingActivities": "-6067000.00",
                    "changeToNetincome": "3785000.00",
                    "capitalExpenditures": "35038000",
                    "changeReceivables": "-7038000.00",
                    "cashFlowsOtherOperating": "-21908000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16164000.00",
                    "changeInWorkingCapital": "-28046000.00",
                    "stockBasedCompensation": "4218000.00",
                    "otherNonCashItems": "-3198000.00",
                    "freeCashFlow": "52522000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-11077000.00",
                    "changeToLiabilities": "104914000.00",
                    "totalCashflowsFromInvestingActivities": "-4467000.00",
                    "netBorrowings": "-87678000.00",
                    "totalCashFromFinancingActivities": "-158568000.00",
                    "changeToOperatingActivities": "100792000.00",
                    "netIncome": "-13500000.00",
                    "changeInCash": "6531000.00",
                    "beginPeriodCashFlow": "158444000.00",
                    "endPeriodCashFlow": "164975000.00",
                    "totalCashFromOperatingActivities": "169566000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "75377000.00",
                    "otherCashflowsFromInvestingActivities": "6610000.00",
                    "dividendsPaid": "70084000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-12797000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "-722000.00",
                    "changeToNetincome": "2604000.00",
                    "capitalExpenditures": "23018000",
                    "changeReceivables": "-12797000.00",
                    "cashFlowsOtherOperating": "12968000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6531000.00",
                    "changeInWorkingCapital": "107333000.00",
                    "stockBasedCompensation": "4268000.00",
                    "otherNonCashItems": "-3746000.00",
                    "freeCashFlow": "169566000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "18331000.00",
                    "changeToLiabilities": "-5992000.00",
                    "totalCashflowsFromInvestingActivities": "4163000.00",
                    "netBorrowings": "-43135000.00",
                    "totalCashFromFinancingActivities": "-79874000.00",
                    "changeToOperatingActivities": "-4296000.00",
                    "netIncome": "-17687000.00",
                    "changeInCash": "-25733000.00",
                    "beginPeriodCashFlow": "184177000.00",
                    "endPeriodCashFlow": "158444000.00",
                    "totalCashFromOperatingActivities": "49978000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75086000.00",
                    "otherCashflowsFromInvestingActivities": "16627000.00",
                    "dividendsPaid": "35399000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1743000.00",
                    "salePurchaseOfStock": "582000.00",
                    "otherCashflowsFromFinancingActivities": "-328000.00",
                    "changeToNetincome": "507000.00",
                    "capitalExpenditures": "19077000",
                    "changeReceivables": "-775000.00",
                    "cashFlowsOtherOperating": "-8621000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25733000.00",
                    "changeInWorkingCapital": "-12031000.00",
                    "stockBasedCompensation": "4283000.00",
                    "otherNonCashItems": "997000.00",
                    "freeCashFlow": "49978000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "investments": "-19422000.00",
                    "changeToLiabilities": "-30690000.00",
                    "totalCashflowsFromInvestingActivities": "46954000.00",
                    "netBorrowings": "-53237000.00",
                    "totalCashFromFinancingActivities": "-95192000.00",
                    "changeToOperatingActivities": "-35774000.00",
                    "netIncome": "-37182000.00",
                    "changeInCash": "17206000.00",
                    "beginPeriodCashFlow": "166971000.00",
                    "endPeriodCashFlow": "184177000.00",
                    "totalCashFromOperatingActivities": "65444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75673000.00",
                    "otherCashflowsFromInvestingActivities": "66376000.00",
                    "dividendsPaid": "41314000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "23594000.00",
                    "salePurchaseOfStock": "70000.00",
                    "otherCashflowsFromFinancingActivities": "-70000.00",
                    "changeToNetincome": "38875000.00",
                    "capitalExpenditures": "20771000",
                    "changeReceivables": "23594000.00",
                    "cashFlowsOtherOperating": "-4654000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17206000.00",
                    "changeInWorkingCapital": "-6886000.00",
                    "stockBasedCompensation": "4869000.00",
                    "otherNonCashItems": "27171000.00",
                    "freeCashFlow": "65444000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-30269000.00",
                    "changeToLiabilities": "16191000.00",
                    "totalCashflowsFromInvestingActivities": "-21156000.00",
                    "netBorrowings": "-21786000.00",
                    "totalCashFromFinancingActivities": "-59718000.00",
                    "changeToOperatingActivities": "11992000.00",
                    "netIncome": "-25004000.00",
                    "changeInCash": "-6139000.00",
                    "beginPeriodCashFlow": "173110000.00",
                    "endPeriodCashFlow": "166971000.00",
                    "totalCashFromOperatingActivities": "74735000.00",
                    "issuanceOfCapitalStock": "1120000.00",
                    "depreciation": "82953000.00",
                    "otherCashflowsFromInvestingActivities": "9113000.00",
                    "dividendsPaid": "38933000.00",
                    "changeToInventory": "22072993.00",
                    "changeToAccountReceivables": "-15327000.00",
                    "salePurchaseOfStock": "25000000.00",
                    "otherCashflowsFromFinancingActivities": "-177000.00",
                    "changeToNetincome": "521000.00",
                    "capitalExpenditures": "28355000",
                    "changeReceivables": "-12023000.00",
                    "cashFlowsOtherOperating": "12097000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6139000.00",
                    "changeInWorkingCapital": "-3089000.00",
                    "stockBasedCompensation": "3405000.00",
                    "otherNonCashItems": "18974000.00",
                    "freeCashFlow": "74735000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-17090000.00",
                    "changeToLiabilities": "14774000.00",
                    "totalCashflowsFromInvestingActivities": "151183000.00",
                    "netBorrowings": "-341681000.00",
                    "totalCashFromFinancingActivities": "-340005000.00",
                    "changeToOperatingActivities": "20828000.00",
                    "netIncome": "112959000.00",
                    "changeInCash": "-90216000.00",
                    "beginPeriodCashFlow": "263326000.00",
                    "endPeriodCashFlow": "173110000.00",
                    "totalCashFromOperatingActivities": "98606000.00",
                    "issuanceOfCapitalStock": "38449000.00",
                    "depreciation": "78847000.00",
                    "otherCashflowsFromInvestingActivities": "168273000.00",
                    "dividendsPaid": "35972000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1585000.00",
                    "salePurchaseOfStock": "38394000.00",
                    "otherCashflowsFromFinancingActivities": "-640000.00",
                    "changeToNetincome": "-2365000.00",
                    "capitalExpenditures": "29729000",
                    "changeReceivables": "-1585000.00",
                    "cashFlowsOtherOperating": "-104024000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-90216000.00",
                    "changeInWorkingCapital": "25842000.00",
                    "stockBasedCompensation": "3408000.00",
                    "otherNonCashItems": "-122557000.00",
                    "freeCashFlow": "98606000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "10823000.00",
                    "changeToLiabilities": "-8098000.00",
                    "totalCashflowsFromInvestingActivities": "31202000.00",
                    "netBorrowings": "-1114136000.00",
                    "totalCashFromFinancingActivities": "-979752000.00",
                    "changeToOperatingActivities": "-14823000.00",
                    "netIncome": "-4062000.00",
                    "changeInCash": "-887742000.00",
                    "beginPeriodCashFlow": "1151068000.00",
                    "endPeriodCashFlow": "263326000.00",
                    "totalCashFromOperatingActivities": "60808000.00",
                    "issuanceOfCapitalStock": "195013000.00",
                    "depreciation": "81791000.00",
                    "otherCashflowsFromInvestingActivities": "45016000.00",
                    "dividendsPaid": "41872000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28484000.00",
                    "salePurchaseOfStock": "495000000.00",
                    "otherCashflowsFromFinancingActivities": "-18757000.00",
                    "changeToNetincome": "-16181000.00",
                    "capitalExpenditures": "29280000",
                    "changeReceivables": "28903000.00",
                    "cashFlowsOtherOperating": "1079000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-887742000.00",
                    "changeInWorkingCapital": "5563000.00",
                    "stockBasedCompensation": "3430000.00",
                    "otherNonCashItems": "-33021000.00",
                    "freeCashFlow": "60808000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-24373000.00",
                    "changeToLiabilities": "-38924000.00",
                    "totalCashflowsFromInvestingActivities": "73739000.00",
                    "netBorrowings": "-27458000.00",
                    "totalCashFromFinancingActivities": "542451000.00",
                    "changeToOperatingActivities": "-29246000.00",
                    "netIncome": "-67730000.00",
                    "changeInCash": "668409000.00",
                    "beginPeriodCashFlow": "482659000.00",
                    "endPeriodCashFlow": "1151068000.00",
                    "totalCashFromOperatingActivities": "52219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80812000.00",
                    "otherCashflowsFromInvestingActivities": "99412000.00",
                    "dividendsPaid": "26670000.00",
                    "changeToInventory": "-976911000.00",
                    "changeToAccountReceivables": "49065000.00",
                    "salePurchaseOfStock": "597131000.00",
                    "otherCashflowsFromFinancingActivities": "-3348000.00",
                    "changeToNetincome": "6703000.00",
                    "capitalExpenditures": "23563000",
                    "changeReceivables": "49065000.00",
                    "cashFlowsOtherOperating": "22293000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "668409000.00",
                    "changeInWorkingCapital": "16110000.00",
                    "stockBasedCompensation": "4030000.00",
                    "otherNonCashItems": "16759000.00",
                    "freeCashFlow": "52219000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-131848000.00",
                    "changeToLiabilities": "-1585000.00",
                    "totalCashflowsFromInvestingActivities": "-80050000.00",
                    "netBorrowings": "-14880000.00",
                    "totalCashFromFinancingActivities": "-38802000.00",
                    "changeToOperatingActivities": "20462000.00",
                    "netIncome": "-204844000.00",
                    "changeInCash": "-59142000.00",
                    "beginPeriodCashFlow": "541801000.00",
                    "endPeriodCashFlow": "482659000.00",
                    "totalCashFromOperatingActivities": "59710000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79558000.00",
                    "otherCashflowsFromInvestingActivities": "-54013000.00",
                    "dividendsPaid": "24675000.00",
                    "changeToInventory": "-227203000.00",
                    "changeToAccountReceivables": "33070000.00",
                    "salePurchaseOfStock": "753000.00",
                    "otherCashflowsFromFinancingActivities": "-1664000.00",
                    "changeToNetincome": "-24587000.00",
                    "capitalExpenditures": "51567000",
                    "changeReceivables": "33070000.00",
                    "cashFlowsOtherOperating": "178176000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-59142000.00",
                    "changeInWorkingCapital": "26825000.00",
                    "stockBasedCompensation": "2853000.00",
                    "otherNonCashItems": "155081000.00",
                    "freeCashFlow": "59710000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "-20205000.00",
                    "changeToLiabilities": "20186000.00",
                    "totalCashflowsFromInvestingActivities": "-13707000.00",
                    "netBorrowings": "-7085000.00",
                    "totalCashFromFinancingActivities": "-32665000.00",
                    "changeToOperatingActivities": "15716000.00",
                    "netIncome": "-22622000.00",
                    "changeInCash": "34137000.00",
                    "beginPeriodCashFlow": "507664000.00",
                    "endPeriodCashFlow": "541801000.00",
                    "totalCashFromOperatingActivities": "80509000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "80749000.00",
                    "otherCashflowsFromInvestingActivities": "6498000.00",
                    "dividendsPaid": "22476000.00",
                    "changeToInventory": "-305000.00",
                    "changeToAccountReceivables": "-2355000.00",
                    "salePurchaseOfStock": "315000.00",
                    "otherCashflowsFromFinancingActivities": "-1859000.00",
                    "changeToNetincome": "12172000.00",
                    "capitalExpenditures": "12859000",
                    "changeReceivables": "-8710000.00",
                    "cashFlowsOtherOperating": "-1035000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34137000.00",
                    "changeInWorkingCapital": "27497000.00",
                    "stockBasedCompensation": "3497000.00",
                    "otherNonCashItems": "-9718000.00",
                    "freeCashFlow": "80509000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "investments": "-46543000.00",
                    "changeToLiabilities": "9122000.00",
                    "totalCashflowsFromInvestingActivities": "-67682000.00",
                    "netBorrowings": "-7651000.00",
                    "totalCashFromFinancingActivities": "-22679000.00",
                    "changeToOperatingActivities": "-73000.00",
                    "netIncome": "-26727000.00",
                    "changeInCash": "-155443000.00",
                    "beginPeriodCashFlow": "663107000.00",
                    "endPeriodCashFlow": "507664000.00",
                    "totalCashFromOperatingActivities": "-65082000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81924000.00",
                    "otherCashflowsFromInvestingActivities": "-21139000.00",
                    "dividendsPaid": "15865000.00",
                    "changeToInventory": "11515000.00",
                    "changeToAccountReceivables": "-133322000.00",
                    "salePurchaseOfStock": "836000.00",
                    "otherCashflowsFromFinancingActivities": "-205000.00",
                    "changeToNetincome": "10788000.00",
                    "capitalExpenditures": "23316000",
                    "changeReceivables": "-133829000.00",
                    "cashFlowsOtherOperating": "-6125000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-155443000.00",
                    "changeInWorkingCapital": "-136295000.00",
                    "stockBasedCompensation": "3269000.00",
                    "otherNonCashItems": "14271000.00",
                    "freeCashFlow": "-65082000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-33870000.00",
                    "changeToLiabilities": "-33822000.00",
                    "totalCashflowsFromInvestingActivities": "-41409000.00",
                    "netBorrowings": "651324000.00",
                    "totalCashFromFinancingActivities": "540600000.00",
                    "changeToOperatingActivities": "-53488000.00",
                    "netIncome": "8731000.00",
                    "changeInCash": "548891000.00",
                    "beginPeriodCashFlow": "114216000.00",
                    "endPeriodCashFlow": "663107000.00",
                    "totalCashFromOperatingActivities": "49700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83827000.00",
                    "otherCashflowsFromInvestingActivities": "-7539000.00",
                    "dividendsPaid": "114672000.00",
                    "changeToInventory": "-54525000.00",
                    "changeToAccountReceivables": "6907000.00",
                    "salePurchaseOfStock": "123000.00",
                    "otherCashflowsFromFinancingActivities": "123000.00",
                    "changeToNetincome": "-53211000.00",
                    "capitalExpenditures": "28251000",
                    "changeReceivables": "6907000.00",
                    "cashFlowsOtherOperating": "37497000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "548891000.00",
                    "changeInWorkingCapital": "-25878000.00",
                    "stockBasedCompensation": "4224000.00",
                    "otherNonCashItems": "-20938000.00",
                    "freeCashFlow": "49700000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-100507000.00",
                    "changeToLiabilities": "14670000.00",
                    "totalCashflowsFromInvestingActivities": "-128601000.00",
                    "netBorrowings": "164172000.00",
                    "totalCashFromFinancingActivities": "52369000.00",
                    "changeToOperatingActivities": "17987000.00",
                    "netIncome": "29739000.00",
                    "changeInCash": "6948000.00",
                    "beginPeriodCashFlow": "107268000.00",
                    "endPeriodCashFlow": "114216000.00",
                    "totalCashFromOperatingActivities": "83180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85721000.00",
                    "otherCashflowsFromInvestingActivities": "-25066000.00",
                    "dividendsPaid": "115158000.00",
                    "changeToInventory": "31482000.00",
                    "changeToAccountReceivables": "-11142000.00",
                    "salePurchaseOfStock": "720000000.00",
                    "otherCashflowsFromFinancingActivities": "-2183000.00",
                    "changeToNetincome": "-16921000.00",
                    "capitalExpenditures": "61886000",
                    "changeReceivables": "-11142000.00",
                    "cashFlowsOtherOperating": "-18654000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6948000.00",
                    "changeInWorkingCapital": "-9967000.00",
                    "stockBasedCompensation": "2277000.00",
                    "otherNonCashItems": "-24476000.00",
                    "freeCashFlow": "83180000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-52158000.00",
                    "changeToLiabilities": "18729000.00",
                    "totalCashflowsFromInvestingActivities": "39462000.00",
                    "netBorrowings": "-71539000.00",
                    "totalCashFromFinancingActivities": "-187521000.00",
                    "changeToOperatingActivities": "18547000.00",
                    "netIncome": "50025000.00",
                    "changeInCash": "-41160000.00",
                    "beginPeriodCashFlow": "148428000.00",
                    "endPeriodCashFlow": "107268000.00",
                    "totalCashFromOperatingActivities": "106899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82787000.00",
                    "otherCashflowsFromInvestingActivities": "91842000.00",
                    "dividendsPaid": "114823000.00",
                    "changeToInventory": "7937000.00",
                    "changeToAccountReceivables": "-5603000.00",
                    "salePurchaseOfStock": "36000.00",
                    "otherCashflowsFromFinancingActivities": "36000.00",
                    "changeToNetincome": "-47719000.00",
                    "capitalExpenditures": "51716000",
                    "changeReceivables": "-4225000.00",
                    "cashFlowsOtherOperating": "5746000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-41160000.00",
                    "changeInWorkingCapital": "25114000.00",
                    "stockBasedCompensation": "2322000.00",
                    "otherNonCashItems": "-53349000.00",
                    "freeCashFlow": "106899000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-33674000.00",
                    "changeToLiabilities": "2333000.00",
                    "totalCashflowsFromInvestingActivities": "-21665000.00",
                    "netBorrowings": "101842000.00",
                    "totalCashFromFinancingActivities": "-50220000.00",
                    "changeToOperatingActivities": "-1941000.00",
                    "netIncome": "13947000.00",
                    "changeInCash": "-5647000.00",
                    "beginPeriodCashFlow": "154075000.00",
                    "endPeriodCashFlow": "148428000.00",
                    "totalCashFromOperatingActivities": "66238000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84138000.00",
                    "otherCashflowsFromInvestingActivities": "12230000.00",
                    "dividendsPaid": "97699000.00",
                    "changeToInventory": "14011000.00",
                    "changeToAccountReceivables": "-6581000.00",
                    "salePurchaseOfStock": "1219000.00",
                    "otherCashflowsFromFinancingActivities": "-29194000.00",
                    "changeToNetincome": "-19572000.00",
                    "capitalExpenditures": "37220000",
                    "changeReceivables": "-2683000.00",
                    "cashFlowsOtherOperating": "-11695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5647000.00",
                    "changeInWorkingCapital": "-16302000.00",
                    "stockBasedCompensation": "1914000.00",
                    "otherNonCashItems": "-18138000.00",
                    "freeCashFlow": "29018000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "2255000.00",
                    "changeToLiabilities": "-9619000.00",
                    "totalCashflowsFromInvestingActivities": "-1222000.00",
                    "netBorrowings": "26677000.00",
                    "totalCashFromFinancingActivities": "-92844000.00",
                    "changeToOperatingActivities": "-3902000.00",
                    "netIncome": "8843000.00",
                    "changeInCash": "4774000.00",
                    "beginPeriodCashFlow": "149301000.00",
                    "endPeriodCashFlow": "154075000.00",
                    "totalCashFromOperatingActivities": "98840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83233000.00",
                    "otherCashflowsFromInvestingActivities": "61871000.00",
                    "dividendsPaid": "114396000.00",
                    "changeToInventory": "-13186000.00",
                    "changeToAccountReceivables": "22015000.00",
                    "salePurchaseOfStock": "-27000.00",
                    "otherCashflowsFromFinancingActivities": "-5812000.00",
                    "changeToNetincome": "-18348000.00",
                    "capitalExpenditures": "37083000",
                    "changeReceivables": "22015000.00",
                    "cashFlowsOtherOperating": "12950000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4774000.00",
                    "changeInWorkingCapital": "21680000.00",
                    "stockBasedCompensation": "5519000.00",
                    "otherNonCashItems": "-20781000.00",
                    "freeCashFlow": "98840000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1965000.00",
                    "changeToLiabilities": "1465000.00",
                    "totalCashflowsFromInvestingActivities": "-79836000.00",
                    "netBorrowings": "107896000.00",
                    "totalCashFromFinancingActivities": "-12113000.00",
                    "changeToOperatingActivities": "14101000.00",
                    "netIncome": "13246000.00",
                    "changeInCash": "5201000.00",
                    "beginPeriodCashFlow": "144100000.00",
                    "endPeriodCashFlow": "149301000.00",
                    "totalCashFromOperatingActivities": "97150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89159000.00",
                    "otherCashflowsFromInvestingActivities": "-77657000.00",
                    "dividendsPaid": "114191000.00",
                    "changeToInventory": "12805000.00",
                    "changeToAccountReceivables": "-16491000.00",
                    "salePurchaseOfStock": "120000000.00",
                    "otherCashflowsFromFinancingActivities": "-6582000.00",
                    "changeToNetincome": "-22300000.00",
                    "capitalExpenditures": "71048000",
                    "changeReceivables": "-14002000.00",
                    "cashFlowsOtherOperating": "32607000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5201000.00",
                    "changeInWorkingCapital": "-11241000.00",
                    "stockBasedCompensation": "4723000.00",
                    "otherNonCashItems": "3068000.00",
                    "freeCashFlow": "97150000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "-103832000.00",
                    "changeToLiabilities": "-8226000.00",
                    "totalCashflowsFromInvestingActivities": "-9976000.00",
                    "netBorrowings": "42531000.00",
                    "totalCashFromFinancingActivities": "-70747000.00",
                    "changeToOperatingActivities": "-5249000.00",
                    "netIncome": "81241000.00",
                    "changeInCash": "1588000.00",
                    "beginPeriodCashFlow": "142512000.00",
                    "endPeriodCashFlow": "144100000.00",
                    "totalCashFromOperatingActivities": "82311000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83620000.00",
                    "otherCashflowsFromInvestingActivities": "94067000.00",
                    "dividendsPaid": "112698000.00",
                    "changeToInventory": "-15068000.00",
                    "changeToAccountReceivables": "-11297000.00",
                    "salePurchaseOfStock": "-580000.00",
                    "otherCashflowsFromFinancingActivities": "-677000.00",
                    "changeToNetincome": "-17479000.00",
                    "capitalExpenditures": "49910000",
                    "changeReceivables": "-15692000.00",
                    "cashFlowsOtherOperating": "-36697000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1588000.00",
                    "changeInWorkingCapital": "-14099000.00",
                    "stockBasedCompensation": "3554000.00",
                    "otherNonCashItems": "-72471000.00",
                    "freeCashFlow": "32401000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": "-33611000.00",
                    "changeToLiabilities": "-18000.00",
                    "totalCashflowsFromInvestingActivities": "-45266000.00",
                    "netBorrowings": "62259000.00",
                    "totalCashFromFinancingActivities": "-49956000.00",
                    "changeToOperatingActivities": "-3774000.00",
                    "netIncome": "8866000.00",
                    "changeInCash": "-25340000.00",
                    "beginPeriodCashFlow": "167852000.00",
                    "endPeriodCashFlow": "142512000.00",
                    "totalCashFromOperatingActivities": "69882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78868000.00",
                    "otherCashflowsFromInvestingActivities": "-11239000.00",
                    "dividendsPaid": "112963000.00",
                    "changeToInventory": "10375000.00",
                    "changeToAccountReceivables": "3576000.00",
                    "salePurchaseOfStock": "748000.00",
                    "otherCashflowsFromFinancingActivities": "-104000.00",
                    "changeToNetincome": "-13907000.00",
                    "capitalExpenditures": "62063000",
                    "changeReceivables": "3576000.00",
                    "cashFlowsOtherOperating": "-4631000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25340000.00",
                    "changeInWorkingCapital": "-10591000.00",
                    "stockBasedCompensation": "8087000.00",
                    "otherNonCashItems": "-16032000.00",
                    "freeCashFlow": "69882000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "-40788000.00",
                    "changeToLiabilities": "-4654000.00",
                    "totalCashflowsFromInvestingActivities": "311401000.00",
                    "netBorrowings": "-267775000.00",
                    "totalCashFromFinancingActivities": "-381622000.00",
                    "changeToOperatingActivities": "-8932000.00",
                    "netIncome": "-33573000.00",
                    "changeInCash": "24747000.00",
                    "beginPeriodCashFlow": "143105000.00",
                    "endPeriodCashFlow": "167852000.00",
                    "totalCashFromOperatingActivities": "94968000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79937000.00",
                    "otherCashflowsFromInvestingActivities": "352391000.00",
                    "dividendsPaid": "113782000.00",
                    "changeToInventory": "12314000.00",
                    "changeToAccountReceivables": "9187000.00",
                    "salePurchaseOfStock": "-65000.00",
                    "otherCashflowsFromFinancingActivities": "-65001.00",
                    "changeToNetincome": "-2927000.00",
                    "capitalExpenditures": "76967000",
                    "changeReceivables": "9187000.00",
                    "cashFlowsOtherOperating": "48985000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "24747000.00",
                    "changeInWorkingCapital": "16006000.00",
                    "stockBasedCompensation": "11003000.00",
                    "otherNonCashItems": "21595000.00",
                    "freeCashFlow": "94968000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-30761000.00",
                    "changeToLiabilities": "-3793000.00",
                    "totalCashflowsFromInvestingActivities": "12966000.00",
                    "netBorrowings": "118797000.00",
                    "totalCashFromFinancingActivities": "-79555000.00",
                    "changeToOperatingActivities": "-28198000.00",
                    "netIncome": "38584000.00",
                    "changeInCash": "19950000.00",
                    "beginPeriodCashFlow": "71088000.00",
                    "endPeriodCashFlow": "91038000.00",
                    "totalCashFromOperatingActivities": "86539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86926000.00",
                    "otherCashflowsFromInvestingActivities": "127139000.00",
                    "dividendsPaid": "115106000.00",
                    "changeToInventory": "12314000.00",
                    "changeToAccountReceivables": "-7346000.00",
                    "salePurchaseOfStock": "221428000.00",
                    "otherCashflowsFromFinancingActivities": "-90042000.00",
                    "changeToNetincome": "-6391000.00",
                    "capitalExpenditures": "76967000",
                    "changeReceivables": "-8324000.00",
                    "cashFlowsOtherOperating": "-18890000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19950000.00",
                    "changeInWorkingCapital": "-28274000.00",
                    "stockBasedCompensation": "5640000.00",
                    "otherNonCashItems": "-32109000.00",
                    "freeCashFlow": "9572000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": "-29020000.00",
                    "changeToLiabilities": "4011000.00",
                    "totalCashflowsFromInvestingActivities": "-26516000.00",
                    "netBorrowings": "62426000.00",
                    "totalCashFromFinancingActivities": "-99152000.00",
                    "changeToOperatingActivities": "504000.00",
                    "netIncome": "19228000.00",
                    "changeInCash": "-15613000.00",
                    "beginPeriodCashFlow": "137437000.00",
                    "endPeriodCashFlow": "121824000.00",
                    "totalCashFromOperatingActivities": "109623000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "85251000.00",
                    "otherCashflowsFromInvestingActivities": "2513000.00",
                    "dividendsPaid": "108787000.00",
                    "changeToInventory": "-8893000.00",
                    "changeToAccountReceivables": "-4563000.00",
                    "salePurchaseOfStock": "-39688000.00",
                    "otherCashflowsFromFinancingActivities": "-13103000.00",
                    "changeToNetincome": "-15169000.00",
                    "capitalExpenditures": "47830000",
                    "changeReceivables": "-4202000.00",
                    "cashFlowsOtherOperating": "24401000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16045000.00",
                    "changeInWorkingCapital": "9206000.00",
                    "stockBasedCompensation": "5507000.00",
                    "otherNonCashItems": "-12438000.00",
                    "freeCashFlow": "109623000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "-24303000.00",
                    "changeToLiabilities": "-2335000.00",
                    "totalCashflowsFromInvestingActivities": "-16681000.00",
                    "netBorrowings": "84618000.00",
                    "totalCashFromFinancingActivities": "-76005000.00",
                    "changeToOperatingActivities": "-7670000.00",
                    "netIncome": "29052000.00",
                    "changeInCash": "-4873000.00",
                    "beginPeriodCashFlow": "142310000.00",
                    "endPeriodCashFlow": "137437000.00",
                    "totalCashFromOperatingActivities": "87523000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83390000.00",
                    "otherCashflowsFromInvestingActivities": "8029000.00",
                    "dividendsPaid": "109325000.00",
                    "changeToInventory": "2602000.00",
                    "changeToAccountReceivables": "-3356000.00",
                    "salePurchaseOfStock": "-49190000.00",
                    "otherCashflowsFromFinancingActivities": "-2984000.00",
                    "changeToNetincome": "-8612000.00",
                    "capitalExpenditures": "39990000",
                    "changeReceivables": "-4706000.00",
                    "cashFlowsOtherOperating": "-5672000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5163000.00",
                    "changeInWorkingCapital": "-17313000.00",
                    "stockBasedCompensation": "5847000.00",
                    "otherNonCashItems": "-13890000.00",
                    "freeCashFlow": "47533000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "investments": "-26381000.00",
                    "changeToLiabilities": "-13507000.00",
                    "totalCashflowsFromInvestingActivities": "207166000.00",
                    "netBorrowings": "-64069000.00",
                    "totalCashFromFinancingActivities": "-311557000.00",
                    "changeToOperatingActivities": "12618000.00",
                    "netIncome": "69049000.00",
                    "changeInCash": "48264000.00",
                    "beginPeriodCashFlow": "94046000.00",
                    "endPeriodCashFlow": "142310000.00",
                    "totalCashFromOperatingActivities": "102704000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84744000.00",
                    "otherCashflowsFromInvestingActivities": "233759000.00",
                    "dividendsPaid": "110621000.00",
                    "changeToInventory": "-29807000.00",
                    "changeToAccountReceivables": "8757000.00",
                    "salePurchaseOfStock": "-132550000.00",
                    "otherCashflowsFromFinancingActivities": "-4317000.00",
                    "changeToNetincome": "-4204000.00",
                    "capitalExpenditures": "37363000",
                    "changeReceivables": "-3258000.00",
                    "cashFlowsOtherOperating": "-33070000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1750000.00",
                    "changeInWorkingCapital": "-4147000.00",
                    "stockBasedCompensation": "13805000.00",
                    "otherNonCashItems": "-60747000.00",
                    "freeCashFlow": "102704000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-25829000.00",
                    "changeToLiabilities": "-6714000.00",
                    "totalCashflowsFromInvestingActivities": "-51013000.00",
                    "netBorrowings": "70312000.00",
                    "totalCashFromFinancingActivities": "-37569000.00",
                    "changeToOperatingActivities": "-26277000.00",
                    "netIncome": "29325000.00",
                    "changeInCash": "9865000.00",
                    "beginPeriodCashFlow": "84181000.00",
                    "endPeriodCashFlow": "94046000.00",
                    "totalCashFromOperatingActivities": "98447000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88144000.00",
                    "otherCashflowsFromInvestingActivities": "-24868000.00",
                    "dividendsPaid": "116034000.00",
                    "changeToInventory": "-2990000.00",
                    "changeToAccountReceivables": "-9955000.00",
                    "salePurchaseOfStock": "800018000.00",
                    "otherCashflowsFromFinancingActivities": "5528000.00",
                    "changeToNetincome": "-13006000.00",
                    "capitalExpenditures": "81710000",
                    "changeReceivables": "-8701000.00",
                    "cashFlowsOtherOperating": "644000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9865000.00",
                    "changeInWorkingCapital": "-29348000.00",
                    "stockBasedCompensation": "5645000.00",
                    "otherNonCashItems": "6695000.00",
                    "freeCashFlow": "98447000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "investments": "-21173000.00",
                    "changeToLiabilities": "-15493000.00",
                    "totalCashflowsFromInvestingActivities": "9342000.00",
                    "netBorrowings": "18161000.00",
                    "totalCashFromFinancingActivities": "-109677000.00",
                    "changeToOperatingActivities": "9830000.00",
                    "netIncome": "13730000.00",
                    "changeInCash": "11043000.00",
                    "beginPeriodCashFlow": "73138000.00",
                    "endPeriodCashFlow": "84181000.00",
                    "totalCashFromOperatingActivities": "111378000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "83487000.00",
                    "otherCashflowsFromInvestingActivities": "30715000.00",
                    "dividendsPaid": "110626000.00",
                    "changeToInventory": "-14038000.00",
                    "changeToAccountReceivables": "8708000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-17212000.00",
                    "changeToNetincome": "-8712000.00",
                    "capitalExpenditures": "55937000",
                    "changeReceivables": "8708000.00",
                    "cashFlowsOtherOperating": "32157000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11043000.00",
                    "changeInWorkingCapital": "3045000.00",
                    "stockBasedCompensation": "5635000.00",
                    "otherNonCashItems": "4576000.00",
                    "freeCashFlow": "111378000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "investments": "-30013000.00",
                    "changeToLiabilities": "-5345000.00",
                    "totalCashflowsFromInvestingActivities": "126369000.00",
                    "netBorrowings": "253073000.00",
                    "totalCashFromFinancingActivities": "-259576000.00",
                    "changeToOperatingActivities": "-6187000.00",
                    "netIncome": "49434000.00",
                    "changeInCash": "-33367000.00",
                    "beginPeriodCashFlow": "106505000.00",
                    "endPeriodCashFlow": "73138000.00",
                    "totalCashFromOperatingActivities": "99840000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84379000.00",
                    "otherCashflowsFromInvestingActivities": "158611000.00",
                    "dividendsPaid": "113483000.00",
                    "changeToInventory": "-2901000.00",
                    "changeToAccountReceivables": "-625000.00",
                    "salePurchaseOfStock": "-400000000.00",
                    "otherCashflowsFromFinancingActivities": "-52000.00",
                    "changeToNetincome": "-4714000.00",
                    "capitalExpenditures": "55626000",
                    "changeReceivables": "-7418000.00",
                    "cashFlowsOtherOperating": "-13890000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-33367000.00",
                    "changeInWorkingCapital": "-18950000.00",
                    "stockBasedCompensation": "5568000.00",
                    "otherNonCashItems": "-21105000.00",
                    "freeCashFlow": "99840000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": "-349736000.00",
                    "changeToLiabilities": "-3604000.00",
                    "totalCashflowsFromInvestingActivities": "358415000.00",
                    "netBorrowings": "411117000.00",
                    "totalCashFromFinancingActivities": "-446261000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "451375000.00",
                    "changeInCash": "19995000.00",
                    "beginPeriodCashFlow": "86510000.00",
                    "endPeriodCashFlow": "106505000.00",
                    "totalCashFromOperatingActivities": "107841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86533000.00",
                    "otherCashflowsFromInvestingActivities": "709083000.00",
                    "dividendsPaid": "457330000.00",
                    "changeToInventory": "13685000.00",
                    "changeToAccountReceivables": "4686000.00",
                    "salePurchaseOfStock": "-400018000.00",
                    "otherCashflowsFromFinancingActivities": "-1957000.00",
                    "changeToNetincome": "598000.00",
                    "capitalExpenditures": "66206000",
                    "changeReceivables": "15809000.00",
                    "cashFlowsOtherOperating": "-440910000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19995000.00",
                    "changeInWorkingCapital": "8628000.00",
                    "stockBasedCompensation": "16440000.00",
                    "otherNonCashItems": "-455135000.00",
                    "freeCashFlow": "119869000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-88915000.00",
                    "changeToLiabilities": "-5390000.00",
                    "totalCashflowsFromInvestingActivities": "450735000.00",
                    "netBorrowings": "290337000.00",
                    "totalCashFromFinancingActivities": "-583960000.00",
                    "changeToOperatingActivities": "7565000.00",
                    "netIncome": "444185000.00",
                    "changeInCash": "-6499000.00",
                    "beginPeriodCashFlow": "93009000.00",
                    "endPeriodCashFlow": "86510000.00",
                    "totalCashFromOperatingActivities": "126726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "106034000.00",
                    "otherCashflowsFromInvestingActivities": "540115000.00",
                    "dividendsPaid": "463547000.00",
                    "changeToInventory": "-7387000.00",
                    "changeToAccountReceivables": "-5471000.00",
                    "salePurchaseOfStock": "-400144000.00",
                    "otherCashflowsFromFinancingActivities": "20549000.00",
                    "changeToNetincome": "-26071000.00",
                    "capitalExpenditures": "95143000",
                    "changeReceivables": "-14252000.00",
                    "cashFlowsOtherOperating": "-372759000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6499000.00",
                    "changeInWorkingCapital": "-4198000.00",
                    "stockBasedCompensation": "4738000.00",
                    "otherNonCashItems": "-422887000.00",
                    "freeCashFlow": "126726000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "investments": "-23980000.00",
                    "changeToLiabilities": "-10082000.00",
                    "totalCashflowsFromInvestingActivities": "-93639000.00",
                    "netBorrowings": "53792000.00",
                    "totalCashFromFinancingActivities": "-64450000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36314000.00",
                    "changeInCash": "-17317000.00",
                    "beginPeriodCashFlow": "110326000.00",
                    "endPeriodCashFlow": "93009000.00",
                    "totalCashFromOperatingActivities": "140772000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115034000.00",
                    "otherCashflowsFromInvestingActivities": "-69200000.00",
                    "dividendsPaid": "116617000.00",
                    "changeToInventory": "-5565000.00",
                    "changeToAccountReceivables": "-3612000.00",
                    "salePurchaseOfStock": "-1593000.00",
                    "otherCashflowsFromFinancingActivities": "-40292000.00",
                    "changeToNetincome": "-3917000.00",
                    "capitalExpenditures": "93963000",
                    "changeReceivables": "-4081000.00",
                    "cashFlowsOtherOperating": "15862000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17317000.00",
                    "changeInWorkingCapital": "-4597000.00",
                    "stockBasedCompensation": "4422000.00",
                    "otherNonCashItems": "-9542000.00",
                    "freeCashFlow": "140772000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "investments": "-278626000.00",
                    "changeToLiabilities": "-6612000.00",
                    "totalCashflowsFromInvestingActivities": "-308100000.00",
                    "netBorrowings": "302898000.00",
                    "totalCashFromFinancingActivities": "189516000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15746000.00",
                    "changeInCash": "-7835000.00",
                    "beginPeriodCashFlow": "118161000.00",
                    "endPeriodCashFlow": "110326000.00",
                    "totalCashFromOperatingActivities": "110749000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "115990000.00",
                    "otherCashflowsFromInvestingActivities": "-29017000.00",
                    "dividendsPaid": "114265000.00",
                    "changeToInventory": "5525000.00",
                    "changeToAccountReceivables": "-6845000.00",
                    "salePurchaseOfStock": "1072000.00",
                    "otherCashflowsFromFinancingActivities": "-1446000.00",
                    "changeToNetincome": "-1203000.00",
                    "capitalExpenditures": "55051000",
                    "changeReceivables": "-5270000.00",
                    "cashFlowsOtherOperating": "-1146000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-7835000.00",
                    "changeInWorkingCapital": "-20526000.00",
                    "stockBasedCompensation": "4739000.00",
                    "otherNonCashItems": "-4917000.00",
                    "freeCashFlow": "110749000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": "-32832000.00",
                    "changeToLiabilities": "18768000.00",
                    "totalCashflowsFromInvestingActivities": "-150020000.00",
                    "netBorrowings": "137626000.00",
                    "totalCashFromFinancingActivities": "21144000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "26667000.00",
                    "changeInCash": "33254000.00",
                    "beginPeriodCashFlow": "84907000.00",
                    "endPeriodCashFlow": "118161000.00",
                    "totalCashFromOperatingActivities": "162130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117752000.00",
                    "otherCashflowsFromInvestingActivities": "-116736000.00",
                    "dividendsPaid": "116178000.00",
                    "changeToInventory": "1100000.00",
                    "changeToAccountReceivables": "18486000.00",
                    "salePurchaseOfStock": "-304000.00",
                    "otherCashflowsFromFinancingActivities": "-3780000.00",
                    "changeToNetincome": "4344000.00",
                    "capitalExpenditures": "90005000",
                    "changeReceivables": "18486000.00",
                    "cashFlowsOtherOperating": "-16598000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "33254000.00",
                    "changeInWorkingCapital": "41564000.00",
                    "stockBasedCompensation": "14468000.00",
                    "otherNonCashItems": "-37386000.00",
                    "freeCashFlow": "162130000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "investments": "-138771000.00",
                    "changeToLiabilities": "-6296000.00",
                    "totalCashflowsFromInvestingActivities": "86608000.00",
                    "netBorrowings": "-143000.00",
                    "totalCashFromFinancingActivities": "-163980000.00",
                    "changeToOperatingActivities": "-42099000.00",
                    "netIncome": "1530558000.00",
                    "changeInCash": "26428000.00",
                    "beginPeriodCashFlow": "58479000.00",
                    "endPeriodCashFlow": "84907000.00",
                    "totalCashFromOperatingActivities": "103800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "110667000.00",
                    "otherCashflowsFromInvestingActivities": "226381000.00",
                    "dividendsPaid": "99519000.00",
                    "changeToInventory": "-5873000.00",
                    "changeToAccountReceivables": "-10940000.00",
                    "salePurchaseOfStock": "623979000.00",
                    "otherCashflowsFromFinancingActivities": "-61511000.00",
                    "changeToNetincome": "-10126000.00",
                    "capitalExpenditures": "90005000",
                    "changeReceivables": "-11420000.00",
                    "cashFlowsOtherOperating": "-1503348000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26428000.00",
                    "changeInWorkingCapital": "-26299000.00",
                    "stockBasedCompensation": "4246000.00",
                    "otherNonCashItems": "-1514862000.00",
                    "freeCashFlow": "13795000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "investments": "-146443000.00",
                    "changeToLiabilities": "21900000.00",
                    "totalCashflowsFromInvestingActivities": "-167600000.00",
                    "netBorrowings": "171261000.00",
                    "totalCashFromFinancingActivities": "63245000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38744000.00",
                    "changeInCash": "1979000.00",
                    "beginPeriodCashFlow": "56500000.00",
                    "endPeriodCashFlow": "58479000.00",
                    "totalCashFromOperatingActivities": "106334000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90380000.00",
                    "otherCashflowsFromInvestingActivities": "-17953000.00",
                    "dividendsPaid": "98334000.00",
                    "changeToInventory": "3805000.00",
                    "changeToAccountReceivables": "-12382000.00",
                    "salePurchaseOfStock": "-15000.00",
                    "otherCashflowsFromFinancingActivities": "-10205000.00",
                    "changeToNetincome": "-12468000.00",
                    "capitalExpenditures": "65071000",
                    "changeReceivables": "-14612000.00",
                    "cashFlowsOtherOperating": "-14916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1979000.00",
                    "changeInWorkingCapital": "-210000.00",
                    "stockBasedCompensation": "4378000.00",
                    "otherNonCashItems": "-26269000.00",
                    "freeCashFlow": "106334000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "investments": "-58496000.00",
                    "changeToLiabilities": "-16921000.00",
                    "totalCashflowsFromInvestingActivities": "-152548000.00",
                    "netBorrowings": "150274000.00",
                    "totalCashFromFinancingActivities": "51461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17985000.00",
                    "changeInCash": "-8426000.00",
                    "beginPeriodCashFlow": "64926000.00",
                    "endPeriodCashFlow": "56500000.00",
                    "totalCashFromOperatingActivities": "92661000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88583000.00",
                    "otherCashflowsFromInvestingActivities": "-72798000.00",
                    "dividendsPaid": "99440000.00",
                    "changeToInventory": "5580000.00",
                    "changeToAccountReceivables": "1516000.00",
                    "salePurchaseOfStock": "627000.00",
                    "otherCashflowsFromFinancingActivities": "574000.00",
                    "changeToNetincome": "-9232000.00",
                    "capitalExpenditures": "77917000",
                    "changeReceivables": "1516000.00",
                    "cashFlowsOtherOperating": "13689000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8426000.00",
                    "changeInWorkingCapital": "-13382000.00",
                    "stockBasedCompensation": "4334000.00",
                    "otherNonCashItems": "-1961000.00",
                    "freeCashFlow": "92661000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": "-50460000.00",
                    "changeToLiabilities": "-23541000.00",
                    "totalCashflowsFromInvestingActivities": "-22251000.00",
                    "netBorrowings": "29207000.00",
                    "totalCashFromFinancingActivities": "-80449000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19644000.00",
                    "changeInCash": "-4789000.00",
                    "beginPeriodCashFlow": "69715000.00",
                    "endPeriodCashFlow": "64926000.00",
                    "totalCashFromOperatingActivities": "97911000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89072000.00",
                    "otherCashflowsFromInvestingActivities": "6315000.00",
                    "dividendsPaid": "95342000.00",
                    "changeToInventory": "-30017000.00",
                    "changeToAccountReceivables": "8817000.00",
                    "salePurchaseOfStock": "-203000.00",
                    "otherCashflowsFromFinancingActivities": "-14864000.00",
                    "changeToNetincome": "3294000.00",
                    "capitalExpenditures": "34370000",
                    "changeReceivables": "10390000.00",
                    "cashFlowsOtherOperating": "1895000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4789000.00",
                    "changeInWorkingCapital": "-14687000.00",
                    "stockBasedCompensation": "16505000.00",
                    "otherNonCashItems": "-12623000.00",
                    "freeCashFlow": "97911000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": "-60218000.00",
                    "changeToLiabilities": "-4874000.00",
                    "totalCashflowsFromInvestingActivities": "37409000.00",
                    "netBorrowings": "-24129000.00",
                    "totalCashFromFinancingActivities": "-122981000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150789000.00",
                    "changeInCash": "7607000.00",
                    "beginPeriodCashFlow": "62108000.00",
                    "endPeriodCashFlow": "69715000.00",
                    "totalCashFromOperatingActivities": "93179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90343000.00",
                    "otherCashflowsFromInvestingActivities": "97607000.00",
                    "dividendsPaid": "99432000.00",
                    "changeToInventory": "8395000.00",
                    "changeToAccountReceivables": "1887000.00",
                    "salePurchaseOfStock": "332911000.00",
                    "otherCashflowsFromFinancingActivities": "-944000.00",
                    "changeToNetincome": "-155596000.00",
                    "capitalExpenditures": "53593000",
                    "changeReceivables": "-1428000.00",
                    "cashFlowsOtherOperating": "23252000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7607000.00",
                    "changeInWorkingCapital": "-18171000.00",
                    "stockBasedCompensation": "10294000.00",
                    "otherNonCashItems": "-140647000.00",
                    "freeCashFlow": "93179000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "investments": "-61421000.00",
                    "changeToLiabilities": "47412000.00",
                    "totalCashflowsFromInvestingActivities": "354937000.00",
                    "netBorrowings": "-397510000.00",
                    "totalCashFromFinancingActivities": "-485841000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38123000.00",
                    "changeInCash": "15165000.00",
                    "beginPeriodCashFlow": "46943000.00",
                    "endPeriodCashFlow": "62108000.00",
                    "totalCashFromOperatingActivities": "146069000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92799000.00",
                    "otherCashflowsFromInvestingActivities": "356013000.00",
                    "dividendsPaid": "87725000.00",
                    "changeToInventory": "31852000.00",
                    "changeToAccountReceivables": "-6660000.00",
                    "salePurchaseOfStock": "146350000.00",
                    "otherCashflowsFromFinancingActivities": "-6202000.00",
                    "changeToNetincome": "-28120000.00",
                    "capitalExpenditures": "82403000",
                    "changeReceivables": "-8212000.00",
                    "cashFlowsOtherOperating": "700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15165000.00",
                    "changeInWorkingCapital": "43663000.00",
                    "stockBasedCompensation": "5133000.00",
                    "otherNonCashItems": "-33107000.00",
                    "freeCashFlow": "146069000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "investments": "-15275000.00",
                    "changeToLiabilities": "-33269000.00",
                    "totalCashflowsFromInvestingActivities": "336137000.00",
                    "netBorrowings": "-512854000.00",
                    "totalCashFromFinancingActivities": "-433252000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "234815000.00",
                    "changeInCash": "-21871000.00",
                    "beginPeriodCashFlow": "68814000.00",
                    "endPeriodCashFlow": "46943000.00",
                    "totalCashFromOperatingActivities": "75244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94548000.00",
                    "otherCashflowsFromInvestingActivities": "352029000.00",
                    "dividendsPaid": "87210000.00",
                    "changeToInventory": "-14093000.00",
                    "changeToAccountReceivables": "3842000.00",
                    "salePurchaseOfStock": "171633000.00",
                    "otherCashflowsFromFinancingActivities": "165910000.00",
                    "changeToNetincome": "-231137000.00",
                    "capitalExpenditures": "72966000",
                    "changeReceivables": "2002000.00",
                    "cashFlowsOtherOperating": "8890000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21871000.00",
                    "changeInWorkingCapital": "-21605000.00",
                    "stockBasedCompensation": "5080000.00",
                    "otherNonCashItems": "-236116000.00",
                    "freeCashFlow": "75244000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "investments": "-39386000.00",
                    "changeToLiabilities": "-15698000.00",
                    "totalCashflowsFromInvestingActivities": "-456616000.00",
                    "netBorrowings": "444219000.00",
                    "totalCashFromFinancingActivities": "352094000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22530000.00",
                    "changeInCash": "3021000.00",
                    "beginPeriodCashFlow": "65793000.00",
                    "endPeriodCashFlow": "68814000.00",
                    "totalCashFromOperatingActivities": "107543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93841000.00",
                    "otherCashflowsFromInvestingActivities": "-430581000.00",
                    "dividendsPaid": "91103000.00",
                    "changeToInventory": "-31570000.00",
                    "changeToAccountReceivables": "3983000.00",
                    "salePurchaseOfStock": "-1022000.00",
                    "otherCashflowsFromFinancingActivities": "-5623000.00",
                    "changeToNetincome": "-5370000.00",
                    "capitalExpenditures": "517642000",
                    "changeReceivables": "2422000.00",
                    "cashFlowsOtherOperating": "10635000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3021000.00",
                    "changeInWorkingCapital": "3331000.00",
                    "stockBasedCompensation": "3700000.00",
                    "otherNonCashItems": "-15616000.00",
                    "freeCashFlow": "107543000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "-47266000.00",
                    "changeToLiabilities": "16055000.00",
                    "totalCashflowsFromInvestingActivities": "-1054851000.00",
                    "netBorrowings": "1043478000.00",
                    "totalCashFromFinancingActivities": "948974000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "174247000.00",
                    "changeInCash": "-10760000.00",
                    "beginPeriodCashFlow": "76553000.00",
                    "endPeriodCashFlow": "65793000.00",
                    "totalCashFromOperatingActivities": "95117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88310000.00",
                    "otherCashflowsFromInvestingActivities": "-1054063000.00",
                    "dividendsPaid": "85550000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-1218000.00",
                    "salePurchaseOfStock": "1608643000.00",
                    "otherCashflowsFromFinancingActivities": "-19810000.00",
                    "changeToNetincome": "6384000.00",
                    "capitalExpenditures": "180054000",
                    "changeReceivables": "-4889000.00",
                    "cashFlowsOtherOperating": "-194777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10760000.00",
                    "changeInWorkingCapital": "-21607000.00",
                    "stockBasedCompensation": "3521000.00",
                    "otherNonCashItems": "-145833000.00",
                    "freeCashFlow": "275171000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "investments": "-6427000.00",
                    "changeToLiabilities": "12226000.00",
                    "totalCashflowsFromInvestingActivities": "83775000.00",
                    "netBorrowings": "-278665000.00",
                    "totalCashFromFinancingActivities": "-208600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "47275000.00",
                    "changeInCash": "-13244000.00",
                    "beginPeriodCashFlow": "89797000.00",
                    "endPeriodCashFlow": "76553000.00",
                    "totalCashFromOperatingActivities": "111581000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77567000.00",
                    "otherCashflowsFromInvestingActivities": "130043000.00",
                    "dividendsPaid": "106121000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-11036000.00",
                    "salePurchaseOfStock": "345000000.00",
                    "otherCashflowsFromFinancingActivities": "-1553000.00",
                    "changeToNetincome": "-9142000.00",
                    "capitalExpenditures": "46268000",
                    "changeReceivables": "-15059000.00",
                    "cashFlowsOtherOperating": "-1010000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13244000.00",
                    "changeInWorkingCapital": "16055000.00",
                    "stockBasedCompensation": "3289000.00",
                    "otherNonCashItems": "-33539000.00",
                    "freeCashFlow": "111581000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "investments": "-32423000.00",
                    "changeToLiabilities": "-17485000.00",
                    "totalCashflowsFromInvestingActivities": "79189000.00",
                    "netBorrowings": "-191308000.00",
                    "totalCashFromFinancingActivities": "-277029000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "144542000.00",
                    "changeInCash": "-139463000.00",
                    "beginPeriodCashFlow": "229260000.00",
                    "endPeriodCashFlow": "89797000.00",
                    "totalCashFromOperatingActivities": "58377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75841000.00",
                    "otherCashflowsFromInvestingActivities": "158668000.00",
                    "dividendsPaid": "83203000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9515000.00",
                    "salePurchaseOfStock": "-2513000.00",
                    "otherCashflowsFromFinancingActivities": "-3635000.00",
                    "changeToNetincome": "-144668000.00",
                    "capitalExpenditures": "46569000",
                    "changeReceivables": "-6786000.00",
                    "cashFlowsOtherOperating": "7418000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-139463000.00",
                    "changeInWorkingCapital": "-18105000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "78000.00",
                    "freeCashFlow": "11808000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": "-19714000.00",
                    "changeToLiabilities": "-15299000.00",
                    "totalCashflowsFromInvestingActivities": "-71487000.00",
                    "netBorrowings": "232948000.00",
                    "totalCashFromFinancingActivities": "147278000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11723000.00",
                    "changeInCash": "162012000.00",
                    "beginPeriodCashFlow": "67248000.00",
                    "endPeriodCashFlow": "229260000.00",
                    "totalCashFromOperatingActivities": "86221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "81002000.00",
                    "otherCashflowsFromInvestingActivities": "15631000.00",
                    "dividendsPaid": "85926000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "16301000.00",
                    "salePurchaseOfStock": "266000.00",
                    "otherCashflowsFromFinancingActivities": "-1627000.00",
                    "changeToNetincome": "33953000.00",
                    "capitalExpenditures": "87217000",
                    "changeReceivables": "16301000.00",
                    "cashFlowsOtherOperating": "-19435000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "162012000.00",
                    "changeInWorkingCapital": "-938000.00",
                    "stockBasedCompensation": "2798000.00",
                    "otherNonCashItems": "13232000.00",
                    "freeCashFlow": "-996000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "-4954000.00",
                    "changeToLiabilities": "-23409000.00",
                    "totalCashflowsFromInvestingActivities": "-27570000.00",
                    "netBorrowings": "-33280000.00",
                    "totalCashFromFinancingActivities": "-101402000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "175640000.00",
                    "changeInCash": "-72172000.00",
                    "beginPeriodCashFlow": "139420000.00",
                    "endPeriodCashFlow": "67248000.00",
                    "totalCashFromOperatingActivities": "56800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "73811000.00",
                    "otherCashflowsFromInvestingActivities": "12370000.00",
                    "dividendsPaid": "83067000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "8049000.00",
                    "salePurchaseOfStock": "323722000.00",
                    "otherCashflowsFromFinancingActivities": "12910000.00",
                    "changeToNetincome": "-176429000.00",
                    "capitalExpenditures": "39840000",
                    "changeReceivables": "-5822000.00",
                    "cashFlowsOtherOperating": "10942000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-72172000.00",
                    "changeInWorkingCapital": "-30994000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-161657000.00",
                    "freeCashFlow": "16960000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "investments": "-8137000.00",
                    "changeToLiabilities": "17572000.00",
                    "totalCashflowsFromInvestingActivities": "12744000.00",
                    "netBorrowings": "49656000.00",
                    "totalCashFromFinancingActivities": "-37178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14255000.00",
                    "changeInCash": "66191000.00",
                    "beginPeriodCashFlow": "73229000.00",
                    "endPeriodCashFlow": "139420000.00",
                    "totalCashFromOperatingActivities": "90625000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71480000.00",
                    "otherCashflowsFromInvestingActivities": "128647000.00",
                    "dividendsPaid": "75485000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "879000.00",
                    "salePurchaseOfStock": "160000000.00",
                    "otherCashflowsFromFinancingActivities": "-12003000.00",
                    "changeToNetincome": "-13003000.00",
                    "capitalExpenditures": "115903000",
                    "changeReceivables": "-5551000.00",
                    "cashFlowsOtherOperating": "3452000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "66191000.00",
                    "changeInWorkingCapital": "15232000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10342000.00",
                    "freeCashFlow": "-25278000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "investments": "-77602000.00",
                    "changeToLiabilities": "-29031000.00",
                    "totalCashflowsFromInvestingActivities": "-123917000.00",
                    "netBorrowings": "36375000.00",
                    "totalCashFromFinancingActivities": "-39191000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-20911000.00",
                    "changeInCash": "-114796000.00",
                    "beginPeriodCashFlow": "188025000.00",
                    "endPeriodCashFlow": "73229000.00",
                    "totalCashFromOperatingActivities": "48312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69349000.00",
                    "otherCashflowsFromInvestingActivities": "-68644000.00",
                    "dividendsPaid": "75886000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "6430000.00",
                    "salePurchaseOfStock": "320000.00",
                    "otherCashflowsFromFinancingActivities": "-15484000.00",
                    "changeToNetincome": "-16299000.00",
                    "capitalExpenditures": "55273000",
                    "changeReceivables": "5818000.00",
                    "cashFlowsOtherOperating": "37060000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-114796000.00",
                    "changeInWorkingCapital": "-19559000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19433000.00",
                    "freeCashFlow": "-6961000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "investments": "-64196000.00",
                    "changeToLiabilities": "5587000.00",
                    "totalCashflowsFromInvestingActivities": "-73343000.00",
                    "netBorrowings": "-122410000.00",
                    "totalCashFromFinancingActivities": "-225825000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91000.00",
                    "changeInCash": "-257620000.00",
                    "beginPeriodCashFlow": "445645000.00",
                    "endPeriodCashFlow": "188025000.00",
                    "totalCashFromOperatingActivities": "41548000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68003000.00",
                    "otherCashflowsFromInvestingActivities": "-37348000.00",
                    "dividendsPaid": "103415000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "612000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1195000.00",
                    "changeToNetincome": "-27202000.00",
                    "capitalExpenditures": "35995000",
                    "changeReceivables": "612000.00",
                    "cashFlowsOtherOperating": "-7790000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-257620000.00",
                    "changeInWorkingCapital": "-3324000.00",
                    "stockBasedCompensation": "-22040000.00",
                    "otherNonCashItems": "-23222000.00",
                    "freeCashFlow": "5553000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29719000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25758000.00",
                    "changeInCash": "-40781000.00",
                    "beginPeriodCashFlow": "486426000.00",
                    "endPeriodCashFlow": "445645000.00",
                    "totalCashFromOperatingActivities": "73610000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68534000.00",
                    "otherCashflowsFromInvestingActivities": "14002000.00",
                    "dividendsPaid": "75524000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9368000.00",
                    "salePurchaseOfStock": "315287000.00",
                    "otherCashflowsFromFinancingActivities": "5991000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "56146000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3422000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-17260000.00",
                    "freeCashFlow": "17464000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9468000.00",
                    "changeInCash": "-110292000.00",
                    "beginPeriodCashFlow": "596718000.00",
                    "endPeriodCashFlow": "486426000.00",
                    "totalCashFromOperatingActivities": "54039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66450000.00",
                    "otherCashflowsFromInvestingActivities": "-25418000.00",
                    "dividendsPaid": "75539000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "24248000.00",
                    "salePurchaseOfStock": "1220880000.00",
                    "otherCashflowsFromFinancingActivities": "-10928000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11822000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10057000.00",
                    "freeCashFlow": "-9227000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27836000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "464787000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-440000.00",
                    "changeInCash": "500492000.00",
                    "beginPeriodCashFlow": "96226000.00",
                    "endPeriodCashFlow": "596718000.00",
                    "totalCashFromOperatingActivities": "7869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63362000.00",
                    "otherCashflowsFromInvestingActivities": "27022000.00",
                    "dividendsPaid": "76255000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "25460000.00",
                    "salePurchaseOfStock": "1220880000.00",
                    "otherCashflowsFromFinancingActivities": "1199849000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47232000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7821000.00",
                    "freeCashFlow": "8683000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "29282000.00",
                    "totalCashflowsFromInvestingActivities": "-51605000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10341000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6861000.00",
                    "changeInCash": "2971000.00",
                    "beginPeriodCashFlow": "93255000.00",
                    "endPeriodCashFlow": "96226000.00",
                    "totalCashFromOperatingActivities": "64917000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61906000.00",
                    "otherCashflowsFromInvestingActivities": "15586000.00",
                    "dividendsPaid": "12612000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "5519000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67191000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17677000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7805000.00",
                    "freeCashFlow": "-2274000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "29365000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-62823000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17174000.00",
                    "changeInCash": "13697000.00",
                    "beginPeriodCashFlow": "79558000.00",
                    "endPeriodCashFlow": "93255000.00",
                    "totalCashFromOperatingActivities": "47155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "78292000.00",
                    "otherCashflowsFromInvestingActivities": "70703000.00",
                    "dividendsPaid": "11195000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4866000.00",
                    "salePurchaseOfStock": "-1106000.00",
                    "otherCashflowsFromFinancingActivities": "1346000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-19586000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5623000.00",
                    "freeCashFlow": "-16642000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "309184000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-295463000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "164373000.00",
                    "changeInCash": "21669000.00",
                    "beginPeriodCashFlow": "57889000.00",
                    "endPeriodCashFlow": "79558000.00",
                    "totalCashFromOperatingActivities": "7948000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64619000.00",
                    "otherCashflowsFromInvestingActivities": "327210000.00",
                    "dividendsPaid": "5855000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2773000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "177580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43812000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-155697000.00",
                    "freeCashFlow": "-28402000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33951000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-31910000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24370000.00",
                    "changeInCash": "-21647000.00",
                    "beginPeriodCashFlow": "79536000.00",
                    "endPeriodCashFlow": "57889000.00",
                    "totalCashFromOperatingActivities": "44214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67165000.00",
                    "otherCashflowsFromInvestingActivities": "7426000.00",
                    "dividendsPaid": "9326000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "18472000.00",
                    "salePurchaseOfStock": "36487000.00",
                    "otherCashflowsFromFinancingActivities": "-613000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6796000.00",
                    "stockBasedCompensation": "462000.00",
                    "otherNonCashItems": "7753000.00",
                    "freeCashFlow": "2837000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2242000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6324000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16421000.00",
                    "changeInCash": "13007000.00",
                    "beginPeriodCashFlow": "66529000.00",
                    "endPeriodCashFlow": "79536000.00",
                    "totalCashFromOperatingActivities": "21573000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67396000.00",
                    "otherCashflowsFromInvestingActivities": "53717000.00",
                    "dividendsPaid": "71656000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "15480000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2191000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55959000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29830000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-32414000.00",
                    "freeCashFlow": "-34386000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40914000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17496000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63231000.00",
                    "changeInCash": "17707000.00",
                    "beginPeriodCashFlow": "48822000.00",
                    "endPeriodCashFlow": "66529000.00",
                    "totalCashFromOperatingActivities": "76117000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "101461000.00",
                    "otherCashflowsFromInvestingActivities": "12058000.00",
                    "dividendsPaid": "198937000.00",
                    "changeToInventory": "-13060000.00",
                    "changeToAccountReceivables": "3765000.00",
                    "salePurchaseOfStock": "290574000.00",
                    "otherCashflowsFromFinancingActivities": "121948000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9159000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-79416000.00",
                    "freeCashFlow": "-6145000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-64842000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8727000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5663000.00",
                    "changeInCash": "-4985000.00",
                    "beginPeriodCashFlow": "53807000.00",
                    "endPeriodCashFlow": "48822000.00",
                    "totalCashFromOperatingActivities": "68584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63914000.00",
                    "otherCashflowsFromInvestingActivities": "-2757000.00",
                    "dividendsPaid": "72002000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "20800000.00",
                    "salePurchaseOfStock": "570578000.00",
                    "otherCashflowsFromFinancingActivities": "-3980000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "126198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7007000.00",
                    "stockBasedCompensation": "15000.00",
                    "otherNonCashItems": "-7985000.00",
                    "freeCashFlow": "-57614000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-208427000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "125724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19629000.00",
                    "changeInCash": "-10453000.00",
                    "beginPeriodCashFlow": "64260000.00",
                    "endPeriodCashFlow": "53807000.00",
                    "totalCashFromOperatingActivities": "72250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59682000.00",
                    "otherCashflowsFromInvestingActivities": "-8862000.00",
                    "dividendsPaid": "64117000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25645000.00",
                    "salePurchaseOfStock": "525341000.00",
                    "otherCashflowsFromFinancingActivities": "-5665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199565000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2057000.00",
                    "stockBasedCompensation": "462000.00",
                    "otherNonCashItems": "-9580000.00",
                    "freeCashFlow": "-127315000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-244773000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "188764000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "98082000.00",
                    "changeInCash": "-21013000.00",
                    "beginPeriodCashFlow": "85273000.00",
                    "endPeriodCashFlow": "64260000.00",
                    "totalCashFromOperatingActivities": "34996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "62860000.00",
                    "otherCashflowsFromInvestingActivities": "-4868000.00",
                    "dividendsPaid": "73937000.00",
                    "changeToInventory": "3753000.00",
                    "changeToAccountReceivables": "17417000.00",
                    "salePurchaseOfStock": "74970000.00",
                    "otherCashflowsFromFinancingActivities": "-79000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "127159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24879000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-101067000.00",
                    "freeCashFlow": "-92163000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23959000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "574972000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "44273000.00",
                    "changeInCash": "42423000.00",
                    "beginPeriodCashFlow": "42850000.00",
                    "endPeriodCashFlow": "85273000.00",
                    "totalCashFromOperatingActivities": "117999000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65430000.00",
                    "otherCashflowsFromInvestingActivities": "4762000.00",
                    "dividendsPaid": "65957000.00",
                    "changeToInventory": "54766000.00",
                    "changeToAccountReceivables": "-26138000.00",
                    "salePurchaseOfStock": "74970000.00",
                    "otherCashflowsFromFinancingActivities": "46000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "609667000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38258000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29962000.00",
                    "freeCashFlow": "-491668000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "40754000.00",
                    "totalCashflowsFromInvestingActivities": "-32975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79308000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20922000.00",
                    "changeInCash": "-6184000.00",
                    "beginPeriodCashFlow": "49034000.00",
                    "endPeriodCashFlow": "42850000.00",
                    "totalCashFromOperatingActivities": "106099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60174000.00",
                    "otherCashflowsFromInvestingActivities": "-185606000.00",
                    "dividendsPaid": "73658000.00",
                    "changeToInventory": "50524000.00",
                    "changeToAccountReceivables": "-29094000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1046000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "210656000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33123000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8120000.00",
                    "freeCashFlow": "-104557000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104653000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60064000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18692000.00",
                    "changeInCash": "1089000.00",
                    "beginPeriodCashFlow": "47945000.00",
                    "endPeriodCashFlow": "49034000.00",
                    "totalCashFromOperatingActivities": "45678000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60406000.00",
                    "otherCashflowsFromInvestingActivities": "19626000.00",
                    "dividendsPaid": "67489000.00",
                    "changeToInventory": "-34887000.00",
                    "changeToAccountReceivables": "8034000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "117859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20342000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13078000.00",
                    "freeCashFlow": "-72181000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "10259000.00",
                    "totalCashflowsFromInvestingActivities": "-77107000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-200677000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6083000.00",
                    "changeInCash": "-221490000.00",
                    "beginPeriodCashFlow": "269435000.00",
                    "endPeriodCashFlow": "47945000.00",
                    "totalCashFromOperatingActivities": "56294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "55972000.00",
                    "otherCashflowsFromInvestingActivities": "4018000.00",
                    "dividendsPaid": "63609000.00",
                    "changeToInventory": "16735000.00",
                    "changeToAccountReceivables": "7833000.00",
                    "salePurchaseOfStock": "-74970000.00",
                    "otherCashflowsFromFinancingActivities": "-60354000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "105618000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2724000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8485000.00",
                    "freeCashFlow": "-49324000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "57717000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "76726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "155962000.00",
                    "changeInCash": "207388000.00",
                    "beginPeriodCashFlow": "62047000.00",
                    "endPeriodCashFlow": "269435000.00",
                    "totalCashFromOperatingActivities": "72945000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57600000.00",
                    "otherCashflowsFromInvestingActivities": "359850000.00",
                    "dividendsPaid": "67490000.00",
                    "changeToInventory": "-33267000.00",
                    "changeToAccountReceivables": "6708000.00",
                    "salePurchaseOfStock": "460858000.00",
                    "otherCashflowsFromFinancingActivities": "-272000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "330325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8076000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-132541000.00",
                    "freeCashFlow": "-257380000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-57359000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53167000.00",
                    "changeInCash": "16558000.00",
                    "beginPeriodCashFlow": "45489000.00",
                    "endPeriodCashFlow": "62047000.00",
                    "totalCashFromOperatingActivities": "54654000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56119000.00",
                    "otherCashflowsFromInvestingActivities": "105763000.00",
                    "dividendsPaid": "67153000.00",
                    "changeToInventory": "31478000.00",
                    "changeToAccountReceivables": "5268000.00",
                    "salePurchaseOfStock": "930051000.00",
                    "otherCashflowsFromFinancingActivities": "-5369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151432000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-353000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54279000.00",
                    "freeCashFlow": "-96778000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "134256000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-188235000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29859000.00",
                    "changeInCash": "-21319000.00",
                    "beginPeriodCashFlow": "66808000.00",
                    "endPeriodCashFlow": "45489000.00",
                    "totalCashFromOperatingActivities": "32660000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59414000.00",
                    "otherCashflowsFromInvestingActivities": "114881000.00",
                    "dividendsPaid": "93401000.00",
                    "changeToInventory": "-31256000.00",
                    "changeToAccountReceivables": "-5701000.00",
                    "salePurchaseOfStock": "208425000.00",
                    "otherCashflowsFromFinancingActivities": "92000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20415000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-36198000.00",
                    "freeCashFlow": "-45814000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121454000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15205000.00",
                    "changeInCash": "-88305000.00",
                    "beginPeriodCashFlow": "155113000.00",
                    "endPeriodCashFlow": "66808000.00",
                    "totalCashFromOperatingActivities": "51591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "63537000.00",
                    "otherCashflowsFromInvestingActivities": "-10006000.00",
                    "dividendsPaid": "65482000.00",
                    "changeToInventory": "-12117000.00",
                    "changeToAccountReceivables": "12243000.00",
                    "salePurchaseOfStock": "312845000.00",
                    "otherCashflowsFromFinancingActivities": "-874000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262672000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8015000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-19136000.00",
                    "freeCashFlow": "-211081000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "451000.00",
                    "totalCashflowsFromInvestingActivities": "-33111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69689000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31201000.00",
                    "changeInCash": "86896000.00",
                    "beginPeriodCashFlow": "68217000.00",
                    "endPeriodCashFlow": "155113000.00",
                    "totalCashFromOperatingActivities": "50318000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59165000.00",
                    "otherCashflowsFromInvestingActivities": "80289000.00",
                    "dividendsPaid": "63665000.00",
                    "changeToInventory": "-1012000.00",
                    "changeToAccountReceivables": "-12608000.00",
                    "salePurchaseOfStock": "293995000.00",
                    "otherCashflowsFromFinancingActivities": "-2621000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92741000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17823000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22225000.00",
                    "freeCashFlow": "-42423000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4658000.00",
                    "totalCashflowsFromInvestingActivities": "-57949000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40751000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10339000.00",
                    "changeInCash": "-5561000.00",
                    "beginPeriodCashFlow": "73778000.00",
                    "endPeriodCashFlow": "68217000.00",
                    "totalCashFromOperatingActivities": "93139000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53863000.00",
                    "otherCashflowsFromInvestingActivities": "705000.00",
                    "dividendsPaid": "55925000.00",
                    "changeToInventory": "11009000.00",
                    "changeToAccountReceivables": "31684000.00",
                    "salePurchaseOfStock": "20331000.00",
                    "otherCashflowsFromFinancingActivities": "-189000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41326000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12389000.00",
                    "freeCashFlow": "37624000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "38164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-47434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11314000.00",
                    "changeInCash": "20690000.00",
                    "beginPeriodCashFlow": "53088000.00",
                    "endPeriodCashFlow": "73778000.00",
                    "totalCashFromOperatingActivities": "29960000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "58251000.00",
                    "otherCashflowsFromInvestingActivities": "75875000.00",
                    "dividendsPaid": "51967000.00",
                    "changeToInventory": "-19798000.00",
                    "changeToAccountReceivables": "-5179000.00",
                    "salePurchaseOfStock": "-65499000.00",
                    "otherCashflowsFromFinancingActivities": "3050000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23944000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21191000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-18414000.00",
                    "freeCashFlow": "10696000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "393000.00",
                    "totalCashflowsFromInvestingActivities": "-77218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "404000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20498000.00",
                    "changeInCash": "-19026000.00",
                    "beginPeriodCashFlow": "72114000.00",
                    "endPeriodCashFlow": "53088000.00",
                    "totalCashFromOperatingActivities": "57798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37653000.00",
                    "otherCashflowsFromInvestingActivities": "26837000.00",
                    "dividendsPaid": "49510000.00",
                    "changeToInventory": "8582000.00",
                    "changeToAccountReceivables": "11220000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2188000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26069000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8980000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-9333000.00",
                    "freeCashFlow": "31729000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9646000.00",
                    "totalCashflowsFromInvestingActivities": "-206867000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "189980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32322000.00",
                    "changeInCash": "19408000.00",
                    "beginPeriodCashFlow": "52706000.00",
                    "endPeriodCashFlow": "72114000.00",
                    "totalCashFromOperatingActivities": "43099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41120000.00",
                    "otherCashflowsFromInvestingActivities": "34170000.00",
                    "dividendsPaid": "46324000.00",
                    "changeToInventory": "1195072000.00",
                    "changeToAccountReceivables": "4795000.00",
                    "salePurchaseOfStock": "317656000.00",
                    "otherCashflowsFromFinancingActivities": "-1168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "265113000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36332000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5989000.00",
                    "freeCashFlow": "-222014000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11520000.00",
                    "totalCashflowsFromInvestingActivities": "-135017000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24714000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20894000.00",
                    "changeInCash": "-40676000.00",
                    "beginPeriodCashFlow": "87135000.00",
                    "endPeriodCashFlow": "39905000.00",
                    "totalCashFromOperatingActivities": "69627000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35646000.00",
                    "otherCashflowsFromInvestingActivities": "-141673000.00",
                    "dividendsPaid": "49358000.00",
                    "changeToInventory": "1157969000.00",
                    "changeToAccountReceivables": "6629000.00",
                    "salePurchaseOfStock": "128232000.00",
                    "otherCashflowsFromFinancingActivities": "-1411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137755000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "43047000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-29960000.00",
                    "freeCashFlow": "-68128000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68241000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "74877000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19326000.00",
                    "changeInCash": "14682000.00",
                    "beginPeriodCashFlow": "80937000.00",
                    "endPeriodCashFlow": "87135000.00",
                    "totalCashFromOperatingActivities": "27404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35311000.00",
                    "otherCashflowsFromInvestingActivities": "9578000.00",
                    "dividendsPaid": "43194000.00",
                    "changeToInventory": "1052240000.00",
                    "changeToAccountReceivables": "-6936000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "122516000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64049000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23089000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4144000.00",
                    "freeCashFlow": "-36645000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-69127000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27060000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20733000.00",
                    "changeInCash": "33777000.00",
                    "beginPeriodCashFlow": "47160000.00",
                    "endPeriodCashFlow": "80937000.00",
                    "totalCashFromOperatingActivities": "60994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "34301000.00",
                    "otherCashflowsFromInvestingActivities": "-17032000.00",
                    "dividendsPaid": "45513000.00",
                    "changeToInventory": "1093580000.00",
                    "changeToAccountReceivables": "5401000.00",
                    "salePurchaseOfStock": "201902000.00",
                    "otherCashflowsFromFinancingActivities": "-218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "16818000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-10858000.00",
                    "freeCashFlow": "12949000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "65560000.00",
                    "totalCashflowsFromInvestingActivities": "-81111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23420000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27877000.00",
                    "changeInCash": "-30492000.00",
                    "beginPeriodCashFlow": "77652000.00",
                    "endPeriodCashFlow": "47160000.00",
                    "totalCashFromOperatingActivities": "74039000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35176000.00",
                    "otherCashflowsFromInvestingActivities": "-10320000.00",
                    "dividendsPaid": "66045000.00",
                    "changeToInventory": "1165711000.00",
                    "changeToAccountReceivables": "10865000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-706000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4855000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15841000.00",
                    "freeCashFlow": "25462000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17499000.00",
                    "totalCashflowsFromInvestingActivities": "-172067000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41922000.00",
                    "changeInCash": "-2061000.00",
                    "beginPeriodCashFlow": "79713000.00",
                    "endPeriodCashFlow": "77652000.00",
                    "totalCashFromOperatingActivities": "49963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25364000.00",
                    "otherCashflowsFromInvestingActivities": "26371000.00",
                    "dividendsPaid": "38958000.00",
                    "changeToInventory": "956637000.00",
                    "changeToAccountReceivables": "-10372000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "208751000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15669000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1654000.00",
                    "freeCashFlow": "-158788000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "34989000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76162000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33770000.00",
                    "changeInCash": "-26041000.00",
                    "beginPeriodCashFlow": "105754000.00",
                    "endPeriodCashFlow": "79713000.00",
                    "totalCashFromOperatingActivities": "44739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24575000.00",
                    "otherCashflowsFromInvestingActivities": "105174000.00",
                    "dividendsPaid": "37305000.00",
                    "changeToInventory": "-3132000.00",
                    "changeToAccountReceivables": "2078000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2391000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "38031000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14390000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-27996000.00",
                    "freeCashFlow": "-22899000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13479000.00",
                    "totalCashflowsFromInvestingActivities": "-95999000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "68507000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24620000.00",
                    "changeInCash": "52195000.00",
                    "beginPeriodCashFlow": "53559000.00",
                    "endPeriodCashFlow": "105754000.00",
                    "totalCashFromOperatingActivities": "79687000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23914000.00",
                    "otherCashflowsFromInvestingActivities": "-7222000.00",
                    "dividendsPaid": "45065000.00",
                    "changeToInventory": "11568000.00",
                    "changeToAccountReceivables": "9369000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-232000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33576000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11568000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19585000.00",
                    "freeCashFlow": "46111000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4394000.00",
                    "totalCashflowsFromInvestingActivities": "-81756000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2629000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41147000.00",
                    "changeInCash": "-9606000.00",
                    "beginPeriodCashFlow": "63165000.00",
                    "endPeriodCashFlow": "53559000.00",
                    "totalCashFromOperatingActivities": "74779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23608000.00",
                    "otherCashflowsFromInvestingActivities": "10038000.00",
                    "dividendsPaid": "38984000.00",
                    "changeToInventory": "-15117000.00",
                    "changeToAccountReceivables": "-5756000.00",
                    "salePurchaseOfStock": "319762000.00",
                    "otherCashflowsFromFinancingActivities": "-36000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82442000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21252000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-11228000.00",
                    "freeCashFlow": "-7663000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11338000.00",
                    "totalCashflowsFromInvestingActivities": "-693128000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "630572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17740000.00",
                    "changeInCash": "3560000.00",
                    "beginPeriodCashFlow": "59605000.00",
                    "endPeriodCashFlow": "63165000.00",
                    "totalCashFromOperatingActivities": "66116000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21479000.00",
                    "otherCashflowsFromInvestingActivities": "-66832000.00",
                    "dividendsPaid": "29547000.00",
                    "changeToInventory": "884000.00",
                    "changeToAccountReceivables": "-6621000.00",
                    "salePurchaseOfStock": "851628000.00",
                    "otherCashflowsFromFinancingActivities": "-12516000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "292575000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13785000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13112000.00",
                    "freeCashFlow": "-226459000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158977000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124279000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3737000.00",
                    "changeInCash": "-8961000.00",
                    "beginPeriodCashFlow": "68566000.00",
                    "endPeriodCashFlow": "59605000.00",
                    "totalCashFromOperatingActivities": "25737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17126000.00",
                    "otherCashflowsFromInvestingActivities": "-6353000.00",
                    "dividendsPaid": "28986000.00",
                    "changeToInventory": "5812000.00",
                    "changeToAccountReceivables": "809000.00",
                    "salePurchaseOfStock": "124000000.00",
                    "otherCashflowsFromFinancingActivities": "-1171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "166963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2217000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2657000.00",
                    "freeCashFlow": "-141226000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15603000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22363000.00",
                    "changeInCash": "42096000.00",
                    "beginPeriodCashFlow": "26470000.00",
                    "endPeriodCashFlow": "68566000.00",
                    "totalCashFromOperatingActivities": "39593000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16624000.00",
                    "otherCashflowsFromInvestingActivities": "19211000.00",
                    "dividendsPaid": "27227000.00",
                    "changeToInventory": "7611000.00",
                    "changeToAccountReceivables": "9128000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-638000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6810000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8281000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-7675000.00",
                    "freeCashFlow": "32783000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1480000.00",
                    "totalCashflowsFromInvestingActivities": "645000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-43092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42380000.00",
                    "changeInCash": "-1412000.00",
                    "beginPeriodCashFlow": "27882000.00",
                    "endPeriodCashFlow": "26470000.00",
                    "totalCashFromOperatingActivities": "41035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16891000.00",
                    "otherCashflowsFromInvestingActivities": "45642000.00",
                    "dividendsPaid": "32959000.00",
                    "changeToInventory": "-8252000.00",
                    "changeToAccountReceivables": "-7564000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2852000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5117000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13119000.00",
                    "freeCashFlow": "-1523000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3183000.00",
                    "totalCashflowsFromInvestingActivities": "-26878000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14283000.00",
                    "changeInCash": "518000.00",
                    "beginPeriodCashFlow": "27364000.00",
                    "endPeriodCashFlow": "27882000.00",
                    "totalCashFromOperatingActivities": "45161000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16601000.00",
                    "otherCashflowsFromInvestingActivities": "-13649000.00",
                    "dividendsPaid": "24616000.00",
                    "changeToInventory": "6073000.00",
                    "changeToAccountReceivables": "-1411000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11197000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3080000.00",
                    "freeCashFlow": "36978000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13332000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11658000.00",
                    "changeInCash": "5602000.00",
                    "beginPeriodCashFlow": "21762000.00",
                    "endPeriodCashFlow": "27364000.00",
                    "totalCashFromOperatingActivities": "32747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16379000.00",
                    "otherCashflowsFromInvestingActivities": "-9226000.00",
                    "dividendsPaid": "34991000.00",
                    "changeToInventory": "-6665000.00",
                    "changeToAccountReceivables": "5453000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1499000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5726000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11011000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6301000.00",
                    "freeCashFlow": "27021000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "546000.00",
                    "totalCashflowsFromInvestingActivities": "-16255000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19819000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11436000.00",
                    "changeInCash": "-14511000.00",
                    "beginPeriodCashFlow": "36273000.00",
                    "endPeriodCashFlow": "21762000.00",
                    "totalCashFromOperatingActivities": "21563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16112000.00",
                    "otherCashflowsFromInvestingActivities": "-5048000.00",
                    "dividendsPaid": "28266000.00",
                    "changeToInventory": "6709000.00",
                    "changeToAccountReceivables": "-858000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "82911000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8434000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2449000.00",
                    "freeCashFlow": "9877000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-32780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1965000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21214000.00",
                    "changeInCash": "474000.00",
                    "beginPeriodCashFlow": "35799000.00",
                    "endPeriodCashFlow": "36273000.00",
                    "totalCashFromOperatingActivities": "35219000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17015000.00",
                    "otherCashflowsFromInvestingActivities": "-6104000.00",
                    "dividendsPaid": "63135000.00",
                    "changeToInventory": "-12213000.00",
                    "changeToAccountReceivables": "-8792000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "28353000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9940000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6930000.00",
                    "freeCashFlow": "12999000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16986000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-19508000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12801000.00",
                    "changeInCash": "845000.00",
                    "beginPeriodCashFlow": "34954000.00",
                    "endPeriodCashFlow": "35799000.00",
                    "totalCashFromOperatingActivities": "37339000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15064000.00",
                    "otherCashflowsFromInvestingActivities": "-3642000.00",
                    "dividendsPaid": "24233000.00",
                    "changeToInventory": "14867000.00",
                    "changeToAccountReceivables": "-5009000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "124093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5976000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3498000.00",
                    "freeCashFlow": "21955000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "60502000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-79584000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12244000.00",
                    "changeInCash": "4198000.00",
                    "beginPeriodCashFlow": "30756000.00",
                    "endPeriodCashFlow": "34954000.00",
                    "totalCashFromOperatingActivities": "23280000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15040000.00",
                    "otherCashflowsFromInvestingActivities": "-5227000.00",
                    "dividendsPaid": "29935000.00",
                    "changeToInventory": "-4922000.00",
                    "changeToAccountReceivables": "813000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3528000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6501000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2497000.00",
                    "freeCashFlow": "16581000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9038000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-26043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10974000.00",
                    "changeInCash": "-9699000.00",
                    "beginPeriodCashFlow": "40455000.00",
                    "endPeriodCashFlow": "30756000.00",
                    "totalCashFromOperatingActivities": "25382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14528000.00",
                    "otherCashflowsFromInvestingActivities": "-2677000.00",
                    "dividendsPaid": "27925000.00",
                    "changeToInventory": "-4517000.00",
                    "changeToAccountReceivables": "5305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "34434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6144000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3132000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3012000.00",
                    "freeCashFlow": "19238000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18785000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6679000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88989000.00",
                    "changeInCash": "17155000.00",
                    "beginPeriodCashFlow": "23300000.00",
                    "endPeriodCashFlow": "40455000.00",
                    "totalCashFromOperatingActivities": "42576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14783000.00",
                    "otherCashflowsFromInvestingActivities": "193439000.00",
                    "dividendsPaid": "52097000.00",
                    "changeToInventory": "381859000.00",
                    "changeToAccountReceivables": "-6100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "248370000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "212224000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6759000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-67955000.00",
                    "freeCashFlow": "-169648000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36262000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13800000.00",
                    "changeInCash": "-1300000.00",
                    "beginPeriodCashFlow": "24600000.00",
                    "endPeriodCashFlow": "23300000.00",
                    "totalCashFromOperatingActivities": "38100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15895000.00",
                    "otherCashflowsFromInvestingActivities": "-40386000.00",
                    "dividendsPaid": "27600000.00",
                    "changeToInventory": "496200000.00",
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "60000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "28200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5128000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3277000.00",
                    "freeCashFlow": "66300000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-87900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13400000.00",
                    "changeInCash": "700000.00",
                    "beginPeriodCashFlow": "23900000.00",
                    "endPeriodCashFlow": "24610000.00",
                    "totalCashFromOperatingActivities": "36622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15286000.00",
                    "otherCashflowsFromInvestingActivities": "-74600000.00",
                    "dividendsPaid": "26216000.00",
                    "changeToInventory": "466700000.00",
                    "changeToAccountReceivables": "8300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-24000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4648000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3288000.00",
                    "freeCashFlow": "23300000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "81183000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14300000.00",
                    "changeInCash": "-1200000.00",
                    "beginPeriodCashFlow": "25100000.00",
                    "endPeriodCashFlow": "23900000.00",
                    "totalCashFromOperatingActivities": "22279000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15400000.00",
                    "otherCashflowsFromInvestingActivities": "-84900000.00",
                    "dividendsPaid": "26531000.00",
                    "changeToInventory": "380300000.00",
                    "changeToAccountReceivables": "4700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "227100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10660000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3239000.00",
                    "freeCashFlow": "2500000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105347000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "111160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18410000.00",
                    "changeInCash": "8189000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "8189000.00",
                    "totalCashFromOperatingActivities": "2376000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14541000.00",
                    "otherCashflowsFromInvestingActivities": "40616000.00",
                    "dividendsPaid": "26245000.00",
                    "changeToInventory": "366667000.00",
                    "changeToAccountReceivables": "16423000.00",
                    "salePurchaseOfStock": "41458000.00",
                    "otherCashflowsFromFinancingActivities": "82648000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "145963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43533000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12958000.00",
                    "freeCashFlow": "-143587000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-261900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "151000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11200000.00",
                    "changeInCash": "-79300000.00",
                    "beginPeriodCashFlow": "77500000.00",
                    "endPeriodCashFlow": "-79300000.00",
                    "totalCashFromOperatingActivities": "31600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15000000.00",
                    "otherCashflowsFromInvestingActivities": "31000000.00",
                    "dividendsPaid": "24400000.00",
                    "changeToInventory": "396000000.00",
                    "changeToAccountReceivables": "-35400000.00",
                    "salePurchaseOfStock": "53800000.00",
                    "otherCashflowsFromFinancingActivities": "148700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "292900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2600000.00",
                    "freeCashFlow": "-261300000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "179000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9300000.00",
                    "changeInCash": "77500000.00",
                    "beginPeriodCashFlow": "18800000.00",
                    "endPeriodCashFlow": "77500000.00",
                    "totalCashFromOperatingActivities": "24400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11900000.00",
                    "otherCashflowsFromInvestingActivities": "-47500000.00",
                    "dividendsPaid": "21600000.00",
                    "changeToInventory": "304300000.00",
                    "changeToAccountReceivables": "3300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "241800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "78400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4600000.00",
                    "freeCashFlow": "-54000000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-268000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "234200000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7600000.00",
                    "changeInCash": "-6400000.00",
                    "beginPeriodCashFlow": "25200000.00",
                    "endPeriodCashFlow": "18800000.00",
                    "totalCashFromOperatingActivities": "26800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11700000.00",
                    "otherCashflowsFromInvestingActivities": "-257600000.00",
                    "dividendsPaid": "17300000.00",
                    "changeToInventory": "323100000.00",
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "174600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2700000.00",
                    "freeCashFlow": "16400000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52906000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41441000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7201000.00",
                    "changeInCash": "12311000.00",
                    "beginPeriodCashFlow": "4400000.00",
                    "endPeriodCashFlow": "12311000.00",
                    "totalCashFromOperatingActivities": "23776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11735000.00",
                    "otherCashflowsFromInvestingActivities": "14751000.00",
                    "dividendsPaid": "16944000.00",
                    "changeToInventory": "217159000.00",
                    "changeToAccountReceivables": "1096000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "101470000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "67657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2241000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7081000.00",
                    "freeCashFlow": "-43881000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "80500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1900000.00",
                    "changeInCash": "4400000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "4400000.00",
                    "totalCashFromOperatingActivities": "17500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10100000.00",
                    "otherCashflowsFromInvestingActivities": "-1500000.00",
                    "dividendsPaid": "16600000.00",
                    "changeToInventory": "174100000.00",
                    "changeToAccountReceivables": "-7100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "110100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "92100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6700000.00",
                    "freeCashFlow": "-74600000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6700000.00",
                    "changeInCash": "-1200000.00",
                    "beginPeriodCashFlow": "9600000.00",
                    "endPeriodCashFlow": "-1200000.00",
                    "totalCashFromOperatingActivities": "13500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10200000.00",
                    "otherCashflowsFromInvestingActivities": "-11100000.00",
                    "dividendsPaid": "16000000.00",
                    "changeToInventory": "165800000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "159000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5000000.00",
                    "freeCashFlow": "15700000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-59600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6800000.00",
                    "changeInCash": "-6000000.00",
                    "beginPeriodCashFlow": "15600000.00",
                    "endPeriodCashFlow": "9600000.00",
                    "totalCashFromOperatingActivities": "23700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9500000.00",
                    "otherCashflowsFromInvestingActivities": "-1900000.00",
                    "dividendsPaid": "16300000.00",
                    "changeToInventory": "228900000.00",
                    "changeToAccountReceivables": "4800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "47000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3800000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3600000.00",
                    "freeCashFlow": "-34000000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-216575000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "192717000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5526000.00",
                    "changeInCash": "12973000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "12973000.00",
                    "totalCashFromOperatingActivities": "36831000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8791000.00",
                    "otherCashflowsFromInvestingActivities": "2483000.00",
                    "dividendsPaid": "16615000.00",
                    "changeToInventory": "232106000.00",
                    "changeToAccountReceivables": "-3600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "122834000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219058000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21806000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "708000.00",
                    "freeCashFlow": "-182227000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5000000.00",
                    "changeInCash": "-1500000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "-1500000.00",
                    "totalCashFromOperatingActivities": "16500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7800000.00",
                    "otherCashflowsFromInvestingActivities": "-4800000.00",
                    "dividendsPaid": "13300000.00",
                    "changeToInventory": "150100000.00",
                    "changeToAccountReceivables": "1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1500000.00",
                    "freeCashFlow": "16100000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4300000.00",
                    "changeInCash": "-4700000.00",
                    "beginPeriodCashFlow": "8900000.00",
                    "endPeriodCashFlow": "-4700000.00",
                    "totalCashFromOperatingActivities": "12100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8100000.00",
                    "otherCashflowsFromInvestingActivities": "-6200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5900000.00",
                    "freeCashFlow": "7000000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4400000.00",
                    "changeInCash": "-6700000.00",
                    "beginPeriodCashFlow": "15600000.00",
                    "endPeriodCashFlow": "8900000.00",
                    "totalCashFromOperatingActivities": "15000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7900000.00",
                    "otherCashflowsFromInvestingActivities": "-1900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2900000.00",
                    "freeCashFlow": "-46700000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-73400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "64100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4100000.00",
                    "changeInCash": "10500000.00",
                    "beginPeriodCashFlow": "3500000.00",
                    "endPeriodCashFlow": "10500000.00",
                    "totalCashFromOperatingActivities": "19800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7100000.00",
                    "otherCashflowsFromInvestingActivities": "-11700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "92400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "61700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1200000.00",
                    "freeCashFlow": "-41900000.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2800000.00",
                    "changeInCash": "3500000.00",
                    "beginPeriodCashFlow": "1400000.00",
                    "endPeriodCashFlow": "3500000.00",
                    "totalCashFromOperatingActivities": "7200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6700000.00",
                    "otherCashflowsFromInvestingActivities": "500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-4100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-9500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4400000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2100000.00",
                    "freeCashFlow": "400000.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "1400000.00",
                    "beginPeriodCashFlow": "100000.00",
                    "endPeriodCashFlow": "1400000.00",
                    "totalCashFromOperatingActivities": "9400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6200000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1400000.00",
                    "freeCashFlow": "4000000.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2300000.00",
                    "changeInCash": "-3700000.00",
                    "beginPeriodCashFlow": "3800000.00",
                    "endPeriodCashFlow": "100000.00",
                    "totalCashFromOperatingActivities": "8500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6300000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1900000.00",
                    "freeCashFlow": "6700000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-325339000.00",
                    "netBorrowings": "337367000.00",
                    "totalCashFromFinancingActivities": "199219000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-197149000.00",
                    "changeInCash": "195484000.00",
                    "beginPeriodCashFlow": "177479000.00",
                    "endPeriodCashFlow": "372963000.00",
                    "totalCashFromOperatingActivities": "321604000.00",
                    "issuanceOfCapitalStock": "55527000.00",
                    "depreciation": "368103000.00",
                    "otherCashflowsFromInvestingActivities": "-167724000.00",
                    "dividendsPaid": "188208000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "3398000.00",
                    "salePurchaseOfStock": "53253000.00",
                    "otherCashflowsFromFinancingActivities": "-5467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "333341000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10163000.00",
                    "stockBasedCompensation": "18168000.00",
                    "otherNonCashItems": "160813000.00",
                    "freeCashFlow": "321604000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "investments": "19790000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "19790000.00",
                    "netBorrowings": "-804848000.00",
                    "totalCashFromFinancingActivities": "-316050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-197665000.00",
                    "changeInCash": "-12815000.00",
                    "beginPeriodCashFlow": "190294000.00",
                    "endPeriodCashFlow": "177479000.00",
                    "totalCashFromOperatingActivities": "283445000.00",
                    "issuanceOfCapitalStock": "658872000.00",
                    "depreciation": "305875000.00",
                    "otherCashflowsFromInvestingActivities": "32760000.00",
                    "dividendsPaid": "161289000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "6356000.00",
                    "salePurchaseOfStock": "657025000.00",
                    "otherCashflowsFromFinancingActivities": "-8785000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "167647000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18052000.00",
                    "stockBasedCompensation": "12131000.00",
                    "otherNonCashItems": "146352000.00",
                    "freeCashFlow": "283445000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-15737000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "52541000.00",
                    "netBorrowings": "-146258000.00",
                    "totalCashFromFinancingActivities": "-338888000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-278099000.00",
                    "changeInCash": "9155000.00",
                    "beginPeriodCashFlow": "181139000.00",
                    "endPeriodCashFlow": "190294000.00",
                    "totalCashFromOperatingActivities": "295502000.00",
                    "issuanceOfCapitalStock": "1802000.00",
                    "depreciation": "296394000.00",
                    "otherCashflowsFromInvestingActivities": "133699000.00",
                    "dividendsPaid": "159290000.00",
                    "changeToInventory": "17944000.00",
                    "changeToAccountReceivables": "-1102000.00",
                    "salePurchaseOfStock": "-583000.00",
                    "otherCashflowsFromFinancingActivities": "-34555000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18298000.00",
                    "stockBasedCompensation": "13166000.00",
                    "otherNonCashItems": "246237000.00",
                    "freeCashFlow": "295502000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-81718000.00",
                    "changeToLiabilities": "70632000.00",
                    "totalCashflowsFromInvestingActivities": "-1402000.00",
                    "netBorrowings": "-135521000.00",
                    "totalCashFromFinancingActivities": "-321940000.00",
                    "changeToOperatingActivities": "54142000.00",
                    "netIncome": "-65079000.00",
                    "changeInCash": "14168000.00",
                    "beginPeriodCashFlow": "166971000.00",
                    "endPeriodCashFlow": "181139000.00",
                    "totalCashFromOperatingActivities": "337510000.00",
                    "issuanceOfCapitalStock": "1741000.00",
                    "depreciation": "302480000.00",
                    "otherCashflowsFromInvestingActivities": "80316000.00",
                    "dividendsPaid": "186328000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "2984000.00",
                    "salePurchaseOfStock": "-183000.00",
                    "otherCashflowsFromFinancingActivities": "-6172000.00",
                    "changeToNetincome": "48708000.00",
                    "capitalExpenditures": "94793000",
                    "changeReceivables": "2984000.00",
                    "cashFlowsOtherOperating": "-22215000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14168000.00",
                    "changeInWorkingCapital": "60370000.00",
                    "stockBasedCompensation": "17638000.00",
                    "otherNonCashItems": "21396000.00",
                    "freeCashFlow": "337510000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "investments": "-85546000.00",
                    "changeToLiabilities": "-34810000.00",
                    "totalCashflowsFromInvestingActivities": "234968000.00",
                    "netBorrowings": "-1523267000.00",
                    "totalCashFromFinancingActivities": "-837024000.00",
                    "changeToOperatingActivities": "-11249000.00",
                    "netIncome": "16163000.00",
                    "changeInCash": "-315688000.00",
                    "beginPeriodCashFlow": "482659000.00",
                    "endPeriodCashFlow": "166971000.00",
                    "totalCashFromOperatingActivities": "286368000.00",
                    "issuanceOfCapitalStock": "831589000.00",
                    "depreciation": "324403000.00",
                    "otherCashflowsFromInvestingActivities": "321814000.00",
                    "dividendsPaid": "143447000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "64360000.00",
                    "salePurchaseOfStock": "520000000.00",
                    "otherCashflowsFromFinancingActivities": "-22922000.00",
                    "changeToNetincome": "-15193000.00",
                    "capitalExpenditures": "108207000",
                    "changeReceivables": "64360000.00",
                    "cashFlowsOtherOperating": "-68555000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-315688000.00",
                    "changeInWorkingCapital": "44426000.00",
                    "stockBasedCompensation": "14273000.00",
                    "otherNonCashItems": "-119845000.00",
                    "freeCashFlow": "286368000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "investments": "-232466000.00",
                    "changeToLiabilities": "-6099000.00",
                    "totalCashflowsFromInvestingActivities": "-202848000.00",
                    "netBorrowings": "621708000.00",
                    "totalCashFromFinancingActivities": "446454000.00",
                    "changeToOperatingActivities": "-17383000.00",
                    "netIncome": "-245462000.00",
                    "changeInCash": "368443000.00",
                    "beginPeriodCashFlow": "114216000.00",
                    "endPeriodCashFlow": "482659000.00",
                    "totalCashFromOperatingActivities": "124837000.00",
                    "issuanceOfCapitalStock": "1531000.00",
                    "depreciation": "326058000.00",
                    "otherCashflowsFromInvestingActivities": "-76193000.00",
                    "dividendsPaid": "179862000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-102562000.00",
                    "salePurchaseOfStock": "664115000.00",
                    "otherCashflowsFromFinancingActivities": "-3824000.00",
                    "changeToNetincome": "-54838000.00",
                    "capitalExpenditures": "68304000",
                    "changeReceivables": "-102562000.00",
                    "cashFlowsOtherOperating": "208513000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "368443000.00",
                    "changeInWorkingCapital": "-107851000.00",
                    "stockBasedCompensation": "13843000.00",
                    "otherNonCashItems": "138696000.00",
                    "freeCashFlow": "124837000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-184084000.00",
                    "changeToLiabilities": "26113000.00",
                    "totalCashflowsFromInvestingActivities": "-112026000.00",
                    "netBorrowings": "221152000.00",
                    "totalCashFromFinancingActivities": "-278216000.00",
                    "changeToOperatingActivities": "30691000.00",
                    "netIncome": "102554000.00",
                    "changeInCash": "-35085000.00",
                    "beginPeriodCashFlow": "149301000.00",
                    "endPeriodCashFlow": "114216000.00",
                    "totalCashFromOperatingActivities": "355157000.00",
                    "issuanceOfCapitalStock": "1519000.00",
                    "depreciation": "337667000.00",
                    "otherCashflowsFromInvestingActivities": "140877000.00",
                    "dividendsPaid": "474534000.00",
                    "changeToInventory": "40244000.00",
                    "changeToAccountReceivables": "3965000.00",
                    "salePurchaseOfStock": "1796000000.00",
                    "otherCashflowsFromFinancingActivities": "-4695000.00",
                    "changeToNetincome": "-102560000.00",
                    "capitalExpenditures": "199811000",
                    "changeReceivables": "3965000.00",
                    "cashFlowsOtherOperating": "-11653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-35085000.00",
                    "changeInWorkingCapital": "20525000.00",
                    "stockBasedCompensation": "12032000.00",
                    "otherNonCashItems": "-119210000.00",
                    "freeCashFlow": "355157000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-180196000.00",
                    "changeToLiabilities": "-11433000.00",
                    "totalCashflowsFromInvestingActivities": "176323000.00",
                    "netBorrowings": "-55089000.00",
                    "totalCashFromFinancingActivities": "-514438000.00",
                    "changeToOperatingActivities": "-3854000.00",
                    "netIncome": "68972000.00",
                    "changeInCash": "6196000.00",
                    "beginPeriodCashFlow": "143105000.00",
                    "endPeriodCashFlow": "149301000.00",
                    "totalCashFromOperatingActivities": "344311000.00",
                    "issuanceOfCapitalStock": "1570000.00",
                    "depreciation": "334682000.00",
                    "otherCashflowsFromInvestingActivities": "357562000.00",
                    "dividendsPaid": "453634000.00",
                    "changeToInventory": "-12293000.00",
                    "changeToAccountReceivables": "-13912000.00",
                    "salePurchaseOfStock": "415000000.00",
                    "otherCashflowsFromFinancingActivities": "-7560000.00",
                    "changeToNetincome": "-56613000.00",
                    "capitalExpenditures": "237231000",
                    "changeReceivables": "-16931000.00",
                    "cashFlowsOtherOperating": "40264000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6196000.00",
                    "changeInWorkingCapital": "-19925000.00",
                    "stockBasedCompensation": "27367000.00",
                    "otherNonCashItems": "-63181000.00",
                    "freeCashFlow": "344311000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "investments": "-110465000.00",
                    "changeToLiabilities": "-15624000.00",
                    "totalCashflowsFromInvestingActivities": "178988000.00",
                    "netBorrowings": "201772000.00",
                    "totalCashFromFinancingActivities": "-566269000.00",
                    "changeToOperatingActivities": "-28198000.00",
                    "netIncome": "161673000.00",
                    "changeInCash": "-892000.00",
                    "beginPeriodCashFlow": "143997000.00",
                    "endPeriodCashFlow": "143105000.00",
                    "totalCashFromOperatingActivities": "386389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "341275000.00",
                    "otherCashflowsFromInvestingActivities": "296526000.00",
                    "dividendsPaid": "443839000.00",
                    "changeToInventory": "-23784000.00",
                    "changeToAccountReceivables": "-6508000.00",
                    "salePurchaseOfStock": "-221428000.00",
                    "otherCashflowsFromFinancingActivities": "-104642000.00",
                    "changeToNetincome": "-34376000.00",
                    "capitalExpenditures": "202150000",
                    "changeReceivables": "-20490000.00",
                    "cashFlowsOtherOperating": "-33231000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3008000.00",
                    "changeInWorkingCapital": "-40528000.00",
                    "stockBasedCompensation": "30799000.00",
                    "otherNonCashItems": "-122424000.00",
                    "freeCashFlow": "386389000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "investments": "-426751000.00",
                    "changeToLiabilities": "-31156000.00",
                    "totalCashflowsFromInvestingActivities": "454066000.00",
                    "netBorrowings": "752663000.00",
                    "totalCashFromFinancingActivities": "-853083000.00",
                    "changeToOperatingActivities": "-26277000.00",
                    "netIncome": "554839000.00",
                    "changeInCash": "57487000.00",
                    "beginPeriodCashFlow": "86510000.00",
                    "endPeriodCashFlow": "143997000.00",
                    "totalCashFromOperatingActivities": "417506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "342543000.00",
                    "otherCashflowsFromInvestingActivities": "884494000.00",
                    "dividendsPaid": "779308000.00",
                    "changeToInventory": "-6244000.00",
                    "changeToAccountReceivables": "8398000.00",
                    "salePurchaseOfStock": "-800018000.00",
                    "otherCashflowsFromFinancingActivities": "-38701000.00",
                    "changeToNetincome": "-25834000.00",
                    "capitalExpenditures": "259479000",
                    "changeReceivables": "8398000.00",
                    "cashFlowsOtherOperating": "-421999000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7536000.00",
                    "changeInWorkingCapital": "-42791000.00",
                    "stockBasedCompensation": "33288000.00",
                    "otherNonCashItems": "-471095000.00",
                    "freeCashFlow": "429534000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "investments": "-424353000.00",
                    "changeToLiabilities": "-3316000.00",
                    "totalCashflowsFromInvestingActivities": "-101024000.00",
                    "netBorrowings": "784653000.00",
                    "totalCashFromFinancingActivities": "-437750000.00",
                    "changeToOperatingActivities": "7565000.00",
                    "netIncome": "522912000.00",
                    "changeInCash": "1603000.00",
                    "beginPeriodCashFlow": "84907000.00",
                    "endPeriodCashFlow": "86510000.00",
                    "totalCashFromOperatingActivities": "540377000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "454810000.00",
                    "otherCashflowsFromInvestingActivities": "325162000.00",
                    "dividendsPaid": "810607000.00",
                    "changeToInventory": "-6327000.00",
                    "changeToAccountReceivables": "1908000.00",
                    "salePurchaseOfStock": "-400144000.00",
                    "otherCashflowsFromFinancingActivities": "-13164000.00",
                    "changeToNetincome": "-26847000.00",
                    "capitalExpenditures": "364419000",
                    "changeReceivables": "-5117000.00",
                    "cashFlowsOtherOperating": "-374641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1603000.00",
                    "changeInWorkingCapital": "5459000.00",
                    "stockBasedCompensation": "28367000.00",
                    "otherNonCashItems": "-471171000.00",
                    "freeCashFlow": "554956000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "investments": "-394170000.00",
                    "changeToLiabilities": "-24858000.00",
                    "totalCashflowsFromInvestingActivities": "-255791000.00",
                    "netBorrowings": "350599000.00",
                    "totalCashFromFinancingActivities": "-129723000.00",
                    "changeToOperatingActivities": "-42099000.00",
                    "netIncome": "1606931000.00",
                    "changeInCash": "15192000.00",
                    "beginPeriodCashFlow": "69715000.00",
                    "endPeriodCashFlow": "84907000.00",
                    "totalCashFromOperatingActivities": "400706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "378702000.00",
                    "otherCashflowsFromInvestingActivities": "51940000.00",
                    "dividendsPaid": "385725000.00",
                    "changeToInventory": "-26505000.00",
                    "changeToAccountReceivables": "-12356000.00",
                    "salePurchaseOfStock": "1204946000.00",
                    "otherCashflowsFromFinancingActivities": "-95828000.00",
                    "changeToNetincome": "-28532000.00",
                    "capitalExpenditures": "267363000",
                    "changeReceivables": "-14126000.00",
                    "cashFlowsOtherOperating": "-1502680000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15192000.00",
                    "changeInWorkingCapital": "-54578000.00",
                    "stockBasedCompensation": "29463000.00",
                    "otherNonCashItems": "-1559812000.00",
                    "freeCashFlow": "400706000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": "-176300000.00",
                    "changeToLiabilities": "-6429000.00",
                    "totalCashflowsFromInvestingActivities": "271867000.00",
                    "netBorrowings": "-490274000.00",
                    "totalCashFromFinancingActivities": "-689980000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "448959000.00",
                    "changeInCash": "3922000.00",
                    "beginPeriodCashFlow": "65793000.00",
                    "endPeriodCashFlow": "69715000.00",
                    "totalCashFromOperatingActivities": "422035000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "376276000.00",
                    "otherCashflowsFromInvestingActivities": "345996000.00",
                    "dividendsPaid": "355506000.00",
                    "changeToInventory": "-5416000.00",
                    "changeToAccountReceivables": "-5482000.00",
                    "salePurchaseOfStock": "2572764000.00",
                    "otherCashflowsFromFinancingActivities": "-18399000.00",
                    "changeToNetincome": "-420223000.00",
                    "capitalExpenditures": "726604000",
                    "changeReceivables": "-5216000.00",
                    "cashFlowsOtherOperating": "43477000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3922000.00",
                    "changeInWorkingCapital": "-3884000.00",
                    "stockBasedCompensation": "24207000.00",
                    "otherNonCashItems": "-421831000.00",
                    "freeCashFlow": "422035000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "-105830000.00",
                    "changeToLiabilities": "-4503000.00",
                    "totalCashflowsFromInvestingActivities": "-963374000.00",
                    "netBorrowings": "806453000.00",
                    "totalCashFromFinancingActivities": "610623000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "366389000.00",
                    "changeInCash": "-1455000.00",
                    "beginPeriodCashFlow": "67248000.00",
                    "endPeriodCashFlow": "65793000.00",
                    "totalCashFromOperatingActivities": "351296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "317315000.00",
                    "otherCashflowsFromInvestingActivities": "-868016000.00",
                    "dividendsPaid": "365664000.00",
                    "changeToInventory": "-19114000.00",
                    "changeToAccountReceivables": "-9252000.00",
                    "salePurchaseOfStock": "3186080000.00",
                    "otherCashflowsFromFinancingActivities": "-24433000.00",
                    "changeToNetincome": "-113473000.00",
                    "capitalExpenditures": "1279715000",
                    "changeReceivables": "-10433000.00",
                    "cashFlowsOtherOperating": "-207804000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1455000.00",
                    "changeInWorkingCapital": "-24595000.00",
                    "stockBasedCompensation": "12324000.00",
                    "otherNonCashItems": "-315978000.00",
                    "freeCashFlow": "351296000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "-154889000.00",
                    "changeToLiabilities": "-29281000.00",
                    "totalCashflowsFromInvestingActivities": "-212086000.00",
                    "netBorrowings": "-69659000.00",
                    "totalCashFromFinancingActivities": "-403596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "169075000.00",
                    "changeInCash": "-378397000.00",
                    "beginPeriodCashFlow": "445645000.00",
                    "endPeriodCashFlow": "67248000.00",
                    "totalCashFromOperatingActivities": "237285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "282643000.00",
                    "otherCashflowsFromInvestingActivities": "-13109000.00",
                    "dividendsPaid": "296948000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "8049000.00",
                    "salePurchaseOfStock": "755722000.00",
                    "otherCashflowsFromFinancingActivities": "-56997000.00",
                    "changeToNetincome": "-232933000.00",
                    "capitalExpenditures": "247011000",
                    "changeReceivables": "-4943000.00",
                    "cashFlowsOtherOperating": "43664000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-378397000.00",
                    "changeInWorkingCapital": "-38645000.00",
                    "stockBasedCompensation": "12288000.00",
                    "otherNonCashItems": "-188076000.00",
                    "freeCashFlow": "-9726000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "investments": "-4388000.00",
                    "changeToLiabilities": "-28170000.00",
                    "totalCashflowsFromInvestingActivities": "-142172000.00",
                    "netBorrowings": "-669694000.00",
                    "totalCashFromFinancingActivities": "294127000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28420000.00",
                    "changeInCash": "352390000.00",
                    "beginPeriodCashFlow": "93255000.00",
                    "endPeriodCashFlow": "445645000.00",
                    "totalCashFromOperatingActivities": "200435000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260252000.00",
                    "otherCashflowsFromInvestingActivities": "73139000.00",
                    "dividendsPaid": "239930000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "9368000.00",
                    "salePurchaseOfStock": "909875000.00",
                    "otherCashflowsFromFinancingActivities": "-17980000.00",
                    "changeToNetincome": "-52542000.00",
                    "capitalExpenditures": "185789000",
                    "changeReceivables": "9368000.00",
                    "cashFlowsOtherOperating": "-19833000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "352390000.00",
                    "changeInWorkingCapital": "-44331000.00",
                    "stockBasedCompensation": "14832000.00",
                    "otherNonCashItems": "-49536000.00",
                    "freeCashFlow": "14646000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "302356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-396520000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "139250000.00",
                    "changeInCash": "26726000.00",
                    "beginPeriodCashFlow": "66529000.00",
                    "endPeriodCashFlow": "93255000.00",
                    "totalCashFromOperatingActivities": "120890000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "277472000.00",
                    "otherCashflowsFromInvestingActivities": "379768000.00",
                    "dividendsPaid": "95665000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4866000.00",
                    "salePurchaseOfStock": "425703000.00",
                    "otherCashflowsFromFinancingActivities": "173387000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "197483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-100024000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-195808000.00",
                    "freeCashFlow": "-76593000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-558956000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "288265000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "187440000.00",
                    "changeInCash": "-18744000.00",
                    "beginPeriodCashFlow": "85273000.00",
                    "endPeriodCashFlow": "66529000.00",
                    "totalCashFromOperatingActivities": "251947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "287917000.00",
                    "otherCashflowsFromInvestingActivities": "13290000.00",
                    "dividendsPaid": "284871000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "28786000.00",
                    "salePurchaseOfStock": "1732940000.00",
                    "otherCashflowsFromFinancingActivities": "-11898000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "554057000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24974000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-198436000.00",
                    "freeCashFlow": "-283316000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "23959000.00",
                    "totalCashflowsFromInvestingActivities": "-865283000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "355051000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85808000.00",
                    "changeInCash": "-184162000.00",
                    "beginPeriodCashFlow": "269435000.00",
                    "endPeriodCashFlow": "85273000.00",
                    "totalCashFromOperatingActivities": "326070000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238645000.00",
                    "otherCashflowsFromInvestingActivities": "-6500000.00",
                    "dividendsPaid": "270713000.00",
                    "changeToInventory": "87138000.00",
                    "changeToAccountReceivables": "-53376000.00",
                    "salePurchaseOfStock": "-74970000.00",
                    "otherCashflowsFromFinancingActivities": "-59850000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1043800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "53763000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-52146000.00",
                    "freeCashFlow": "-717730000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126736000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29208000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "254193000.00",
                    "changeInCash": "114322000.00",
                    "beginPeriodCashFlow": "155113000.00",
                    "endPeriodCashFlow": "269435000.00",
                    "totalCashFromOperatingActivities": "211850000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236670000.00",
                    "otherCashflowsFromInvestingActivities": "580260000.00",
                    "dividendsPaid": "293526000.00",
                    "changeToInventory": "-45162000.00",
                    "changeToAccountReceivables": "-14040000.00",
                    "salePurchaseOfStock": "1912179000.00",
                    "otherCashflowsFromFinancingActivities": "-6423000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "822903000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36859000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-242154000.00",
                    "freeCashFlow": "-611053000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "451000.00",
                    "totalCashflowsFromInvestingActivities": "-131948000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-20349000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "73352000.00",
                    "changeInCash": "82999000.00",
                    "beginPeriodCashFlow": "72114000.00",
                    "endPeriodCashFlow": "155113000.00",
                    "totalCashFromOperatingActivities": "235296000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208932000.00",
                    "otherCashflowsFromInvestingActivities": "28834000.00",
                    "dividendsPaid": "217563000.00",
                    "changeToInventory": "-1219000.00",
                    "changeToAccountReceivables": "25117000.00",
                    "salePurchaseOfStock": "483127000.00",
                    "otherCashflowsFromFinancingActivities": "-4141000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171842000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11292000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-58280000.00",
                    "freeCashFlow": "63454000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9646000.00",
                    "totalCashflowsFromInvestingActivities": "-489822000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "308383000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93275000.00",
                    "changeInCash": "31758000.00",
                    "beginPeriodCashFlow": "40356000.00",
                    "endPeriodCashFlow": "72114000.00",
                    "totalCashFromOperatingActivities": "194379000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "146378000.00",
                    "otherCashflowsFromInvestingActivities": "2816000.00",
                    "dividendsPaid": "178463000.00",
                    "changeToInventory": "10599000.00",
                    "changeToAccountReceivables": "-13113000.00",
                    "salePurchaseOfStock": "770306000.00",
                    "otherCashflowsFromFinancingActivities": "-16971000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "529812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3494000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41780000.00",
                    "freeCashFlow": "-335433000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "65560000.00",
                    "totalCashflowsFromInvestingActivities": "-383782000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "115703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "128189000.00",
                    "changeInCash": "-6399000.00",
                    "beginPeriodCashFlow": "53559000.00",
                    "endPeriodCashFlow": "47160000.00",
                    "totalCashFromOperatingActivities": "215752000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "109029000.00",
                    "otherCashflowsFromInvestingActivities": "143819000.00",
                    "dividendsPaid": "153435000.00",
                    "changeToInventory": "42797000.00",
                    "changeToAccountReceivables": "-29231000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3326000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "355670000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "32692000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-54158000.00",
                    "freeCashFlow": "-93990000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4394000.00",
                    "totalCashflowsFromInvestingActivities": "-875032000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "739122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84987000.00",
                    "changeInCash": "27089000.00",
                    "beginPeriodCashFlow": "26470000.00",
                    "endPeriodCashFlow": "53559000.00",
                    "totalCashFromOperatingActivities": "163176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77767000.00",
                    "otherCashflowsFromInvestingActivities": "73630000.00",
                    "dividendsPaid": "124744000.00",
                    "changeToInventory": "-810000.00",
                    "changeToAccountReceivables": "-5093000.00",
                    "salePurchaseOfStock": "1295390000.00",
                    "otherCashflowsFromFinancingActivities": "-14361000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548790000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "45535000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-45113000.00",
                    "freeCashFlow": "-324149000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1480000.00",
                    "totalCashflowsFromInvestingActivities": "-57319000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-92990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79757000.00",
                    "changeInCash": "-9803000.00",
                    "beginPeriodCashFlow": "36273000.00",
                    "endPeriodCashFlow": "26470000.00",
                    "totalCashFromOperatingActivities": "140506000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "65983000.00",
                    "otherCashflowsFromInvestingActivities": "16220000.00",
                    "dividendsPaid": "120832000.00",
                    "changeToInventory": "-2135000.00",
                    "changeToAccountReceivables": "-4144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2852000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68153000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "223000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5234000.00",
                    "freeCashFlow": "72353000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1698000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-127100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57233000.00",
                    "changeInCash": "-4182000.00",
                    "beginPeriodCashFlow": "40455000.00",
                    "endPeriodCashFlow": "36273000.00",
                    "totalCashFromOperatingActivities": "121220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61680000.00",
                    "otherCashflowsFromInvestingActivities": "-17650000.00",
                    "dividendsPaid": "116875000.00",
                    "changeToInventory": "-6785000.00",
                    "changeToAccountReceivables": "-4495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "295672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13597000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15904000.00",
                    "freeCashFlow": "115581000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-247685000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "123421000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130489000.00",
                    "changeInCash": "15312000.00",
                    "beginPeriodCashFlow": "25143000.00",
                    "endPeriodCashFlow": "40455000.00",
                    "totalCashFromOperatingActivities": "139576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61383000.00",
                    "otherCashflowsFromInvestingActivities": "82339000.00",
                    "dividendsPaid": "132397000.00",
                    "changeToInventory": "3292000.00",
                    "changeToAccountReceivables": "6600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "584270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "217124000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5159000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57455000.00",
                    "freeCashFlow": "-77548000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-761147000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "675960000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "46510000.00",
                    "changeInCash": "-11000.00",
                    "beginPeriodCashFlow": "25154000.00",
                    "endPeriodCashFlow": "25143000.00",
                    "totalCashFromOperatingActivities": "85176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53141000.00",
                    "otherCashflowsFromInvestingActivities": "-11431000.00",
                    "dividendsPaid": "89545000.00",
                    "changeToInventory": "-3311000.00",
                    "changeToAccountReceivables": "-33500000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "480348000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "527663000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26733000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12258000.00",
                    "freeCashFlow": "-442487000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-26",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-215006000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "146041000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22601000.00",
                    "changeInCash": "9511000.00",
                    "beginPeriodCashFlow": "15643000.00",
                    "endPeriodCashFlow": "25154000.00",
                    "totalCashFromOperatingActivities": "78476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41535000.00",
                    "otherCashflowsFromInvestingActivities": "-8210000.00",
                    "dividendsPaid": "65844000.00",
                    "changeToInventory": "16113000.00",
                    "changeToAccountReceivables": "-11400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "331400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "215257000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5359000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8981000.00",
                    "freeCashFlow": "-136781000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-296675000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "216317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19226000.00",
                    "changeInCash": "73000.00",
                    "beginPeriodCashFlow": "15570000.00",
                    "endPeriodCashFlow": "15643000.00",
                    "totalCashFromOperatingActivities": "80431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32591000.00",
                    "otherCashflowsFromInvestingActivities": "-10417000.00",
                    "dividendsPaid": "56615000.00",
                    "changeToInventory": "-1763000.00",
                    "changeToAccountReceivables": "-6800000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "235673000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "286258000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17606000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "11008000.00",
                    "freeCashFlow": "-205827000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-85200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12600000.00",
                    "changeInCash": "11700000.00",
                    "beginPeriodCashFlow": "3800000.00",
                    "endPeriodCashFlow": "15500000.00",
                    "totalCashFromOperatingActivities": "44900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26300000.00",
                    "otherCashflowsFromInvestingActivities": "-9500000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "61800000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3800000.00",
                    "freeCashFlow": "-30800000.00"
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-141900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "103500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8600000.00",
                    "changeInCash": "-8100000.00",
                    "beginPeriodCashFlow": "11900000.00",
                    "endPeriodCashFlow": "3800000.00",
                    "totalCashFromOperatingActivities": "30300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19200000.00",
                    "otherCashflowsFromInvestingActivities": "-25600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-2100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "227200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5500000.00",
                    "freeCashFlow": "-86000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27347000.00",
                    "minorityInterest": "-219000.00",
                    "netIncome": "-27071000.00",
                    "sellingGeneralAdministrative": "17518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171774000.00",
                    "reconciledDepreciation": "89230000.00",
                    "ebit": "38696000.00",
                    "ebitda": "130865000.00",
                    "depreciationAndAmortization": "92169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-27723000.00",
                    "otherOperatingExpenses": "277430000.00",
                    "interestExpense": "66043000.00",
                    "taxProvision": "495000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-66043000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-495000.00",
                    "totalRevenue": "249707000.00",
                    "totalOperatingExpenses": "199497000.00",
                    "costOfRevenue": "77933000.00",
                    "totalOtherIncomeExpenseNet": "376000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26852000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-46375000.00",
                    "minorityInterest": "544000.00",
                    "netIncome": "-36350000.00",
                    "sellingGeneralAdministrative": "8026000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-42848000.00",
                    "reconciledDepreciation": "86015000.00",
                    "ebit": "21125000.00",
                    "ebitda": "104201000.00",
                    "depreciationAndAmortization": "83076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30991000.00",
                    "otherOperatingExpenses": "211758000.00",
                    "interestExpense": "67500000.00",
                    "taxProvision": "-2641000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-67500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2641000.00",
                    "totalRevenue": "242749000.00",
                    "totalOperatingExpenses": "-73839000.00",
                    "costOfRevenue": "285597000.00",
                    "totalOtherIncomeExpenseNet": "-77366000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-36894000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7472000.00",
                    "minorityInterest": "-394000.00",
                    "netIncome": "-18760000.00",
                    "sellingGeneralAdministrative": "9201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-24739000.00",
                    "reconciledDepreciation": "87697000.00",
                    "ebit": "82816000.00",
                    "ebitda": "170513000.00",
                    "depreciationAndAmortization": "87697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49855000.00",
                    "otherOperatingExpenses": "213171000.00",
                    "interestExpense": "75344000.00",
                    "taxProvision": "-473000.00",
                    "interestIncome": "27461000.00",
                    "netInterestIncome": "-69844000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-473000.00",
                    "totalRevenue": "263026000.00",
                    "totalOperatingExpenses": "-74594000.00",
                    "costOfRevenue": "287765000.00",
                    "totalOtherIncomeExpenseNet": "-42383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-18366000.00",
                    "netIncomeApplicableToCommonShares": "-18953000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-90705000.00",
                    "minorityInterest": "2635000.00",
                    "netIncome": "-87360000.00",
                    "sellingGeneralAdministrative": "6928000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142701000.00",
                    "reconciledDepreciation": "93988000.00",
                    "ebit": "-90705000.00",
                    "ebitda": "3283000.00",
                    "depreciationAndAmortization": "93988000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44869000.00",
                    "otherOperatingExpenses": "208393000.00",
                    "interestExpense": "72699000.00",
                    "taxProvision": "-710000.00",
                    "interestIncome": "9759000.00",
                    "netInterestIncome": "-72699000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-710000.00",
                    "totalRevenue": "253262000.00",
                    "totalOperatingExpenses": "97832000.00",
                    "costOfRevenue": "110561000.00",
                    "totalOtherIncomeExpenseNet": "-135574000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-89995000.00",
                    "netIncomeApplicableToCommonShares": "-87554000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41732000.00",
                    "minorityInterest": "639000.00",
                    "netIncome": "-40905000.00",
                    "sellingGeneralAdministrative": "7798000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137450000.00",
                    "reconciledDepreciation": "91199000.00",
                    "ebit": "30193000.00",
                    "ebitda": "121392000.00",
                    "depreciationAndAmortization": "91199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41152000.00",
                    "otherOperatingExpenses": "208641000.00",
                    "interestExpense": "71925000.00",
                    "taxProvision": "-188000.00",
                    "interestIncome": "475000.00",
                    "netInterestIncome": "-71925000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-188000.00",
                    "totalRevenue": "249793000.00",
                    "totalOperatingExpenses": "96298000.00",
                    "costOfRevenue": "112343000.00",
                    "totalOtherIncomeExpenseNet": "-82884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41544000.00",
                    "netIncomeApplicableToCommonShares": "-41098000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-51975000.00",
                    "minorityInterest": "1030000.00",
                    "netIncome": "-50123000.00",
                    "sellingGeneralAdministrative": "7612000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132059000.00",
                    "reconciledDepreciation": "95219000.00",
                    "ebit": "17099000.00",
                    "ebitda": "112318000.00",
                    "depreciationAndAmortization": "95219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31885000.00",
                    "otherOperatingExpenses": "217339000.00",
                    "interestExpense": "69074000.00",
                    "taxProvision": "-822000.00",
                    "interestIncome": "799000.00",
                    "netInterestIncome": "-69074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-822000.00",
                    "totalRevenue": "249224000.00",
                    "totalOperatingExpenses": "100174000.00",
                    "costOfRevenue": "117165000.00",
                    "totalOtherIncomeExpenseNet": "-83860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-51153000.00",
                    "netIncomeApplicableToCommonShares": "-50319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-220499000.00",
                    "minorityInterest": "8410000.00",
                    "netIncome": "-211210000.00",
                    "sellingGeneralAdministrative": "7496000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150636000.00",
                    "reconciledDepreciation": "84159000.00",
                    "ebit": "-220499000.00",
                    "ebitda": "-139045000.00",
                    "depreciationAndAmortization": "81454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61686000.00",
                    "otherOperatingExpenses": "211990000.00",
                    "interestExpense": "70933000.00",
                    "taxProvision": "-879000.00",
                    "interestIncome": "7692000.00",
                    "netInterestIncome": "-70933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-879000.00",
                    "totalRevenue": "273676000.00",
                    "totalOperatingExpenses": "88950000.00",
                    "costOfRevenue": "123040000.00",
                    "totalOtherIncomeExpenseNet": "-282185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-219620000.00",
                    "netIncomeApplicableToCommonShares": "-211474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111553000.00",
                    "minorityInterest": "3909000.00",
                    "netIncome": "-108189000.00",
                    "sellingGeneralAdministrative": "6010000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116391000.00",
                    "reconciledDepreciation": "75927000.00",
                    "ebit": "-54454000.00",
                    "ebitda": "21473000.00",
                    "depreciationAndAmortization": "75927000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37082000.00",
                    "otherOperatingExpenses": "183142000.00",
                    "interestExpense": "57099000.00",
                    "taxProvision": "545000.00",
                    "interestIncome": "74931000.00",
                    "netInterestIncome": "-57099000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "545000.00",
                    "totalRevenue": "220224000.00",
                    "totalOperatingExpenses": "79309000.00",
                    "costOfRevenue": "103833000.00",
                    "totalOtherIncomeExpenseNet": "-148635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-112098000.00",
                    "netIncomeApplicableToCommonShares": "-108441000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "265757000.00",
                    "minorityInterest": "-13492000.00",
                    "netIncome": "252007000.00",
                    "sellingGeneralAdministrative": "6996000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116035000.00",
                    "reconciledDepreciation": "74407000.00",
                    "ebit": "321223000.00",
                    "ebitda": "395630000.00",
                    "depreciationAndAmortization": "74407000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37363000.00",
                    "otherOperatingExpenses": "178158000.00",
                    "interestExpense": "55466000.00",
                    "taxProvision": "258000.00",
                    "interestIncome": "15701000.00",
                    "netInterestIncome": "-39765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "258000.00",
                    "totalRevenue": "215521000.00",
                    "totalOperatingExpenses": "78672000.00",
                    "costOfRevenue": "99486000.00",
                    "totalOtherIncomeExpenseNet": "228394000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "265499000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-132670000.00",
                    "minorityInterest": "4718000.00",
                    "netIncome": "-126728000.00",
                    "sellingGeneralAdministrative": "7643000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104875000.00",
                    "reconciledDepreciation": "71382000.00",
                    "ebit": "-80480000.00",
                    "ebitda": "-9098000.00",
                    "depreciationAndAmortization": "71382000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28881000.00",
                    "otherOperatingExpenses": "179902000.00",
                    "interestExpense": "52190000.00",
                    "taxProvision": "-1224000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-52190000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1224000.00",
                    "totalRevenue": "208783000.00",
                    "totalOperatingExpenses": "75994000.00",
                    "costOfRevenue": "103908000.00",
                    "totalOtherIncomeExpenseNet": "-161551000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-131446000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65811000.00",
                    "minorityInterest": "-4287000.00",
                    "netIncome": "62179000.00",
                    "sellingGeneralAdministrative": "7546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140323000.00",
                    "reconciledDepreciation": "72659000.00",
                    "ebit": "-220240000.00",
                    "ebitda": "-147581000.00",
                    "depreciationAndAmortization": "72659000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63012000.00",
                    "otherOperatingExpenses": "175676000.00",
                    "interestExpense": "25413000.00",
                    "taxProvision": "-655000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-25413000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-655000.00",
                    "totalRevenue": "238688000.00",
                    "totalOperatingExpenses": "77311000.00",
                    "costOfRevenue": "98365000.00",
                    "totalOtherIncomeExpenseNet": "2799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "66466000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-270293000.00",
                    "minorityInterest": "9418000.00",
                    "netIncome": "-262547000.00",
                    "sellingGeneralAdministrative": "5910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116504000.00",
                    "reconciledDepreciation": "70755000.00",
                    "ebit": "-216913000.00",
                    "ebitda": "-142514000.00",
                    "depreciationAndAmortization": "74399000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39839000.00",
                    "otherOperatingExpenses": "178313000.00",
                    "interestExpense": "53380000.00",
                    "taxProvision": "1672000.00",
                    "interestIncome": "107465000.00",
                    "netInterestIncome": "-53380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1672000.00",
                    "totalRevenue": "218152000.00",
                    "totalOperatingExpenses": "76665000.00",
                    "costOfRevenue": "101648000.00",
                    "totalOtherIncomeExpenseNet": "-310132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-271965000.00",
                    "netIncomeApplicableToCommonShares": "-262760000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-14035000.00",
                    "minorityInterest": "-558000.00",
                    "netIncome": "-14964000.00",
                    "sellingGeneralAdministrative": "8802000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116540000.00",
                    "reconciledDepreciation": "70388000.00",
                    "ebit": "40669000.00",
                    "ebitda": "114970000.00",
                    "depreciationAndAmortization": "74301000.00",
                    "nonOperatingIncomeNetOther": "3319000.00",
                    "operatingIncome": "37350000.00",
                    "otherOperatingExpenses": "175024000.00",
                    "interestExpense": "54704000.00",
                    "taxProvision": "371000.00",
                    "interestIncome": "6960000.00",
                    "netInterestIncome": "-54704000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "371000.00",
                    "totalRevenue": "212374000.00",
                    "totalOperatingExpenses": "79190000.00",
                    "costOfRevenue": "95834000.00",
                    "totalOtherIncomeExpenseNet": "-51385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-14406000.00",
                    "netIncomeApplicableToCommonShares": "-14964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-60076000.00",
                    "minorityInterest": "-539000.00",
                    "netIncome": "-58733000.00",
                    "sellingGeneralAdministrative": "6980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115811000.00",
                    "reconciledDepreciation": "71453000.00",
                    "ebit": "-20653000.00",
                    "ebitda": "54382000.00",
                    "depreciationAndAmortization": "75035000.00",
                    "nonOperatingIncomeNetOther": "-58031000.00",
                    "operatingIncome": "37378000.00",
                    "otherOperatingExpenses": "177476000.00",
                    "interestExpense": "39423000.00",
                    "taxProvision": "-1882000.00",
                    "interestIncome": "61810000.00",
                    "netInterestIncome": "-39423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1882000.00",
                    "totalRevenue": "214854000.00",
                    "totalOperatingExpenses": "78433000.00",
                    "costOfRevenue": "99043000.00",
                    "totalOtherIncomeExpenseNet": "-97454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-58194000.00",
                    "netIncomeApplicableToCommonShares": "-58733000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3204000.00",
                    "minorityInterest": "-1773000.00",
                    "netIncome": "1689000.00",
                    "sellingGeneralAdministrative": "7082000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130919000.00",
                    "reconciledDepreciation": "73559000.00",
                    "ebit": "52720000.00",
                    "ebitda": "129064000.00",
                    "depreciationAndAmortization": "76344000.00",
                    "nonOperatingIncomeNetOther": "12097000.00",
                    "operatingIncome": "50278000.00",
                    "otherOperatingExpenses": "177947000.00",
                    "interestExpense": "59171000.00",
                    "taxProvision": "-258000.00",
                    "interestIncome": "11166000.00",
                    "netInterestIncome": "-59171000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-258000.00",
                    "totalRevenue": "228225000.00",
                    "totalOperatingExpenses": "80641000.00",
                    "costOfRevenue": "97306000.00",
                    "totalOtherIncomeExpenseNet": "-47074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3462000.00",
                    "netIncomeApplicableToCommonShares": "1475000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-13668000.00",
                    "minorityInterest": "1691000.00",
                    "netIncome": "-15193000.00",
                    "sellingGeneralAdministrative": "6779000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110753000.00",
                    "reconciledDepreciation": "72739000.00",
                    "ebit": "38962000.00",
                    "ebitda": "114339000.00",
                    "depreciationAndAmortization": "75377000.00",
                    "nonOperatingIncomeNetOther": "7727000.00",
                    "operatingIncome": "31235000.00",
                    "otherOperatingExpenses": "179469000.00",
                    "interestExpense": "52630000.00",
                    "taxProvision": "-166000.00",
                    "interestIncome": "6322000.00",
                    "netInterestIncome": "-52630000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-166000.00",
                    "totalRevenue": "210704000.00",
                    "totalOperatingExpenses": "79518000.00",
                    "costOfRevenue": "99951000.00",
                    "totalOtherIncomeExpenseNet": "-44903000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-13502000.00",
                    "netIncomeApplicableToCommonShares": "-15193000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18357000.00",
                    "minorityInterest": "2303000.00",
                    "netIncome": "-15384000.00",
                    "sellingGeneralAdministrative": "6441000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108469000.00",
                    "reconciledDepreciation": "72458000.00",
                    "ebit": "34832000.00",
                    "ebitda": "109918000.00",
                    "depreciationAndAmortization": "75086000.00",
                    "nonOperatingIncomeNetOther": "5262000.00",
                    "operatingIncome": "29570000.00",
                    "otherOperatingExpenses": "174521000.00",
                    "interestExpense": "53189000.00",
                    "taxProvision": "-670000.00",
                    "interestIncome": "6353000.00",
                    "netInterestIncome": "-53189000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-670000.00",
                    "totalRevenue": "204091000.00",
                    "totalOperatingExpenses": "78899000.00",
                    "costOfRevenue": "95622000.00",
                    "totalOtherIncomeExpenseNet": "-47927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17687000.00",
                    "netIncomeApplicableToCommonShares": "-15384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35555000.00",
                    "minorityInterest": "172000.00",
                    "netIncome": "-37182000.00",
                    "sellingGeneralAdministrative": "6862000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118668000.00",
                    "reconciledDepreciation": "72856000.00",
                    "ebit": "16306000.00",
                    "ebitda": "91979000.00",
                    "depreciationAndAmortization": "75673000.00",
                    "nonOperatingIncomeNetOther": "-22644000.00",
                    "operatingIncome": "38950000.00",
                    "otherOperatingExpenses": "177194000.00",
                    "interestExpense": "51861000.00",
                    "taxProvision": "1799000.00",
                    "interestIncome": "29097000.00",
                    "netInterestIncome": "-51861000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1799000.00",
                    "totalRevenue": "216144000.00",
                    "totalOperatingExpenses": "79718000.00",
                    "costOfRevenue": "97476000.00",
                    "totalOtherIncomeExpenseNet": "-74505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37354000.00",
                    "netIncomeApplicableToCommonShares": "-37182000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27508000.00",
                    "minorityInterest": "7934000.00",
                    "netIncome": "-17070000.00",
                    "sellingGeneralAdministrative": "7691000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "125493000.00",
                    "reconciledDepreciation": "79638000.00",
                    "ebit": "16025000.00",
                    "ebitda": "98978000.00",
                    "depreciationAndAmortization": "82953000.00",
                    "nonOperatingIncomeNetOther": "-21132000.00",
                    "operatingIncome": "38164000.00",
                    "otherOperatingExpenses": "191239000.00",
                    "interestExpense": "43533000.00",
                    "taxProvision": "-2504000.00",
                    "interestIncome": "4523000.00",
                    "netInterestIncome": "-43533000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2504000.00",
                    "totalRevenue": "229403000.00",
                    "totalOperatingExpenses": "87329000.00",
                    "costOfRevenue": "103910000.00",
                    "totalOtherIncomeExpenseNet": "-65672000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-25005000.00",
                    "netIncomeApplicableToCommonShares": "-17071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113066000.00",
                    "minorityInterest": "-6257000.00",
                    "netIncome": "106702000.00",
                    "sellingGeneralAdministrative": "7599000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120640000.00",
                    "reconciledDepreciation": "75465000.00",
                    "ebit": "153402000.00",
                    "ebitda": "232249000.00",
                    "depreciationAndAmortization": "78847000.00",
                    "nonOperatingIncomeNetOther": "115826000.00",
                    "operatingIncome": "37576000.00",
                    "otherOperatingExpenses": "174561000.00",
                    "interestExpense": "40336000.00",
                    "taxProvision": "107000.00",
                    "interestIncome": "1733000.00",
                    "netInterestIncome": "-40336000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107000.00",
                    "totalRevenue": "212137000.00",
                    "totalOperatingExpenses": "83064000.00",
                    "costOfRevenue": "91497000.00",
                    "totalOtherIncomeExpenseNet": "75490000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "112959000.00",
                    "netIncomeApplicableToCommonShares": "106702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3045000.00",
                    "minorityInterest": "158452000.00",
                    "netIncome": "-11765000.00",
                    "sellingGeneralAdministrative": "6679000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126160000.00",
                    "reconciledDepreciation": "77630000.00",
                    "ebit": "57959000.00",
                    "ebitda": "139750000.00",
                    "depreciationAndAmortization": "81791000.00",
                    "nonOperatingIncomeNetOther": "16108000.00",
                    "operatingIncome": "41851000.00",
                    "otherOperatingExpenses": "173622000.00",
                    "interestExpense": "54914000.00",
                    "taxProvision": "7107000.00",
                    "interestIncome": "20035000.00",
                    "netInterestIncome": "-54914000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7107000.00",
                    "totalRevenue": "215473000.00",
                    "totalOperatingExpenses": "84309000.00",
                    "costOfRevenue": "89313000.00",
                    "totalOtherIncomeExpenseNet": "-38806000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-4062000.00",
                    "netIncomeApplicableToCommonShares": "-11765000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-65492000.00",
                    "minorityInterest": "-4126000.00",
                    "netIncome": "-63604000.00",
                    "sellingGeneralAdministrative": "8087000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94260000.00",
                    "reconciledDepreciation": "80812000.00",
                    "ebit": "-11596000.00",
                    "ebitda": "69216000.00",
                    "depreciationAndAmortization": "80812000.00",
                    "nonOperatingIncomeNetOther": "-19373000.00",
                    "operatingIncome": "7777000.00",
                    "otherOperatingExpenses": "182647000.00",
                    "interestExpense": "53896000.00",
                    "taxProvision": "2238000.00",
                    "interestIncome": "1910000.00",
                    "netInterestIncome": "-53896000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2238000.00",
                    "totalRevenue": "190424000.00",
                    "totalOperatingExpenses": "86483000.00",
                    "costOfRevenue": "96164000.00",
                    "totalOtherIncomeExpenseNet": "-73269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67730000.00",
                    "netIncomeApplicableToCommonShares": "-63604000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-204607000.00",
                    "minorityInterest": "-14426000.00",
                    "netIncome": "-190418000.00",
                    "sellingGeneralAdministrative": "7687000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104521000.00",
                    "reconciledDepreciation": "79558000.00",
                    "ebit": "-194349000.00",
                    "ebitda": "-114791000.00",
                    "depreciationAndAmortization": "79558000.00",
                    "nonOperatingIncomeNetOther": "-49378000.00",
                    "operatingIncome": "18327000.00",
                    "otherOperatingExpenses": "176316000.00",
                    "interestExpense": "10258000.00",
                    "taxProvision": "237000.00",
                    "interestIncome": "10050000.00",
                    "netInterestIncome": "-10258000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "237000.00",
                    "totalRevenue": "194643000.00",
                    "totalOperatingExpenses": "86194000.00",
                    "costOfRevenue": "90122000.00",
                    "totalOtherIncomeExpenseNet": "-222934000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-41546000.00",
                    "netIncomeApplicableToCommonShares": "-190418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-21516000.00",
                    "minorityInterest": "-431000.00",
                    "netIncome": "-22191000.00",
                    "sellingGeneralAdministrative": "7589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102589000.00",
                    "reconciledDepreciation": "80749000.00",
                    "ebit": "15668000.00",
                    "ebitda": "96417000.00",
                    "depreciationAndAmortization": "80749000.00",
                    "nonOperatingIncomeNetOther": "-727000.00",
                    "operatingIncome": "16395000.00",
                    "otherOperatingExpenses": "169449000.00",
                    "interestExpense": "37184000.00",
                    "taxProvision": "1106000.00",
                    "interestIncome": "12513000.00",
                    "netInterestIncome": "-37184000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1106000.00",
                    "totalRevenue": "185844000.00",
                    "totalOperatingExpenses": "86194000.00",
                    "costOfRevenue": "83255000.00",
                    "totalOtherIncomeExpenseNet": "-37911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-22622000.00",
                    "netIncomeApplicableToCommonShares": "-22191000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-28251000.00",
                    "minorityInterest": "-1611000.00",
                    "netIncome": "-25116000.00",
                    "sellingGeneralAdministrative": "8242000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98359000.00",
                    "reconciledDepreciation": "81924000.00",
                    "ebit": "-8217000.00",
                    "ebitda": "73707000.00",
                    "depreciationAndAmortization": "81924000.00",
                    "nonOperatingIncomeNetOther": "-18040000.00",
                    "operatingIncome": "9823000.00",
                    "otherOperatingExpenses": "168764000.00",
                    "interestExpense": "52841000.00",
                    "taxProvision": "-1524000.00",
                    "interestIncome": "32807000.00",
                    "netInterestIncome": "-20034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1524000.00",
                    "totalRevenue": "178587000.00",
                    "totalOperatingExpenses": "88536000.00",
                    "costOfRevenue": "80228000.00",
                    "totalOtherIncomeExpenseNet": "-38074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-26727000.00",
                    "netIncomeApplicableToCommonShares": "-25116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8465000.00",
                    "minorityInterest": "1209000.00",
                    "netIncome": "7522000.00",
                    "sellingGeneralAdministrative": "6821000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "132578000.00",
                    "reconciledDepreciation": "83827000.00",
                    "ebit": "16539000.00",
                    "ebitda": "100366000.00",
                    "depreciationAndAmortization": "83827000.00",
                    "nonOperatingIncomeNetOther": "-27005000.00",
                    "operatingIncome": "43544000.00",
                    "otherOperatingExpenses": "183408000.00",
                    "interestExpense": "8074000.00",
                    "taxProvision": "-266000.00",
                    "interestIncome": "9698000.00",
                    "netInterestIncome": "-8074000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-266000.00",
                    "totalRevenue": "226952000.00",
                    "totalOperatingExpenses": "89034000.00",
                    "costOfRevenue": "94374000.00",
                    "totalOtherIncomeExpenseNet": "-35079000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8731000.00",
                    "netIncomeApplicableToCommonShares": "7522000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29625000.00",
                    "minorityInterest": "2848000.00",
                    "netIncome": "26891000.00",
                    "sellingGeneralAdministrative": "5799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149476000.00",
                    "reconciledDepreciation": "85721000.00",
                    "ebit": "77614000.00",
                    "ebitda": "163335000.00",
                    "depreciationAndAmortization": "85721000.00",
                    "nonOperatingIncomeNetOther": "18023000.00",
                    "operatingIncome": "59591000.00",
                    "otherOperatingExpenses": "182250000.00",
                    "interestExpense": "47989000.00",
                    "taxProvision": "-114000.00",
                    "interestIncome": "14426000.00",
                    "netInterestIncome": "-47989000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-114000.00",
                    "totalRevenue": "241841000.00",
                    "totalOperatingExpenses": "89885000.00",
                    "costOfRevenue": "92365000.00",
                    "totalOtherIncomeExpenseNet": "-29966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22234000.00",
                    "netIncomeApplicableToCommonShares": "26891000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50703000.00",
                    "minorityInterest": "3654000.00",
                    "netIncome": "46371000.00",
                    "sellingGeneralAdministrative": "5285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139123000.00",
                    "reconciledDepreciation": "84575000.00",
                    "ebit": "65502000.00",
                    "ebitda": "148289000.00",
                    "depreciationAndAmortization": "82787000.00",
                    "nonOperatingIncomeNetOther": "14451000.00",
                    "operatingIncome": "65630000.00",
                    "otherOperatingExpenses": "180204000.00",
                    "interestExpense": "14799000.00",
                    "taxProvision": "678000.00",
                    "interestIncome": "14582000.00",
                    "netInterestIncome": "-14799000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "678000.00",
                    "totalRevenue": "231127000.00",
                    "totalOperatingExpenses": "88072000.00",
                    "costOfRevenue": "92004000.00",
                    "totalOtherIncomeExpenseNet": "-14927000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50025000.00",
                    "netIncomeApplicableToCommonShares": "46371000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14626000.00",
                    "minorityInterest": "-1787000.00",
                    "netIncome": "15734000.00",
                    "sellingGeneralAdministrative": "4589000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140511000.00",
                    "reconciledDepreciation": "84138000.00",
                    "ebit": "64978000.00",
                    "ebitda": "149116000.00",
                    "depreciationAndAmortization": "84138000.00",
                    "nonOperatingIncomeNetOther": "-1802000.00",
                    "operatingIncome": "53537000.00",
                    "otherOperatingExpenses": "183494000.00",
                    "interestExpense": "50352000.00",
                    "taxProvision": "679000.00",
                    "interestIncome": "7257000.00",
                    "netInterestIncome": "-37109000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "679000.00",
                    "totalRevenue": "227972000.00",
                    "totalOperatingExpenses": "86974000.00",
                    "costOfRevenue": "87461000.00",
                    "totalOtherIncomeExpenseNet": "-38911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13947000.00",
                    "netIncomeApplicableToCommonShares": "15734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9189000.00",
                    "minorityInterest": "1019000.00",
                    "netIncome": "7824000.00",
                    "sellingGeneralAdministrative": "6961000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "130399000.00",
                    "reconciledDepreciation": "83233000.00",
                    "ebit": "47546000.00",
                    "ebitda": "130779000.00",
                    "depreciationAndAmortization": "83233000.00",
                    "nonOperatingIncomeNetOther": "5576000.00",
                    "operatingIncome": "41970000.00",
                    "otherOperatingExpenses": "191219000.00",
                    "interestExpense": "38357000.00",
                    "taxProvision": "346000.00",
                    "interestIncome": "12243000.00",
                    "netInterestIncome": "-38357000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "346000.00",
                    "totalRevenue": "226522000.00",
                    "totalOperatingExpenses": "88429000.00",
                    "costOfRevenue": "96123000.00",
                    "totalOtherIncomeExpenseNet": "-32781000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16348000.00",
                    "netIncomeApplicableToCommonShares": "7824000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11441000.00",
                    "minorityInterest": "1497000.00",
                    "netIncome": "11749000.00",
                    "sellingGeneralAdministrative": "5746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161368000.00",
                    "reconciledDepreciation": "89159000.00",
                    "ebit": "68794000.00",
                    "ebitda": "157953000.00",
                    "depreciationAndAmortization": "89159000.00",
                    "nonOperatingIncomeNetOther": "-10868000.00",
                    "operatingIncome": "68794000.00",
                    "otherOperatingExpenses": "178080000.00",
                    "interestExpense": "46485000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1805000.00",
                    "totalRevenue": "246874000.00",
                    "totalOperatingExpenses": "123613000.00",
                    "costOfRevenue": "85506000.00",
                    "totalOtherIncomeExpenseNet": "-57353000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13246000.00",
                    "netIncomeApplicableToCommonShares": "11749000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81707000.00",
                    "minorityInterest": "7213000.00",
                    "netIncome": "74028000.00",
                    "sellingGeneralAdministrative": "5439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148571000.00",
                    "reconciledDepreciation": "82941000.00",
                    "ebit": "126634000.00",
                    "ebitda": "210254000.00",
                    "depreciationAndAmortization": "83620000.00",
                    "nonOperatingIncomeNetOther": "65305000.00",
                    "operatingIncome": "61329000.00",
                    "otherOperatingExpenses": "180869000.00",
                    "interestExpense": "44927000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "466000.00",
                    "totalRevenue": "242198000.00",
                    "totalOperatingExpenses": "87242000.00",
                    "costOfRevenue": "93627000.00",
                    "totalOtherIncomeExpenseNet": "20378000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81241000.00",
                    "netIncomeApplicableToCommonShares": "74028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9550000.00",
                    "minorityInterest": "1050000.00",
                    "netIncome": "7816000.00",
                    "sellingGeneralAdministrative": "4956000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145507000.00",
                    "reconciledDepreciation": "78960000.00",
                    "ebit": "42314000.00",
                    "ebitda": "121182000.00",
                    "depreciationAndAmortization": "78868000.00",
                    "nonOperatingIncomeNetOther": "6151000.00",
                    "operatingIncome": "42314000.00",
                    "otherOperatingExpenses": "192231000.00",
                    "interestExpense": "38915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "684000.00",
                    "totalRevenue": "234545000.00",
                    "totalOperatingExpenses": "117216000.00",
                    "costOfRevenue": "89038000.00",
                    "totalOtherIncomeExpenseNet": "-32764000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8866000.00",
                    "netIncomeApplicableToCommonShares": "7816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-37330000.00",
                    "minorityInterest": "-808000.00",
                    "netIncome": "-33573000.00",
                    "sellingGeneralAdministrative": "8019000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123901000.00",
                    "reconciledDepreciation": "81676000.00",
                    "ebit": "35945000.00",
                    "ebitda": "115882000.00",
                    "depreciationAndAmortization": "79937000.00",
                    "nonOperatingIncomeNetOther": "-20640000.00",
                    "operatingIncome": "35945000.00",
                    "otherOperatingExpenses": "200789000.00",
                    "interestExpense": "52635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2949000.00",
                    "totalRevenue": "236734000.00",
                    "totalOperatingExpenses": "87956000.00",
                    "costOfRevenue": "112833000.00",
                    "totalOtherIncomeExpenseNet": "-73275000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-34381000.00",
                    "netIncomeApplicableToCommonShares": "-33573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "54356000.00",
                    "minorityInterest": "5833000.00",
                    "netIncome": "32751000.00",
                    "sellingGeneralAdministrative": "7032000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "160738000.00",
                    "reconciledDepreciation": "86926000.00",
                    "ebit": "67738000.00",
                    "ebitda": "153706000.00",
                    "depreciationAndAmortization": "85968000.00",
                    "nonOperatingIncomeNetOther": "31507000.00",
                    "operatingIncome": "67738000.00",
                    "otherOperatingExpenses": "189005000.00",
                    "interestExpense": "44889000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15772000.00",
                    "totalRevenue": "256743000.00",
                    "totalOperatingExpenses": "93000000.00",
                    "costOfRevenue": "96005000.00",
                    "totalOtherIncomeExpenseNet": "-13382000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38584000.00",
                    "netIncomeApplicableToCommonShares": "32751000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22097000.00",
                    "minorityInterest": "1730000.00",
                    "netIncome": "17498000.00",
                    "sellingGeneralAdministrative": "5287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144807000.00",
                    "reconciledDepreciation": "85251000.00",
                    "ebit": "56373000.00",
                    "ebitda": "141624000.00",
                    "depreciationAndAmortization": "85251000.00",
                    "nonOperatingIncomeNetOther": "8989000.00",
                    "operatingIncome": "56373000.00",
                    "otherOperatingExpenses": "186078000.00",
                    "interestExpense": "43265000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2869000.00",
                    "totalRevenue": "242451000.00",
                    "totalOperatingExpenses": "93576000.00",
                    "costOfRevenue": "97644000.00",
                    "totalOtherIncomeExpenseNet": "-34276000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19228000.00",
                    "netIncomeApplicableToCommonShares": "17498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29489000.00",
                    "minorityInterest": "2414000.00",
                    "netIncome": "26638000.00",
                    "sellingGeneralAdministrative": "7458000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150175000.00",
                    "reconciledDepreciation": "83390000.00",
                    "ebit": "71810000.00",
                    "ebitda": "155200000.00",
                    "depreciationAndAmortization": "83390000.00",
                    "nonOperatingIncomeNetOther": "12336000.00",
                    "operatingIncome": "59474000.00",
                    "otherOperatingExpenses": "187949000.00",
                    "interestExpense": "42321000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "437000.00",
                    "totalRevenue": "247423000.00",
                    "totalOperatingExpenses": "88249000.00",
                    "costOfRevenue": "97248000.00",
                    "totalOtherIncomeExpenseNet": "-29985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "29052000.00",
                    "netIncomeApplicableToCommonShares": "26638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71325000.00",
                    "minorityInterest": "5566000.00",
                    "netIncome": "69243000.00",
                    "sellingGeneralAdministrative": "8463000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142631000.00",
                    "reconciledDepreciation": "84744000.00",
                    "ebit": "51095000.00",
                    "ebitda": "135839000.00",
                    "depreciationAndAmortization": "84744000.00",
                    "nonOperatingIncomeNetOther": "61531000.00",
                    "operatingIncome": "51095000.00",
                    "otherOperatingExpenses": "195950000.00",
                    "interestExpense": "41301000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3484000.00",
                    "totalRevenue": "247045000.00",
                    "totalOperatingExpenses": "142631000.00",
                    "costOfRevenue": "104414000.00",
                    "totalOtherIncomeExpenseNet": "20230000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "74809000.00",
                    "netIncomeApplicableToCommonShares": "69243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38820000.00",
                    "minorityInterest": "3706000.00",
                    "netIncome": "36935000.00",
                    "sellingGeneralAdministrative": "4977000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "171082000.00",
                    "reconciledDepreciation": "88144000.00",
                    "ebit": "81541000.00",
                    "ebitda": "169685000.00",
                    "depreciationAndAmortization": "88144000.00",
                    "nonOperatingIncomeNetOther": "4827000.00",
                    "operatingIncome": "76714000.00",
                    "otherOperatingExpenses": "195286000.00",
                    "interestExpense": "42721000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2014000.00",
                    "totalRevenue": "272000000.00",
                    "totalOperatingExpenses": "105082000.00",
                    "costOfRevenue": "100918000.00",
                    "totalOtherIncomeExpenseNet": "-37894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40834000.00",
                    "netIncomeApplicableToCommonShares": "37128000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14101000.00",
                    "minorityInterest": "-534000.00",
                    "netIncome": "13730000.00",
                    "sellingGeneralAdministrative": "6930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153772000.00",
                    "reconciledDepreciation": "83487000.00",
                    "ebit": "54084000.00",
                    "ebitda": "137571000.00",
                    "depreciationAndAmortization": "83487000.00",
                    "nonOperatingIncomeNetOther": "-5782000.00",
                    "operatingIncome": "59866000.00",
                    "otherOperatingExpenses": "193501000.00",
                    "interestExpense": "39983000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "905000.00",
                    "totalRevenue": "253367000.00",
                    "totalOperatingExpenses": "108114000.00",
                    "costOfRevenue": "99595000.00",
                    "totalOtherIncomeExpenseNet": "-45765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13196000.00",
                    "netIncomeApplicableToCommonShares": "13730000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49948000.00",
                    "minorityInterest": "4212000.00",
                    "netIncome": "45222000.00",
                    "sellingGeneralAdministrative": "7681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161695000.00",
                    "reconciledDepreciation": "84379000.00",
                    "ebit": "91143000.00",
                    "ebitda": "175522000.00",
                    "depreciationAndAmortization": "84379000.00",
                    "nonOperatingIncomeNetOther": "22319000.00",
                    "operatingIncome": "80228000.00",
                    "otherOperatingExpenses": "180165000.00",
                    "interestExpense": "41195000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "514000.00",
                    "totalRevenue": "259904000.00",
                    "totalOperatingExpenses": "161695000.00",
                    "costOfRevenue": "98209000.00",
                    "totalOtherIncomeExpenseNet": "-30280000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "49434000.00",
                    "netIncomeApplicableToCommonShares": "45222000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "452692000.00",
                    "minorityInterest": "30460000.00",
                    "netIncome": "420915000.00",
                    "sellingGeneralAdministrative": "8629000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148776000.00",
                    "reconciledDepreciation": "86533000.00",
                    "ebit": "492468000.00",
                    "ebitda": "579001000.00",
                    "depreciationAndAmortization": "86533000.00",
                    "nonOperatingIncomeNetOther": "439252000.00",
                    "operatingIncome": "53216000.00",
                    "otherOperatingExpenses": "202784000.00",
                    "interestExpense": "39776000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1317000.00",
                    "totalRevenue": "256000000.00",
                    "totalOperatingExpenses": "51424000.00",
                    "costOfRevenue": "107224000.00",
                    "totalOtherIncomeExpenseNet": "399476000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "451375000.00",
                    "netIncomeApplicableToCommonShares": "420915000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "443039000.00",
                    "minorityInterest": "29226000.00",
                    "netIncome": "414959000.00",
                    "sellingGeneralAdministrative": "7210000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206813000.00",
                    "reconciledDepreciation": "106034000.00",
                    "ebit": "491844000.00",
                    "ebitda": "597878000.00",
                    "depreciationAndAmortization": "106034000.00",
                    "nonOperatingIncomeNetOther": "399276000.00",
                    "operatingIncome": "293828000.00",
                    "otherOperatingExpenses": "228190000.00",
                    "interestExpense": "48805000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1146000.00",
                    "totalRevenue": "320758000.00",
                    "totalOperatingExpenses": "114245000.00",
                    "costOfRevenue": "113945000.00",
                    "totalOtherIncomeExpenseNet": "149211000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "444185000.00",
                    "netIncomeApplicableToCommonShares": "414959000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35455000.00",
                    "minorityInterest": "2717000.00",
                    "netIncome": "33597000.00",
                    "sellingGeneralAdministrative": "6688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "210300000.00",
                    "reconciledDepreciation": "115034000.00",
                    "ebit": "90411000.00",
                    "ebitda": "205445000.00",
                    "depreciationAndAmortization": "115034000.00",
                    "nonOperatingIncomeNetOther": "4494000.00",
                    "operatingIncome": "93989000.00",
                    "otherOperatingExpenses": "243714000.00",
                    "interestExpense": "54956000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-859000.00",
                    "totalRevenue": "326262000.00",
                    "totalOperatingExpenses": "124174000.00",
                    "costOfRevenue": "115962000.00",
                    "totalOtherIncomeExpenseNet": "-58534000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "36314000.00",
                    "netIncomeApplicableToCommonShares": "33597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15463000.00",
                    "minorityInterest": "1351000.00",
                    "netIncome": "14395000.00",
                    "sellingGeneralAdministrative": "7550000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208678000.00",
                    "reconciledDepreciation": "115990000.00",
                    "ebit": "88076000.00",
                    "ebitda": "204066000.00",
                    "depreciationAndAmortization": "115990000.00",
                    "nonOperatingIncomeNetOther": "-13000.00",
                    "operatingIncome": "88076000.00",
                    "otherOperatingExpenses": "258716000.00",
                    "interestExpense": "54896000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-283000.00",
                    "totalRevenue": "322794000.00",
                    "totalOperatingExpenses": "144600000.00",
                    "costOfRevenue": "114116000.00",
                    "totalOtherIncomeExpenseNet": "-72613000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15746000.00",
                    "netIncomeApplicableToCommonShares": "14395000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "25732000.00",
                    "minorityInterest": "2056000.00",
                    "netIncome": "24611000.00",
                    "sellingGeneralAdministrative": "8422000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "190203000.00",
                    "reconciledDepreciation": "117752000.00",
                    "ebit": "79018000.00",
                    "ebitda": "196770000.00",
                    "depreciationAndAmortization": "117752000.00",
                    "nonOperatingIncomeNetOther": "31427000.00",
                    "operatingIncome": "67307000.00",
                    "otherOperatingExpenses": "245461000.00",
                    "interestExpense": "53286000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-935000.00",
                    "totalRevenue": "318335000.00",
                    "totalOperatingExpenses": "129040000.00",
                    "costOfRevenue": "128132000.00",
                    "totalOtherIncomeExpenseNet": "-41575000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "26667000.00",
                    "netIncomeApplicableToCommonShares": "24611000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1530048000.00",
                    "minorityInterest": "101336000.00",
                    "netIncome": "1429221000.00",
                    "sellingGeneralAdministrative": "12073000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "203748000.00",
                    "reconciledDepreciation": "110667000.00",
                    "ebit": "1580796000.00",
                    "ebitda": "1693313000.00",
                    "depreciationAndAmortization": "112517000.00",
                    "nonOperatingIncomeNetOther": "1500134000.00",
                    "operatingIncome": "79158000.00",
                    "otherOperatingExpenses": "243751000.00",
                    "interestExpense": "50748000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-510000.00",
                    "totalRevenue": "322909000.00",
                    "totalOperatingExpenses": "124590000.00",
                    "costOfRevenue": "119161000.00",
                    "totalOtherIncomeExpenseNet": "99151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "1530557000.00",
                    "netIncomeApplicableToCommonShares": "1429221000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38055000.00",
                    "minorityInterest": "2830000.00",
                    "netIncome": "35914000.00",
                    "sellingGeneralAdministrative": "5339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "156632000.00",
                    "reconciledDepreciation": "90380000.00",
                    "ebit": "85858000.00",
                    "ebitda": "176238000.00",
                    "depreciationAndAmortization": "90380000.00",
                    "nonOperatingIncomeNetOther": "14745000.00",
                    "operatingIncome": "76343000.00",
                    "otherOperatingExpenses": "192425000.00",
                    "interestExpense": "47803000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-689000.00",
                    "totalRevenue": "263492000.00",
                    "totalOperatingExpenses": "156632000.00",
                    "costOfRevenue": "106860000.00",
                    "totalOtherIncomeExpenseNet": "-38288000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "38744000.00",
                    "netIncomeApplicableToCommonShares": "35914000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15088000.00",
                    "minorityInterest": "1898000.00",
                    "netIncome": "16088000.00",
                    "sellingGeneralAdministrative": "5123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151576000.00",
                    "reconciledDepreciation": "88583000.00",
                    "ebit": "60888000.00",
                    "ebitda": "149471000.00",
                    "depreciationAndAmortization": "88583000.00",
                    "nonOperatingIncomeNetOther": "11691000.00",
                    "operatingIncome": "58652000.00",
                    "otherOperatingExpenses": "205140000.00",
                    "interestExpense": "45800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2898000.00",
                    "totalRevenue": "254337000.00",
                    "totalOperatingExpenses": "102379000.00",
                    "costOfRevenue": "102761000.00",
                    "totalOtherIncomeExpenseNet": "-43564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "17986000.00",
                    "netIncomeApplicableToCommonShares": "16088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19472000.00",
                    "minorityInterest": "1825000.00",
                    "netIncome": "17819000.00",
                    "sellingGeneralAdministrative": "6877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151364000.00",
                    "reconciledDepreciation": "89072000.00",
                    "ebit": "67779000.00",
                    "ebitda": "156851000.00",
                    "depreciationAndAmortization": "89072000.00",
                    "nonOperatingIncomeNetOther": "11591000.00",
                    "operatingIncome": "67779000.00",
                    "otherOperatingExpenses": "210651000.00",
                    "interestExpense": "46338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-172000.00",
                    "totalRevenue": "264512000.00",
                    "totalOperatingExpenses": "151364000.00",
                    "costOfRevenue": "113148000.00",
                    "totalOtherIncomeExpenseNet": "-48307000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19644000.00",
                    "netIncomeApplicableToCommonShares": "17819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1464000.00",
                    "minorityInterest": "5910000.00",
                    "netIncome": "144878000.00",
                    "sellingGeneralAdministrative": "9100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151248000.00",
                    "reconciledDepreciation": "90343000.00",
                    "ebit": "43999000.00",
                    "ebitda": "134342000.00",
                    "depreciationAndAmortization": "90343000.00",
                    "nonOperatingIncomeNetOther": "18966000.00",
                    "operatingIncome": "57679000.00",
                    "otherOperatingExpenses": "255488000.00",
                    "interestExpense": "38528000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "289936000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "571000.00",
                    "totalRevenue": "256568000.00",
                    "totalOperatingExpenses": "141870000.00",
                    "costOfRevenue": "105320000.00",
                    "totalOtherIncomeExpenseNet": "-59143000.00",
                    "discontinuedOperations": "147953000.00",
                    "netIncomeFromContinuingOps": "2835000.00",
                    "netIncomeApplicableToCommonShares": "144878000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49126000.00",
                    "minorityInterest": "2702000.00",
                    "netIncome": "38123000.00",
                    "sellingGeneralAdministrative": "5955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "157336000.00",
                    "reconciledDepreciation": "94502000.00",
                    "ebit": "90486000.00",
                    "ebitda": "183285000.00",
                    "depreciationAndAmortization": "92799000.00",
                    "nonOperatingIncomeNetOther": "33102000.00",
                    "operatingIncome": "90486000.00",
                    "otherOperatingExpenses": "206521000.00",
                    "interestExpense": "49603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-543000.00",
                    "totalRevenue": "266556000.00",
                    "totalOperatingExpenses": "151769000.00",
                    "costOfRevenue": "109220000.00",
                    "totalOtherIncomeExpenseNet": "-41360000.00",
                    "discontinuedOperations": "-1962000.00",
                    "netIncomeFromContinuingOps": "42787000.00",
                    "netIncomeApplicableToCommonShares": "38123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "89941000.00",
                    "minorityInterest": "15819000.00",
                    "netIncome": "218997000.00",
                    "sellingGeneralAdministrative": "6693000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151655000.00",
                    "reconciledDepreciation": "95966000.00",
                    "ebit": "139171000.00",
                    "ebitda": "233719000.00",
                    "depreciationAndAmortization": "94548000.00",
                    "nonOperatingIncomeNetOther": "92006000.00",
                    "operatingIncome": "139171000.00",
                    "otherOperatingExpenses": "204348000.00",
                    "interestExpense": "50375000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1477000.00",
                    "totalRevenue": "256977000.00",
                    "totalOperatingExpenses": "144380000.00",
                    "costOfRevenue": "105322000.00",
                    "totalOtherIncomeExpenseNet": "-49230000.00",
                    "discontinuedOperations": "143941000.00",
                    "netIncomeFromContinuingOps": "90875000.00",
                    "netIncomeApplicableToCommonShares": "218997000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19731000.00",
                    "minorityInterest": "4438000.00",
                    "netIncome": "18092000.00",
                    "sellingGeneralAdministrative": "6024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161029000.00",
                    "reconciledDepreciation": "95465000.00",
                    "ebit": "69411000.00",
                    "ebitda": "163252000.00",
                    "depreciationAndAmortization": "93841000.00",
                    "nonOperatingIncomeNetOther": "16074000.00",
                    "operatingIncome": "64583000.00",
                    "otherOperatingExpenses": "189967000.00",
                    "interestExpense": "49680000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-243000.00",
                    "totalRevenue": "262782000.00",
                    "totalOperatingExpenses": "141551000.00",
                    "costOfRevenue": "101753000.00",
                    "totalOtherIncomeExpenseNet": "-44852000.00",
                    "discontinuedOperations": "4000.00",
                    "netIncomeFromContinuingOps": "22526000.00",
                    "netIncomeApplicableToCommonShares": "18092000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "184377000.00",
                    "minorityInterest": "12047000.00",
                    "netIncome": "174247000.00",
                    "sellingGeneralAdministrative": "5176000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "150233000.00",
                    "reconciledDepreciation": "88310000.00",
                    "ebit": "273315000.00",
                    "ebitda": "361625000.00",
                    "depreciationAndAmortization": "88310000.00",
                    "nonOperatingIncomeNetOther": "8596000.00",
                    "operatingIncome": "60051000.00",
                    "otherOperatingExpenses": "198379000.00",
                    "interestExpense": "48335000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "69365000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2000000.00",
                    "totalRevenue": "251163000.00",
                    "totalOperatingExpenses": "150233000.00",
                    "costOfRevenue": "100930000.00",
                    "totalOtherIncomeExpenseNet": "124326000.00",
                    "discontinuedOperations": "-1614000.00",
                    "netIncomeFromContinuingOps": "187908000.00",
                    "netIncomeApplicableToCommonShares": "174247000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "43893000.00",
                    "minorityInterest": "3382000.00",
                    "netIncome": "43893000.00",
                    "sellingGeneralAdministrative": "5063000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127296000.00",
                    "reconciledDepreciation": "77567000.00",
                    "ebit": "85556000.00",
                    "ebitda": "163123000.00",
                    "depreciationAndAmortization": "77567000.00",
                    "nonOperatingIncomeNetOther": "17249000.00",
                    "operatingIncome": "46340000.00",
                    "otherOperatingExpenses": "165656000.00",
                    "interestExpense": "41565000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-934000.00",
                    "totalRevenue": "215669000.00",
                    "totalOperatingExpenses": "77283000.00",
                    "costOfRevenue": "88373000.00",
                    "totalOtherIncomeExpenseNet": "-2447000.00",
                    "discontinuedOperations": "-263000.00",
                    "netIncomeFromContinuingOps": "47538000.00",
                    "netIncomeApplicableToCommonShares": "43893000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11830000.00",
                    "minorityInterest": "11189000.00",
                    "netIncome": "133354000.00",
                    "sellingGeneralAdministrative": "5655000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115741000.00",
                    "reconciledDepreciation": "75841000.00",
                    "ebit": "50926000.00",
                    "ebitda": "126767000.00",
                    "depreciationAndAmortization": "75841000.00",
                    "nonOperatingIncomeNetOther": "17387000.00",
                    "operatingIncome": "35067000.00",
                    "otherOperatingExpenses": "165946000.00",
                    "interestExpense": "43297000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3075000.00",
                    "totalRevenue": "204545000.00",
                    "totalOperatingExpenses": "109891000.00",
                    "costOfRevenue": "88804000.00",
                    "totalOtherIncomeExpenseNet": "-23237000.00",
                    "discontinuedOperations": "129638000.00",
                    "netIncomeFromContinuingOps": "14905000.00",
                    "netIncomeApplicableToCommonShares": "133354000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48523000.00",
                    "minorityInterest": "2345000.00",
                    "netIncome": "-14068000.00",
                    "sellingGeneralAdministrative": "4518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126704000.00",
                    "reconciledDepreciation": "81002000.00",
                    "ebit": "-21081000.00",
                    "ebitda": "59921000.00",
                    "depreciationAndAmortization": "81002000.00",
                    "nonOperatingIncomeNetOther": "29526000.00",
                    "operatingIncome": "43559000.00",
                    "otherOperatingExpenses": "170300000.00",
                    "interestExpense": "42523000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1850000.00",
                    "totalRevenue": "214729000.00",
                    "totalOperatingExpenses": "121918000.00",
                    "costOfRevenue": "88025000.00",
                    "totalOtherIncomeExpenseNet": "4964000.00",
                    "discontinuedOperations": "-58396000.00",
                    "netIncomeFromContinuingOps": "46673000.00",
                    "netIncomeApplicableToCommonShares": "-14068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "213730000.00",
                    "minorityInterest": "12532000.00",
                    "netIncome": "163107000.00",
                    "sellingGeneralAdministrative": "5237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "126868000.00",
                    "reconciledDepreciation": "73811000.00",
                    "ebit": "-3531000.00",
                    "ebitda": "70280000.00",
                    "depreciationAndAmortization": "73811000.00",
                    "nonOperatingIncomeNetOther": "206579000.00",
                    "operatingIncome": "53831000.00",
                    "otherOperatingExpenses": "153745000.00",
                    "interestExpense": "45103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-299000.00",
                    "totalRevenue": "207576000.00",
                    "totalOperatingExpenses": "126868000.00",
                    "costOfRevenue": "80708000.00",
                    "totalOtherIncomeExpenseNet": "159899000.00",
                    "discontinuedOperations": "-40602000.00",
                    "netIncomeFromContinuingOps": "216241000.00",
                    "netIncomeApplicableToCommonShares": "163107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16205000.00",
                    "minorityInterest": "1315000.00",
                    "netIncome": "12941000.00",
                    "sellingGeneralAdministrative": "4490000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114177000.00",
                    "reconciledDepreciation": "71480000.00",
                    "ebit": "59966000.00",
                    "ebitda": "131446000.00",
                    "depreciationAndAmortization": "71480000.00",
                    "nonOperatingIncomeNetOther": "18752000.00",
                    "operatingIncome": "41208000.00",
                    "otherOperatingExpenses": "160992000.00",
                    "interestExpense": "43761000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1566000.00",
                    "totalRevenue": "202683000.00",
                    "totalOperatingExpenses": "109981000.00",
                    "costOfRevenue": "88506000.00",
                    "totalOtherIncomeExpenseNet": "-25003000.00",
                    "discontinuedOperations": "359000.00",
                    "netIncomeFromContinuingOps": "13897000.00",
                    "netIncomeApplicableToCommonShares": "12941000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17837000.00",
                    "minorityInterest": "-1695000.00",
                    "netIncome": "-19216000.00",
                    "sellingGeneralAdministrative": "3742000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105939000.00",
                    "reconciledDepreciation": "69349000.00",
                    "ebit": "61903000.00",
                    "ebitda": "131252000.00",
                    "depreciationAndAmortization": "69349000.00",
                    "nonOperatingIncomeNetOther": "23973000.00",
                    "operatingIncome": "36643000.00",
                    "otherOperatingExpenses": "154205000.00",
                    "interestExpense": "44066000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1768000.00",
                    "totalRevenue": "190940000.00",
                    "totalOperatingExpenses": "101311000.00",
                    "costOfRevenue": "85001000.00",
                    "totalOtherIncomeExpenseNet": "-18806000.00",
                    "discontinuedOperations": "87000.00",
                    "netIncomeFromContinuingOps": "-20998000.00",
                    "netIncomeApplicableToCommonShares": "-19216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2701000.00",
                    "minorityInterest": "57000.00",
                    "netIncome": "34000.00",
                    "sellingGeneralAdministrative": "7644000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "102439000.00",
                    "reconciledDepreciation": "68003000.00",
                    "ebit": "52325000.00",
                    "ebitda": "120328000.00",
                    "depreciationAndAmortization": "68003000.00",
                    "nonOperatingIncomeNetOther": "28979000.00",
                    "operatingIncome": "30647000.00",
                    "otherOperatingExpenses": "160900000.00",
                    "interestExpense": "49624000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2478000.00",
                    "totalRevenue": "191069000.00",
                    "totalOperatingExpenses": "100158000.00",
                    "costOfRevenue": "88630000.00",
                    "totalOtherIncomeExpenseNet": "-27946000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "91000.00",
                    "netIncomeApplicableToCommonShares": "34000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40234000.00",
                    "minorityInterest": "2200000.00",
                    "netIncome": "23558000.00",
                    "sellingGeneralAdministrative": "4997000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "118168000.00",
                    "reconciledDepreciation": "68534000.00",
                    "ebit": "93741000.00",
                    "ebitda": "162275000.00",
                    "depreciationAndAmortization": "68534000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48287000.00",
                    "otherOperatingExpenses": "155598000.00",
                    "interestExpense": "53507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14454000.00",
                    "totalRevenue": "203885000.00",
                    "totalOperatingExpenses": "69881000.00",
                    "costOfRevenue": "85717000.00",
                    "totalOtherIncomeExpenseNet": "-8053000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24343000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6778000.00",
                    "minorityInterest": "1039000.00",
                    "netIncome": "8429000.00",
                    "sellingGeneralAdministrative": "4546000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37585000.00",
                    "reconciledDepreciation": "66450000.00",
                    "ebit": "58245000.00",
                    "ebitda": "124695000.00",
                    "depreciationAndAmortization": "66450000.00",
                    "nonOperatingIncomeNetOther": "21514000.00",
                    "operatingIncome": "36739000.00",
                    "otherOperatingExpenses": "189471000.00",
                    "interestExpense": "51662000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2662000.00",
                    "totalRevenue": "123586000.00",
                    "totalOperatingExpenses": "103470000.00",
                    "costOfRevenue": "86001000.00",
                    "totalOtherIncomeExpenseNet": "-29961000.00",
                    "discontinuedOperations": "28000.00",
                    "netIncomeFromContinuingOps": "9440000.00",
                    "netIncomeApplicableToCommonShares": "8429000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-919000.00",
                    "minorityInterest": "495000.00",
                    "netIncome": "-440000.00",
                    "sellingGeneralAdministrative": "3642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "100464000.00",
                    "reconciledDepreciation": null,
                    "ebit": "51319000.00",
                    "ebitda": "114681000.00",
                    "depreciationAndAmortization": "63362000.00",
                    "nonOperatingIncomeNetOther": "13280000.00",
                    "operatingIncome": "37457000.00",
                    "otherOperatingExpenses": "144731000.00",
                    "interestExpense": "52238000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1375000.00",
                    "totalRevenue": "181226000.00",
                    "totalOperatingExpenses": "100464000.00",
                    "costOfRevenue": "80762000.00",
                    "totalOtherIncomeExpenseNet": "-38376000.00",
                    "discontinuedOperations": "-94000.00",
                    "netIncomeFromContinuingOps": "149000.00",
                    "netIncomeApplicableToCommonShares": "-440000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5533000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-6357000.00",
                    "sellingGeneralAdministrative": "7518000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99106000.00",
                    "reconciledDepreciation": null,
                    "ebit": "49878000.00",
                    "ebitda": "111784000.00",
                    "depreciationAndAmortization": "61906000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32373000.00",
                    "otherOperatingExpenses": "149741000.00",
                    "interestExpense": "55411000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1215000.00",
                    "totalRevenue": "182114000.00",
                    "totalOperatingExpenses": "99106000.00",
                    "costOfRevenue": "83008000.00",
                    "totalOtherIncomeExpenseNet": "-37906000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "152297000.00",
                    "minorityInterest": "-3026000.00",
                    "netIncome": "-14376000.00",
                    "sellingGeneralAdministrative": "8942000.00",
                    "sellingAndMarketingExpenses": "2000.00",
                    "grossProfit": "115221000.00",
                    "reconciledDepreciation": "78292000.00",
                    "ebit": "-117026000.00",
                    "ebitda": "-38734000.00",
                    "depreciationAndAmortization": "78292000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33507000.00",
                    "otherOperatingExpenses": "158654000.00",
                    "interestExpense": "59414000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5640000.00",
                    "totalRevenue": "192161000.00",
                    "totalOperatingExpenses": "81714000.00",
                    "costOfRevenue": "76940000.00",
                    "totalOtherIncomeExpenseNet": "118790000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1996000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "159842000.00",
                    "minorityInterest": "26050000.00",
                    "netIncome": "142838000.00",
                    "sellingGeneralAdministrative": "7085000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117286000.00",
                    "reconciledDepreciation": "64619000.00",
                    "ebit": "225621000.00",
                    "ebitda": "290240000.00",
                    "depreciationAndAmortization": "64619000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49299000.00",
                    "otherOperatingExpenses": "150252000.00",
                    "interestExpense": "65779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "302000.00",
                    "totalRevenue": "197792000.00",
                    "totalOperatingExpenses": "117286000.00",
                    "costOfRevenue": "80506000.00",
                    "totalOtherIncomeExpenseNet": "110543000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "133487000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1600000.00",
                    "minorityInterest": "-2401000.00",
                    "netIncome": "-21736000.00",
                    "sellingGeneralAdministrative": "4648000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121131000.00",
                    "reconciledDepreciation": "67165000.00",
                    "ebit": "73514000.00",
                    "ebitda": "140679000.00",
                    "depreciationAndAmortization": "67165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50441000.00",
                    "otherOperatingExpenses": "154814000.00",
                    "interestExpense": "71914000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-380000.00",
                    "totalRevenue": "205915000.00",
                    "totalOperatingExpenses": "117391000.00",
                    "costOfRevenue": "84784000.00",
                    "totalOtherIncomeExpenseNet": "-48841000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4617000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13367000.00",
                    "minorityInterest": "2401000.00",
                    "netIncome": "14016000.00",
                    "sellingGeneralAdministrative": "5258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116578000.00",
                    "reconciledDepreciation": "67396000.00",
                    "ebit": "83306000.00",
                    "ebitda": "150702000.00",
                    "depreciationAndAmortization": "67396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44133000.00",
                    "otherOperatingExpenses": "164370000.00",
                    "interestExpense": "69939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-801000.00",
                    "totalRevenue": "210779000.00",
                    "totalOperatingExpenses": "112866000.00",
                    "costOfRevenue": "94201000.00",
                    "totalOtherIncomeExpenseNet": "-30766000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "100377000.00",
                    "minorityInterest": "7972000.00",
                    "netIncome": "63231000.00",
                    "sellingGeneralAdministrative": "5101000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "147353000.00",
                    "reconciledDepreciation": "101461000.00",
                    "ebit": "172094000.00",
                    "ebitda": "273555000.00",
                    "depreciationAndAmortization": "101461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49963000.00",
                    "otherOperatingExpenses": "189271000.00",
                    "interestExpense": "71717000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "102152000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-376000.00",
                    "totalRevenue": "239234000.00",
                    "totalOperatingExpenses": "147353000.00",
                    "costOfRevenue": "91881000.00",
                    "totalOtherIncomeExpenseNet": "50414000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "49290000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7267000.00",
                    "minorityInterest": "312000.00",
                    "netIncome": "3473000.00",
                    "sellingGeneralAdministrative": "2881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "133592000.00",
                    "reconciledDepreciation": "63914000.00",
                    "ebit": "81154000.00",
                    "ebitda": "145068000.00",
                    "depreciationAndAmortization": "63914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61226000.00",
                    "otherOperatingExpenses": "162630000.00",
                    "interestExpense": "73887000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "362000.00",
                    "totalRevenue": "225807000.00",
                    "totalOperatingExpenses": "69518000.00",
                    "costOfRevenue": "92215000.00",
                    "totalOtherIncomeExpenseNet": "-53959000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-12923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19629000.00",
                    "minorityInterest": "3137000.00",
                    "netIncome": "16560000.00",
                    "sellingGeneralAdministrative": "4135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121513000.00",
                    "reconciledDepreciation": "59682000.00",
                    "ebit": "90591000.00",
                    "ebitda": "150273000.00",
                    "depreciationAndAmortization": "59682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65645000.00",
                    "otherOperatingExpenses": "148730000.00",
                    "interestExpense": "72042000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-98000.00",
                    "totalRevenue": "209297000.00",
                    "totalOperatingExpenses": "127254000.00",
                    "costOfRevenue": "87784000.00",
                    "totalOtherIncomeExpenseNet": "-46016000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10193000.00",
                    "minorityInterest": "1965000.00",
                    "netIncome": "95064000.00",
                    "sellingGeneralAdministrative": "4403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "192601000.00",
                    "reconciledDepreciation": "62860000.00",
                    "ebit": "86478000.00",
                    "ebitda": "149338000.00",
                    "depreciationAndAmortization": "62860000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63506000.00",
                    "otherOperatingExpenses": "152370000.00",
                    "interestExpense": "74369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "301000.00",
                    "totalRevenue": "210944000.00",
                    "totalOperatingExpenses": "128563000.00",
                    "costOfRevenue": "18343000.00",
                    "totalOtherIncomeExpenseNet": "-53313000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "53665000.00",
                    "minorityInterest": "7627000.00",
                    "netIncome": "44273000.00",
                    "sellingGeneralAdministrative": "4823000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "822609000.00",
                    "reconciledDepreciation": "65430000.00",
                    "ebit": "88486000.00",
                    "ebitda": "153916000.00",
                    "depreciationAndAmortization": "65430000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "88486000.00",
                    "otherOperatingExpenses": "156441000.00",
                    "interestExpense": "78920000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3798000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8000.00",
                    "totalRevenue": "244927000.00",
                    "totalOperatingExpenses": "156441000.00",
                    "costOfRevenue": "-577682000.00",
                    "totalOtherIncomeExpenseNet": "-34821000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "38025000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23021000.00",
                    "minorityInterest": "3450000.00",
                    "netIncome": "20922000.00",
                    "sellingGeneralAdministrative": "1992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "139502000.00",
                    "reconciledDepreciation": "60174000.00",
                    "ebit": "78249000.00",
                    "ebitda": "138423000.00",
                    "depreciationAndAmortization": "60174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61161000.00",
                    "otherOperatingExpenses": "153902000.00",
                    "interestExpense": "56338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "429000.00",
                    "totalRevenue": "223984000.00",
                    "totalOperatingExpenses": "117642000.00",
                    "costOfRevenue": "84482000.00",
                    "totalOtherIncomeExpenseNet": "-38140000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16221000.00",
                    "minorityInterest": "2431000.00",
                    "netIncome": "17594000.00",
                    "sellingGeneralAdministrative": "4412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197269000.00",
                    "reconciledDepreciation": "60406000.00",
                    "ebit": "73833000.00",
                    "ebitda": "134239000.00",
                    "depreciationAndAmortization": "60406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63679000.00",
                    "otherOperatingExpenses": "152109000.00",
                    "interestExpense": "58726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "787000.00",
                    "totalRevenue": "215788000.00",
                    "totalOperatingExpenses": "113932000.00",
                    "costOfRevenue": "18519000.00",
                    "totalOtherIncomeExpenseNet": "-47458000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "14199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6394000.00",
                    "minorityInterest": "1829000.00",
                    "netIncome": "6083000.00",
                    "sellingGeneralAdministrative": "5373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193916000.00",
                    "reconciledDepreciation": "57085000.00",
                    "ebit": "70414000.00",
                    "ebitda": "126386000.00",
                    "depreciationAndAmortization": "55972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "62834000.00",
                    "otherOperatingExpenses": "148837000.00",
                    "interestExpense": "64020000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-120000.00",
                    "totalRevenue": "211671000.00",
                    "totalOperatingExpenses": "148837000.00",
                    "costOfRevenue": "17755000.00",
                    "totalOtherIncomeExpenseNet": "-56440000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3328000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "225678000.00",
                    "minorityInterest": "2530000.00",
                    "netIncome": "154127000.00",
                    "sellingGeneralAdministrative": "3991000.00",
                    "sellingAndMarketingExpenses": "1000.00",
                    "grossProfit": "736354000.00",
                    "reconciledDepreciation": "57600000.00",
                    "ebit": "77162000.00",
                    "ebitda": "134762000.00",
                    "depreciationAndAmortization": "57600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77162000.00",
                    "otherOperatingExpenses": "126090000.00",
                    "interestExpense": "74728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "182052000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-40722000.00",
                    "totalRevenue": "203252000.00",
                    "totalOperatingExpenses": "126090000.00",
                    "costOfRevenue": "-533102000.00",
                    "totalOtherIncomeExpenseNet": "-77162000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "47286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16273000.00",
                    "minorityInterest": "9771000.00",
                    "netIncome": "53167000.00",
                    "sellingGeneralAdministrative": "2551000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "188750000.00",
                    "reconciledDepreciation": "51774000.00",
                    "ebit": "64051000.00",
                    "ebitda": "120170000.00",
                    "depreciationAndAmortization": "56119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64051000.00",
                    "otherOperatingExpenses": "143807000.00",
                    "interestExpense": "71796000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "535000.00",
                    "totalRevenue": "212106000.00",
                    "totalOperatingExpenses": "143807000.00",
                    "costOfRevenue": "23356000.00",
                    "totalOtherIncomeExpenseNet": "-47778000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6838000.00",
                    "minorityInterest": "5309000.00",
                    "netIncome": "31642000.00",
                    "sellingGeneralAdministrative": "3292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195709000.00",
                    "reconciledDepreciation": "63759000.00",
                    "ebit": "57666000.00",
                    "ebitda": "117080000.00",
                    "depreciationAndAmortization": "59414000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57666000.00",
                    "otherOperatingExpenses": "144258000.00",
                    "interestExpense": "70522000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "218000.00",
                    "totalRevenue": "207834000.00",
                    "totalOperatingExpenses": "144258000.00",
                    "costOfRevenue": "12125000.00",
                    "totalOtherIncomeExpenseNet": "-50828000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-3616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10514000.00",
                    "minorityInterest": "1923000.00",
                    "netIncome": "13423000.00",
                    "sellingGeneralAdministrative": "3698000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "197942000.00",
                    "reconciledDepreciation": "63537000.00",
                    "ebit": "61026000.00",
                    "ebitda": "124563000.00",
                    "depreciationAndAmortization": "63537000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61026000.00",
                    "otherOperatingExpenses": "146822000.00",
                    "interestExpense": "71150000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-533000.00",
                    "totalRevenue": "212656000.00",
                    "totalOperatingExpenses": "146822000.00",
                    "costOfRevenue": "14714000.00",
                    "totalOtherIncomeExpenseNet": "-50512000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3616000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "71686000.00",
                    "minorityInterest": "3625000.00",
                    "netIncome": "29535000.00",
                    "sellingGeneralAdministrative": "2169000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "714550000.00",
                    "reconciledDepreciation": "59165000.00",
                    "ebit": "78081000.00",
                    "ebitda": "137246000.00",
                    "depreciationAndAmortization": "59165000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78081000.00",
                    "otherOperatingExpenses": "146122000.00",
                    "interestExpense": "249910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3500000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42149000.00",
                    "totalRevenue": "224203000.00",
                    "totalOperatingExpenses": "224203000.00",
                    "costOfRevenue": "-490347000.00",
                    "totalOtherIncomeExpenseNet": "-6395000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15903000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10338000.00",
                    "minorityInterest": "1272000.00",
                    "netIncome": "10338000.00",
                    "sellingGeneralAdministrative": "3420000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "193675000.00",
                    "reconciledDepreciation": "57944000.00",
                    "ebit": "60774000.00",
                    "ebitda": "114637000.00",
                    "depreciationAndAmortization": "53863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60774000.00",
                    "otherOperatingExpenses": "141888000.00",
                    "interestExpense": "71354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1166000.00",
                    "totalRevenue": "205423000.00",
                    "totalOperatingExpenses": "141888000.00",
                    "costOfRevenue": "11748000.00",
                    "totalOtherIncomeExpenseNet": "-50436000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3175000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12328000.00",
                    "minorityInterest": "1163000.00",
                    "netIncome": "11313000.00",
                    "sellingGeneralAdministrative": "3865000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173584000.00",
                    "reconciledDepreciation": "54170000.00",
                    "ebit": "57230000.00",
                    "ebitda": "115481000.00",
                    "depreciationAndAmortization": "58251000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57230000.00",
                    "otherOperatingExpenses": "128836000.00",
                    "interestExpense": "61718000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-529000.00",
                    "totalRevenue": "186384000.00",
                    "totalOperatingExpenses": "128836000.00",
                    "costOfRevenue": "12800000.00",
                    "totalOtherIncomeExpenseNet": "-44902000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4122000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22900000.00",
                    "minorityInterest": "4396000.00",
                    "netIncome": "20498000.00",
                    "sellingGeneralAdministrative": "2652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140841000.00",
                    "reconciledDepreciation": "37653000.00",
                    "ebit": "52303000.00",
                    "ebitda": "89956000.00",
                    "depreciationAndAmortization": "37653000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "52303000.00",
                    "otherOperatingExpenses": "39621000.00",
                    "interestExpense": "42564000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-509000.00",
                    "totalRevenue": "151379000.00",
                    "totalOperatingExpenses": "39621000.00",
                    "costOfRevenue": "10538000.00",
                    "totalOtherIncomeExpenseNet": "-29403000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "17898000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91633000.00",
                    "minorityInterest": "7220000.00",
                    "netIncome": "32322000.00",
                    "sellingGeneralAdministrative": "2993000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "509113000.00",
                    "reconciledDepreciation": "41120000.00",
                    "ebit": "53180000.00",
                    "ebitda": "94300000.00",
                    "depreciationAndAmortization": "41120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53180000.00",
                    "otherOperatingExpenses": "113404000.00",
                    "interestExpense": "146327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "12850000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "59310000.00",
                    "totalRevenue": "166584000.00",
                    "totalOperatingExpenses": "113404000.00",
                    "costOfRevenue": "-342529000.00",
                    "totalOtherIncomeExpenseNet": "38453000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "21627000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19656000.00",
                    "minorityInterest": "4180000.00",
                    "netIncome": "19656000.00",
                    "sellingGeneralAdministrative": "2788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128363000.00",
                    "reconciledDepreciation": "35646000.00",
                    "ebit": "50738000.00",
                    "ebitda": "86384000.00",
                    "depreciationAndAmortization": "35646000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50738000.00",
                    "otherOperatingExpenses": "42179000.00",
                    "interestExpense": "37507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-3146000.00",
                    "totalRevenue": "128363000.00",
                    "totalOperatingExpenses": "42179000.00",
                    "costOfRevenue": "80723000.00",
                    "totalOtherIncomeExpenseNet": "-31082000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16272000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19326000.00",
                    "minorityInterest": "4070000.00",
                    "netIncome": "19326000.00",
                    "sellingGeneralAdministrative": "2271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "128796000.00",
                    "reconciledDepreciation": "35311000.00",
                    "ebit": "42454000.00",
                    "ebitda": "77765000.00",
                    "depreciationAndAmortization": "35311000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42454000.00",
                    "otherOperatingExpenses": "49804000.00",
                    "interestExpense": "34755000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2423000.00",
                    "totalRevenue": "128796000.00",
                    "totalOperatingExpenses": "49804000.00",
                    "costOfRevenue": "87605000.00",
                    "totalOtherIncomeExpenseNet": "-23128000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15466000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20328000.00",
                    "minorityInterest": "4400000.00",
                    "netIncome": "20328000.00",
                    "sellingGeneralAdministrative": "3024000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123668000.00",
                    "reconciledDepreciation": "34301000.00",
                    "ebit": "87648000.00",
                    "ebitda": "121949000.00",
                    "depreciationAndAmortization": "34301000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87648000.00",
                    "otherOperatingExpenses": "80161000.00",
                    "interestExpense": "33333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2507000.00",
                    "totalRevenue": "123668000.00",
                    "totalOperatingExpenses": "80161000.00",
                    "costOfRevenue": "82342000.00",
                    "totalOtherIncomeExpenseNet": "-67320000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16278000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "128034000.00",
                    "minorityInterest": "5994000.00",
                    "netIncome": "27848000.00",
                    "sellingGeneralAdministrative": "1892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138126000.00",
                    "reconciledDepreciation": "35176000.00",
                    "ebit": "51592000.00",
                    "ebitda": "86768000.00",
                    "depreciationAndAmortization": "35176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51590000.00",
                    "otherOperatingExpenses": "86536000.00",
                    "interestExpense": "132512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "23387000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "100188000.00",
                    "totalRevenue": "138126000.00",
                    "totalOperatingExpenses": "86536000.00",
                    "costOfRevenue": "89312000.00",
                    "totalOtherIncomeExpenseNet": "76444000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "24291000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41799000.00",
                    "minorityInterest": "10214000.00",
                    "netIncome": "41799000.00",
                    "sellingGeneralAdministrative": "2811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117363000.00",
                    "reconciledDepreciation": "25364000.00",
                    "ebit": "72800000.00",
                    "ebitda": "98164000.00",
                    "depreciationAndAmortization": "25364000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47624000.00",
                    "otherOperatingExpenses": "69739000.00",
                    "interestExpense": "31858000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5825000.00",
                    "totalRevenue": "117363000.00",
                    "totalOperatingExpenses": "69739000.00",
                    "costOfRevenue": "72269000.00",
                    "totalOtherIncomeExpenseNet": "-5825000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13396000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "33769000.00",
                    "minorityInterest": "7554000.00",
                    "netIncome": "33769000.00",
                    "sellingGeneralAdministrative": "3684000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117712000.00",
                    "reconciledDepreciation": "24575000.00",
                    "ebit": "71164000.00",
                    "ebitda": "95739000.00",
                    "depreciationAndAmortization": "24575000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47572000.00",
                    "otherOperatingExpenses": "70140000.00",
                    "interestExpense": "32981000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13803000.00",
                    "totalRevenue": "117712000.00",
                    "totalOperatingExpenses": "70140000.00",
                    "costOfRevenue": "69701000.00",
                    "totalOtherIncomeExpenseNet": "-13803000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "27794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24620000.00",
                    "minorityInterest": "5145000.00",
                    "netIncome": "24620000.00",
                    "sellingGeneralAdministrative": "2336000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114957000.00",
                    "reconciledDepreciation": "23914000.00",
                    "ebit": "48822000.00",
                    "ebitda": "72736000.00",
                    "depreciationAndAmortization": "23914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48822000.00",
                    "otherOperatingExpenses": "65612000.00",
                    "interestExpense": "34008000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4788000.00",
                    "totalRevenue": "114957000.00",
                    "totalOperatingExpenses": "65612000.00",
                    "costOfRevenue": "65032000.00",
                    "totalOtherIncomeExpenseNet": "-24202000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "18950000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81382000.00",
                    "minorityInterest": "10825000.00",
                    "netIncome": "38412000.00",
                    "sellingGeneralAdministrative": "3711000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "121323000.00",
                    "reconciledDepreciation": "23608000.00",
                    "ebit": "54353000.00",
                    "ebitda": "77961000.00",
                    "depreciationAndAmortization": "23608000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54353000.00",
                    "otherOperatingExpenses": "66970000.00",
                    "interestExpense": "122934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "22784000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42970000.00",
                    "totalRevenue": "121323000.00",
                    "totalOperatingExpenses": "66970000.00",
                    "costOfRevenue": "65529000.00",
                    "totalOtherIncomeExpenseNet": "27029000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20162000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16871000.00",
                    "minorityInterest": "4184000.00",
                    "netIncome": "16871000.00",
                    "sellingGeneralAdministrative": "1015000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101543000.00",
                    "reconciledDepreciation": "21479000.00",
                    "ebit": "42349000.00",
                    "ebitda": "63828000.00",
                    "depreciationAndAmortization": "21479000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42613000.00",
                    "otherOperatingExpenses": "58930000.00",
                    "interestExpense": "36255000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4144000.00",
                    "totalRevenue": "101543000.00",
                    "totalOperatingExpenses": "58930000.00",
                    "costOfRevenue": "57100000.00",
                    "totalOtherIncomeExpenseNet": "-25742000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11629000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3736000.00",
                    "minorityInterest": "-5573000.00",
                    "netIncome": "3736000.00",
                    "sellingGeneralAdministrative": "2012000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79108000.00",
                    "reconciledDepreciation": "17126000.00",
                    "ebit": "32316000.00",
                    "ebitda": "49442000.00",
                    "depreciationAndAmortization": "17126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32316000.00",
                    "otherOperatingExpenses": "46792000.00",
                    "interestExpense": "25036000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-111000.00",
                    "totalRevenue": "79108000.00",
                    "totalOperatingExpenses": "46792000.00",
                    "costOfRevenue": "45712000.00",
                    "totalOtherIncomeExpenseNet": "-28580000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-2638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "22363000.00",
                    "minorityInterest": "5573000.00",
                    "netIncome": "22363000.00",
                    "sellingGeneralAdministrative": "1533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76950000.00",
                    "reconciledDepreciation": "16624000.00",
                    "ebit": "33210000.00",
                    "ebitda": "49834000.00",
                    "depreciationAndAmortization": "16624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33210000.00",
                    "otherOperatingExpenses": "43740000.00",
                    "interestExpense": "25124000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8123000.00",
                    "totalRevenue": "76950000.00",
                    "totalOperatingExpenses": "43740000.00",
                    "costOfRevenue": "43740000.00",
                    "totalOtherIncomeExpenseNet": "-10847000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2638000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77723000.00",
                    "minorityInterest": "11659000.00",
                    "netIncome": "40533000.00",
                    "sellingGeneralAdministrative": "2302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93232000.00",
                    "reconciledDepreciation": "16891000.00",
                    "ebit": "43818000.00",
                    "ebitda": "60709000.00",
                    "depreciationAndAmortization": "16891000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43818000.00",
                    "otherOperatingExpenses": "49414000.00",
                    "interestExpense": "109646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23684000.00",
                    "totalRevenue": "93232000.00",
                    "totalOperatingExpenses": "49414000.00",
                    "costOfRevenue": "49140000.00",
                    "totalOtherIncomeExpenseNet": "33905000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "37091000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39509000.00",
                    "minorityInterest": "2965000.00",
                    "netIncome": "14281000.00",
                    "sellingGeneralAdministrative": "963000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82887000.00",
                    "reconciledDepreciation": "16601000.00",
                    "ebit": "36544000.00",
                    "ebitda": "53145000.00",
                    "depreciationAndAmortization": "16601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36544000.00",
                    "otherOperatingExpenses": "46193000.00",
                    "interestExpense": "27549000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22413000.00",
                    "totalRevenue": "82887000.00",
                    "totalOperatingExpenses": "46193000.00",
                    "costOfRevenue": "45938000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9119000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34779000.00",
                    "minorityInterest": "2249000.00",
                    "netIncome": "11657000.00",
                    "sellingGeneralAdministrative": "1832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80691000.00",
                    "reconciledDepreciation": "16387000.00",
                    "ebit": "34205000.00",
                    "ebitda": "50584000.00",
                    "depreciationAndAmortization": "16379000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34205000.00",
                    "otherOperatingExpenses": "46044000.00",
                    "interestExpense": "27497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22990000.00",
                    "totalRevenue": "80691000.00",
                    "totalOperatingExpenses": "46044000.00",
                    "costOfRevenue": "45810000.00",
                    "totalOtherIncomeExpenseNet": "574000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6385000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35726000.00",
                    "minorityInterest": "2128000.00",
                    "netIncome": "11250000.00",
                    "sellingGeneralAdministrative": "1682000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77763000.00",
                    "reconciledDepreciation": "16104000.00",
                    "ebit": "123090000.00",
                    "ebitda": "139202000.00",
                    "depreciationAndAmortization": "16112000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35826000.00",
                    "otherOperatingExpenses": "41937000.00",
                    "interestExpense": "27996000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24576000.00",
                    "totalRevenue": "77763000.00",
                    "totalOperatingExpenses": "41937000.00",
                    "costOfRevenue": "41749000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "49427000.00",
                    "minorityInterest": "5446000.00",
                    "netIncome": "21894000.00",
                    "sellingGeneralAdministrative": "1477000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91596000.00",
                    "reconciledDepreciation": "17015000.00",
                    "ebit": "44661000.00",
                    "ebitda": "61676000.00",
                    "depreciationAndAmortization": "17015000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44661000.00",
                    "otherOperatingExpenses": "46935000.00",
                    "interestExpense": "26386000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "680000.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22767000.00",
                    "totalRevenue": "91596000.00",
                    "totalOperatingExpenses": "46935000.00",
                    "costOfRevenue": "46935000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "39185000.00",
                    "minorityInterest": "2301000.00",
                    "netIncome": "11817000.00",
                    "sellingGeneralAdministrative": "851000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76937000.00",
                    "reconciledDepreciation": "15064000.00",
                    "ebit": "35900000.00",
                    "ebitda": "50964000.00",
                    "depreciationAndAmortization": "15064000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35900000.00",
                    "otherOperatingExpenses": "41037000.00",
                    "interestExpense": "26962000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24083000.00",
                    "totalRevenue": "76937000.00",
                    "totalOperatingExpenses": "41037000.00",
                    "costOfRevenue": "41038000.00",
                    "totalOtherIncomeExpenseNet": "-35900000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8153000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "37678000.00",
                    "minorityInterest": "2382000.00",
                    "netIncome": "12245000.00",
                    "sellingGeneralAdministrative": "1712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76255000.00",
                    "reconciledDepreciation": "15040000.00",
                    "ebit": "35295000.00",
                    "ebitda": "50335000.00",
                    "depreciationAndAmortization": "15040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35295000.00",
                    "otherOperatingExpenses": "40960000.00",
                    "interestExpense": "26948000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23050000.00",
                    "totalRevenue": "76255000.00",
                    "totalOperatingExpenses": "40960000.00",
                    "costOfRevenue": "40960000.00",
                    "totalOtherIncomeExpenseNet": "-35295000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38408000.00",
                    "minorityInterest": "2039000.00",
                    "netIncome": "10974000.00",
                    "sellingGeneralAdministrative": "1469000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75303000.00",
                    "reconciledDepreciation": "14528000.00",
                    "ebit": "35406000.00",
                    "ebitda": "49934000.00",
                    "depreciationAndAmortization": "14528000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35406000.00",
                    "otherOperatingExpenses": "39897000.00",
                    "interestExpense": "28151000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24432000.00",
                    "totalRevenue": "75303000.00",
                    "totalOperatingExpenses": "39897000.00",
                    "costOfRevenue": "39897000.00",
                    "totalOtherIncomeExpenseNet": "-35406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7289000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-179541000.00",
                    "minorityInterest": null,
                    "netIncome": "88511000.00",
                    "sellingGeneralAdministrative": "1388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67844000.00",
                    "reconciledDepreciation": "14783000.00",
                    "ebit": "-218354000.00",
                    "ebitda": "-203571000.00",
                    "depreciationAndAmortization": "14783000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-218354000.00",
                    "otherOperatingExpenses": "286198000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-306865000.00",
                    "totalRevenue": "67844000.00",
                    "totalOperatingExpenses": "286198000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "218354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134000000.00",
                    "minorityInterest": null,
                    "netIncome": "13865000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89500000.00",
                    "reconciledDepreciation": "15900000.00",
                    "ebit": "40793000.00",
                    "ebitda": "56688000.00",
                    "depreciationAndAmortization": "15895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40793000.00",
                    "otherOperatingExpenses": "41200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116800000.00",
                    "totalRevenue": "89500000.00",
                    "totalOperatingExpenses": "-41200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-40793000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13407000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86000000.00",
                    "reconciledDepreciation": "15300000.00",
                    "ebit": "39996000.00",
                    "ebitda": "55282000.00",
                    "depreciationAndAmortization": "15286000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39996000.00",
                    "otherOperatingExpenses": "39300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16680000.00",
                    "totalRevenue": "86000000.00",
                    "totalOperatingExpenses": "-39300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-39996000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "13318000.00",
                    "sellingGeneralAdministrative": "1400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84200000.00",
                    "reconciledDepreciation": "15400000.00",
                    "ebit": "38781000.00",
                    "ebitda": "54181000.00",
                    "depreciationAndAmortization": "15400000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38928000.00",
                    "otherOperatingExpenses": "38500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17521000.00",
                    "totalRevenue": "84200000.00",
                    "totalOperatingExpenses": "-38500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-38928000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "18375000.00",
                    "sellingGeneralAdministrative": "1273000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77761000.00",
                    "reconciledDepreciation": "14541000.00",
                    "ebit": "-170744000.00",
                    "ebitda": "-156203000.00",
                    "depreciationAndAmortization": "14541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-170744000.00",
                    "otherOperatingExpenses": "248505000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31312000.00",
                    "totalRevenue": "77761000.00",
                    "totalOperatingExpenses": "248505000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "170744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "8800000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78000000.00",
                    "reconciledDepreciation": "15000000.00",
                    "ebit": "117400000.00",
                    "ebitda": "132400000.00",
                    "depreciationAndAmortization": "15000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "117400000.00",
                    "otherOperatingExpenses": "39400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11100000.00",
                    "totalRevenue": "78000000.00",
                    "totalOperatingExpenses": "-39400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-117400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "96800000.00",
                    "minorityInterest": null,
                    "netIncome": "9400000.00",
                    "sellingGeneralAdministrative": "1200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65600000.00",
                    "reconciledDepreciation": "11900000.00",
                    "ebit": "96800000.00",
                    "ebitda": "108700000.00",
                    "depreciationAndAmortization": "11900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96800000.00",
                    "otherOperatingExpenses": "31200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "87400000.00",
                    "totalRevenue": "65600000.00",
                    "totalOperatingExpenses": "-31200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-96800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7500000.00",
                    "sellingGeneralAdministrative": "1000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62600000.00",
                    "reconciledDepreciation": "11700000.00",
                    "ebit": "93000000.00",
                    "ebitda": "104700000.00",
                    "depreciationAndAmortization": "11700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93000000.00",
                    "otherOperatingExpenses": "30400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7600000.00",
                    "totalRevenue": "62600000.00",
                    "totalOperatingExpenses": "-30400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-93000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "7246000.00",
                    "sellingGeneralAdministrative": "659000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67514000.00",
                    "reconciledDepreciation": "11735000.00",
                    "ebit": "-129281000.00",
                    "ebitda": "-117546000.00",
                    "depreciationAndAmortization": "11735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-129281000.00",
                    "otherOperatingExpenses": "196795000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-17768000.00",
                    "totalRevenue": "67514000.00",
                    "totalOperatingExpenses": "196795000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "129281000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1800000.00",
                    "sellingGeneralAdministrative": "900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "49900000.00",
                    "reconciledDepreciation": "10100000.00",
                    "ebit": "79900000.00",
                    "ebitda": "90000000.00",
                    "depreciationAndAmortization": "10100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79900000.00",
                    "otherOperatingExpenses": "30000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1900000.00",
                    "totalRevenue": "49900000.00",
                    "totalOperatingExpenses": "-30000000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-79900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80000000.00",
                    "minorityInterest": null,
                    "netIncome": "6100000.00",
                    "sellingGeneralAdministrative": "400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53100000.00",
                    "reconciledDepreciation": "10200000.00",
                    "ebit": "79500000.00",
                    "ebitda": "89700000.00",
                    "depreciationAndAmortization": "10200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79900000.00",
                    "otherOperatingExpenses": "26400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73400000.00",
                    "totalRevenue": "53100000.00",
                    "totalOperatingExpenses": "-26400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76000000.00",
                    "minorityInterest": null,
                    "netIncome": "6800000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50700000.00",
                    "reconciledDepreciation": "9500000.00",
                    "ebit": "76000000.00",
                    "ebitda": "85500000.00",
                    "depreciationAndAmortization": "9500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76000000.00",
                    "otherOperatingExpenses": "25300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69200000.00",
                    "totalRevenue": "50700000.00",
                    "totalOperatingExpenses": "-25300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-76000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "5511000.00",
                    "sellingGeneralAdministrative": "478000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41159000.00",
                    "reconciledDepreciation": "8791000.00",
                    "ebit": "-71911000.00",
                    "ebitda": "-63120000.00",
                    "depreciationAndAmortization": "8791000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71911000.00",
                    "otherOperatingExpenses": "113070000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-16501000.00",
                    "totalRevenue": "41159000.00",
                    "totalOperatingExpenses": "113070000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "71911000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "58900000.00",
                    "minorityInterest": null,
                    "netIncome": "4700000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38500000.00",
                    "reconciledDepreciation": "7800000.00",
                    "ebit": "58900000.00",
                    "ebitda": "66700000.00",
                    "depreciationAndAmortization": "7800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58900000.00",
                    "otherOperatingExpenses": "20400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54200000.00",
                    "totalRevenue": "38500000.00",
                    "totalOperatingExpenses": "-20400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-58900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59400000.00",
                    "minorityInterest": null,
                    "netIncome": "4300000.00",
                    "sellingGeneralAdministrative": "600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38700000.00",
                    "reconciledDepreciation": "8100000.00",
                    "ebit": "59400000.00",
                    "ebitda": "67500000.00",
                    "depreciationAndAmortization": "8100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59400000.00",
                    "otherOperatingExpenses": "20700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55100000.00",
                    "totalRevenue": "38700000.00",
                    "totalOperatingExpenses": "-20700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-59400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55300000.00",
                    "minorityInterest": null,
                    "netIncome": "4400000.00",
                    "sellingGeneralAdministrative": "800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36500000.00",
                    "reconciledDepreciation": "7900000.00",
                    "ebit": "55300000.00",
                    "ebitda": "63200000.00",
                    "depreciationAndAmortization": "7900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "55300000.00",
                    "otherOperatingExpenses": "18800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50900000.00",
                    "totalRevenue": "36500000.00",
                    "totalOperatingExpenses": "-18800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-55300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45500000.00",
                    "minorityInterest": null,
                    "netIncome": "4100000.00",
                    "sellingGeneralAdministrative": "300000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29900000.00",
                    "reconciledDepreciation": "7100000.00",
                    "ebit": "45500000.00",
                    "ebitda": "52600000.00",
                    "depreciationAndAmortization": "7100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45500000.00",
                    "otherOperatingExpenses": "15600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41400000.00",
                    "totalRevenue": "29900000.00",
                    "totalOperatingExpenses": "-15600000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-45500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41900000.00",
                    "minorityInterest": null,
                    "netIncome": "2800000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27100000.00",
                    "reconciledDepreciation": "6700000.00",
                    "ebit": "41900000.00",
                    "ebitda": "48600000.00",
                    "depreciationAndAmortization": "6700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41900000.00",
                    "otherOperatingExpenses": "14800000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39100000.00",
                    "totalRevenue": "27100000.00",
                    "totalOperatingExpenses": "-14800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-41900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2100000.00",
                    "sellingGeneralAdministrative": "500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24900000.00",
                    "reconciledDepreciation": "6200000.00",
                    "ebit": "38400000.00",
                    "ebitda": "44600000.00",
                    "depreciationAndAmortization": "6200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38400000.00",
                    "otherOperatingExpenses": "13500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3400000.00",
                    "totalRevenue": "24900000.00",
                    "totalOperatingExpenses": "-13500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-38400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37300000.00",
                    "minorityInterest": null,
                    "netIncome": "2300000.00",
                    "sellingGeneralAdministrative": "700000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23900000.00",
                    "reconciledDepreciation": "6300000.00",
                    "ebit": "37300000.00",
                    "ebitda": "43600000.00",
                    "depreciationAndAmortization": "6300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37300000.00",
                    "otherOperatingExpenses": "13400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35000000.00",
                    "totalRevenue": "23900000.00",
                    "totalOperatingExpenses": "-13400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-37300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "69100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "69100000.00",
                    "otherOperatingExpenses": "27700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": "27700000.00",
                    "totalOperatingExpenses": "41400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-69100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-09-30": {
                    "date": "1994-09-30",
                    "filing_date": "1994-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2500000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22900000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "22900000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22900000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2500000.00",
                    "totalRevenue": "22900000.00",
                    "totalOperatingExpenses": "22900000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-22900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-06-30": {
                    "date": "1994-06-30",
                    "filing_date": "1994-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2600000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "20500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20500000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2600000.00",
                    "totalRevenue": "20500000.00",
                    "totalOperatingExpenses": "20500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-20500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-03-31": {
                    "date": "1994-03-31",
                    "filing_date": "1994-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19800000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "19800000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19800000.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2200000.00",
                    "totalRevenue": "19800000.00",
                    "totalOperatingExpenses": "19800000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-19800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-176940000.00",
                    "minorityInterest": "3910000.00",
                    "netIncome": "-197148000.00",
                    "sellingGeneralAdministrative": "31539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "387471000.00",
                    "reconciledDepreciation": "368103000.00",
                    "ebit": "39403000.00",
                    "ebitda": "407506000.00",
                    "depreciationAndAmortization": "368103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "167761000.00",
                    "otherOperatingExpenses": "847544000.00",
                    "interestExpense": "216343000.00",
                    "taxProvision": "-2193000.00",
                    "interestIncome": "35946000.00",
                    "netInterestIncome": "-283542000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2193000.00",
                    "totalRevenue": "1015305000.00",
                    "totalOperatingExpenses": "219710000.00",
                    "costOfRevenue": "627834000.00",
                    "totalOtherIncomeExpenseNet": "-344701000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-201059000.00",
                    "netIncomeApplicableToCommonShares": "-197923000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-198965000.00",
                    "minorityInterest": "3545000.00",
                    "netIncome": "-194120000.00",
                    "sellingGeneralAdministrative": "28145000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "487937000.00",
                    "reconciledDepreciation": "305875000.00",
                    "ebit": "21022000.00",
                    "ebitda": "326897000.00",
                    "depreciationAndAmortization": "305875000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165012000.00",
                    "otherOperatingExpenses": "753192000.00",
                    "interestExpense": "219987000.00",
                    "taxProvision": "-1300000.00",
                    "interestIncome": "197352000.00",
                    "netInterestIncome": "-219987000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1300000.00",
                    "totalRevenue": "918204000.00",
                    "totalOperatingExpenses": "322925000.00",
                    "costOfRevenue": "430267000.00",
                    "totalOtherIncomeExpenseNet": "-363977000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-197665000.00",
                    "netIncomeApplicableToCommonShares": "-195026000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-278593000.00",
                    "minorityInterest": "6548000.00",
                    "netIncome": "-274065000.00",
                    "sellingGeneralAdministrative": "29238000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "489178000.00",
                    "reconciledDepreciation": "300079000.00",
                    "ebit": "-105673000.00",
                    "ebitda": "190721000.00",
                    "depreciationAndAmortization": "296394000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "177579000.00",
                    "otherOperatingExpenses": "706489000.00",
                    "interestExpense": "172920000.00",
                    "taxProvision": "-97000.00",
                    "interestIncome": "156937000.00",
                    "netInterestIncome": "-206678000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-494000.00",
                    "totalRevenue": "884068000.00",
                    "totalOperatingExpenses": "311599000.00",
                    "costOfRevenue": "394890000.00",
                    "totalOtherIncomeExpenseNet": "-456172000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-341103000.00",
                    "netIncomeApplicableToCommonShares": "-274935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.08",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-64374000.00",
                    "minorityInterest": "-989000.00",
                    "netIncome": "-66068000.00",
                    "sellingGeneralAdministrative": "27164000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468811000.00",
                    "reconciledDepreciation": "291612000.00",
                    "ebit": "152477000.00",
                    "ebitda": "454957000.00",
                    "depreciationAndAmortization": "302480000.00",
                    "nonOperatingIncomeNetOther": "2442000.00",
                    "operatingIncome": "150035000.00",
                    "otherOperatingExpenses": "709129000.00",
                    "interestExpense": "216851000.00",
                    "taxProvision": "705000.00",
                    "interestIncome": "5256000.00",
                    "netInterestIncome": "-216851000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "705000.00",
                    "totalRevenue": "859164000.00",
                    "totalOperatingExpenses": "318776000.00",
                    "costOfRevenue": "390353000.00",
                    "totalOtherIncomeExpenseNet": "-214409000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-65079000.00",
                    "netIncomeApplicableToCommonShares": "-66068000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.06",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23111000.00",
                    "minorityInterest": "-1900000.00",
                    "netIncome": "14263000.00",
                    "sellingGeneralAdministrative": "30056000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "466553000.00",
                    "reconciledDepreciation": "311129000.00",
                    "ebit": "215790000.00",
                    "ebitda": "540193000.00",
                    "depreciationAndAmortization": "324403000.00",
                    "nonOperatingIncomeNetOther": "91429000.00",
                    "operatingIncome": "125368000.00",
                    "otherOperatingExpenses": "722069000.00",
                    "interestExpense": "192679000.00",
                    "taxProvision": "6948000.00",
                    "interestIncome": "15689000.00",
                    "netInterestIncome": "-192679000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6948000.00",
                    "totalRevenue": "847437000.00",
                    "totalOperatingExpenses": "341185000.00",
                    "costOfRevenue": "380884000.00",
                    "totalOtherIncomeExpenseNet": "-102257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16163000.00",
                    "netIncomeApplicableToCommonShares": "14263000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.16",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-245909000.00",
                    "minorityInterest": "-15259000.00",
                    "netIncome": "-230203000.00",
                    "sellingGeneralAdministrative": "30339000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "438047000.00",
                    "reconciledDepreciation": "326058000.00",
                    "ebit": "-170359000.00",
                    "ebitda": "155699000.00",
                    "depreciationAndAmortization": "326058000.00",
                    "nonOperatingIncomeNetOther": "-95150000.00",
                    "operatingIncome": "88089000.00",
                    "otherOperatingExpenses": "697937000.00",
                    "interestExpense": "75550000.00",
                    "taxProvision": "-447000.00",
                    "interestIncome": "27038000.00",
                    "netInterestIncome": "-75550000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-447000.00",
                    "totalRevenue": "786026000.00",
                    "totalOperatingExpenses": "349958000.00",
                    "costOfRevenue": "347979000.00",
                    "totalOtherIncomeExpenseNet": "-333998000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-82164000.00",
                    "netIncomeApplicableToCommonShares": "-230203000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.21",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "104143000.00",
                    "minorityInterest": "5734000.00",
                    "netIncome": "96820000.00",
                    "sellingGeneralAdministrative": "22634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "559509000.00",
                    "reconciledDepreciation": "337667000.00",
                    "ebit": "242397000.00",
                    "ebitda": "580064000.00",
                    "depreciationAndAmortization": "337667000.00",
                    "nonOperatingIncomeNetOther": "36248000.00",
                    "operatingIncome": "206149000.00",
                    "otherOperatingExpenses": "721313000.00",
                    "interestExpense": "138254000.00",
                    "taxProvision": "1589000.00",
                    "interestIncome": "48508000.00",
                    "netInterestIncome": "-138254000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1589000.00",
                    "totalRevenue": "927462000.00",
                    "totalOperatingExpenses": "353360000.00",
                    "costOfRevenue": "367953000.00",
                    "totalOtherIncomeExpenseNet": "-102006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102554000.00",
                    "netIncomeApplicableToCommonShares": "96820000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65368000.00",
                    "minorityInterest": "8952000.00",
                    "netIncome": "60020000.00",
                    "sellingGeneralAdministrative": "24160000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "579347000.00",
                    "reconciledDepreciation": "332736000.00",
                    "ebit": "248330000.00",
                    "ebitda": "583012000.00",
                    "depreciationAndAmortization": "334682000.00",
                    "nonOperatingIncomeNetOther": "39948000.00",
                    "operatingIncome": "308565000.00",
                    "otherOperatingExpenses": "736744000.00",
                    "interestExpense": "182962000.00",
                    "taxProvision": "-3604000.00",
                    "interestIncome": "71773000.00",
                    "netInterestIncome": "-182962000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3604000.00",
                    "totalRevenue": "960351000.00",
                    "totalOperatingExpenses": "370965000.00",
                    "costOfRevenue": "381004000.00",
                    "totalOtherIncomeExpenseNet": "-243197000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68972000.00",
                    "netIncomeApplicableToCommonShares": "60020000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.14",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "177267000.00",
                    "minorityInterest": "15543000.00",
                    "netIncome": "145373000.00",
                    "sellingGeneralAdministrative": "28240000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "598351000.00",
                    "reconciledDepreciation": "340311000.00",
                    "ebit": "228836000.00",
                    "ebitda": "570111000.00",
                    "depreciationAndAmortization": "341275000.00",
                    "nonOperatingIncomeNetOther": "114363000.00",
                    "operatingIncome": "234680000.00",
                    "otherOperatingExpenses": "758982000.00",
                    "interestExpense": "171776000.00",
                    "taxProvision": "15594000.00",
                    "interestIncome": "85546000.00",
                    "netInterestIncome": "-171776000.00",
                    "extraordinaryItems": "-14189000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15594000.00",
                    "totalRevenue": "993662000.00",
                    "totalOperatingExpenses": "363671000.00",
                    "costOfRevenue": "395311000.00",
                    "totalOtherIncomeExpenseNet": "-57413000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "161673000.00",
                    "netIncomeApplicableToCommonShares": "146130000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.13",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "555561000.00",
                    "minorityInterest": "37844000.00",
                    "netIncome": "516995000.00",
                    "sellingGeneralAdministrative": "28217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "635325000.00",
                    "reconciledDepreciation": null,
                    "ebit": "258620000.00",
                    "ebitda": "601163000.00",
                    "depreciationAndAmortization": "342543000.00",
                    "nonOperatingIncomeNetOther": "460616000.00",
                    "operatingIncome": "258620000.00",
                    "otherOperatingExpenses": "782651000.00",
                    "interestExpense": "163675000.00",
                    "taxProvision": "722000.00",
                    "interestIncome": "56941000.00",
                    "netInterestIncome": "-163675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "722000.00",
                    "totalRevenue": "1041271000.00",
                    "totalOperatingExpenses": "376705000.00",
                    "costOfRevenue": "405946000.00",
                    "totalOtherIncomeExpenseNet": "296941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "554839000.00",
                    "netIncomeApplicableToCommonShares": "516995000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "519689000.00",
                    "minorityInterest": "35350000.00",
                    "netIncome": "486069000.00",
                    "sellingGeneralAdministrative": "29870000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "815994000.00",
                    "reconciledDepreciation": null,
                    "ebit": "731632000.00",
                    "ebitda": "1186442000.00",
                    "depreciationAndAmortization": "454810000.00",
                    "nonOperatingIncomeNetOther": "435184000.00",
                    "operatingIncome": "321652000.00",
                    "otherOperatingExpenses": "966497000.00",
                    "interestExpense": "211943000.00",
                    "taxProvision": "-3223000.00",
                    "interestIncome": "45164000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3223000.00",
                    "totalRevenue": "1288149000.00",
                    "totalOperatingExpenses": "494342000.00",
                    "costOfRevenue": "472155000.00",
                    "totalOtherIncomeExpenseNet": "198037000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "522912000.00",
                    "netIncomeApplicableToCommonShares": "487562000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1602662000.00",
                    "minorityInterest": "107889000.00",
                    "netIncome": "1499042000.00",
                    "sellingGeneralAdministrative": "29412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "663318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "1606945000.00",
                    "ebitda": "1985647000.00",
                    "depreciationAndAmortization": "378702000.00",
                    "nonOperatingIncomeNetOther": "1538161000.00",
                    "operatingIncome": "255190000.00",
                    "otherOperatingExpenses": "840974000.00",
                    "interestExpense": "190689000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4269000.00",
                    "totalRevenue": "1105247000.00",
                    "totalOperatingExpenses": "663318000.00",
                    "costOfRevenue": "441929000.00",
                    "totalOtherIncomeExpenseNet": "1347472000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1606931000.00",
                    "netIncomeApplicableToCommonShares": "1499042000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "157331000.00",
                    "minorityInterest": "28869000.00",
                    "netIncome": "420090000.00",
                    "sellingGeneralAdministrative": "27772000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "606219000.00",
                    "reconciledDepreciation": null,
                    "ebit": "379984000.00",
                    "ebitda": "756260000.00",
                    "depreciationAndAmortization": "376276000.00",
                    "nonOperatingIncomeNetOther": "160148000.00",
                    "operatingIncome": "221282000.00",
                    "otherOperatingExpenses": "801467000.00",
                    "interestExpense": "197247000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "289936000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1692000.00",
                    "totalRevenue": "1029475000.00",
                    "totalOperatingExpenses": "410343000.00",
                    "costOfRevenue": "423256000.00",
                    "totalOtherIncomeExpenseNet": "-63951000.00",
                    "discontinuedOperations": "289936000.00",
                    "netIncomeFromContinuingOps": "159023000.00",
                    "netIncomeApplicableToCommonShares": "420090000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "299007000.00",
                    "minorityInterest": "28963000.00",
                    "netIncome": "337426000.00",
                    "sellingGeneralAdministrative": "20412000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "515182000.00",
                    "reconciledDepreciation": null,
                    "ebit": "192217000.00",
                    "ebitda": "509532000.00",
                    "depreciationAndAmortization": "317315000.00",
                    "nonOperatingIncomeNetOther": "72758000.00",
                    "operatingIncome": "192217000.00",
                    "otherOperatingExpenses": "689106000.00",
                    "interestExpense": "164392000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "69365000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4159000.00",
                    "totalRevenue": "881323000.00",
                    "totalOperatingExpenses": "459984000.00",
                    "costOfRevenue": "366141000.00",
                    "totalOtherIncomeExpenseNet": "106790000.00",
                    "discontinuedOperations": "69365000.00",
                    "netIncomeFromContinuingOps": "297024000.00",
                    "netIncomeApplicableToCommonShares": "337426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "233332000.00",
                    "minorityInterest": "12209000.00",
                    "netIncome": "156866000.00",
                    "sellingGeneralAdministrative": "21113000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "448846000.00",
                    "reconciledDepreciation": null,
                    "ebit": "162402000.00",
                    "ebitda": "445045000.00",
                    "depreciationAndAmortization": "282643000.00",
                    "nonOperatingIncomeNetOther": "278283000.00",
                    "operatingIncome": "162402000.00",
                    "otherOperatingExpenses": "628848000.00",
                    "interestExpense": "167249000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6110000.00",
                    "totalRevenue": "791250000.00",
                    "totalOperatingExpenses": "286444000.00",
                    "costOfRevenue": "342404000.00",
                    "totalOtherIncomeExpenseNet": "70930000.00",
                    "discontinuedOperations": "-40156000.00",
                    "netIncomeFromContinuingOps": "209231000.00",
                    "netIncomeApplicableToCommonShares": "156866000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29568000.00",
                    "minorityInterest": "3230000.00",
                    "netIncome": "25190000.00",
                    "sellingGeneralAdministrative": "20703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "422267000.00",
                    "reconciledDepreciation": null,
                    "ebit": "154752000.00",
                    "ebitda": "415004000.00",
                    "depreciationAndAmortization": "260252000.00",
                    "nonOperatingIncomeNetOther": "76997000.00",
                    "operatingIncome": "154752000.00",
                    "otherOperatingExpenses": "603807000.00",
                    "interestExpense": "198043000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-9202000.00",
                    "totalRevenue": "758559000.00",
                    "totalOperatingExpenses": "267515000.00",
                    "costOfRevenue": "336292000.00",
                    "totalOtherIncomeExpenseNet": "-125184000.00",
                    "discontinuedOperations": "-210000.00",
                    "netIncomeFromContinuingOps": "28630000.00",
                    "netIncomeApplicableToCommonShares": "25190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "179652000.00",
                    "minorityInterest": "23024000.00",
                    "netIncome": "120742000.00",
                    "sellingGeneralAdministrative": "25933000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "468175000.00",
                    "reconciledDepreciation": null,
                    "ebit": "446697000.00",
                    "ebitda": "724169000.00",
                    "depreciationAndAmortization": "277472000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "180179000.00",
                    "otherOperatingExpenses": "620714000.00",
                    "interestExpense": "267045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4761000.00",
                    "totalRevenue": "805654000.00",
                    "totalOperatingExpenses": "283235000.00",
                    "costOfRevenue": "337479000.00",
                    "totalOtherIncomeExpenseNet": "-527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "151867000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87719000.00",
                    "minorityInterest": "32501000.00",
                    "netIncome": "166049000.00",
                    "sellingGeneralAdministrative": "16520000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "522186000.00",
                    "reconciledDepreciation": null,
                    "ebit": "382791000.00",
                    "ebitda": "670708000.00",
                    "depreciationAndAmortization": "287917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "235728000.00",
                    "otherOperatingExpenses": "880871000.00",
                    "interestExpense": "295072000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "102152000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1126000.00",
                    "totalRevenue": "880871000.00",
                    "totalOperatingExpenses": "522186000.00",
                    "costOfRevenue": "358685000.00",
                    "totalOtherIncomeExpenseNet": "-148009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "95844000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-06-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "97010000.00",
                    "minorityInterest": "15027000.00",
                    "netIncome": "85808000.00",
                    "sellingGeneralAdministrative": "16600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "565877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "332994000.00",
                    "ebitda": "571639000.00",
                    "depreciationAndAmortization": "238645000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "254714000.00",
                    "otherOperatingExpenses": "611289000.00",
                    "interestExpense": "250127000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3798000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-470000.00",
                    "totalRevenue": "896368000.00",
                    "totalOperatingExpenses": "483823000.00",
                    "costOfRevenue": "330491000.00",
                    "totalOtherIncomeExpenseNet": "-157704000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "71952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84437000.00",
                    "minorityInterest": "12301000.00",
                    "netIncome": "252358000.00",
                    "sellingGeneralAdministrative": "13532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "815804000.00",
                    "reconciledDepreciation": null,
                    "ebit": "273051000.00",
                    "ebitda": "509721000.00",
                    "depreciationAndAmortization": "236670000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "273051000.00",
                    "otherOperatingExpenses": "543505000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "182052000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33000.00",
                    "totalRevenue": "829656000.00",
                    "totalOperatingExpenses": "556605000.00",
                    "costOfRevenue": "13852000.00",
                    "totalOtherIncomeExpenseNet": "-188614000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "45970000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71686000.00",
                    "minorityInterest": "12450000.00",
                    "netIncome": "71686000.00",
                    "sellingGeneralAdministrative": "12106000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "714546000.00",
                    "reconciledDepreciation": null,
                    "ebit": "229828000.00",
                    "ebitda": "438760000.00",
                    "depreciationAndAmortization": "208932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "229828000.00",
                    "otherOperatingExpenses": "514795000.00",
                    "interestExpense": "249910000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "3500000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2031000.00",
                    "totalRevenue": "767385000.00",
                    "totalOperatingExpenses": "514795000.00",
                    "costOfRevenue": "52839000.00",
                    "totalOtherIncomeExpenseNet": "-158142000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "49088000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84119000.00",
                    "minorityInterest": "19870000.00",
                    "netIncome": "91633000.00",
                    "sellingGeneralAdministrative": "11077000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "508970000.00",
                    "reconciledDepreciation": null,
                    "ebit": "185348000.00",
                    "ebitda": "331726000.00",
                    "depreciationAndAmortization": "146378000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "165140000.00",
                    "otherOperatingExpenses": "361718000.00",
                    "interestExpense": "146327000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "12850000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5466000.00",
                    "totalRevenue": "547268000.00",
                    "totalOperatingExpenses": "356454000.00",
                    "costOfRevenue": "38298000.00",
                    "totalOtherIncomeExpenseNet": "-81021000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "69643000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114882000.00",
                    "minorityInterest": "28907000.00",
                    "netIncome": "128034000.00",
                    "sellingGeneralAdministrative": "10724000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "486004000.00",
                    "reconciledDepreciation": null,
                    "ebit": "164835000.00",
                    "ebitda": "273864000.00",
                    "depreciationAndAmortization": "109029000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "164835000.00",
                    "otherOperatingExpenses": "291100000.00",
                    "interestExpense": "132512000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "23387000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-444000.00",
                    "totalRevenue": "486004000.00",
                    "totalOperatingExpenses": "291100000.00",
                    "costOfRevenue": "291100000.00",
                    "totalOtherIncomeExpenseNet": "-49953000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "89831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81382000.00",
                    "minorityInterest": "20189000.00",
                    "netIncome": "81382000.00",
                    "sellingGeneralAdministrative": "8270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "378924000.00",
                    "reconciledDepreciation": null,
                    "ebit": "132129000.00",
                    "ebitda": "209896000.00",
                    "depreciationAndAmortization": "77767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "132129000.00",
                    "otherOperatingExpenses": "216432000.00",
                    "interestExpense": "122934000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "22784000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32253000.00",
                    "totalRevenue": "378924000.00",
                    "totalOperatingExpenses": "216432000.00",
                    "costOfRevenue": "216432000.00",
                    "totalOtherIncomeExpenseNet": "-50747000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "38181000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77723000.00",
                    "minorityInterest": "19001000.00",
                    "netIncome": "77723000.00",
                    "sellingGeneralAdministrative": "6780000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "334573000.00",
                    "reconciledDepreciation": null,
                    "ebit": "248033000.00",
                    "ebitda": "314016000.00",
                    "depreciationAndAmortization": "65983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "248033000.00",
                    "otherOperatingExpenses": "183590000.00",
                    "interestExpense": "109646000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12528000.00",
                    "totalRevenue": "334573000.00",
                    "totalOperatingExpenses": "183590000.00",
                    "costOfRevenue": "183590000.00",
                    "totalOtherIncomeExpenseNet": "-170310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "60069000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56929000.00",
                    "minorityInterest": "12168000.00",
                    "netIncome": "56929000.00",
                    "sellingGeneralAdministrative": "5509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "320092000.00",
                    "reconciledDepreciation": null,
                    "ebit": "416843000.00",
                    "ebitda": "478523000.00",
                    "depreciationAndAmortization": "61680000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "151262000.00",
                    "otherOperatingExpenses": "168830000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1267000.00",
                    "totalRevenue": "320092000.00",
                    "totalOperatingExpenses": "168830000.00",
                    "costOfRevenue": "168830000.00",
                    "totalOtherIncomeExpenseNet": "-94333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "39238000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "200059000.00",
                    "minorityInterest": null,
                    "netIncome": "129011000.00",
                    "sellingGeneralAdministrative": "5488000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "327444000.00",
                    "reconciledDepreciation": null,
                    "ebit": "160246000.00",
                    "ebitda": "221629000.00",
                    "depreciationAndAmortization": "61383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "160246000.00",
                    "otherOperatingExpenses": "167198000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31235000.00",
                    "totalRevenue": "327444000.00",
                    "totalOperatingExpenses": "167198000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "151693000.00",
                    "minorityInterest": null,
                    "netIncome": "44075000.00",
                    "sellingGeneralAdministrative": "4373000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "283861000.00",
                    "reconciledDepreciation": null,
                    "ebit": "136356000.00",
                    "ebitda": "189497000.00",
                    "depreciationAndAmortization": "53141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136356000.00",
                    "otherOperatingExpenses": "147505000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "92281000.00",
                    "totalRevenue": "283861000.00",
                    "totalOperatingExpenses": "147505000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-136356000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117141000.00",
                    "minorityInterest": null,
                    "netIncome": "22046000.00",
                    "sellingGeneralAdministrative": "2759000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "221214000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106019000.00",
                    "ebitda": "147554000.00",
                    "depreciationAndAmortization": "41535000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "106019000.00",
                    "otherOperatingExpenses": "115195000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "83973000.00",
                    "totalRevenue": "221214000.00",
                    "totalOperatingExpenses": "115195000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-106019000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32591000.00",
                    "minorityInterest": null,
                    "netIncome": "18911000.00",
                    "sellingGeneralAdministrative": "2378000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "155059000.00",
                    "reconciledDepreciation": null,
                    "ebit": "69298000.00",
                    "ebitda": "101889000.00",
                    "depreciationAndAmortization": "32591000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "101889000.00",
                    "otherOperatingExpenses": "53170000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2390000.00",
                    "totalRevenue": "155059000.00",
                    "totalOperatingExpenses": "155059000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-69298000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "11300000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "163000000.00",
                    "ebitda": "189300000.00",
                    "depreciationAndAmortization": "26300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163000000.00",
                    "otherOperatingExpenses": "105700000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12600000.00",
                    "totalRevenue": "105700000.00",
                    "totalOperatingExpenses": "105700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-163000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1994-12-31": {
                    "date": "1994-12-31",
                    "filing_date": "1994-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "115900000.00",
                    "minorityInterest": null,
                    "netIncome": "8600000.00",
                    "sellingGeneralAdministrative": "1500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "74500000.00",
                    "reconciledDepreciation": null,
                    "ebit": "115900000.00",
                    "ebitda": "135100000.00",
                    "depreciationAndAmortization": "19200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115900000.00",
                    "otherOperatingExpenses": "74500000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "107300000.00",
                    "totalRevenue": "74500000.00",
                    "totalOperatingExpenses": "74500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-115900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Macerich Company

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
