Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Ms. Elizabeth Goodwin Williams	CEO & Director	1976
Mr. Ira M. Fils	Chief Financial Officer	1965
Mr. Clark Matthews	Chief Information Officer	NA
Mr. Jason Weintraub	Chief Legal & People Officer	NA
Ms. Jill Adams	Chief Marketing Officer	NA
Mr. Tim Welsh	Chief Development Officer	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Aug 21, 2024	Sardar Biglari	N/A	Purchase	43.16K	$13.59	$586.56K
Aug 19, 2024	Sardar Biglari	N/A	Purchase	62.33K	$13.46	$838.95K
Aug 16, 2024	Sardar Biglari	N/A	Purchase	21.33K	$13.13	$280.00K
Aug 14, 2024	Sardar Biglari	N/A	Purchase	62.36K	$12.47	$777.65K
Aug 08, 2024	Mark Buller	N/A	Sale	10.50K	$11.76	$123.48K
May 15, 2024	Samuel N Borgese	N/A	Sale	1.14K	$11.01	$12.55K
May 13, 2024	Samuel N Borgese	N/A	Sale	1.90K	$10.96	$20.80K
May 08, 2024	Samuel N Borgese	N/A	Sale	1.00K	$10.19	$10.19K
Aug 07, 2023	John M Roth	N/A	Sale	2.50M	$10.63	$26.58M
Aug 07, 2023	Sardar Biglari	N/A	Purchase	100.56K	$10.63	$1.07M
Jun 22, 2023	Laurance Roberts	N/A	Sale	59.95K	$9.57	$573.72K
May 26, 2023	Samuel N Borgese	N/A	Sale	4.64K	$9.30	$43.18K
May 19, 2023	Laurance Roberts	N/A	Sale	60.00K	$9.62	$577.20K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Biglari Capital Corp.	4.00M	Mar 31, 2026	13.13%	$5.97	0.00%
BlackRock Inc	2.28M	Mar 31, 2026	7.50%	$0.00	3.83%
Dimensional Fund Advisors, Inc.	2.01M	Mar 31, 2026	6.61%	$0.01	0.60%
LSV Asset Management	1.46M	Mar 31, 2026	4.78%	$0.04	0.00%
Vanguard Group Inc	1.46M	Dec 31, 2025	4.78%	$0.00	3.95%
The Goldman Sachs Group Inc	1.09M	Mar 31, 2026	3.58%	$0.00	5.19%
Vanguard Capital Management, LLC	1.09M	Mar 31, 2026	3.58%	$0.00	0.00%
Tieton Capital Management, LLC	1.06M	Mar 31, 2026	3.47%	$4.91	24.03%
Geode Capital Management, LLC	667.72K	Mar 31, 2026	2.19%	$0.00	2.10%
Two Sigma Investments LLC	642.11K	Mar 31, 2026	2.11%	$0.01	213.93%
SEI Investments Co	635.47K	Mar 31, 2026	2.09%	$0.01	203.84%
State Street Corp	606.31K	Mar 31, 2026	1.99%	$0.00	5.55%
Hillsdale Investment Management Inc.	583.80K	Mar 31, 2026	1.92%	$0.22	2.19%
Arnhold & S. Bleichroeder Advisers, LLC	575.29K	Mar 31, 2026	1.89%	$0.01	5.02%
Arrowstreet Capital Limited Partnership	555.08K	Mar 31, 2026	1.82%	$0.00	-6.93%
Hotchkis & Wiley Capital Management LLC	525.46K	Mar 31, 2026	1.73%	$0.02	-19.46%
Marshall Wace Asset Management Ltd	525.19K	Mar 31, 2026	1.72%	$0.01	0.00%
Prudential Financial Inc	518.90K	Mar 31, 2026	1.70%	$0.01	20.10%
BIGLARI, SARDAR	489.25K	Mar 31, 2026	1.61%	$13.32	0.00%
MONIMUS CAPITAL MANAGEMENT, LP	438.27K	Mar 31, 2026	1.44%	$1.68	116.88%
Shares Statistics

▼
Shares Outstanding: 30.46M
Shares Float: 25.08M
% Insiders: 255.10%
% Institutions: 9,320.20%
Short % Float: 7.03%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Tieton Small Cap Value	1.06M	3.47%	▲ 24.03%	Mar 31, 2026
2	First Eagle Small Cap Opportunity I	773.93K	2.54%	▲ 51.71%	May 31, 2026
3	Vanguard Total Stock Mkt Idx Inv	773.55K	2.54%	▲ 0.00%	Apr 30, 2026
4	iShares Russell 2000 ETF	667.07K	2.19%	▲ 0.94%	May 29, 2026
5	First Eagle US Small Cap Strategy	500.66K	1.64%	▲ 4.25%	Mar 31, 2026
6	DFA US Small Cap Value I	410.62K	1.35%	▲ 0.00%	Apr 30, 2026
7	DFA US Targeted Value I	358.20K	1.18%	▲ 0.00%	Apr 30, 2026
8	Pleiades Small Cap Equity A	304.64K	1.00%	▲ 61.98%	Mar 31, 2026
9	Vanguard Institutional Extnd Mkt Idx Tr	293.92K	0.97%	▲ 0.78%	Apr 30, 2026
10	Fidelity Small Cap Index	273.10K	0.90%	▲ 1.23%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $705.39M
Trailing P/E: 15.96
Forward P/E: 14.03
Financial Highlights

▼
Market Cap: $476.32M
EBITDA: $65.43M
P/E Ratio: $15.96
PEG Ratio: $1.16
Book Value: $9.93
Earnings/Share: $0.98
Profit Margin: 5.87%
Operating Margin: 9.78%
ROA (TTM): 5.11%
ROE (TTM): 10.27%
Revenue (TTM): $497.05M
Revenue/Share (TTM): $16.99
Earnings Growth (YOY): 43.30%
Revenue Growth (YOY): 5.90%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$6.23M	$N/A	$606.65M	$315.57M	$291.08M
2024-12-31	$2.48M	$N/A	$592.01M	$331.35M	$260.67M
2023-12-31	$7.29M	$N/A	$592.30M	$341.61M	$250.70M
2022-12-31	$20.49M	$N/A	$597.22M	$316.07M	$281.15M
2021-12-31	$30.05M	$N/A	$613.79M	$303.16M	$310.62M
2020-12-31	$13.22M	$N/A	$605.22M	$327.64M	$277.58M
2019-12-31	$8.07M	$N/A	$624.75M	$379.19M	$245.57M
2018-12-31	$6.97M	$N/A	$450.23M	$184.99M	$265.24M
2017-12-31	$8.55M	$N/A	$442.71M	$167.76M	$274.95M
2016-12-31	$2.17M	$N/A	$471.31M	$206.12M	$265.18M
2015-12-31	$6.10M	$N/A	$461.03M	$216.40M	$244.63M
2014-12-31	$11.50M	$N/A	$455.31M	$244.91M	$210.40M
2013-12-31	$17.02M	$N/A	$416.50M	$367.96M	$48.54M
2012-12-31	$21.49M	$N/A	$417.90M	$353.31M	$64.59M
2011-12-31	$N/A	$N/A	$417.90M	$N/A	$N/A
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.08x	0.24x	0.52x	9.50x	1.19x
2024-12-31	0.26x	0.35x	0.56x	6.98x	1.60x
2023-12-31	0.35x	0.41x	0.58x	8.27x	1.88x
2022-12-31	0.55x	0.31x	0.53x	17.96x	1.91x
2021-12-31	0.66x	0.19x	0.49x	22.66x	1.06x
2020-12-31	0.48x	0.30x	0.54x	10.19x	1.65x
2019-12-31	0.33x	0.46x	0.61x	10.39x	1.91x
2018-12-31	0.27x	0.28x	0.41x	-2.70x	8.11x
2017-12-31	0.44x	0.34x	0.38x	2.08x	3.05x
2016-12-31	0.79x	0.39x	0.44x	10.98x	2.07x
2015-12-31	0.98x	0.50x	0.47x	13.00x	1.99x
2014-12-31	1.39x	0.79x	0.54x	2.72x	17.70x
2013-12-31	0.68x	5.96x	0.88x	1.16x	9.28x
2012-12-31	0.74x	4.25x	0.85x	0.85x	6.43x
2011-12-31	N/A	N/A	0.00x	N/A	N/A
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LOCO",
        "Type": "Common Stock",
        "Name": "El Pollo Loco Holdings Inc",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000LC2VD4",
        "ISIN": "US2686031079",
        "LEI": "549300EZCBNF4G707K90",
        "PrimaryTicker": "LOCO.US",
        "CUSIP": "268603107",
        "CIK": "0001606366",
        "EmployerIdNumber": "20-3563182",
        "FiscalYearEnd": "December",
        "IPODate": "2014-07-25",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Restaurants",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Services",
        "GicIndustry": "Hotels, Restaurants & Leisure",
        "GicSubIndustry": "Restaurants",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "El Pollo Loco Holdings, Inc., through its subsidiary, El Pollo Loco, Inc., develops, franchises, licenses, and operates quick-service restaurants under the El Pollo Loco name. The company operates and franchises restaurants located in California, Nevada, Arizona, Texas, Colorado, Utah, and Louisiana. It also licenses its brand to restaurants in the Philippines. The company was formerly known as Chicken Acquisition Corp. and changed its name to El Pollo Loco Holdings, Inc. in April 2014. El Pollo Loco Holdings, Inc. was founded in 1975 and is headquartered in Costa Mesa, California.",
        "Address": "575 Anton Blvd., Costa Mesa, CA, United States, 92626",
        "AddressData": {
            "Street": "575 Anton Blvd.",
            "City": "Costa Mesa",
            "State": "CA",
            "Country": "United States",
            "ZIP": "92626"
        },
        "Listings": [
            {
                "Code": "EP6",
                "Exchange": "F",
                "Name": "El Pollo Loco Holdings Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Ms. Elizabeth Goodwin Williams",
                "Title": "CEO & Director",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Ira M. Fils",
                "Title": "Chief Financial Officer",
                "YearBorn": "1965"
            },
            {
                "Name": "Mr. Clark  Matthews",
                "Title": "Chief Information Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Jason  Weintraub",
                "Title": "Chief Legal & People Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Jill  Adams",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tim  Welsh",
                "Title": "Chief Development Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "714 599 5000",
        "WebURL": "https://www.elpolloloco.com",
        "LogoURL": "/img/logos/US/LOCO.png",
        "FullTimeEmployees": 4034,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 476320864,
        "MarketCapitalizationMln": 476.3209,
        "EBITDA": 65427000,
        "PERatio": 15.9592,
        "PEGRatio": 1.16,
        "WallStreetTargetPrice": 17.875,
        "BookValue": 9.933,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.98,
        "EPSEstimateCurrentYear": 0.972,
        "EPSEstimateNextYear": 1.084,
        "EPSEstimateNextQuarter": 0.282,
        "EPSEstimateCurrentQuarter": 0.216,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0587,
        "OperatingMarginTTM": 0.0978,
        "ReturnOnAssetsTTM": 0.0511,
        "ReturnOnEquityTTM": 0.1027,
        "RevenueTTM": 497051008,
        "RevenuePerShareTTM": 16.988,
        "QuarterlyRevenueGrowthYOY": 0.059,
        "GrossProfitTTM": 113848000,
        "DilutedEpsTTM": 0.98,
        "QuarterlyEarningsGrowthYOY": 0.433
    },
    "Valuation": {
        "TrailingPE": 15.9592,
        "ForwardPE": 14.0252,
        "PriceSalesTTM": 0.9583,
        "PriceBookMRQ": 1.5746,
        "EnterpriseValue": 705393860,
        "EnterpriseValueRevenue": 1.4192,
        "EnterpriseValueEbitda": 11.4358
    },
    "SharesStats": {
        "SharesOutstanding": 30455298,
        "SharesFloat": 25079024,
        "PercentInsiders": 2.551,
        "PercentInstitutions": 93.202,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0703
    },
    "Technicals": {
        "Beta": 0.71,
        "52WeekHigh": 15.9,
        "52WeekLow": 8.985,
        "50DayMA": 13.9328,
        "200DayMA": 11.58,
        "SharesShort": 1784686,
        "SharesShortPriorMonth": 1799449,
        "ShortRatio": 4.73,
        "ShortPercent": 0.0703
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2022-11-09",
        "ExDividendDate": "2022-10-21",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.8,
        "TargetPrice": 17.875,
        "StrongBuy": 2,
        "Buy": 0,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Biglari Capital Corp.",
                "date": "2026-03-31",
                "totalShares": 13.1341,
                "totalAssets": 5.9652,
                "currentShares": 4000000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 7.5003,
                "totalAssets": 0.0006,
                "currentShares": 2284225,
                "change": 84209,
                "change_p": 3.8277
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 6.6109,
                "totalAssets": 0.0058,
                "currentShares": 2013373,
                "change": 12072,
                "change_p": 0.6032
            },
            {
                "name": "LSV Asset Management",
                "date": "2026-03-31",
                "totalShares": 4.7836,
                "totalAssets": 0.0435,
                "currentShares": 1456852,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 4.7786,
                "totalAssets": 0.0002,
                "currentShares": 1455344,
                "change": 55312,
                "change_p": 3.9508
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 3.5827,
                "totalAssets": 0.0017,
                "currentShares": 1091119,
                "change": 53826,
                "change_p": 5.1891
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.5797,
                "totalAssets": 0.0004,
                "currentShares": 1090194,
                "change": 1090194,
                "change_p": 0
            },
            {
                "name": "Tieton Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.4723,
                "totalAssets": 4.9091,
                "currentShares": 1057482,
                "change": 204898,
                "change_p": 24.0326
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1925,
                "totalAssets": 0.0006,
                "currentShares": 667716,
                "change": 13739,
                "change_p": 2.1008
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 2.1084,
                "totalAssets": 0.0072,
                "currentShares": 642108,
                "change": 437571,
                "change_p": 213.9324
            },
            {
                "name": "SEI Investments Co",
                "date": "2026-03-31",
                "totalShares": 2.0866,
                "totalAssets": 0.0081,
                "currentShares": 635468,
                "change": 426320,
                "change_p": 203.8365
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 1.9908,
                "totalAssets": 0.0003,
                "currentShares": 606308,
                "change": 31902,
                "change_p": 5.5539
            },
            {
                "name": "Hillsdale Investment Management Inc.",
                "date": "2026-03-31",
                "totalShares": 1.9169,
                "totalAssets": 0.2202,
                "currentShares": 583796,
                "change": 12500,
                "change_p": 2.188
            },
            {
                "name": "Arnhold & S. Bleichroeder Advisers, LLC",
                "date": "2026-03-31",
                "totalShares": 1.889,
                "totalAssets": 0.0135,
                "currentShares": 575293,
                "change": 27500,
                "change_p": 5.0201
            },
            {
                "name": "Arrowstreet Capital Limited Partnership",
                "date": "2026-03-31",
                "totalShares": 1.8226,
                "totalAssets": 0.0042,
                "currentShares": 555084,
                "change": -41360,
                "change_p": -6.9344
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.7254,
                "totalAssets": 0.0225,
                "currentShares": 525463,
                "change": -126970,
                "change_p": -19.461
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.7245,
                "totalAssets": 0.0073,
                "currentShares": 525188,
                "change": 525188,
                "change_p": 0
            },
            {
                "name": "Prudential Financial Inc",
                "date": "2026-03-31",
                "totalShares": 1.7038,
                "totalAssets": 0.0089,
                "currentShares": 518896,
                "change": 86842,
                "change_p": 20.0998
            },
            {
                "name": "BIGLARI, SARDAR",
                "date": "2026-03-31",
                "totalShares": 1.6064,
                "totalAssets": 13.3207,
                "currentShares": 489247,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "MONIMUS CAPITAL MANAGEMENT, LP",
                "date": "2026-03-31",
                "totalShares": 1.4391,
                "totalAssets": 1.6842,
                "currentShares": 438269,
                "change": 236188,
                "change_p": 116.8779
            }
        ],
        "Funds": [
            {
                "name": "Tieton Small Cap Value",
                "date": "2026-03-31",
                "totalShares": 3.4723,
                "totalAssets": 4.7629,
                "currentShares": 1057482,
                "change": 204898,
                "change_p": 24.0326
            },
            {
                "name": "First Eagle Small Cap Opportunity I",
                "date": "2026-05-31",
                "totalShares": 2.5412,
                "totalAssets": 0.4132,
                "currentShares": 773929,
                "change": 263799,
                "change_p": 51.7121
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.54,
                "totalAssets": 0.0005,
                "currentShares": 773548,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.1903,
                "totalAssets": 0.0121,
                "currentShares": 667066,
                "change": 6188,
                "change_p": 0.9363
            },
            {
                "name": "First Eagle US Small Cap Strategy",
                "date": "2026-03-31",
                "totalShares": 1.6439,
                "totalAssets": 0.3576,
                "currentShares": 500656,
                "change": 20404,
                "change_p": 4.2486
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.3483,
                "totalAssets": 0.0294,
                "currentShares": 410623,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 1.1762,
                "totalAssets": 0.0303,
                "currentShares": 358203,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Pleiades Small Cap Equity A",
                "date": "2026-03-31",
                "totalShares": 1.0003,
                "totalAssets": 0.292,
                "currentShares": 304638,
                "change": 116569,
                "change_p": 61.982
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9651,
                "totalAssets": 0.0043,
                "currentShares": 293921,
                "change": 2275,
                "change_p": 0.7801
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8967,
                "totalAssets": 0.0131,
                "currentShares": 273100,
                "change": 3330,
                "change_p": 1.2344
            },
            {
                "name": "Scotia Wealth Quant Glbl Sm Cp Eq Pl KM",
                "date": "2026-02-28",
                "totalShares": 0.896,
                "totalAssets": 0.2649,
                "currentShares": 272885,
                "change": 12500,
                "change_p": 4.8006
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.811,
                "totalAssets": 0.0268,
                "currentShares": 246996,
                "change": 75,
                "change_p": 0.0304
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7888,
                "totalAssets": 0.0255,
                "currentShares": 240238,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "EA Bridgeway Omni Small-Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7613,
                "totalAssets": 0.1516,
                "currentShares": 231847,
                "change": 210,
                "change_p": 0.0907
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.543,
                "totalAssets": 0.0096,
                "currentShares": 165371,
                "change": 8,
                "change_p": 0.0048
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.5367,
                "totalAssets": 0.0047,
                "currentShares": 163459,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5265,
                "totalAssets": 0.0312,
                "currentShares": 160336,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "DFA US Micro Cap I",
                "date": "2026-04-30",
                "totalShares": 0.5234,
                "totalAssets": 0.0286,
                "currentShares": 159414,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value",
                "date": "2026-03-31",
                "totalShares": 0.5198,
                "totalAssets": 0.1825,
                "currentShares": 158300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Bridgeway Omni Small-Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.5198,
                "totalAssets": 0.1825,
                "currentShares": 158300,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2024-08-21",
            "ownerCik": null,
            "ownerName": "Sardar Biglari",
            "transactionDate": "2024-08-21",
            "transactionCode": "P",
            "transactionAmount": 43161,
            "transactionPrice": 13.59,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1334429/000092189524001961/xslF345X05/form408106005_08272024.xml"
        },
        {
            "date": "2024-08-19",
            "ownerCik": null,
            "ownerName": "Sardar Biglari",
            "transactionDate": "2024-08-19",
            "transactionCode": "P",
            "transactionAmount": 62329,
            "transactionPrice": 13.46,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1334429/000092189524001961/xslF345X05/form408106005_08272024.xml"
        },
        {
            "date": "2024-08-16",
            "ownerCik": null,
            "ownerName": "Sardar Biglari",
            "transactionDate": "2024-08-16",
            "transactionCode": "P",
            "transactionAmount": 21325,
            "transactionPrice": 13.13,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1334429/000092189524001961/xslF345X05/form408106005_08272024.xml"
        },
        {
            "date": "2024-08-14",
            "ownerCik": null,
            "ownerName": "Sardar Biglari",
            "transactionDate": "2024-08-14",
            "transactionCode": "P",
            "transactionAmount": 62362,
            "transactionPrice": 12.47,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1334429/000092189524001961/xslF345X05/form408106005_08272024.xml"
        },
        {
            "date": "2024-08-08",
            "ownerCik": null,
            "ownerName": "Mark Buller",
            "transactionDate": "2024-08-08",
            "transactionCode": "S",
            "transactionAmount": 10500,
            "transactionPrice": 11.76,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1591614/000141588925010294/xslF345X05/form4-04072025_080417.xml"
        },
        {
            "date": "2024-05-15",
            "ownerCik": null,
            "ownerName": "Samuel N Borgese",
            "transactionDate": "2024-05-15",
            "transactionCode": "S",
            "transactionAmount": 1140,
            "transactionPrice": 11.01,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606366/000141588925010288/xslF345X05/form4-04072025_080455.xml"
        },
        {
            "date": "2024-05-13",
            "ownerCik": null,
            "ownerName": "Samuel N Borgese",
            "transactionDate": "2024-05-13",
            "transactionCode": "S",
            "transactionAmount": 1898,
            "transactionPrice": 10.96,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606366/000141588925010288/xslF345X05/form4-04072025_080455.xml"
        },
        {
            "date": "2024-05-08",
            "ownerCik": null,
            "ownerName": "Samuel N Borgese",
            "transactionDate": "2024-05-08",
            "transactionCode": "S",
            "transactionAmount": 1000,
            "transactionPrice": 10.19,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606366/000141588925010288/xslF345X05/form4-04072025_080455.xml"
        },
        {
            "date": "2023-08-07",
            "ownerCik": null,
            "ownerName": "John M Roth",
            "transactionDate": "2023-08-07",
            "transactionCode": "S",
            "transactionAmount": 2500000,
            "transactionPrice": 10.63,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1406857/000092963823002193/xslF345X05/form4.xml"
        },
        {
            "date": "2023-08-07",
            "ownerCik": null,
            "ownerName": "Sardar Biglari",
            "transactionDate": "2023-08-07",
            "transactionCode": "P",
            "transactionAmount": 100560,
            "transactionPrice": 10.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1334429/000092189523001862/xslF345X05/form408106003loco_08092023.xml"
        },
        {
            "date": "2023-06-22",
            "ownerCik": null,
            "ownerName": "Laurance Roberts",
            "transactionDate": "2023-06-22",
            "transactionCode": "S",
            "transactionAmount": 59950,
            "transactionPrice": 9.57,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606366/000141588923010313/xslF345X04/form4-06262023_090600.xml"
        },
        {
            "date": "2023-05-26",
            "ownerCik": null,
            "ownerName": "Samuel N Borgese",
            "transactionDate": "2023-05-26",
            "transactionCode": "S",
            "transactionAmount": 4643,
            "transactionPrice": 9.3,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606366/000141588925010288/xslF345X05/form4-04072025_080455.xml"
        },
        {
            "date": "2023-05-19",
            "ownerCik": null,
            "ownerName": "Laurance Roberts",
            "transactionDate": "2023-05-19",
            "transactionCode": "S",
            "transactionAmount": 60000,
            "transactionPrice": 9.62,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1606366/000141588923008532/xslF345X04/form4-05222023_100534.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "29.6913",
                "shares": 29691300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.5055",
                "shares": 29505500
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.4522",
                "shares": 29452200
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.0230",
                "shares": 32023000.000000004
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.6515",
                "shares": 36651500
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.4092",
                "shares": 36409200
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.2907",
                "shares": 36290700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.2421",
                "shares": 35242100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "38.7515",
                "shares": 38751500
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.4652",
                "shares": 38465200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.1090",
                "shares": 39109000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "37.2000",
                "shares": 37200000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "35.8555",
                "shares": 35855500
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "29.0000",
                "shares": 29000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "29.6913",
                "shares": 29691300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "29.5055",
                "shares": 29505500
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "29.4068",
                "shares": 29406800
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "29.2724",
                "shares": 29272400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "29.3379",
                "shares": 29337900
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "29.4522",
                "shares": 29452200
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "29.4236",
                "shares": 29423600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "30.3780",
                "shares": 30378000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "30.9372",
                "shares": 30937200
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "32.0230",
                "shares": 32023000.000000004
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "33.4900",
                "shares": 33490000.000000004
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "35.5341",
                "shares": 35534100
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "36.4782",
                "shares": 36478200
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "36.6515",
                "shares": 36651500
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "36.5071",
                "shares": 36507100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "36.4740",
                "shares": 36474000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "36.4804",
                "shares": 36480400
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "36.4092",
                "shares": 36409200
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "36.5254",
                "shares": 36525400
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "36.4167",
                "shares": 36416700
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "36.4241",
                "shares": 36424100
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "36.2907",
                "shares": 36290700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "36.0646",
                "shares": 36064600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "35.4102",
                "shares": 35410200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "35.3475",
                "shares": 35347500
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "35.2421",
                "shares": 35242100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "36.3974",
                "shares": 36397400
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "38.5807",
                "shares": 38580700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "39.4964",
                "shares": 39496400
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "38.7515",
                "shares": 38751500
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "39.2051",
                "shares": 39205100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "39.0434",
                "shares": 39043400
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "38.9874",
                "shares": 38987400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "38.4652",
                "shares": 38465200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "38.4621",
                "shares": 38462100
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "39.1240",
                "shares": 39124000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "39.0790",
                "shares": 39079000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "39.1090",
                "shares": 39109000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "39.0836",
                "shares": 39083600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "38.9628",
                "shares": 38962800
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "39.0011",
                "shares": 39001100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "39.0000",
                "shares": 39000000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "39.1072",
                "shares": 39107200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "39.0852",
                "shares": 39085200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "38.9219",
                "shares": 38921900
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "37.2000",
                "shares": 37200000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "36.8211",
                "shares": 36821100
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "28.7156",
                "shares": 28715600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "28.7156",
                "shares": 28715600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "35.8555",
                "shares": 35855500
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "37.3892",
                "shares": 37389200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "37.3892",
                "shares": 37389200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "37.3892",
                "shares": 37389200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.28,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.22,
                "epsDifference": 0.06,
                "surprisePercent": 27.2727
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.2029,
                "epsDifference": 0.0471,
                "surprisePercent": 23.2134
            },
            "2025-09-30": {
                "reportDate": "2025-10-30",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.21,
                "epsDifference": 0.06,
                "surprisePercent": 28.5714
            },
            "2025-06-30": {
                "reportDate": "2025-07-31",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.24,
                "epsDifference": 0.04,
                "surprisePercent": 16.6667
            },
            "2025-03-31": {
                "reportDate": "2025-05-01",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.135,
                "epsDifference": 0.065,
                "surprisePercent": 48.1481
            },
            "2024-09-30": {
                "reportDate": "2024-10-31",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.17,
                "epsDifference": 0.04,
                "surprisePercent": 23.5294
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.14,
                "epsDifference": 0.08,
                "surprisePercent": 57.1429
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.16,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-11-02",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.19,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-06-30": {
                "reportDate": "2023-08-03",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.11,
                "epsDifference": 0.03,
                "surprisePercent": 27.2727
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2022-03-31": {
                "reportDate": "2022-05-04",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-03-10",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.12,
                "epsDifference": 0.05,
                "surprisePercent": 41.6667
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.22,
                "epsDifference": 0.05,
                "surprisePercent": 22.7273
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.26,
                "epsDifference": 0.03,
                "surprisePercent": 11.5385
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.12,
                "epsDifference": 0.01,
                "surprisePercent": 8.3333
            },
            "2020-12-31": {
                "reportDate": "2021-03-11",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.15,
                "epsDifference": 0.01,
                "surprisePercent": 6.6667
            },
            "2020-09-30": {
                "reportDate": "2020-10-29",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.22,
                "epsDifference": 0.06,
                "surprisePercent": 27.2727
            },
            "2020-06-30": {
                "reportDate": "2020-07-30",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.05,
                "epsDifference": 0.15,
                "surprisePercent": 300
            },
            "2020-03-31": {
                "reportDate": "2020-04-30",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.1,
                "epsDifference": 0.06,
                "surprisePercent": 60
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.16,
                "epsDifference": 0.02,
                "surprisePercent": 12.5
            },
            "2019-09-30": {
                "reportDate": "2019-10-31",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": 0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2019-06-30": {
                "reportDate": "2019-08-01",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2019-03-31": {
                "reportDate": "2019-05-02",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.15,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2018-09-30": {
                "reportDate": "2018-11-01",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2018-06-30": {
                "reportDate": "2018-08-02",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.22,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-03-31": {
                "reportDate": "2018-05-03",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.16,
                "epsDifference": 0.01,
                "surprisePercent": 6.25
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            },
            "2017-09-30": {
                "reportDate": "2017-11-02",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2017-06-30": {
                "reportDate": "2017-08-03",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2017-03-31": {
                "reportDate": "2017-05-04",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2016-12-31": {
                "reportDate": "2017-03-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.13,
                "epsDifference": -0.01,
                "surprisePercent": -7.6923
            },
            "2016-09-30": {
                "reportDate": "2016-11-03",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.19,
                "epsDifference": -0.01,
                "surprisePercent": -5.2632
            },
            "2016-06-30": {
                "reportDate": "2016-08-04",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2016-03-31": {
                "reportDate": "2016-05-05",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.18,
                "epsDifference": -0.01,
                "surprisePercent": -5.5556
            },
            "2015-12-31": {
                "reportDate": "2016-03-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.15,
                "epsEstimate": 0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2015-09-30": {
                "reportDate": "2015-11-12",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.15,
                "epsDifference": 0.03,
                "surprisePercent": 20
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.17,
                "epsDifference": 0.01,
                "surprisePercent": 5.8824
            },
            "2014-12-31": {
                "reportDate": "2015-03-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": 0.12,
                "epsDifference": 0.02,
                "surprisePercent": 16.6667
            },
            "2014-09-30": {
                "reportDate": "2014-11-06",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.12,
                "epsEstimate": 0.12,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-09-05",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1779,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1152",
                "earningsEstimateAvg": "1.0840",
                "earningsEstimateLow": "0.9900",
                "earningsEstimateHigh": "1.1800",
                "earningsEstimateYearAgoEps": "0.9720",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1152",
                "revenueEstimateAvg": "524223000.00",
                "revenueEstimateLow": "517150000.00",
                "revenueEstimateHigh": "529500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0406",
                "epsTrendCurrent": "1.0840",
                "epsTrend7daysAgo": "1.0840",
                "epsTrend30daysAgo": "1.1040",
                "epsTrend60daysAgo": "1.1040",
                "epsTrend90daysAgo": "1.0433",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0082",
                "earningsEstimateAvg": "0.9720",
                "earningsEstimateLow": "0.9200",
                "earningsEstimateHigh": "1.0300",
                "earningsEstimateYearAgoEps": "0.9800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0082",
                "revenueEstimateAvg": "503770000.00",
                "revenueEstimateLow": "501370000.00",
                "revenueEstimateHigh": "506500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "0.9720",
                "epsTrend7daysAgo": "0.9720",
                "epsTrend30daysAgo": "0.9700",
                "epsTrend60daysAgo": "0.9700",
                "epsTrend90daysAgo": "0.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.1185",
                "earningsEstimateAvg": "0.2380",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2500",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1185",
                "revenueEstimateAvg": "126946000.00",
                "revenueEstimateLow": "125670000.00",
                "revenueEstimateHigh": "128400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0447",
                "epsTrendCurrent": "0.2380",
                "epsTrend7daysAgo": "0.2380",
                "epsTrend30daysAgo": "0.2640",
                "epsTrend60daysAgo": "0.2640",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.0071",
                "earningsEstimateAvg": "0.2820",
                "earningsEstimateLow": "0.2600",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0071",
                "revenueEstimateAvg": "130364800.00",
                "revenueEstimateLow": "129700000.00",
                "revenueEstimateHigh": "131600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "0.2820",
                "epsTrend7daysAgo": "0.2820",
                "epsTrend30daysAgo": "0.2820",
                "epsTrend60daysAgo": "0.2820",
                "epsTrend90daysAgo": "0.2767",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "0.1368",
                "earningsEstimateAvg": "0.2160",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1368",
                "revenueEstimateAvg": "122018000.00",
                "revenueEstimateLow": "121200000.00",
                "revenueEstimateHigh": "122700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0238",
                "epsTrendCurrent": "0.2160",
                "epsTrend7daysAgo": "0.2160",
                "epsTrend30daysAgo": "0.2160",
                "epsTrend60daysAgo": "0.2067",
                "epsTrend90daysAgo": "0.2067",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.0487",
                "earningsEstimateAvg": "0.9333",
                "earningsEstimateLow": "0.9100",
                "earningsEstimateHigh": "0.9500",
                "earningsEstimateYearAgoEps": "0.8900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0487",
                "revenueEstimateAvg": "489024330.00",
                "revenueEstimateLow": "481500000.00",
                "revenueEstimateHigh": "492300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0339",
                "epsTrendCurrent": "0.9333",
                "epsTrend7daysAgo": "0.9320",
                "epsTrend30daysAgo": "0.9320",
                "epsTrend60daysAgo": "0.9400",
                "epsTrend90daysAgo": "0.9440",
                "epsRevisionsUpLast7days": "4.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0190",
                "earningsEstimateAvg": "0.2140",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0190",
                "revenueEstimateAvg": "123405800.00",
                "revenueEstimateLow": "120360000.00",
                "revenueEstimateHigh": "125409000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0250",
                "epsTrendCurrent": "0.2140",
                "epsTrend7daysAgo": "0.2160",
                "epsTrend30daysAgo": "0.2160",
                "epsTrend60daysAgo": "0.2160",
                "epsTrend90daysAgo": "0.2180",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.0769",
                "earningsEstimateAvg": "0.2400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0769",
                "revenueEstimateAvg": "124237600.00",
                "revenueEstimateLow": "121113000.00",
                "revenueEstimateHigh": "126415000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0169",
                "epsTrendCurrent": "0.2400",
                "epsTrend7daysAgo": "0.2400",
                "epsTrend30daysAgo": "0.2400",
                "epsTrend60daysAgo": "0.2400",
                "epsTrend90daysAgo": "0.2620",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1455",
                "earningsEstimateAvg": "0.1880",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1455",
                "revenueEstimateAvg": "118204000.00",
                "revenueEstimateLow": "116438000.00",
                "revenueEstimateHigh": "119662000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0177",
                "epsTrendCurrent": "0.1880",
                "epsTrend7daysAgo": "0.1880",
                "epsTrend30daysAgo": "0.1880",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.2000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.1655",
                "earningsEstimateAvg": "0.8275",
                "earningsEstimateLow": "0.8200",
                "earningsEstimateHigh": "0.8300",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.1655",
                "revenueEstimateAvg": "471898750.00",
                "revenueEstimateLow": "471600000.00",
                "revenueEstimateHigh": "472075000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0069",
                "epsTrendCurrent": "0.8275",
                "epsTrend7daysAgo": "0.8275",
                "epsTrend30daysAgo": "0.8275",
                "epsTrend60daysAgo": "0.8275",
                "epsTrend90daysAgo": "0.7950",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1050",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1050",
                "revenueEstimateAvg": "121030000.00",
                "revenueEstimateLow": "114800000.00",
                "revenueEstimateHigh": "128380000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0870",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0870",
                "revenueEstimateAvg": "120390000.00",
                "revenueEstimateLow": "118400000.00",
                "revenueEstimateHigh": "122360000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0090",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1400",
                "earningsEstimateLow": "0.1300",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "116153000.00",
                "revenueEstimateLow": "110370000.00",
                "revenueEstimateHigh": "111870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0140",
                "epsTrendCurrent": "0.1400",
                "epsTrend7daysAgo": "0.1400",
                "epsTrend30daysAgo": "0.1300",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2240",
                "earningsEstimateAvg": "0.7100",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.5800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2240",
                "revenueEstimateAvg": "468664000.00",
                "revenueEstimateLow": "463960000.00",
                "revenueEstimateHigh": "467030000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0030",
                "epsTrendCurrent": "0.7100",
                "epsTrend7daysAgo": "0.7100",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7100",
                "epsTrend90daysAgo": "0.7100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "0.3570",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3570",
                "revenueEstimateAvg": "120990000.00",
                "revenueEstimateLow": "120000000.00",
                "revenueEstimateHigh": "122000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0450",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "0.0480",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0480",
                "revenueEstimateAvg": "123270000.00",
                "revenueEstimateLow": "121490000.00",
                "revenueEstimateHigh": "124840000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0070",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.5710",
                "earningsEstimateAvg": "0.1100",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5710",
                "revenueEstimateAvg": "113430000.00",
                "revenueEstimateLow": "111100000.00",
                "revenueEstimateHigh": "114920000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0310",
                "epsTrendCurrent": "0.1100",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1100",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.3680",
                "earningsEstimateAvg": "0.5500",
                "earningsEstimateLow": "0.5400",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.8700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3680",
                "revenueEstimateAvg": "469400000.00",
                "revenueEstimateLow": "465340000.00",
                "revenueEstimateHigh": "471160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0330",
                "epsTrendCurrent": "0.5500",
                "epsTrend7daysAgo": "0.5500",
                "epsTrend30daysAgo": "0.5500",
                "epsTrend60daysAgo": "0.5500",
                "epsTrend90daysAgo": "0.5500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.5560",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.2700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.5560",
                "revenueEstimateAvg": "115740000.00",
                "revenueEstimateLow": "114500000.00",
                "revenueEstimateHigh": "116850000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.3450",
                "earningsEstimateAvg": "0.1900",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3450",
                "revenueEstimateAvg": "124530000.00",
                "revenueEstimateLow": "121300000.00",
                "revenueEstimateHigh": "126000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0210",
                "epsTrendCurrent": "0.1900",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1900",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.4620",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4620",
                "revenueEstimateAvg": "110048000.00",
                "revenueEstimateLow": "105330000.00",
                "revenueEstimateHigh": "110050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0220",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0700",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.0640",
                "earningsEstimateAvg": "0.8300",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.8700",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0640",
                "revenueEstimateAvg": "454130000.00",
                "revenueEstimateLow": "453920000.00",
                "revenueEstimateHigh": "454300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0660",
                "epsTrendCurrent": "0.8300",
                "epsTrend7daysAgo": "0.8200",
                "epsTrend30daysAgo": "0.8200",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.2140",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2140",
                "revenueEstimateAvg": "121550000.00",
                "revenueEstimateLow": "118560000.00",
                "revenueEstimateHigh": "124000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2300",
                "epsTrend60daysAgo": "0.2300",
                "epsTrend90daysAgo": "0.2400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.3000",
                "earningsEstimateAvg": "0.2600",
                "earningsEstimateLow": "0.2300",
                "earningsEstimateHigh": "0.2900",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.3000",
                "revenueEstimateAvg": "121985000.00",
                "revenueEstimateLow": "111400000.00",
                "revenueEstimateHigh": "120970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2720",
                "epsTrendCurrent": "0.2600",
                "epsTrend7daysAgo": "0.2600",
                "epsTrend30daysAgo": "0.2600",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.2700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.2500",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2500",
                "revenueEstimateAvg": "106260000.00",
                "revenueEstimateLow": "103810000.00",
                "revenueEstimateHigh": "108430000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0100",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.0130",
                "earningsEstimateAvg": "0.7600",
                "earningsEstimateLow": "0.7300",
                "earningsEstimateHigh": "0.7900",
                "earningsEstimateYearAgoEps": "0.7500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0130",
                "revenueEstimateAvg": "427360000.00",
                "revenueEstimateLow": "425700000.00",
                "revenueEstimateHigh": "433170000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0340",
                "epsTrendCurrent": "0.7600",
                "epsTrend7daysAgo": "0.7600",
                "epsTrend30daysAgo": "0.7600",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.1000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.2600",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1000",
                "revenueEstimateAvg": "112180000.00",
                "revenueEstimateLow": "110480000.00",
                "revenueEstimateHigh": "113240000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0160",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.7830",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1100",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7830",
                "revenueEstimateAvg": "95890000.00",
                "revenueEstimateLow": "93900000.00",
                "revenueEstimateHigh": "98400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1570",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "-0.1000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0900",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "102930000.00",
                "revenueEstimateLow": "100400000.00",
                "revenueEstimateHigh": "106010000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0550",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1100",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1700",
                "epsTrend90daysAgo": "0.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "-0.0140",
                "earningsEstimateAvg": "0.7300",
                "earningsEstimateLow": "0.7200",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "0.7400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0140",
                "revenueEstimateAvg": "442150000.00",
                "revenueEstimateLow": "440100000.00",
                "revenueEstimateHigh": "443400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.7300",
                "epsTrend7daysAgo": "0.7300",
                "epsTrend30daysAgo": "0.7300",
                "epsTrend60daysAgo": "0.7300",
                "epsTrend90daysAgo": "0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "-0.0530",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1700",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0530",
                "revenueEstimateAvg": "110370000.00",
                "revenueEstimateLow": "107600000.00",
                "revenueEstimateHigh": "113100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "113090000.00",
                "revenueEstimateLow": "111900000.00",
                "revenueEstimateHigh": "115200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0130",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.0590",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0590",
                "revenueEstimateAvg": "109430000.00",
                "revenueEstimateLow": "108500000.00",
                "revenueEstimateHigh": "110370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1600",
                "epsTrend30daysAgo": "0.1500",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1430",
                "earningsEstimateAvg": "0.7200",
                "earningsEstimateLow": "0.7100",
                "earningsEstimateHigh": "0.7300",
                "earningsEstimateYearAgoEps": "0.6300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1430",
                "revenueEstimateAvg": "434070000.00",
                "revenueEstimateLow": "432100000.00",
                "revenueEstimateHigh": "435580000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.7200",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.7200",
                "epsTrend90daysAgo": "0.7200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.2000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1800",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2000",
                "revenueEstimateAvg": "109380000.00",
                "revenueEstimateLow": "108000000.00",
                "revenueEstimateHigh": "111090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0810",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0480",
                "earningsEstimateAvg": "0.2200",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0480",
                "revenueEstimateAvg": "111633000.00",
                "revenueEstimateLow": "109520000.00",
                "revenueEstimateHigh": "112200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.2200",
                "epsTrend7daysAgo": "0.2200",
                "epsTrend30daysAgo": "0.2200",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.0630",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1500",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0630",
                "revenueEstimateAvg": "103280000.00",
                "revenueEstimateLow": "100560000.00",
                "revenueEstimateHigh": "107320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0350",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1700",
                "epsTrend60daysAgo": "0.1900",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.0760",
                "earningsEstimateAvg": "0.6100",
                "earningsEstimateLow": "0.6100",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.6600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0760",
                "revenueEstimateAvg": "401690000.00",
                "revenueEstimateLow": "401000000.00",
                "revenueEstimateHigh": "402800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0570",
                "epsTrendCurrent": "0.6100",
                "epsTrend7daysAgo": "0.6100",
                "epsTrend30daysAgo": "0.6100",
                "epsTrend60daysAgo": "0.6100",
                "epsTrend90daysAgo": "0.6100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "0.1800",
                "earningsEstimateLow": "0.1800",
                "earningsEstimateHigh": "0.1900",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "103690000.00",
                "revenueEstimateLow": "99720000.00",
                "revenueEstimateHigh": "105800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0820",
                "epsTrendCurrent": "0.1800",
                "epsTrend7daysAgo": "0.1800",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.0530",
                "earningsEstimateAvg": "0.2000",
                "earningsEstimateLow": "0.1900",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0530",
                "revenueEstimateAvg": "105830000.00",
                "revenueEstimateLow": "104530000.00",
                "revenueEstimateHigh": "107050000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0860",
                "epsTrendCurrent": "0.2000",
                "epsTrend7daysAgo": "0.2000",
                "epsTrend30daysAgo": "0.2000",
                "epsTrend60daysAgo": "0.2000",
                "epsTrend90daysAgo": "0.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.28
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.99
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.89
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.72
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.58
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.86
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.8
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.76
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.74
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.63
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.66
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.7
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.4379
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "609121000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6561000.00",
                    "totalLiab": "306623000.00",
                    "totalStockholderEquity": "302498000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42621000.00",
                    "commonStock": "304000.00",
                    "capitalStock": "304000.00",
                    "retainedEarnings": "51711000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "1.00",
                    "cash": "3900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75602000.00",
                    "currentDeferredRevenue": "6887000.00",
                    "netDebt": "229072999.00",
                    "shortTermDebt": "16495999.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232972999.00",
                    "otherStockholderEquity": "250483000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25878000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "13724000.00",
                    "longTermDebt": "44000000.00",
                    "inventory": "1693000.00",
                    "accountsPayable": "9598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5679999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "583242999.00",
                    "capitalLeaseObligations": "188973000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26000.00",
                    "nonCurrentLiabilitiesTotal": "231021000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "609121000.00",
                    "cashAndShortTermInvestments": "3900000.00",
                    "propertyPlantAndEquipmentGross": "438612000.00",
                    "propertyPlantAndEquipmentNet": "266774000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49724000.00",
                    "netInvestedCapital": "346498000.00",
                    "commonStockSharesOutstanding": "29691297.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "606648000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-11210000.00",
                    "totalLiab": "315571000.00",
                    "totalStockholderEquity": "291077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45653000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "43554000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": null,
                    "cash": "6228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233342000.00",
                    "shortTermDebt": "17758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239570000.00",
                    "otherStockholderEquity": "247224000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11210000.00",
                    "longTermDebt": "51000000.00",
                    "inventory": "1810000.00",
                    "accountsPayable": "15668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "289858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600420000.00",
                    "capitalLeaseObligations": "190006000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26000.00",
                    "nonCurrentLiabilitiesTotal": "236492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606648000.00",
                    "cashAndShortTermInvestments": "6228000.00",
                    "propertyPlantAndEquipmentGross": "435248000.00",
                    "propertyPlantAndEquipmentNet": "266318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53462000.00",
                    "netInvestedCapital": "342077000.00",
                    "commonStockSharesOutstanding": "29505512.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "602748000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3348000.00",
                    "totalLiab": "319816000.00",
                    "totalStockholderEquity": "282932000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41793000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "37014000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": null,
                    "cash": "10872000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69850000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "241469000.00",
                    "shortTermDebt": "17212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252341000.00",
                    "otherStockholderEquity": "245619000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28453000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12497000.00",
                    "longTermDebt": "61000000.00",
                    "inventory": "1736000.00",
                    "accountsPayable": "10845000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "574295000.00",
                    "capitalLeaseObligations": "191341000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "29000.00",
                    "nonCurrentLiabilitiesTotal": "249966000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "602748000.00",
                    "cashAndShortTermInvestments": "10872000.00",
                    "propertyPlantAndEquipmentGross": "448466000.00",
                    "propertyPlantAndEquipmentNet": "260206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41397000.00",
                    "netInvestedCapital": "343932000.00",
                    "commonStockSharesOutstanding": "29406754.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "totalAssets": "596777000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3669000.00",
                    "totalLiab": "322599000.00",
                    "totalStockholderEquity": "274178000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34246000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "29656000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "587788000.00",
                    "cash": "8989000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76776000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "249327000.00",
                    "shortTermDebt": "22601000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "258316000.00",
                    "otherStockholderEquity": "244223000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12433000.00",
                    "longTermDebt": "69000000.00",
                    "inventory": "1728000.00",
                    "accountsPayable": "15330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3240000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "569958000.00",
                    "capitalLeaseObligations": "189316000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27000.00",
                    "nonCurrentLiabilitiesTotal": "245823000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "596777000.00",
                    "cashAndShortTermInvestments": "8989000.00",
                    "propertyPlantAndEquipmentGross": "442421000.00",
                    "propertyPlantAndEquipmentNet": "256156000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49957000.00",
                    "netInvestedCapital": "343178000.00",
                    "commonStockSharesOutstanding": "29272394.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "590452000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5144000.00",
                    "totalLiab": "324751000.00",
                    "totalStockholderEquity": "265701000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40648000.00",
                    "commonStock": "300000.00",
                    "capitalStock": "300000.00",
                    "retainedEarnings": "22571000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "586129000.00",
                    "cash": "4323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74804000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "257218000.00",
                    "shortTermDebt": "22331000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "261541000.00",
                    "otherStockholderEquity": "242830000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23843000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12526000.00",
                    "longTermDebt": "73000000.00",
                    "inventory": "1850000.00",
                    "accountsPayable": "11825000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "566609000.00",
                    "capitalLeaseObligations": "188541000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26000.00",
                    "nonCurrentLiabilitiesTotal": "249947000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "590452000.00",
                    "cashAndShortTermInvestments": "4323000.00",
                    "propertyPlantAndEquipmentGross": "438717000.00",
                    "propertyPlantAndEquipmentNet": "252961000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-50961000.00",
                    "netInvestedCapital": "338701000.00",
                    "commonStockSharesOutstanding": "29337906.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "592014000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5509000.00",
                    "totalLiab": "331345000.00",
                    "totalStockholderEquity": "260669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36209000.00",
                    "commonStock": "298000.00",
                    "capitalStock": "298000.00",
                    "retainedEarnings": "18909000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "-64342000.00",
                    "cash": "2484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "260536000.00",
                    "shortTermDebt": "19908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263020000.00",
                    "otherStockholderEquity": "241462000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19895000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9964000.00",
                    "longTermDebt": "71000000.00",
                    "inventory": "1938000.00",
                    "accountsPayable": "12087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "636461000.00",
                    "capitalLeaseObligations": "192020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27000.00",
                    "nonCurrentLiabilitiesTotal": "255687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "592014000.00",
                    "cashAndShortTermInvestments": "2484000.00",
                    "propertyPlantAndEquipmentGross": "437960000.00",
                    "propertyPlantAndEquipmentNet": "258142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55763000.00",
                    "netInvestedCapital": "331669000.00",
                    "commonStockSharesOutstanding": "29452152.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "589974000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2639000.00",
                    "totalLiab": "334764000.00",
                    "totalStockholderEquity": "255210000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40612000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "33693000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "15591000.00",
                    "cash": "7895000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75587000.00",
                    "currentDeferredRevenue": "5792000.00",
                    "netDebt": "255924000.00",
                    "shortTermDebt": "20024000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263819000.00",
                    "otherStockholderEquity": "221218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23486000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11101000.00",
                    "longTermDebt": "76000000.00",
                    "inventory": "1851000.00",
                    "accountsPayable": "8548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "566488000.00",
                    "capitalLeaseObligations": "187819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27000.00",
                    "nonCurrentLiabilitiesTotal": "259177000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "589974000.00",
                    "cashAndShortTermInvestments": "7895000.00",
                    "propertyPlantAndEquipmentGross": "431910000.00",
                    "propertyPlantAndEquipmentNet": "252807000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-52101000.00",
                    "netInvestedCapital": "331210000.00",
                    "commonStockSharesOutstanding": "29423649.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "593846000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3518000.00",
                    "totalLiab": "345268000.00",
                    "totalStockholderEquity": "248578000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "37121000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "27507000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": null,
                    "cash": "10465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74886000.00",
                    "currentDeferredRevenue": "5846000.00",
                    "netDebt": "264599000.00",
                    "shortTermDebt": "20059000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "275064000.00",
                    "otherStockholderEquity": "220772000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26005000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10279000.00",
                    "longTermDebt": "87000000.00",
                    "inventory": "1743000.00",
                    "accountsPayable": "11704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567841000.00",
                    "capitalLeaseObligations": "188064000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27000.00",
                    "nonCurrentLiabilitiesTotal": "270381999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593846000.00",
                    "cashAndShortTermInvestments": "10465000.00",
                    "propertyPlantAndEquipmentGross": "429925000.00",
                    "propertyPlantAndEquipmentNet": "254196000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48881000.00",
                    "netInvestedCapital": "335578000.00",
                    "commonStockSharesOutstanding": "30378048.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "598023000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5361000.00",
                    "totalLiab": "341734000.00",
                    "totalStockholderEquity": "256289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35568000.00",
                    "commonStock": "312000.00",
                    "capitalStock": "312000.00",
                    "retainedEarnings": "19874000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "17710000.00",
                    "cash": "9121000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75221000.00",
                    "currentDeferredRevenue": "5779000.00",
                    "netDebt": "262007000.00",
                    "shortTermDebt": "19808000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271128000.00",
                    "otherStockholderEquity": "236103000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26831000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10613000.00",
                    "longTermDebt": "80000000.00",
                    "inventory": "1736000.00",
                    "accountsPayable": "11881000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3063000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "571192000.00",
                    "capitalLeaseObligations": "191128000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32000.00",
                    "nonCurrentLiabilitiesTotal": "266512999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "598023000.00",
                    "cashAndShortTermInvestments": "9121000.00",
                    "propertyPlantAndEquipmentGross": "431276000.00",
                    "propertyPlantAndEquipmentNet": "257567000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-48390000.00",
                    "netInvestedCapital": "336289000.00",
                    "commonStockSharesOutstanding": "30937226.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "654190000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5634000.00",
                    "totalLiab": "403494000.00",
                    "totalStockholderEquity": "250696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34190000.00",
                    "commonStock": "313000.00",
                    "capitalStock": "313000.00",
                    "retainedEarnings": "13962000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "585013000.00",
                    "cash": "7288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72581000.00",
                    "currentDeferredRevenue": "6150000.00",
                    "netDebt": "266043000.00",
                    "shortTermDebt": "19630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273331000.00",
                    "otherStockholderEquity": "236421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10301000.00",
                    "longTermDebt": "84000000.00",
                    "inventory": "1911000.00",
                    "accountsPayable": "12541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "629056000.00",
                    "capitalLeaseObligations": "189331000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34000.00",
                    "nonCurrentLiabilitiesTotal": "330913000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "654190000.00",
                    "cashAndShortTermInvestments": "7288000.00",
                    "propertyPlantAndEquipmentGross": "423810000.00",
                    "propertyPlantAndEquipmentNet": "253562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47447000.00",
                    "netInvestedCapital": "334696000.00",
                    "commonStockSharesOutstanding": "32023032.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "593028000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3653000.00",
                    "totalLiab": "334356000.00",
                    "totalStockholderEquity": "258672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29075000.00",
                    "commonStock": "329000.00",
                    "capitalStock": "329000.00",
                    "retainedEarnings": "9611000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": null,
                    "cash": "13815000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69599000.00",
                    "currentDeferredRevenue": "5279000.00",
                    "netDebt": "254127000.00",
                    "shortTermDebt": "19536000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "267942000.00",
                    "otherStockholderEquity": "248732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29129000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9622000.00",
                    "longTermDebt": "80000000.00",
                    "inventory": "2039000.00",
                    "accountsPayable": "10087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3019000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563899000.00",
                    "capitalLeaseObligations": "187942000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "43000.00",
                    "nonCurrentLiabilitiesTotal": "264757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593028000.00",
                    "cashAndShortTermInvestments": "13815000.00",
                    "propertyPlantAndEquipmentGross": "417534000.00",
                    "propertyPlantAndEquipmentNet": "250318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40470000.00",
                    "netInvestedCapital": "338672000.00",
                    "commonStockSharesOutstanding": "33490004.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "597164000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3473000.00",
                    "totalLiab": "320204000.00",
                    "totalStockholderEquity": "276960000.00",
                    "deferredLongTermLiab": "8829000.00",
                    "otherCurrentLiab": "28857000.00",
                    "commonStock": "356000.00",
                    "capitalStock": "356000.00",
                    "retainedEarnings": "382000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "16953000.00",
                    "cash": "10183000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73743000.00",
                    "currentDeferredRevenue": "5276000.00",
                    "netDebt": "240704000.00",
                    "shortTermDebt": "19575000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250887000.00",
                    "otherStockholderEquity": "276222000.00",
                    "propertyPlantEquipment": "85079000.00",
                    "totalCurrentAssets": "27136000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-33602000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11439000.00",
                    "longTermDebt": "60000000.00",
                    "inventory": "2041000.00",
                    "accountsPayable": "16576000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "356000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "382000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "570028000.00",
                    "capitalLeaseObligations": "190887000.00",
                    "longTermDebtTotal": "60000000.00",
                    "nonCurrentLiabilitiesOther": "177632000.00",
                    "nonCurrentLiabilitiesTotal": "246461000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "276222000.00",
                    "liabilitiesAndStockholdersEquity": "597164000.00",
                    "cashAndShortTermInvestments": "10183000.00",
                    "propertyPlantAndEquipmentGross": "434486000.00",
                    "propertyPlantAndEquipmentNet": "256111000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-46607000.00",
                    "netInvestedCapital": "336960000.00",
                    "commonStockSharesOutstanding": "35534104.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "590325000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4735000.00",
                    "totalLiab": "309781000.00",
                    "totalStockholderEquity": "280544000.00",
                    "deferredLongTermLiab": "9105000.00",
                    "otherCurrentLiab": "26923000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "-6674000.00",
                    "otherLiab": "15319000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "3241000.00",
                    "cash": "4789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64085000.00",
                    "currentDeferredRevenue": "5287000.00",
                    "netDebt": "245290000.00",
                    "shortTermDebt": "19702000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "250079000.00",
                    "otherStockholderEquity": "286791000.00",
                    "propertyPlantEquipment": "80326000.00",
                    "totalCurrentAssets": "23934000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-30018000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12303000.00",
                    "longTermDebt": "58000000.00",
                    "inventory": "2107000.00",
                    "accountsPayable": "11706000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "63000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-6674000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2928000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "566391000.00",
                    "capitalLeaseObligations": "192079000.00",
                    "longTermDebtTotal": "58000000.00",
                    "nonCurrentLiabilitiesOther": "178591000.00",
                    "nonCurrentLiabilitiesTotal": "245696000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286791000.00",
                    "liabilitiesAndStockholdersEquity": "590325000.00",
                    "cashAndShortTermInvestments": "4789000.00",
                    "propertyPlantAndEquipmentGross": "428106000.00",
                    "propertyPlantAndEquipmentNet": "252588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40151000.00",
                    "netInvestedCapital": "338544000.00",
                    "commonStockSharesOutstanding": "36478158.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "597218000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3662000.00",
                    "totalLiab": "316070000.00",
                    "totalStockholderEquity": "281148000.00",
                    "deferredLongTermLiab": "8517000.00",
                    "otherCurrentLiab": "30134000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-11592000.00",
                    "otherLiab": "14782000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "3447000.00",
                    "cash": "20493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68513000.00",
                    "currentDeferredRevenue": "5803000.00",
                    "netDebt": "232387000.00",
                    "shortTermDebt": "20105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252880000.00",
                    "otherStockholderEquity": "292244000.00",
                    "propertyPlantEquipment": "78644000.00",
                    "totalCurrentAssets": "37449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29414000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10852000.00",
                    "longTermDebt": "66000000.00",
                    "inventory": "2442000.00",
                    "accountsPayable": "12741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11592000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559769000.00",
                    "capitalLeaseObligations": "186880000.00",
                    "longTermDebtTotal": "66000000.00",
                    "nonCurrentLiabilitiesOther": "173040000.00",
                    "nonCurrentLiabilitiesTotal": "247557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292244000.00",
                    "liabilitiesAndStockholdersEquity": "597218000.00",
                    "cashAndShortTermInvestments": "20493000.00",
                    "propertyPlantAndEquipmentGross": "419047000.00",
                    "propertyPlantAndEquipmentNet": "245760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31064000.00",
                    "netInvestedCapital": "347148000.00",
                    "commonStockSharesOutstanding": "36651471.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "602369000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2977000.00",
                    "totalLiab": "272858000.00",
                    "totalStockholderEquity": "329511000.00",
                    "deferredLongTermLiab": "6739000.00",
                    "otherCurrentLiab": "32487000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-18128000.00",
                    "otherLiab": "13377000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4173000.00",
                    "cash": "19275000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70266000.00",
                    "currentDeferredRevenue": "5121000.00",
                    "netDebt": "190112000.00",
                    "shortTermDebt": "20172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "209387000.00",
                    "otherStockholderEquity": "347079000.00",
                    "propertyPlantEquipment": "78107000.00",
                    "totalCurrentAssets": "39977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18949000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15516000.00",
                    "longTermDebt": "20000000.00",
                    "inventory": "2209000.00",
                    "accountsPayable": "12486000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18128000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2920000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "562392000.00",
                    "capitalLeaseObligations": "189387000.00",
                    "longTermDebtTotal": "20000000.00",
                    "nonCurrentLiabilitiesOther": "175853000.00",
                    "nonCurrentLiabilitiesTotal": "202591999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "347079000.00",
                    "liabilitiesAndStockholdersEquity": "602369000.00",
                    "cashAndShortTermInvestments": "19275000.00",
                    "propertyPlantAndEquipmentGross": "421190000.00",
                    "propertyPlantAndEquipmentNet": "247657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-30289000.00",
                    "netInvestedCapital": "349511000.00",
                    "commonStockSharesOutstanding": "36507050.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "619403000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3470000.00",
                    "totalLiab": "295560000.00",
                    "totalStockholderEquity": "323843000.00",
                    "deferredLongTermLiab": "6712000.00",
                    "otherCurrentLiab": "35234000.00",
                    "commonStock": "369000.00",
                    "capitalStock": "369000.00",
                    "retainedEarnings": "-23137000.00",
                    "otherLiab": "13392000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4190000.00",
                    "cash": "34311000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "70133000.00",
                    "currentDeferredRevenue": "5348000.00",
                    "netDebt": "197987000.00",
                    "shortTermDebt": "20263000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "232298000.00",
                    "otherStockholderEquity": "346095000.00",
                    "propertyPlantEquipment": "76073000.00",
                    "totalCurrentAssets": "55458000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "13281000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15427000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "2250000.00",
                    "accountsPayable": "9288000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "516000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "369000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-23137000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2879000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563945000.00",
                    "capitalLeaseObligations": "192298000.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "178715000.00",
                    "nonCurrentLiabilitiesTotal": "225427000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "346095000.00",
                    "liabilitiesAndStockholdersEquity": "619403000.00",
                    "cashAndShortTermInvestments": "34311000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "248487000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-14675000.00",
                    "netInvestedCapital": "363843000.00",
                    "commonStockSharesOutstanding": "36473960.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "609440000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4599000.00",
                    "totalLiab": "293834000.00",
                    "totalStockholderEquity": "315606000.00",
                    "deferredLongTermLiab": "4823000.00",
                    "otherCurrentLiab": "32490000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "-30278000.00",
                    "otherLiab": "11704000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4634000.00",
                    "cash": "25451000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71021000.00",
                    "currentDeferredRevenue": "5281000.00",
                    "netDebt": "205848000.00",
                    "shortTermDebt": "20190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "231299000.00",
                    "otherStockholderEquity": "345296000.00",
                    "propertyPlantEquipment": "76170000.00",
                    "totalCurrentAssets": "46465000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5044000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14052000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "2363000.00",
                    "accountsPayable": "10233000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "222000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-30278000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2487000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "562975000.00",
                    "capitalLeaseObligations": "191299000.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "177990000.00",
                    "nonCurrentLiabilitiesTotal": "222813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "345296000.00",
                    "liabilitiesAndStockholdersEquity": "609440000.00",
                    "cashAndShortTermInvestments": "25451000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "247472000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24556000.00",
                    "netInvestedCapital": "355606000.00",
                    "commonStockSharesOutstanding": "36480354.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "613786000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3732000.00",
                    "totalLiab": "303163000.00",
                    "totalStockholderEquity": "310623000.00",
                    "deferredLongTermLiab": "5464000.00",
                    "otherCurrentLiab": "37019000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "-32393000.00",
                    "otherLiab": "14822000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4437000.00",
                    "cash": "30046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74582000.00",
                    "currentDeferredRevenue": "5946000.00",
                    "netDebt": "203419000.00",
                    "shortTermDebt": "20102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233465000.00",
                    "otherStockholderEquity": "342941000.00",
                    "propertyPlantEquipment": "75668000.00",
                    "totalCurrentAssets": "49503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "61000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13407000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "2318000.00",
                    "accountsPayable": "10626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32393000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2191999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564282999.00",
                    "capitalLeaseObligations": "193465000.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "183117000.00",
                    "nonCurrentLiabilitiesTotal": "228581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342941000.00",
                    "liabilitiesAndStockholdersEquity": "613786000.00",
                    "cashAndShortTermInvestments": "30046000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "249284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25079000.00",
                    "netInvestedCapital": "350623000.00",
                    "commonStockSharesOutstanding": "36409186.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "604285000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3041000.00",
                    "totalLiab": "300367000.00",
                    "totalStockholderEquity": "303918000.00",
                    "deferredLongTermLiab": "6334000.00",
                    "otherCurrentLiab": "37027000.00",
                    "commonStock": "366000.00",
                    "capitalStock": "366000.00",
                    "retainedEarnings": "-38571000.00",
                    "otherLiab": "15392000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "3051000.00",
                    "cash": "24669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69707000.00",
                    "currentDeferredRevenue": "4328000.00",
                    "netDebt": "209737000.00",
                    "shortTermDebt": "19867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "234406000.00",
                    "otherStockholderEquity": "342656000.00",
                    "propertyPlantEquipment": "74836000.00",
                    "totalCurrentAssets": "41347000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-6644000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11510000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "2127000.00",
                    "accountsPayable": "7391000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-533000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "366000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-38571000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "915000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "562938000.00",
                    "capitalLeaseObligations": "194759000.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "184326000.00",
                    "nonCurrentLiabilitiesTotal": "230660000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342656000.00",
                    "liabilitiesAndStockholdersEquity": "604285000.00",
                    "cashAndShortTermInvestments": "24669000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "249325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-28360000.00",
                    "netInvestedCapital": "343918000.00",
                    "commonStockSharesOutstanding": "36525424.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "598927000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7080000.00",
                    "totalLiab": "306541000.00",
                    "totalStockholderEquity": "292386000.00",
                    "deferredLongTermLiab": "6073000.00",
                    "otherCurrentLiab": "43421000.00",
                    "commonStock": "367000.00",
                    "capitalStock": "367000.00",
                    "retainedEarnings": "-48732000.00",
                    "otherLiab": "15341000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4625000.00",
                    "cash": "12624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73398000.00",
                    "currentDeferredRevenue": "4139000.00",
                    "netDebt": "224067000.00",
                    "shortTermDebt": "19719000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "236691000.00",
                    "otherStockholderEquity": "341358000.00",
                    "propertyPlantEquipment": "251032000.00",
                    "totalCurrentAssets": "32708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-18176000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10977000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "2027000.00",
                    "accountsPayable": "6119000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-607000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "367000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-48732000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1578000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "566219000.00",
                    "capitalLeaseObligations": "197413000.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "159000.00",
                    "nonCurrentLiabilitiesTotal": "233143000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "341358000.00",
                    "liabilitiesAndStockholdersEquity": "598927000.00",
                    "cashAndShortTermInvestments": "12624000.00",
                    "propertyPlantAndEquipmentGross": "251032000.00",
                    "propertyPlantAndEquipmentNet": "251032000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-40690000.00",
                    "netInvestedCapital": "332386000.00",
                    "commonStockSharesOutstanding": "36416686.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "598581000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4438000.00",
                    "totalLiab": "315719000.00",
                    "totalStockholderEquity": "282862000.00",
                    "deferredLongTermLiab": "4997000.00",
                    "otherCurrentLiab": "32720000.00",
                    "commonStock": "365000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-57550000.00",
                    "otherLiab": "14149000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4624000.00",
                    "cash": "6669000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66358000.00",
                    "currentDeferredRevenue": "3933000.00",
                    "netDebt": "247680000.00",
                    "shortTermDebt": "20083000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "254349000.00",
                    "otherStockholderEquity": "340739000.00",
                    "propertyPlantEquipment": "80059000.00",
                    "totalCurrentAssets": "24668000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-27700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11633000.00",
                    "longTermDebt": "53800000.00",
                    "inventory": "1928000.00",
                    "accountsPayable": "9622000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-692000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-57550000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1431000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573913000.00",
                    "capitalLeaseObligations": "201699000.00",
                    "longTermDebtTotal": "53800000.00",
                    "nonCurrentLiabilitiesOther": "190564000.00",
                    "nonCurrentLiabilitiesTotal": "249361000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "340739000.00",
                    "liabilitiesAndStockholdersEquity": "598581000.00",
                    "cashAndShortTermInvestments": "6669000.00",
                    "propertyPlantAndEquipmentGross": "258727000.00",
                    "propertyPlantAndEquipmentNet": "258726999.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-41690000.00",
                    "netInvestedCapital": "336662000.00",
                    "commonStockSharesOutstanding": "36424068.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "605221000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3865000.00",
                    "totalLiab": "327643000.00",
                    "totalStockholderEquity": "277578000.00",
                    "deferredLongTermLiab": "600000.00",
                    "otherCurrentLiab": "34955000.00",
                    "commonStock": "364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61514000.00",
                    "otherLiab": "16942000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4558000.00",
                    "cash": "13219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66412000.00",
                    "currentDeferredRevenue": "4008000.00",
                    "netDebt": "249908000.00",
                    "shortTermDebt": "19977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263127000.00",
                    "otherStockholderEquity": "339561000.00",
                    "propertyPlantEquipment": "258432000.00",
                    "totalCurrentAssets": "31669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-32984000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12485000.00",
                    "longTermDebt": "62800000.00",
                    "inventory": "2100000.00",
                    "accountsPayable": "7472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61514000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573552000.00",
                    "capitalLeaseObligations": "202120000.00",
                    "longTermDebtTotal": "62800000.00",
                    "nonCurrentLiabilitiesOther": "175000.00",
                    "nonCurrentLiabilitiesTotal": "261231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339561000.00",
                    "liabilitiesAndStockholdersEquity": "605221000.00",
                    "cashAndShortTermInvestments": "13219000.00",
                    "propertyPlantAndEquipmentGross": "258432000.00",
                    "propertyPlantAndEquipmentNet": "258432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34743000.00",
                    "netInvestedCapital": "340378000.00",
                    "commonStockSharesOutstanding": "36290666.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "621648000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2555000.00",
                    "totalLiab": "350572000.00",
                    "totalStockholderEquity": "271076000.00",
                    "deferredLongTermLiab": "1325000.00",
                    "otherCurrentLiab": "38406000.00",
                    "commonStock": "364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-66968999.00",
                    "otherLiab": "13820000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4845000.00",
                    "cash": "29529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69727000.00",
                    "currentDeferredRevenue": "3298000.00",
                    "netDebt": "257015000.00",
                    "shortTermDebt": "19897000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286544000.00",
                    "otherStockholderEquity": "338622000.00",
                    "propertyPlantEquipment": "80545000.00",
                    "totalCurrentAssets": "44863000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-39486000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10842000.00",
                    "longTermDebt": "83800000.00",
                    "inventory": "1937000.00",
                    "accountsPayable": "6238000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-941000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-66969000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1280000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "576785000.00",
                    "capitalLeaseObligations": "205021000.00",
                    "longTermDebtTotal": "83800000.00",
                    "nonCurrentLiabilitiesOther": "195720000.00",
                    "nonCurrentLiabilitiesTotal": "280845000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "338622000.00",
                    "liabilitiesAndStockholdersEquity": "621648000.00",
                    "cashAndShortTermInvestments": "29529000.00",
                    "propertyPlantAndEquipmentGross": "261378000.00",
                    "propertyPlantAndEquipmentNet": "261378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-24864000.00",
                    "netInvestedCapital": "354876000.00",
                    "commonStockSharesOutstanding": "36064559.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "665592000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2696000.00",
                    "totalLiab": "409033000.00",
                    "totalStockholderEquity": "256559000.00",
                    "deferredLongTermLiab": "1671000.00",
                    "otherCurrentLiab": "28798000.00",
                    "commonStock": "359000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-76889000.00",
                    "otherLiab": "14068000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "5353000.00",
                    "cash": "60342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "67042000.00",
                    "currentDeferredRevenue": "592000.00",
                    "netDebt": "285597000.00",
                    "shortTermDebt": "18016000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "345939000.00",
                    "otherStockholderEquity": "334088000.00",
                    "propertyPlantEquipment": "268570000.00",
                    "totalCurrentAssets": "81107000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-54003000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "16115000.00",
                    "longTermDebt": "138800000.00",
                    "inventory": "1954000.00",
                    "accountsPayable": "9338000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-999000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "359000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-76889000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "584485000.00",
                    "capitalLeaseObligations": "209662000.00",
                    "longTermDebtTotal": "138800000.00",
                    "nonCurrentLiabilitiesOther": "1625000.00",
                    "nonCurrentLiabilitiesTotal": "341991000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "334088000.00",
                    "liabilitiesAndStockholdersEquity": "665592000.00",
                    "cashAndShortTermInvestments": "60342000.00",
                    "propertyPlantAndEquipmentGross": "268570000.00",
                    "propertyPlantAndEquipmentNet": "268570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "14065000.00",
                    "netInvestedCapital": "395359000.00",
                    "commonStockSharesOutstanding": "35410198.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "653499000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4607000.00",
                    "totalLiab": "404894000.00",
                    "totalStockholderEquity": "248605000.00",
                    "deferredLongTermLiab": "2366000.00",
                    "otherCurrentLiab": "31435000.00",
                    "commonStock": "351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-82388000.00",
                    "otherLiab": "10899000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4909000.00",
                    "cash": "43404000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58858000.00",
                    "currentDeferredRevenue": "3346000.00",
                    "netDebt": "308212000.00",
                    "shortTermDebt": "17621000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351616000.00",
                    "otherStockholderEquity": "331484000.00",
                    "propertyPlantEquipment": "275512000.00",
                    "totalCurrentAssets": "62516000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-64996000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12413000.00",
                    "longTermDebt": "141500000.00",
                    "inventory": "2092000.00",
                    "accountsPayable": "6456000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-842000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "351000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-82388000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "590983000.00",
                    "capitalLeaseObligations": "210116000.00",
                    "longTermDebtTotal": "141573000.00",
                    "nonCurrentLiabilitiesOther": "67000.00",
                    "nonCurrentLiabilitiesTotal": "346036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "331484000.00",
                    "liabilitiesAndStockholdersEquity": "653499000.00",
                    "cashAndShortTermInvestments": "43404000.00",
                    "propertyPlantAndEquipmentGross": "275512000.00",
                    "propertyPlantAndEquipmentNet": "275512000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3658000.00",
                    "netInvestedCapital": "390105000.00",
                    "commonStockSharesOutstanding": "35347456.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "624752000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5718000.00",
                    "totalLiab": "379186000.00",
                    "totalStockholderEquity": "245566000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "48886000.00",
                    "commonStock": "351000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85988000.00",
                    "otherLiab": "10652000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4979000.00",
                    "cash": "8070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73959000.00",
                    "currentDeferredRevenue": "3006000.00",
                    "netDebt": "302945000.00",
                    "shortTermDebt": "16440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311015000.00",
                    "otherStockholderEquity": "330950000.00",
                    "propertyPlantEquipment": "284173000.00",
                    "totalCurrentAssets": "24678000.00",
                    "longTermInvestments": "360000.00",
                    "netTangibleAssets": "-64996000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8881000.00",
                    "longTermDebt": "97000000.00",
                    "inventory": "2009000.00",
                    "accountsPayable": "5627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "351000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-85988000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600074000.00",
                    "capitalLeaseObligations": "214015000.00",
                    "longTermDebtTotal": "97083000.00",
                    "nonCurrentLiabilitiesOther": "67000.00",
                    "nonCurrentLiabilitiesTotal": "305227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "330950000.00",
                    "liabilitiesAndStockholdersEquity": "624752000.00",
                    "cashAndShortTermInvestments": "8070000.00",
                    "propertyPlantAndEquipmentGross": "284173000.00",
                    "propertyPlantAndEquipmentNet": "284173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35242122.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "635428000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2123000.00",
                    "totalLiab": "395414000.00",
                    "totalStockholderEquity": "240014000.00",
                    "deferredLongTermLiab": "1216000.00",
                    "otherCurrentLiab": "20815000.00",
                    "commonStock": "349000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-89486000.00",
                    "otherLiab": "15114000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "5533000.00",
                    "cash": "12069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80359000.00",
                    "currentDeferredRevenue": "2322000.00",
                    "netDebt": "305808000.00",
                    "shortTermDebt": "35872000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317877000.00",
                    "otherStockholderEquity": "329047000.00",
                    "propertyPlantEquipment": "292028000.00",
                    "totalCurrentAssets": "27134000.00",
                    "longTermInvestments": "171000.00",
                    "netTangibleAssets": "-70548000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10857000.00",
                    "longTermDebt": "101000000.00",
                    "inventory": "2085000.00",
                    "accountsPayable": "9811000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "349000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-89486000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "608294000.00",
                    "capitalLeaseObligations": "216877000.00",
                    "longTermDebtTotal": "101092000.00",
                    "nonCurrentLiabilitiesOther": "67000.00",
                    "nonCurrentLiabilitiesTotal": "315055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "329047000.00",
                    "liabilitiesAndStockholdersEquity": "635428000.00",
                    "cashAndShortTermInvestments": "12069000.00",
                    "propertyPlantAndEquipmentGross": "292028000.00",
                    "propertyPlantAndEquipmentNet": "292028000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36397368.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "636993000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3440000.00",
                    "totalLiab": "374169000.00",
                    "totalStockholderEquity": "262824000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16833000.00",
                    "commonStock": "377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-95888000.00",
                    "otherLiab": "13128000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "7232000.00",
                    "cash": "11281000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "77329000.00",
                    "currentDeferredRevenue": "2346000.00",
                    "netDebt": "291189000.00",
                    "shortTermDebt": "37516000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302470000.00",
                    "otherStockholderEquity": "358335000.00",
                    "propertyPlantEquipment": "290726000.00",
                    "totalCurrentAssets": "28473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47738000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "11683000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": "2069000.00",
                    "accountsPayable": "10234000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-145497000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "377000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-95888000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1322000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "608520000.00",
                    "capitalLeaseObligations": "217470000.00",
                    "longTermDebtTotal": "85100000.00",
                    "nonCurrentLiabilitiesOther": "67000.00",
                    "nonCurrentLiabilitiesTotal": "296840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "358335000.00",
                    "liabilitiesAndStockholdersEquity": "636993000.00",
                    "cashAndShortTermInvestments": "11281000.00",
                    "propertyPlantAndEquipmentGross": "290726000.00",
                    "propertyPlantAndEquipmentNet": "290726000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38580722.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "646715000.00",
                    "intangibleAssets": "62144000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8335000.00",
                    "totalLiab": "383477000.00",
                    "totalStockholderEquity": "263238000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40316000.00",
                    "commonStock": "388000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-109975000.00",
                    "otherLiab": "13326000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "12839000.00",
                    "cash": "6699000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "98599000.00",
                    "currentDeferredRevenue": "2280000.00",
                    "netDebt": "282591000.00",
                    "shortTermDebt": "35476000.00",
                    "shortLongTermDebt": "17697000.00",
                    "shortLongTermDebtTotal": "289290000.00",
                    "otherStockholderEquity": "372825000.00",
                    "propertyPlantEquipment": "295055000.00",
                    "totalCurrentAssets": "28003000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47580000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10750000.00",
                    "longTermDebt": "71000000.00",
                    "inventory": "2219000.00",
                    "accountsPayable": "8541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-141995000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "388000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-109975000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1404000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "618712000.00",
                    "capitalLeaseObligations": "218290000.00",
                    "longTermDebtTotal": "71109000.00",
                    "nonCurrentLiabilitiesOther": "675000.00",
                    "nonCurrentLiabilitiesTotal": "284878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372825000.00",
                    "liabilitiesAndStockholdersEquity": "646715000.00",
                    "cashAndShortTermInvestments": "6699000.00",
                    "propertyPlantAndEquipmentGross": "295055000.00",
                    "propertyPlantAndEquipmentNet": "295055000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39496436.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "450226000.00",
                    "intangibleAssets": "62168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2998000.00",
                    "totalLiab": "184990000.00",
                    "totalStockholderEquity": "265236000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "61479000.00",
                    "commonStock": "390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-110888000.00",
                    "otherLiab": "27971000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "13178000.00",
                    "cash": "6969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82903000.00",
                    "currentDeferredRevenue": "2512000.00",
                    "netDebt": "67215000.00",
                    "shortTermDebt": "136000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74184000.00",
                    "otherStockholderEquity": "375734000.00",
                    "propertyPlantEquipment": "104161000.00",
                    "totalCurrentAssets": "22045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9599000.00",
                    "longTermDebt": "74000000.00",
                    "inventory": "2479000.00",
                    "accountsPayable": "9564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110888000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428181000.00",
                    "capitalLeaseObligations": "116000.00",
                    "longTermDebtTotal": "74116000.00",
                    "nonCurrentLiabilitiesOther": "27971000.00",
                    "nonCurrentLiabilitiesTotal": "102087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "375734000.00",
                    "liabilitiesAndStockholdersEquity": "450226000.00",
                    "cashAndShortTermInvestments": "6969000.00",
                    "propertyPlantAndEquipmentGross": "104161000.00",
                    "propertyPlantAndEquipmentNet": "104161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38751522.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "444905000.00",
                    "intangibleAssets": "62192000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2450000.00",
                    "totalLiab": "155856000.00",
                    "totalStockholderEquity": "289049000.00",
                    "deferredLongTermLiab": "2188000.00",
                    "otherCurrentLiab": "27330000.00",
                    "commonStock": "391000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87505000.00",
                    "otherLiab": "32860000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "7071000.00",
                    "cash": "8142000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51872000.00",
                    "currentDeferredRevenue": "2026000.00",
                    "netDebt": "63077000.00",
                    "shortTermDebt": "190000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71219000.00",
                    "otherStockholderEquity": "376163000.00",
                    "propertyPlantEquipment": "105247000.00",
                    "totalCurrentAssets": "21721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-21817000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8887000.00",
                    "longTermDebt": "71000000.00",
                    "inventory": "2242000.00",
                    "accountsPayable": "6848000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-137236000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "391000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-87505000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1541000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "423184000.00",
                    "capitalLeaseObligations": "124000.00",
                    "longTermDebtTotal": "71124000.00",
                    "nonCurrentLiabilitiesOther": "30672000.00",
                    "nonCurrentLiabilitiesTotal": "103984000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "376163000.00",
                    "liabilitiesAndStockholdersEquity": "444905000.00",
                    "cashAndShortTermInvestments": "8142000.00",
                    "propertyPlantAndEquipmentGross": "105247000.00",
                    "propertyPlantAndEquipmentNet": "105247000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39205090.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "448648000.00",
                    "intangibleAssets": "62217000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3232000.00",
                    "totalLiab": "168520000.00",
                    "totalStockholderEquity": "280128000.00",
                    "deferredLongTermLiab": "895000.00",
                    "otherCurrentLiab": "22311000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94340000.00",
                    "otherLiab": "31767000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "7786000.00",
                    "cash": "13085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50622000.00",
                    "currentDeferredRevenue": "2065000.00",
                    "netDebt": "73167000.00",
                    "shortTermDebt": "242000.00",
                    "shortLongTermDebt": "86252000.00",
                    "shortLongTermDebtTotal": "86252000.00",
                    "otherStockholderEquity": "374081000.00",
                    "propertyPlantEquipment": "103965000.00",
                    "totalCurrentAssets": "26006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-30763000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7612000.00",
                    "longTermDebt": "86000000.00",
                    "inventory": "2077000.00",
                    "accountsPayable": "9053000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-136000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-94340000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1073000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "422642000.00",
                    "capitalLeaseObligations": "131000.00",
                    "longTermDebtTotal": "86131000.00",
                    "nonCurrentLiabilitiesOther": "30872000.00",
                    "nonCurrentLiabilitiesTotal": "117898000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "374081000.00",
                    "liabilitiesAndStockholdersEquity": "448648000.00",
                    "cashAndShortTermInvestments": "13085000.00",
                    "propertyPlantAndEquipmentGross": "104000000.00",
                    "propertyPlantAndEquipmentNet": "103965000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39043434.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "440934000.00",
                    "intangibleAssets": "62241000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3468000.00",
                    "totalLiab": "166417000.00",
                    "totalStockholderEquity": "274517000.00",
                    "deferredLongTermLiab": "517000.00",
                    "otherCurrentLiab": "24856000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-99392000.00",
                    "otherLiab": "29906000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "7945000.00",
                    "cash": "6203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51362000.00",
                    "currentDeferredRevenue": "2030000.00",
                    "netDebt": "79082000.00",
                    "shortTermDebt": "272000.00",
                    "shortLongTermDebt": "85285000.00",
                    "shortLongTermDebtTotal": "85285000.00",
                    "otherStockholderEquity": "373522000.00",
                    "propertyPlantEquipment": "102533000.00",
                    "totalCurrentAssets": "19541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-36398000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7799000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": "2071000.00",
                    "accountsPayable": "8955000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-128700000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-99392000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "867000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421393000.00",
                    "capitalLeaseObligations": "149000.00",
                    "longTermDebtTotal": "85149000.00",
                    "nonCurrentLiabilitiesOther": "29389000.00",
                    "nonCurrentLiabilitiesTotal": "115055000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "373522000.00",
                    "liabilitiesAndStockholdersEquity": "440934000.00",
                    "cashAndShortTermInvestments": "6203000.00",
                    "propertyPlantAndEquipmentGross": "102500000.00",
                    "propertyPlantAndEquipmentNet": "102533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38987351.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "442711000.00",
                    "intangibleAssets": "62265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2679000.00",
                    "totalLiab": "167761000.00",
                    "totalStockholderEquity": "274950000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19327000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98427000.00",
                    "otherLiab": "27252000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "319147000.00",
                    "cash": "8550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47325000.00",
                    "currentDeferredRevenue": "2319000.00",
                    "netDebt": "84766000.00",
                    "shortTermDebt": "264000.00",
                    "shortLongTermDebt": "93316000.00",
                    "shortLongTermDebtTotal": "93316000.00",
                    "otherStockholderEquity": "372990000.00",
                    "propertyPlantEquipment": "102834000.00",
                    "totalCurrentAssets": "20730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35989000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7212000.00",
                    "longTermDebt": "93000000.00",
                    "inventory": "2289000.00",
                    "accountsPayable": "12307000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98427000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421981000.00",
                    "capitalLeaseObligations": "184000.00",
                    "longTermDebtTotal": "93184000.00",
                    "nonCurrentLiabilitiesOther": "27252000.00",
                    "nonCurrentLiabilitiesTotal": "120436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372990000.00",
                    "liabilitiesAndStockholdersEquity": "442711000.00",
                    "cashAndShortTermInvestments": "8550000.00",
                    "propertyPlantAndEquipmentGross": "102800000.00",
                    "propertyPlantAndEquipmentNet": "102834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38465208.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "453672000.00",
                    "intangibleAssets": "62291000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6032000.00",
                    "totalLiab": "179003000.00",
                    "totalStockholderEquity": "274669000.00",
                    "deferredLongTermLiab": "3966000.00",
                    "otherCurrentLiab": "20070000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98389000.00",
                    "otherLiab": "31582000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "318418000.00",
                    "cash": "7062000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58236000.00",
                    "currentDeferredRevenue": "1786000.00",
                    "netDebt": "78286000.00",
                    "shortTermDebt": "258000.00",
                    "shortLongTermDebt": "85348000.00",
                    "shortLongTermDebtTotal": "85348000.00",
                    "otherStockholderEquity": "372671000.00",
                    "propertyPlantEquipment": "114949000.00",
                    "totalCurrentAssets": "20305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-36296000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7994000.00",
                    "longTermDebt": "85000000.00",
                    "inventory": "2233000.00",
                    "accountsPayable": "10358000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98389000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "433367000.00",
                    "capitalLeaseObligations": "219000.00",
                    "longTermDebtTotal": "85219000.00",
                    "nonCurrentLiabilitiesOther": "31582000.00",
                    "nonCurrentLiabilitiesTotal": "120767000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372671000.00",
                    "liabilitiesAndStockholdersEquity": "453672000.00",
                    "cashAndShortTermInvestments": "7062000.00",
                    "propertyPlantAndEquipmentGross": "114900000.00",
                    "propertyPlantAndEquipmentNet": "114949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38462100.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "463785000.00",
                    "intangibleAssets": "62317000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7456000.00",
                    "totalLiab": "185400000.00",
                    "totalStockholderEquity": "278385000.00",
                    "deferredLongTermLiab": "6505000.00",
                    "otherCurrentLiab": "17746000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-94350000.00",
                    "otherLiab": "26683000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "318556000.00",
                    "cash": "4371000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "57460000.00",
                    "currentDeferredRevenue": "1659000.00",
                    "netDebt": "90506000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "94877000.00",
                    "shortLongTermDebtTotal": "94877000.00",
                    "otherStockholderEquity": "372348000.00",
                    "propertyPlantEquipment": "126683000.00",
                    "totalCurrentAssets": "18546000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-32606000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "8317000.00",
                    "longTermDebt": "94500000.00",
                    "inventory": "2130000.00",
                    "accountsPayable": "9614000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-103500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-94350000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1205000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "445239000.00",
                    "capitalLeaseObligations": "252000.00",
                    "longTermDebtTotal": "94752000.00",
                    "nonCurrentLiabilitiesOther": "26683000.00",
                    "nonCurrentLiabilitiesTotal": "127940000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372348000.00",
                    "liabilitiesAndStockholdersEquity": "463785000.00",
                    "cashAndShortTermInvestments": "4371000.00",
                    "propertyPlantAndEquipmentGross": "126700000.00",
                    "propertyPlantAndEquipmentNet": "126683000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39123961.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "463352000.00",
                    "intangibleAssets": "62342000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8892000.00",
                    "totalLiab": "193152000.00",
                    "totalStockholderEquity": "270200000.00",
                    "deferredLongTermLiab": "2465000.00",
                    "otherCurrentLiab": "19297000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-102169000.00",
                    "otherLiab": "38704000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "318798000.00",
                    "cash": "6652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50695000.00",
                    "currentDeferredRevenue": "1650000.00",
                    "netDebt": "94761000.00",
                    "shortTermDebt": "250000.00",
                    "shortLongTermDebt": "125000.00",
                    "shortLongTermDebtTotal": "101413000.00",
                    "otherStockholderEquity": "371984000.00",
                    "propertyPlantEquipment": "123574000.00",
                    "totalCurrentAssets": "20980000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-40816000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7969000.00",
                    "longTermDebt": "101000000.00",
                    "inventory": "1913000.00",
                    "accountsPayable": "12334000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-100100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-102169000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442372000.00",
                    "capitalLeaseObligations": "288000.00",
                    "longTermDebtTotal": "101288000.00",
                    "nonCurrentLiabilitiesOther": "38704000.00",
                    "nonCurrentLiabilitiesTotal": "142457000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "371984000.00",
                    "liabilitiesAndStockholdersEquity": "463352000.00",
                    "cashAndShortTermInvestments": "6652000.00",
                    "propertyPlantAndEquipmentGross": "123600000.00",
                    "propertyPlantAndEquipmentNet": "123574000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39079007.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "471305000.00",
                    "intangibleAssets": "62372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3229000.00",
                    "totalLiab": "206123000.00",
                    "totalStockholderEquity": "265182000.00",
                    "deferredLongTermLiab": "18488000.00",
                    "otherCurrentLiab": "14975000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107046000.00",
                    "otherLiab": "38000000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "316886000.00",
                    "cash": "2168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45318000.00",
                    "currentDeferredRevenue": "1870000.00",
                    "netDebt": "102293000.00",
                    "shortTermDebt": "144000.00",
                    "shortLongTermDebt": "104461000.00",
                    "shortLongTermDebtTotal": "104461000.00",
                    "otherStockholderEquity": "371843000.00",
                    "propertyPlantEquipment": "118534000.00",
                    "totalCurrentAssets": "35885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45864000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6919000.00",
                    "longTermDebt": "104000000.00",
                    "inventory": "2112000.00",
                    "accountsPayable": "11637000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96400000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-107046000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1392000.00",
                    "deferredLongTermAssetCharges": "4448000.00",
                    "nonCurrentAssetsTotal": "435420000.00",
                    "capitalLeaseObligations": "317000.00",
                    "longTermDebtTotal": "104317000.00",
                    "nonCurrentLiabilitiesOther": "38000000.00",
                    "nonCurrentLiabilitiesTotal": "160805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "371843000.00",
                    "liabilitiesAndStockholdersEquity": "471305000.00",
                    "cashAndShortTermInvestments": "2168000.00",
                    "propertyPlantAndEquipmentGross": "118500000.00",
                    "propertyPlantAndEquipmentNet": "118534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39108967.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "467213000.00",
                    "intangibleAssets": "62397000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13583000.00",
                    "totalLiab": "203268000.00",
                    "totalStockholderEquity": "263945000.00",
                    "deferredLongTermLiab": "8740000.00",
                    "otherCurrentLiab": "18098000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107464000.00",
                    "otherLiab": "49107000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "319443000.00",
                    "cash": "6529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38074000.00",
                    "currentDeferredRevenue": "1502000.00",
                    "netDebt": "100977000.00",
                    "shortTermDebt": "318000.00",
                    "shortLongTermDebt": "159000.00",
                    "shortLongTermDebtTotal": "107506000.00",
                    "otherStockholderEquity": "371024000.00",
                    "propertyPlantEquipment": "117329000.00",
                    "totalCurrentAssets": "30441000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-47126000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "8495000.00",
                    "longTermDebt": "107000000.00",
                    "inventory": "1834000.00",
                    "accountsPayable": "9388000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-93800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-107464000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1481000.00",
                    "deferredLongTermAssetCharges": "6891000.00",
                    "nonCurrentAssetsTotal": "436772000.00",
                    "capitalLeaseObligations": "347000.00",
                    "longTermDebtTotal": "107347000.00",
                    "nonCurrentLiabilitiesOther": "49107000.00",
                    "nonCurrentLiabilitiesTotal": "165194000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "371024000.00",
                    "liabilitiesAndStockholdersEquity": "467213000.00",
                    "cashAndShortTermInvestments": "6529000.00",
                    "propertyPlantAndEquipmentGross": "117300000.00",
                    "propertyPlantAndEquipmentNet": "117329000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39083577.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "467018000.00",
                    "intangibleAssets": "62423000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18422000.00",
                    "totalLiab": "208717000.00",
                    "totalStockholderEquity": "258301000.00",
                    "deferredLongTermLiab": "8740000.00",
                    "otherCurrentLiab": "17788000.00",
                    "commonStock": "384000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-112675000.00",
                    "otherLiab": "48500000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "319621000.00",
                    "cash": "9496000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34599000.00",
                    "currentDeferredRevenue": "1525000.00",
                    "netDebt": "107554000.00",
                    "shortTermDebt": "172000.00",
                    "shortLongTermDebt": "172000.00",
                    "shortLongTermDebtTotal": "117050000.00",
                    "otherStockholderEquity": "370592000.00",
                    "propertyPlantEquipment": "111046000.00",
                    "totalCurrentAssets": "36351000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-52796000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6682000.00",
                    "longTermDebt": "116500000.00",
                    "inventory": "1751000.00",
                    "accountsPayable": "9050000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-90300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-112675000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1633000.00",
                    "deferredLongTermAssetCharges": "6891000.00",
                    "nonCurrentAssetsTotal": "430667000.00",
                    "capitalLeaseObligations": "378000.00",
                    "longTermDebtTotal": "116878000.00",
                    "nonCurrentLiabilitiesOther": "48500000.00",
                    "nonCurrentLiabilitiesTotal": "174118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "370592000.00",
                    "liabilitiesAndStockholdersEquity": "467018000.00",
                    "cashAndShortTermInvestments": "9496000.00",
                    "propertyPlantAndEquipmentGross": "111000000.00",
                    "propertyPlantAndEquipmentNet": "111046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38962802.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "466053000.00",
                    "intangibleAssets": "62493000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21957000.00",
                    "totalLiab": "215995000.00",
                    "totalStockholderEquity": "250058000.00",
                    "deferredLongTermLiab": "8740000.00",
                    "otherCurrentLiab": "20244000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-119942000.00",
                    "otherLiab": "44847000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "319781000.00",
                    "cash": "8864000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "41487000.00",
                    "currentDeferredRevenue": "1498000.00",
                    "netDebt": "112228000.00",
                    "shortTermDebt": "171000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "121092000.00",
                    "otherStockholderEquity": "369617000.00",
                    "propertyPlantEquipment": "106953000.00",
                    "totalCurrentAssets": "39319000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-61109000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6687000.00",
                    "longTermDebt": "120500000.00",
                    "inventory": "1811000.00",
                    "accountsPayable": "8786000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-87100000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-119942000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1723000.00",
                    "deferredLongTermAssetCharges": "6891000.00",
                    "nonCurrentAssetsTotal": "426734000.00",
                    "capitalLeaseObligations": "421000.00",
                    "longTermDebtTotal": "120921000.00",
                    "nonCurrentLiabilitiesOther": "44847000.00",
                    "nonCurrentLiabilitiesTotal": "174508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369617000.00",
                    "liabilitiesAndStockholdersEquity": "466053000.00",
                    "cashAndShortTermInvestments": "8864000.00",
                    "propertyPlantAndEquipmentGross": "107000000.00",
                    "propertyPlantAndEquipmentNet": "106953000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39001078.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "461028000.00",
                    "intangibleAssets": "62526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24437000.00",
                    "totalLiab": "216395000.00",
                    "totalStockholderEquity": "244633000.00",
                    "deferredLongTermLiab": "8740000.00",
                    "otherCurrentLiab": "17200000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125385000.00",
                    "otherLiab": "44615000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "319895000.00",
                    "cash": "6101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39579000.00",
                    "currentDeferredRevenue": "1810000.00",
                    "netDebt": "117537000.00",
                    "shortTermDebt": "177000.00",
                    "shortLongTermDebt": "123638000.00",
                    "shortLongTermDebtTotal": "123638000.00",
                    "otherStockholderEquity": "369635000.00",
                    "propertyPlantEquipment": "102510000.00",
                    "totalCurrentAssets": "38623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66567000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6186000.00",
                    "longTermDebt": "123000000.00",
                    "inventory": "1899000.00",
                    "accountsPayable": "11046000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-84500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-125385000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1804000.00",
                    "deferredLongTermAssetCharges": "6891000.00",
                    "nonCurrentAssetsTotal": "422405000.00",
                    "capitalLeaseObligations": "461000.00",
                    "longTermDebtTotal": "123461000.00",
                    "nonCurrentLiabilitiesOther": "44615000.00",
                    "nonCurrentLiabilitiesTotal": "176816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369635000.00",
                    "liabilitiesAndStockholdersEquity": "461028000.00",
                    "cashAndShortTermInvestments": "6101000.00",
                    "propertyPlantAndEquipmentGross": "102500000.00",
                    "propertyPlantAndEquipmentNet": "102510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39000000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "450785000.00",
                    "intangibleAssets": "62561000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23062000.00",
                    "totalLiab": "211169000.00",
                    "totalStockholderEquity": "239616000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17366000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-130751000.00",
                    "otherLiab": "45785000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "318603000.00",
                    "cash": "8207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39878000.00",
                    "currentDeferredRevenue": "1386000.00",
                    "netDebt": "117484000.00",
                    "shortTermDebt": "185000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125691000.00",
                    "otherStockholderEquity": "369984000.00",
                    "propertyPlantEquipment": "93110000.00",
                    "totalCurrentAssets": "39072000.00",
                    "longTermInvestments": "202000.00",
                    "netTangibleAssets": "-71619000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6183000.00",
                    "longTermDebt": "125000000.00",
                    "inventory": "1752000.00",
                    "accountsPayable": "10595000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-81884000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-130751000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1666000.00",
                    "deferredLongTermAssetCharges": "5500000.00",
                    "nonCurrentAssetsTotal": "411713000.00",
                    "capitalLeaseObligations": "506000.00",
                    "longTermDebtTotal": "125506000.00",
                    "nonCurrentLiabilitiesOther": "45785000.00",
                    "nonCurrentLiabilitiesTotal": "171291000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369984000.00",
                    "liabilitiesAndStockholdersEquity": "450785000.00",
                    "cashAndShortTermInvestments": "8207000.00",
                    "propertyPlantAndEquipmentGross": "93110000.00",
                    "propertyPlantAndEquipmentNet": "93110000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39107241.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "443323000.00",
                    "intangibleAssets": "62595000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24413000.00",
                    "totalLiab": "214424000.00",
                    "totalStockholderEquity": "228899000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "15993000.00",
                    "commonStock": "382000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-135418000.00",
                    "otherLiab": "48485000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "319153000.00",
                    "cash": "6414000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30389000.00",
                    "currentDeferredRevenue": "1385000.00",
                    "netDebt": "129330000.00",
                    "shortTermDebt": "194000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "135744000.00",
                    "otherStockholderEquity": "363935000.00",
                    "propertyPlantEquipment": "85933000.00",
                    "totalCurrentAssets": "38237000.00",
                    "longTermInvestments": "220000.00",
                    "netTangibleAssets": "-82370000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "5867000.00",
                    "longTermDebt": "135000000.00",
                    "inventory": "1675000.00",
                    "accountsPayable": "7156000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-79900000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-135418000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1743000.00",
                    "deferredLongTermAssetCharges": "5921000.00",
                    "nonCurrentAssetsTotal": "405086000.00",
                    "capitalLeaseObligations": "550000.00",
                    "longTermDebtTotal": "135550000.00",
                    "nonCurrentLiabilitiesOther": "48485000.00",
                    "nonCurrentLiabilitiesTotal": "184035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "363935000.00",
                    "liabilitiesAndStockholdersEquity": "443323000.00",
                    "cashAndShortTermInvestments": "6414000.00",
                    "propertyPlantAndEquipmentGross": "85900000.00",
                    "propertyPlantAndEquipmentNet": "85933000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39085206.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "447463000.00",
                    "intangibleAssets": "62630000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23677000.00",
                    "totalLiab": "229803000.00",
                    "totalStockholderEquity": "217660000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "17414000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-142648000.00",
                    "otherLiab": "48288000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "324327000.00",
                    "cash": "8587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30923000.00",
                    "currentDeferredRevenue": "1366000.00",
                    "netDebt": "142208000.00",
                    "shortTermDebt": "203000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150795000.00",
                    "otherStockholderEquity": "359934000.00",
                    "propertyPlantEquipment": "83133000.00",
                    "totalCurrentAssets": "40003000.00",
                    "longTermInvestments": "238000.00",
                    "netTangibleAssets": "-93644000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6133000.00",
                    "longTermDebt": "150000000.00",
                    "inventory": "1708000.00",
                    "accountsPayable": "5038000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-77500000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-142648000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1803000.00",
                    "deferredLongTermAssetCharges": "10982000.00",
                    "nonCurrentAssetsTotal": "407460000.00",
                    "capitalLeaseObligations": "592000.00",
                    "longTermDebtTotal": "150592000.00",
                    "nonCurrentLiabilitiesOther": "48288000.00",
                    "nonCurrentLiabilitiesTotal": "198880000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "359934000.00",
                    "liabilitiesAndStockholdersEquity": "447463000.00",
                    "cashAndShortTermInvestments": "8587000.00",
                    "propertyPlantAndEquipmentGross": "83100000.00",
                    "propertyPlantAndEquipmentNet": "83133000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38921884.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "455306000.00",
                    "intangibleAssets": "62666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24825000.00",
                    "totalLiab": "244906000.00",
                    "totalStockholderEquity": "210400000.00",
                    "deferredLongTermLiab": "1500000.00",
                    "otherCurrentLiab": "17753000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149439000.00",
                    "otherLiab": "47691000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "329105000.00",
                    "cash": "11499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31577000.00",
                    "currentDeferredRevenue": "1535000.00",
                    "netDebt": "154347000.00",
                    "shortTermDebt": "208000.00",
                    "shortLongTermDebt": "165846000.00",
                    "shortLongTermDebtTotal": "165846000.00",
                    "otherStockholderEquity": "359465000.00",
                    "propertyPlantEquipment": "82218000.00",
                    "totalCurrentAssets": "43983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100940000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "5861000.00",
                    "longTermDebt": "165000000.00",
                    "inventory": "1900000.00",
                    "accountsPayable": "5528000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-75310000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-149439000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2199000.00",
                    "deferredLongTermAssetCharges": "15566000.00",
                    "nonCurrentAssetsTotal": "411323000.00",
                    "capitalLeaseObligations": "638000.00",
                    "longTermDebtTotal": "165638000.00",
                    "nonCurrentLiabilitiesOther": "47691000.00",
                    "nonCurrentLiabilitiesTotal": "213329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "359465000.00",
                    "liabilitiesAndStockholdersEquity": "455306000.00",
                    "cashAndShortTermInvestments": "11499000.00",
                    "propertyPlantAndEquipmentGross": "82218000.00",
                    "propertyPlantAndEquipmentNet": "82218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37200000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "477025000.00",
                    "intangibleAssets": "62703000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3960000.00",
                    "totalLiab": "277693000.00",
                    "totalStockholderEquity": "199332000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "19932000.00",
                    "commonStock": "369000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-154014000.00",
                    "otherLiab": "45977000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "343946000.00",
                    "cash": "41825000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45118000.00",
                    "currentDeferredRevenue": "22817000.00",
                    "netDebt": "146895000.00",
                    "shortTermDebt": "2122000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "188720000.00",
                    "otherStockholderEquity": "352977000.00",
                    "propertyPlantEquipment": "79948000.00",
                    "totalCurrentAssets": "53131000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-112045000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "5720000.00",
                    "longTermDebt": "185907000.00",
                    "inventory": "1626000.00",
                    "accountsPayable": "14716000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-73800000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "400000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-154014000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4555000.00",
                    "deferredLongTermAssetCharges": "28014000.00",
                    "nonCurrentAssetsTotal": "423894000.00",
                    "capitalLeaseObligations": "691000.00",
                    "longTermDebtTotal": "186598000.00",
                    "nonCurrentLiabilitiesOther": "45977000.00",
                    "nonCurrentLiabilitiesTotal": "232575000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "352977000.00",
                    "liabilitiesAndStockholdersEquity": "477025000.00",
                    "cashAndShortTermInvestments": "41825000.00",
                    "propertyPlantAndEquipmentGross": "79900000.00",
                    "propertyPlantAndEquipmentNet": "79948000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36821095.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-05",
                    "currency_symbol": "USD",
                    "totalAssets": "433168000.00",
                    "intangibleAssets": "62741000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3785000.00",
                    "totalLiab": "372283000.00",
                    "totalStockholderEquity": "60885000.00",
                    "deferredLongTermLiab": "33206000.00",
                    "otherCurrentLiab": "22315000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-179863000.00",
                    "otherLiab": "10012000.00",
                    "goodWill": "249324000.00",
                    "otherAssets": "319527000.00",
                    "cash": "27134000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42858000.00",
                    "currentDeferredRevenue": "20088000.00",
                    "netDebt": "261212000.00",
                    "shortTermDebt": "2139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288346000.00",
                    "otherStockholderEquity": "240461000.00",
                    "propertyPlantEquipment": "75409000.00",
                    "totalCurrentAssets": "38232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-251180000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "5648000.00",
                    "longTermDebt": "285463000.00",
                    "inventory": "1665000.00",
                    "accountsPayable": "15421000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-72781000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-179863000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7462000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "394936000.00",
                    "capitalLeaseObligations": "744000.00",
                    "longTermDebtTotal": "286207000.00",
                    "nonCurrentLiabilitiesOther": "10012000.00",
                    "nonCurrentLiabilitiesTotal": "329425000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "240461000.00",
                    "liabilitiesAndStockholdersEquity": "433168000.00",
                    "cashAndShortTermInvestments": "27134000.00",
                    "propertyPlantAndEquipmentGross": "75409000.00",
                    "propertyPlantAndEquipmentNet": "75409000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28715550.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "420917000.00",
                    "intangibleAssets": "62781000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2252000.00",
                    "totalLiab": "366742000.00",
                    "totalStockholderEquity": "54175000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18715000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-186432000.00",
                    "otherLiab": "9982000.00",
                    "goodWill": "249324000.00",
                    "otherAssets": "-1000.00",
                    "cash": "20397000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38259000.00",
                    "currentDeferredRevenue": "18250000.00",
                    "netDebt": "268399000.00",
                    "shortTermDebt": "2156000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288796000.00",
                    "otherStockholderEquity": "240320000.00",
                    "propertyPlantEquipment": "70870000.00",
                    "totalCurrentAssets": "29658000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "5436000.00",
                    "longTermDebt": "286640000.00",
                    "inventory": "1573000.00",
                    "accountsPayable": "13222000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-71319000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "391260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "420917000.00",
                    "cashAndShortTermInvestments": "20397000.00",
                    "propertyPlantAndEquipmentGross": "70871000.00",
                    "propertyPlantAndEquipmentNet": "70871000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "28715550.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "416500000.00",
                    "intangibleAssets": "62822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2696000.00",
                    "totalLiab": "367964000.00",
                    "totalStockholderEquity": "48536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21595000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191902000.00",
                    "otherLiab": "9971000.00",
                    "goodWill": "249324000.00",
                    "otherAssets": "320849000.00",
                    "cash": "17015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39295000.00",
                    "currentDeferredRevenue": "20177000.00",
                    "netDebt": "272227000.00",
                    "shortTermDebt": "2167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289242000.00",
                    "otherStockholderEquity": "240151000.00",
                    "propertyPlantEquipment": "68821000.00",
                    "totalCurrentAssets": "26830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131000.00",
                    "netReceivables": "5906000.00",
                    "longTermDebt": "287075000.00",
                    "inventory": "1655000.00",
                    "accountsPayable": "12316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416500000.00",
                    "cashAndShortTermInvestments": "17015000.00",
                    "propertyPlantAndEquipmentGross": "68821000.00",
                    "propertyPlantAndEquipmentNet": "68821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "35855479.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "417898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37389189.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "417898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37389189.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "417898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": "64587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "-21487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "21487000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42974000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "21487000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37389189.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "417898000.00",
                    "intangibleAssets": "312918000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2009000.00",
                    "totalLiab": "353311000.00",
                    "totalStockholderEquity": "64587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27025000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "11520000.00",
                    "goodWill": "249924000.00",
                    "otherAssets": "323992000.00",
                    "cash": "-21487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38859000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "21487000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "65052000.00",
                    "totalCurrentAssets": "21487000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "42974000.00",
                    "netReceivables": null,
                    "longTermDebt": "272692000.00",
                    "inventory": "1688000.00",
                    "accountsPayable": "9883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "21487000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "606648000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-11210000.00",
                    "totalLiab": "315571000.00",
                    "totalStockholderEquity": "291077000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "45653000.00",
                    "commonStock": "299000.00",
                    "capitalStock": "299000.00",
                    "retainedEarnings": "43554000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": null,
                    "cash": "6228000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "79079000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "233342000.00",
                    "shortTermDebt": "17758000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239570000.00",
                    "otherStockholderEquity": "247224000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6228000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11210000.00",
                    "longTermDebt": "51000000.00",
                    "inventory": "1810000.00",
                    "accountsPayable": "15668000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "289858000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600420000.00",
                    "capitalLeaseObligations": "190006000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26000.00",
                    "nonCurrentLiabilitiesTotal": "236492000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "606648000.00",
                    "cashAndShortTermInvestments": "6228000.00",
                    "propertyPlantAndEquipmentGross": "435248000.00",
                    "propertyPlantAndEquipmentNet": "266318000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-53462000.00",
                    "netInvestedCapital": "342077000.00",
                    "commonStockSharesOutstanding": "29505512.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "592014000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5509000.00",
                    "totalLiab": "331345000.00",
                    "totalStockholderEquity": "260669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36209000.00",
                    "commonStock": "298000.00",
                    "capitalStock": "298000.00",
                    "retainedEarnings": "18909000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": "-64342000.00",
                    "cash": "2484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "75658000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "260536000.00",
                    "shortTermDebt": "19908000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263020000.00",
                    "otherStockholderEquity": "241462000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19895000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9964000.00",
                    "longTermDebt": "71000000.00",
                    "inventory": "1938000.00",
                    "accountsPayable": "12087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67757000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "636461000.00",
                    "capitalLeaseObligations": "192020000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27000.00",
                    "nonCurrentLiabilitiesTotal": "255687000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "592014000.00",
                    "cashAndShortTermInvestments": "2484000.00",
                    "propertyPlantAndEquipmentGross": "437960000.00",
                    "propertyPlantAndEquipmentNet": "258142000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-55763000.00",
                    "netInvestedCapital": "331669000.00",
                    "commonStockSharesOutstanding": "30035000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "592301000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5634000.00",
                    "totalLiab": "341605000.00",
                    "totalStockholderEquity": "250696000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40340000.00",
                    "commonStock": "313000.00",
                    "capitalStock": "313000.00",
                    "retainedEarnings": "13962000.00",
                    "otherLiab": null,
                    "goodWill": "248674000.00",
                    "otherAssets": null,
                    "cash": "7288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72581000.00",
                    "currentDeferredRevenue": "6150000.00",
                    "netDebt": "266043000.00",
                    "shortTermDebt": "19630000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "273331000.00",
                    "otherStockholderEquity": "236421000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "25134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "10301000.00",
                    "longTermDebt": "84000000.00",
                    "inventory": "1911000.00",
                    "accountsPayable": "12541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3043000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "567167000.00",
                    "capitalLeaseObligations": "189331000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34000.00",
                    "nonCurrentLiabilitiesTotal": "269024000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "592301000.00",
                    "cashAndShortTermInvestments": "7288000.00",
                    "propertyPlantAndEquipmentGross": "423810000.00",
                    "propertyPlantAndEquipmentNet": "253562000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47447000.00",
                    "netInvestedCapital": "334696000.00",
                    "commonStockSharesOutstanding": "34374706.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "597218000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3662000.00",
                    "totalLiab": "316070000.00",
                    "totalStockholderEquity": "281148000.00",
                    "deferredLongTermLiab": "8517000.00",
                    "otherCurrentLiab": "30134000.00",
                    "commonStock": "370000.00",
                    "capitalStock": "370000.00",
                    "retainedEarnings": "-11592000.00",
                    "otherLiab": "14782000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "3447000.00",
                    "cash": "20493000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68513000.00",
                    "currentDeferredRevenue": "5803000.00",
                    "netDebt": "232387000.00",
                    "shortTermDebt": "20105000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "252880000.00",
                    "otherStockholderEquity": "292244000.00",
                    "propertyPlantEquipment": "78644000.00",
                    "totalCurrentAssets": "37449000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-29414000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "10852000.00",
                    "longTermDebt": "66000000.00",
                    "inventory": "2442000.00",
                    "accountsPayable": "12741000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "126000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "370000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-11592000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2935000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559769000.00",
                    "capitalLeaseObligations": "186880000.00",
                    "longTermDebtTotal": "66000000.00",
                    "nonCurrentLiabilitiesOther": "173040000.00",
                    "nonCurrentLiabilitiesTotal": "247557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "292244000.00",
                    "liabilitiesAndStockholdersEquity": "597218000.00",
                    "cashAndShortTermInvestments": "20493000.00",
                    "propertyPlantAndEquipmentGross": "419047000.00",
                    "propertyPlantAndEquipmentNet": "245760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-31064000.00",
                    "netInvestedCapital": "347148000.00",
                    "commonStockSharesOutstanding": "36575904.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "613786000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3732000.00",
                    "totalLiab": "303163000.00",
                    "totalStockholderEquity": "310623000.00",
                    "deferredLongTermLiab": "5464000.00",
                    "otherCurrentLiab": "37019000.00",
                    "commonStock": "365000.00",
                    "capitalStock": "365000.00",
                    "retainedEarnings": "-32393000.00",
                    "otherLiab": "14822000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4437000.00",
                    "cash": "30046000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "74582000.00",
                    "currentDeferredRevenue": "5946000.00",
                    "netDebt": "203419000.00",
                    "shortTermDebt": "20102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "233465000.00",
                    "otherStockholderEquity": "342941000.00",
                    "propertyPlantEquipment": "75668000.00",
                    "totalCurrentAssets": "49503000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "61000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "13407000.00",
                    "longTermDebt": "40000000.00",
                    "inventory": "2318000.00",
                    "accountsPayable": "10626000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-290000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "365000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32393000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2191999.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "564282999.00",
                    "capitalLeaseObligations": "193465000.00",
                    "longTermDebtTotal": "40000000.00",
                    "nonCurrentLiabilitiesOther": "183117000.00",
                    "nonCurrentLiabilitiesTotal": "228581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "342941000.00",
                    "liabilitiesAndStockholdersEquity": "613786000.00",
                    "cashAndShortTermInvestments": "30046000.00",
                    "propertyPlantAndEquipmentGross": "414286000.00",
                    "propertyPlantAndEquipmentNet": "249284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-25079000.00",
                    "netInvestedCapital": "350623000.00",
                    "commonStockSharesOutstanding": "36446756.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "605221000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3865000.00",
                    "totalLiab": "327643000.00",
                    "totalStockholderEquity": "277578000.00",
                    "deferredLongTermLiab": "600000.00",
                    "otherCurrentLiab": "34955000.00",
                    "commonStock": "364000.00",
                    "capitalStock": "364000.00",
                    "retainedEarnings": "-61514000.00",
                    "otherLiab": "16942000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4558000.00",
                    "cash": "13219000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "66412000.00",
                    "currentDeferredRevenue": "4008000.00",
                    "netDebt": "249908000.00",
                    "shortTermDebt": "19977000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "263127000.00",
                    "otherStockholderEquity": "339561000.00",
                    "propertyPlantEquipment": "258432000.00",
                    "totalCurrentAssets": "31669000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-32984000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "12485000.00",
                    "longTermDebt": "62800000.00",
                    "inventory": "2100000.00",
                    "accountsPayable": "7472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-833000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "364000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-61514000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1392000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "573552000.00",
                    "capitalLeaseObligations": "202120000.00",
                    "longTermDebtTotal": "62800000.00",
                    "nonCurrentLiabilitiesOther": "175000.00",
                    "nonCurrentLiabilitiesTotal": "261231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "339561000.00",
                    "liabilitiesAndStockholdersEquity": "605221000.00",
                    "cashAndShortTermInvestments": "13219000.00",
                    "propertyPlantAndEquipmentGross": "258432000.00",
                    "propertyPlantAndEquipmentNet": "258432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-34743000.00",
                    "netInvestedCapital": "340378000.00",
                    "commonStockSharesOutstanding": "35796406.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "624752000.00",
                    "intangibleAssets": "61888000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5718000.00",
                    "totalLiab": "379186000.00",
                    "totalStockholderEquity": "245566000.00",
                    "deferredLongTermLiab": "800000.00",
                    "otherCurrentLiab": "48886000.00",
                    "commonStock": "351000.00",
                    "capitalStock": "351000.00",
                    "retainedEarnings": "-85988000.00",
                    "otherLiab": "10652000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "4979000.00",
                    "cash": "8070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73959000.00",
                    "currentDeferredRevenue": "3006000.00",
                    "netDebt": "302945000.00",
                    "shortTermDebt": "16440000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311015000.00",
                    "otherStockholderEquity": "330950000.00",
                    "propertyPlantEquipment": "284173000.00",
                    "totalCurrentAssets": "24678000.00",
                    "longTermInvestments": "360000.00",
                    "netTangibleAssets": "-64996000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8881000.00",
                    "longTermDebt": "97000000.00",
                    "inventory": "2009000.00",
                    "accountsPayable": "5627000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "253000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "351000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-85988000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1270000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600074000.00",
                    "capitalLeaseObligations": "214015000.00",
                    "longTermDebtTotal": "97083000.00",
                    "nonCurrentLiabilitiesOther": "67000.00",
                    "nonCurrentLiabilitiesTotal": "305227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "330950000.00",
                    "liabilitiesAndStockholdersEquity": "624752000.00",
                    "cashAndShortTermInvestments": "8070000.00",
                    "propertyPlantAndEquipmentGross": "284173000.00",
                    "propertyPlantAndEquipmentNet": "284173000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-49281000.00",
                    "netInvestedCapital": "342566000.00",
                    "commonStockSharesOutstanding": "37441503.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "450226000.00",
                    "intangibleAssets": "62168000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2998000.00",
                    "totalLiab": "184990000.00",
                    "totalStockholderEquity": "265236000.00",
                    "deferredLongTermLiab": "1100000.00",
                    "otherCurrentLiab": "61547000.00",
                    "commonStock": "390000.00",
                    "capitalStock": "390000.00",
                    "retainedEarnings": "-110888000.00",
                    "otherLiab": "27971000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "13178000.00",
                    "cash": "6969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "82903000.00",
                    "currentDeferredRevenue": "2512000.00",
                    "netDebt": "67215000.00",
                    "shortTermDebt": "68000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "74184000.00",
                    "otherStockholderEquity": "375734000.00",
                    "propertyPlantEquipment": "104161000.00",
                    "totalCurrentAssets": "22045000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "9599000.00",
                    "longTermDebt": "74000000.00",
                    "inventory": "2479000.00",
                    "accountsPayable": "9564000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-144034000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "390000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-110888000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1469000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "428181000.00",
                    "capitalLeaseObligations": "184000.00",
                    "longTermDebtTotal": "74116000.00",
                    "nonCurrentLiabilitiesOther": "4782000.00",
                    "nonCurrentLiabilitiesTotal": "102087000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "375734000.00",
                    "liabilitiesAndStockholdersEquity": "450226000.00",
                    "cashAndShortTermInvestments": "6969000.00",
                    "propertyPlantAndEquipmentGross": "104161000.00",
                    "propertyPlantAndEquipmentNet": "104161000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60858000.00",
                    "netInvestedCapital": "339236000.00",
                    "commonStockSharesOutstanding": "38574553.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "442711000.00",
                    "intangibleAssets": "62265000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2679000.00",
                    "totalLiab": "167761000.00",
                    "totalStockholderEquity": "274950000.00",
                    "deferredLongTermLiab": "600000.00",
                    "otherCurrentLiab": "19327000.00",
                    "commonStock": "387000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-98427000.00",
                    "otherLiab": "27252000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "8208000.00",
                    "cash": "8550000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47325000.00",
                    "currentDeferredRevenue": "2319000.00",
                    "netDebt": "84766000.00",
                    "shortTermDebt": "264000.00",
                    "shortLongTermDebt": "93316000.00",
                    "shortLongTermDebtTotal": "93316000.00",
                    "otherStockholderEquity": "372990000.00",
                    "propertyPlantEquipment": "102834000.00",
                    "totalCurrentAssets": "20730000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-35989000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7212000.00",
                    "longTermDebt": "93000000.00",
                    "inventory": "2289000.00",
                    "accountsPayable": "12307000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-106522000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "387000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-98427000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "421981000.00",
                    "capitalLeaseObligations": "316000.00",
                    "longTermDebtTotal": "93184000.00",
                    "nonCurrentLiabilitiesOther": "4155000.00",
                    "nonCurrentLiabilitiesTotal": "120436000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "372990000.00",
                    "liabilitiesAndStockholdersEquity": "442711000.00",
                    "cashAndShortTermInvestments": "8550000.00",
                    "propertyPlantAndEquipmentGross": "102834000.00",
                    "propertyPlantAndEquipmentNet": "102834000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-26595000.00",
                    "netInvestedCapital": "367950000.00",
                    "commonStockSharesOutstanding": "39086676.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "471305000.00",
                    "intangibleAssets": "62372000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3229000.00",
                    "totalLiab": "206123000.00",
                    "totalStockholderEquity": "265182000.00",
                    "deferredLongTermLiab": "18488000.00",
                    "otherCurrentLiab": "14975000.00",
                    "commonStock": "385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-107046000.00",
                    "otherLiab": "56488000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "27297000.00",
                    "cash": "2168000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45318000.00",
                    "currentDeferredRevenue": "1870000.00",
                    "netDebt": "102293000.00",
                    "shortTermDebt": "144000.00",
                    "shortLongTermDebt": "104461000.00",
                    "shortLongTermDebtTotal": "104461000.00",
                    "otherStockholderEquity": "371843000.00",
                    "propertyPlantEquipment": "118534000.00",
                    "totalCurrentAssets": "35885000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-45864000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6919000.00",
                    "longTermDebt": "104000000.00",
                    "inventory": "2112000.00",
                    "accountsPayable": "11637000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-96382000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "385000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-107046000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1392000.00",
                    "deferredLongTermAssetCharges": "4448000.00",
                    "nonCurrentAssetsTotal": "435420000.00",
                    "capitalLeaseObligations": "461000.00",
                    "longTermDebtTotal": "104317000.00",
                    "nonCurrentLiabilitiesOther": "3366000.00",
                    "nonCurrentLiabilitiesTotal": "160805000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "371843000.00",
                    "liabilitiesAndStockholdersEquity": "471305000.00",
                    "cashAndShortTermInvestments": "2168000.00",
                    "propertyPlantAndEquipmentGross": "118534000.00",
                    "propertyPlantAndEquipmentNet": "118534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39026950.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "461028000.00",
                    "intangibleAssets": "62526000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24437000.00",
                    "totalLiab": "216395000.00",
                    "totalStockholderEquity": "244633000.00",
                    "deferredLongTermLiab": "8740000.00",
                    "otherCurrentLiab": "15390000.00",
                    "commonStock": "383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125385000.00",
                    "otherLiab": "53355000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "8695000.00",
                    "cash": "6101000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39579000.00",
                    "currentDeferredRevenue": "1810000.00",
                    "netDebt": "117537000.00",
                    "shortTermDebt": "177000.00",
                    "shortLongTermDebt": "123638000.00",
                    "shortLongTermDebtTotal": "123638000.00",
                    "otherStockholderEquity": "369635000.00",
                    "propertyPlantEquipment": "102510000.00",
                    "totalCurrentAssets": "38623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-66567000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "6186000.00",
                    "longTermDebt": "123000000.00",
                    "inventory": "1899000.00",
                    "accountsPayable": "11046000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-84493000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "383000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-125385000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1804000.00",
                    "deferredLongTermAssetCharges": "6891000.00",
                    "nonCurrentAssetsTotal": "422405000.00",
                    "capitalLeaseObligations": "461000.00",
                    "longTermDebtTotal": "123461000.00",
                    "nonCurrentLiabilitiesOther": "44615000.00",
                    "nonCurrentLiabilitiesTotal": "176816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "369635000.00",
                    "liabilitiesAndStockholdersEquity": "461028000.00",
                    "cashAndShortTermInvestments": "6101000.00",
                    "propertyPlantAndEquipmentGross": "102510000.00",
                    "propertyPlantAndEquipmentNet": "102510000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39039558.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "455306000.00",
                    "intangibleAssets": "62666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24723000.00",
                    "totalLiab": "244906000.00",
                    "totalStockholderEquity": "210400000.00",
                    "deferredLongTermLiab": "1500000.00",
                    "otherCurrentLiab": "17545000.00",
                    "commonStock": "374000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149439000.00",
                    "otherLiab": "47691000.00",
                    "goodWill": "248674000.00",
                    "otherAssets": "17765000.00",
                    "cash": "11499000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "31577000.00",
                    "currentDeferredRevenue": "1535000.00",
                    "netDebt": "154347000.00",
                    "shortTermDebt": "416000.00",
                    "shortLongTermDebt": "165846000.00",
                    "shortLongTermDebtTotal": "165846000.00",
                    "otherStockholderEquity": "359465000.00",
                    "propertyPlantEquipment": "82218000.00",
                    "totalCurrentAssets": "43983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-100940000.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "5861000.00",
                    "longTermDebt": "165000000.00",
                    "inventory": "1900000.00",
                    "accountsPayable": "5528000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-75310000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "374000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-149439000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2199000.00",
                    "deferredLongTermAssetCharges": "15566000.00",
                    "nonCurrentAssetsTotal": "411323000.00",
                    "capitalLeaseObligations": "638000.00",
                    "longTermDebtTotal": "165638000.00",
                    "nonCurrentLiabilitiesOther": "47691000.00",
                    "nonCurrentLiabilitiesTotal": "213329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "359465000.00",
                    "liabilitiesAndStockholdersEquity": "455306000.00",
                    "cashAndShortTermInvestments": "11499000.00",
                    "propertyPlantAndEquipmentGross": "82218000.00",
                    "propertyPlantAndEquipmentNet": "82218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34346241.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "416500000.00",
                    "intangibleAssets": "62822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2696000.00",
                    "totalLiab": "367964000.00",
                    "totalStockholderEquity": "48536000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21595000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-191902000.00",
                    "otherLiab": "9971000.00",
                    "goodWill": "249324000.00",
                    "otherAssets": "8703000.00",
                    "cash": "17015000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39295000.00",
                    "currentDeferredRevenue": "20177000.00",
                    "netDebt": "272227000.00",
                    "shortTermDebt": "2167000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289242000.00",
                    "otherStockholderEquity": "240151000.00",
                    "propertyPlantEquipment": "68821000.00",
                    "totalCurrentAssets": "26830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131000.00",
                    "netReceivables": "5906000.00",
                    "longTermDebt": "287075000.00",
                    "inventory": "1655000.00",
                    "accountsPayable": "12316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-69620000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389670000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328669000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "416500000.00",
                    "cashAndShortTermInvestments": "17015000.00",
                    "propertyPlantAndEquipmentGross": "68821000.00",
                    "propertyPlantAndEquipmentNet": "68821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37389189.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "417898000.00",
                    "intangibleAssets": "62994000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2140000.00",
                    "totalLiab": "353311000.00",
                    "totalStockholderEquity": "64587000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24015000.00",
                    "commonStock": "287000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-175029000.00",
                    "otherLiab": "11520000.00",
                    "goodWill": "249924000.00",
                    "otherAssets": "11074000.00",
                    "cash": "21487000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38859000.00",
                    "currentDeferredRevenue": "22817000.00",
                    "netDebt": "253134000.00",
                    "shortTermDebt": "1929000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "274621000.00",
                    "otherStockholderEquity": "239329000.00",
                    "propertyPlantEquipment": "65052000.00",
                    "totalCurrentAssets": "28854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "131000.00",
                    "netReceivables": "3539000.00",
                    "longTermDebt": "272692000.00",
                    "inventory": "1688000.00",
                    "accountsPayable": "9883000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-63404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "287000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "389044000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314452000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417898000.00",
                    "cashAndShortTermInvestments": "21487000.00",
                    "propertyPlantAndEquipmentGross": "65052000.00",
                    "propertyPlantAndEquipmentNet": "65052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "37389189.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "417898000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "417898000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "29000000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10248000.00",
                    "netBorrowings": "-7064000.00",
                    "totalCashFromFinancingActivities": "-5088000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8157000.00",
                    "changeInCash": "-2328000.00",
                    "beginPeriodCashFlow": "6228000.00",
                    "endPeriodCashFlow": "3900000.00",
                    "totalCashFromOperatingActivities": "13008000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4314000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "117000.00",
                    "changeToAccountReceivables": "-2401000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10248000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2154000.00",
                    "stockBasedCompensation": "1288000.00",
                    "otherNonCashItems": "144000.00",
                    "freeCashFlow": "2760000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8824000.00",
                    "netBorrowings": "-10055000.00",
                    "totalCashFromFinancingActivities": "-9730000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6540000.00",
                    "changeInCash": "-4644000.00",
                    "beginPeriodCashFlow": "10872000.00",
                    "endPeriodCashFlow": "6228000.00",
                    "totalCashFromOperatingActivities": "13910000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4177000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-74000.00",
                    "changeToAccountReceivables": "-952000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "-246000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8824000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3033000.00",
                    "stockBasedCompensation": "1280000.00",
                    "otherNonCashItems": "201000.00",
                    "freeCashFlow": "5086000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "investments": "-5384000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5384000.00",
                    "netBorrowings": "-8054000.00",
                    "totalCashFromFinancingActivities": "-8027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7358000.00",
                    "changeInCash": "1883000.00",
                    "beginPeriodCashFlow": "8989000.00",
                    "endPeriodCashFlow": "10872000.00",
                    "totalCashFromOperatingActivities": "15294000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3973000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-8000.00",
                    "changeToAccountReceivables": "1736000.00",
                    "salePurchaseOfStock": "-56000.00",
                    "otherCashflowsFromFinancingActivities": "-56000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5384000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2323000.00",
                    "stockBasedCompensation": "1369000.00",
                    "otherNonCashItems": "121000.00",
                    "freeCashFlow": "9910000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "investments": "-5038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5038000.00",
                    "netBorrowings": "-4057000.00",
                    "totalCashFromFinancingActivities": "-4433000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7107000.00",
                    "changeInCash": "4666000.00",
                    "beginPeriodCashFlow": "4323000.00",
                    "endPeriodCashFlow": "8989000.00",
                    "totalCashFromOperatingActivities": "14137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3929000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "122000.00",
                    "changeToAccountReceivables": "532000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "-308000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5038000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1969000.00",
                    "stockBasedCompensation": "1700000.00",
                    "otherNonCashItems": "91000.00",
                    "freeCashFlow": "9099000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "investments": "-3389000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3389000.00",
                    "netBorrowings": "1943000.00",
                    "totalCashFromFinancingActivities": "493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5481000.00",
                    "changeInCash": "1839000.00",
                    "beginPeriodCashFlow": "2484000.00",
                    "endPeriodCashFlow": "4323000.00",
                    "totalCashFromOperatingActivities": "4735000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3887000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "88000.00",
                    "changeToAccountReceivables": "-3055000.00",
                    "salePurchaseOfStock": "-1775000.00",
                    "otherCashflowsFromFinancingActivities": "-101000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3389000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4326000.00",
                    "stockBasedCompensation": "1047000.00",
                    "otherNonCashItems": "59000.00",
                    "freeCashFlow": "1346000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-4503000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4503000.00",
                    "netBorrowings": "-5054000.00",
                    "totalCashFromFinancingActivities": "-6543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5953000.00",
                    "changeInCash": "-5411000.00",
                    "beginPeriodCashFlow": "7895000.00",
                    "endPeriodCashFlow": "2484000.00",
                    "totalCashFromOperatingActivities": "5635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3962000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-87000.00",
                    "changeToAccountReceivables": "1137000.00",
                    "salePurchaseOfStock": "-1262000.00",
                    "otherCashflowsFromFinancingActivities": "-227000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4503000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2380000.00",
                    "stockBasedCompensation": "1034000.00",
                    "otherNonCashItems": "211000.00",
                    "freeCashFlow": "1132000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "investments": "-3891000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3891000.00",
                    "netBorrowings": "-11052000.00",
                    "totalCashFromFinancingActivities": "-11708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6186000.00",
                    "changeInCash": "-2570000.00",
                    "beginPeriodCashFlow": "10465000.00",
                    "endPeriodCashFlow": "7895000.00",
                    "totalCashFromOperatingActivities": "13029000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4034000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-109000.00",
                    "changeToAccountReceivables": "-482000.00",
                    "salePurchaseOfStock": "-1090000.00",
                    "otherCashflowsFromFinancingActivities": "434000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3891000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1529000.00",
                    "stockBasedCompensation": "1080000.00",
                    "otherNonCashItems": "130000.00",
                    "freeCashFlow": "9138000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "investments": "-6425000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6425000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9185000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7633000.00",
                    "changeInCash": "1344000.00",
                    "beginPeriodCashFlow": "9121000.00",
                    "endPeriodCashFlow": "10465000.00",
                    "totalCashFromOperatingActivities": "16954000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3870000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-6000.00",
                    "changeToAccountReceivables": "334000.00",
                    "salePurchaseOfStock": "-17041000.00",
                    "otherCashflowsFromFinancingActivities": "909000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6525000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4214000.00",
                    "stockBasedCompensation": "897000.00",
                    "otherNonCashItems": "77000.00",
                    "freeCashFlow": "10429000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-4121000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4121000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-5209000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5912000.00",
                    "changeInCash": "1833000.00",
                    "beginPeriodCashFlow": "7288000.00",
                    "endPeriodCashFlow": "9121000.00",
                    "totalCashFromOperatingActivities": "11163000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3851000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "175000.00",
                    "changeToAccountReceivables": "-312000.00",
                    "salePurchaseOfStock": "-1161000.00",
                    "otherCashflowsFromFinancingActivities": "-4121000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4162000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "456000.00",
                    "stockBasedCompensation": "920000.00",
                    "otherNonCashItems": "89000.00",
                    "freeCashFlow": "7001000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-6035000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6035000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4351000.00",
                    "changeInCash": "-6527000.00",
                    "beginPeriodCashFlow": "13815000.00",
                    "endPeriodCashFlow": "7288000.00",
                    "totalCashFromOperatingActivities": "8179000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3958000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "128000.00",
                    "changeToAccountReceivables": "-678000.00",
                    "salePurchaseOfStock": "-12600000.00",
                    "otherCashflowsFromFinancingActivities": "-26000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6035000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1270000.00",
                    "stockBasedCompensation": "425000.00",
                    "otherNonCashItems": "947000.00",
                    "freeCashFlow": "2144000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": "1487000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1487000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8568000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9229000.00",
                    "changeInCash": "3632000.00",
                    "beginPeriodCashFlow": "10183000.00",
                    "endPeriodCashFlow": "13815000.00",
                    "totalCashFromOperatingActivities": "10713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3946000.00",
                    "otherCashflowsFromInvestingActivities": "7547000.00",
                    "dividendsPaid": "39926000.00",
                    "changeToInventory": "2000.00",
                    "changeToAccountReceivables": "1817000.00",
                    "salePurchaseOfStock": "-28832000.00",
                    "otherCashflowsFromFinancingActivities": "301000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6060000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-502000.00",
                    "stockBasedCompensation": "926000.00",
                    "otherNonCashItems": "-3880000.00",
                    "freeCashFlow": "4653000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-3219000.00",
                    "changeToLiabilities": "4571000.00",
                    "totalCashflowsFromInvestingActivities": "-3219000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "-9364000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7056000.00",
                    "changeInCash": "5394000.00",
                    "beginPeriodCashFlow": "4789000.00",
                    "endPeriodCashFlow": "10183000.00",
                    "totalCashFromOperatingActivities": "17977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3694000.00",
                    "otherCashflowsFromInvestingActivities": "25000.00",
                    "dividendsPaid": "781000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "863000.00",
                    "salePurchaseOfStock": "-12107000.00",
                    "otherCashflowsFromFinancingActivities": "2781000.00",
                    "changeToNetincome": "313000.00",
                    "capitalExpenditures": "3257000",
                    "changeReceivables": "863000.00",
                    "cashFlowsOtherOperating": "1366000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5394000.00",
                    "changeInWorkingCapital": "6732000.00",
                    "stockBasedCompensation": "842000.00",
                    "otherNonCashItems": "5000.00",
                    "freeCashFlow": "14720000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-5680000.00",
                    "changeToLiabilities": "-3002000.00",
                    "totalCashflowsFromInvestingActivities": "-5680000.00",
                    "netBorrowings": "-8000000.00",
                    "totalCashFromFinancingActivities": "-13843000.00",
                    "changeToOperatingActivities": "-4462000.00",
                    "netIncome": "4918000.00",
                    "changeInCash": "-15704000.00",
                    "beginPeriodCashFlow": "20493000.00",
                    "endPeriodCashFlow": "4789000.00",
                    "totalCashFromOperatingActivities": "3819000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3637000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "7957000.00",
                    "changeToInventory": "335000.00",
                    "changeToAccountReceivables": "-2218000.00",
                    "salePurchaseOfStock": "-5848000.00",
                    "otherCashflowsFromFinancingActivities": "7957000.00",
                    "changeToNetincome": "1539000.00",
                    "capitalExpenditures": "5980000",
                    "changeReceivables": "-2218000.00",
                    "cashFlowsOtherOperating": "-1448000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15704000.00",
                    "changeInWorkingCapital": "-6009000.00",
                    "stockBasedCompensation": "771000.00",
                    "otherNonCashItems": "-99000.00",
                    "freeCashFlow": "-2161000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-5893000.00",
                    "changeToLiabilities": "840000.00",
                    "totalCashflowsFromInvestingActivities": "-5893000.00",
                    "netBorrowings": "46027000.00",
                    "totalCashFromFinancingActivities": "-9531000.00",
                    "changeToOperatingActivities": "-2858000.00",
                    "netIncome": "6536000.00",
                    "changeInCash": "1218000.00",
                    "beginPeriodCashFlow": "19275000.00",
                    "endPeriodCashFlow": "20493000.00",
                    "totalCashFromOperatingActivities": "16642000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3673000.00",
                    "otherCashflowsFromInvestingActivities": "1002000.00",
                    "dividendsPaid": "55574000.00",
                    "changeToInventory": "-233000.00",
                    "changeToAccountReceivables": "4270000.00",
                    "salePurchaseOfStock": "133000.00",
                    "otherCashflowsFromFinancingActivities": "44368000.00",
                    "changeToNetincome": "2122000.00",
                    "capitalExpenditures": "6895000",
                    "changeReceivables": "4862000.00",
                    "cashFlowsOtherOperating": "-1206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1218000.00",
                    "changeInWorkingCapital": "4265000.00",
                    "stockBasedCompensation": "685000.00",
                    "otherNonCashItems": "-675000.00",
                    "freeCashFlow": "9747000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-4191000.00",
                    "changeToLiabilities": "-1178000.00",
                    "totalCashflowsFromInvestingActivities": "-4191000.00",
                    "netBorrowings": "-20869000.00",
                    "totalCashFromFinancingActivities": "-20932000.00",
                    "changeToOperatingActivities": "-2619000.00",
                    "netIncome": "5009000.00",
                    "changeInCash": "-15036000.00",
                    "beginPeriodCashFlow": "34311000.00",
                    "endPeriodCashFlow": "19275000.00",
                    "totalCashFromOperatingActivities": "10087000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3530000.00",
                    "otherCashflowsFromInvestingActivities": "138000.00",
                    "dividendsPaid": "55574000.00",
                    "changeToInventory": "40000.00",
                    "changeToAccountReceivables": "-947000.00",
                    "salePurchaseOfStock": "-25000.00",
                    "otherCashflowsFromFinancingActivities": "-894000.00",
                    "changeToNetincome": "2202000.00",
                    "capitalExpenditures": "4191000",
                    "changeReceivables": "-947000.00",
                    "cashFlowsOtherOperating": "1265000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15036000.00",
                    "changeInWorkingCapital": "-930000.00",
                    "stockBasedCompensation": "1010000.00",
                    "otherNonCashItems": "326000.00",
                    "freeCashFlow": "5896000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-5059000.00",
                    "changeToLiabilities": "-746000.00",
                    "totalCashflowsFromInvestingActivities": "-5059000.00",
                    "netBorrowings": "-38000.00",
                    "totalCashFromFinancingActivities": "-206000.00",
                    "changeToOperatingActivities": "3790000.00",
                    "netIncome": "7141000.00",
                    "changeInCash": "8860000.00",
                    "beginPeriodCashFlow": "25451000.00",
                    "endPeriodCashFlow": "34311000.00",
                    "totalCashFromOperatingActivities": "14125000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3618000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "113000.00",
                    "changeToAccountReceivables": "53000.00",
                    "salePurchaseOfStock": "-218000.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": "3231000.00",
                    "capitalExpenditures": "5059000",
                    "changeReceivables": "53000.00",
                    "cashFlowsOtherOperating": "652000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8860000.00",
                    "changeInWorkingCapital": "94000.00",
                    "stockBasedCompensation": "970000.00",
                    "otherNonCashItems": "269000.00",
                    "freeCashFlow": "9066000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-3772000.00",
                    "changeToLiabilities": "-5978000.00",
                    "totalCashflowsFromInvestingActivities": "-3772000.00",
                    "netBorrowings": "-48000.00",
                    "totalCashFromFinancingActivities": "1482000.00",
                    "changeToOperatingActivities": "-8294000.00",
                    "netIncome": "2115000.00",
                    "changeInCash": "-4595000.00",
                    "beginPeriodCashFlow": "30046000.00",
                    "endPeriodCashFlow": "25451000.00",
                    "totalCashFromOperatingActivities": "-2305000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3597000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-45000.00",
                    "changeToAccountReceivables": "-645000.00",
                    "salePurchaseOfStock": "1530000.00",
                    "otherCashflowsFromFinancingActivities": "1530000.00",
                    "changeToNetincome": "-147000.00",
                    "capitalExpenditures": "3772000",
                    "changeReceivables": "-645000.00",
                    "cashFlowsOtherOperating": "-1265000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4595000.00",
                    "changeInWorkingCapital": "-7892000.00",
                    "stockBasedCompensation": "826000.00",
                    "otherNonCashItems": "218000.00",
                    "freeCashFlow": "-6077000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-4342000.00",
                    "changeToLiabilities": "6222000.00",
                    "totalCashflowsFromInvestingActivities": "-4342000.00",
                    "netBorrowings": "-48000.00",
                    "totalCashFromFinancingActivities": "-48000.00",
                    "changeToOperatingActivities": "-303000.00",
                    "netIncome": "6178000.00",
                    "changeInCash": "5377000.00",
                    "beginPeriodCashFlow": "24669000.00",
                    "endPeriodCashFlow": "30046000.00",
                    "totalCashFromOperatingActivities": "9767000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3636000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-191000.00",
                    "changeToAccountReceivables": "-1897000.00",
                    "salePurchaseOfStock": "-4395604000.00",
                    "otherCashflowsFromFinancingActivities": "-48000.00",
                    "changeToNetincome": "-690000.00",
                    "capitalExpenditures": "4342000",
                    "changeReceivables": "-1897000.00",
                    "cashFlowsOtherOperating": "-3554000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5377000.00",
                    "changeInWorkingCapital": "443000.00",
                    "stockBasedCompensation": "284000.00",
                    "otherNonCashItems": "168000.00",
                    "freeCashFlow": "5425000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-3871000.00",
                    "changeToLiabilities": "-224000.00",
                    "totalCashflowsFromInvestingActivities": "-3871000.00",
                    "netBorrowings": "-47000.00",
                    "totalCashFromFinancingActivities": "208000.00",
                    "changeToOperatingActivities": "-1008000.00",
                    "netIncome": "10161000.00",
                    "changeInCash": "12045000.00",
                    "beginPeriodCashFlow": "12624000.00",
                    "endPeriodCashFlow": "24669000.00",
                    "totalCashFromOperatingActivities": "15708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3685000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "562000.00",
                    "salePurchaseOfStock": "-45000.00",
                    "otherCashflowsFromFinancingActivities": "255000.00",
                    "changeToNetincome": "2280000.00",
                    "capitalExpenditures": "3871000",
                    "changeReceivables": "-1040000.00",
                    "cashFlowsOtherOperating": "884000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12045000.00",
                    "changeInWorkingCapital": "-496000.00",
                    "stockBasedCompensation": "1042000.00",
                    "otherNonCashItems": "190000.00",
                    "freeCashFlow": "11837000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "985000.00",
                    "changeToLiabilities": "-3368000.00",
                    "totalCashflowsFromInvestingActivities": "985000.00",
                    "netBorrowings": "-13836000.00",
                    "totalCashFromFinancingActivities": "-14256000.00",
                    "changeToOperatingActivities": "5008000.00",
                    "netIncome": "8818000.00",
                    "changeInCash": "5955000.00",
                    "beginPeriodCashFlow": "6669000.00",
                    "endPeriodCashFlow": "12624000.00",
                    "totalCashFromOperatingActivities": "19226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3917000.00",
                    "otherCashflowsFromInvestingActivities": "4556000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-99000.00",
                    "changeToAccountReceivables": "2562000.00",
                    "salePurchaseOfStock": "-660000.00",
                    "otherCashflowsFromFinancingActivities": "-420000.00",
                    "changeToNetincome": "4188000.00",
                    "capitalExpenditures": "3571000",
                    "changeReceivables": "548000.00",
                    "cashFlowsOtherOperating": "1612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5955000.00",
                    "changeInWorkingCapital": "2196000.00",
                    "stockBasedCompensation": "1041000.00",
                    "otherNonCashItems": "2036000.00",
                    "freeCashFlow": "15655000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-5257000.00",
                    "changeToLiabilities": "195000.00",
                    "totalCashflowsFromInvestingActivities": "-5257000.00",
                    "netBorrowings": "-9000000.00",
                    "totalCashFromFinancingActivities": "-8691000.00",
                    "changeToOperatingActivities": "-5196000.00",
                    "netIncome": "3964000.00",
                    "changeInCash": "-6550000.00",
                    "beginPeriodCashFlow": "13219000.00",
                    "endPeriodCashFlow": "6669000.00",
                    "totalCashFromOperatingActivities": "7398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3938000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "172000.00",
                    "changeToAccountReceivables": "-1055000.00",
                    "salePurchaseOfStock": "326000.00",
                    "otherCashflowsFromFinancingActivities": "326000.00",
                    "changeToNetincome": "872000.00",
                    "capitalExpenditures": "5257000",
                    "changeReceivables": "-1055000.00",
                    "cashFlowsOtherOperating": "-750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6550000.00",
                    "changeInWorkingCapital": "-1361000.00",
                    "stockBasedCompensation": "853000.00",
                    "otherNonCashItems": "391000.00",
                    "freeCashFlow": "2141000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-2341000.00",
                    "changeToLiabilities": "190000.00",
                    "totalCashflowsFromInvestingActivities": "-2341000.00",
                    "netBorrowings": "-21013000.00",
                    "totalCashFromFinancingActivities": "-20997000.00",
                    "changeToOperatingActivities": "-4935000.00",
                    "netIncome": "5455000.00",
                    "changeInCash": "-16310000.00",
                    "beginPeriodCashFlow": "29529000.00",
                    "endPeriodCashFlow": "13219000.00",
                    "totalCashFromOperatingActivities": "7028000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4249000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-164000.00",
                    "changeToAccountReceivables": "1372000.00",
                    "salePurchaseOfStock": "-4000.00",
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": "5207000.00",
                    "capitalExpenditures": "2341000",
                    "changeReceivables": "1372000.00",
                    "cashFlowsOtherOperating": "-6606000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-16310000.00",
                    "changeInWorkingCapital": "-7946000.00",
                    "stockBasedCompensation": "923000.00",
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "4687000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "investments": "-1870000.00",
                    "changeToLiabilities": "557000.00",
                    "totalCashflowsFromInvestingActivities": "-1870000.00",
                    "netBorrowings": "-55000000.00",
                    "totalCashFromFinancingActivities": "-51380000.00",
                    "changeToOperatingActivities": "3458000.00",
                    "netIncome": "9920000.00",
                    "changeInCash": "-30813000.00",
                    "beginPeriodCashFlow": "60342000.00",
                    "endPeriodCashFlow": "29529000.00",
                    "totalCashFromOperatingActivities": "22437000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4091999.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "17000.00",
                    "changeToAccountReceivables": "5083000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "2887000.00",
                    "capitalExpenditures": "1870000",
                    "changeReceivables": "5083000.00",
                    "cashFlowsOtherOperating": "-182000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-30813000.00",
                    "changeInWorkingCapital": "5619000.00",
                    "stockBasedCompensation": "909000.00",
                    "otherNonCashItems": "2553000.00",
                    "freeCashFlow": "20567000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "investments": "-847000.00",
                    "changeToLiabilities": "10916000.00",
                    "totalCashflowsFromInvestingActivities": "-847000.00",
                    "netBorrowings": "-2692000.00",
                    "totalCashFromFinancingActivities": "-823000.00",
                    "changeToOperatingActivities": "7813000.00",
                    "netIncome": "5499000.00",
                    "changeInCash": "16938000.00",
                    "beginPeriodCashFlow": "43404000.00",
                    "endPeriodCashFlow": "60342000.00",
                    "totalCashFromOperatingActivities": "18608000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4168000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "138000.00",
                    "changeToAccountReceivables": "-4041000.00",
                    "salePurchaseOfStock": "-280000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": "-473000.00",
                    "capitalExpenditures": "847000",
                    "changeReceivables": "-4041000.00",
                    "cashFlowsOtherOperating": "2338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16938000.00",
                    "changeInWorkingCapital": "9061000.00",
                    "stockBasedCompensation": "727000.00",
                    "otherNonCashItems": "1159000.00",
                    "freeCashFlow": "17761000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "investments": "-1632000.00",
                    "changeToLiabilities": "-16568000.00",
                    "totalCashflowsFromInvestingActivities": "-1632000.00",
                    "netBorrowings": "44492000.00",
                    "totalCashFromFinancingActivities": "44492000.00",
                    "changeToOperatingActivities": "-15784000.00",
                    "netIncome": "3600000.00",
                    "changeInCash": "35334000.00",
                    "beginPeriodCashFlow": "8070000.00",
                    "endPeriodCashFlow": "43404000.00",
                    "totalCashFromOperatingActivities": "-7526000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4369000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-83000.00",
                    "changeToAccountReceivables": "-3569000.00",
                    "salePurchaseOfStock": "383000.00",
                    "otherCashflowsFromFinancingActivities": "52500000.00",
                    "changeToNetincome": "3470000.00",
                    "capitalExpenditures": "1632000",
                    "changeReceivables": "-3569000.00",
                    "cashFlowsOtherOperating": "1192000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "35334000.00",
                    "changeInWorkingCapital": "-18908000.00",
                    "stockBasedCompensation": "534000.00",
                    "otherNonCashItems": "2083000.00",
                    "freeCashFlow": "-9158000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-4591000.00",
                    "changeToLiabilities": "-1928000.00",
                    "totalCashflowsFromInvestingActivities": "-4591000.00",
                    "netBorrowings": "-4007000.00",
                    "totalCashFromFinancingActivities": "-3648000.00",
                    "changeToOperatingActivities": "-9496000.00",
                    "netIncome": "3498000.00",
                    "changeInCash": "-3999000.00",
                    "beginPeriodCashFlow": "12069000.00",
                    "endPeriodCashFlow": "8070000.00",
                    "totalCashFromOperatingActivities": "4240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4297000.00",
                    "otherCashflowsFromInvestingActivities": "4770000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "77000.00",
                    "changeToAccountReceivables": "2351000.00",
                    "salePurchaseOfStock": "-987000.00",
                    "otherCashflowsFromFinancingActivities": "1346000.00",
                    "changeToNetincome": "4997000.00",
                    "capitalExpenditures": "4591000",
                    "changeReceivables": "2351000.00",
                    "cashFlowsOtherOperating": "-9512000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3999000.00",
                    "changeInWorkingCapital": "-9153000.00",
                    "stockBasedCompensation": "677000.00",
                    "otherNonCashItems": "3749000.00",
                    "freeCashFlow": "-351000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "investments": "-4950000.00",
                    "changeToLiabilities": "2883000.00",
                    "totalCashflowsFromInvestingActivities": "-4950000.00",
                    "netBorrowings": "15992000.00",
                    "totalCashFromFinancingActivities": "-13298000.00",
                    "changeToOperatingActivities": "6669000.00",
                    "netIncome": "6402000.00",
                    "changeInCash": "788000.00",
                    "beginPeriodCashFlow": "11281000.00",
                    "endPeriodCashFlow": "12069000.00",
                    "totalCashFromOperatingActivities": "19036000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4343000.00",
                    "otherCashflowsFromInvestingActivities": "4770000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16000.00",
                    "changeToAccountReceivables": "7742000.00",
                    "salePurchaseOfStock": "-29244000.00",
                    "otherCashflowsFromFinancingActivities": "-46000.00",
                    "changeToNetincome": "3583000.00",
                    "capitalExpenditures": "4950000",
                    "changeReceivables": "827000.00",
                    "cashFlowsOtherOperating": "980000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "788000.00",
                    "changeInWorkingCapital": "4871000.00",
                    "stockBasedCompensation": "668000.00",
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "14086000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "investments": "3055000.00",
                    "changeToLiabilities": "-22230000.00",
                    "totalCashflowsFromInvestingActivities": "3055000.00",
                    "netBorrowings": "13982000.00",
                    "totalCashFromFinancingActivities": "-1355000.00",
                    "changeToOperatingActivities": "-23575000.00",
                    "netIncome": "14087000.00",
                    "changeInCash": "4582000.00",
                    "beginPeriodCashFlow": "6699000.00",
                    "endPeriodCashFlow": "11281000.00",
                    "totalCashFromOperatingActivities": "2882000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4454000.00",
                    "otherCashflowsFromInvestingActivities": "4770000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17000.00",
                    "changeToAccountReceivables": "-934000.00",
                    "salePurchaseOfStock": "-15122000.00",
                    "otherCashflowsFromFinancingActivities": "-215000.00",
                    "changeToNetincome": "7426000.00",
                    "capitalExpenditures": "1715000",
                    "changeReceivables": "-934000.00",
                    "cashFlowsOtherOperating": "322000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4582000.00",
                    "changeInWorkingCapital": "-22731000.00",
                    "stockBasedCompensation": "641000.00",
                    "otherNonCashItems": "999000.00",
                    "freeCashFlow": "1167000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "investments": "-4183000.00",
                    "changeToLiabilities": "883000.00",
                    "totalCashflowsFromInvestingActivities": "-4183000.00",
                    "netBorrowings": "-3035000.00",
                    "totalCashFromFinancingActivities": "-6064000.00",
                    "changeToOperatingActivities": "747000.00",
                    "netIncome": "913000.00",
                    "changeInCash": "-270000.00",
                    "beginPeriodCashFlow": "6969000.00",
                    "endPeriodCashFlow": "6699000.00",
                    "totalCashFromOperatingActivities": "9977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4761000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "260000.00",
                    "changeToAccountReceivables": "-1150000.00",
                    "salePurchaseOfStock": "-3029000.00",
                    "otherCashflowsFromFinancingActivities": "-6064000.00",
                    "changeToNetincome": "4929000.00",
                    "capitalExpenditures": "4183000",
                    "changeReceivables": "-1150000.00",
                    "cashFlowsOtherOperating": "-672000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-270000.00",
                    "changeInWorkingCapital": "-850000.00",
                    "stockBasedCompensation": "488000.00",
                    "otherNonCashItems": "4221000.00",
                    "freeCashFlow": "5794000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "34868000.00",
                    "totalCashflowsFromInvestingActivities": "-7091000.00",
                    "netBorrowings": "2966000.00",
                    "totalCashFromFinancingActivities": "2077000.00",
                    "changeToOperatingActivities": "24299000.00",
                    "netIncome": "-23410000.00",
                    "changeInCash": "-1173000.00",
                    "beginPeriodCashFlow": "8142000.00",
                    "endPeriodCashFlow": "6969000.00",
                    "totalCashFromOperatingActivities": "3841000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4762000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-236000.00",
                    "changeToAccountReceivables": "23611000.00",
                    "salePurchaseOfStock": "-1016000.00",
                    "otherCashflowsFromFinancingActivities": "127000.00",
                    "changeToNetincome": "-3660000.00",
                    "capitalExpenditures": "7091000",
                    "changeReceivables": "-712000.00",
                    "cashFlowsOtherOperating": "-7795000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1173000.00",
                    "changeInWorkingCapital": "26109000.00",
                    "stockBasedCompensation": "458000.00",
                    "otherNonCashItems": "3159000.00",
                    "freeCashFlow": "-3250000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2968000.00",
                    "totalCashflowsFromInvestingActivities": "-6759000.00",
                    "netBorrowings": "-15865000.00",
                    "totalCashFromFinancingActivities": "-14155000.00",
                    "changeToOperatingActivities": "4989000.00",
                    "netIncome": "6835000.00",
                    "changeInCash": "-4943000.00",
                    "beginPeriodCashFlow": "13085000.00",
                    "endPeriodCashFlow": "8142000.00",
                    "totalCashFromOperatingActivities": "15971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4507000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-166000.00",
                    "changeToAccountReceivables": "-1275000.00",
                    "salePurchaseOfStock": "1710000.00",
                    "otherCashflowsFromFinancingActivities": "1572000.00",
                    "changeToNetincome": "2955000.00",
                    "capitalExpenditures": "6759000",
                    "changeReceivables": "-1275000.00",
                    "cashFlowsOtherOperating": "207000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4943000.00",
                    "changeInWorkingCapital": "2305000.00",
                    "stockBasedCompensation": "377000.00",
                    "otherNonCashItems": "42000.00",
                    "freeCashFlow": "9212000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2651000.00",
                    "totalCashflowsFromInvestingActivities": "-7304000.00",
                    "netBorrowings": "968000.00",
                    "totalCashFromFinancingActivities": "889000.00",
                    "changeToOperatingActivities": "-2013000.00",
                    "netIncome": "5052000.00",
                    "changeInCash": "6882000.00",
                    "beginPeriodCashFlow": "6203000.00",
                    "endPeriodCashFlow": "13085000.00",
                    "totalCashFromOperatingActivities": "13297000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4344000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6000.00",
                    "changeToAccountReceivables": "-1850000.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-79000.00",
                    "changeToNetincome": "5212000.00",
                    "capitalExpenditures": "7304000",
                    "changeReceivables": "186000.00",
                    "cashFlowsOtherOperating": "951000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6882000.00",
                    "changeInWorkingCapital": "-2214000.00",
                    "stockBasedCompensation": "639000.00",
                    "otherNonCashItems": "4021000.00",
                    "freeCashFlow": "5993000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3495000.00",
                    "totalCashflowsFromInvestingActivities": "-6648000.00",
                    "netBorrowings": "-8032000.00",
                    "totalCashFromFinancingActivities": "-8032000.00",
                    "changeToOperatingActivities": "3417000.00",
                    "netIncome": "2529000.00",
                    "changeInCash": "-2347000.00",
                    "beginPeriodCashFlow": "8550000.00",
                    "endPeriodCashFlow": "6203000.00",
                    "totalCashFromOperatingActivities": "12333000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4212000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "218000.00",
                    "changeToAccountReceivables": "-586000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8032000.00",
                    "changeToNetincome": "3998000.00",
                    "capitalExpenditures": "6648000",
                    "changeReceivables": "-586000.00",
                    "cashFlowsOtherOperating": "-1593000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2347000.00",
                    "changeInWorkingCapital": "2434000.00",
                    "stockBasedCompensation": "531000.00",
                    "otherNonCashItems": "2939000.00",
                    "freeCashFlow": "5685000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1088000.00",
                    "totalCashflowsFromInvestingActivities": "-7943000.00",
                    "netBorrowings": "-11144000.00",
                    "totalCashFromFinancingActivities": "7970000.00",
                    "changeToOperatingActivities": "-3973000.00",
                    "netIncome": "-38000.00",
                    "changeInCash": "1488000.00",
                    "beginPeriodCashFlow": "7062000.00",
                    "endPeriodCashFlow": "8550000.00",
                    "totalCashFromOperatingActivities": "1461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4482000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-56000.00",
                    "changeToAccountReceivables": "-9480000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "8000000.00",
                    "changeToNetincome": "30180000.00",
                    "capitalExpenditures": "7943000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9280000.00",
                    "stockBasedCompensation": "318000.00",
                    "otherNonCashItems": "16472000.00",
                    "freeCashFlow": "-6482000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5939000.00",
                    "totalCashflowsFromInvestingActivities": "-9255000.00",
                    "netBorrowings": "-9531000.00",
                    "totalCashFromFinancingActivities": "-9531000.00",
                    "changeToOperatingActivities": "4839000.00",
                    "netIncome": "-4039000.00",
                    "changeInCash": "2691000.00",
                    "beginPeriodCashFlow": "4371000.00",
                    "endPeriodCashFlow": "7062000.00",
                    "totalCashFromOperatingActivities": "21477000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4697000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-103000.00",
                    "changeToAccountReceivables": "323000.00",
                    "salePurchaseOfStock": "93000.00",
                    "otherCashflowsFromFinancingActivities": "-9531000.00",
                    "changeToNetincome": "12717000.00",
                    "capitalExpenditures": "9255000",
                    "changeReceivables": "323000.00",
                    "cashFlowsOtherOperating": "684000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2691000.00",
                    "changeInWorkingCapital": "6862000.00",
                    "stockBasedCompensation": "324000.00",
                    "otherNonCashItems": "16148000.00",
                    "freeCashFlow": "12222000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6097000.00",
                    "totalCashflowsFromInvestingActivities": "-7439000.00",
                    "netBorrowings": "-6535000.00",
                    "totalCashFromFinancingActivities": "-6442000.00",
                    "changeToOperatingActivities": "-1648000.00",
                    "netIncome": "7819000.00",
                    "changeInCash": "-2281000.00",
                    "beginPeriodCashFlow": "6652000.00",
                    "endPeriodCashFlow": "4371000.00",
                    "totalCashFromOperatingActivities": "11600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4632000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-217000.00",
                    "changeToAccountReceivables": "-348000.00",
                    "salePurchaseOfStock": "90000.00",
                    "otherCashflowsFromFinancingActivities": "93000.00",
                    "changeToNetincome": "6449000.00",
                    "capitalExpenditures": "7439000",
                    "changeReceivables": "-348000.00",
                    "cashFlowsOtherOperating": "513000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2281000.00",
                    "changeInWorkingCapital": "-6048000.00",
                    "stockBasedCompensation": "273000.00",
                    "otherNonCashItems": "863000.00",
                    "freeCashFlow": "4161000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6952000.00",
                    "totalCashflowsFromInvestingActivities": "-11601000.00",
                    "netBorrowings": "-3048000.00",
                    "totalCashFromFinancingActivities": "-3048000.00",
                    "changeToOperatingActivities": "-1076000.00",
                    "netIncome": "4877000.00",
                    "changeInCash": "4484000.00",
                    "beginPeriodCashFlow": "2168000.00",
                    "endPeriodCashFlow": "6652000.00",
                    "totalCashFromOperatingActivities": "19133000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4317000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "199000.00",
                    "changeToAccountReceivables": "-1050000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3048000.00",
                    "changeToNetincome": "4637000.00",
                    "capitalExpenditures": "11601000",
                    "changeReceivables": "-1050000.00",
                    "cashFlowsOtherOperating": "-849000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4484000.00",
                    "changeInWorkingCapital": "5025000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "1146000.00",
                    "freeCashFlow": "7532000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4579000.00",
                    "totalCashflowsFromInvestingActivities": "-10945000.00",
                    "netBorrowings": "-19177000.00",
                    "totalCashFromFinancingActivities": "-3045000.00",
                    "changeToOperatingActivities": "-2097000.00",
                    "netIncome": "418000.00",
                    "changeInCash": "-4361000.00",
                    "beginPeriodCashFlow": "6529000.00",
                    "endPeriodCashFlow": "2168000.00",
                    "totalCashFromOperatingActivities": "9629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4257000.00",
                    "otherCashflowsFromInvestingActivities": "-23609000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-278000.00",
                    "changeToAccountReceivables": "-4697000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10945000.00",
                    "changeToNetincome": "22204000.00",
                    "capitalExpenditures": "10945000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3050000.00",
                    "stockBasedCompensation": "819000.00",
                    "otherNonCashItems": "6478000.00",
                    "freeCashFlow": "-1316000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3130000.00",
                    "totalCashflowsFromInvestingActivities": "-12403000.00",
                    "netBorrowings": "-9544000.00",
                    "totalCashFromFinancingActivities": "-9216000.00",
                    "changeToOperatingActivities": "2006000.00",
                    "netIncome": "5211000.00",
                    "changeInCash": "-2967000.00",
                    "beginPeriodCashFlow": "9496000.00",
                    "endPeriodCashFlow": "6529000.00",
                    "totalCashFromOperatingActivities": "18652000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4074000.00",
                    "otherCashflowsFromInvestingActivities": "-249000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-83000.00",
                    "changeToAccountReceivables": "3982000.00",
                    "salePurchaseOfStock": "410000.00",
                    "otherCashflowsFromFinancingActivities": "-84000.00",
                    "changeToNetincome": "5899000.00",
                    "capitalExpenditures": "12154000",
                    "changeReceivables": "-1459000.00",
                    "cashFlowsOtherOperating": "1834000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2967000.00",
                    "changeInWorkingCapital": "3594000.00",
                    "stockBasedCompensation": "105000.00",
                    "otherNonCashItems": "2578000.00",
                    "freeCashFlow": "6498000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-4239000.00",
                    "totalCashflowsFromInvestingActivities": "-6189000.00",
                    "netBorrowings": "-4042000.00",
                    "totalCashFromFinancingActivities": "-3194000.00",
                    "changeToOperatingActivities": "-1466000.00",
                    "netIncome": "7267000.00",
                    "changeInCash": "632000.00",
                    "beginPeriodCashFlow": "8864000.00",
                    "endPeriodCashFlow": "9496000.00",
                    "totalCashFromOperatingActivities": "10015000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3964000.00",
                    "otherCashflowsFromInvestingActivities": "2187000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "52000.00",
                    "changeToAccountReceivables": "-4633000.00",
                    "salePurchaseOfStock": "570000.00",
                    "otherCashflowsFromFinancingActivities": "282000.00",
                    "changeToNetincome": "5033000.00",
                    "capitalExpenditures": "8376000",
                    "changeReceivables": "5000.00",
                    "cashFlowsOtherOperating": "-2149000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "632000.00",
                    "changeInWorkingCapital": "-5648000.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "-676000.00",
                    "freeCashFlow": "1639000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-675000.00",
                    "totalCashflowsFromInvestingActivities": "-5665000.00",
                    "netBorrowings": "-2546000.00",
                    "totalCashFromFinancingActivities": "-2575000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5443000.00",
                    "changeInCash": "2763000.00",
                    "beginPeriodCashFlow": "6101000.00",
                    "endPeriodCashFlow": "8864000.00",
                    "totalCashFromOperatingActivities": "11003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3758000.00",
                    "otherCashflowsFromInvestingActivities": "270000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "88000.00",
                    "changeToAccountReceivables": "-612000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-29000.00",
                    "changeToNetincome": "4144000.00",
                    "capitalExpenditures": "5935000",
                    "changeReceivables": "-612000.00",
                    "cashFlowsOtherOperating": "-1193000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2763000.00",
                    "changeInWorkingCapital": "-2415000.00",
                    "stockBasedCompensation": "11000.00",
                    "otherNonCashItems": "241000.00",
                    "freeCashFlow": "5068000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2317000.00",
                    "totalCashflowsFromInvestingActivities": "-14323000.00",
                    "netBorrowings": "-42208000.00",
                    "totalCashFromFinancingActivities": "-2333000.00",
                    "changeToOperatingActivities": "2110000.00",
                    "netIncome": "5366000.00",
                    "changeInCash": "-2106000.00",
                    "beginPeriodCashFlow": "8207000.00",
                    "endPeriodCashFlow": "6101000.00",
                    "totalCashFromOperatingActivities": "14550000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3468000.00",
                    "otherCashflowsFromInvestingActivities": "-30835000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-147000.00",
                    "changeToAccountReceivables": "-45000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": "11087000.00",
                    "capitalExpenditures": "14323000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1544000.00",
                    "stockBasedCompensation": "-69000.00",
                    "otherNonCashItems": "439000.00",
                    "freeCashFlow": "227000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8756000.00",
                    "totalCashflowsFromInvestingActivities": "-7643000.00",
                    "netBorrowings": "-10053000.00",
                    "totalCashFromFinancingActivities": "-4168000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4667000.00",
                    "changeInCash": "1793000.00",
                    "beginPeriodCashFlow": "6414000.00",
                    "endPeriodCashFlow": "8207000.00",
                    "totalCashFromOperatingActivities": "13604000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3278000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-77000.00",
                    "changeToAccountReceivables": "3523000.00",
                    "salePurchaseOfStock": "185000.00",
                    "otherCashflowsFromFinancingActivities": "5700000.00",
                    "changeToNetincome": "-4305000.00",
                    "capitalExpenditures": "7643000",
                    "changeReceivables": "-316000.00",
                    "cashFlowsOtherOperating": "1559000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1793000.00",
                    "changeInWorkingCapital": "9377000.00",
                    "stockBasedCompensation": "165000.00",
                    "otherNonCashItems": "-5234000.00",
                    "freeCashFlow": "5961000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "117000.00",
                    "totalCashflowsFromInvestingActivities": "-6490000.00",
                    "netBorrowings": "-15050000.00",
                    "totalCashFromFinancingActivities": "-11187000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7230000.00",
                    "changeInCash": "-2173000.00",
                    "beginPeriodCashFlow": "8587000.00",
                    "endPeriodCashFlow": "6414000.00",
                    "totalCashFromOperatingActivities": "15504000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3200000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "33000.00",
                    "changeToAccountReceivables": "-2840000.00",
                    "salePurchaseOfStock": "3860000.00",
                    "otherCashflowsFromFinancingActivities": "3863000.00",
                    "changeToNetincome": "5101000.00",
                    "capitalExpenditures": "6490000",
                    "changeReceivables": "296000.00",
                    "cashFlowsOtherOperating": "-509000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2173000.00",
                    "changeInWorkingCapital": "-289000.00",
                    "stockBasedCompensation": "146000.00",
                    "otherNonCashItems": "-69000.00",
                    "freeCashFlow": "9014000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2063000.00",
                    "totalCashflowsFromInvestingActivities": "-2379000.00",
                    "netBorrowings": "-15052000.00",
                    "totalCashFromFinancingActivities": "-14846000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6791000.00",
                    "changeInCash": "-2912000.00",
                    "beginPeriodCashFlow": "11499000.00",
                    "endPeriodCashFlow": "8587000.00",
                    "totalCashFromOperatingActivities": "14313000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3146000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "192000.00",
                    "changeToAccountReceivables": "943000.00",
                    "salePurchaseOfStock": "210000.00",
                    "otherCashflowsFromFinancingActivities": "206000.00",
                    "changeToNetincome": "5144000.00",
                    "capitalExpenditures": "2379000",
                    "changeReceivables": "-272000.00",
                    "cashFlowsOtherOperating": "1352000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2912000.00",
                    "changeInWorkingCapital": "-1042000.00",
                    "stockBasedCompensation": "297000.00",
                    "otherNonCashItems": "155000.00",
                    "freeCashFlow": "11934000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-8023000.00",
                    "totalCashflowsFromInvestingActivities": "-7422000.00",
                    "netBorrowings": "-125268000.00",
                    "totalCashFromFinancingActivities": "-19147000.00",
                    "changeToOperatingActivities": "-5244000.00",
                    "netIncome": "4575000.00",
                    "changeInCash": "-30326000.00",
                    "beginPeriodCashFlow": "41825000.00",
                    "endPeriodCashFlow": "11499000.00",
                    "totalCashFromOperatingActivities": "-3757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3267000.00",
                    "otherCashflowsFromInvestingActivities": "-26836000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-274000.00",
                    "changeToAccountReceivables": "-248000.00",
                    "salePurchaseOfStock": "112300000.00",
                    "otherCashflowsFromFinancingActivities": "169495000.00",
                    "changeToNetincome": "3836000.00",
                    "capitalExpenditures": "7422000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8332000.00",
                    "stockBasedCompensation": "458000.00",
                    "otherNonCashItems": "1477000.00",
                    "freeCashFlow": "-11179000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3588000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10028000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25849000.00",
                    "changeInCash": "14691000.00",
                    "beginPeriodCashFlow": "27134000.00",
                    "endPeriodCashFlow": "41825000.00",
                    "totalCashFromOperatingActivities": "8251000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2924000.00",
                    "otherCashflowsFromInvestingActivities": "5435000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "39000.00",
                    "changeToAccountReceivables": "-1080000.00",
                    "salePurchaseOfStock": "112300000.00",
                    "otherCashflowsFromFinancingActivities": "110573000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9023000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2545000.00",
                    "stockBasedCompensation": "298000.00",
                    "otherNonCashItems": "2961000.00",
                    "freeCashFlow": "-772000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6569000.00",
                    "changeInCash": "6737000.00",
                    "beginPeriodCashFlow": "20397000.00",
                    "endPeriodCashFlow": "27134000.00",
                    "totalCashFromOperatingActivities": "14009000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2752000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-92000.00",
                    "changeToAccountReceivables": "1435000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-542000.00",
                    "changeToNetincome": "7000.00",
                    "capitalExpenditures": "6730000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3173000.00",
                    "stockBasedCompensation": "168000.00",
                    "otherNonCashItems": "945000.00",
                    "freeCashFlow": "7279000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3661000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-539000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5470000.00",
                    "changeInCash": "3382000.00",
                    "beginPeriodCashFlow": "17015000.00",
                    "endPeriodCashFlow": "20397000.00",
                    "totalCashFromOperatingActivities": "7582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2595000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "82000.00",
                    "changeToAccountReceivables": "-1615000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-539000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3661000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1825000.00",
                    "stockBasedCompensation": "169000.00",
                    "otherNonCashItems": "756000.00",
                    "freeCashFlow": "3921000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3633000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-18141000.00",
                    "changeInCash": "-5403000.00",
                    "beginPeriodCashFlow": "22418000.00",
                    "endPeriodCashFlow": "17015000.00",
                    "totalCashFromOperatingActivities": "7172000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2643000.00",
                    "otherCashflowsFromInvestingActivities": "20000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17000.00",
                    "changeToAccountReceivables": "3117000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "272040000.00",
                    "changeToNetincome": "5000.00",
                    "capitalExpenditures": "3653000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2248000.00",
                    "stockBasedCompensation": "631000.00",
                    "otherNonCashItems": "20399000.00",
                    "freeCashFlow": "3519000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2739000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-483000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "918000.00",
                    "changeInCash": "-1204000.00",
                    "beginPeriodCashFlow": "23622000.00",
                    "endPeriodCashFlow": "22418000.00",
                    "totalCashFromOperatingActivities": "2018000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2625000.00",
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18000.00",
                    "changeToAccountReceivables": "-4251000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-483000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2754000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3677000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "2207000.00",
                    "freeCashFlow": "-736000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4091000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-481000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "410000.00",
                    "changeInCash": "9014000.00",
                    "beginPeriodCashFlow": "14608000.00",
                    "endPeriodCashFlow": "23622000.00",
                    "totalCashFromOperatingActivities": "13586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2541000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-38000.00",
                    "changeToAccountReceivables": "6473000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-481000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4091000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6131000.00",
                    "stockBasedCompensation": "31000.00",
                    "otherNonCashItems": "2501000.00",
                    "freeCashFlow": "9495000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3324000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-479000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-60000.00",
                    "changeInCash": "-6879000.00",
                    "beginPeriodCashFlow": "21487000.00",
                    "endPeriodCashFlow": "14608000.00",
                    "totalCashFromOperatingActivities": "-3076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2404000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "70000.00",
                    "changeToAccountReceivables": "-10038000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-479000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7979000.00",
                    "stockBasedCompensation": "85000.00",
                    "otherNonCashItems": "2337000.00",
                    "freeCashFlow": "-6400000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "21487000.00",
                    "totalCashFromOperatingActivities": "19409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1032000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "1000.00",
                    "capitalExpenditures": "14993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22635000.00",
                    "netBorrowings": "-20223000.00",
                    "totalCashFromFinancingActivities": "-21697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12021000.00",
                    "changeInCash": "3744000.00",
                    "beginPeriodCashFlow": "2484000.00",
                    "endPeriodCashFlow": "6228000.00",
                    "totalCashFromOperatingActivities": "48076000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4135000.00",
                    "otherCashflowsFromInvestingActivities": "-24284000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "128000.00",
                    "changeToAccountReceivables": "-1739000.00",
                    "salePurchaseOfStock": "-1842000.00",
                    "otherCashflowsFromFinancingActivities": "-737000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22635000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1647000.00",
                    "stockBasedCompensation": "6443000.00",
                    "otherNonCashItems": "26465000.00",
                    "freeCashFlow": "25441000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "investments": "-18940000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18940000.00",
                    "netBorrowings": "-13207000.00",
                    "totalCashFromFinancingActivities": "-32645000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25684000.00",
                    "changeInCash": "-4804000.00",
                    "beginPeriodCashFlow": "7288000.00",
                    "endPeriodCashFlow": "2484000.00",
                    "totalCashFromOperatingActivities": "46781000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15717000.00",
                    "otherCashflowsFromInvestingActivities": "141000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27000.00",
                    "changeToAccountReceivables": "677000.00",
                    "salePurchaseOfStock": "-20554000.00",
                    "otherCashflowsFromFinancingActivities": "1116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19081000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3819000.00",
                    "stockBasedCompensation": "3931000.00",
                    "otherNonCashItems": "487000.00",
                    "freeCashFlow": "27700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-13305000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13447000.00",
                    "netBorrowings": "17842000.00",
                    "totalCashFromFinancingActivities": "-40446000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25554000.00",
                    "changeInCash": "-13205000.00",
                    "beginPeriodCashFlow": "20493000.00",
                    "endPeriodCashFlow": "7288000.00",
                    "totalCashFromOperatingActivities": "40688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15235000.00",
                    "otherCashflowsFromInvestingActivities": "163000.00",
                    "dividendsPaid": "35684000.00",
                    "changeToInventory": "531000.00",
                    "changeToAccountReceivables": "-216000.00",
                    "salePurchaseOfStock": "-59216000.00",
                    "otherCashflowsFromFinancingActivities": "928000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21332000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1049000.00",
                    "stockBasedCompensation": "2964000.00",
                    "otherNonCashItems": "-2922000.00",
                    "freeCashFlow": "19356000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-18915000.00",
                    "changeToLiabilities": "-7062000.00",
                    "totalCashflowsFromInvestingActivities": "-18915000.00",
                    "netBorrowings": "25158000.00",
                    "totalCashFromFinancingActivities": "-29187000.00",
                    "changeToOperatingActivities": "-9981000.00",
                    "netIncome": "20801000.00",
                    "changeInCash": "-9553000.00",
                    "beginPeriodCashFlow": "30046000.00",
                    "endPeriodCashFlow": "20493000.00",
                    "totalCashFromOperatingActivities": "38549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14418000.00",
                    "otherCashflowsFromInvestingActivities": "1002000.00",
                    "dividendsPaid": "55574000.00",
                    "changeToInventory": "-125000.00",
                    "changeToAccountReceivables": "3323000.00",
                    "salePurchaseOfStock": "1713000.00",
                    "otherCashflowsFromFinancingActivities": "44836000.00",
                    "changeToNetincome": "7408000.00",
                    "capitalExpenditures": "19917000",
                    "changeReceivables": "3323000.00",
                    "cashFlowsOtherOperating": "-554000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9553000.00",
                    "changeInWorkingCapital": "-4463000.00",
                    "stockBasedCompensation": "3491000.00",
                    "otherNonCashItems": "138000.00",
                    "freeCashFlow": "18632000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "investments": "-12485000.00",
                    "changeToLiabilities": "7021000.00",
                    "totalCashflowsFromInvestingActivities": "-12485000.00",
                    "netBorrowings": "-22800000.00",
                    "totalCashFromFinancingActivities": "-22787000.00",
                    "changeToOperatingActivities": "-1499000.00",
                    "netIncome": "29121000.00",
                    "changeInCash": "16827000.00",
                    "beginPeriodCashFlow": "13219000.00",
                    "endPeriodCashFlow": "30046000.00",
                    "totalCashFromOperatingActivities": "52099000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15176000.00",
                    "otherCashflowsFromInvestingActivities": "4556000.00",
                    "dividendsPaid": "161000.00",
                    "changeToInventory": "-218000.00",
                    "changeToAccountReceivables": "-3444000.00",
                    "salePurchaseOfStock": "-705000.00",
                    "otherCashflowsFromFinancingActivities": "161000.00",
                    "changeToNetincome": "6000000.00",
                    "capitalExpenditures": "17041000",
                    "changeReceivables": "-3444000.00",
                    "cashFlowsOtherOperating": "-1808000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16827000.00",
                    "changeInWorkingCapital": "782000.00",
                    "stockBasedCompensation": "3220000.00",
                    "otherNonCashItems": "2785000.00",
                    "freeCashFlow": "35058000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "investments": "-6690000.00",
                    "changeToLiabilities": "666000.00",
                    "totalCashflowsFromInvestingActivities": "-6690000.00",
                    "netBorrowings": "-34239000.00",
                    "totalCashFromFinancingActivities": "-28708000.00",
                    "changeToOperatingActivities": "-9448000.00",
                    "netIncome": "24474000.00",
                    "changeInCash": "5149000.00",
                    "beginPeriodCashFlow": "8070000.00",
                    "endPeriodCashFlow": "13219000.00",
                    "totalCashFromOperatingActivities": "40547000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16878000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "5531000.00",
                    "changeToInventory": "-92000.00",
                    "changeToAccountReceivables": "-1155000.00",
                    "salePurchaseOfStock": "-335000.00",
                    "otherCashflowsFromFinancingActivities": "5531000.00",
                    "changeToNetincome": "11117000.00",
                    "capitalExpenditures": "6690000",
                    "changeReceivables": "-1155000.00",
                    "cashFlowsOtherOperating": "-3258000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5149000.00",
                    "changeInWorkingCapital": "-12174000.00",
                    "stockBasedCompensation": "3093000.00",
                    "otherNonCashItems": "4129000.00",
                    "freeCashFlow": "33857000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "-10669000.00",
                    "changeToLiabilities": "-20392000.00",
                    "totalCashflowsFromInvestingActivities": "-10669000.00",
                    "netBorrowings": "22932000.00",
                    "totalCashFromFinancingActivities": "-24365000.00",
                    "changeToOperatingActivities": "-25655000.00",
                    "netIncome": "24900000.00",
                    "changeInCash": "1101000.00",
                    "beginPeriodCashFlow": "6969000.00",
                    "endPeriodCashFlow": "8070000.00",
                    "totalCashFromOperatingActivities": "36135000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17855000.00",
                    "otherCashflowsFromInvestingActivities": "4770000.00",
                    "dividendsPaid": "1450000.00",
                    "changeToInventory": "338000.00",
                    "changeToAccountReceivables": "1094000.00",
                    "salePurchaseOfStock": "-48382000.00",
                    "otherCashflowsFromFinancingActivities": "1085000.00",
                    "changeToNetincome": "20935000.00",
                    "capitalExpenditures": "15439000",
                    "changeReceivables": "1094000.00",
                    "cashFlowsOtherOperating": "-8882000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1101000.00",
                    "changeInWorkingCapital": "-27863000.00",
                    "stockBasedCompensation": "2474000.00",
                    "otherNonCashItems": "9134000.00",
                    "freeCashFlow": "20696000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "investments": "-27802000.00",
                    "changeToLiabilities": "38680000.00",
                    "totalCashflowsFromInvestingActivities": "-27802000.00",
                    "netBorrowings": "-19963000.00",
                    "totalCashFromFinancingActivities": "-19221000.00",
                    "changeToOperatingActivities": "30692000.00",
                    "netIncome": "-8994000.00",
                    "changeInCash": "-1581000.00",
                    "beginPeriodCashFlow": "8550000.00",
                    "endPeriodCashFlow": "6969000.00",
                    "totalCashFromOperatingActivities": "45442000.00",
                    "issuanceOfCapitalStock": "1837000.00",
                    "depreciation": "17825000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "13307000.00",
                    "changeToInventory": "-190000.00",
                    "changeToAccountReceivables": "28305000.00",
                    "salePurchaseOfStock": "-981000.00",
                    "otherCashflowsFromFinancingActivities": "1585000.00",
                    "changeToNetincome": "8505000.00",
                    "capitalExpenditures": "27802000",
                    "changeReceivables": "-2387000.00",
                    "cashFlowsOtherOperating": "-8230000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1581000.00",
                    "changeInWorkingCapital": "28634000.00",
                    "stockBasedCompensation": "2005000.00",
                    "otherNonCashItems": "10161000.00",
                    "freeCashFlow": "17640000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "-36238000.00",
                    "changeToLiabilities": "1088000.00",
                    "totalCashflowsFromInvestingActivities": "-36238000.00",
                    "netBorrowings": "-11144000.00",
                    "totalCashFromFinancingActivities": "-11051000.00",
                    "changeToOperatingActivities": "-3973000.00",
                    "netIncome": "8619000.00",
                    "changeInCash": "6382000.00",
                    "beginPeriodCashFlow": "2168000.00",
                    "endPeriodCashFlow": "8550000.00",
                    "totalCashFromOperatingActivities": "53671000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18128000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-177000.00",
                    "changeToAccountReceivables": "-4392000.00",
                    "salePurchaseOfStock": "93000.00",
                    "otherCashflowsFromFinancingActivities": "93000.00",
                    "changeToNetincome": "30180000.00",
                    "capitalExpenditures": "36238000",
                    "changeReceivables": "-294000.00",
                    "cashFlowsOtherOperating": "-16082000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6382000.00",
                    "changeInWorkingCapital": "-3441000.00",
                    "stockBasedCompensation": "1056000.00",
                    "otherNonCashItems": "34629000.00",
                    "freeCashFlow": "17433000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "-35202000.00",
                    "changeToLiabilities": "-4579000.00",
                    "totalCashflowsFromInvestingActivities": "-35202000.00",
                    "netBorrowings": "-19177000.00",
                    "totalCashFromFinancingActivities": "-18030000.00",
                    "changeToOperatingActivities": "-2097000.00",
                    "netIncome": "18339000.00",
                    "changeInCash": "-3933000.00",
                    "beginPeriodCashFlow": "6101000.00",
                    "endPeriodCashFlow": "2168000.00",
                    "totalCashFromOperatingActivities": "49299000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16053000.00",
                    "otherCashflowsFromInvestingActivities": "743000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-221000.00",
                    "changeToAccountReceivables": "-2941000.00",
                    "salePurchaseOfStock": "978000.00",
                    "otherCashflowsFromFinancingActivities": "1147000.00",
                    "changeToNetincome": "22204000.00",
                    "capitalExpenditures": "37410000",
                    "changeReceivables": "-844000.00",
                    "cashFlowsOtherOperating": "-4468000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3933000.00",
                    "changeInWorkingCapital": "-7519000.00",
                    "stockBasedCompensation": "1063000.00",
                    "otherNonCashItems": "8621000.00",
                    "freeCashFlow": "11889000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2317000.00",
                    "totalCashflowsFromInvestingActivities": "-30835000.00",
                    "netBorrowings": "-42208000.00",
                    "totalCashFromFinancingActivities": "-32534000.00",
                    "changeToOperatingActivities": "2110000.00",
                    "netIncome": "24054000.00",
                    "changeInCash": "-5398000.00",
                    "beginPeriodCashFlow": "11499000.00",
                    "endPeriodCashFlow": "6101000.00",
                    "totalCashFromOperatingActivities": "57971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13092000.00",
                    "otherCashflowsFromInvestingActivities": "743000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1000.00",
                    "changeToAccountReceivables": "1683000.00",
                    "salePurchaseOfStock": "4254000.00",
                    "otherCashflowsFromFinancingActivities": "9674000.00",
                    "changeToNetincome": "11087000.00",
                    "capitalExpenditures": "30835000",
                    "changeReceivables": "-427000.00",
                    "cashFlowsOtherOperating": "2699000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5398000.00",
                    "changeInWorkingCapital": "9590000.00",
                    "stockBasedCompensation": "539000.00",
                    "otherNonCashItems": "-4709000.00",
                    "freeCashFlow": "27136000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-17",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-6613000.00",
                    "totalCashflowsFromInvestingActivities": "-21401000.00",
                    "netBorrowings": "-128320000.00",
                    "totalCashFromFinancingActivities": "-10200000.00",
                    "changeToOperatingActivities": "-5244000.00",
                    "netIncome": "42463000.00",
                    "changeInCash": "-5516000.00",
                    "beginPeriodCashFlow": "17015000.00",
                    "endPeriodCashFlow": "11499000.00",
                    "totalCashFromOperatingActivities": "26085000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11538000.00",
                    "otherCashflowsFromInvestingActivities": "5435000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-245000.00",
                    "changeToAccountReceivables": "-1508000.00",
                    "salePurchaseOfStock": "114370000.00",
                    "otherCashflowsFromFinancingActivities": "5820000.00",
                    "changeToNetincome": "-61134000.00",
                    "capitalExpenditures": "26836000",
                    "changeReceivables": "147000.00",
                    "cashFlowsOtherOperating": "38564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5516000.00",
                    "changeInWorkingCapital": "-9529000.00",
                    "stockBasedCompensation": "1093000.00",
                    "otherNonCashItems": "6139000.00",
                    "freeCashFlow": "-751000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13787000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-10385000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-16873000.00",
                    "changeInCash": "-4472000.00",
                    "beginPeriodCashFlow": "21487000.00",
                    "endPeriodCashFlow": "17015000.00",
                    "totalCashFromOperatingActivities": "19700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10213000.00",
                    "otherCashflowsFromInvestingActivities": "35000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "33000.00",
                    "changeToAccountReceivables": "-4699000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "279953000.00",
                    "changeToNetincome": "5000.00",
                    "capitalExpenditures": "13822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3277000.00",
                    "stockBasedCompensation": "822000.00",
                    "otherNonCashItems": "27444000.00",
                    "freeCashFlow": "5878000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14993000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1920000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-7865000.00",
                    "changeInCash": "2496000.00",
                    "beginPeriodCashFlow": "18991000.00",
                    "endPeriodCashFlow": "21487000.00",
                    "totalCashFromOperatingActivities": "19409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9530000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-185000.00",
                    "changeToAccountReceivables": "3265000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000.00",
                    "changeToNetincome": "1000.00",
                    "capitalExpenditures": "14993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4318000.00",
                    "stockBasedCompensation": "860000.00",
                    "otherNonCashItems": "10567000.00",
                    "freeCashFlow": "4416000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11486000.00",
                    "minorityInterest": null,
                    "netIncome": "8157000.00",
                    "sellingGeneralAdministrative": "12794000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36310000.00",
                    "reconciledDepreciation": "4314000.00",
                    "ebit": "12217000.00",
                    "ebitda": "16531000.00",
                    "depreciationAndAmortization": "4314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12416000.00",
                    "otherOperatingExpenses": "113766000.00",
                    "interestExpense": "731000.00",
                    "taxProvision": "3329000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-731000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3329000.00",
                    "totalRevenue": "126182000.00",
                    "totalOperatingExpenses": "23894000.00",
                    "costOfRevenue": "89872000.00",
                    "totalOtherIncomeExpenseNet": "-930000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8157000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9345000.00",
                    "minorityInterest": null,
                    "netIncome": "6540000.00",
                    "sellingGeneralAdministrative": "13120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27742000.00",
                    "reconciledDepreciation": "4177000.00",
                    "ebit": "10310000.00",
                    "ebitda": "14487000.00",
                    "depreciationAndAmortization": "4177000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10445000.00",
                    "otherOperatingExpenses": "113070000.00",
                    "interestExpense": "965000.00",
                    "taxProvision": "2805000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-965000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2805000.00",
                    "totalRevenue": "123515000.00",
                    "totalOperatingExpenses": "17297000.00",
                    "costOfRevenue": "95773000.00",
                    "totalOtherIncomeExpenseNet": "-1100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6540000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10336000.00",
                    "minorityInterest": null,
                    "netIncome": "7358000.00",
                    "sellingGeneralAdministrative": "12343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35290000.00",
                    "reconciledDepreciation": "3973000.00",
                    "ebit": "11861000.00",
                    "ebitda": "15880000.00",
                    "depreciationAndAmortization": "4019000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11458000.00",
                    "otherOperatingExpenses": "110062000.00",
                    "interestExpense": "1122000.00",
                    "taxProvision": "2978000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1122000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2978000.00",
                    "totalRevenue": "121520000.00",
                    "totalOperatingExpenses": "23832000.00",
                    "costOfRevenue": "86230000.00",
                    "totalOtherIncomeExpenseNet": "-1122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7358000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10098000.00",
                    "minorityInterest": null,
                    "netIncome": "7107000.00",
                    "sellingGeneralAdministrative": "13532000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24886000.00",
                    "reconciledDepreciation": "3929000.00",
                    "ebit": "11305000.00",
                    "ebitda": "15234000.00",
                    "depreciationAndAmortization": "3929000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12064000.00",
                    "otherOperatingExpenses": "113770000.00",
                    "interestExpense": "1207000.00",
                    "taxProvision": "2991000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1207000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2991000.00",
                    "totalRevenue": "125834000.00",
                    "totalOperatingExpenses": "12822000.00",
                    "costOfRevenue": "100948000.00",
                    "totalOtherIncomeExpenseNet": "-1966000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7107000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7796000.00",
                    "minorityInterest": null,
                    "netIncome": "5481000.00",
                    "sellingGeneralAdministrative": "11263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24144000.00",
                    "reconciledDepreciation": "3887000.00",
                    "ebit": "8979000.00",
                    "ebitda": "12817000.00",
                    "depreciationAndAmortization": "3838000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8972000.00",
                    "otherOperatingExpenses": "110205000.00",
                    "interestExpense": "1176000.00",
                    "taxProvision": "2315000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1176000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2315000.00",
                    "totalRevenue": "119177000.00",
                    "totalOperatingExpenses": "15172000.00",
                    "costOfRevenue": "95033000.00",
                    "totalOtherIncomeExpenseNet": "-1176000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5481000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7782000.00",
                    "minorityInterest": null,
                    "netIncome": "5953000.00",
                    "sellingGeneralAdministrative": "11140000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24306000.00",
                    "reconciledDepreciation": "3962000.00",
                    "ebit": "9054000.00",
                    "ebitda": "13016000.00",
                    "depreciationAndAmortization": "3962000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9034000.00",
                    "otherOperatingExpenses": "105250000.00",
                    "interestExpense": "1272000.00",
                    "taxProvision": "1829000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1272000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1829000.00",
                    "totalRevenue": "114284000.00",
                    "totalOperatingExpenses": "15272000.00",
                    "costOfRevenue": "89978000.00",
                    "totalOtherIncomeExpenseNet": "-1252000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5953000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8601000.00",
                    "minorityInterest": null,
                    "netIncome": "6186000.00",
                    "sellingGeneralAdministrative": "11342000.00",
                    "sellingAndMarketingExpenses": "119000.00",
                    "grossProfit": "25674000.00",
                    "reconciledDepreciation": "4034000.00",
                    "ebit": "10214000.00",
                    "ebitda": "14291000.00",
                    "depreciationAndAmortization": "4077000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10137000.00",
                    "otherOperatingExpenses": "110258000.00",
                    "interestExpense": "1536000.00",
                    "taxProvision": "2415000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1536000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2415000.00",
                    "totalRevenue": "120395000.00",
                    "totalOperatingExpenses": "15537000.00",
                    "costOfRevenue": "94721000.00",
                    "totalOtherIncomeExpenseNet": "-1536000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6186000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10791000.00",
                    "minorityInterest": null,
                    "netIncome": "7633000.00",
                    "sellingGeneralAdministrative": "11670000.00",
                    "sellingAndMarketingExpenses": "184000.00",
                    "grossProfit": "28050000.00",
                    "reconciledDepreciation": "3870000.00",
                    "ebit": "12388000.00",
                    "ebitda": "16363000.00",
                    "depreciationAndAmortization": "3975000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12318000.00",
                    "otherOperatingExpenses": "109858000.00",
                    "interestExpense": "1527000.00",
                    "taxProvision": "3158000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1527000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3158000.00",
                    "totalRevenue": "122176000.00",
                    "totalOperatingExpenses": "15732000.00",
                    "costOfRevenue": "94126000.00",
                    "totalOtherIncomeExpenseNet": "-1527000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7633000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8115000.00",
                    "minorityInterest": null,
                    "netIncome": "5912000.00",
                    "sellingGeneralAdministrative": "11925000.00",
                    "sellingAndMarketingExpenses": "10579000.00",
                    "grossProfit": "25487000.00",
                    "reconciledDepreciation": "3851000.00",
                    "ebit": "10873000.00",
                    "ebitda": "14705000.00",
                    "depreciationAndAmortization": "3832000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9679000.00",
                    "otherOperatingExpenses": "106474000.00",
                    "interestExpense": "1564000.00",
                    "taxProvision": "2203000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1564000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2203000.00",
                    "totalRevenue": "116153000.00",
                    "totalOperatingExpenses": "15808000.00",
                    "costOfRevenue": "90666000.00",
                    "totalOtherIncomeExpenseNet": "-1564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5912000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6014000.00",
                    "minorityInterest": null,
                    "netIncome": "4351000.00",
                    "sellingGeneralAdministrative": "10574000.00",
                    "sellingAndMarketingExpenses": "10257000.00",
                    "grossProfit": "22647000.00",
                    "reconciledDepreciation": "3958000.00",
                    "ebit": "7463000.00",
                    "ebitda": "11421000.00",
                    "depreciationAndAmortization": "3958000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7461000.00",
                    "otherOperatingExpenses": "104786000.00",
                    "interestExpense": "1449000.00",
                    "taxProvision": "1663000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1663000.00",
                    "totalRevenue": "112247000.00",
                    "totalOperatingExpenses": "15186000.00",
                    "costOfRevenue": "89424000.00",
                    "totalOtherIncomeExpenseNet": "-1447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4351000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12204000.00",
                    "minorityInterest": null,
                    "netIncome": "9229000.00",
                    "sellingGeneralAdministrative": "9144000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22883000.00",
                    "reconciledDepreciation": "3946000.00",
                    "ebit": "13586000.00",
                    "ebitda": "17532000.00",
                    "depreciationAndAmortization": "3946000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13692000.00",
                    "otherOperatingExpenses": "106707000.00",
                    "interestExpense": "1382000.00",
                    "taxProvision": "2975000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2975000.00",
                    "totalRevenue": "120399000.00",
                    "totalOperatingExpenses": "9191000.00",
                    "costOfRevenue": "97516000.00",
                    "totalOtherIncomeExpenseNet": "-1488000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9229000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9791000.00",
                    "minorityInterest": null,
                    "netIncome": "7056000.00",
                    "sellingGeneralAdministrative": "11108000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25673000.00",
                    "reconciledDepreciation": "3694000.00",
                    "ebit": "10767000.00",
                    "ebitda": "14461000.00",
                    "depreciationAndAmortization": "3694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10888000.00",
                    "otherOperatingExpenses": "110604000.00",
                    "interestExpense": "976000.00",
                    "taxProvision": "2735000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-976000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "38000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2735000.00",
                    "totalRevenue": "121492000.00",
                    "totalOperatingExpenses": "14785000.00",
                    "costOfRevenue": "95819000.00",
                    "totalOtherIncomeExpenseNet": "-1097000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7056000.00",
                    "netIncomeApplicableToCommonShares": "7056000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6869000.00",
                    "minorityInterest": null,
                    "netIncome": "4918000.00",
                    "sellingGeneralAdministrative": "11199000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22316000.00",
                    "reconciledDepreciation": "3637000.00",
                    "ebit": "7873000.00",
                    "ebitda": "11510000.00",
                    "depreciationAndAmortization": "3637000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7751000.00",
                    "otherOperatingExpenses": "106775000.00",
                    "interestExpense": "1004000.00",
                    "taxProvision": "1951000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "77000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1951000.00",
                    "totalRevenue": "114526000.00",
                    "totalOperatingExpenses": "14565000.00",
                    "costOfRevenue": "92210000.00",
                    "totalOtherIncomeExpenseNet": "-882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4918000.00",
                    "netIncomeApplicableToCommonShares": "4918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8878000.00",
                    "minorityInterest": null,
                    "netIncome": "6536000.00",
                    "sellingGeneralAdministrative": "9605000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22127000.00",
                    "reconciledDepreciation": "3673000.00",
                    "ebit": "9598000.00",
                    "ebitda": "13271000.00",
                    "depreciationAndAmortization": "3673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9507000.00",
                    "otherOperatingExpenses": "106415000.00",
                    "interestExpense": "720000.00",
                    "taxProvision": "2342000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-720000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "154000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2342000.00",
                    "totalRevenue": "115922000.00",
                    "totalOperatingExpenses": "12620000.00",
                    "costOfRevenue": "93795000.00",
                    "totalOtherIncomeExpenseNet": "-629000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6536000.00",
                    "netIncomeApplicableToCommonShares": "6536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6785000.00",
                    "minorityInterest": null,
                    "netIncome": "5009000.00",
                    "sellingGeneralAdministrative": "9855000.00",
                    "sellingAndMarketingExpenses": "121000.00",
                    "grossProfit": "20489000.00",
                    "reconciledDepreciation": "3530000.00",
                    "ebit": "6893000.00",
                    "ebitda": "10423000.00",
                    "depreciationAndAmortization": "3530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6864000.00",
                    "otherOperatingExpenses": "113014000.00",
                    "interestExpense": "108000.00",
                    "taxProvision": "1776000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "219000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1776000.00",
                    "totalRevenue": "119878000.00",
                    "totalOperatingExpenses": "13625000.00",
                    "costOfRevenue": "99389000.00",
                    "totalOtherIncomeExpenseNet": "-79000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5009000.00",
                    "netIncomeApplicableToCommonShares": "5009000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10196000.00",
                    "minorityInterest": null,
                    "netIncome": "7141000.00",
                    "sellingGeneralAdministrative": "9679000.00",
                    "sellingAndMarketingExpenses": "59000.00",
                    "grossProfit": "24016000.00",
                    "reconciledDepreciation": "3618000.00",
                    "ebit": "10615000.00",
                    "ebitda": "14233000.00",
                    "depreciationAndAmortization": "3618000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10429000.00",
                    "otherOperatingExpenses": "113682000.00",
                    "interestExpense": "419000.00",
                    "taxProvision": "3055000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-419000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "248000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3055000.00",
                    "totalRevenue": "124111000.00",
                    "totalOperatingExpenses": "13587000.00",
                    "costOfRevenue": "100095000.00",
                    "totalOtherIncomeExpenseNet": "-233000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7141000.00",
                    "netIncomeApplicableToCommonShares": "7141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3020000.00",
                    "minorityInterest": null,
                    "netIncome": "2115000.00",
                    "sellingGeneralAdministrative": "9954000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17068000.00",
                    "reconciledDepreciation": "3597000.00",
                    "ebit": "3450000.00",
                    "ebitda": "7047000.00",
                    "depreciationAndAmortization": "3597000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3320000.00",
                    "otherOperatingExpenses": "106728000.00",
                    "interestExpense": "430000.00",
                    "taxProvision": "905000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-430000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "131000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "905000.00",
                    "totalRevenue": "110048000.00",
                    "totalOperatingExpenses": "13748000.00",
                    "costOfRevenue": "92980000.00",
                    "totalOtherIncomeExpenseNet": "-300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2115000.00",
                    "netIncomeApplicableToCommonShares": "2115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7866000.00",
                    "minorityInterest": null,
                    "netIncome": "6178000.00",
                    "sellingGeneralAdministrative": "9498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21643000.00",
                    "reconciledDepreciation": "3636000.00",
                    "ebit": "8291000.00",
                    "ebitda": "11927000.00",
                    "depreciationAndAmortization": "3636000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8418000.00",
                    "otherOperatingExpenses": "100539000.00",
                    "interestExpense": "425000.00",
                    "taxProvision": "1688000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-425000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "-1528000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1688000.00",
                    "totalRevenue": "108957000.00",
                    "totalOperatingExpenses": "13225000.00",
                    "costOfRevenue": "87314000.00",
                    "totalOtherIncomeExpenseNet": "-552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6178000.00",
                    "netIncomeApplicableToCommonShares": "6178000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13815000.00",
                    "minorityInterest": null,
                    "netIncome": "10161000.00",
                    "sellingGeneralAdministrative": "9357000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27547000.00",
                    "reconciledDepreciation": "3685000.00",
                    "ebit": "14264000.00",
                    "ebitda": "17949000.00",
                    "depreciationAndAmortization": "3685000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14245000.00",
                    "otherOperatingExpenses": "101455000.00",
                    "interestExpense": "449000.00",
                    "taxProvision": "3654000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "167000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3654000.00",
                    "totalRevenue": "115700000.00",
                    "totalOperatingExpenses": "13302000.00",
                    "costOfRevenue": "88153000.00",
                    "totalOtherIncomeExpenseNet": "-430000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10161000.00",
                    "netIncomeApplicableToCommonShares": "10161000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12211000.00",
                    "minorityInterest": null,
                    "netIncome": "8818000.00",
                    "sellingGeneralAdministrative": "10523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "29080000.00",
                    "reconciledDepreciation": "3917000.00",
                    "ebit": "12644000.00",
                    "ebitda": "16561000.00",
                    "depreciationAndAmortization": "3917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12671000.00",
                    "otherOperatingExpenses": "109314000.00",
                    "interestExpense": "433000.00",
                    "taxProvision": "3393000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-433000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1884000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "3393000.00",
                    "totalRevenue": "121985000.00",
                    "totalOperatingExpenses": "16409000.00",
                    "costOfRevenue": "92905000.00",
                    "totalOtherIncomeExpenseNet": "-460000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8818000.00",
                    "netIncomeApplicableToCommonShares": "8818000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5561000.00",
                    "minorityInterest": null,
                    "netIncome": "3964000.00",
                    "sellingGeneralAdministrative": "10474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21003000.00",
                    "reconciledDepreciation": "3938000.00",
                    "ebit": "6591000.00",
                    "ebitda": "10529000.00",
                    "depreciationAndAmortization": "3938000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6001000.00",
                    "otherOperatingExpenses": "101720000.00",
                    "interestExpense": "517000.00",
                    "taxProvision": "1597000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-517000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "564000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1597000.00",
                    "totalRevenue": "107721000.00",
                    "totalOperatingExpenses": "15002000.00",
                    "costOfRevenue": "86718000.00",
                    "totalOtherIncomeExpenseNet": "-440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3964000.00",
                    "netIncomeApplicableToCommonShares": "3964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7519000.00",
                    "minorityInterest": null,
                    "netIncome": "5455000.00",
                    "sellingGeneralAdministrative": "8278000.00",
                    "sellingAndMarketingExpenses": "464000.00",
                    "grossProfit": "21471000.00",
                    "reconciledDepreciation": "4249000.00",
                    "ebit": "9617000.00",
                    "ebitda": "13866000.00",
                    "depreciationAndAmortization": "4249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8228000.00",
                    "otherOperatingExpenses": "102113000.00",
                    "interestExpense": "709000.00",
                    "taxProvision": "1951000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-709000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2642000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2064000.00",
                    "totalRevenue": "110341000.00",
                    "totalOperatingExpenses": "13243000.00",
                    "costOfRevenue": "88870000.00",
                    "totalOtherIncomeExpenseNet": "-709000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5455000.00",
                    "netIncomeApplicableToCommonShares": "5455000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "11567000.00",
                    "minorityInterest": null,
                    "netIncome": "9920000.00",
                    "sellingGeneralAdministrative": "9803000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27893000.00",
                    "reconciledDepreciation": "4092000.00",
                    "ebit": "12337000.00",
                    "ebitda": "16429000.00",
                    "depreciationAndAmortization": "4092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12193000.00",
                    "otherOperatingExpenses": "98786000.00",
                    "interestExpense": "770000.00",
                    "taxProvision": "1647000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-770000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1776000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1647000.00",
                    "totalRevenue": "110979000.00",
                    "totalOperatingExpenses": "15700000.00",
                    "costOfRevenue": "83086000.00",
                    "totalOtherIncomeExpenseNet": "-626000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "9920000.00",
                    "netIncomeApplicableToCommonShares": "9920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6251000.00",
                    "minorityInterest": null,
                    "netIncome": "5499000.00",
                    "sellingGeneralAdministrative": "10465000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22423000.00",
                    "reconciledDepreciation": "4168000.00",
                    "ebit": "7159000.00",
                    "ebitda": "11327000.00",
                    "depreciationAndAmortization": "4168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7449000.00",
                    "otherOperatingExpenses": "92155000.00",
                    "interestExpense": "908000.00",
                    "taxProvision": "752000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-908000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "437000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "752000.00",
                    "totalRevenue": "99604000.00",
                    "totalOperatingExpenses": "14974000.00",
                    "costOfRevenue": "77181000.00",
                    "totalOtherIncomeExpenseNet": "-1198000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5499000.00",
                    "netIncomeApplicableToCommonShares": "5499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4901000.00",
                    "minorityInterest": null,
                    "netIncome": "3600000.00",
                    "sellingGeneralAdministrative": "9331000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21888000.00",
                    "reconciledDepreciation": "4369000.00",
                    "ebit": "5806000.00",
                    "ebitda": "10175000.00",
                    "depreciationAndAmortization": "4369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5686000.00",
                    "otherOperatingExpenses": "99477000.00",
                    "interestExpense": "905000.00",
                    "taxProvision": "1301000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-905000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "2402000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "1301000.00",
                    "totalRevenue": "105163000.00",
                    "totalOperatingExpenses": "16202000.00",
                    "costOfRevenue": "83275000.00",
                    "totalOtherIncomeExpenseNet": "-785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3600000.00",
                    "netIncomeApplicableToCommonShares": "3600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4226000.00",
                    "minorityInterest": null,
                    "netIncome": "3498000.00",
                    "sellingGeneralAdministrative": "10154000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23447000.00",
                    "reconciledDepreciation": "4297000.00",
                    "ebit": "8996000.00",
                    "ebitda": "13293000.00",
                    "depreciationAndAmortization": "4297000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5336000.00",
                    "otherOperatingExpenses": "102210000.00",
                    "interestExpense": "933000.00",
                    "taxProvision": "728000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-933000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "728000.00",
                    "totalRevenue": "107546000.00",
                    "totalOperatingExpenses": "18111000.00",
                    "costOfRevenue": "84099000.00",
                    "totalOtherIncomeExpenseNet": "-1110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3498000.00",
                    "netIncomeApplicableToCommonShares": "3498000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9342000.00",
                    "minorityInterest": null,
                    "netIncome": "6402000.00",
                    "sellingGeneralAdministrative": "9539000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24413000.00",
                    "reconciledDepreciation": "4343000.00",
                    "ebit": "10531000.00",
                    "ebitda": "14874000.00",
                    "depreciationAndAmortization": "4343000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10118000.00",
                    "otherOperatingExpenses": "101536000.00",
                    "interestExpense": "973000.00",
                    "taxProvision": "2940000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-973000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "367000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "2940000.00",
                    "totalRevenue": "112067000.00",
                    "totalOperatingExpenses": "13882000.00",
                    "costOfRevenue": "87654000.00",
                    "totalOtherIncomeExpenseNet": "-776000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6402000.00",
                    "netIncomeApplicableToCommonShares": "6402000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19752000.00",
                    "minorityInterest": null,
                    "netIncome": "14087000.00",
                    "sellingGeneralAdministrative": "9348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26008000.00",
                    "reconciledDepreciation": "4454000.00",
                    "ebit": "12206000.00",
                    "ebitda": "16660000.00",
                    "depreciationAndAmortization": "4454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20580000.00",
                    "otherOperatingExpenses": "101534000.00",
                    "interestExpense": "922000.00",
                    "taxProvision": "5665000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-922000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "565000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5665000.00",
                    "totalRevenue": "113740000.00",
                    "totalOperatingExpenses": "13802000.00",
                    "costOfRevenue": "87732000.00",
                    "totalOtherIncomeExpenseNet": "-828000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14087000.00",
                    "netIncomeApplicableToCommonShares": "14087000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1262000.00",
                    "minorityInterest": null,
                    "netIncome": "913000.00",
                    "sellingGeneralAdministrative": "11348000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22878000.00",
                    "reconciledDepreciation": "4761000.00",
                    "ebit": "6769000.00",
                    "ebitda": "11530000.00",
                    "depreciationAndAmortization": "4761000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2292000.00",
                    "otherOperatingExpenses": "102208000.00",
                    "interestExpense": "868000.00",
                    "taxProvision": "349000.00",
                    "interestIncome": "9000.00",
                    "netInterestIncome": "-859000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4433000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "349000.00",
                    "totalRevenue": "108977000.00",
                    "totalOperatingExpenses": "16109000.00",
                    "costOfRevenue": "86099000.00",
                    "totalOtherIncomeExpenseNet": "-1030000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "913000.00",
                    "netIncomeApplicableToCommonShares": "913000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-31820000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-23410000.00",
                    "sellingGeneralAdministrative": "12399000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23278000.00",
                    "reconciledDepreciation": "4762000.00",
                    "ebit": "-31023000.00",
                    "ebitda": "-26261000.00",
                    "depreciationAndAmortization": "4762000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-30990000.00",
                    "otherOperatingExpenses": "100144000.00",
                    "interestExpense": "814000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-8410000.00",
                    "totalRevenue": "106261000.00",
                    "totalOperatingExpenses": "17161000.00",
                    "costOfRevenue": "82983000.00",
                    "totalOtherIncomeExpenseNet": "-830000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-23410000.00",
                    "netIncomeApplicableToCommonShares": "-23410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9223000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6835000.00",
                    "sellingGeneralAdministrative": "12186000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24136000.00",
                    "reconciledDepreciation": "4507000.00",
                    "ebit": "10077000.00",
                    "ebitda": "14584000.00",
                    "depreciationAndAmortization": "4507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9492000.00",
                    "otherOperatingExpenses": "104735000.00",
                    "interestExpense": "854000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-153000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2388000.00",
                    "totalRevenue": "112178000.00",
                    "totalOperatingExpenses": "16693000.00",
                    "costOfRevenue": "88042000.00",
                    "totalOtherIncomeExpenseNet": "-269000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6835000.00",
                    "netIncomeApplicableToCommonShares": "6835000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5917000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5052000.00",
                    "sellingGeneralAdministrative": "12474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25933000.00",
                    "reconciledDepreciation": "4344000.00",
                    "ebit": "6884000.00",
                    "ebitda": "11228000.00",
                    "depreciationAndAmortization": "4344000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7589000.00",
                    "otherOperatingExpenses": "102518000.00",
                    "interestExpense": "967000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3963000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "865000.00",
                    "totalRevenue": "111633000.00",
                    "totalOperatingExpenses": "16818000.00",
                    "costOfRevenue": "85700000.00",
                    "totalOtherIncomeExpenseNet": "-1672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5052000.00",
                    "netIncomeApplicableToCommonShares": "5052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4478000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2529000.00",
                    "sellingGeneralAdministrative": "13202000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23108000.00",
                    "reconciledDepreciation": "4212000.00",
                    "ebit": "5374000.00",
                    "ebitda": "9586000.00",
                    "depreciationAndAmortization": "4212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4448000.00",
                    "otherOperatingExpenses": "100062000.00",
                    "interestExpense": "888000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2819000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1949000.00",
                    "totalRevenue": "105756000.00",
                    "totalOperatingExpenses": "17414000.00",
                    "costOfRevenue": "82648000.00",
                    "totalOtherIncomeExpenseNet": "30000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "2529000.00",
                    "netIncomeApplicableToCommonShares": "2529000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-4795000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-38000.00",
                    "sellingGeneralAdministrative": "10929000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21652000.00",
                    "reconciledDepreciation": "4482000.00",
                    "ebit": "-3980000.00",
                    "ebitda": "502000.00",
                    "depreciationAndAmortization": "4482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9665000.00",
                    "otherOperatingExpenses": "88961000.00",
                    "interestExpense": "815000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "15450000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-4757000.00",
                    "totalRevenue": "95202000.00",
                    "totalOperatingExpenses": "15411000.00",
                    "costOfRevenue": "73550000.00",
                    "totalOtherIncomeExpenseNet": "4870000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23419000.00",
                    "netIncomeApplicableToCommonShares": "23419000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6496000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4039000.00",
                    "sellingGeneralAdministrative": "8285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22839000.00",
                    "reconciledDepreciation": "4697000.00",
                    "ebit": "-5587000.00",
                    "ebitda": "-890000.00",
                    "depreciationAndAmortization": "4697000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5612000.00",
                    "otherOperatingExpenses": "91298000.00",
                    "interestExpense": "909000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16038000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2457000.00",
                    "totalRevenue": "101155000.00",
                    "totalOperatingExpenses": "12982000.00",
                    "costOfRevenue": "78316000.00",
                    "totalOtherIncomeExpenseNet": "-884000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-4039000.00",
                    "netIncomeApplicableToCommonShares": "-4039000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12063000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7819000.00",
                    "sellingGeneralAdministrative": "9576000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27255000.00",
                    "reconciledDepreciation": "4632000.00",
                    "ebit": "12847000.00",
                    "ebitda": "17479000.00",
                    "depreciationAndAmortization": "4632000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12740000.00",
                    "otherOperatingExpenses": "92526000.00",
                    "interestExpense": "778000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "384000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4244000.00",
                    "totalRevenue": "105573000.00",
                    "totalOperatingExpenses": "14208000.00",
                    "costOfRevenue": "78318000.00",
                    "totalOtherIncomeExpenseNet": "-677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7819000.00",
                    "netIncomeApplicableToCommonShares": "7819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8344000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4877000.00",
                    "sellingGeneralAdministrative": "9733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24507000.00",
                    "reconciledDepreciation": "4317000.00",
                    "ebit": "9139000.00",
                    "ebitda": "13456000.00",
                    "depreciationAndAmortization": "4317000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9361000.00",
                    "otherOperatingExpenses": "89314000.00",
                    "interestExpense": "795000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "871000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3467000.00",
                    "totalRevenue": "99771000.00",
                    "totalOperatingExpenses": "14050000.00",
                    "costOfRevenue": "75264000.00",
                    "totalOtherIncomeExpenseNet": "-1017000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4877000.00",
                    "netIncomeApplicableToCommonShares": "4877000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1271000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "418000.00",
                    "sellingGeneralAdministrative": "8885000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21148000.00",
                    "reconciledDepreciation": "4257000.00",
                    "ebit": "1985000.00",
                    "ebitda": "6242000.00",
                    "depreciationAndAmortization": "4257000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1926000.00",
                    "otherOperatingExpenses": "84473000.00",
                    "interestExpense": "714000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "6184000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "853000.00",
                    "totalRevenue": "92479000.00",
                    "totalOperatingExpenses": "13142000.00",
                    "costOfRevenue": "71331000.00",
                    "totalOtherIncomeExpenseNet": "-655000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27662000.00",
                    "netIncomeApplicableToCommonShares": "418000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8041000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5211000.00",
                    "sellingGeneralAdministrative": "8252000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24035000.00",
                    "reconciledDepreciation": "4074000.00",
                    "ebit": "8826000.00",
                    "ebitda": "12900000.00",
                    "depreciationAndAmortization": "4074000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9008000.00",
                    "otherOperatingExpenses": "84107000.00",
                    "interestExpense": "785000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "2490000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2830000.00",
                    "totalRevenue": "95816000.00",
                    "totalOperatingExpenses": "12326000.00",
                    "costOfRevenue": "71781000.00",
                    "totalOtherIncomeExpenseNet": "-967000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5211000.00",
                    "netIncomeApplicableToCommonShares": "5211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12606000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7267000.00",
                    "sellingGeneralAdministrative": "8287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25346000.00",
                    "reconciledDepreciation": "3964000.00",
                    "ebit": "13443000.00",
                    "ebitda": "17407000.00",
                    "depreciationAndAmortization": "3964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13401000.00",
                    "otherOperatingExpenses": "84379000.00",
                    "interestExpense": "830000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "60000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5339000.00",
                    "totalRevenue": "97474000.00",
                    "totalOperatingExpenses": "12251000.00",
                    "costOfRevenue": "72128000.00",
                    "totalOtherIncomeExpenseNet": "-795000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7267000.00",
                    "netIncomeApplicableToCommonShares": "7267000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9204000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5443000.00",
                    "sellingGeneralAdministrative": "9237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23321000.00",
                    "reconciledDepreciation": "3758000.00",
                    "ebit": "10037000.00",
                    "ebitda": "13795000.00",
                    "depreciationAndAmortization": "3758000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10294000.00",
                    "otherOperatingExpenses": "84028000.00",
                    "interestExpense": "826000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "273000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3761000.00",
                    "totalRevenue": "94354000.00",
                    "totalOperatingExpenses": "12995000.00",
                    "costOfRevenue": "71033000.00",
                    "totalOtherIncomeExpenseNet": "-1090000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "5443000.00",
                    "netIncomeApplicableToCommonShares": "5443000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9942000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5366000.00",
                    "sellingGeneralAdministrative": "8791000.00",
                    "sellingAndMarketingExpenses": "50000.00",
                    "grossProfit": "22119000.00",
                    "reconciledDepreciation": "3468000.00",
                    "ebit": "9140000.00",
                    "ebitda": "12608000.00",
                    "depreciationAndAmortization": "3468000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9748000.00",
                    "otherOperatingExpenses": "76446000.00",
                    "interestExpense": "721000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "92000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4576000.00",
                    "totalRevenue": "86306000.00",
                    "totalOperatingExpenses": "12259000.00",
                    "costOfRevenue": "64187000.00",
                    "totalOtherIncomeExpenseNet": "-672000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24054000.00",
                    "netIncomeApplicableToCommonShares": "5366000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11171000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4666000.00",
                    "sellingGeneralAdministrative": "6316000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22545000.00",
                    "reconciledDepreciation": "3278000.00",
                    "ebit": "12951000.00",
                    "ebitda": "16229000.00",
                    "depreciationAndAmortization": "3278000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12527000.00",
                    "otherOperatingExpenses": "75919000.00",
                    "interestExpense": "810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "424000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6505000.00",
                    "totalRevenue": "88870000.00",
                    "totalOperatingExpenses": "9594000.00",
                    "costOfRevenue": "66325000.00",
                    "totalOtherIncomeExpenseNet": "-1356000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4666000.00",
                    "netIncomeApplicableToCommonShares": "4666000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12292000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7230000.00",
                    "sellingGeneralAdministrative": "6405000.00",
                    "sellingAndMarketingExpenses": "50000.00",
                    "grossProfit": "23082000.00",
                    "reconciledDepreciation": "3200000.00",
                    "ebit": "13477000.00",
                    "ebitda": "16677000.00",
                    "depreciationAndAmortization": "3200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13582000.00",
                    "otherOperatingExpenses": "75977000.00",
                    "interestExpense": "1014000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-105000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5062000.00",
                    "totalRevenue": "89454000.00",
                    "totalOperatingExpenses": "9605000.00",
                    "costOfRevenue": "66372000.00",
                    "totalOtherIncomeExpenseNet": "-1290000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7230000.00",
                    "netIncomeApplicableToCommonShares": "7230000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11505000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6791000.00",
                    "sellingGeneralAdministrative": "7485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23730000.00",
                    "reconciledDepreciation": "3146000.00",
                    "ebit": "13099000.00",
                    "ebitda": "16245000.00",
                    "depreciationAndAmortization": "3146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12967000.00",
                    "otherOperatingExpenses": "77327000.00",
                    "interestExpense": "1211000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "132000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4714000.00",
                    "totalRevenue": "90426000.00",
                    "totalOperatingExpenses": "10631000.00",
                    "costOfRevenue": "66696000.00",
                    "totalOtherIncomeExpenseNet": "-1462000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6791000.00",
                    "netIncomeApplicableToCommonShares": "6791000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "1969000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4575000.00",
                    "sellingGeneralAdministrative": "8545000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23778000.00",
                    "reconciledDepreciation": "3267000.00",
                    "ebit": "-38759000.00",
                    "ebitda": "-35492000.00",
                    "depreciationAndAmortization": "3267000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11311000.00",
                    "otherOperatingExpenses": "78007000.00",
                    "interestExpense": "2839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1033000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2606000.00",
                    "totalRevenue": "89973000.00",
                    "totalOperatingExpenses": "11812000.00",
                    "costOfRevenue": "66195000.00",
                    "totalOtherIncomeExpenseNet": "-9342000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42463000.00",
                    "netIncomeApplicableToCommonShares": "4575000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-35540000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25849000.00",
                    "sellingGeneralAdministrative": "7509000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21536000.00",
                    "reconciledDepreciation": "2924000.00",
                    "ebit": "11103000.00",
                    "ebitda": "14027000.00",
                    "depreciationAndAmortization": "2924000.00",
                    "nonOperatingIncomeNetOther": "-2424000.00",
                    "operatingIncome": "13621000.00",
                    "otherOperatingExpenses": "75454000.00",
                    "interestExpense": "3960000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "140000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-61389000.00",
                    "totalRevenue": "86557000.00",
                    "totalOperatingExpenses": "10433000.00",
                    "costOfRevenue": "65021000.00",
                    "totalOtherIncomeExpenseNet": "-49161000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "25849000.00",
                    "netIncomeApplicableToCommonShares": "25849000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-09-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7139000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6569000.00",
                    "sellingGeneralAdministrative": "6835000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22984000.00",
                    "reconciledDepreciation": "2752000.00",
                    "ebit": "13397000.00",
                    "ebitda": "16149000.00",
                    "depreciationAndAmortization": "2752000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12842000.00",
                    "otherOperatingExpenses": "73507000.00",
                    "interestExpense": "5703000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "555000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "570000.00",
                    "totalRevenue": "86904000.00",
                    "totalOperatingExpenses": "9587000.00",
                    "costOfRevenue": "63920000.00",
                    "totalOtherIncomeExpenseNet": "-5703000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "6569000.00",
                    "netIncomeApplicableToCommonShares": "6569000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5887000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5470000.00",
                    "sellingGeneralAdministrative": "6630000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21064000.00",
                    "reconciledDepreciation": "2595000.00",
                    "ebit": "11784000.00",
                    "ebitda": "14379000.00",
                    "depreciationAndAmortization": "2595000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11510000.00",
                    "otherOperatingExpenses": "69588000.00",
                    "interestExpense": "5623000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "417000.00",
                    "totalRevenue": "81427000.00",
                    "totalOperatingExpenses": "9225000.00",
                    "costOfRevenue": "60363000.00",
                    "totalOtherIncomeExpenseNet": "-5623000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5470000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-18745000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-18141000.00",
                    "sellingGeneralAdministrative": "6752000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18578000.00",
                    "reconciledDepreciation": "2643000.00",
                    "ebit": "8417000.00",
                    "ebitda": "11060000.00",
                    "depreciationAndAmortization": "2643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9676000.00",
                    "otherOperatingExpenses": "67055000.00",
                    "interestExpense": "6985000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-604000.00",
                    "totalRevenue": "76238000.00",
                    "totalOperatingExpenses": "9395000.00",
                    "costOfRevenue": "57660000.00",
                    "totalOtherIncomeExpenseNet": "-28421000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "788000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "918000.00",
                    "sellingGeneralAdministrative": "6263000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19717000.00",
                    "reconciledDepreciation": "2625000.00",
                    "ebit": "10777000.00",
                    "ebitda": "13402000.00",
                    "depreciationAndAmortization": "2625000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10651000.00",
                    "otherOperatingExpenses": "68938000.00",
                    "interestExpense": "9863000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-130000.00",
                    "totalRevenue": "79767000.00",
                    "totalOperatingExpenses": "8888000.00",
                    "costOfRevenue": "60050000.00",
                    "totalOtherIncomeExpenseNet": "-9863000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "918000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2381000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "410000.00",
                    "sellingGeneralAdministrative": "6298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21447000.00",
                    "reconciledDepreciation": "2541000.00",
                    "ebit": "12556000.00",
                    "ebitda": "15097000.00",
                    "depreciationAndAmortization": "2541000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12181000.00",
                    "otherOperatingExpenses": "69119000.00",
                    "interestExpense": "9800000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1971000.00",
                    "totalRevenue": "81727000.00",
                    "totalOperatingExpenses": "8839000.00",
                    "costOfRevenue": "60280000.00",
                    "totalOtherIncomeExpenseNet": "-10227000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "410000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "104000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-60000.00",
                    "sellingGeneralAdministrative": "6193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18736000.00",
                    "reconciledDepreciation": "2404000.00",
                    "ebit": "10084000.00",
                    "ebitda": "12488000.00",
                    "depreciationAndAmortization": "2404000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9884000.00",
                    "otherOperatingExpenses": "66856000.00",
                    "interestExpense": "9780000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "164000.00",
                    "totalRevenue": "76995000.00",
                    "totalOperatingExpenses": "8597000.00",
                    "costOfRevenue": "58259000.00",
                    "totalOtherIncomeExpenseNet": "-10035000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "25945000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69493000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34018000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "38990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2027000.00",
                    "totalRevenue": "72071000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "224117000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "76335000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "74723000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "0.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "70481000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "37575000.00",
                    "minorityInterest": null,
                    "netIncome": "26486000.00",
                    "sellingGeneralAdministrative": "50258000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "140353000.00",
                    "reconciledDepreciation": "15966000.00",
                    "ebit": "42045000.00",
                    "ebitda": "58011000.00",
                    "depreciationAndAmortization": "15966000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42459000.00",
                    "otherOperatingExpenses": "447587000.00",
                    "interestExpense": "4470000.00",
                    "taxProvision": "11089000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4470000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11089000.00",
                    "totalRevenue": "490046000.00",
                    "totalOperatingExpenses": "97894000.00",
                    "costOfRevenue": "349693000.00",
                    "totalOtherIncomeExpenseNet": "-4884000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26486000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35289000.00",
                    "minorityInterest": null,
                    "netIncome": "25684000.00",
                    "sellingGeneralAdministrative": "46270000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103517000.00",
                    "reconciledDepreciation": "15717000.00",
                    "ebit": "41188000.00",
                    "ebitda": "56905000.00",
                    "depreciationAndAmortization": "15717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41168000.00",
                    "otherOperatingExpenses": "431840000.00",
                    "interestExpense": "5899000.00",
                    "taxProvision": "9605000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-5899000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9605000.00",
                    "totalRevenue": "473008000.00",
                    "totalOperatingExpenses": "62349000.00",
                    "costOfRevenue": "369491000.00",
                    "totalOtherIncomeExpenseNet": "-5879000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25684000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34878000.00",
                    "minorityInterest": null,
                    "netIncome": "25554000.00",
                    "sellingGeneralAdministrative": "42025000.00",
                    "sellingAndMarketingExpenses": "1324000.00",
                    "grossProfit": "93368000.00",
                    "reconciledDepreciation": "14950000.00",
                    "ebit": "39859000.00",
                    "ebitda": "55094000.00",
                    "depreciationAndAmortization": "15235000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39792000.00",
                    "otherOperatingExpenses": "428872000.00",
                    "interestExpense": "4811000.00",
                    "taxProvision": "10003000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-4082000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9324000.00",
                    "totalRevenue": "468664000.00",
                    "totalOperatingExpenses": "53576000.00",
                    "costOfRevenue": "375296000.00",
                    "totalOtherIncomeExpenseNet": "-4914000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27739000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28879000.00",
                    "minorityInterest": null,
                    "netIncome": "20801000.00",
                    "sellingGeneralAdministrative": "39093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83700000.00",
                    "reconciledDepreciation": "14418000.00",
                    "ebit": "30556000.00",
                    "ebitda": "44974000.00",
                    "depreciationAndAmortization": "14418000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30120000.00",
                    "otherOperatingExpenses": "439770000.00",
                    "interestExpense": "1677000.00",
                    "taxProvision": "8078000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1677000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "752000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "8078000.00",
                    "totalRevenue": "469959000.00",
                    "totalOperatingExpenses": "53511000.00",
                    "costOfRevenue": "386259000.00",
                    "totalOtherIncomeExpenseNet": "-1241000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "20801000.00",
                    "netIncomeApplicableToCommonShares": "20801000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39453000.00",
                    "minorityInterest": null,
                    "netIncome": "29121000.00",
                    "sellingGeneralAdministrative": "39852000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99273000.00",
                    "reconciledDepreciation": "15176000.00",
                    "ebit": "41277000.00",
                    "ebitda": "56453000.00",
                    "depreciationAndAmortization": "15176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "41335000.00",
                    "otherOperatingExpenses": "413028000.00",
                    "interestExpense": "1824000.00",
                    "taxProvision": "10332000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1824000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1087000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10332000.00",
                    "totalRevenue": "454363000.00",
                    "totalOperatingExpenses": "57938000.00",
                    "costOfRevenue": "355090000.00",
                    "totalOtherIncomeExpenseNet": "-1882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29121000.00",
                    "netIncomeApplicableToCommonShares": "29121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30125000.00",
                    "minorityInterest": null,
                    "netIncome": "24474000.00",
                    "sellingGeneralAdministrative": "35918000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93675000.00",
                    "reconciledDepreciation": "16878000.00",
                    "ebit": "33417000.00",
                    "ebitda": "50295000.00",
                    "depreciationAndAmortization": "16878000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33556000.00",
                    "otherOperatingExpenses": "392531000.00",
                    "interestExpense": "3292000.00",
                    "taxProvision": "5651000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3292000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7257000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "5651000.00",
                    "totalRevenue": "426087000.00",
                    "totalOperatingExpenses": "60119000.00",
                    "costOfRevenue": "332412000.00",
                    "totalOtherIncomeExpenseNet": "-3431000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24474000.00",
                    "netIncomeApplicableToCommonShares": "24474000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34639000.00",
                    "minorityInterest": null,
                    "netIncome": "24900000.00",
                    "sellingGeneralAdministrative": "36745000.00",
                    "sellingAndMarketingExpenses": "463000.00",
                    "grossProfit": "96746000.00",
                    "reconciledDepreciation": "17855000.00",
                    "ebit": "41683000.00",
                    "ebitda": "59538000.00",
                    "depreciationAndAmortization": "17855000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38326000.00",
                    "otherOperatingExpenses": "404004000.00",
                    "interestExpense": "3687000.00",
                    "taxProvision": "9682000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-3687000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "4852000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "9739000.00",
                    "totalRevenue": "442330000.00",
                    "totalOperatingExpenses": "58420000.00",
                    "costOfRevenue": "345584000.00",
                    "totalOtherIncomeExpenseNet": "-3687000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24900000.00",
                    "netIncomeApplicableToCommonShares": "24900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-12202000.00",
                    "minorityInterest": null,
                    "netIncome": "-8994000.00",
                    "sellingGeneralAdministrative": "50261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96455000.00",
                    "reconciledDepreciation": "17825000.00",
                    "ebit": "-8688000.00",
                    "ebitda": "9137000.00",
                    "depreciationAndAmortization": "17825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9461000.00",
                    "otherOperatingExpenses": "407459000.00",
                    "interestExpense": "3502000.00",
                    "taxProvision": "-3208000.00",
                    "interestIncome": "12000.00",
                    "netInterestIncome": "-3502000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "45908000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-3208000.00",
                    "totalRevenue": "435828000.00",
                    "totalOperatingExpenses": "68086000.00",
                    "costOfRevenue": "339373000.00",
                    "totalOtherIncomeExpenseNet": "-2741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8994000.00",
                    "netIncomeApplicableToCommonShares": "-8994000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9116000.00",
                    "minorityInterest": null,
                    "netIncome": "8619000.00",
                    "sellingGeneralAdministrative": "38523000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "96253000.00",
                    "reconciledDepreciation": "18128000.00",
                    "ebit": "12419000.00",
                    "ebitda": "30547000.00",
                    "depreciationAndAmortization": "18128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6824000.00",
                    "otherOperatingExpenses": "362099000.00",
                    "interestExpense": "3278000.00",
                    "taxProvision": "497000.00",
                    "interestIncome": "25000.00",
                    "netInterestIncome": "-3278000.00",
                    "extraordinaryItems": "1440000.00",
                    "nonRecurring": "31979000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "497000.00",
                    "totalRevenue": "401701000.00",
                    "totalOperatingExpenses": "56651000.00",
                    "costOfRevenue": "305448000.00",
                    "totalOtherIncomeExpenseNet": "2292000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8619000.00",
                    "netIncomeApplicableToCommonShares": "8619000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31122000.00",
                    "minorityInterest": null,
                    "netIncome": "18339000.00",
                    "sellingGeneralAdministrative": "34661000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93850000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34305000.00",
                    "ebitda": "50358000.00",
                    "depreciationAndAmortization": "16053000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34629000.00",
                    "otherOperatingExpenses": "336987000.00",
                    "interestExpense": "3155000.00",
                    "taxProvision": "12783000.00",
                    "interestIncome": "28000.00",
                    "netInterestIncome": "-3155000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8554000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "12783000.00",
                    "totalRevenue": "380123000.00",
                    "totalOperatingExpenses": "50714000.00",
                    "costOfRevenue": "286273000.00",
                    "totalOtherIncomeExpenseNet": "-3507000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18339000.00",
                    "netIncomeApplicableToCommonShares": "18339000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44911000.00",
                    "minorityInterest": null,
                    "netIncome": "24054000.00",
                    "sellingGeneralAdministrative": "28997000.00",
                    "sellingAndMarketingExpenses": "50000.00",
                    "grossProfit": "91476000.00",
                    "reconciledDepreciation": null,
                    "ebit": "48823000.00",
                    "ebitda": "61915000.00",
                    "depreciationAndAmortization": "13092000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48824000.00",
                    "otherOperatingExpenses": "305670000.00",
                    "interestExpense": "3756000.00",
                    "taxProvision": "20857000.00",
                    "interestIncome": "3707000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "92000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "20857000.00",
                    "totalRevenue": "355057000.00",
                    "totalOperatingExpenses": "42089000.00",
                    "costOfRevenue": "263581000.00",
                    "totalOtherIncomeExpenseNet": "-3913000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "24054000.00",
                    "netIncomeApplicableToCommonShares": "24054000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-20545000.00",
                    "minorityInterest": null,
                    "netIncome": "42463000.00",
                    "sellingGeneralAdministrative": "29519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "89362000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2193000.00",
                    "ebitda": "9345000.00",
                    "depreciationAndAmortization": "11538000.00",
                    "nonOperatingIncomeNetOther": "-7060000.00",
                    "operatingIncome": "49284000.00",
                    "otherOperatingExpenses": "296556000.00",
                    "interestExpense": "18125000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1679000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-63008000.00",
                    "totalRevenue": "344861000.00",
                    "totalOperatingExpenses": "41057000.00",
                    "costOfRevenue": "255499000.00",
                    "totalOtherIncomeExpenseNet": "-69829000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42463000.00",
                    "netIncomeApplicableToCommonShares": "42463000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15472000.00",
                    "minorityInterest": null,
                    "netIncome": "-16873000.00",
                    "sellingGeneralAdministrative": "25506000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78478000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20956000.00",
                    "ebitda": "31169000.00",
                    "depreciationAndAmortization": "10213000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42392000.00",
                    "otherOperatingExpenses": "271968000.00",
                    "interestExpense": "36428000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1401000.00",
                    "totalRevenue": "314727000.00",
                    "totalOperatingExpenses": "35719000.00",
                    "costOfRevenue": "236249000.00",
                    "totalOtherIncomeExpenseNet": "-57864000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5838000.00",
                    "minorityInterest": null,
                    "netIncome": "-7865000.00",
                    "sellingGeneralAdministrative": "24451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69493000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33152000.00",
                    "ebitda": "42682000.00",
                    "depreciationAndAmortization": "9530000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33052000.00",
                    "otherOperatingExpenses": "258098000.00",
                    "interestExpense": "38990000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2027000.00",
                    "totalRevenue": "293610000.00",
                    "totalOperatingExpenses": "33981000.00",
                    "costOfRevenue": "224117000.00",
                    "totalOtherIncomeExpenseNet": "-38890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
