Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Robert R. Bennett	Executive Chairman of the Board	1958
Mr. Chad Randall Hollingsworth C.F.A.	President & CEO	1976
Mr. Brian J. Wendling	Chief Accounting Officer & Principal Financial Officer	1973
Ms. Renee L. Wilm J.D.	Chief Legal Officer & Chief Administrative Officer	1974
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Jan 16, 2026	Berkshire Hathaway Inc	N/A	Sale	7.69K	$83.72	$643.39K
Jan 15, 2026	Berkshire Hathaway Inc	N/A	Sale	18.13K	$84.04	$1.52M
Jan 14, 2026	Berkshire Hathaway Inc	N/A	Sale	59.41K	$83.79	$4.98M
Jan 13, 2026	Berkshire Hathaway Inc	N/A	Sale	30.64K	$82.78	$2.54M
Jan 12, 2026	Berkshire Hathaway Inc	N/A	Sale	66.57K	$83.27	$5.54M
Jan 09, 2026	Berkshire Hathaway Inc	N/A	Sale	18.69K	$82.40	$1.54M
Jan 08, 2026	Berkshire Hathaway Inc	N/A	Sale	65.07K	$82.25	$5.35M
Jan 07, 2026	Berkshire Hathaway Inc	N/A	Sale	44.10K	$81.22	$3.58M
Jan 06, 2026	Berkshire Hathaway Inc	N/A	Sale	20.23K	$83.48	$1.69M
Dec 17, 2025	Chase Carey	N/A	Sale	83.54K	$96.95	$8.10M
Dec 16, 2025	Chase Carey	N/A	Sale	83.50K	$95.79	$8.00M
Dec 16, 2025	Thomas H. Kean, Jr.	N/A	Sale	N/A	$82.09	N/A
May 13, 2025	Chase Carey	N/A	Sale	100.00K	$96.38	$9.64M
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Berkshire Hathaway Inc	4.99M	Mar 31, 2026	5.42%	$0.17	0.00%
Linonia Partnership LP	2.50M	Mar 31, 2026	2.72%	$4.25	0.00%
Vanguard Group Inc	2.00M	Dec 31, 2025	2.18%	$0.00	-1.79%
Bank of America Corp	1.79M	Mar 31, 2026	1.94%	$0.01	10.32%
Valueact Holdings, L.p.	1.78M	Mar 31, 2026	1.93%	$2.85	-1.24%
Morgan Stanley - Brokerage Accounts	1.33M	Mar 31, 2026	1.45%	$0.01	15.46%
Amundi	1.31M	Mar 31, 2026	1.42%	$0.03	591.98%
OZ Management LLC	1.10M	Mar 31, 2026	1.20%	$1.05	0.00%
D. E. Shaw & Co LP	1.02M	Mar 31, 2026	1.11%	$0.06	6.22%
Corvex Management LP	1.01M	Mar 31, 2026	1.09%	$3.66	0.00%
Vanguard Capital Management, LLC	974.10K	Mar 31, 2026	1.06%	$0.00	0.00%
BlackRock Inc	938.62K	Mar 31, 2026	1.02%	$0.00	-0.94%
Vanguard Portfolio Management, LLC	868.50K	Mar 31, 2026	0.94%	$0.00	0.00%
Alberta Investment Management Corp	594.00K	Mar 31, 2026	0.65%	$0.33	0.00%
Principal Financial Group Inc	405.22K	Mar 31, 2026	0.44%	$0.02	0.80%
SG Americas Securities, LLC	386.79K	Mar 31, 2026	0.42%	$0.04	-11.60%
JNE Partners LLP	368.12K	Mar 31, 2026	0.40%	$13.80	0.00%
State Street Corp	348.07K	Mar 31, 2026	0.38%	$0.00	-0.23%
Geode Capital Management, LLC	339.82K	Mar 31, 2026	0.37%	$0.00	-0.36%
LMR Partners LLP	233.63K	Mar 31, 2026	0.25%	$0.05	0.00%
Shares Statistics

▼
Shares Outstanding: 25.57M
Shares Float: 52.63M
% Insiders: 2,365.70%
% Institutions: 8,234.40%
Short % Float: 5.03%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	656.11K	0.71%	▲ 1.08%	Apr 30, 2026
2	Vanguard Small Cap Index	459.34K	0.50%	▼ 1.53%	Apr 30, 2026
3	Principal Aligned MidCap Equity	328.59K	0.36%	▲ 0.00%	Mar 31, 2026
4	Principal MidCap R5	328.59K	0.36%	▲ 0.00%	Apr 30, 2026
5	Vanguard Institutional Extnd Mkt Idx Tr	289.26K	0.31%	▲ 1.31%	Apr 30, 2026
6	Vanguard Small Cap Value Index Inv	283.19K	0.31%	▼ 0.63%	Apr 30, 2026
7	State St Russell Sm/Mid Cp® Indx SL Cl I	120.54K	0.13%	▲ 0.00%	May 31, 2026
8	Fidelity Extended Market Index	94.85K	0.10%	▼ 2.96%	Apr 30, 2026
9	Vanguard Tax-Managed Capital App Adm	94.39K	0.10%	▲ 0.00%	Apr 30, 2026
10	iShares Russell Mid-Cap ETF	80.11K	0.09%	▲ 0.02%	May 29, 2026
Valuation Metrics

▼
Enterprise Value: $10.46B
Trailing P/E: 0.00
Forward P/E: 126.58
Financial Highlights

▼
Market Cap: $8.92B
EBITDA: $-24.75M
Book Value: $-3.45
Earnings/Share: $-3.83
Profit Margin: -88.24%
Operating Margin: -26.23%
ROA (TTM): -2.05%
ROE (TTM): 0.00%
Revenue (TTM): $398.51M
Revenue/Share (TTM): $4.33
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): 35.20%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$1.06B	$N/A	$1.89B	$1.92B	$-49.08M
2024-12-31	$325.00M	$N/A	$1.22B	$1.56B	$-359.00M
2023-12-31	$305.00M	$N/A	$1.16B	$1.33B	$-188.00M
2022-12-31	$N/A	$N/A	$667.00M	$920.00M	$-278.00M
2021-12-31	$N/A	$N/A	$664.00M	$1.98B	$-1.34B
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.33x	-33.96x	1.01x	-1.64x	-37.39x
2024-12-31	108.33x	-4.33x	1.28x	-0.38x	-129.67x
2023-12-31	3.81x	-7.01x	1.14x	-1.10x	-7.75x
2022-12-31	N/A	0.00x	1.38x	59.38x	0.00x
2021-12-31	0.00x	-0.48x	2.98x	-17.20x	-1,453.72x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LLYVA",
        "Type": "Common Stock",
        "Name": "Liberty Live Holdings, Inc. Series A Liberty Live Group Common Stock",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG01HMFL081",
        "ISIN": "US5312297485",
        "LEI": null,
        "PrimaryTicker": "LLYVA.US",
        "CUSIP": null,
        "CIK": "0001560385",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2023-08-04",
        "InternationalDomestic": null,
        "Sector": "Communication Services",
        "Industry": "Entertainment",
        "GicSector": "Communication Services",
        "GicGroup": "Media & Entertainment",
        "GicIndustry": "Entertainment",
        "GicSubIndustry": "Movies & Entertainment",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "Liberty Live Holdings, Inc. operates as a live entertainment company. It promotes live music events; manages artists and athletes, and engages in music venue operations. The company also sells tickets for events and third-party clients. In addition, it offers advertising services; and creates and maintains relationships with sponsors. Liberty Live Holdings, Inc. is headquartered in Englewood, Colorado.",
        "Address": "12300 Liberty Boulevard, Englewood, CO, United States, 80112",
        "AddressData": {
            "Street": "12300 Liberty Boulevard",
            "City": "Englewood",
            "State": "CO",
            "Country": "United States",
            "ZIP": "80112"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Robert R. Bennett",
                "Title": "Executive Chairman of the Board",
                "YearBorn": "1958"
            },
            {
                "Name": "Mr. Chad Randall Hollingsworth C.F.A.",
                "Title": "President & CEO",
                "YearBorn": "1976"
            },
            {
                "Name": "Mr. Brian J. Wendling",
                "Title": "Chief Accounting Officer & Principal Financial Officer",
                "YearBorn": "1973"
            },
            {
                "Name": "Ms. Renee L. Wilm J.D.",
                "Title": "Chief Legal Officer & Chief Administrative Officer",
                "YearBorn": "1974"
            }
        ],
        "Phone": "720 875 5200",
        "WebURL": "https://libertyliveholdings.com",
        "LogoURL": "/img/logos/US/LLYVA.png",
        "FullTimeEmployees": 300,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 8917989376,
        "MarketCapitalizationMln": 8917.9894,
        "EBITDA": -24754000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": 106,
        "BookValue": -3.453,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -3.83,
        "EPSEstimateCurrentYear": 1.99,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0.8,
        "EPSEstimateCurrentQuarter": 0.01,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.8824,
        "OperatingMarginTTM": -0.2623,
        "ReturnOnAssetsTTM": -0.0205,
        "ReturnOnEquityTTM": 0,
        "RevenueTTM": 398512000,
        "RevenuePerShareTTM": 4.331,
        "QuarterlyRevenueGrowthYOY": 0.352,
        "GrossProfitTTM": 79966000,
        "DilutedEpsTTM": -3.83,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 126.5823,
        "PriceSalesTTM": 22.3782,
        "PriceBookMRQ": 0.3351,
        "EnterpriseValue": 10458651894,
        "EnterpriseValueRevenue": 26.2443,
        "EnterpriseValueEbitda": 62.0361
    },
    "SharesStats": {
        "SharesOutstanding": 25573685,
        "SharesFloat": 52631134,
        "PercentInsiders": 23.657,
        "PercentInstitutions": 82.344,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0503
    },
    "Technicals": {
        "Beta": 0.968,
        "52WeekHigh": 99.82,
        "52WeekLow": 73.65,
        "50DayMA": 94.1534,
        "200DayMA": 88.8476,
        "SharesShort": 995495,
        "SharesShortPriorMonth": 899769,
        "ShortRatio": 2.74,
        "ShortPercent": 0.0503
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": null,
        "LastSplitDate": null,
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 5,
        "TargetPrice": 106,
        "StrongBuy": 1,
        "Buy": 0,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Berkshire Hathaway Inc",
                "date": "2026-03-31",
                "totalShares": 5.4199,
                "totalAssets": 0.1737,
                "currentShares": 4986588,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Linonia Partnership LP",
                "date": "2026-03-31",
                "totalShares": 2.7161,
                "totalAssets": 4.2536,
                "currentShares": 2498950,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.1775,
                "totalAssets": 0.0024,
                "currentShares": 2003440,
                "change": -36441,
                "change_p": -1.7864
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 1.9408,
                "totalAssets": 0.012,
                "currentShares": 1785654,
                "change": 167098,
                "change_p": 10.3239
            },
            {
                "name": "Valueact Holdings, L.p.",
                "date": "2026-03-31",
                "totalShares": 1.9315,
                "totalAssets": 2.8508,
                "currentShares": 1777075,
                "change": -22244,
                "change_p": -1.2362
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 1.4463,
                "totalAssets": 0.0074,
                "currentShares": 1330676,
                "change": 178177,
                "change_p": 15.4601
            },
            {
                "name": "Amundi",
                "date": "2026-03-31",
                "totalShares": 1.4238,
                "totalAssets": 0.0327,
                "currentShares": 1309994,
                "change": 1120684,
                "change_p": 591.9835
            },
            {
                "name": "OZ Management LLC",
                "date": "2026-03-31",
                "totalShares": 1.1956,
                "totalAssets": 1.0491,
                "currentShares": 1100000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 1.1069,
                "totalAssets": 0.0561,
                "currentShares": 1018390,
                "change": 59656,
                "change_p": 6.2224
            },
            {
                "name": "Corvex Management LP",
                "date": "2026-03-31",
                "totalShares": 1.0928,
                "totalAssets": 3.6632,
                "currentShares": 1005434,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0588,
                "totalAssets": 0.0022,
                "currentShares": 974101,
                "change": 974101,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 1.0202,
                "totalAssets": 0.0015,
                "currentShares": 938618,
                "change": -8886,
                "change_p": -0.9378
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.944,
                "totalAssets": 0.0042,
                "currentShares": 868499,
                "change": 868499,
                "change_p": 0
            },
            {
                "name": "Alberta Investment Management Corp",
                "date": "2026-03-31",
                "totalShares": 0.6456,
                "totalAssets": 0.3265,
                "currentShares": 594000,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal Financial Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.4404,
                "totalAssets": 0.0198,
                "currentShares": 405218,
                "change": 3201,
                "change_p": 0.7962
            },
            {
                "name": "SG Americas Securities, LLC",
                "date": "2026-03-31",
                "totalShares": 0.4204,
                "totalAssets": 0.0382,
                "currentShares": 386788,
                "change": -50765,
                "change_p": -11.602
            },
            {
                "name": "JNE Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0.4001,
                "totalAssets": 13.8028,
                "currentShares": 368121,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 0.3783,
                "totalAssets": 0.0011,
                "currentShares": 348068,
                "change": -785,
                "change_p": -0.225
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 0.3693,
                "totalAssets": 0.0019,
                "currentShares": 339816,
                "change": -1219,
                "change_p": -0.3574
            },
            {
                "name": "LMR Partners LLP",
                "date": "2026-03-31",
                "totalShares": 0.2539,
                "totalAssets": 0.0471,
                "currentShares": 233632,
                "change": 0,
                "change_p": 0
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 0.7131,
                "totalAssets": 0.0027,
                "currentShares": 656113,
                "change": 7037,
                "change_p": 1.0842
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.4993,
                "totalAssets": 0.0233,
                "currentShares": 459343,
                "change": -7155,
                "change_p": -1.5338
            },
            {
                "name": "Principal Aligned MidCap Equity",
                "date": "2026-03-31",
                "totalShares": 0.3571,
                "totalAssets": 0.119,
                "currentShares": 328587,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Principal MidCap R5",
                "date": "2026-04-30",
                "totalShares": 0.3571,
                "totalAssets": 0.119,
                "currentShares": 328587,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.3144,
                "totalAssets": 0.0287,
                "currentShares": 289257,
                "change": 3749,
                "change_p": 1.3131
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 0.3078,
                "totalAssets": 0.0396,
                "currentShares": 283194,
                "change": -1803,
                "change_p": -0.6326
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.131,
                "totalAssets": 0.0226,
                "currentShares": 120537,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-04-30",
                "totalShares": 0.1031,
                "totalAssets": 0.0204,
                "currentShares": 94845,
                "change": -2898,
                "change_p": -2.9649
            },
            {
                "name": "Vanguard Tax-Managed Capital App Adm",
                "date": "2026-04-30",
                "totalShares": 0.1026,
                "totalAssets": 0.0301,
                "currentShares": 94390,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 0.0871,
                "totalAssets": 0.0141,
                "currentShares": 80105,
                "change": 16,
                "change_p": 0.02
            },
            {
                "name": "Fidelity Mid Cap Index",
                "date": "2026-04-30",
                "totalShares": 0.0794,
                "totalAssets": 0.0133,
                "currentShares": 73055,
                "change": 377,
                "change_p": 0.5187
            },
            {
                "name": "Russell 1000 Index Fund",
                "date": "2026-05-31",
                "totalShares": 0.0702,
                "totalAssets": 0.0028,
                "currentShares": 64609,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Russ 1000 Eq Idx Composite",
                "date": "2025-12-31",
                "totalShares": 0.0669,
                "totalAssets": 0.0026,
                "currentShares": 61532,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 1000 Index Non-Lendable Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0669,
                "totalAssets": 0.0026,
                "currentShares": 61532,
                "change": 61532,
                "change_p": 0
            },
            {
                "name": "Russell 1000 Index Non-Lendable Fund",
                "date": "2025-12-31",
                "totalShares": 0.0669,
                "totalAssets": 0.0026,
                "currentShares": 61532,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Consumer Discretionary ETF",
                "date": "2026-04-30",
                "totalShares": 0.0574,
                "totalAssets": 0.0714,
                "currentShares": 52778,
                "change": 52778,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund B",
                "date": "2025-12-31",
                "totalShares": 0.0571,
                "totalAssets": 0.0221,
                "currentShares": 52568,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Extended Equity Market Fund E",
                "date": "2025-12-31",
                "totalShares": 0.0571,
                "totalAssets": 0.0221,
                "currentShares": 52568,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Blackrock Extended Mkt Fund CF",
                "date": "2026-04-30",
                "totalShares": 0.0571,
                "totalAssets": 0.0228,
                "currentShares": 52568,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Extended Equity Market Fund K",
                "date": "2026-03-31",
                "totalShares": 0.0486,
                "totalAssets": 0.0251,
                "currentShares": 44760,
                "change": -328,
                "change_p": -0.7275
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-01-16",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-16",
            "transactionCode": "S",
            "transactionAmount": 7685,
            "transactionPrice": 83.72,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-15",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-15",
            "transactionCode": "S",
            "transactionAmount": 18125,
            "transactionPrice": 84.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-14",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-14",
            "transactionCode": "S",
            "transactionAmount": 59411,
            "transactionPrice": 83.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-13",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-13",
            "transactionCode": "S",
            "transactionAmount": 30643,
            "transactionPrice": 82.78,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-12",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-12",
            "transactionCode": "S",
            "transactionAmount": 66568,
            "transactionPrice": 83.27,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-09",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-09",
            "transactionCode": "S",
            "transactionAmount": 18689,
            "transactionPrice": 82.4,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-08",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-08",
            "transactionCode": "S",
            "transactionAmount": 65071,
            "transactionPrice": 82.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-07",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-07",
            "transactionCode": "S",
            "transactionAmount": 44100,
            "transactionPrice": 81.22,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Berkshire Hathaway Inc",
            "transactionDate": "2026-01-06",
            "transactionCode": "S",
            "transactionAmount": 20226,
            "transactionPrice": 83.48,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/315090/000119312526054947/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-12-17",
            "ownerCik": null,
            "ownerName": "Chase Carey",
            "transactionDate": "2025-12-17",
            "transactionCode": "S",
            "transactionAmount": 83536,
            "transactionPrice": 96.95,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1266509/000122520825010139/xslF345X05/doc4.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Chase Carey",
            "transactionDate": "2025-12-16",
            "transactionCode": "S",
            "transactionAmount": 83500,
            "transactionPrice": 95.79,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1266509/000122520825010139/xslF345X05/doc4.xml"
        },
        {
            "date": "2025-12-16",
            "ownerCik": null,
            "ownerName": "Thomas H. Kean, Jr.",
            "transactionDate": "2025-12-16",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 82.09,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-13",
            "ownerCik": null,
            "ownerName": "Chase Carey",
            "transactionDate": "2025-05-13",
            "transactionCode": "S",
            "transactionAmount": 100000,
            "transactionPrice": 96.38,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1266509/000122520825005103/xslF345X05/doc4.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "91.9520",
                "shares": 91952000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "91.8453",
                "shares": 91845300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "91.7360",
                "shares": 91736000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "91.7620",
                "shares": 91762000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "91.6830",
                "shares": 91683000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.6830",
                "shares": 91683000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "91.9520",
                "shares": 91952000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "91.8453",
                "shares": 91845300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "91.8453",
                "shares": 91845300
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "91.8453",
                "shares": 91845300
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "91.8430",
                "shares": 91843000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "91.7360",
                "shares": 91736000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "91.7360",
                "shares": 91736000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "92.0000",
                "shares": 92000000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "92.0000",
                "shares": 92000000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "91.7620",
                "shares": 91762000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "91.6830",
                "shares": 91683000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "91.6830",
                "shares": 91683000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "91.6830",
                "shares": 91683000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-03-31": {
                "reportDate": "2026-05-08",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -3.2,
                "epsEstimate": 0.01,
                "epsDifference": -3.21,
                "surprisePercent": -32100
            },
            "2025-12-31": {
                "reportDate": "2026-02-26",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.94,
                "epsEstimate": -1.27,
                "epsDifference": 3.21,
                "surprisePercent": 252.7559
            },
            "2025-09-30": {
                "reportDate": "2025-11-05",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.85,
                "epsEstimate": 1.17,
                "epsDifference": -2.02,
                "surprisePercent": -172.6496
            },
            "2025-06-30": {
                "reportDate": "2025-08-08",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -2.12,
                "epsEstimate": 0,
                "epsDifference": -2.12,
                "surprisePercent": null
            },
            "2025-03-31": {
                "reportDate": "2025-05-07",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1851,
                "epsEstimate": 0,
                "epsDifference": -0.1851,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-02-28",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1,
                "epsEstimate": 0,
                "epsDifference": -1,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-11-27",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1635,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.4609,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-05-08",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.796,
                "epsEstimate": -0.01,
                "epsDifference": -0.786,
                "surprisePercent": -7860
            },
            "2023-12-31": {
                "reportDate": "2024-02-28",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": -0.51,
                "epsDifference": 1.01,
                "surprisePercent": 198.0392
            },
            "2023-09-30": {
                "reportDate": "2023-11-03",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.98,
                "epsDifference": -0.4,
                "surprisePercent": -40.8163
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "426000000.00",
                "revenueEstimateLow": "426000000.00",
                "revenueEstimateHigh": "426000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0704",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.9900",
                "earningsEstimateLow": "1.9900",
                "earningsEstimateHigh": "1.9900",
                "earningsEstimateYearAgoEps": "-0.9500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "3.0947",
                "revenueEstimateAvg": "398000000.00",
                "revenueEstimateLow": "398000000.00",
                "revenueEstimateHigh": "398000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0420",
                "epsTrendCurrent": "1.9900",
                "epsTrend7daysAgo": "1.6400",
                "epsTrend30daysAgo": "1.6400",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "1.4600",
                "earningsEstimateLow": "1.4600",
                "earningsEstimateHigh": "1.4600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "75000000.00",
                "revenueEstimateLow": "75000000.00",
                "revenueEstimateHigh": "75000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0000",
                "epsTrendCurrent": "1.4600",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2600",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.8000",
                "earningsEstimateLow": "0.8000",
                "earningsEstimateHigh": "0.8000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "94000000.00",
                "revenueEstimateLow": "94000000.00",
                "revenueEstimateHigh": "94000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.8000",
                "epsTrend7daysAgo": "0.7200",
                "epsTrend30daysAgo": "0.7200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "70400000.00",
                "revenueEstimateLow": "70400000.00",
                "revenueEstimateHigh": "70400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "-6.5200",
                "earningsEstimateLow": "-6.5200",
                "earningsEstimateHigh": "-6.5200",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "43000000.00",
                "revenueEstimateLow": "43000000.00",
                "revenueEstimateHigh": "43000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "-6.5200",
                "epsTrend7daysAgo": "-5.0200",
                "epsTrend30daysAgo": "-5.0200",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "1.1700",
                "earningsEstimateLow": "1.1700",
                "earningsEstimateHigh": "1.1700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.1700",
                "epsTrend7daysAgo": "1.1700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "2.4200",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.8600",
                "epsTrend30daysAgo": "1.8600",
                "epsTrend60daysAgo": "1.8600",
                "epsTrend90daysAgo": "1.8600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.0300",
                "epsTrend30daysAgo": "1.0300",
                "epsTrend60daysAgo": "1.0300",
                "epsTrend90daysAgo": "1.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.4000",
                "earningsEstimateLow": "1.4000",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4000",
                "epsTrend7daysAgo": "1.4000",
                "epsTrend30daysAgo": "1.4000",
                "epsTrend60daysAgo": "1.4000",
                "epsTrend90daysAgo": "1.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -3.2
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -1.2151
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -0.1716
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 1.08
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "15892000000.00",
                    "intangibleAssets": "4955000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "593771000.00",
                    "totalLiab": "7487000000.00",
                    "totalStockholderEquity": "7731000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "572454000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": "920000.00",
                    "retainedEarnings": "7840000000.00",
                    "otherLiab": null,
                    "goodWill": "6959000000.00",
                    "otherAssets": null,
                    "cash": "1332000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1453000000.00",
                    "currentDeferredRevenue": "819000000.00",
                    "netDebt": "-1279000000.00",
                    "shortTermDebt": "53000000.00",
                    "shortLongTermDebt": "1818523000.00",
                    "shortLongTermDebtTotal": "53000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1957000000.00",
                    "longTermInvestments": "671851000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31229000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "8546000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-319275000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13935000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19402000.00",
                    "nonCurrentLiabilitiesTotal": "6034000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "15892000000.00",
                    "cashAndShortTermInvestments": "1332000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1097000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1490243000.00",
                    "netInvestedCapital": "1500843000.00",
                    "commonStockSharesOutstanding": "91952000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1888893000.00",
                    "intangibleAssets": "118605000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "560987000.00",
                    "totalLiab": "1916028000.00",
                    "totalStockholderEquity": "-49081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63657000.00",
                    "commonStock": "919000.00",
                    "capitalStock": "919000.00",
                    "retainedEarnings": "-453647000.00",
                    "otherLiab": null,
                    "goodWill": "127367000.00",
                    "otherAssets": null,
                    "cash": "38105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1896721000.00",
                    "currentDeferredRevenue": "154997000.00",
                    "netDebt": "1628441000.00",
                    "shortTermDebt": "1666546000.00",
                    "shortLongTermDebt": "1666546000.00",
                    "shortLongTermDebtTotal": "1666546000.00",
                    "otherStockholderEquity": "403647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629464000.00",
                    "longTermInvestments": "786344000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30372000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43169000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1259429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19307000.00",
                    "nonCurrentLiabilitiesTotal": "19307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1888893000.00",
                    "cashAndShortTermInvestments": "38105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1267257000.00",
                    "netInvestedCapital": "1617465000.00",
                    "commonStockSharesOutstanding": "91845284.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": null,
                    "totalAssets": "17107000000.00",
                    "intangibleAssets": "5267000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-246000000.00",
                    "totalLiab": "9731000000.00",
                    "totalStockholderEquity": "7376000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "521000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7440000000.00",
                    "otherLiab": null,
                    "goodWill": "7200000000.00",
                    "otherAssets": null,
                    "cash": "1588000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3526000000.00",
                    "currentDeferredRevenue": "1090000000.00",
                    "netDebt": "327000000.00",
                    "shortTermDebt": "1915000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1915000000.00",
                    "otherStockholderEquity": "1000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1645000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "303000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "426000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15462000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6205000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "17107000000.00",
                    "cashAndShortTermInvestments": "1588000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1029000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91845284.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1371000000.00",
                    "intangibleAssets": "2570000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1860000000.00",
                    "totalStockholderEquity": "-511000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1000000.00",
                    "commonStock": "2000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4135000000.00",
                    "otherAssets": null,
                    "cash": "308000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1770000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1461000000.00",
                    "shortTermDebt": "1769000000.00",
                    "shortLongTermDebt": "1769000000.00",
                    "shortLongTermDebtTotal": "1769000000.00",
                    "otherStockholderEquity": "-511000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "309000000.00",
                    "longTermInvestments": "589000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "90000000.00",
                    "nonCurrentLiabilitiesTotal": "90000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1371000000.00",
                    "cashAndShortTermInvestments": "308000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1461000000.00",
                    "netInvestedCapital": "1258000000.00",
                    "commonStockSharesOutstanding": "91845284.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1231000000.00",
                    "intangibleAssets": "2632000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1583000000.00",
                    "totalStockholderEquity": "-374000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "437000000.00",
                    "commonStock": "-374000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "4134000000.00",
                    "otherAssets": null,
                    "cash": "314000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1446000000.00",
                    "currentDeferredRevenue": "1009000000.00",
                    "netDebt": "1268000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1582000000.00",
                    "otherStockholderEquity": "-374000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315000000.00",
                    "longTermInvestments": "479000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1000000.00",
                    "longTermDebt": "1582000000.00",
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "217000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "916000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "1583000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1231000000.00",
                    "cashAndShortTermInvestments": "314000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "315000000.00",
                    "netInvestedCapital": "1208000000.00",
                    "commonStockSharesOutstanding": "91843000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1223000000.00",
                    "intangibleAssets": "1366000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11587000.00",
                    "totalLiab": "1560000000.00",
                    "totalStockholderEquity": "-359000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1067000.00",
                    "commonStock": "-359000000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-456109000.00",
                    "otherLiab": null,
                    "goodWill": "2621000000.00",
                    "otherAssets": null,
                    "cash": "325000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1231000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1556000000.00",
                    "otherStockholderEquity": "-359000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325000000.00",
                    "longTermInvestments": "458000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20055000.00",
                    "longTermDebt": "1556000000.00",
                    "inventory": null,
                    "accountsPayable": "3000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "223000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "1557000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223000000.00",
                    "cashAndShortTermInvestments": "325000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322000000.00",
                    "netInvestedCapital": "1197000000.00",
                    "commonStockSharesOutstanding": "91736000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1255000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1438000000.00",
                    "totalStockholderEquity": "-206000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "-206000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "388000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "55000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1049000000.00",
                    "shortTermDebt": "55000000.00",
                    "shortLongTermDebt": "55000000.00",
                    "shortLongTermDebtTotal": "1437000000.00",
                    "otherStockholderEquity": "-206000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "388000000.00",
                    "longTermInvestments": "448000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "1382000000.00",
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "419000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "867000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "1383000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1255000000.00",
                    "cashAndShortTermInvestments": "388000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333000000.00",
                    "netInvestedCapital": "1231000000.00",
                    "commonStockSharesOutstanding": "91736000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1000000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1147000000.00",
                    "totalStockholderEquity": "-170000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6000000.00",
                    "commonStock": "-170000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "406000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "897000000.00",
                    "shortTermDebt": "67000000.00",
                    "shortLongTermDebt": "67000000.00",
                    "shortLongTermDebtTotal": "1303000000.00",
                    "otherStockholderEquity": "-170000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406000000.00",
                    "longTermInvestments": "345000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "1236000000.00",
                    "inventory": null,
                    "accountsPayable": "0.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "249000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1074000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1000000000.00",
                    "cashAndShortTermInvestments": "406000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "333000000.00",
                    "netInvestedCapital": "1133000000.00",
                    "commonStockSharesOutstanding": "92000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1174000000.00",
                    "intangibleAssets": "10833000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "402000000.00",
                    "totalLiab": "1433000000.00",
                    "totalStockholderEquity": "-282000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14000000.00",
                    "commonStock": "-282000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "15209000000.00",
                    "otherAssets": null,
                    "cash": "298000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "88000000.00",
                    "currentDeferredRevenue": "1162000000.00",
                    "netDebt": "1120000000.00",
                    "shortTermDebt": "74000000.00",
                    "shortLongTermDebt": "1075000000.00",
                    "shortLongTermDebtTotal": "1418000000.00",
                    "otherStockholderEquity": "-282000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "298000000.00",
                    "longTermInvestments": "1642000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "614000000.00",
                    "longTermDebt": "10047000000.00",
                    "inventory": null,
                    "accountsPayable": "1225000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "375000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "876000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1254000000.00",
                    "nonCurrentLiabilitiesTotal": "1345000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1174000000.00",
                    "cashAndShortTermInvestments": "298000000.00",
                    "propertyPlantAndEquipmentGross": "3200000000.00",
                    "propertyPlantAndEquipmentNet": "1295000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2566000000.00",
                    "netInvestedCapital": "21465000000.00",
                    "commonStockSharesOutstanding": "92000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1162000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1327000000.00",
                    "totalStockholderEquity": "-188000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8000000.00",
                    "commonStock": "-188000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "305000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "1012000000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "1317000000.00",
                    "otherStockholderEquity": "-188000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305000000.00",
                    "longTermInvestments": "333000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "1247000000.00",
                    "inventory": null,
                    "accountsPayable": "2000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "357000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1247000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162000000.00",
                    "cashAndShortTermInvestments": "305000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225000000.00",
                    "netInvestedCapital": "1129000000.00",
                    "commonStockSharesOutstanding": "91762000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1191000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1230000000.00",
                    "totalStockholderEquity": "-62000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2000000.00",
                    "commonStock": "-62000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "315000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "69000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "911000000.00",
                    "shortTermDebt": "65000000.00",
                    "shortLongTermDebt": "65000000.00",
                    "shortLongTermDebtTotal": "1226000000.00",
                    "otherStockholderEquity": "-62000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "315000000.00",
                    "longTermInvestments": "397000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "1161000000.00",
                    "inventory": null,
                    "accountsPayable": "2000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "479000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "876000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1161000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1191000000.00",
                    "cashAndShortTermInvestments": "315000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "246000000.00",
                    "netInvestedCapital": "1164000000.00",
                    "commonStockSharesOutstanding": "91683000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": null,
                    "totalAssets": "667000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "920000000.00",
                    "totalStockholderEquity": "-278000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "-278000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "920000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "920000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "667000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "920000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "667000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91683000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": null,
                    "totalAssets": "664000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "549000000.00",
                    "totalLiab": "1977000000.00",
                    "totalStockholderEquity": "-1338000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1976000000.00",
                    "shortTermDebt": "644000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1976000000.00",
                    "otherStockholderEquity": "-1338000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "549000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "115000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1332000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91683000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1888893000.00",
                    "intangibleAssets": "245972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-457208000.00",
                    "totalLiab": "1916028000.00",
                    "totalStockholderEquity": "-49081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63657000.00",
                    "commonStock": "919000.00",
                    "capitalStock": "919000.00",
                    "retainedEarnings": "-437086000.00",
                    "otherLiab": null,
                    "goodWill": "127367000.00",
                    "otherAssets": null,
                    "cash": "1055000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1896721000.00",
                    "currentDeferredRevenue": "154997000.00",
                    "netDebt": "611546000.00",
                    "shortTermDebt": "1666546000.00",
                    "shortLongTermDebt": "1666546000.00",
                    "shortLongTermDebtTotal": "1666546000.00",
                    "otherStockholderEquity": "403647000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "629464000.00",
                    "longTermInvestments": "786344000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31672000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11521000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16561000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "191313000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1259429000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19307000.00",
                    "nonCurrentLiabilitiesTotal": "19307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1888893000.00",
                    "cashAndShortTermInvestments": "1055000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1267257000.00",
                    "netInvestedCapital": "1617465000.00",
                    "commonStockSharesOutstanding": "91845284.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1223000000.00",
                    "intangibleAssets": "1366000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11587000.00",
                    "totalLiab": "1560000000.00",
                    "totalStockholderEquity": "-359000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1067000.00",
                    "commonStock": "-359000000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "-456109000.00",
                    "otherLiab": null,
                    "goodWill": "2621000000.00",
                    "otherAssets": null,
                    "cash": "325000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1231000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1556000000.00",
                    "otherStockholderEquity": "-359000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "325000000.00",
                    "longTermInvestments": "458000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20055000.00",
                    "longTermDebt": "1556000000.00",
                    "inventory": null,
                    "accountsPayable": "3000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-3764000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "898000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1000000.00",
                    "nonCurrentLiabilitiesTotal": "1557000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223000000.00",
                    "cashAndShortTermInvestments": "325000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "322000000.00",
                    "netInvestedCapital": "1197000000.00",
                    "commonStockSharesOutstanding": "91833000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1162000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1327000000.00",
                    "totalStockholderEquity": "-188000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8000000.00",
                    "commonStock": "-188000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "305000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80000000.00",
                    "currentDeferredRevenue": "1000000.00",
                    "netDebt": "1012000000.00",
                    "shortTermDebt": "70000000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "1317000000.00",
                    "otherStockholderEquity": "-188000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305000000.00",
                    "longTermInvestments": "333000000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": "1247000000.00",
                    "inventory": null,
                    "accountsPayable": "2000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "357000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "857000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1247000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1162000000.00",
                    "cashAndShortTermInvestments": "305000000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "0.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "225000000.00",
                    "netInvestedCapital": "1129000000.00",
                    "commonStockSharesOutstanding": "91842000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": null,
                    "totalAssets": "667000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "920000000.00",
                    "totalStockholderEquity": "-278000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "-278000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "920000000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "920000000.00",
                    "otherStockholderEquity": "-278000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "486000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "667000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "920000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "667000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91683000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": null,
                    "totalAssets": "664000000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1977000000.00",
                    "totalStockholderEquity": "-1338000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1000000.00",
                    "commonStock": "-1338000000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "645000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1976000000.00",
                    "shortTermDebt": "644000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1976000000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "549000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "664000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1332000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "664000000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91683000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53000000.00",
                    "changeInCash": "277000000.00",
                    "beginPeriodCashFlow": "1055000000.00",
                    "endPeriodCashFlow": "1332000000.00",
                    "totalCashFromOperatingActivities": "357000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "112000000.00",
                    "otherCashflowsFromInvestingActivities": "-21000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-857000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2745000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "181000000.00",
                    "freeCashFlow": "357000000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-3137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2477000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-220513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "112103000.00",
                    "changeInCash": "-557000000.00",
                    "beginPeriodCashFlow": "1612000000.00",
                    "endPeriodCashFlow": "1055000000.00",
                    "totalCashFromOperatingActivities": "-401360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-4472000.00",
                    "otherCashflowsFromInvestingActivities": "-311477000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-220513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64338000.00",
                    "stockBasedCompensation": "-1708000.00",
                    "otherNonCashItems": "-689860000.00",
                    "freeCashFlow": "-437760000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3007895000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "906513000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "233897000.00",
                    "changeInCash": "-308000000.00",
                    "beginPeriodCashFlow": "308000000.00",
                    "endPeriodCashFlow": "1612000000.00",
                    "totalCashFromOperatingActivities": "697360000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "240472000.00",
                    "otherCashflowsFromInvestingActivities": "419105000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "906513000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-64338000.00",
                    "stockBasedCompensation": "12708000.00",
                    "otherNonCashItems": "332860000.00",
                    "freeCashFlow": "733760000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "investments": "295000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "61000000.00",
                    "netBorrowings": "10000000.00",
                    "totalCashFromFinancingActivities": "1969000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-178000000.00",
                    "changeInCash": "-6000000.00",
                    "beginPeriodCashFlow": "314000000.00",
                    "endPeriodCashFlow": "308000000.00",
                    "totalCashFromOperatingActivities": "-6000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-86000000.00",
                    "otherCashflowsFromInvestingActivities": "-205402000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8031000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000000.00",
                    "stockBasedCompensation": "-10000000.00",
                    "otherNonCashItems": "215000000.00",
                    "freeCashFlow": "-6000000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "investments": "-296000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-296000000.00",
                    "netBorrowings": "-10000000.00",
                    "totalCashFromFinancingActivities": "-11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "77000000.00",
                    "changeInCash": "-167000000.00",
                    "beginPeriodCashFlow": "1408000000.00",
                    "endPeriodCashFlow": "1241000000.00",
                    "totalCashFromOperatingActivities": "140000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "86000000.00",
                    "otherCashflowsFromInvestingActivities": "-63000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10297000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26000000.00",
                    "stockBasedCompensation": "12000000.00",
                    "otherNonCashItems": "-43000000.00",
                    "freeCashFlow": "113000000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "-59000000.00",
                    "totalCashFromFinancingActivities": "-60000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-109000000.00",
                    "changeInCash": "-63000000.00",
                    "beginPeriodCashFlow": "388000000.00",
                    "endPeriodCashFlow": "325000000.00",
                    "totalCashFromOperatingActivities": "-3000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "107000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-997000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "130000000.00",
                    "freeCashFlow": "-3000000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "investments": "-3000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": "-12000000.00",
                    "totalCashFromFinancingActivities": "-11000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15000000.00",
                    "changeInCash": "-18000000.00",
                    "beginPeriodCashFlow": "406000000.00",
                    "endPeriodCashFlow": "388000000.00",
                    "totalCashFromOperatingActivities": "-4000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "-3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-23000000.00",
                    "freeCashFlow": "-4000000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "108000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "108000000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-2000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "134000000.00",
                    "changeInCash": "108000000.00",
                    "beginPeriodCashFlow": "298000000.00",
                    "endPeriodCashFlow": "406000000.00",
                    "totalCashFromOperatingActivities": "2000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-1999000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000000.00",
                    "stockBasedCompensation": "1000000.00",
                    "otherNonCashItems": "-174000000.00",
                    "freeCashFlow": "2000000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-73000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "305000000.00",
                    "endPeriodCashFlow": "298000000.00",
                    "totalCashFromOperatingActivities": "-9000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-8925000.00",
                    "freeCashFlow": "-9000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-123000.00",
                    "changeInCash": "-10000000.00",
                    "beginPeriodCashFlow": "315000000.00",
                    "endPeriodCashFlow": "305000000.00",
                    "totalCashFromOperatingActivities": "-10000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "7000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5000.00",
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "-9883000.00",
                    "freeCashFlow": "-10000000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-19000.00",
                    "changeInCash": "315000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "315000000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1000.00",
                    "otherNonCashItems": "18000.00",
                    "freeCashFlow": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-14000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-2000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-9000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "12000.00",
                    "freeCashFlow": "-2000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-307000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-4000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "16000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "303000.00",
                    "freeCashFlow": "-4000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "investments": "-3137000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1180000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "165467000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "555000000.00",
                    "changeInCash": "220494000.00",
                    "beginPeriodCashFlow": "325000000.00",
                    "endPeriodCashFlow": "545494000.00",
                    "totalCashFromOperatingActivities": "-29455000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "393000000.00",
                    "otherCashflowsFromInvestingActivities": "3264820000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-10317000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "165467000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "451000.00",
                    "stockBasedCompensation": "21000000.00",
                    "otherNonCashItems": "-1016906000.00",
                    "freeCashFlow": "-29455000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "investments": "105000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "105000000.00",
                    "netBorrowings": "-71000000.00",
                    "totalCashFromFinancingActivities": "-71000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-33000000.00",
                    "changeInCash": "20000000.00",
                    "beginPeriodCashFlow": "305000000.00",
                    "endPeriodCashFlow": "325000000.00",
                    "totalCashFromOperatingActivities": "-14000000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "27447000.00",
                    "otherCashflowsFromInvestingActivities": "1000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4833000.00",
                    "salePurchaseOfStock": "-3000000.00",
                    "otherCashflowsFromFinancingActivities": "3000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12544000.00",
                    "stockBasedCompensation": "4000000.00",
                    "otherNonCashItems": "23000000.00",
                    "freeCashFlow": "-14000000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "investments": "1000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000000.00",
                    "netBorrowings": "217000000.00",
                    "totalCashFromFinancingActivities": "317000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-142000000.00",
                    "changeInCash": "305000000.00",
                    "beginPeriodCashFlow": "370000000.00",
                    "endPeriodCashFlow": "305000000.00",
                    "totalCashFromOperatingActivities": "-13000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "3000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5000000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "164000000.00",
                    "freeCashFlow": "-13000000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1702000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "372000000.00",
                    "changeInCash": "370000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "370000000.00",
                    "totalCashFromOperatingActivities": "1959000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-37000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1038000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1587000000.00",
                    "freeCashFlow": "-8000000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-358000000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-25000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "21000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "333000000.00",
                    "freeCashFlow": "-25000000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-375609000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-294138000.00",
                    "sellingGeneralAdministrative": "22127000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "5640000.00",
                    "reconciledDepreciation": "7457000.00",
                    "ebit": "-368048000.00",
                    "ebitda": "-361531000.00",
                    "depreciationAndAmortization": "6517000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16486999.00",
                    "otherOperatingExpenses": "80107000.00",
                    "interestExpense": "7561000.00",
                    "taxProvision": "-81471000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7561000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-81471000.00",
                    "totalRevenue": "63620000.00",
                    "totalOperatingExpenses": "22127000.00",
                    "costOfRevenue": "57980000.00",
                    "totalOtherIncomeExpenseNet": "-359122000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-294138000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "214773000.00",
                    "minorityInterest": "167000.00",
                    "netIncome": "161033000.00",
                    "sellingGeneralAdministrative": "79134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "73522000.00",
                    "reconciledDepreciation": "26120000.00",
                    "ebit": "222304000.00",
                    "ebitda": "248424000.00",
                    "depreciationAndAmortization": "26120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31732000.00",
                    "otherOperatingExpenses": "413683000.00",
                    "interestExpense": "7531000.00",
                    "taxProvision": "53907000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53907000.00",
                    "totalRevenue": "381951000.00",
                    "totalOperatingExpenses": "105254000.00",
                    "costOfRevenue": "308429000.00",
                    "totalOtherIncomeExpenseNet": "246505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "160866000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-05",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23000000.00",
                    "minorityInterest": null,
                    "netIncome": "33000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "454000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "109000000.00",
                    "ebitda": "227000000.00",
                    "depreciationAndAmortization": "118000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "149000000.00",
                    "otherOperatingExpenses": "936000000.00",
                    "interestExpense": "86000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10000000.00",
                    "totalRevenue": "1085000000.00",
                    "totalOperatingExpenses": "305000000.00",
                    "costOfRevenue": "631000000.00",
                    "totalOtherIncomeExpenseNet": "-126000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-227000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-178000000.00",
                    "sellingGeneralAdministrative": "7000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "562000000.00",
                    "reconciledDepreciation": "-86000000.00",
                    "ebit": "-219000000.00",
                    "ebitda": "-219000000.00",
                    "depreciationAndAmortization": "7000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7000000.00",
                    "otherOperatingExpenses": "7000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-49000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-49000000.00",
                    "totalRevenue": "1341000000.00",
                    "totalOperatingExpenses": "7000000.00",
                    "costOfRevenue": "779000000.00",
                    "totalOtherIncomeExpenseNet": "-220000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-178000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-22000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-17000000.00",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "161000000.00",
                    "reconciledDepreciation": "86000000.00",
                    "ebit": "-15000000.00",
                    "ebitda": "-15000000.00",
                    "depreciationAndAmortization": "86000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000000.00",
                    "otherOperatingExpenses": "4000000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "447000000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "286000000.00",
                    "totalOtherIncomeExpenseNet": "-18000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-17000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-138000000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "-107000000.00",
                    "sellingGeneralAdministrative": "4000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-4000000.00",
                    "ebitda": "-131000000.00",
                    "depreciationAndAmortization": "-127000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4000000.00",
                    "otherOperatingExpenses": "4000000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": "-29000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-29000000.00",
                    "totalRevenue": "23156000000.00",
                    "totalOperatingExpenses": "4000000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-134000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-109000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15000000.00",
                    "sellingGeneralAdministrative": "3000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-3000000.00",
                    "ebitda": "28000000.00",
                    "depreciationAndAmortization": "31000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3000000.00",
                    "otherOperatingExpenses": "3000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "3000000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "23000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "170000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "134000000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "175000000.00",
                    "ebitda": "177000000.00",
                    "depreciationAndAmortization": "2000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2000000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": "36000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36000000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "172000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "134000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-93000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-73000000.00",
                    "sellingGeneralAdministrative": "2000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-86000000.00",
                    "ebitda": "-85956724.00",
                    "depreciationAndAmortization": "43276.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2000000.00",
                    "otherOperatingExpenses": "2000000.00",
                    "interestExpense": "7000000.00",
                    "taxProvision": "-20000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-20000000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "2000000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-91000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-73000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-156000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-123000000.00",
                    "sellingGeneralAdministrative": "6000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-148006000.00",
                    "ebitda": "-148000000.00",
                    "depreciationAndAmortization": "6000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6000000.00",
                    "otherOperatingExpenses": "6000000.00",
                    "interestExpense": "8000000.00",
                    "taxProvision": "-33000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-8000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-33000000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "6000000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-150000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-123000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-19000000.00",
                    "sellingGeneralAdministrative": "5000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-22005000.00",
                    "ebitda": "-22000000.00",
                    "depreciationAndAmortization": "5000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5000000.00",
                    "otherOperatingExpenses": "5000000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": "-5000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-2000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5000000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "5000000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-19000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-19000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-17000000.00",
                    "minorityInterest": null,
                    "netIncome": "-14000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-11000.00",
                    "ebitda": "-15000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11000.00",
                    "otherOperatingExpenses": "15000.00",
                    "interestExpense": "2000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3000000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "15000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-17000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-415000000.00",
                    "minorityInterest": null,
                    "netIncome": "-307000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-411000000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "4000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-89000000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-415000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-100227000.00",
                    "minorityInterest": "167000.00",
                    "netIncome": "-86967000.00",
                    "sellingGeneralAdministrative": "99134000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50645000.00",
                    "reconciledDepreciation": "26120000.00",
                    "ebit": "-70696000.00",
                    "ebitda": "-44576000.00",
                    "depreciationAndAmortization": "26120000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-48489000.00",
                    "otherOperatingExpenses": "430440000.00",
                    "interestExpense": "29531000.00",
                    "taxProvision": "-13093000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29531000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-13093000.00",
                    "totalRevenue": "381951000.00",
                    "totalOperatingExpenses": "99134000.00",
                    "costOfRevenue": "331306000.00",
                    "totalOtherIncomeExpenseNet": "-51738000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87134000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41000000.00",
                    "minorityInterest": "2000000.00",
                    "netIncome": "-31000000.00",
                    "sellingGeneralAdministrative": "11000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "47258000.00",
                    "reconciledDepreciation": "27447000.00",
                    "ebit": "825000000.00",
                    "ebitda": "-12000000.00",
                    "depreciationAndAmortization": "11000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11000000.00",
                    "otherOperatingExpenses": "11000000.00",
                    "interestExpense": "29000000.00",
                    "taxProvision": "-8000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-29000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-8000000.00",
                    "totalRevenue": "23156000000.00",
                    "totalOperatingExpenses": "11000000.00",
                    "costOfRevenue": "293235000.00",
                    "totalOtherIncomeExpenseNet": "-30000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-33000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-180000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-142000000.00",
                    "sellingGeneralAdministrative": "11000000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": "0.00",
                    "ebit": "-11000000.00",
                    "ebitda": "-170000000.00",
                    "depreciationAndAmortization": "-159000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11000000.00",
                    "otherOperatingExpenses": "11000000.00",
                    "interestExpense": "10000000.00",
                    "taxProvision": "-38000000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-10000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-38000000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "11000000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-169000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-142000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-01",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "483000.00",
                    "minorityInterest": null,
                    "netIncome": "1292000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "475000.00",
                    "ebitda": "491000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "475000.00",
                    "otherOperatingExpenses": "483000.00",
                    "interestExpense": "8000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "483000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-25",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-458000.00",
                    "minorityInterest": null,
                    "netIncome": "-358000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-258000.00",
                    "ebitda": "-443000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-258000.00",
                    "otherOperatingExpenses": "443000.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-100000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "443000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-458000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
