Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Eric Thomas Lipar	Chairman & CEO	1971
Mr. Michael Larry Snider	President & COO	1971
Mr. Charles Michael Merdian CPA	CFO & Treasurer	1970
Mr. Scott J. Garber	General Counsel & Corporate Secretary	1972
Mr. Joshua D. Fattor	Vice President of Investor Relations & Capital Markets	NA
Ms. Rachel Lyons Eaton	Chief Marketing Officer	1982
Mr. Jack Anthony Lipar	Executive Vice President of Acquisitions	1969
Mr. Chris Kelly	Southwest Division President	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 20, 2026	Tim Moore	N/A	Purchase	N/A	$34.22	N/A
Mar 19, 2026	Tim Moore	N/A	Purchase	N/A	$37.06	N/A
Mar 18, 2026	Tim Moore	N/A	Purchase	N/A	$38.25	N/A
Mar 12, 2026	Tim Moore	N/A	Purchase	N/A	$41.03	N/A
Mar 09, 2026	Charles Michael Merdian	N/A	Sale	7.21K	$42.04	$303.15K
Mar 09, 2026	Michael Larry Snider	N/A	Sale	7.89K	$42.04	$331.57K
Mar 09, 2026	Michael Larry Snider	N/A	Sale	6.00K	$42.04	$252.24K
Mar 09, 2026	Scott James Garber	N/A	Sale	1.35K	$42.04	$56.88K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	3.44M	Mar 31, 2026	14.79%	$0.00	2.06%
Vanguard Group Inc	2.23M	Dec 31, 2025	9.62%	$0.00	-0.22%
Vanguard Portfolio Management, LLC	1.27M	Mar 31, 2026	5.49%	$0.00	0.00%
State Street Corp	1.24M	Mar 31, 2026	5.34%	$0.00	1.43%
Altshuler Shaham Ltd	1.09M	Mar 31, 2026	4.68%	$0.78	5.38%
Dimensional Fund Advisors, Inc.	1.08M	Mar 31, 2026	4.66%	$0.01	-6.83%
CDAM (UK) Ltd	900.23K	Mar 31, 2026	3.87%	$7.89	21.14%
Vanguard Capital Management, LLC	868.91K	Mar 31, 2026	3.74%	$0.00	0.00%
River Road Asset Management, LLC	837.41K	Mar 31, 2026	3.60%	$0.38	-10.09%
Disciplined Growth Investors Inc	721.60K	Mar 31, 2026	3.11%	$0.58	1.46%
The Goldman Sachs Group Inc	658.18K	Mar 31, 2026	2.83%	$0.00	135.51%
Atlas FRM LLC	640.00K	Mar 31, 2026	2.75%	$1.66	0.00%
Frontier Capital Management CO Inc	628.93K	Mar 31, 2026	2.71%	$0.26	5.50%
Millennium Management LLC	556.53K	Mar 31, 2026	2.40%	$0.01	542.06%
Geode Capital Management, LLC	525.83K	Mar 31, 2026	2.26%	$0.00	2.27%
Marshall Wace Asset Management Ltd	495.46K	Mar 31, 2026	2.13%	$0.02	1,255.98%
Voss Capital LLC	495.00K	Mar 31, 2026	2.13%	$1.04	65.00%
Charles Schwab Investment Management Inc	492.01K	Mar 31, 2026	2.12%	$0.00	7.29%
Oakum Bay Capital LLC	365.41K	Mar 31, 2026	1.57%	$7.74	29.08%
Two Sigma Investments LLC	320.56K	Mar 31, 2026	1.38%	$0.01	24.86%
Shares Statistics

▼
Shares Outstanding: 23.23M
Shares Float: 20.28M
% Insiders: 1,260.80%
% Institutions: 9,123.00%
Short % Float: 21.05%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	iShares Core S&P Small-Cap ETF	1.23M	5.30%	▲ 0.04%	May 29, 2026
2	Vanguard Total Stock Mkt Idx Inv	619.97K	2.67%	▲ 0.00%	Apr 30, 2026
3	iShares Russell 2000 ETF	489.36K	2.11%	▲ 0.93%	May 29, 2026
4	State Street® SPDR® S&P® Hmebldr ETF	464.07K	2.00%	▲ 2.68%	May 31, 2026
5	Vanguard Small Cap Index	453.74K	1.95%	▼ 0.42%	Apr 30, 2026
6	DFA US Small Cap Value I	318.70K	1.37%	▲ 7.13%	Apr 30, 2026
7	Vanguard Small Cap Value Index Inv	291.21K	1.25%	▲ 0.78%	Apr 30, 2026
8	Vanguard Tax-Managed Small Cap Adm	240.15K	1.03%	▲ 0.00%	Apr 30, 2026
9	Disciplined Growth - Mid Cap Growth	233.17K	1.00%	▼ 6.97%	Mar 31, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	228.82K	0.98%	▲ 0.57%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $2.92B
Trailing P/E: 17.78
Forward P/E: 19.49
Financial Highlights

▼
Market Cap: $1.26B
EBITDA: $86.72M
P/E Ratio: $17.78
PEG Ratio: $0.69
Book Value: $90.50
Earnings/Share: $3.04
Profit Margin: 4.23%
Operating Margin: -0.06%
ROA (TTM): 1.30%
ROE (TTM): 3.41%
Revenue (TTM): $1.67B
Revenue/Share (TTM): $72.37
Earnings Growth (YOY): -47.10%
Revenue Growth (YOY): -9.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$61.25M	$N/A	$3.93B	$1.83B	$2.10B
2024-12-31	$53.20M	$N/A	$3.76B	$1.72B	$2.04B
2023-12-31	$48.98M	$N/A	$3.41B	$1.55B	$1.86B
2022-12-31	$32.00M	$N/A	$3.12B	$1.48B	$1.64B
2021-12-31	$50.51M	$N/A	$2.35B	$956.02M	$1.40B
2020-12-31	$35.94M	$N/A	$1.83B	$687.08M	$1.14B
2019-12-31	$38.35M	$N/A	$1.67B	$820.92M	$845.19M
2018-12-31	$46.62M	$N/A	$1.40B	$739.53M	$655.94M
2017-12-31	$67.57M	$N/A	$1.08B	$590.05M	$489.85M
2016-12-31	$49.52M	$N/A	$814.51M	$459.31M	$355.20M
2015-12-31	$37.57M	$N/A	$622.33M	$374.94M	$247.39M
2014-12-31	$31.37M	$N/A	$438.13M	$255.63M	$182.50M
2013-12-31	$54.07M	$N/A	$221.01M	$56.64M	$164.37M
2012-12-31	$7.07M	$N/A	$45.56M	$20.35M	$25.21M
2011-12-31	$5.11M	$N/A	$23.51M	$8.88M	$12.99M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	223.39x	0.79x	0.47x	N/A	16.19x
2024-12-31	25.16x	0.75x	0.46x	N/A	5.80x
2023-12-31	24.41x	0.73x	0.46x	2.66x	5.12x
2022-12-31	18.84x	0.77x	0.47x	13.19x	3.21x
2021-12-31	14.55x	0.58x	0.41x	19.31x	1.48x
2020-12-31	11.58x	0.73x	0.38x	94.75x	2.29x
2019-12-31	12.23x	1.17x	0.49x	4.99x	4.26x
2018-12-31	15.36x	1.10x	0.53x	N/A	3.57x
2017-12-31	8.98x	1.94x	0.55x	N/A	5.57x
2016-12-31	13.37x	2.25x	0.56x	N/A	7.12x
2015-12-31	9.15x	2.48x	0.60x	N/A	7.61x
2014-12-31	11.04x	2.37x	0.58x	830.80x	9.23x
2013-12-31	9.55x	0.24x	0.26x	321.25x	1.69x
2012-12-31	7.73x	0.02x	0.45x	7,983.05x	0.05x
2011-12-31	8.67x	0.49x	0.38x	158.49x	1.35x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LGIH",
        "Type": "Common Stock",
        "Name": "LGI Homes",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0056655S1",
        "ISIN": "US50187T1060",
        "LEI": "549300W02B4WNV8CV109",
        "PrimaryTicker": "LGIH.US",
        "CUSIP": "50187T106",
        "CIK": "0001580670",
        "EmployerIdNumber": "46-3088013",
        "FiscalYearEnd": "December",
        "IPODate": "2013-11-07",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Residential Construction",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Durables & Apparel",
        "GicIndustry": "Household Durables",
        "GicSubIndustry": "Homebuilding",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "LGI Homes, Inc. engages in the design, construction, and sale of new homes in the United States. It markets and sells attached and detached entry-level homes and active adult offerings under the LGI Homes brand; and luxury homes under the Terrata Homes brand. The company also engages in the wholesale business, which includes building and selling homes to large institutions interested in acquiring single-family rental properties through bulk sales agreements. It operates in Texas, Arizona, Florida, Georgia, New Mexico, Colorado, North Carolina, South Carolina, Washington, Tennessee, Minnesota, Oklahoma, Alabama, California, Oregon, Nevada, West Virginia, Virginia, Pennsylvania, Maryland, and Utah. LGI Homes, Inc. was founded in 2003 and is headquartered in The Woodlands, Texas.",
        "Address": "1450 Lake Robbins Drive, The Woodlands, TX, United States, 77380",
        "AddressData": {
            "Street": "1450 Lake Robbins Drive",
            "City": "The Woodlands",
            "State": "TX",
            "Country": "United States",
            "ZIP": "77380"
        },
        "Listings": [
            {
                "Code": "LG1",
                "Exchange": "F",
                "Name": "LGI Homes Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Eric Thomas Lipar",
                "Title": "Chairman & CEO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Michael Larry Snider",
                "Title": "President & COO",
                "YearBorn": "1971"
            },
            {
                "Name": "Mr. Charles Michael Merdian CPA",
                "Title": "CFO & Treasurer",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Scott J. Garber",
                "Title": "General Counsel & Corporate Secretary",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Joshua D. Fattor",
                "Title": "Vice President of Investor Relations & Capital Markets",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Rachel Lyons Eaton",
                "Title": "Chief Marketing Officer",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. Jack Anthony Lipar",
                "Title": "Executive Vice President of Acquisitions",
                "YearBorn": "1969"
            },
            {
                "Name": "Mr. Chris  Kelly",
                "Title": "Southwest Division President",
                "YearBorn": "NA"
            }
        ],
        "Phone": "281 362 8998",
        "WebURL": "https://www.lgihomes.com",
        "LogoURL": "/img/logos/US/LGIH.png",
        "FullTimeEmployees": 1056,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 1255704704,
        "MarketCapitalizationMln": 1255.7047,
        "EBITDA": 86715000,
        "PERatio": 17.7796,
        "PEGRatio": 0.69,
        "WallStreetTargetPrice": 67,
        "BookValue": 90.495,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 3.04,
        "EPSEstimateCurrentYear": 3.4,
        "EPSEstimateNextYear": 3.98,
        "EPSEstimateNextQuarter": 0.6,
        "EPSEstimateCurrentQuarter": -0.13,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0423,
        "OperatingMarginTTM": -0.0006,
        "ReturnOnAssetsTTM": 0.013,
        "ReturnOnEquityTTM": 0.0341,
        "RevenueTTM": 1673820032,
        "RevenuePerShareTTM": 72.374,
        "QuarterlyRevenueGrowthYOY": -0.09,
        "GrossProfitTTM": 342800992,
        "DilutedEpsTTM": 3.04,
        "QuarterlyEarningsGrowthYOY": -0.471
    },
    "Valuation": {
        "TrailingPE": 17.7796,
        "ForwardPE": 19.4932,
        "PriceSalesTTM": 0.7502,
        "PriceBookMRQ": 0.5984,
        "EnterpriseValue": 2915897907,
        "EnterpriseValueRevenue": 1.7421,
        "EnterpriseValueEbitda": 34.8475
    },
    "SharesStats": {
        "SharesOutstanding": 23232279,
        "SharesFloat": 20284567,
        "PercentInsiders": 12.608,
        "PercentInstitutions": 91.23,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2105
    },
    "Technicals": {
        "Beta": 1.886,
        "52WeekHigh": 69.5,
        "52WeekLow": 33.55,
        "50DayMA": 45.6058,
        "200DayMA": 48.5502,
        "SharesShort": 3076427,
        "SharesShortPriorMonth": 3128425,
        "ShortRatio": 7.41,
        "ShortPercent": 0.2105
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 3,
        "TargetPrice": 67,
        "StrongBuy": 0,
        "Buy": 1,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 14.7908,
                "totalAssets": 0.0024,
                "currentShares": 3436251,
                "change": 69246,
                "change_p": 2.0566
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 9.6166,
                "totalAssets": 0.0014,
                "currentShares": 2234152,
                "change": -4914,
                "change_p": -0.2195
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.4878,
                "totalAssets": 0.0026,
                "currentShares": 1274949,
                "change": 1274949,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 5.3406,
                "totalAssets": 0.0017,
                "currentShares": 1240754,
                "change": 17528,
                "change_p": 1.4329
            },
            {
                "name": "Altshuler Shaham Ltd",
                "date": "2026-03-31",
                "totalShares": 4.68,
                "totalAssets": 0.7758,
                "currentShares": 1087263,
                "change": 55465,
                "change_p": 5.3756
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 4.6607,
                "totalAssets": 0.0089,
                "currentShares": 1082794,
                "change": -79336,
                "change_p": -6.8268
            },
            {
                "name": "CDAM (UK) Ltd",
                "date": "2026-03-31",
                "totalShares": 3.8749,
                "totalAssets": 7.8917,
                "currentShares": 900231,
                "change": 157078,
                "change_p": 21.1367
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.7401,
                "totalAssets": 0.0009,
                "currentShares": 868908,
                "change": 868908,
                "change_p": 0
            },
            {
                "name": "River Road Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 3.6045,
                "totalAssets": 0.3753,
                "currentShares": 837407,
                "change": -93984,
                "change_p": -10.0907
            },
            {
                "name": "Disciplined Growth Investors Inc",
                "date": "2026-03-31",
                "totalShares": 3.106,
                "totalAssets": 0.5837,
                "currentShares": 721601,
                "change": 10387,
                "change_p": 1.4605
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 2.833,
                "totalAssets": 0.003,
                "currentShares": 658179,
                "change": 378710,
                "change_p": 135.5106
            },
            {
                "name": "Atlas FRM LLC",
                "date": "2026-03-31",
                "totalShares": 2.7548,
                "totalAssets": 1.6565,
                "currentShares": 640000,
                "change": 640000,
                "change_p": 0
            },
            {
                "name": "Frontier Capital Management CO Inc",
                "date": "2026-03-31",
                "totalShares": 2.7071,
                "totalAssets": 0.2555,
                "currentShares": 628929,
                "change": 32804,
                "change_p": 5.5029
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.3955,
                "totalAssets": 0.0092,
                "currentShares": 556534,
                "change": 469855,
                "change_p": 542.0632
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.2634,
                "totalAssets": 0.0013,
                "currentShares": 525832,
                "change": 11666,
                "change_p": 2.2689
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 2.1326,
                "totalAssets": 0.0195,
                "currentShares": 495463,
                "change": 458924,
                "change_p": 1255.984
            },
            {
                "name": "Voss Capital LLC",
                "date": "2026-03-31",
                "totalShares": 2.1307,
                "totalAssets": 1.0384,
                "currentShares": 495000,
                "change": 195000,
                "change_p": 65
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.1178,
                "totalAssets": 0.003,
                "currentShares": 492010,
                "change": 33409,
                "change_p": 7.285
            },
            {
                "name": "Oakum Bay Capital LLC",
                "date": "2026-03-31",
                "totalShares": 1.5729,
                "totalAssets": 7.741,
                "currentShares": 365410,
                "change": 82313,
                "change_p": 29.0759
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 1.3798,
                "totalAssets": 0.0102,
                "currentShares": 320562,
                "change": 63827,
                "change_p": 24.861
            }
        ],
        "Funds": [
            {
                "name": "iShares Core S&P Small-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 5.2978,
                "totalAssets": 0.0569,
                "currentShares": 1230797,
                "change": 525,
                "change_p": 0.0427
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.6686,
                "totalAssets": 0.0014,
                "currentShares": 619967,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-05-29",
                "totalShares": 2.1064,
                "totalAssets": 0.0286,
                "currentShares": 489358,
                "change": 4524,
                "change_p": 0.9331
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P\u00ae Hmebldr ETF",
                "date": "2026-05-31",
                "totalShares": 1.9975,
                "totalAssets": 1.4094,
                "currentShares": 464069,
                "change": 12104,
                "change_p": 2.6781
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 1.9531,
                "totalAssets": 0.0124,
                "currentShares": 453741,
                "change": -1926,
                "change_p": -0.4227
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.3718,
                "totalAssets": 0.0826,
                "currentShares": 318703,
                "change": 21200,
                "change_p": 7.126
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.2535,
                "totalAssets": 0.0219,
                "currentShares": 291211,
                "change": 2240,
                "change_p": 0.7752
            },
            {
                "name": "Vanguard Tax-Managed Small Cap Adm",
                "date": "2026-04-30",
                "totalShares": 1.0337,
                "totalAssets": 0.1106,
                "currentShares": 240152,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Disciplined Growth - Mid Cap Growth",
                "date": "2026-03-31",
                "totalShares": 1.0036,
                "totalAssets": 0.6844,
                "currentShares": 233167,
                "change": -17471,
                "change_p": -6.9706
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 0.9849,
                "totalAssets": 0.0122,
                "currentShares": 228823,
                "change": 1296,
                "change_p": 0.5696
            },
            {
                "name": "iShares US Home Construction ETF",
                "date": "2026-05-29",
                "totalShares": 0.9041,
                "totalAssets": 0.392,
                "currentShares": 210035,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-05-30",
                "totalShares": 0.8969,
                "totalAssets": 0.1116,
                "currentShares": 208365,
                "change": -84,
                "change_p": -0.0403
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-03-31",
                "totalShares": 0.8667,
                "totalAssets": 0.0275,
                "currentShares": 201365,
                "change": 237,
                "change_p": 0.1178
            },
            {
                "name": "iShares S&P Small-Cap 600 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.8417,
                "totalAssets": 0.1135,
                "currentShares": 195552,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State Street SPDR Port S&P 600 Sm CpETF",
                "date": "2026-05-29",
                "totalShares": 0.8071,
                "totalAssets": 0.0572,
                "currentShares": 187507,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Wasatch Micro Cap",
                "date": "2026-03-31",
                "totalShares": 0.7755,
                "totalAssets": 1.266,
                "currentShares": 180176,
                "change": 30024,
                "change_p": 19.9957
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7637,
                "totalAssets": 0.0606,
                "currentShares": 177429,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "AMG River Road Small Cap Value N",
                "date": "2026-05-31",
                "totalShares": 0.7057,
                "totalAssets": 0.7592,
                "currentShares": 163952,
                "change": -7790,
                "change_p": -4.5359
            },
            {
                "name": "Dimensional US Small Cap Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.5464,
                "totalAssets": 0.0795,
                "currentShares": 126941,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.542,
                "totalAssets": 0.0299,
                "currentShares": 125920,
                "change": -7741,
                "change_p": -5.7915
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-20",
            "ownerCik": null,
            "ownerName": "Tim Moore",
            "transactionDate": "2026-03-20",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 34.22,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-19",
            "ownerCik": null,
            "ownerName": "Tim Moore",
            "transactionDate": "2026-03-19",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 37.06,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-18",
            "ownerCik": null,
            "ownerName": "Tim Moore",
            "transactionDate": "2026-03-18",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 38.25,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Tim Moore",
            "transactionDate": "2026-03-12",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 41.03,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Charles Michael Merdian",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 7211,
            "transactionPrice": 42.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580670/000158514426000004/xslF345X05/wk-form4_1773179820.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Michael Larry Snider",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 7887,
            "transactionPrice": 42.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580670/000158514626000004/xslF345X05/wk-form4_1773179913.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Michael Larry Snider",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 6000,
            "transactionPrice": 42.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580670/000158514626000004/xslF345X05/wk-form4_1773179913.xml"
        },
        {
            "date": "2026-03-09",
            "ownerCik": null,
            "ownerName": "Scott James Garber",
            "transactionDate": "2026-03-09",
            "transactionCode": "S",
            "transactionAmount": 1353,
            "transactionPrice": 42.04,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1580670/000173794626000004/xslF345X05/wk-form4_1773179578.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "23.2192",
                "shares": 23219200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.1782",
                "shares": 23178200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.6208",
                "shares": 23620800
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.6485",
                "shares": 23648500
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.5133",
                "shares": 23513300
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "24.5644",
                "shares": 24564400
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.5320",
                "shares": 25532000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.7181",
                "shares": 25718100
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "24.7431",
                "shares": 24743100
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "24.9925",
                "shares": 24992500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.8788",
                "shares": 22878800
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.1744",
                "shares": 21174400
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.1365",
                "shares": 22136500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.8341",
                "shares": 20834100
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.4770",
                "shares": 7477000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "23.2192",
                "shares": 23219200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.1782",
                "shares": 23178200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "23.1490",
                "shares": 23149000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "23.3650",
                "shares": 23365000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "23.4667",
                "shares": 23466700
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "23.6208",
                "shares": 23620800
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "23.5800",
                "shares": 23580000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "23.6033",
                "shares": 23603300
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "23.6754",
                "shares": 23675400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "23.6485",
                "shares": 23648500
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "23.6407",
                "shares": 23640700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "23.6089",
                "shares": 23608900
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "23.6298",
                "shares": 23629800
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "23.5133",
                "shares": 23513300
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "23.4883",
                "shares": 23488300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "23.7459",
                "shares": 23745900
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "24.1943",
                "shares": 24194300
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "24.5644",
                "shares": 24564400
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "24.8243",
                "shares": 24824300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "25.0618",
                "shares": 25061800
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "25.2209",
                "shares": 25220900
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "25.5320",
                "shares": 25532000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "25.2571",
                "shares": 25257100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "25.1531",
                "shares": 25153100
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "25.5928",
                "shares": 25592800
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "25.7181",
                "shares": 25718100
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "25.5219",
                "shares": 25521900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "25.3574",
                "shares": 25357400
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "25.0862",
                "shares": 25086200
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "24.7431",
                "shares": 24743100
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "24.8966",
                "shares": 24896600
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "25.0006",
                "shares": 25000600
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "24.7720",
                "shares": 24772000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "24.9925",
                "shares": 24992500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "24.0504",
                "shares": 24050400
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "23.2426",
                "shares": 23242600
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "22.7877",
                "shares": 22787700
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "22.8788",
                "shares": 22878800
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "22.6740",
                "shares": 22674000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "21.4870",
                "shares": 21487000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "20.4611",
                "shares": 20461100
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "21.1744",
                "shares": 21174400
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "20.3185",
                "shares": 20318500
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "21.2469",
                "shares": 21246900
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "23.8088",
                "shares": 23808800
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "22.1365",
                "shares": 22136500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "20.8818",
                "shares": 20881800
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "20.8689",
                "shares": 20868900
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "20.8627",
                "shares": 20862700
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "20.8341",
                "shares": 20834100
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "19.4134",
                "shares": 19413400
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "7.4770",
                "shares": 7477000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "7.4770",
                "shares": 7477000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "7.4770",
                "shares": 7477000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "7.4770",
                "shares": 7477000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-04",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 1.01,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.4901,
                "epsDifference": -0.2501,
                "surprisePercent": -51.0304
            },
            "2025-12-31": {
                "reportDate": "2026-02-17",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.91,
                "epsDifference": 0.06,
                "surprisePercent": 6.5934
            },
            "2025-09-30": {
                "reportDate": "2025-11-04",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.85,
                "epsEstimate": 0.93,
                "epsDifference": -0.08,
                "surprisePercent": -8.6022
            },
            "2025-06-30": {
                "reportDate": "2025-08-05",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.36,
                "epsEstimate": 1.31,
                "epsDifference": 0.05,
                "surprisePercent": 3.8168
            },
            "2025-03-31": {
                "reportDate": "2025-04-29",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.63,
                "epsDifference": -0.46,
                "surprisePercent": -73.0159
            },
            "2024-12-31": {
                "reportDate": "2025-02-18",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.15,
                "epsEstimate": 2.1767,
                "epsDifference": -0.0267,
                "surprisePercent": -1.2266
            },
            "2024-09-30": {
                "reportDate": "2024-11-05",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.95,
                "epsEstimate": 2.53,
                "epsDifference": 0.42,
                "surprisePercent": 16.6008
            },
            "2024-06-30": {
                "reportDate": "2024-07-30",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.48,
                "epsEstimate": 2.27,
                "epsDifference": 0.21,
                "surprisePercent": 9.2511
            },
            "2024-03-31": {
                "reportDate": "2024-04-30",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 1.06,
                "epsDifference": -0.34,
                "surprisePercent": -32.0755
            },
            "2023-12-31": {
                "reportDate": "2024-02-20",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.19,
                "epsEstimate": 2.54,
                "epsDifference": -0.35,
                "surprisePercent": -13.7795
            },
            "2023-09-30": {
                "reportDate": "2023-10-31",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.84,
                "epsEstimate": 2.18,
                "epsDifference": 0.66,
                "surprisePercent": 30.2752
            },
            "2023-06-30": {
                "reportDate": "2023-08-01",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.25,
                "epsEstimate": 1.86,
                "epsDifference": 0.39,
                "surprisePercent": 20.9677
            },
            "2023-03-31": {
                "reportDate": "2023-05-02",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.14,
                "epsEstimate": 1.25,
                "epsDifference": -0.11,
                "surprisePercent": -8.8
            },
            "2022-12-31": {
                "reportDate": "2023-02-21",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.45,
                "epsEstimate": 1.68,
                "epsDifference": -0.23,
                "surprisePercent": -13.6905
            },
            "2022-09-30": {
                "reportDate": "2022-11-01",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.85,
                "epsEstimate": 3.37,
                "epsDifference": 0.48,
                "surprisePercent": 14.2433
            },
            "2022-06-30": {
                "reportDate": "2022-08-02",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.2,
                "epsEstimate": 4.29,
                "epsDifference": 0.91,
                "surprisePercent": 21.2121
            },
            "2022-03-31": {
                "reportDate": "2022-05-03",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.25,
                "epsEstimate": 2.72,
                "epsDifference": 0.53,
                "surprisePercent": 19.4853
            },
            "2021-12-31": {
                "reportDate": "2022-02-15",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.53,
                "epsEstimate": 4.2,
                "epsDifference": 0.33,
                "surprisePercent": 7.8571
            },
            "2021-09-30": {
                "reportDate": "2021-11-02",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.05,
                "epsEstimate": 4.01,
                "epsDifference": 0.04,
                "surprisePercent": 0.9975
            },
            "2021-06-30": {
                "reportDate": "2021-08-03",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 4.71,
                "epsEstimate": 3.91,
                "epsDifference": 0.8,
                "surprisePercent": 20.4604
            },
            "2021-03-31": {
                "reportDate": "2021-05-04",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.95,
                "epsEstimate": 2.4,
                "epsDifference": 1.55,
                "surprisePercent": 64.5833
            },
            "2020-12-31": {
                "reportDate": "2021-02-23",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.34,
                "epsEstimate": 4.27,
                "epsDifference": 1.07,
                "surprisePercent": 25.0585
            },
            "2020-09-30": {
                "reportDate": "2020-11-03",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.45,
                "epsEstimate": 2.16,
                "epsDifference": 0.29,
                "surprisePercent": 13.4259
            },
            "2020-06-30": {
                "reportDate": "2020-08-04",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.21,
                "epsEstimate": 1.69,
                "epsDifference": 0.52,
                "surprisePercent": 30.7692
            },
            "2020-03-31": {
                "reportDate": "2020-05-05",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.67,
                "epsEstimate": 1.23,
                "epsDifference": 0.44,
                "surprisePercent": 35.7724
            },
            "2019-12-31": {
                "reportDate": "2020-02-25",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.52,
                "epsEstimate": 2.42,
                "epsDifference": 0.1,
                "surprisePercent": 4.1322
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.93,
                "epsEstimate": 1.89,
                "epsDifference": 0.04,
                "surprisePercent": 2.1164
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.82,
                "epsEstimate": 1.63,
                "epsDifference": 0.19,
                "surprisePercent": 11.6564
            },
            "2019-03-31": {
                "reportDate": "2019-05-07",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.91,
                "epsDifference": -0.16,
                "surprisePercent": -17.5824
            },
            "2018-12-31": {
                "reportDate": "2019-02-26",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.72,
                "epsEstimate": 1.75,
                "epsDifference": -0.03,
                "surprisePercent": -1.7143
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.64,
                "epsEstimate": 1.54,
                "epsDifference": 0.1,
                "surprisePercent": 6.4935
            },
            "2018-06-30": {
                "reportDate": "2018-08-07",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.9,
                "epsEstimate": 1.69,
                "epsDifference": 0.21,
                "surprisePercent": 12.426
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.1,
                "epsEstimate": 0.77,
                "epsDifference": 0.33,
                "surprisePercent": 42.8571
            },
            "2017-12-31": {
                "reportDate": "2018-02-27",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.43,
                "epsEstimate": 1.39,
                "epsDifference": 0.04,
                "surprisePercent": 2.8777
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.4,
                "epsEstimate": 1.35,
                "epsDifference": 0.05,
                "surprisePercent": 3.7037
            },
            "2017-06-30": {
                "reportDate": "2017-08-08",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.23,
                "epsDifference": 0.16,
                "surprisePercent": 13.0081
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.51,
                "epsDifference": 0.01,
                "surprisePercent": 1.9608
            },
            "2016-12-31": {
                "reportDate": "2017-03-07",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.01,
                "epsEstimate": 0.94,
                "epsDifference": 0.07,
                "surprisePercent": 7.4468
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.86,
                "epsEstimate": 0.85,
                "epsDifference": 0.01,
                "surprisePercent": 1.1765
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.97,
                "epsEstimate": 0.9,
                "epsDifference": 0.07,
                "surprisePercent": 7.7778
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": 0.52,
                "epsDifference": 0.06,
                "surprisePercent": 11.5385
            },
            "2015-12-31": {
                "reportDate": "2016-03-09",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.71,
                "epsDifference": 0.04,
                "surprisePercent": 5.6338
            },
            "2015-09-30": {
                "reportDate": "2015-11-04",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.72,
                "epsDifference": 0.04,
                "surprisePercent": 5.5556
            },
            "2015-06-30": {
                "reportDate": "2015-08-05",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.68,
                "epsEstimate": 0.65,
                "epsDifference": 0.03,
                "surprisePercent": 4.6154
            },
            "2015-03-31": {
                "reportDate": "2015-05-07",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.31,
                "epsDifference": 0.02,
                "surprisePercent": 6.4516
            },
            "2014-12-31": {
                "reportDate": "2015-03-12",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.37,
                "epsDifference": -0.01,
                "surprisePercent": -2.7027
            },
            "2014-09-30": {
                "reportDate": "2014-11-11",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.34,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2014-06-30": {
                "reportDate": "2014-08-12",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.33,
                "epsDifference": 0.13,
                "surprisePercent": 39.3939
            },
            "2014-03-31": {
                "reportDate": "2014-05-15",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.16,
                "epsDifference": 0.09,
                "surprisePercent": 56.25
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.15,
                "epsDifference": 0.19,
                "surprisePercent": 126.6667
            },
            "2013-09-30": {
                "reportDate": "2013-12-17",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.41,
                "epsDifference": -0.23,
                "surprisePercent": -56.0976
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1706",
                "earningsEstimateAvg": "3.9800",
                "earningsEstimateLow": "3.9800",
                "earningsEstimateHigh": "3.9800",
                "earningsEstimateYearAgoEps": "3.4000",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1706",
                "revenueEstimateAvg": "1987571660.00",
                "revenueEstimateLow": "1919014990.00",
                "revenueEstimateHigh": "2050000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1097",
                "epsTrendCurrent": "3.9800",
                "epsTrend7daysAgo": "4.0400",
                "epsTrend30daysAgo": "4.0400",
                "epsTrend60daysAgo": "3.4400",
                "epsTrend90daysAgo": "3.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0180",
                "earningsEstimateAvg": "3.4000",
                "earningsEstimateLow": "3.4000",
                "earningsEstimateHigh": "3.4000",
                "earningsEstimateYearAgoEps": "3.3400",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.0180",
                "revenueEstimateAvg": "1791041870.00",
                "revenueEstimateLow": "1724100000.00",
                "revenueEstimateHigh": "1881000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0502",
                "epsTrendCurrent": "3.4000",
                "epsTrend7daysAgo": "3.0400",
                "epsTrend30daysAgo": "3.0400",
                "epsTrend60daysAgo": "2.4000",
                "epsTrend90daysAgo": "2.4000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.1882",
                "earningsEstimateAvg": "1.0100",
                "earningsEstimateLow": "1.0100",
                "earningsEstimateHigh": "1.0100",
                "earningsEstimateYearAgoEps": "0.8500",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.1882",
                "revenueEstimateAvg": "467900000.00",
                "revenueEstimateLow": "439000000.00",
                "revenueEstimateHigh": "483000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.1797",
                "epsTrendCurrent": "1.0100",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8700",
                "epsTrend60daysAgo": "0.6900",
                "epsTrend90daysAgo": "0.6900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1250",
                "earningsEstimateAvg": "1.1900",
                "earningsEstimateLow": "1.1900",
                "earningsEstimateHigh": "1.1900",
                "earningsEstimateYearAgoEps": "1.3600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1250",
                "revenueEstimateAvg": "457766670.00",
                "revenueEstimateLow": "387300000.00",
                "revenueEstimateHigh": "503000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0532",
                "epsTrendCurrent": "1.1900",
                "epsTrend7daysAgo": "1.0100",
                "epsTrend30daysAgo": "1.0100",
                "epsTrend60daysAgo": "0.7000",
                "epsTrend90daysAgo": "0.7000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-1.7647",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "-0.1300",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-1.7647",
                "revenueEstimateAvg": "322933330.00",
                "revenueEstimateLow": "309000000.00",
                "revenueEstimateHigh": "343000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0811",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1100",
                "epsTrend30daysAgo": "-0.1100",
                "epsTrend60daysAgo": "0.4900",
                "epsTrend90daysAgo": "0.4850",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6040",
                "earningsEstimateAvg": "3.2867",
                "earningsEstimateLow": "3.2400",
                "earningsEstimateHigh": "3.3300",
                "earningsEstimateYearAgoEps": "8.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6040",
                "revenueEstimateAvg": "1711435670.00",
                "revenueEstimateLow": "1704400000.00",
                "revenueEstimateHigh": "1717000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2230",
                "epsTrendCurrent": "3.2867",
                "epsTrend7daysAgo": "3.2867",
                "epsTrend30daysAgo": "3.5000",
                "epsTrend60daysAgo": "3.5000",
                "epsTrend90daysAgo": "3.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.6841",
                "earningsEstimateAvg": "0.9320",
                "earningsEstimateLow": "0.7600",
                "earningsEstimateHigh": "1.0700",
                "earningsEstimateYearAgoEps": "2.9500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6841",
                "revenueEstimateAvg": "390296200.00",
                "revenueEstimateLow": "386000000.00",
                "revenueEstimateHigh": "404500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.4013",
                "epsTrendCurrent": "0.9320",
                "epsTrend7daysAgo": "0.9900",
                "epsTrend30daysAgo": "1.0940",
                "epsTrend60daysAgo": "1.0940",
                "epsTrend90daysAgo": "2.0225",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.4718",
                "earningsEstimateAvg": "1.3100",
                "earningsEstimateLow": "1.0900",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "2.4800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.4718",
                "revenueEstimateAvg": "478447750.00",
                "revenueEstimateLow": "475000000.00",
                "revenueEstimateHigh": "482991000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.2059",
                "epsTrendCurrent": "1.3100",
                "epsTrend7daysAgo": "1.4450",
                "epsTrend30daysAgo": "1.5150",
                "epsTrend60daysAgo": "1.5320",
                "epsTrend90daysAgo": "1.6480",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.1222",
                "earningsEstimateAvg": "0.6320",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.8600",
                "earningsEstimateYearAgoEps": "0.7200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1222",
                "revenueEstimateAvg": "366459000.00",
                "revenueEstimateLow": "355000000.00",
                "revenueEstimateHigh": "383195000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0624",
                "epsTrendCurrent": "0.6320",
                "epsTrend7daysAgo": "0.6320",
                "epsTrend30daysAgo": "0.6840",
                "epsTrend60daysAgo": "1.3125",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0111",
                "earningsEstimateAvg": "8.3267",
                "earningsEstimateLow": "7.9700",
                "earningsEstimateHigh": "8.4700",
                "earningsEstimateYearAgoEps": "8.4200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0111",
                "revenueEstimateAvg": "2233647170.00",
                "revenueEstimateLow": "2204747000.00",
                "revenueEstimateHigh": "2310800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0530",
                "epsTrendCurrent": "8.3267",
                "epsTrend7daysAgo": "8.3117",
                "epsTrend30daysAgo": "8.5083",
                "epsTrend60daysAgo": "8.6300",
                "epsTrend90daysAgo": "8.8483",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1060",
                "earningsEstimateAvg": "2.5400",
                "earningsEstimateLow": "2.3200",
                "earningsEstimateHigh": "2.7100",
                "earningsEstimateYearAgoEps": "2.8400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1060",
                "revenueEstimateAvg": "646460000.00",
                "revenueEstimateLow": "639000000.00",
                "revenueEstimateHigh": "663200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.5400",
                "epsTrend7daysAgo": "2.5400",
                "epsTrend30daysAgo": "2.6800",
                "epsTrend60daysAgo": "2.6700",
                "epsTrend90daysAgo": "2.6700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.0360",
                "earningsEstimateAvg": "2.1700",
                "earningsEstimateLow": "1.7000",
                "earningsEstimateHigh": "2.8900",
                "earningsEstimateYearAgoEps": "2.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0360",
                "revenueEstimateAvg": "625200000.00",
                "revenueEstimateLow": "581770000.00",
                "revenueEstimateHigh": "724400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "2.1700",
                "epsTrend7daysAgo": "2.1700",
                "epsTrend30daysAgo": "2.3000",
                "epsTrend60daysAgo": "2.2600",
                "epsTrend90daysAgo": "2.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0700",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "1.3900",
                "earningsEstimateYearAgoEps": "1.1400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0700",
                "revenueEstimateAvg": "400000000.00",
                "revenueEstimateLow": "371900000.00",
                "revenueEstimateHigh": "494600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.1400",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3500",
                "earningsEstimateAvg": "8.9400",
                "earningsEstimateLow": "8.5500",
                "earningsEstimateHigh": "9.7500",
                "earningsEstimateYearAgoEps": "13.7600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3500",
                "revenueEstimateAvg": "2404000000.00",
                "revenueEstimateLow": "2358970000.00",
                "revenueEstimateHigh": "2560000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0430",
                "epsTrendCurrent": "8.9400",
                "epsTrend7daysAgo": "8.9400",
                "epsTrend30daysAgo": "8.9400",
                "epsTrend60daysAgo": "8.9800",
                "epsTrend90daysAgo": "8.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.4340",
                "earningsEstimateAvg": "2.1800",
                "earningsEstimateLow": "1.7500",
                "earningsEstimateHigh": "2.6000",
                "earningsEstimateYearAgoEps": "3.8500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4340",
                "revenueEstimateAvg": "625230000.00",
                "revenueEstimateLow": "576400000.00",
                "revenueEstimateHigh": "672900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1430",
                "epsTrendCurrent": "2.1800",
                "epsTrend7daysAgo": "2.1800",
                "epsTrend30daysAgo": "2.2900",
                "epsTrend60daysAgo": "2.2900",
                "epsTrend90daysAgo": "2.0900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6460",
                "earningsEstimateAvg": "1.8400",
                "earningsEstimateLow": "1.6700",
                "earningsEstimateHigh": "2.1300",
                "earningsEstimateYearAgoEps": "5.2000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6460",
                "revenueEstimateAvg": "634050000.00",
                "revenueEstimateLow": "576300000.00",
                "revenueEstimateHigh": "671900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1230",
                "epsTrendCurrent": "1.8400",
                "epsTrend7daysAgo": "1.8400",
                "epsTrend30daysAgo": "1.7300",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.6150",
                "earningsEstimateAvg": "1.2500",
                "earningsEstimateLow": "0.9800",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "3.2500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.6150",
                "revenueEstimateAvg": "467540000.00",
                "revenueEstimateLow": "461820000.00",
                "revenueEstimateHigh": "477000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.1440",
                "epsTrendCurrent": "1.2500",
                "epsTrend7daysAgo": "1.2500",
                "epsTrend30daysAgo": "1.3700",
                "epsTrend60daysAgo": "1.3600",
                "epsTrend90daysAgo": "1.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.1900",
                "earningsEstimateAvg": "13.9800",
                "earningsEstimateLow": "13.4800",
                "earningsEstimateHigh": "14.4400",
                "earningsEstimateYearAgoEps": "17.2500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1900",
                "revenueEstimateAvg": "2346790000.00",
                "revenueEstimateLow": "2303000000.00",
                "revenueEstimateHigh": "2380600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.2310",
                "epsTrendCurrent": "13.9800",
                "epsTrend7daysAgo": "13.9800",
                "epsTrend30daysAgo": "14.0500",
                "epsTrend60daysAgo": "14.1000",
                "epsTrend90daysAgo": "14.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.1310",
                "earningsEstimateAvg": "3.5200",
                "earningsEstimateLow": "2.7600",
                "earningsEstimateHigh": "4.6200",
                "earningsEstimateYearAgoEps": "4.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1310",
                "revenueEstimateAvg": "602100000.00",
                "revenueEstimateLow": "521110000.00",
                "revenueEstimateHigh": "740700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1770",
                "epsTrendCurrent": "3.5200",
                "epsTrend7daysAgo": "3.6700",
                "epsTrend30daysAgo": "3.8800",
                "epsTrend60daysAgo": "3.8400",
                "epsTrend90daysAgo": "5.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.0810",
                "earningsEstimateAvg": "4.3300",
                "earningsEstimateLow": "3.9100",
                "earningsEstimateHigh": "4.9600",
                "earningsEstimateYearAgoEps": "4.7100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0810",
                "revenueEstimateAvg": "715650000.00",
                "revenueEstimateLow": "678000000.00",
                "revenueEstimateHigh": "783000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "4.3300",
                "epsTrend7daysAgo": "4.3300",
                "epsTrend30daysAgo": "4.4300",
                "epsTrend60daysAgo": "4.4300",
                "epsTrend90daysAgo": "4.3700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.3110",
                "earningsEstimateAvg": "2.7200",
                "earningsEstimateLow": "2.5000",
                "earningsEstimateHigh": "2.9000",
                "earningsEstimateYearAgoEps": "3.9500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3110",
                "revenueEstimateAvg": "523980000.00",
                "revenueEstimateLow": "506900000.00",
                "revenueEstimateHigh": "560000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.1250",
                "epsTrendCurrent": "2.7200",
                "epsTrend7daysAgo": "2.7900",
                "epsTrend30daysAgo": "2.9000",
                "epsTrend60daysAgo": "3.0000",
                "epsTrend90daysAgo": "3.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.3350",
                "earningsEstimateAvg": "17.0300",
                "earningsEstimateLow": "16.5400",
                "earningsEstimateHigh": "17.4700",
                "earningsEstimateYearAgoEps": "12.7600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3350",
                "revenueEstimateAvg": "3007090000.00",
                "revenueEstimateLow": "2953400000.00",
                "revenueEstimateHigh": "3047200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2700",
                "epsTrendCurrent": "17.0300",
                "epsTrend7daysAgo": "17.0300",
                "epsTrend30daysAgo": "16.9200",
                "epsTrend60daysAgo": "16.8800",
                "epsTrend90daysAgo": "16.9700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.1220",
                "earningsEstimateAvg": "3.9500",
                "earningsEstimateLow": "3.7700",
                "earningsEstimateHigh": "4.1000",
                "earningsEstimateYearAgoEps": "3.5200",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.1220",
                "revenueEstimateAvg": "731980000.00",
                "revenueEstimateLow": "722790000.00",
                "revenueEstimateHigh": "747000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "3.9500",
                "epsTrend7daysAgo": "3.9500",
                "epsTrend30daysAgo": "3.9800",
                "epsTrend60daysAgo": "4.0500",
                "epsTrend90daysAgo": "3.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.7740",
                "earningsEstimateAvg": "3.9200",
                "earningsEstimateLow": "2.9800",
                "earningsEstimateHigh": "4.2700",
                "earningsEstimateYearAgoEps": "2.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.7740",
                "revenueEstimateAvg": "759070000.00",
                "revenueEstimateLow": "642000000.00",
                "revenueEstimateHigh": "796800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6010",
                "epsTrendCurrent": "3.9200",
                "epsTrend7daysAgo": "3.9200",
                "epsTrend30daysAgo": "3.9200",
                "epsTrend60daysAgo": "3.8000",
                "epsTrend90daysAgo": "3.7500",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4970",
                "earningsEstimateAvg": "2.5000",
                "earningsEstimateLow": "1.5700",
                "earningsEstimateHigh": "3.1900",
                "earningsEstimateYearAgoEps": "1.6700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.4970",
                "revenueEstimateAvg": "598550000.00",
                "revenueEstimateLow": "427400000.00",
                "revenueEstimateHigh": "693000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3160",
                "epsTrendCurrent": "2.5000",
                "epsTrend7daysAgo": "2.5000",
                "epsTrend30daysAgo": "2.3100",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.6620",
                "earningsEstimateAvg": "11.6700",
                "earningsEstimateLow": "11.0200",
                "earningsEstimateHigh": "12.1800",
                "earningsEstimateYearAgoEps": "7.0200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6620",
                "revenueEstimateAvg": "2324500000.00",
                "revenueEstimateLow": "2218000000.00",
                "revenueEstimateHigh": "2356900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2650",
                "epsTrendCurrent": "11.6700",
                "epsTrend7daysAgo": "11.6700",
                "epsTrend30daysAgo": "11.4700",
                "epsTrend60daysAgo": "11.0800",
                "epsTrend90daysAgo": "11.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.1190",
                "earningsEstimateAvg": "2.1600",
                "earningsEstimateLow": "1.9300",
                "earningsEstimateHigh": "2.2800",
                "earningsEstimateYearAgoEps": "1.9300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.1190",
                "revenueEstimateAvg": "516100000.00",
                "revenueEstimateLow": "505100000.00",
                "revenueEstimateHigh": "526000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0600",
                "epsTrendCurrent": "2.1600",
                "epsTrend7daysAgo": "2.1500",
                "epsTrend30daysAgo": "2.0800",
                "epsTrend60daysAgo": "2.0700",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.1100",
                "earningsEstimateAvg": "1.6200",
                "earningsEstimateLow": "1.3300",
                "earningsEstimateHigh": "1.7400",
                "earningsEstimateYearAgoEps": "1.8200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1100",
                "revenueEstimateAvg": "474090000.00",
                "revenueEstimateLow": "447000000.00",
                "revenueEstimateHigh": "495370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.6200",
                "epsTrend7daysAgo": "1.5700",
                "epsTrend30daysAgo": "1.4600",
                "epsTrend60daysAgo": "1.4400",
                "epsTrend90daysAgo": "1.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "0.6850",
                "earningsEstimateAvg": "1.2300",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.3400",
                "earningsEstimateYearAgoEps": "0.7300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.6850",
                "revenueEstimateAvg": "432400000.00",
                "revenueEstimateLow": "422000000.00",
                "revenueEstimateHigh": "438300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.2300",
                "epsTrend7daysAgo": "1.2300",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.0960",
                "earningsEstimateAvg": "6.8400",
                "earningsEstimateLow": "6.5900",
                "earningsEstimateHigh": "7.0200",
                "earningsEstimateYearAgoEps": "6.2400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0960",
                "revenueEstimateAvg": "1828180000.00",
                "revenueEstimateLow": "1806000000.00",
                "revenueEstimateHigh": "1847400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2150",
                "epsTrendCurrent": "6.8400",
                "epsTrend7daysAgo": "6.8400",
                "epsTrend30daysAgo": "6.8400",
                "epsTrend60daysAgo": "6.7100",
                "epsTrend90daysAgo": "6.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.2370",
                "earningsEstimateAvg": "1.8800",
                "earningsEstimateLow": "1.8500",
                "earningsEstimateHigh": "1.9300",
                "earningsEstimateYearAgoEps": "1.5200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.2370",
                "revenueEstimateAvg": "486820000.00",
                "revenueEstimateLow": "474000000.00",
                "revenueEstimateHigh": "500500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.8800",
                "epsTrend7daysAgo": "1.8800",
                "epsTrend30daysAgo": "1.9200",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1420",
                "earningsEstimateAvg": "1.6300",
                "earningsEstimateLow": "1.5700",
                "earningsEstimateHigh": "1.7200",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1420",
                "revenueEstimateAvg": "465070000.00",
                "revenueEstimateLow": "456700000.00",
                "revenueEstimateHigh": "472000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "1.6300",
                "epsTrend7daysAgo": "1.6300",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.6300",
                "epsTrend90daysAgo": "1.8400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.2090",
                "earningsEstimateAvg": "0.8700",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9200",
                "earningsEstimateYearAgoEps": "1.1000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2090",
                "revenueEstimateAvg": "288060000.00",
                "revenueEstimateLow": "284000000.00",
                "revenueEstimateHigh": "295000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "0.8700",
                "epsTrend7daysAgo": "0.8700",
                "epsTrend30daysAgo": "0.8300",
                "epsTrend60daysAgo": "0.8300",
                "epsTrend90daysAgo": "0.9300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.3280",
                "earningsEstimateAvg": "6.2800",
                "earningsEstimateLow": "6.1100",
                "earningsEstimateHigh": "6.4300",
                "earningsEstimateYearAgoEps": "4.7300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3280",
                "revenueEstimateAvg": "1508610000.00",
                "revenueEstimateLow": "1490100000.00",
                "revenueEstimateHigh": "1524000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1990",
                "epsTrendCurrent": "6.2800",
                "epsTrend7daysAgo": "6.2800",
                "epsTrend30daysAgo": "6.2800",
                "epsTrend60daysAgo": "6.2100",
                "epsTrend90daysAgo": "6.1900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.0500",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.2200",
                "earningsEstimateHigh": "1.7100",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.0500",
                "revenueEstimateAvg": "378950000.00",
                "revenueEstimateLow": "362400000.00",
                "revenueEstimateHigh": "423000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0360",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4800",
                "epsTrend30daysAgo": "1.5000",
                "epsTrend60daysAgo": "1.5800",
                "epsTrend90daysAgo": "1.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.1800",
                "earningsEstimateAvg": "1.6400",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "1.7500",
                "earningsEstimateYearAgoEps": "1.3900",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.1800",
                "revenueEstimateAvg": "393110000.00",
                "revenueEstimateLow": "324000000.00",
                "revenueEstimateHigh": "408870000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2130",
                "epsTrendCurrent": "1.6400",
                "epsTrend7daysAgo": "1.6800",
                "epsTrend30daysAgo": "1.6300",
                "epsTrend60daysAgo": "1.6300",
                "epsTrend90daysAgo": "1.7000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.5000",
                "earningsEstimateAvg": "0.7800",
                "earningsEstimateLow": "0.6900",
                "earningsEstimateHigh": "0.8200",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.5000",
                "revenueEstimateAvg": "272000000.00",
                "revenueEstimateLow": "255000000.00",
                "revenueEstimateHigh": "280000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.6700",
                "epsTrendCurrent": "0.7800",
                "epsTrend7daysAgo": "0.7800",
                "epsTrend30daysAgo": "0.7100",
                "epsTrend60daysAgo": "0.7800",
                "epsTrend90daysAgo": "0.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.3840",
                "earningsEstimateAvg": "4.7200",
                "earningsEstimateLow": "4.5300",
                "earningsEstimateHigh": "4.8200",
                "earningsEstimateYearAgoEps": "3.4100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3840",
                "revenueEstimateAvg": "1238460000.00",
                "revenueEstimateLow": "1188000000.00",
                "revenueEstimateHigh": "1250900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4770",
                "epsTrendCurrent": "4.7200",
                "epsTrend7daysAgo": "4.7200",
                "epsTrend30daysAgo": "4.6600",
                "epsTrend60daysAgo": "4.5600",
                "epsTrend90daysAgo": "4.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.5470",
                "earningsEstimateAvg": "1.3300",
                "earningsEstimateLow": "1.1800",
                "earningsEstimateHigh": "1.4900",
                "earningsEstimateYearAgoEps": "0.8600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.5470",
                "revenueEstimateAvg": "355820000.00",
                "revenueEstimateLow": "323000000.00",
                "revenueEstimateHigh": "376000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.6450",
                "epsTrendCurrent": "1.3300",
                "epsTrend7daysAgo": "1.3300",
                "epsTrend30daysAgo": "1.2200",
                "epsTrend60daysAgo": "1.2100",
                "epsTrend90daysAgo": "1.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.3130",
                "earningsEstimateAvg": "1.2600",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.3600",
                "earningsEstimateYearAgoEps": "0.9600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3130",
                "revenueEstimateAvg": "317640000.00",
                "revenueEstimateLow": "280000000.00",
                "revenueEstimateHigh": "328100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4260",
                "epsTrendCurrent": "1.2600",
                "epsTrend7daysAgo": "1.2700",
                "epsTrend30daysAgo": "1.1000",
                "epsTrend60daysAgo": "1.0700",
                "epsTrend90daysAgo": "0.9900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.24
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 3.35
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 8.3
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 8.42
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 13.75
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 17.24
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 11.67
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 7.02
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 6.36
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 4.74
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 3.42
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 2.52
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.41
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.52
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4010165000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1907751000.00",
                    "totalStockholderEquity": "2102414000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "278000.00",
                    "capitalStock": "278000.00",
                    "retainedEarnings": "2160499000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "217819000.00",
                    "cash": "60860000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1648597000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1709457000.00",
                    "otherStockholderEquity": "-58363000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3646602000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45011000.00",
                    "longTermDebt": "1713681000.00",
                    "inventory": "3540731000.00",
                    "accountsPayable": "38569000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "190119000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "363563000.00",
                    "capitalLeaseObligations": "5049000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "33830000.00",
                    "nonCurrentLiabilitiesTotal": "1869182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4010165000.00",
                    "cashAndShortTermInvestments": "60860000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "129405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3513414000.00",
                    "netInvestedCapital": "3816095000.00",
                    "commonStockSharesOutstanding": "23219224.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3927242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1830953000.00",
                    "totalStockholderEquity": "2096289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "277000.00",
                    "capitalStock": "277000.00",
                    "retainedEarnings": "2158339000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "183898000.00",
                    "cash": "61247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16179000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1595556000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1656803000.00",
                    "otherStockholderEquity": "-62327000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3614277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32467000.00",
                    "longTermDebt": "1664779000.00",
                    "inventory": "3520563000.00",
                    "accountsPayable": "16179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129067000.00",
                    "capitalLeaseObligations": "5139000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34649000.00",
                    "nonCurrentLiabilitiesTotal": "1814774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3927242000.00",
                    "cashAndShortTermInvestments": "61247000.00",
                    "propertyPlantAndEquipmentGross": "117946000.00",
                    "propertyPlantAndEquipmentNet": "107145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3517068000.00",
                    "netInvestedCapital": "3761068000.00",
                    "commonStockSharesOutstanding": "23178160.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4039831000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1960457000.00",
                    "totalStockholderEquity": "2079373999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "88810000.00",
                    "commonStock": "277000.00",
                    "capitalStock": "277000.00",
                    "retainedEarnings": "2141018000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "186476000.00",
                    "cash": "61979000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126754000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1708571000.00",
                    "shortTermDebt": "506000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1770550000.00",
                    "otherStockholderEquity": "-61921000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3730163000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21239000.00",
                    "longTermDebt": "1764982000.00",
                    "inventory": "3646945000.00",
                    "accountsPayable": "37944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "309668000.00",
                    "capitalLeaseObligations": "5568000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "35936000.00",
                    "nonCurrentLiabilitiesTotal": "1833703000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4039831000.00",
                    "cashAndShortTermInvestments": "61979000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "106650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3603409000.00",
                    "netInvestedCapital": "3844356000.00",
                    "commonStockSharesOutstanding": "23149005.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4006078000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1948933000.00",
                    "totalStockholderEquity": "2057145000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74446000.00",
                    "commonStock": "277000.00",
                    "capitalStock": "277000.00",
                    "retainedEarnings": "2121314000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "145226000.00",
                    "cash": "59560000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "121900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1706728000.00",
                    "shortTermDebt": "982000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1766288000.00",
                    "otherStockholderEquity": "-64446000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3744599000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34596000.00",
                    "longTermDebt": "1760593000.00",
                    "inventory": "3650443000.00",
                    "accountsPayable": "46044000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "145226000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "261479000.00",
                    "capitalLeaseObligations": "5695000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "32101000.00",
                    "nonCurrentLiabilitiesTotal": "1827033000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4006078000.00",
                    "cashAndShortTermInvestments": "59560000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "93802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3622699000.00",
                    "netInvestedCapital": "3817738000.00",
                    "commonStockSharesOutstanding": "23365000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3888659000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1846133000.00",
                    "totalStockholderEquity": "2042526000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81781000.00",
                    "commonStock": "277000.00",
                    "capitalStock": "277000.00",
                    "retainedEarnings": "2089781000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": null,
                    "cash": "57600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1601666000.00",
                    "shortTermDebt": "1449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1659266000.00",
                    "otherStockholderEquity": "-47532000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3632468000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "21725000.00",
                    "longTermDebt": "1653162000.00",
                    "inventory": "3553143000.00",
                    "accountsPayable": "51862000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "256191000.00",
                    "capitalLeaseObligations": "6104000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "23900000.00",
                    "nonCurrentLiabilitiesTotal": "1707435000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3888659000.00",
                    "cashAndShortTermInvestments": "57600000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "67455000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3493770000.00",
                    "netInvestedCapital": "3695688000.00",
                    "commonStockSharesOutstanding": "23466746.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3758534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1721306000.00",
                    "totalStockholderEquity": "2037228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61579000.00",
                    "commonStock": "276000.00",
                    "capitalStock": "276000.00",
                    "retainedEarnings": "2085787000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "210440000.00",
                    "cash": "53197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1470795000.00",
                    "shortTermDebt": "1892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1523992000.00",
                    "otherStockholderEquity": "-48835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3469767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28717000.00",
                    "longTermDebt": "1517858000.00",
                    "inventory": "3387853000.00",
                    "accountsPayable": "33271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288767000.00",
                    "capitalLeaseObligations": "6134000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24635000.00",
                    "nonCurrentLiabilitiesTotal": "1583380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3758534000.00",
                    "cashAndShortTermInvestments": "53197000.00",
                    "propertyPlantAndEquipmentGross": "64338000.00",
                    "propertyPlantAndEquipmentNet": "57038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3331841000.00",
                    "netInvestedCapital": "3555086000.00",
                    "commonStockSharesOutstanding": "23620777.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "3825833000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1828870000.00",
                    "totalStockholderEquity": "1996963000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38563000.00",
                    "commonStock": "276000.00",
                    "capitalStock": "276000.00",
                    "retainedEarnings": "2034917000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "193075000.00",
                    "cash": "60903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "166516000.00",
                    "currentDeferredRevenue": "-178087000.00",
                    "netDebt": "1583175000.00",
                    "shortTermDebt": "45735000.00",
                    "shortLongTermDebt": "45735000.00",
                    "shortLongTermDebtTotal": "1644078000.00",
                    "otherStockholderEquity": "-38230000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3549593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49022000.00",
                    "longTermDebt": "1546459000.00",
                    "inventory": "3439668000.00",
                    "accountsPayable": "53314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "193075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "276240000.00",
                    "capitalLeaseObligations": "6149000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31434000.00",
                    "nonCurrentLiabilitiesTotal": "1662354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3825833000.00",
                    "cashAndShortTermInvestments": "60903000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "62001000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3337342000.00",
                    "netInvestedCapital": "3589157000.00",
                    "commonStockSharesOutstanding": "23580000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3701927000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1778085000.00",
                    "totalStockholderEquity": "1923842000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195630000.00",
                    "commonStock": "276000.00",
                    "capitalStock": "276000.00",
                    "retainedEarnings": "1965342000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": null,
                    "cash": "51071000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272635000.00",
                    "currentDeferredRevenue": "9620000.00",
                    "netDebt": "1455019000.00",
                    "shortTermDebt": "640000.00",
                    "shortLongTermDebt": "58949000.00",
                    "shortLongTermDebtTotal": "1506090000.00",
                    "otherStockholderEquity": "-41776000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3454549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43213000.00",
                    "longTermDebt": "1501365000.00",
                    "inventory": "3360265000.00",
                    "accountsPayable": "66745000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "143972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "247378000.00",
                    "capitalLeaseObligations": "4725000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "28263000.00",
                    "nonCurrentLiabilitiesTotal": "1505450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3701927000.00",
                    "cashAndShortTermInvestments": "51071000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "60845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3242826000.00",
                    "netInvestedCapital": "3484156000.00",
                    "commonStockSharesOutstanding": "23603311.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "3522886000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1653683000.00",
                    "totalStockholderEquity": "1869203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "211569000.00",
                    "commonStock": "276000.00",
                    "capitalStock": "276000.00",
                    "retainedEarnings": "1906769000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "148577000.00",
                    "cash": "48996000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "266026000.00",
                    "currentDeferredRevenue": "7661000.00",
                    "netDebt": "1339301000.00",
                    "shortTermDebt": "640000.00",
                    "shortLongTermDebt": "77809000.00",
                    "shortLongTermDebtTotal": "1388297000.00",
                    "otherStockholderEquity": "-37842000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3305247000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "27151000.00",
                    "longTermDebt": "1383220000.00",
                    "inventory": "3229100000.00",
                    "accountsPayable": "46156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122277000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "217639000.00",
                    "capitalLeaseObligations": "5077000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26475000.00",
                    "nonCurrentLiabilitiesTotal": "1387657000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3522886000.00",
                    "cashAndShortTermInvestments": "48996000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "54475000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3089073000.00",
                    "netInvestedCapital": "3330232000.00",
                    "commonStockSharesOutstanding": "23675353.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3407851000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6899999.00",
                    "totalLiab": "1551820000.00",
                    "totalStockholderEquity": "1856031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "99409000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "1889716000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": null,
                    "cash": "48978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235484000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1308760000.00",
                    "shortTermDebt": "104459000.00",
                    "shortLongTermDebt": "104459000.00",
                    "shortLongTermDebtTotal": "1357738000.00",
                    "otherStockholderEquity": "-33960000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3197945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41319000.00",
                    "longTermDebt": "1248332000.00",
                    "inventory": "3107648000.00",
                    "accountsPayable": "31616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "113849000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209906000.00",
                    "capitalLeaseObligations": "4947000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26907000.00",
                    "nonCurrentLiabilitiesTotal": "1316336000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3407851000.00",
                    "cashAndShortTermInvestments": "48978000.00",
                    "propertyPlantAndEquipmentGross": "51314000.00",
                    "propertyPlantAndEquipmentNet": "45522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2962461000.00",
                    "netInvestedCapital": "3208822000.00",
                    "commonStockSharesOutstanding": "23648548.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3335011000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1532336000.00",
                    "totalStockholderEquity": "1802675000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73970000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "1837627000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "131899000.00",
                    "cash": "46981000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "276485000.00",
                    "currentDeferredRevenue": "-118905000.00",
                    "netDebt": "1267601000.00",
                    "shortTermDebt": "118905000.00",
                    "shortLongTermDebt": "118905000.00",
                    "shortLongTermDebtTotal": "1314582000.00",
                    "otherStockholderEquity": "-35227000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3139598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "35651000.00",
                    "longTermDebt": "1190366000.00",
                    "inventory": "3056966000.00",
                    "accountsPayable": "67289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "195413000.00",
                    "capitalLeaseObligations": "5311000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "31239000.00",
                    "nonCurrentLiabilitiesTotal": "1255851000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3335011000.00",
                    "cashAndShortTermInvestments": "46981000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "41872000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2797628000.00",
                    "netInvestedCapital": "2993041000.00",
                    "commonStockSharesOutstanding": "23640686.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3139539000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1408527000.00",
                    "totalStockholderEquity": "1731012000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "295765000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "1770585000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "101255000.00",
                    "cash": "43334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "355130000.00",
                    "currentDeferredRevenue": "-135231000.00",
                    "netDebt": "1010063000.00",
                    "shortTermDebt": "135231000.00",
                    "shortLongTermDebt": "135231000.00",
                    "shortLongTermDebtTotal": "1188628000.00",
                    "otherStockholderEquity": "-39848000.00",
                    "propertyPlantEquipment": "37786000.00",
                    "totalCurrentAssets": "2980613000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1718994000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48166000.00",
                    "longTermDebt": "1053397000.00",
                    "inventory": "2889113000.00",
                    "accountsPayable": "59365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1770585000.00",
                    "treasuryStock": "-355022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75011000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158926000.00",
                    "capitalLeaseObligations": "5437000.00",
                    "longTermDebtTotal": "1053397000.00",
                    "nonCurrentLiabilitiesOther": "37230000.00",
                    "nonCurrentLiabilitiesTotal": "1053397000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "315174000.00",
                    "liabilitiesAndStockholdersEquity": "3139539000.00",
                    "cashAndShortTermInvestments": "43334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "37786000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2625483000.00",
                    "netInvestedCapital": "2784409000.00",
                    "commonStockSharesOutstanding": "23608892.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3100923000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "1426694000.00",
                    "totalStockholderEquity": "1674229000.00",
                    "deferredLongTermLiab": "2286000.00",
                    "otherCurrentLiab": "186981000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "1717451000.00",
                    "otherLiab": "256265000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "103149000.00",
                    "cash": "42966000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380857000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1002871000.00",
                    "shortTermDebt": "153936000.00",
                    "shortLongTermDebt": "153936000.00",
                    "shortLongTermDebtTotal": "1199773000.00",
                    "otherStockholderEquity": "-43497000.00",
                    "propertyPlantEquipment": "35273000.00",
                    "totalCurrentAssets": "2945356000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1662211000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "21870000.00",
                    "longTermDebt": "1045837000.00",
                    "inventory": "2880520000.00",
                    "accountsPayable": "39940000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "275000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1717451000.00",
                    "treasuryStock": "-355022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155567000.00",
                    "capitalLeaseObligations": "5669000.00",
                    "longTermDebtTotal": "1045837000.00",
                    "nonCurrentLiabilitiesOther": "34090000.00",
                    "nonCurrentLiabilitiesTotal": "1045837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "311525000.00",
                    "liabilitiesAndStockholdersEquity": "3100923000.00",
                    "cashAndShortTermInvestments": "42966000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35273000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2564499000.00",
                    "netInvestedCapital": "2720066000.00",
                    "commonStockSharesOutstanding": "23629779.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3124828000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8300000.00",
                    "totalLiab": "1482416000.00",
                    "totalStockholderEquity": "1642412000.00",
                    "deferredLongTermLiab": "2625000.00",
                    "otherCurrentLiab": "84584000.00",
                    "commonStock": "272000.00",
                    "capitalStock": "272000.00",
                    "retainedEarnings": "1690489000.00",
                    "otherLiab": "253353000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "99976000.00",
                    "cash": "31998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "298700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1231977000.00",
                    "shortTermDebt": "141792000.00",
                    "shortLongTermDebt": "141792000.00",
                    "shortLongTermDebtTotal": "1263975000.00",
                    "otherStockholderEquity": "-48349000.00",
                    "propertyPlantEquipment": "32997000.00",
                    "totalCurrentAssets": "2955437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1630394000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25143000.00",
                    "longTermDebt": "1117001000.00",
                    "inventory": "2898296000.00",
                    "accountsPayable": "25287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1690489000.00",
                    "treasuryStock": "-355022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169391000.00",
                    "capitalLeaseObligations": "5182000.00",
                    "longTermDebtTotal": "1117001000.00",
                    "nonCurrentLiabilitiesOther": "37883000.00",
                    "nonCurrentLiabilitiesTotal": "1183716000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306673000.00",
                    "liabilitiesAndStockholdersEquity": "3124828000.00",
                    "cashAndShortTermInvestments": "31998000.00",
                    "propertyPlantAndEquipmentGross": "36380000.00",
                    "propertyPlantAndEquipmentNet": "32997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2656737000.00",
                    "netInvestedCapital": "2901205000.00",
                    "commonStockSharesOutstanding": "23513303.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "totalAssets": "3112800000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "1505819000.00",
                    "totalStockholderEquity": "1606981000.00",
                    "deferredLongTermLiab": "32109000.00",
                    "otherCurrentLiab": "75805000.00",
                    "commonStock": "272000.00",
                    "capitalStock": "272000.00",
                    "retainedEarnings": "1656374000.00",
                    "otherLiab": "150818000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "105085000.00",
                    "cash": "52660000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "202395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1218701000.00",
                    "shortTermDebt": "35858000.00",
                    "shortLongTermDebt": "35858000.00",
                    "shortLongTermDebtTotal": "1271361000.00",
                    "otherStockholderEquity": "-49665000.00",
                    "propertyPlantEquipment": "26051000.00",
                    "totalCurrentAssets": "2962010000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1594963000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "37450000.00",
                    "longTermDebt": "1230101000.00",
                    "inventory": "2871900000.00",
                    "accountsPayable": "55242000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1656374000.00",
                    "treasuryStock": "-355022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105085000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "150790000.00",
                    "capitalLeaseObligations": "5402000.00",
                    "longTermDebtTotal": "1230101000.00",
                    "nonCurrentLiabilitiesOther": "46079000.00",
                    "nonCurrentLiabilitiesTotal": "1303424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "305357000.00",
                    "liabilitiesAndStockholdersEquity": "3112800000.00",
                    "cashAndShortTermInvestments": "52660000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "26051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2759615000.00",
                    "netInvestedCapital": "2872940000.00",
                    "commonStockSharesOutstanding": "23488325.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2873357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "0.00",
                    "totalLiab": "1359436000.00",
                    "totalStockholderEquity": "1513921000.00",
                    "deferredLongTermLiab": "4352000.00",
                    "otherCurrentLiab": "71359000.00",
                    "commonStock": "271000.00",
                    "capitalStock": "271000.00",
                    "retainedEarnings": "1565984000.00",
                    "otherLiab": "104915000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "107758000.00",
                    "cash": "41971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131140000.00",
                    "currentDeferredRevenue": "-759000.00",
                    "netDebt": "1118704000.00",
                    "shortTermDebt": "759000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1160675000.00",
                    "otherStockholderEquity": "-52334000.00",
                    "propertyPlantEquipment": "20311000.00",
                    "totalCurrentAssets": "2727783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1501903000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "52106000.00",
                    "longTermDebt": "1155463000.00",
                    "inventory": "2633706000.00",
                    "accountsPayable": "40162000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "271000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1565984000.00",
                    "treasuryStock": "-355022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107758000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "145574000.00",
                    "capitalLeaseObligations": "5212000.00",
                    "longTermDebtTotal": "1155463000.00",
                    "nonCurrentLiabilitiesOther": "41619000.00",
                    "nonCurrentLiabilitiesTotal": "1228296000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "302688000.00",
                    "liabilitiesAndStockholdersEquity": "2873357000.00",
                    "cashAndShortTermInvestments": "41971000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20311000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2596643000.00",
                    "netInvestedCapital": "2669384000.00",
                    "commonStockSharesOutstanding": "23745853.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2594233000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1171482000.00",
                    "totalStockholderEquity": "1422751000.00",
                    "deferredLongTermLiab": "4266000.00",
                    "otherCurrentLiab": "4047000.00",
                    "commonStock": "271000.00",
                    "capitalStock": "271000.00",
                    "retainedEarnings": "1442608000.00",
                    "otherLiab": "89058000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "114311000.00",
                    "cash": "53325000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "109052000.00",
                    "currentDeferredRevenue": "-1133000.00",
                    "netDebt": "955653000.00",
                    "shortTermDebt": "1133000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1008978000.00",
                    "otherStockholderEquity": "-20128000.00",
                    "propertyPlantEquipment": "19420000.00",
                    "totalCurrentAssets": "2437384000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1410733000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "48489000.00",
                    "longTermDebt": "1003596000.00",
                    "inventory": "2335570000.00",
                    "accountsPayable": "76087000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "271000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1442608000.00",
                    "treasuryStock": "-317579000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122478000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156849000.00",
                    "capitalLeaseObligations": "5382000.00",
                    "longTermDebtTotal": "1003596000.00",
                    "nonCurrentLiabilitiesOther": "34936000.00",
                    "nonCurrentLiabilitiesTotal": "1062430000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "297451000.00",
                    "liabilitiesAndStockholdersEquity": "2594233000.00",
                    "cashAndShortTermInvestments": "53325000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2328332000.00",
                    "netInvestedCapital": "2426347000.00",
                    "commonStockSharesOutstanding": "24194321.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2351865000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-50514000.00",
                    "totalLiab": "956017000.00",
                    "totalStockholderEquity": "1395848000.00",
                    "deferredLongTermLiab": "40702000.00",
                    "otherCurrentLiab": "136609000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "1363922000.00",
                    "otherLiab": "79477000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "134396000.00",
                    "cash": "50514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150781000.00",
                    "currentDeferredRevenue": "-1423000.00",
                    "netDebt": "754722000.00",
                    "shortTermDebt": "805236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "805236000.00",
                    "otherStockholderEquity": "31657000.00",
                    "propertyPlantEquipment": "16944000.00",
                    "totalCurrentAssets": "2194327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1383830000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57909000.00",
                    "longTermDebt": "805236000.00",
                    "inventory": "2085904000.00",
                    "accountsPayable": "14172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1363922000.00",
                    "treasuryStock": "-259920000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157538000.00",
                    "capitalLeaseObligations": "5333000.00",
                    "longTermDebtTotal": "805236000.00",
                    "nonCurrentLiabilitiesOther": "30821000.00",
                    "nonCurrentLiabilitiesTotal": "805236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291577000.00",
                    "liabilitiesAndStockholdersEquity": "2351865000.00",
                    "cashAndShortTermInvestments": "50514000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "16944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2043546000.00",
                    "netInvestedCapital": "2201084000.00",
                    "commonStockSharesOutstanding": "24564428.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2153557000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "817783000.00",
                    "totalStockholderEquity": "1335774000.00",
                    "deferredLongTermLiab": "3943000.00",
                    "otherCurrentLiab": "12081000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "1252619000.00",
                    "otherLiab": "73054000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "149534000.00",
                    "cash": "46717000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "89584000.00",
                    "currentDeferredRevenue": "-346000.00",
                    "netDebt": "624221000.00",
                    "shortTermDebt": "666094000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "670938000.00",
                    "otherStockholderEquity": "82886000.00",
                    "propertyPlantEquipment": "13364000.00",
                    "totalCurrentAssets": "2004023000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1323756000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "49171000.00",
                    "longTermDebt": "666094000.00",
                    "inventory": "1908135000.00",
                    "accountsPayable": "77503000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1252619000.00",
                    "treasuryStock": "-203823000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "66272000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "149534000.00",
                    "capitalLeaseObligations": "4844000.00",
                    "longTermDebtTotal": "666094000.00",
                    "nonCurrentLiabilitiesOther": "31006000.00",
                    "nonCurrentLiabilitiesTotal": "728199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "286709000.00",
                    "liabilitiesAndStockholdersEquity": "2153557000.00",
                    "cashAndShortTermInvestments": "46717000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13364000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1914439000.00",
                    "netInvestedCapital": "2001868000.00",
                    "commonStockSharesOutstanding": "24824320.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2058837000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "772431000.00",
                    "totalStockholderEquity": "1286406000.00",
                    "deferredLongTermLiab": "2704000.00",
                    "otherCurrentLiab": "26691000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "1152069000.00",
                    "otherLiab": "73630000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "126751000.00",
                    "cash": "111704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "120545000.00",
                    "currentDeferredRevenue": "-683000.00",
                    "netDebt": "477007000.00",
                    "shortTermDebt": "583656000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "588711000.00",
                    "otherStockholderEquity": "134068000.00",
                    "propertyPlantEquipment": "13270000.00",
                    "totalCurrentAssets": "1932086000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1274388000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "69522000.00",
                    "longTermDebt": "583656000.00",
                    "inventory": "1750860000.00",
                    "accountsPayable": "93854000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1152069000.00",
                    "treasuryStock": "-147740000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61249000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "126751000.00",
                    "capitalLeaseObligations": "5055000.00",
                    "longTermDebtTotal": "583656000.00",
                    "nonCurrentLiabilitiesOther": "37354000.00",
                    "nonCurrentLiabilitiesTotal": "651886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "281808000.00",
                    "liabilitiesAndStockholdersEquity": "2058837000.00",
                    "cashAndShortTermInvestments": "111704000.00",
                    "propertyPlantAndEquipmentGross": "8570000.00",
                    "propertyPlantAndEquipmentNet": "8570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1811541000.00",
                    "netInvestedCapital": "1870062000.00",
                    "commonStockSharesOutstanding": "25061812.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1825486000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "606848000.00",
                    "totalStockholderEquity": "1218638000.00",
                    "deferredLongTermLiab": "39488000.00",
                    "otherCurrentLiab": "50866000.00",
                    "commonStock": "269000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1033935000.00",
                    "otherLiab": "70603000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "90229000.00",
                    "cash": "48157000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123556000.00",
                    "currentDeferredRevenue": "-997000.00",
                    "netDebt": "371040000.00",
                    "shortTermDebt": "413948000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "419197000.00",
                    "otherStockholderEquity": "184434000.00",
                    "propertyPlantEquipment": "6160000.00",
                    "totalCurrentAssets": "1717079000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1206620000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "59229000.00",
                    "longTermDebt": "413948000.00",
                    "inventory": "1609693000.00",
                    "accountsPayable": "72690000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1033935000.00",
                    "treasuryStock": "-91964000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47391000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "108407000.00",
                    "capitalLeaseObligations": "5249000.00",
                    "longTermDebtTotal": "413948000.00",
                    "nonCurrentLiabilitiesOther": "12270000.00",
                    "nonCurrentLiabilitiesTotal": "483292000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "276398000.00",
                    "liabilitiesAndStockholdersEquity": "1825486000.00",
                    "cashAndShortTermInvestments": "48157000.00",
                    "propertyPlantAndEquipmentGross": "6160000.00",
                    "propertyPlantAndEquipmentNet": "6160000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1566328000.00",
                    "netInvestedCapital": "1632586000.00",
                    "commonStockSharesOutstanding": "25220872.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1826087000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "687082000.00",
                    "totalStockholderEquity": "1139005000.00",
                    "deferredLongTermLiab": "37213000.00",
                    "otherCurrentLiab": "10853000.00",
                    "commonStock": "267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "934277000.00",
                    "otherLiab": "58676000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "101099000.00",
                    "cash": "35942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148684000.00",
                    "currentDeferredRevenue": "-172526000.00",
                    "netDebt": "502456000.00",
                    "shortTermDebt": "296681000.00",
                    "shortLongTermDebt": "296681000.00",
                    "shortLongTermDebtTotal": "835079000.00",
                    "otherStockholderEquity": "204461000.00",
                    "propertyPlantEquipment": "3618000.00",
                    "totalCurrentAssets": "1721370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1126987000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "115939000.00",
                    "longTermDebt": "538398000.00",
                    "inventory": "1569489000.00",
                    "accountsPayable": "13676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "934277000.00",
                    "treasuryStock": "-66137000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104717000.00",
                    "capitalLeaseObligations": "5287000.00",
                    "longTermDebtTotal": "538398000.00",
                    "nonCurrentLiabilitiesOther": "11669000.00",
                    "nonCurrentLiabilitiesTotal": "538398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "270598000.00",
                    "liabilitiesAndStockholdersEquity": "1826087000.00",
                    "cashAndShortTermInvestments": "35942000.00",
                    "propertyPlantAndEquipmentGross": "3618000.00",
                    "propertyPlantAndEquipmentNet": "3618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1326890000.00",
                    "netInvestedCapital": "1677403000.00",
                    "commonStockSharesOutstanding": "25531968.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "1762843000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "750173000.00",
                    "totalStockholderEquity": "1012670000.00",
                    "deferredLongTermLiab": "2452000.00",
                    "otherCurrentLiab": "7274000.00",
                    "commonStock": "267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "797849000.00",
                    "otherLiab": "62326000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "84582000.00",
                    "cash": "46335000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "78989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "577660000.00",
                    "shortTermDebt": "618678000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "623995000.00",
                    "otherStockholderEquity": "214554000.00",
                    "propertyPlantEquipment": "2284000.00",
                    "totalCurrentAssets": "1656859000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1000652000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "62018000.00",
                    "longTermDebt": "618678000.00",
                    "inventory": "1548506000.00",
                    "accountsPayable": "71715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "797849000.00",
                    "treasuryStock": "-49391000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "105984000.00",
                    "capitalLeaseObligations": "5317000.00",
                    "longTermDebtTotal": "618678000.00",
                    "nonCurrentLiabilitiesOther": "13320000.00",
                    "nonCurrentLiabilitiesTotal": "671184000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "263945000.00",
                    "liabilitiesAndStockholdersEquity": "1762843000.00",
                    "cashAndShortTermInvestments": "46335000.00",
                    "propertyPlantAndEquipmentGross": "2284000.00",
                    "propertyPlantAndEquipmentNet": "2284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1569356000.00",
                    "netInvestedCapital": "1631348000.00",
                    "commonStockSharesOutstanding": "25257053.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "1636375000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "717593000.00",
                    "totalStockholderEquity": "918782000.00",
                    "deferredLongTermLiab": "1971000.00",
                    "otherCurrentLiab": "10593000.00",
                    "commonStock": "267000.00",
                    "capitalStock": null,
                    "retainedEarnings": "708845000.00",
                    "otherLiab": "46320000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "49491000.00",
                    "cash": "49102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92582000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "544424000.00",
                    "shortTermDebt": "604000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "593526000.00",
                    "otherStockholderEquity": "209670000.00",
                    "propertyPlantEquipment": "1876000.00",
                    "totalCurrentAssets": "1565590000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "906764000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "58230000.00",
                    "longTermDebt": "587981000.00",
                    "inventory": "1458258000.00",
                    "accountsPayable": "46683000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "708845000.00",
                    "treasuryStock": "-49391000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "53204000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70785000.00",
                    "capitalLeaseObligations": "5545000.00",
                    "longTermDebtTotal": "587981000.00",
                    "nonCurrentLiabilitiesOther": "15047000.00",
                    "nonCurrentLiabilitiesTotal": "625011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "259061000.00",
                    "liabilitiesAndStockholdersEquity": "1636375000.00",
                    "cashAndShortTermInvestments": "49102000.00",
                    "propertyPlantAndEquipmentGross": "1876000.00",
                    "propertyPlantAndEquipmentNet": "1876000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1473008000.00",
                    "netInvestedCapital": "1506763000.00",
                    "commonStockSharesOutstanding": "25153076.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1719044000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "859439000.00",
                    "totalStockholderEquity": "859605000.00",
                    "deferredLongTermLiab": "2619000.00",
                    "otherCurrentLiab": "5789000.00",
                    "commonStock": "266000.00",
                    "capitalStock": null,
                    "retainedEarnings": "653221000.00",
                    "otherLiab": "49276000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "52767000.00",
                    "cash": "118232000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "71727000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "631600000.00",
                    "shortTermDebt": "857000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "749832000.00",
                    "otherStockholderEquity": "206118000.00",
                    "propertyPlantEquipment": "1888000.00",
                    "totalCurrentAssets": "1645071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "847587000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45006000.00",
                    "longTermDebt": "744393000.00",
                    "inventory": "1481833000.00",
                    "accountsPayable": "46289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "266000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "653221000.00",
                    "treasuryStock": "-49391000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "57766000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73973000.00",
                    "capitalLeaseObligations": "5439000.00",
                    "longTermDebtTotal": "744393000.00",
                    "nonCurrentLiabilitiesOther": "22053000.00",
                    "nonCurrentLiabilitiesTotal": "787712000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "255509000.00",
                    "liabilitiesAndStockholdersEquity": "1719044000.00",
                    "cashAndShortTermInvestments": "118232000.00",
                    "propertyPlantAndEquipmentGross": "1888000.00",
                    "propertyPlantAndEquipmentNet": "1888000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1573344000.00",
                    "netInvestedCapital": "1603998000.00",
                    "commonStockSharesOutstanding": "25592835.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1666115000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "820922000.00",
                    "totalStockholderEquity": "845193000.00",
                    "deferredLongTermLiab": "2133000.00",
                    "otherCurrentLiab": "11361000.00",
                    "commonStock": "264000.00",
                    "capitalStock": null,
                    "retainedEarnings": "610382000.00",
                    "otherLiab": "51763000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "45006000.00",
                    "cash": "38345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130363000.00",
                    "currentDeferredRevenue": "-189521000.00",
                    "netDebt": "652214000.00",
                    "shortTermDebt": "296028000.00",
                    "shortLongTermDebt": "296028000.00",
                    "shortLongTermDebtTotal": "986587000.00",
                    "otherStockholderEquity": "238639000.00",
                    "propertyPlantEquipment": "1632000.00",
                    "totalCurrentAssets": "1594359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "833175000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56390000.00",
                    "longTermDebt": "690559000.00",
                    "inventory": "1499624000.00",
                    "accountsPayable": "12495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "610382000.00",
                    "treasuryStock": "-18056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71756000.00",
                    "capitalLeaseObligations": "5645000.00",
                    "longTermDebtTotal": "690559000.00",
                    "nonCurrentLiabilitiesOther": "25145000.00",
                    "nonCurrentLiabilitiesTotal": "690559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252603000.00",
                    "liabilitiesAndStockholdersEquity": "1666115000.00",
                    "cashAndShortTermInvestments": "38345000.00",
                    "propertyPlantAndEquipmentGross": "1632000.00",
                    "propertyPlantAndEquipmentNet": "1632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25718111.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "1636193000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "859146000.00",
                    "totalStockholderEquity": "777047000.00",
                    "deferredLongTermLiab": "2460000.00",
                    "otherCurrentLiab": "78778000.00",
                    "commonStock": "240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "545512000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "54354000.00",
                    "cash": "37030000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107782000.00",
                    "currentDeferredRevenue": "-69768000.00",
                    "netDebt": "714334000.00",
                    "shortTermDebt": "69768000.00",
                    "shortLongTermDebt": "69768000.00",
                    "shortLongTermDebtTotal": "821132000.00",
                    "otherStockholderEquity": "231295000.00",
                    "propertyPlantEquipment": "1631000.00",
                    "totalCurrentAssets": "1563090000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "765029000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "45431000.00",
                    "longTermDebt": "751364000.00",
                    "inventory": "1480629000.00",
                    "accountsPayable": "29004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "545512000.00",
                    "treasuryStock": "-18056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "73103000.00",
                    "capitalLeaseObligations": "5360000.00",
                    "longTermDebtTotal": "751364000.00",
                    "nonCurrentLiabilitiesOther": "17109000.00",
                    "nonCurrentLiabilitiesTotal": "751364000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "249351000.00",
                    "liabilitiesAndStockholdersEquity": "1636193000.00",
                    "cashAndShortTermInvestments": "37030000.00",
                    "propertyPlantAndEquipmentGross": "1631000.00",
                    "propertyPlantAndEquipmentNet": "1631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25521946.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1486060000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "760825000.00",
                    "totalStockholderEquity": "725235000.00",
                    "deferredLongTermLiab": "3333000.00",
                    "otherCurrentLiab": "12178000.00",
                    "commonStock": "240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "496163000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "58052000.00",
                    "cash": "37555000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "95902000.00",
                    "currentDeferredRevenue": "-8094000.00",
                    "netDebt": "627368000.00",
                    "shortTermDebt": "69256000.00",
                    "shortLongTermDebt": "69256000.00",
                    "shortLongTermDebtTotal": "734179000.00",
                    "otherStockholderEquity": "228832000.00",
                    "propertyPlantEquipment": "1429000.00",
                    "totalCurrentAssets": "1409461000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "713217000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "43207000.00",
                    "longTermDebt": "664923000.00",
                    "inventory": "1328699000.00",
                    "accountsPayable": "22562000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "496163000.00",
                    "treasuryStock": "-18056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15146000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76599000.00",
                    "capitalLeaseObligations": "5317000.00",
                    "longTermDebtTotal": "664923000.00",
                    "nonCurrentLiabilitiesOther": "16451000.00",
                    "nonCurrentLiabilitiesTotal": "664923000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "246888000.00",
                    "liabilitiesAndStockholdersEquity": "1486060000.00",
                    "cashAndShortTermInvestments": "37555000.00",
                    "propertyPlantAndEquipmentGross": "1429000.00",
                    "propertyPlantAndEquipmentNet": "1429000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25357396.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1436203000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "759277000.00",
                    "totalStockholderEquity": "676926000.00",
                    "deferredLongTermLiab": "4308000.00",
                    "otherCurrentLiab": "19494000.00",
                    "commonStock": "239000.00",
                    "capitalStock": null,
                    "retainedEarnings": "450108000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "44838000.00",
                    "cash": "35084000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51794000.00",
                    "currentDeferredRevenue": "-68750000.00",
                    "netDebt": "646281000.00",
                    "shortTermDebt": "68750000.00",
                    "shortLongTermDebt": "68750000.00",
                    "shortLongTermDebtTotal": "744825000.00",
                    "otherStockholderEquity": "226579000.00",
                    "propertyPlantEquipment": "1478000.00",
                    "totalCurrentAssets": "1357926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "664908000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "31987000.00",
                    "longTermDebt": "676075000.00",
                    "inventory": "1290855000.00",
                    "accountsPayable": "32300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "239000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "450108000.00",
                    "treasuryStock": "-18056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78277000.00",
                    "capitalLeaseObligations": "5290000.00",
                    "longTermDebtTotal": "676075000.00",
                    "nonCurrentLiabilitiesOther": "14335000.00",
                    "nonCurrentLiabilitiesTotal": "707483000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "244635000.00",
                    "liabilitiesAndStockholdersEquity": "1436203000.00",
                    "cashAndShortTermInvestments": "35084000.00",
                    "propertyPlantAndEquipmentGross": "1478000.00",
                    "propertyPlantAndEquipmentNet": "1478000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25086183.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1395473000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "739530000.00",
                    "totalStockholderEquity": "655943000.00",
                    "deferredLongTermLiab": "5737000.00",
                    "otherCurrentLiab": "76555000.00",
                    "commonStock": "237000.00",
                    "capitalStock": null,
                    "retainedEarnings": "431774000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "55807000.00",
                    "cash": "46624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85796000.00",
                    "currentDeferredRevenue": "-295352000.00",
                    "netDebt": "607110000.00",
                    "shortTermDebt": "68251000.00",
                    "shortLongTermDebt": "68251000.00",
                    "shortLongTermDebtTotal": "721985000.00",
                    "otherStockholderEquity": "227394000.00",
                    "propertyPlantEquipment": "1432000.00",
                    "totalCurrentAssets": "1317716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "643925000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42836000.00",
                    "longTermDebt": "653734000.00",
                    "inventory": "1228256000.00",
                    "accountsPayable": "9241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "237000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "431774000.00",
                    "treasuryStock": "-18056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "653734000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "653734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241988000.00",
                    "liabilitiesAndStockholdersEquity": "1395473000.00",
                    "cashAndShortTermInvestments": "46624000.00",
                    "propertyPlantAndEquipmentGross": "1432000.00",
                    "propertyPlantAndEquipmentNet": "1432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24743108.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1333787000.00",
                    "intangibleAssets": "19979000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "721368000.00",
                    "totalStockholderEquity": "612419000.00",
                    "deferredLongTermLiab": "1792000.00",
                    "otherCurrentLiab": "-4107000.00",
                    "commonStock": "237000.00",
                    "capitalStock": null,
                    "retainedEarnings": "389121000.00",
                    "otherLiab": "48407000.00",
                    "goodWill": "19979000.00",
                    "otherAssets": "54946000.00",
                    "cash": "37969000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "53149000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "589726000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "627695000.00",
                    "otherStockholderEquity": "223061000.00",
                    "propertyPlantEquipment": "1520000.00",
                    "totalCurrentAssets": "1257342000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "592440000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31379000.00",
                    "longTermDebt": "627695000.00",
                    "inventory": "1187994000.00",
                    "accountsPayable": "17891000.00",
                    "totalPermanentEquity": "612419000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "239611000.00",
                    "commonStockTotalEquity": "237000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "389121000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76445000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "627695000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "668219000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "239611000.00",
                    "liabilitiesAndStockholdersEquity": "1333787000.00",
                    "cashAndShortTermInvestments": "37969000.00",
                    "propertyPlantAndEquipmentGross": "1520000.00",
                    "propertyPlantAndEquipmentNet": "1520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24896569.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1199919000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "631237000.00",
                    "totalStockholderEquity": "568682000.00",
                    "deferredLongTermLiab": "1692000.00",
                    "otherCurrentLiab": "6564000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "351398000.00",
                    "otherLiab": "37670000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "42898000.00",
                    "cash": "48886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42549000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "505653000.00",
                    "shortTermDebt": "554539000.00",
                    "shortLongTermDebt": "554539000.00",
                    "shortLongTermDebtTotal": "554539000.00",
                    "otherStockholderEquity": "217048000.00",
                    "propertyPlantEquipment": "1675000.00",
                    "totalCurrentAssets": "1143328000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "556664000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "31746000.00",
                    "longTermDebt": "554539000.00",
                    "inventory": "1062696000.00",
                    "accountsPayable": "35985000.00",
                    "totalPermanentEquity": "568682000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "233598000.00",
                    "commonStockTotalEquity": "236000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "351398000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11168000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56591000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "554539000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "588688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "233598000.00",
                    "liabilitiesAndStockholdersEquity": "1199919000.00",
                    "cashAndShortTermInvestments": "48886000.00",
                    "propertyPlantAndEquipmentGross": "1675000.00",
                    "propertyPlantAndEquipmentNet": "1675000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25000647.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1170854000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "651944000.00",
                    "totalStockholderEquity": "518910000.00",
                    "deferredLongTermLiab": "1602000.00",
                    "otherCurrentLiab": "12050000.00",
                    "commonStock": "236000.00",
                    "capitalStock": null,
                    "retainedEarnings": "303790000.00",
                    "otherLiab": "31280000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "43154000.00",
                    "cash": "52024000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47276000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "519694000.00",
                    "shortTermDebt": "571718000.00",
                    "shortLongTermDebt": "571718000.00",
                    "shortLongTermDebtTotal": "571718000.00",
                    "otherStockholderEquity": "214884000.00",
                    "propertyPlantEquipment": "1647000.00",
                    "totalCurrentAssets": "1114035000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "506892000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "21660000.00",
                    "longTermDebt": "571718000.00",
                    "inventory": "1040351000.00",
                    "accountsPayable": "35226000.00",
                    "totalPermanentEquity": "518910000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "231434000.00",
                    "commonStockTotalEquity": "236000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "303790000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17403000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "56819000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "571718000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "604668000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "231434000.00",
                    "liabilitiesAndStockholdersEquity": "1170854000.00",
                    "cashAndShortTermInvestments": "52024000.00",
                    "propertyPlantAndEquipmentGross": "1647000.00",
                    "propertyPlantAndEquipmentNet": "1647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24772027.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1079892000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "590046000.00",
                    "totalStockholderEquity": "489846000.00",
                    "deferredLongTermLiab": "1105000.00",
                    "otherCurrentLiab": "102831000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "276488000.00",
                    "otherLiab": "35090000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "29247000.00",
                    "cash": "67571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "407624000.00",
                    "shortTermDebt": "475195000.00",
                    "shortLongTermDebt": "475195000.00",
                    "shortLongTermDebtTotal": "475195000.00",
                    "otherStockholderEquity": "216278000.00",
                    "propertyPlantEquipment": "1674000.00",
                    "totalCurrentAssets": "1031210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "477828000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44706000.00",
                    "longTermDebt": "475195000.00",
                    "inventory": "918933000.00",
                    "accountsPayable": "12020000.00",
                    "totalPermanentEquity": "489846000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3148000.00",
                    "additionalPaidInCapital": "229680000.00",
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "276488000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48682000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "475195000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "475195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229680000.00",
                    "liabilitiesAndStockholdersEquity": "1079892000.00",
                    "cashAndShortTermInvestments": "67571000.00",
                    "propertyPlantAndEquipmentGross": "1674000.00",
                    "propertyPlantAndEquipmentNet": "1674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24992512.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1022932000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "576278000.00",
                    "totalStockholderEquity": "446654000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "32462000.00",
                    "commonStock": "227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "240848000.00",
                    "otherLiab": "38867000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "24320000.00",
                    "cash": "47968000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72072000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "416090000.00",
                    "shortTermDebt": "464058000.00",
                    "shortLongTermDebt": "464058000.00",
                    "shortLongTermDebtTotal": "464058000.00",
                    "otherStockholderEquity": "205579000.00",
                    "propertyPlantEquipment": "1862000.00",
                    "totalCurrentAssets": "983252000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "434636000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "32716000.00",
                    "longTermDebt": "464058000.00",
                    "inventory": "902568000.00",
                    "accountsPayable": "39610000.00",
                    "totalPermanentEquity": "446654000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "222129000.00",
                    "commonStockTotalEquity": "227000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "240848000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "9452000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39680000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "464058000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504206000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "222129000.00",
                    "liabilitiesAndStockholdersEquity": "1022932000.00",
                    "cashAndShortTermInvestments": "47968000.00",
                    "propertyPlantAndEquipmentGross": "1862000.00",
                    "propertyPlantAndEquipmentNet": "1862000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24050385.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "931680000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "525319000.00",
                    "totalStockholderEquity": "406361000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "14453000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "207161000.00",
                    "otherLiab": "38191000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "19762000.00",
                    "cash": "27300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "47539000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "415646000.00",
                    "shortTermDebt": "442946000.00",
                    "shortLongTermDebt": "442946000.00",
                    "shortLongTermDebtTotal": "442946000.00",
                    "otherStockholderEquity": "198974000.00",
                    "propertyPlantEquipment": "1877000.00",
                    "totalCurrentAssets": "897422000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "394343000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "34137000.00",
                    "longTermDebt": "442946000.00",
                    "inventory": "835985000.00",
                    "accountsPayable": "33086000.00",
                    "totalPermanentEquity": "406361000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "215524000.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "207161000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6453000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "442946000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "477780000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "215524000.00",
                    "liabilitiesAndStockholdersEquity": "931680000.00",
                    "cashAndShortTermInvestments": "27300000.00",
                    "propertyPlantAndEquipmentGross": "1877000.00",
                    "propertyPlantAndEquipmentNet": "1877000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23242589.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "867626000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "494386000.00",
                    "totalStockholderEquity": "373240000.00",
                    "deferredLongTermLiab": "1141000.00",
                    "otherCurrentLiab": "11812000.00",
                    "commonStock": "226000.00",
                    "capitalStock": null,
                    "retainedEarnings": "174962000.00",
                    "otherLiab": "28960000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "17408000.00",
                    "cash": "31648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38759000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "394507000.00",
                    "shortTermDebt": "426155000.00",
                    "shortLongTermDebt": "426155000.00",
                    "shortLongTermDebtTotal": "426155000.00",
                    "otherStockholderEquity": "198052000.00",
                    "propertyPlantEquipment": "1947000.00",
                    "totalCurrentAssets": "837556000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "361222000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17150000.00",
                    "longTermDebt": "426155000.00",
                    "inventory": "788758000.00",
                    "accountsPayable": "26947000.00",
                    "totalPermanentEquity": "373240000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2421000.00",
                    "additionalPaidInCapital": "214602000.00",
                    "commonStockTotalEquity": "226000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "174962000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16105000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30070000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "426155000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "455627000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "214602000.00",
                    "liabilitiesAndStockholdersEquity": "867626000.00",
                    "cashAndShortTermInvestments": "31648000.00",
                    "propertyPlantAndEquipmentGross": "1947000.00",
                    "propertyPlantAndEquipmentNet": "1947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22787652.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "814514000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4300000.00",
                    "totalLiab": "459313000.00",
                    "totalStockholderEquity": "355201000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "46389000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163182000.00",
                    "otherLiab": "30304000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "14046000.00",
                    "cash": "49518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58666000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "350965000.00",
                    "shortTermDebt": "400483000.00",
                    "shortLongTermDebt": "400483000.00",
                    "shortLongTermDebtTotal": "400483000.00",
                    "otherStockholderEquity": "194217000.00",
                    "propertyPlantEquipment": "1960000.00",
                    "totalCurrentAssets": "784254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343183000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17055000.00",
                    "longTermDebt": "400483000.00",
                    "inventory": "717681000.00",
                    "accountsPayable": "12277000.00",
                    "totalPermanentEquity": "355201000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2421000.00",
                    "additionalPaidInCapital": "208346000.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "163182000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "400483000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "400647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208346000.00",
                    "liabilitiesAndStockholdersEquity": "814514000.00",
                    "cashAndShortTermInvestments": "49518000.00",
                    "propertyPlantAndEquipmentGross": "1960000.00",
                    "propertyPlantAndEquipmentNet": "1960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22878789.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "768612000.00",
                    "intangibleAssets": "12049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "438057000.00",
                    "totalStockholderEquity": "330555000.00",
                    "deferredLongTermLiab": "1774000.00",
                    "otherCurrentLiab": "-20236000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "139977000.00",
                    "otherLiab": "31224000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "17663000.00",
                    "cash": "45915000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49601000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "309017000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354932000.00",
                    "otherStockholderEquity": "190355000.00",
                    "propertyPlantEquipment": "2037000.00",
                    "totalCurrentAssets": "738473000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "318506000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "15641000.00",
                    "longTermDebt": "354932000.00",
                    "inventory": "676917000.00",
                    "accountsPayable": "18572000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "139977000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16053000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30139000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "354932000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "388456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "206905000.00",
                    "liabilitiesAndStockholdersEquity": "768612000.00",
                    "cashAndShortTermInvestments": "45915000.00",
                    "propertyPlantAndEquipmentGross": "2037000.00",
                    "propertyPlantAndEquipmentNet": "2037000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22674021.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "707448000.00",
                    "intangibleAssets": "12111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "406516000.00",
                    "totalStockholderEquity": "300932000.00",
                    "deferredLongTermLiab": "2393000.00",
                    "otherCurrentLiab": "-15573000.00",
                    "commonStock": "220000.00",
                    "capitalStock": null,
                    "retainedEarnings": "120510000.00",
                    "otherLiab": "28942000.00",
                    "goodWill": "0.00",
                    "otherAssets": "19158000.00",
                    "cash": "49666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "39933000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "284508000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "334174000.00",
                    "otherStockholderEquity": "180202000.00",
                    "propertyPlantEquipment": "1950000.00",
                    "totalCurrentAssets": "674664000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "288821000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15073000.00",
                    "longTermDebt": "334174000.00",
                    "inventory": "609925000.00",
                    "accountsPayable": "26684000.00",
                    "totalPermanentEquity": "300932000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "196752000.00",
                    "commonStockTotalEquity": "220000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "120510000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "32784000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "334174000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "366583000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "196752000.00",
                    "liabilitiesAndStockholdersEquity": "707448000.00",
                    "cashAndShortTermInvestments": "49666000.00",
                    "propertyPlantAndEquipmentGross": "1950000.00",
                    "propertyPlantAndEquipmentNet": "1950000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21487013.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "653057000.00",
                    "intangibleAssets": "12173000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "389568000.00",
                    "totalStockholderEquity": "263489000.00",
                    "deferredLongTermLiab": "3120000.00",
                    "otherCurrentLiab": "-12411000.00",
                    "commonStock": "214000.00",
                    "capitalStock": null,
                    "retainedEarnings": "99851000.00",
                    "otherLiab": "28306000.00",
                    "goodWill": "0.00",
                    "otherAssets": "19749000.00",
                    "cash": "47574000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36292000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "275528000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "323102000.00",
                    "otherStockholderEquity": "163424000.00",
                    "propertyPlantEquipment": "1991000.00",
                    "totalCurrentAssets": "622353000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "251316000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "13769000.00",
                    "longTermDebt": "323102000.00",
                    "inventory": "561010000.00",
                    "accountsPayable": "26222000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "214000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "99851000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16540000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "323102000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353276000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "179974000.00",
                    "liabilitiesAndStockholdersEquity": "653057000.00",
                    "cashAndShortTermInvestments": "47574000.00",
                    "propertyPlantAndEquipmentGross": "1991000.00",
                    "propertyPlantAndEquipmentNet": "1991000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20461073.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "622333000.00",
                    "intangibleAssets": "12234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10325000.00",
                    "totalLiab": "374944000.00",
                    "totalStockholderEquity": "247389000.00",
                    "deferredLongTermLiab": "2726000.00",
                    "otherCurrentLiab": "40006000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88151000.00",
                    "otherLiab": "26903000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "17373000.00",
                    "cash": "37568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64026000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270624000.00",
                    "shortTermDebt": "304561000.00",
                    "shortLongTermDebt": "304561000.00",
                    "shortLongTermDebtTotal": "612753000.00",
                    "otherStockholderEquity": "160579000.00",
                    "propertyPlantEquipment": "2108000.00",
                    "totalCurrentAssets": "586121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "235155000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17325000.00",
                    "longTermDebt": "308192000.00",
                    "inventory": "531228000.00",
                    "accountsPayable": "24020000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1554000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "88151000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "308192000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "175575000.00",
                    "liabilitiesAndStockholdersEquity": "622333000.00",
                    "cashAndShortTermInvestments": "37568000.00",
                    "propertyPlantAndEquipmentGross": "2108000.00",
                    "propertyPlantAndEquipmentNet": "2108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21174417.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "546966000.00",
                    "intangibleAssets": "12296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "322743000.00",
                    "totalStockholderEquity": "224223000.00",
                    "deferredLongTermLiab": "1478000.00",
                    "otherCurrentLiab": "-12307000.00",
                    "commonStock": "210000.00",
                    "capitalStock": null,
                    "retainedEarnings": "72420000.00",
                    "otherLiab": "25363000.00",
                    "goodWill": "0.00",
                    "otherAssets": "24643000.00",
                    "cash": "36465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45395000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "211344000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "247809000.00",
                    "otherStockholderEquity": "151593000.00",
                    "propertyPlantEquipment": "2052000.00",
                    "totalCurrentAssets": "512762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "211927000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "15822000.00",
                    "longTermDebt": "247809000.00",
                    "inventory": "460475000.00",
                    "accountsPayable": "28865000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "210000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "72420000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "19856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "34204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "247809000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "277348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "168143000.00",
                    "liabilitiesAndStockholdersEquity": "546966000.00",
                    "cashAndShortTermInvestments": "36465000.00",
                    "propertyPlantAndEquipmentGross": "2052000.00",
                    "propertyPlantAndEquipmentNet": "2052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20318537.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "503149000.00",
                    "intangibleAssets": "12358000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "298087000.00",
                    "totalStockholderEquity": "205062000.00",
                    "deferredLongTermLiab": "1980000.00",
                    "otherCurrentLiab": "-5524000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57000000.00",
                    "otherLiab": "21683000.00",
                    "goodWill": "0.00",
                    "otherAssets": "21974000.00",
                    "cash": "49747000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33438000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190184000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "239931000.00",
                    "otherStockholderEquity": "147853000.00",
                    "propertyPlantEquipment": "2076000.00",
                    "totalCurrentAssets": "471592000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "192704000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "14773000.00",
                    "longTermDebt": "239931000.00",
                    "inventory": "407072000.00",
                    "accountsPayable": "24685000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "57000000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17123000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31557000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "239931000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "264649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164403000.00",
                    "liabilitiesAndStockholdersEquity": "503149000.00",
                    "cashAndShortTermInvestments": "49747000.00",
                    "propertyPlantAndEquipmentGross": "2076000.00",
                    "propertyPlantAndEquipmentNet": "2076000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21246875.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "466459000.00",
                    "intangibleAssets": "12419000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "275685000.00",
                    "totalStockholderEquity": "190774000.00",
                    "deferredLongTermLiab": "2930000.00",
                    "otherCurrentLiab": "-1445000.00",
                    "commonStock": "209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "43023000.00",
                    "otherLiab": "20334000.00",
                    "goodWill": "0.00",
                    "otherAssets": "18920000.00",
                    "cash": "39008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22788000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "190975000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "229983000.00",
                    "otherStockholderEquity": "147542000.00",
                    "propertyPlantEquipment": "1663000.00",
                    "totalCurrentAssets": "439050000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "178355000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "12983000.00",
                    "longTermDebt": "229983000.00",
                    "inventory": "387059000.00",
                    "accountsPayable": "17556000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "209000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "43023000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13327000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "27409000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "229983000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "252897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "164092000.00",
                    "liabilitiesAndStockholdersEquity": "466459000.00",
                    "cashAndShortTermInvestments": "39008000.00",
                    "propertyPlantAndEquipmentGross": "1663000.00",
                    "propertyPlantAndEquipmentNet": "1663000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23808813.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "438127000.00",
                    "intangibleAssets": "12481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2673000.00",
                    "totalLiab": "255628000.00",
                    "totalStockholderEquity": "182499000.00",
                    "deferredLongTermLiab": "2685000.00",
                    "otherCurrentLiab": "21365000.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35321000.00",
                    "otherLiab": "16583000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "17610000.00",
                    "cash": "31370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184729000.00",
                    "shortTermDebt": "216099000.00",
                    "shortLongTermDebt": "216099000.00",
                    "shortLongTermDebtTotal": "216099000.00",
                    "otherStockholderEquity": "147937000.00",
                    "propertyPlantEquipment": "1610000.00",
                    "totalCurrentAssets": "406643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170018000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7365000.00",
                    "longTermDebt": "216099000.00",
                    "inventory": "367908000.00",
                    "accountsPayable": "15479000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-967000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "35321000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "216099000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163520000.00",
                    "liabilitiesAndStockholdersEquity": "438127000.00",
                    "cashAndShortTermInvestments": "31370000.00",
                    "propertyPlantAndEquipmentGross": "1610000.00",
                    "propertyPlantAndEquipmentNet": "1610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22136497.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "379704000.00",
                    "intangibleAssets": "543000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "193384000.00",
                    "totalStockholderEquity": "186320000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-1187000.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27787000.00",
                    "otherLiab": null,
                    "goodWill": "12000000.00",
                    "otherAssets": "18543000.00",
                    "cash": "46161000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33196000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "114027000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "160188000.00",
                    "otherStockholderEquity": "158325000.00",
                    "propertyPlantEquipment": "1373000.00",
                    "totalCurrentAssets": "347862000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "173777000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9713000.00",
                    "longTermDebt": "160188000.00",
                    "inventory": "291988000.00",
                    "accountsPayable": "15449000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-835000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "27787000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "160188000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "160188000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158325000.00",
                    "liabilitiesAndStockholdersEquity": "379704000.00",
                    "cashAndShortTermInvestments": "46161000.00",
                    "propertyPlantAndEquipmentGross": "1373000.00",
                    "propertyPlantAndEquipmentNet": "1373000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20881827.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "304105000.00",
                    "intangibleAssets": "12604000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "125078000.00",
                    "totalStockholderEquity": "179027000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "2777000.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20741000.00",
                    "otherLiab": "6168000.00",
                    "goodWill": "12000000.00",
                    "otherAssets": "17491000.00",
                    "cash": "42851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24325000.00",
                    "currentDeferredRevenue": "569000.00",
                    "netDebt": "51075000.00",
                    "shortTermDebt": "1627000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "95553000.00",
                    "otherStockholderEquity": "158928000.00",
                    "propertyPlantEquipment": "1195000.00",
                    "totalCurrentAssets": "272713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "166423000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "9225000.00",
                    "longTermDebt": "93926000.00",
                    "inventory": "220637000.00",
                    "accountsPayable": "19352000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-850000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "20741000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3829000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31392000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "93926000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "100753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "158078000.00",
                    "liabilitiesAndStockholdersEquity": "304105000.00",
                    "cashAndShortTermInvestments": "42851000.00",
                    "propertyPlantAndEquipmentGross": "1195000.00",
                    "propertyPlantAndEquipmentNet": "1195000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20868910.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "239568000.00",
                    "intangibleAssets": "12666000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "69833000.00",
                    "totalStockholderEquity": "169735000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "-559000.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11704000.00",
                    "otherLiab": "2231000.00",
                    "goodWill": "0.00",
                    "otherAssets": "16402000.00",
                    "cash": "25658000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16585000.00",
                    "currentDeferredRevenue": "559000.00",
                    "netDebt": "23162000.00",
                    "shortTermDebt": "3216000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52036000.00",
                    "otherStockholderEquity": "158577000.00",
                    "propertyPlantEquipment": "1049000.00",
                    "totalCurrentAssets": "208737000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "157069000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5541000.00",
                    "longTermDebt": "48820000.00",
                    "inventory": "177538000.00",
                    "accountsPayable": "13369000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-754000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "11704000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2674000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30831000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "48820000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "53248000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157823000.00",
                    "liabilitiesAndStockholdersEquity": "239568000.00",
                    "cashAndShortTermInvestments": "25658000.00",
                    "propertyPlantAndEquipmentGross": "1049000.00",
                    "propertyPlantAndEquipmentNet": "1049000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20862701.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "221010000.00",
                    "intangibleAssets": "12727608.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1496000.00",
                    "totalLiab": "56636000.00",
                    "totalStockholderEquity": "164374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3201418.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7110000.00",
                    "otherLiab": "330000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "17187000.00",
                    "cash": "54069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21101000.00",
                    "currentDeferredRevenue": "330030.00",
                    "netDebt": "-18534000.00",
                    "shortTermDebt": "3568552.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39103812.00",
                    "otherStockholderEquity": "157732923.00",
                    "propertyPlantEquipment": "844707.00",
                    "totalCurrentAssets": "201482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "151646343.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5430000.00",
                    "longTermDebt": "35535260.00",
                    "inventory": "141983000.00",
                    "accountsPayable": "14001000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-676732.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "207634.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7110126.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "35535260.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157056191.00",
                    "liabilitiesAndStockholdersEquity": "221010000.00",
                    "cashAndShortTermInvestments": "54069000.00",
                    "propertyPlantAndEquipmentGross": "844707.00",
                    "propertyPlantAndEquipmentNet": "845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20834124.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-19",
                    "currency_symbol": "USD",
                    "totalAssets": "91893421.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1755441.00",
                    "totalLiab": "38976740.00",
                    "totalStockholderEquity": "37702488.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4908984.00",
                    "commonStock": "37702488.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "178000.00",
                    "goodWill": null,
                    "otherAssets": "9138000.00",
                    "cash": "9392646.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11532858.00",
                    "currentDeferredRevenue": "178194.00",
                    "netDebt": "18051236.00",
                    "shortTermDebt": "2753843.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27443882.00",
                    "otherStockholderEquity": "37702488.00",
                    "propertyPlantEquipment": "652000.00",
                    "totalCurrentAssets": "78466908.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2273717.00",
                    "longTermDebt": null,
                    "inventory": "66800545.00",
                    "accountsPayable": "6347461.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-614396.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "10.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7656026.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13426513.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "27443882.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "990.00",
                    "liabilitiesAndStockholdersEquity": "91893421.00",
                    "cashAndShortTermInvestments": "9392646.00",
                    "propertyPlantAndEquipmentGross": "651761.00",
                    "propertyPlantAndEquipmentNet": "651761.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19413449.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "79803932.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5604027.00",
                    "totalLiab": "32526184.00",
                    "totalStockholderEquity": "32114770.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3076818.00",
                    "commonStock": "32114770.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "130000.00",
                    "goodWill": null,
                    "otherAssets": "8672000.00",
                    "cash": "15205244.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8856125.00",
                    "currentDeferredRevenue": "129751.00",
                    "netDebt": "7860064.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23065308.00",
                    "otherStockholderEquity": "753267.00",
                    "propertyPlantEquipment": "874000.00",
                    "totalCurrentAssets": "68000155.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3603608.00",
                    "longTermDebt": "23065000.00",
                    "inventory": "49191303.00",
                    "accountsPayable": "6311718.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-753267.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5604027.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11803777.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23670059.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79803932.00",
                    "cashAndShortTermInvestments": "15205244.00",
                    "propertyPlantAndEquipmentGross": "873877.00",
                    "propertyPlantAndEquipmentNet": "873877.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7477000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "54642062.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2223354.00",
                    "totalLiab": "22845910.00",
                    "totalStockholderEquity": "26696151.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1779499.00",
                    "commonStock": "26696152.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7694885.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22321305.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "9291473.00",
                    "shortTermDebt": "16461753.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16986358.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46533955.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1596091.00",
                    "longTermDebt": null,
                    "inventory": "35019624.00",
                    "accountsPayable": "4080053.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2341193.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8108107.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "524605.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54642061.00",
                    "cashAndShortTermInvestments": "7694885.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "687574.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7477000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45556151.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2867744.00",
                    "totalLiab": "20345174.00",
                    "totalStockholderEquity": "25210977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2090626.00",
                    "commonStock": "25210977.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "525000.00",
                    "goodWill": null,
                    "otherAssets": "5748000.00",
                    "cash": "7069471.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4850989.00",
                    "currentDeferredRevenue": "75423.00",
                    "netDebt": "7899291.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14968762.00",
                    "otherStockholderEquity": "636566.00",
                    "propertyPlantEquipment": "719000.00",
                    "totalCurrentAssets": "37508484.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1949822.00",
                    "longTermDebt": "534000.00",
                    "inventory": "28489191.00",
                    "accountsPayable": "3090890.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-636566.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2881975.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8047667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15494185.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45556151.00",
                    "cashAndShortTermInvestments": "7069471.00",
                    "propertyPlantAndEquipmentGross": "719390.00",
                    "propertyPlantAndEquipmentNet": "719390.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7477000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7477000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "23513000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "175000.00",
                    "totalLiab": "8878000.00",
                    "totalStockholderEquity": "12991000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "719000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "313000.00",
                    "goodWill": null,
                    "otherAssets": "2964000.00",
                    "cash": "5106000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "470000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "6415000.00",
                    "inventory": "12526000.00",
                    "accountsPayable": "1431000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3927242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1830953000.00",
                    "totalStockholderEquity": "2096289000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1.00",
                    "commonStock": "277000.00",
                    "capitalStock": "277000.00",
                    "retainedEarnings": "2158339000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "183898000.00",
                    "cash": "61247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16179000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1595556000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1656803000.00",
                    "otherStockholderEquity": "-62327000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3614277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "32467000.00",
                    "longTermDebt": "1664779000.00",
                    "inventory": "3520563000.00",
                    "accountsPayable": "16179000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "154948000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "129067000.00",
                    "capitalLeaseObligations": "5139000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34649000.00",
                    "nonCurrentLiabilitiesTotal": "1814774000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3927242000.00",
                    "cashAndShortTermInvestments": "61247000.00",
                    "propertyPlantAndEquipmentGross": "117946000.00",
                    "propertyPlantAndEquipmentNet": "107145000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3517068000.00",
                    "netInvestedCapital": "3761068000.00",
                    "commonStockSharesOutstanding": "23254595.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3758534000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1721306000.00",
                    "totalStockholderEquity": "2037228000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "61579000.00",
                    "commonStock": "276000.00",
                    "capitalStock": "276000.00",
                    "retainedEarnings": "2085787000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "210440000.00",
                    "cash": "53197000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "137926000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1470795000.00",
                    "shortTermDebt": "1892000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1523992000.00",
                    "otherStockholderEquity": "-48835000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3469767000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28717000.00",
                    "longTermDebt": "1517858000.00",
                    "inventory": "3387853000.00",
                    "accountsPayable": "33271000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210440000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "288767000.00",
                    "capitalLeaseObligations": "6134000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "24635000.00",
                    "nonCurrentLiabilitiesTotal": "1583380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3758534000.00",
                    "cashAndShortTermInvestments": "53197000.00",
                    "propertyPlantAndEquipmentGross": "64338000.00",
                    "propertyPlantAndEquipmentNet": "57038000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3331841000.00",
                    "netInvestedCapital": "3555086000.00",
                    "commonStockSharesOutstanding": "23610000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "totalAssets": "3407851000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6899999.00",
                    "totalLiab": "1551820000.00",
                    "totalStockholderEquity": "1856031000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-19744000.00",
                    "commonStock": "275000.00",
                    "capitalStock": "275000.00",
                    "retainedEarnings": "1889716000.00",
                    "otherLiab": null,
                    "goodWill": "12018000.00",
                    "otherAssets": "1.00",
                    "cash": "48978000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "131025000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1413219000.00",
                    "shortTermDebt": "104459000.00",
                    "shortLongTermDebt": "104459000.00",
                    "shortLongTermDebtTotal": "1462197000.00",
                    "otherStockholderEquity": "-33960000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3197945000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41319000.00",
                    "longTermDebt": "1248332000.00",
                    "inventory": "3107648000.00",
                    "accountsPayable": "31616000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "144203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209906000.00",
                    "capitalLeaseObligations": "4947000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "26907000.00",
                    "nonCurrentLiabilitiesTotal": "1420795000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3407851000.00",
                    "cashAndShortTermInvestments": "48978000.00",
                    "propertyPlantAndEquipmentGross": "51314000.00",
                    "propertyPlantAndEquipmentNet": "45522000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2962461000.00",
                    "netInvestedCapital": "3208822000.00",
                    "commonStockSharesOutstanding": "23648548.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "3124828000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8300000.00",
                    "totalLiab": "1482416000.00",
                    "totalStockholderEquity": "1642412000.00",
                    "deferredLongTermLiab": "2625000.00",
                    "otherCurrentLiab": "-57208000.00",
                    "commonStock": "272000.00",
                    "capitalStock": "272000.00",
                    "retainedEarnings": "1690489000.00",
                    "otherLiab": "253353000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "99976000.00",
                    "cash": "31998000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "156908000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1373769000.00",
                    "shortTermDebt": "141792000.00",
                    "shortLongTermDebt": "141792000.00",
                    "shortLongTermDebtTotal": "1405767000.00",
                    "otherStockholderEquity": "-48349000.00",
                    "propertyPlantEquipment": "32997000.00",
                    "totalCurrentAssets": "2955437000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1630394000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "25143000.00",
                    "longTermDebt": "1117001000.00",
                    "inventory": "2898296000.00",
                    "accountsPayable": "25287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "272000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1690489000.00",
                    "treasuryStock": "-355022000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118190000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "169391000.00",
                    "capitalLeaseObligations": "5182000.00",
                    "longTermDebtTotal": "1117001000.00",
                    "nonCurrentLiabilitiesOther": "37883000.00",
                    "nonCurrentLiabilitiesTotal": "1325508000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "306673000.00",
                    "liabilitiesAndStockholdersEquity": "3124828000.00",
                    "cashAndShortTermInvestments": "31998000.00",
                    "propertyPlantAndEquipmentGross": "36380000.00",
                    "propertyPlantAndEquipmentNet": "32997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2656737000.00",
                    "netInvestedCapital": "2901205000.00",
                    "commonStockSharesOutstanding": "23730770.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "totalAssets": "2351865000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12000000.00",
                    "totalLiab": "956017000.00",
                    "totalStockholderEquity": "1395848000.00",
                    "deferredLongTermLiab": "40702000.00",
                    "otherCurrentLiab": "136609000.00",
                    "commonStock": "269000.00",
                    "capitalStock": "269000.00",
                    "retainedEarnings": "1363922000.00",
                    "otherLiab": "79477000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "134396000.00",
                    "cash": "50514000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150781000.00",
                    "currentDeferredRevenue": "-1423000.00",
                    "netDebt": "754722000.00",
                    "shortTermDebt": "1423000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "806659000.00",
                    "otherStockholderEquity": "31657000.00",
                    "propertyPlantEquipment": "16944000.00",
                    "totalCurrentAssets": "2194327000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1383830000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "57909000.00",
                    "longTermDebt": "805236000.00",
                    "inventory": "2085904000.00",
                    "accountsPayable": "14172000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "269000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1363922000.00",
                    "treasuryStock": "-259920000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81676000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "157538000.00",
                    "capitalLeaseObligations": "5333000.00",
                    "longTermDebtTotal": "805236000.00",
                    "nonCurrentLiabilitiesOther": "30821000.00",
                    "nonCurrentLiabilitiesTotal": "805236000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "291577000.00",
                    "liabilitiesAndStockholdersEquity": "2351865000.00",
                    "cashAndShortTermInvestments": "50514000.00",
                    "propertyPlantAndEquipmentGross": "18751000.00",
                    "propertyPlantAndEquipmentNet": "16944000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2043546000.00",
                    "netInvestedCapital": "2201084000.00",
                    "commonStockSharesOutstanding": "24908991.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1826087000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6499999.00",
                    "totalLiab": "687082000.00",
                    "totalStockholderEquity": "1139005000.00",
                    "deferredLongTermLiab": "37213000.00",
                    "otherCurrentLiab": "-161673000.00",
                    "commonStock": "267000.00",
                    "capitalStock": "267000.00",
                    "retainedEarnings": "934277000.00",
                    "otherLiab": "58676000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "101099000.00",
                    "cash": "35942000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "148684000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "502456000.00",
                    "shortTermDebt": "296681000.00",
                    "shortLongTermDebt": "296681000.00",
                    "shortLongTermDebtTotal": "835079000.00",
                    "otherStockholderEquity": "204461000.00",
                    "propertyPlantEquipment": "3618000.00",
                    "totalCurrentAssets": "1721370000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1126987000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "115939000.00",
                    "longTermDebt": "538398000.00",
                    "inventory": "1569489000.00",
                    "accountsPayable": "13676000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "267000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "934277000.00",
                    "treasuryStock": "-66137000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44882000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "104717000.00",
                    "capitalLeaseObligations": "5287000.00",
                    "longTermDebtTotal": "538398000.00",
                    "nonCurrentLiabilitiesOther": "11669000.00",
                    "nonCurrentLiabilitiesTotal": "538398000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "270598000.00",
                    "liabilitiesAndStockholdersEquity": "1826087000.00",
                    "cashAndShortTermInvestments": "35942000.00",
                    "propertyPlantAndEquipmentGross": "3618000.00",
                    "propertyPlantAndEquipmentNet": "3618000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1326890000.00",
                    "netInvestedCapital": "1677403000.00",
                    "commonStockSharesOutstanding": "25380560.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1666115000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7799999.00",
                    "totalLiab": "820922000.00",
                    "totalStockholderEquity": "845193000.00",
                    "deferredLongTermLiab": "2133000.00",
                    "otherCurrentLiab": "-178160000.00",
                    "commonStock": "264000.00",
                    "capitalStock": "264000.00",
                    "retainedEarnings": "610382000.00",
                    "otherLiab": "51763000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "45006000.00",
                    "cash": "38345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "130363000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "652214000.00",
                    "shortTermDebt": "296028000.00",
                    "shortLongTermDebt": "296028000.00",
                    "shortLongTermDebtTotal": "986587000.00",
                    "otherStockholderEquity": "234546999.00",
                    "propertyPlantEquipment": "1632000.00",
                    "totalCurrentAssets": "1594359000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "833175000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "56390000.00",
                    "longTermDebt": "690559000.00",
                    "inventory": "1499624000.00",
                    "accountsPayable": "12495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "264000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "610382000.00",
                    "treasuryStock": "-18056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16241000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71756000.00",
                    "capitalLeaseObligations": "5645000.00",
                    "longTermDebtTotal": "690559000.00",
                    "nonCurrentLiabilitiesOther": "25145000.00",
                    "nonCurrentLiabilitiesTotal": "690559000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "252603000.00",
                    "liabilitiesAndStockholdersEquity": "1666115000.00",
                    "cashAndShortTermInvestments": "38345000.00",
                    "propertyPlantAndEquipmentGross": "1632000.00",
                    "propertyPlantAndEquipmentNet": "1632000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1219006000.00",
                    "netInvestedCapital": "1535752000.00",
                    "commonStockSharesOutstanding": "25430841.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1395473000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "739530000.00",
                    "totalStockholderEquity": "655943000.00",
                    "deferredLongTermLiab": "5737000.00",
                    "otherCurrentLiab": "76555000.00",
                    "commonStock": "237000.00",
                    "capitalStock": "237000.00",
                    "retainedEarnings": "431774000.00",
                    "otherLiab": "36580000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "52207000.00",
                    "cash": "46624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "85796000.00",
                    "currentDeferredRevenue": "-68251000.00",
                    "netDebt": "607110000.00",
                    "shortTermDebt": "68251000.00",
                    "shortLongTermDebt": "68251000.00",
                    "shortLongTermDebtTotal": "721985000.00",
                    "otherStockholderEquity": "227394000.00",
                    "propertyPlantEquipment": "1432000.00",
                    "totalCurrentAssets": "1317716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "643925000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "42836000.00",
                    "longTermDebt": "653734000.00",
                    "inventory": "1228256000.00",
                    "accountsPayable": "9241000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3462000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "237000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "431774000.00",
                    "treasuryStock": "-18056000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15765000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "77757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "653734000.00",
                    "nonCurrentLiabilitiesOther": "17681000.00",
                    "nonCurrentLiabilitiesTotal": "653734000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "241988000.00",
                    "liabilitiesAndStockholdersEquity": "1395473000.00",
                    "cashAndShortTermInvestments": "46624000.00",
                    "propertyPlantAndEquipmentGross": "1432000.00",
                    "propertyPlantAndEquipmentNet": "1432000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1266464000.00",
                    "netInvestedCapital": "1309677000.00",
                    "commonStockSharesOutstanding": "24892274.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1079892000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "590046000.00",
                    "totalStockholderEquity": "489846000.00",
                    "deferredLongTermLiab": "1105000.00",
                    "otherCurrentLiab": "102831000.00",
                    "commonStock": "228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "276488000.00",
                    "otherLiab": "35090000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "27490000.00",
                    "cash": "67571000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "114851000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "407624000.00",
                    "shortTermDebt": "475195000.00",
                    "shortLongTermDebt": "475195000.00",
                    "shortLongTermDebtTotal": "475195000.00",
                    "otherStockholderEquity": "216278000.00",
                    "propertyPlantEquipment": "1674000.00",
                    "totalCurrentAssets": "1031210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "477828000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "44706000.00",
                    "longTermDebt": "475195000.00",
                    "inventory": "918933000.00",
                    "accountsPayable": "12020000.00",
                    "totalPermanentEquity": "489846000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3148000.00",
                    "additionalPaidInCapital": "229680000.00",
                    "commonStockTotalEquity": "228000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "276488000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14196000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "48682000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "475195000.00",
                    "nonCurrentLiabilitiesOther": "23065000.00",
                    "nonCurrentLiabilitiesTotal": "475195000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "229680000.00",
                    "liabilitiesAndStockholdersEquity": "1079892000.00",
                    "cashAndShortTermInvestments": "67571000.00",
                    "propertyPlantAndEquipmentGross": "1674000.00",
                    "propertyPlantAndEquipmentNet": "1674000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "956336000.00",
                    "netInvestedCapital": "965041000.00",
                    "commonStockSharesOutstanding": "23933122.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "814514000.00",
                    "intangibleAssets": "12018000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1331000.00",
                    "totalLiab": "459313000.00",
                    "totalStockholderEquity": "355201000.00",
                    "deferredLongTermLiab": "164000.00",
                    "otherCurrentLiab": "46389000.00",
                    "commonStock": "223000.00",
                    "capitalStock": null,
                    "retainedEarnings": "163182000.00",
                    "otherLiab": "164000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "13282000.00",
                    "cash": "49518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "58666000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "350965000.00",
                    "shortTermDebt": "400483000.00",
                    "shortLongTermDebt": "400483000.00",
                    "shortLongTermDebtTotal": "400483000.00",
                    "otherStockholderEquity": "194217000.00",
                    "propertyPlantEquipment": "1960000.00",
                    "totalCurrentAssets": "784254000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "343183000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17055000.00",
                    "longTermDebt": "400483000.00",
                    "inventory": "717681000.00",
                    "accountsPayable": "12277000.00",
                    "totalPermanentEquity": "355201000.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2421000.00",
                    "additionalPaidInCapital": "208346000.00",
                    "commonStockTotalEquity": "223000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "163182000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16282000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30260000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "400483000.00",
                    "nonCurrentLiabilitiesOther": "21264000.00",
                    "nonCurrentLiabilitiesTotal": "400647000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "208346000.00",
                    "liabilitiesAndStockholdersEquity": "814514000.00",
                    "cashAndShortTermInvestments": "49518000.00",
                    "propertyPlantAndEquipmentGross": "1960000.00",
                    "propertyPlantAndEquipmentNet": "1960000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22024091.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "622333000.00",
                    "intangibleAssets": "12234000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "913000.00",
                    "totalLiab": "374944000.00",
                    "totalStockholderEquity": "247389000.00",
                    "deferredLongTermLiab": "2726000.00",
                    "otherCurrentLiab": "40006000.00",
                    "commonStock": "213000.00",
                    "capitalStock": null,
                    "retainedEarnings": "88151000.00",
                    "otherLiab": "2726000.00",
                    "goodWill": "12000000.00",
                    "otherAssets": "7001000.00",
                    "cash": "37568000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "64026000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "270624000.00",
                    "shortTermDebt": "304561000.00",
                    "shortLongTermDebt": "304561000.00",
                    "shortLongTermDebtTotal": "612753000.00",
                    "otherStockholderEquity": "160579000.00",
                    "propertyPlantEquipment": "2108000.00",
                    "totalCurrentAssets": "586121000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "235155000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "17325000.00",
                    "longTermDebt": "308192000.00",
                    "inventory": "531228000.00",
                    "accountsPayable": "24020000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1554000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "88151000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21870000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "36212000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "308192000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "310918000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "175575000.00",
                    "liabilitiesAndStockholdersEquity": "622333000.00",
                    "cashAndShortTermInvestments": "37568000.00",
                    "propertyPlantAndEquipmentGross": "2108000.00",
                    "propertyPlantAndEquipmentNet": "2108000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21740719.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "438127000.00",
                    "intangibleAssets": "12481000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2673000.00",
                    "totalLiab": "255628000.00",
                    "totalStockholderEquity": "182499000.00",
                    "deferredLongTermLiab": "2685000.00",
                    "otherCurrentLiab": "21365000.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "35321000.00",
                    "otherLiab": "16583000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "5129000.00",
                    "cash": "31370000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "36844000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "184729000.00",
                    "shortTermDebt": "216099000.00",
                    "shortLongTermDebt": "216099000.00",
                    "shortLongTermDebtTotal": "216099000.00",
                    "otherStockholderEquity": "147937000.00",
                    "propertyPlantEquipment": "1610000.00",
                    "totalCurrentAssets": "406643000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170018000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "7365000.00",
                    "longTermDebt": "216099000.00",
                    "inventory": "367908000.00",
                    "accountsPayable": "15479000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-967000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "208000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "35321000.00",
                    "treasuryStock": "-16550000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17393000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31484000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "216099000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "218784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "163520000.00",
                    "liabilitiesAndStockholdersEquity": "438127000.00",
                    "cashAndShortTermInvestments": "31370000.00",
                    "propertyPlantAndEquipmentGross": "1610000.00",
                    "propertyPlantAndEquipmentNet": "1610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21202967.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "221010000.00",
                    "intangibleAssets": "12727608.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1496000.00",
                    "totalLiab": "56636000.00",
                    "totalStockholderEquity": "164374000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3201418.00",
                    "commonStock": "208000.00",
                    "capitalStock": null,
                    "retainedEarnings": "7110000.00",
                    "otherLiab": "330000.00",
                    "goodWill": "12018000.00",
                    "otherAssets": "4459000.00",
                    "cash": "54069000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21101000.00",
                    "currentDeferredRevenue": "330030.00",
                    "netDebt": "-18534000.00",
                    "shortTermDebt": "3568552.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39103812.00",
                    "otherStockholderEquity": "157732923.00",
                    "propertyPlantEquipment": "844707.00",
                    "totalCurrentAssets": "201482000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "151646343.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "5430000.00",
                    "longTermDebt": "35535260.00",
                    "inventory": "141983000.00",
                    "accountsPayable": "14001000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-676732.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "207634.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "7110126.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1964000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "35535260.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "35535000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "157056191.00",
                    "liabilitiesAndStockholdersEquity": "221010000.00",
                    "cashAndShortTermInvestments": "54069000.00",
                    "propertyPlantAndEquipmentGross": "844707.00",
                    "propertyPlantAndEquipmentNet": "845000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20763449.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "45556151.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1869870.00",
                    "totalLiab": "20345174.00",
                    "totalStockholderEquity": "25210977.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2210099.00",
                    "commonStock": "25210977.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "525000.00",
                    "goodWill": null,
                    "otherAssets": "1301000.00",
                    "cash": "7069471.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4850989.00",
                    "currentDeferredRevenue": "75423.00",
                    "netDebt": "7899291.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14968762.00",
                    "otherStockholderEquity": "636566.00",
                    "propertyPlantEquipment": "719000.00",
                    "totalCurrentAssets": "37508484.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1949822.00",
                    "longTermDebt": "534000.00",
                    "inventory": "28489191.00",
                    "accountsPayable": "3090890.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-636566.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2881975.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8047667.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15494185.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "45556151.00",
                    "cashAndShortTermInvestments": "7069471.00",
                    "propertyPlantAndEquipmentGross": "719390.00",
                    "propertyPlantAndEquipmentNet": "719390.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7477000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "23512633.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "184604.00",
                    "totalLiab": "8877608.00",
                    "totalStockholderEquity": "12990732.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1004099.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "313000.00",
                    "goodWill": null,
                    "otherAssets": "710000.00",
                    "cash": "5106183.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2150345.00",
                    "currentDeferredRevenue": "37747.00",
                    "netDebt": "1308333.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "6414516.00",
                    "otherStockholderEquity": "13442061.00",
                    "propertyPlantEquipment": "470000.00",
                    "totalCurrentAssets": "18643713.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1011856.00",
                    "longTermDebt": "6415000.00",
                    "inventory": "12525674.00",
                    "accountsPayable": "1421246.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-451329.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2144578.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4868920.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6727263.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23512633.00",
                    "cashAndShortTermInvestments": "5106183.00",
                    "propertyPlantAndEquipmentGross": "469801.00",
                    "propertyPlantAndEquipmentNet": "469801.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7477000.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6443000.00",
                    "netBorrowings": "47477000.00",
                    "totalCashFromFinancingActivities": "48719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2160000.00",
                    "changeInCash": "-387000.00",
                    "beginPeriodCashFlow": "61247000.00",
                    "endPeriodCashFlow": "60860000.00",
                    "totalCashFromOperatingActivities": "-55549000.00",
                    "issuanceOfCapitalStock": "1242000.00",
                    "depreciation": "1190000.00",
                    "otherCashflowsFromInvestingActivities": "7139000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-99061000.00",
                    "changeToAccountReceivables": "-12544000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-3752000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66226000.00",
                    "stockBasedCompensation": "3418000.00",
                    "otherNonCashItems": "2926000.00",
                    "freeCashFlow": "-56245000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "13632000.00",
                    "netBorrowings": "-101657000.00",
                    "totalCashFromFinancingActivities": "-101140000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17321000.00",
                    "changeInCash": "-732000.00",
                    "beginPeriodCashFlow": "61979000.00",
                    "endPeriodCashFlow": "61247000.00",
                    "totalCashFromOperatingActivities": "86776000.00",
                    "issuanceOfCapitalStock": "651000.00",
                    "depreciation": "1269000.00",
                    "otherCashflowsFromInvestingActivities": "28276000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "347255000.00",
                    "changeToAccountReceivables": "-7478000.00",
                    "salePurchaseOfStock": "23639000.00",
                    "otherCashflowsFromFinancingActivities": "121985000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "293889000.00",
                    "stockBasedCompensation": "-850000.00",
                    "otherNonCashItems": "-225382000.00",
                    "freeCashFlow": "86776000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "12234000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "12234000.00",
                    "netBorrowings": "4271000.00",
                    "totalCashFromFinancingActivities": "3413000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19704000.00",
                    "changeInCash": "2419000.00",
                    "beginPeriodCashFlow": "59560000.00",
                    "endPeriodCashFlow": "61979000.00",
                    "totalCashFromOperatingActivities": "-13228000.00",
                    "issuanceOfCapitalStock": "918000.00",
                    "depreciation": "1178000.00",
                    "otherCashflowsFromInvestingActivities": "12273000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-60513000.00",
                    "changeToAccountReceivables": "13357000.00",
                    "salePurchaseOfStock": "23639000.00",
                    "otherCashflowsFromFinancingActivities": "-1776000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-34605000.00",
                    "stockBasedCompensation": "1400000.00",
                    "otherNonCashItems": "-905000.00",
                    "freeCashFlow": "-13267000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "investments": "2317000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2317000.00",
                    "netBorrowings": "109277000.00",
                    "totalCashFromFinancingActivities": "86016000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31533000.00",
                    "changeInCash": "1960000.00",
                    "beginPeriodCashFlow": "57600000.00",
                    "endPeriodCashFlow": "59560000.00",
                    "totalCashFromOperatingActivities": "-86373000.00",
                    "issuanceOfCapitalStock": "848000.00",
                    "depreciation": "1014000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-100159000.00",
                    "changeToAccountReceivables": "-12871000.00",
                    "salePurchaseOfStock": "-20588000.00",
                    "otherCashflowsFromFinancingActivities": "-3521000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-118151000.00",
                    "stockBasedCompensation": "2826000.00",
                    "otherNonCashItems": "-1316000.00",
                    "freeCashFlow": "-86427000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "investments": "-245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-245000.00",
                    "netBorrowings": "133867000.00",
                    "totalCashFromFinancingActivities": "131796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3994000.00",
                    "changeInCash": "4403000.00",
                    "beginPeriodCashFlow": "53197000.00",
                    "endPeriodCashFlow": "57600000.00",
                    "totalCashFromOperatingActivities": "-127148000.00",
                    "issuanceOfCapitalStock": "1190000.00",
                    "depreciation": "861000.00",
                    "otherCashflowsFromInvestingActivities": "586000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-186583000.00",
                    "changeToAccountReceivables": "6992000.00",
                    "salePurchaseOfStock": "-3051000.00",
                    "otherCashflowsFromFinancingActivities": "-210000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "831000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-141133000.00",
                    "stockBasedCompensation": "2625000.00",
                    "otherNonCashItems": "5388000.00",
                    "freeCashFlow": "-127979000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "22261000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "22261000.00",
                    "netBorrowings": "-68929000.00",
                    "totalCashFromFinancingActivities": "-86975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50870000.00",
                    "changeInCash": "-7706000.00",
                    "beginPeriodCashFlow": "60903000.00",
                    "endPeriodCashFlow": "53197000.00",
                    "totalCashFromOperatingActivities": "57008000.00",
                    "issuanceOfCapitalStock": "813000.00",
                    "depreciation": "828000.00",
                    "otherCashflowsFromInvestingActivities": "25441000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "25007000.00",
                    "changeToAccountReceivables": "20305000.00",
                    "salePurchaseOfStock": "-12974000.00",
                    "otherCashflowsFromFinancingActivities": "-5885000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "607000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17946000.00",
                    "stockBasedCompensation": "1557000.00",
                    "otherNonCashItems": "-14068000.00",
                    "freeCashFlow": "56401000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "investments": "-3713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3713000.00",
                    "netBorrowings": "30020000.00",
                    "totalCashFromFinancingActivities": "31309000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "69575000.00",
                    "changeInCash": "9832000.00",
                    "beginPeriodCashFlow": "51071000.00",
                    "endPeriodCashFlow": "60903000.00",
                    "totalCashFromOperatingActivities": "-17764000.00",
                    "issuanceOfCapitalStock": "1289000.00",
                    "depreciation": "830000.00",
                    "otherCashflowsFromInvestingActivities": "-3649000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-103667000.00",
                    "changeToAccountReceivables": "-5809000.00",
                    "salePurchaseOfStock": "18000000.00",
                    "otherCashflowsFromFinancingActivities": "-13580000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "64000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-90038000.00",
                    "stockBasedCompensation": "2257000.00",
                    "otherNonCashItems": "1716000.00",
                    "freeCashFlow": "-17828000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "investments": "-4946000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4946000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58573000.00",
                    "changeInCash": "2075000.00",
                    "beginPeriodCashFlow": "48996000.00",
                    "endPeriodCashFlow": "51071000.00",
                    "totalCashFromOperatingActivities": "-83490000.00",
                    "issuanceOfCapitalStock": "1223000.00",
                    "depreciation": "777000.00",
                    "otherCashflowsFromInvestingActivities": "-4666000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-147636000.00",
                    "changeToAccountReceivables": "-16063000.00",
                    "salePurchaseOfStock": "-7998000.00",
                    "otherCashflowsFromFinancingActivities": "-19358000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "280000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-145563000.00",
                    "stockBasedCompensation": "2600000.00",
                    "otherNonCashItems": "-104000.00",
                    "freeCashFlow": "-83770000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "investments": "2018000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "2018000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "97493000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17053000.00",
                    "changeInCash": "18000.00",
                    "beginPeriodCashFlow": "48978000.00",
                    "endPeriodCashFlow": "48996000.00",
                    "totalCashFromOperatingActivities": "-99493000.00",
                    "issuanceOfCapitalStock": "1506000.00",
                    "depreciation": "673000.00",
                    "otherCashflowsFromInvestingActivities": "3019000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-139593000.00",
                    "changeToAccountReceivables": "14169000.00",
                    "salePurchaseOfStock": "-10002000.00",
                    "otherCashflowsFromFinancingActivities": "-97000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1001000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-121695000.00",
                    "stockBasedCompensation": "3829000.00",
                    "otherNonCashItems": "-247000.00",
                    "freeCashFlow": "-100494000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-6052000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6052000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42342000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52089000.00",
                    "changeInCash": "1997000.00",
                    "beginPeriodCashFlow": "46981000.00",
                    "endPeriodCashFlow": "48978000.00",
                    "totalCashFromOperatingActivities": "-34293000.00",
                    "issuanceOfCapitalStock": "927000.00",
                    "depreciation": "628000.00",
                    "otherCashflowsFromInvestingActivities": "11141000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-61158000.00",
                    "changeToAccountReceivables": "-5668000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8761000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "595000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-89306000.00",
                    "stockBasedCompensation": "340000.00",
                    "otherNonCashItems": "495000.00",
                    "freeCashFlow": "-34888000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "investments": "-754000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-754000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "119911000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "67042000.00",
                    "changeInCash": "3647000.00",
                    "beginPeriodCashFlow": "43334000.00",
                    "endPeriodCashFlow": "46981000.00",
                    "totalCashFromOperatingActivities": "-115510000.00",
                    "issuanceOfCapitalStock": "1499000.00",
                    "depreciation": "793000.00",
                    "otherCashflowsFromInvestingActivities": "177000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-200795000.00",
                    "changeToAccountReceivables": "12514000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-74000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "577000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-183620000.00",
                    "stockBasedCompensation": "3123000.00",
                    "otherNonCashItems": "-1091000.00",
                    "freeCashFlow": "-116087000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "investments": "-1792000.00",
                    "changeToLiabilities": "-3737000.00",
                    "totalCashflowsFromInvestingActivities": "-1987000.00",
                    "netBorrowings": "6618000.00",
                    "totalCashFromFinancingActivities": "-12880000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "53134000.00",
                    "changeInCash": "368000.00",
                    "beginPeriodCashFlow": "42966000.00",
                    "endPeriodCashFlow": "43334000.00",
                    "totalCashFromOperatingActivities": "15235000.00",
                    "issuanceOfCapitalStock": "1288000.00",
                    "depreciation": "505000.00",
                    "otherCashflowsFromInvestingActivities": "-1792000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9510000.00",
                    "changeToAccountReceivables": "-26295000.00",
                    "salePurchaseOfStock": "1288000.00",
                    "otherCashflowsFromFinancingActivities": "-5275000.00",
                    "changeToNetincome": "393000.00",
                    "capitalExpenditures": "195000",
                    "changeReceivables": "-26295000.00",
                    "cashFlowsOtherOperating": "745000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "368000.00",
                    "changeInWorkingCapital": "-58222000.00",
                    "stockBasedCompensation": "2000000.00",
                    "otherNonCashItems": "17818000.00",
                    "freeCashFlow": "15040000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "investments": "-4779000.00",
                    "changeToLiabilities": "5700000.00",
                    "totalCashflowsFromInvestingActivities": "-4855000.00",
                    "netBorrowings": "-72322000.00",
                    "totalCashFromFinancingActivities": "-61777000.00",
                    "changeToOperatingActivities": "11943000.00",
                    "netIncome": "26962000.00",
                    "changeInCash": "10968000.00",
                    "beginPeriodCashFlow": "31998000.00",
                    "endPeriodCashFlow": "42966000.00",
                    "totalCashFromOperatingActivities": "77600000.00",
                    "issuanceOfCapitalStock": "1546000.00",
                    "depreciation": "482000.00",
                    "otherCashflowsFromInvestingActivities": "-4779000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "15945000.00",
                    "changeToAccountReceivables": "3273000.00",
                    "salePurchaseOfStock": "1546000.00",
                    "otherCashflowsFromFinancingActivities": "-212000.00",
                    "changeToNetincome": "4342000.00",
                    "capitalExpenditures": "76000",
                    "changeReceivables": "3273000.00",
                    "cashFlowsOtherOperating": "20896000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10968000.00",
                    "changeInWorkingCapital": "31161000.00",
                    "stockBasedCompensation": "3103000.00",
                    "otherNonCashItems": "15892000.00",
                    "freeCashFlow": "77524000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-3732000.00",
                    "changeToLiabilities": "-15727000.00",
                    "totalCashflowsFromInvestingActivities": "-3862000.00",
                    "netBorrowings": "-115634000.00",
                    "totalCashFromFinancingActivities": "-5901000.00",
                    "changeToOperatingActivities": "2547000.00",
                    "netIncome": "34115000.00",
                    "changeInCash": "-20662000.00",
                    "beginPeriodCashFlow": "52660000.00",
                    "endPeriodCashFlow": "31998000.00",
                    "totalCashFromOperatingActivities": "-10899000.00",
                    "issuanceOfCapitalStock": "759000.00",
                    "depreciation": "442000.00",
                    "otherCashflowsFromInvestingActivities": "3967000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-32237000.00",
                    "changeToAccountReceivables": "12307000.00",
                    "salePurchaseOfStock": "95102000.00",
                    "otherCashflowsFromFinancingActivities": "-1668000.00",
                    "changeToNetincome": "1882000.00",
                    "capitalExpenditures": "130000",
                    "changeReceivables": "12307000.00",
                    "cashFlowsOtherOperating": "-11681000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20662000.00",
                    "changeInWorkingCapital": "-47338000.00",
                    "stockBasedCompensation": "557000.00",
                    "otherNonCashItems": "-126000.00",
                    "freeCashFlow": "-11029000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "investments": "413000.00",
                    "changeToLiabilities": "36655000.00",
                    "totalCashflowsFromInvestingActivities": "349000.00",
                    "netBorrowings": "73699000.00",
                    "totalCashFromFinancingActivities": "106592000.00",
                    "changeToOperatingActivities": "35814000.00",
                    "netIncome": "90390000.00",
                    "changeInCash": "10689000.00",
                    "beginPeriodCashFlow": "41971000.00",
                    "endPeriodCashFlow": "52660000.00",
                    "totalCashFromOperatingActivities": "-96252000.00",
                    "issuanceOfCapitalStock": "1154000.00",
                    "depreciation": "404000.00",
                    "otherCashflowsFromInvestingActivities": "413000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-244103000.00",
                    "changeToAccountReceivables": "14656000.00",
                    "salePurchaseOfStock": "1154000.00",
                    "otherCashflowsFromFinancingActivities": "1154000.00",
                    "changeToNetincome": "-8493000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": "14656000.00",
                    "cashFlowsOtherOperating": "14239000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10689000.00",
                    "changeInWorkingCapital": "-193633000.00",
                    "stockBasedCompensation": "1300000.00",
                    "otherNonCashItems": "5287000.00",
                    "freeCashFlow": "-96315999.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "investments": "-1082000.00",
                    "changeToLiabilities": "29982000.00",
                    "totalCashflowsFromInvestingActivities": "-1082000.00",
                    "netBorrowings": "150993000.00",
                    "totalCashFromFinancingActivities": "115241000.00",
                    "changeToOperatingActivities": "31701000.00",
                    "netIncome": "123376000.00",
                    "changeInCash": "-11354000.00",
                    "beginPeriodCashFlow": "53325000.00",
                    "endPeriodCashFlow": "41971000.00",
                    "totalCashFromOperatingActivities": "-125513000.00",
                    "issuanceOfCapitalStock": "1691000.00",
                    "depreciation": "382000.00",
                    "otherCashflowsFromInvestingActivities": "1082000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-295967000.00",
                    "changeToAccountReceivables": "-3617000.00",
                    "salePurchaseOfStock": "-37443000.00",
                    "otherCashflowsFromFinancingActivities": "-2567000.00",
                    "changeToNetincome": "415000.00",
                    "capitalExpenditures": "64000",
                    "changeReceivables": "-3617000.00",
                    "cashFlowsOtherOperating": "19916000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11354000.00",
                    "changeInWorkingCapital": "-249686000.00",
                    "stockBasedCompensation": "3545000.00",
                    "otherNonCashItems": "-577000.00",
                    "freeCashFlow": "-125513000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "investments": "-380000.00",
                    "changeToLiabilities": "18257000.00",
                    "totalCashflowsFromInvestingActivities": "-1373000.00",
                    "netBorrowings": "197617000.00",
                    "totalCashFromFinancingActivities": "141971000.00",
                    "changeToOperatingActivities": "12357000.00",
                    "netIncome": "78686000.00",
                    "changeInCash": "2811000.00",
                    "beginPeriodCashFlow": "50514000.00",
                    "endPeriodCashFlow": "53325000.00",
                    "totalCashFromOperatingActivities": "-137787000.00",
                    "issuanceOfCapitalStock": "2013000.00",
                    "depreciation": "348000.00",
                    "otherCashflowsFromInvestingActivities": "-380000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-251612000.00",
                    "changeToAccountReceivables": "9420000.00",
                    "salePurchaseOfStock": "-57659000.00",
                    "otherCashflowsFromFinancingActivities": "2013000.00",
                    "changeToNetincome": "5221000.00",
                    "capitalExpenditures": "993000",
                    "changeReceivables": "9420000.00",
                    "cashFlowsOtherOperating": "1893000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2811000.00",
                    "changeInWorkingCapital": "-229835000.00",
                    "stockBasedCompensation": "3570000.00",
                    "otherNonCashItems": "9444000.00",
                    "freeCashFlow": "-138780000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-368000.00",
                    "changeToLiabilities": "-1833000.00",
                    "totalCashflowsFromInvestingActivities": "-562000.00",
                    "netBorrowings": "138399000.00",
                    "totalCashFromFinancingActivities": "83746000.00",
                    "changeToOperatingActivities": "11062000.00",
                    "netIncome": "111303000.00",
                    "changeInCash": "3797000.00",
                    "beginPeriodCashFlow": "46717000.00",
                    "endPeriodCashFlow": "50514000.00",
                    "totalCashFromOperatingActivities": "-79387000.00",
                    "issuanceOfCapitalStock": "1444000.00",
                    "depreciation": "322000.00",
                    "otherCashflowsFromInvestingActivities": "-368000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-177024000.00",
                    "changeToAccountReceivables": "-8738000.00",
                    "salePurchaseOfStock": "-56097000.00",
                    "otherCashflowsFromFinancingActivities": "1444000.00",
                    "changeToNetincome": "5004000.00",
                    "capitalExpenditures": "88000",
                    "changeReceivables": "-8738000.00",
                    "cashFlowsOtherOperating": "-8421000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3797000.00",
                    "changeInWorkingCapital": "-174700000.00",
                    "stockBasedCompensation": "3426000.00",
                    "otherNonCashItems": "-19738000.00",
                    "freeCashFlow": "-79475000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "investments": "21000.00",
                    "changeToLiabilities": "-43955000.00",
                    "totalCashflowsFromInvestingActivities": "-40066000.00",
                    "netBorrowings": "68380000.00",
                    "totalCashFromFinancingActivities": "13844000.00",
                    "changeToOperatingActivities": "-22620000.00",
                    "netIncome": "100550000.00",
                    "changeInCash": "-64987000.00",
                    "beginPeriodCashFlow": "111704000.00",
                    "endPeriodCashFlow": "46717000.00",
                    "totalCashFromOperatingActivities": "-38765000.00",
                    "issuanceOfCapitalStock": "1547000.00",
                    "depreciation": "295000.00",
                    "otherCashflowsFromInvestingActivities": "21000.00",
                    "dividendsPaid": "458766000.00",
                    "changeToInventory": "-127915000.00",
                    "changeToAccountReceivables": "20351000.00",
                    "salePurchaseOfStock": "-56083000.00",
                    "otherCashflowsFromFinancingActivities": "-10386000.00",
                    "changeToNetincome": "13920000.00",
                    "capitalExpenditures": "502000",
                    "changeReceivables": "20351000.00",
                    "cashFlowsOtherOperating": "-2011000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-64987000.00",
                    "changeInWorkingCapital": "-130184000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "-12526000.00",
                    "freeCashFlow": "-39267000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "investments": "-3028000.00",
                    "changeToLiabilities": "16026000.00",
                    "totalCashflowsFromInvestingActivities": "-30167000.00",
                    "netBorrowings": "178809000.00",
                    "totalCashFromFinancingActivities": "114548000.00",
                    "changeToOperatingActivities": "-29598000.00",
                    "netIncome": "118134000.00",
                    "changeInCash": "63547000.00",
                    "beginPeriodCashFlow": "48157000.00",
                    "endPeriodCashFlow": "111704000.00",
                    "totalCashFromOperatingActivities": "-20834000.00",
                    "issuanceOfCapitalStock": "2015000.00",
                    "depreciation": "249000.00",
                    "otherCashflowsFromInvestingActivities": "-3028000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-117012000.00",
                    "changeToAccountReceivables": "-10293000.00",
                    "salePurchaseOfStock": "-55776000.00",
                    "otherCashflowsFromFinancingActivities": "-10500000.00",
                    "changeToNetincome": "998000.00",
                    "capitalExpenditures": "140000",
                    "changeReceivables": "-10293000.00",
                    "cashFlowsOtherOperating": "-8551000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63547000.00",
                    "changeInWorkingCapital": "-156903000.00",
                    "stockBasedCompensation": "3100000.00",
                    "otherNonCashItems": "14586000.00",
                    "freeCashFlow": "-20694000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "investments": "1683000.00",
                    "changeToLiabilities": "45132000.00",
                    "totalCashflowsFromInvestingActivities": "404000.00",
                    "netBorrowings": "-125156000.00",
                    "totalCashFromFinancingActivities": "-148875000.00",
                    "changeToOperatingActivities": "10788000.00",
                    "netIncome": "99658000.00",
                    "changeInCash": "12215000.00",
                    "beginPeriodCashFlow": "35942000.00",
                    "endPeriodCashFlow": "48157000.00",
                    "totalCashFromOperatingActivities": "160686000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "288000.00",
                    "otherCashflowsFromInvestingActivities": "1683000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-41692000.00",
                    "changeToAccountReceivables": "56710000.00",
                    "salePurchaseOfStock": "-25827000.00",
                    "otherCashflowsFromFinancingActivities": "2108000.00",
                    "changeToNetincome": "7058000.00",
                    "capitalExpenditures": "1279000",
                    "changeReceivables": "56710000.00",
                    "cashFlowsOtherOperating": "-6468000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12215000.00",
                    "changeInWorkingCapital": "25806000.00",
                    "stockBasedCompensation": "3422000.00",
                    "otherNonCashItems": "31512000.00",
                    "freeCashFlow": "159407000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1831000.00",
                    "changeToLiabilities": "18365000.00",
                    "totalCashflowsFromInvestingActivities": "-3362000.00",
                    "netBorrowings": "-80992000.00",
                    "totalCashFromFinancingActivities": "-96208000.00",
                    "changeToOperatingActivities": "41875000.00",
                    "netIncome": "136428000.00",
                    "changeInCash": "-10393000.00",
                    "beginPeriodCashFlow": "46335000.00",
                    "endPeriodCashFlow": "35942000.00",
                    "totalCashFromOperatingActivities": "89177000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "201000.00",
                    "otherCashflowsFromInvestingActivities": "-1831000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-21447000.00",
                    "changeToAccountReceivables": "-53922000.00",
                    "salePurchaseOfStock": "-16745999.00",
                    "otherCashflowsFromFinancingActivities": "1529999.00",
                    "changeToNetincome": "3588000.00",
                    "capitalExpenditures": "1531000",
                    "changeReceivables": "-53922000.00",
                    "cashFlowsOtherOperating": "5964000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10393000.00",
                    "changeInWorkingCapital": "-33494000.00",
                    "stockBasedCompensation": "5125000.00",
                    "otherNonCashItems": "-19083000.00",
                    "freeCashFlow": "87646000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "investments": "-601000.00",
                    "changeToLiabilities": "2881000.00",
                    "totalCashflowsFromInvestingActivities": "-601000.00",
                    "netBorrowings": "29966000.00",
                    "totalCashFromFinancingActivities": "30925000.00",
                    "changeToOperatingActivities": "-45955000.00",
                    "netIncome": "89004000.00",
                    "changeInCash": "-2767000.00",
                    "beginPeriodCashFlow": "49102000.00",
                    "endPeriodCashFlow": "46335000.00",
                    "totalCashFromOperatingActivities": "-33091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "192000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-90516000.00",
                    "changeToAccountReceivables": "-3788000.00",
                    "salePurchaseOfStock": "959000.00",
                    "otherCashflowsFromFinancingActivities": "888000.00",
                    "changeToNetincome": "2160000.00",
                    "capitalExpenditures": "601000",
                    "changeReceivables": "-3788000.00",
                    "cashFlowsOtherOperating": "-33024000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2767000.00",
                    "changeInWorkingCapital": "-140259000.00",
                    "stockBasedCompensation": "2200000.00",
                    "otherNonCashItems": "15772000.00",
                    "freeCashFlow": "-33692000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "investments": "-143000.00",
                    "changeToLiabilities": "15090000.00",
                    "totalCashflowsFromInvestingActivities": "-143000.00",
                    "netBorrowings": "-157193000.00",
                    "totalCashFromFinancingActivities": "-156256000.00",
                    "changeToOperatingActivities": "23309000.00",
                    "netIncome": "55624000.00",
                    "changeInCash": "-69130000.00",
                    "beginPeriodCashFlow": "118232000.00",
                    "endPeriodCashFlow": "49102000.00",
                    "totalCashFromOperatingActivities": "87269000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "23833000.00",
                    "changeToAccountReceivables": "-13224000.00",
                    "salePurchaseOfStock": "937000.00",
                    "otherCashflowsFromFinancingActivities": "-1147000.00",
                    "changeToNetincome": "1227000.00",
                    "capitalExpenditures": "143000",
                    "changeReceivables": "-13224000.00",
                    "cashFlowsOtherOperating": "4563000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-69130000.00",
                    "changeInWorkingCapital": "33918000.00",
                    "stockBasedCompensation": "2400000.00",
                    "otherNonCashItems": "-4829000.00",
                    "freeCashFlow": "87126000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1125000.00",
                    "changeToLiabilities": "-14500000.00",
                    "totalCashflowsFromInvestingActivities": "-1542000.00",
                    "netBorrowings": "53128000.00",
                    "totalCashFromFinancingActivities": "22626000.00",
                    "changeToOperatingActivities": "-24228000.00",
                    "netIncome": "42839000.00",
                    "changeInCash": "79887000.00",
                    "beginPeriodCashFlow": "38345000.00",
                    "endPeriodCashFlow": "118232000.00",
                    "totalCashFromOperatingActivities": "58803000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000.00",
                    "otherCashflowsFromInvestingActivities": "-1125000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17902000.00",
                    "changeToAccountReceivables": "11385000.00",
                    "salePurchaseOfStock": "-31335000.00",
                    "otherCashflowsFromFinancingActivities": "833001.00",
                    "changeToNetincome": "4173000.00",
                    "capitalExpenditures": "417000",
                    "changeReceivables": "11385000.00",
                    "cashFlowsOtherOperating": "-3157000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "79887000.00",
                    "changeInWorkingCapital": "5059000.00",
                    "stockBasedCompensation": "1853000.00",
                    "otherNonCashItems": "8891000.00",
                    "freeCashFlow": "58385999.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-193000.00",
                    "changeToLiabilities": "20862000.00",
                    "totalCashflowsFromInvestingActivities": "-193000.00",
                    "netBorrowings": "-61638000.00",
                    "totalCashFromFinancingActivities": "-60717000.00",
                    "changeToOperatingActivities": "40836000.00",
                    "netIncome": "64870000.00",
                    "changeInCash": "1315000.00",
                    "beginPeriodCashFlow": "37030000.00",
                    "endPeriodCashFlow": "38345000.00",
                    "totalCashFromOperatingActivities": "62225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "156000.00",
                    "otherCashflowsFromInvestingActivities": "-1059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16730000.00",
                    "changeToAccountReceivables": "-10960000.00",
                    "salePurchaseOfStock": "921000.00",
                    "otherCashflowsFromFinancingActivities": "-917000.00",
                    "changeToNetincome": "562000.00",
                    "capitalExpenditures": "193000",
                    "changeReceivables": "-10960000.00",
                    "cashFlowsOtherOperating": "3465000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1315000.00",
                    "changeInWorkingCapital": "-3363000.00",
                    "stockBasedCompensation": "2358000.00",
                    "otherNonCashItems": "37000.00",
                    "freeCashFlow": "62032000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "investments": "-1059000.00",
                    "changeToLiabilities": "11138000.00",
                    "totalCashflowsFromInvestingActivities": "-1277000.00",
                    "netBorrowings": "85317000.00",
                    "totalCashFromFinancingActivities": "86018000.00",
                    "changeToOperatingActivities": "10269000.00",
                    "netIncome": "49349000.00",
                    "changeInCash": "-525000.00",
                    "beginPeriodCashFlow": "37555000.00",
                    "endPeriodCashFlow": "37030000.00",
                    "totalCashFromOperatingActivities": "-85266000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000.00",
                    "otherCashflowsFromInvestingActivities": "-1059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-150250000.00",
                    "changeToAccountReceivables": "-2223000.00",
                    "salePurchaseOfStock": "701000.00",
                    "otherCashflowsFromFinancingActivities": "100317000.00",
                    "changeToNetincome": "986000.00",
                    "capitalExpenditures": "218000",
                    "changeReceivables": "-2223000.00",
                    "cashFlowsOtherOperating": "5573000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-525000.00",
                    "changeInWorkingCapital": "-135762000.00",
                    "stockBasedCompensation": "1759000.00",
                    "otherNonCashItems": "5828000.00",
                    "freeCashFlow": "-85484000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "investments": "-112000.00",
                    "changeToLiabilities": "14242000.00",
                    "totalCashflowsFromInvestingActivities": "-112000.00",
                    "netBorrowings": "-12317000.00",
                    "totalCashFromFinancingActivities": "-11702000.00",
                    "changeToOperatingActivities": "8901000.00",
                    "netIncome": "46055000.00",
                    "changeInCash": "2471000.00",
                    "beginPeriodCashFlow": "35084000.00",
                    "endPeriodCashFlow": "37555000.00",
                    "totalCashFromOperatingActivities": "14285000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-38417000.00",
                    "changeToAccountReceivables": "-11220000.00",
                    "salePurchaseOfStock": "615000.00",
                    "otherCashflowsFromFinancingActivities": "-2067000.00",
                    "changeToNetincome": "933000.00",
                    "capitalExpenditures": "112000",
                    "changeReceivables": "-11220000.00",
                    "cashFlowsOtherOperating": "2531000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2471000.00",
                    "changeInWorkingCapital": "-32864000.00",
                    "stockBasedCompensation": "1639000.00",
                    "otherNonCashItems": "169000.00",
                    "freeCashFlow": "14173000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "investments": "-211000.00",
                    "changeToLiabilities": "-7871000.00",
                    "totalCashflowsFromInvestingActivities": "-211000.00",
                    "netBorrowings": "21200000.00",
                    "totalCashFromFinancingActivities": "21849000.00",
                    "changeToOperatingActivities": "-10154000.00",
                    "netIncome": "18334000.00",
                    "changeInCash": "-11540000.00",
                    "beginPeriodCashFlow": "46624000.00",
                    "endPeriodCashFlow": "35084000.00",
                    "totalCashFromOperatingActivities": "-33178000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "165000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-61254000.00",
                    "changeToAccountReceivables": "10849000.00",
                    "salePurchaseOfStock": "649000.00",
                    "otherCashflowsFromFinancingActivities": "45000000.00",
                    "changeToNetincome": "3433000.00",
                    "capitalExpenditures": "211000",
                    "changeReceivables": "10849000.00",
                    "cashFlowsOtherOperating": "3166000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11540000.00",
                    "changeInWorkingCapital": "-55110000.00",
                    "stockBasedCompensation": "1783000.00",
                    "otherNonCashItems": "7099000.00",
                    "freeCashFlow": "-33389000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-1059000.00",
                    "changeToLiabilities": "-4959000.00",
                    "totalCashflowsFromInvestingActivities": "-714000.00",
                    "netBorrowings": "24873000.00",
                    "totalCashFromFinancingActivities": "24076000.00",
                    "changeToOperatingActivities": "31000.00",
                    "netIncome": "42653000.00",
                    "changeInCash": "8655000.00",
                    "beginPeriodCashFlow": "37969000.00",
                    "endPeriodCashFlow": "46624000.00",
                    "totalCashFromOperatingActivities": "-14707000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168000.00",
                    "otherCashflowsFromInvestingActivities": "73829000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40277000.00",
                    "changeToAccountReceivables": "-11457000.00",
                    "salePurchaseOfStock": "-1506000.00",
                    "otherCashflowsFromFinancingActivities": "-51000.00",
                    "changeToNetincome": "2825000.00",
                    "capitalExpenditures": "80000",
                    "changeReceivables": "-11457000.00",
                    "cashFlowsOtherOperating": "-3660000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8655000.00",
                    "changeInWorkingCapital": "-60353000.00",
                    "stockBasedCompensation": "1765000.00",
                    "otherNonCashItems": "-8053000.00",
                    "freeCashFlow": "-14787000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12471000.00",
                    "totalCashflowsFromInvestingActivities": "-73857000.00",
                    "netBorrowings": "68750000.00",
                    "totalCashFromFinancingActivities": "69286000.00",
                    "changeToOperatingActivities": "5550000.00",
                    "netIncome": "37723000.00",
                    "changeInCash": "-10917000.00",
                    "beginPeriodCashFlow": "48886000.00",
                    "endPeriodCashFlow": "37969000.00",
                    "totalCashFromOperatingActivities": "-6346000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "177000.00",
                    "otherCashflowsFromInvestingActivities": "-73829000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-50938000.00",
                    "changeToAccountReceivables": "367000.00",
                    "salePurchaseOfStock": "612000.00",
                    "otherCashflowsFromFinancingActivities": "-2843000.00",
                    "changeToNetincome": "2777000.00",
                    "capitalExpenditures": "28000",
                    "changeReceivables": "367000.00",
                    "cashFlowsOtherOperating": "-8923000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-10917000.00",
                    "changeInWorkingCapital": "-47023000.00",
                    "stockBasedCompensation": "1402000.00",
                    "otherNonCashItems": "3064000.00",
                    "freeCashFlow": "-6374000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1351000.00",
                    "totalCashflowsFromInvestingActivities": "-214000.00",
                    "netBorrowings": "-18923000.00",
                    "totalCashFromFinancingActivities": "-18178000.00",
                    "changeToOperatingActivities": "5775000.00",
                    "netIncome": "47608000.00",
                    "changeInCash": "-3138000.00",
                    "beginPeriodCashFlow": "52024000.00",
                    "endPeriodCashFlow": "48886000.00",
                    "totalCashFromOperatingActivities": "15254000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "186000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-23143000.00",
                    "changeToAccountReceivables": "-10086000.00",
                    "salePurchaseOfStock": "745000.00",
                    "otherCashflowsFromFinancingActivities": "-3923000.00",
                    "changeToNetincome": "758000.00",
                    "capitalExpenditures": "214000",
                    "changeReceivables": "-10086000.00",
                    "cashFlowsOtherOperating": "1282000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3138000.00",
                    "changeInWorkingCapital": "-33298000.00",
                    "stockBasedCompensation": "1419000.00",
                    "otherNonCashItems": "366000.00",
                    "freeCashFlow": "15040000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-34643000.00",
                    "totalCashflowsFromInvestingActivities": "-153000.00",
                    "netBorrowings": "94962000.00",
                    "totalCashFromFinancingActivities": "95530000.00",
                    "changeToOperatingActivities": "-57310000.00",
                    "netIncome": "27302000.00",
                    "changeInCash": "-15547000.00",
                    "beginPeriodCashFlow": "67571000.00",
                    "endPeriodCashFlow": "52024000.00",
                    "totalCashFromOperatingActivities": "-110924000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "180000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-120306000.00",
                    "changeToAccountReceivables": "23046000.00",
                    "salePurchaseOfStock": "700000.00",
                    "otherCashflowsFromFinancingActivities": "-132000.00",
                    "changeToNetincome": "2447000.00",
                    "capitalExpenditures": "153000",
                    "changeReceivables": "23046000.00",
                    "cashFlowsOtherOperating": "-8950000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15547000.00",
                    "changeInWorkingCapital": "-140853000.00",
                    "stockBasedCompensation": "1351000.00",
                    "otherNonCashItems": "164000.00",
                    "freeCashFlow": "-111077000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4515000.00",
                    "totalCashflowsFromInvestingActivities": "-16000.00",
                    "netBorrowings": "9931000.00",
                    "totalCashFromFinancingActivities": "15913000.00",
                    "changeToOperatingActivities": "43844000.00",
                    "netIncome": "35640000.00",
                    "changeInCash": "19603000.00",
                    "beginPeriodCashFlow": "47968000.00",
                    "endPeriodCashFlow": "67571000.00",
                    "totalCashFromOperatingActivities": "3706000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16943000.00",
                    "changeToAccountReceivables": "-11990000.00",
                    "salePurchaseOfStock": "6081000.00",
                    "otherCashflowsFromFinancingActivities": "-168000.00",
                    "changeToNetincome": "1785000.00",
                    "capitalExpenditures": "16000",
                    "changeReceivables": "-11990000.00",
                    "cashFlowsOtherOperating": "-9492000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "19603000.00",
                    "changeInWorkingCapital": "-33910000.00",
                    "stockBasedCompensation": "1511000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "3690000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "31575000.00",
                    "totalCashflowsFromInvestingActivities": "-179000.00",
                    "netBorrowings": "19984000.00",
                    "totalCashFromFinancingActivities": "25358000.00",
                    "changeToOperatingActivities": "20760000.00",
                    "netIncome": "33687000.00",
                    "changeInCash": "20668000.00",
                    "beginPeriodCashFlow": "27300000.00",
                    "endPeriodCashFlow": "47968000.00",
                    "totalCashFromOperatingActivities": "-4511000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-67012000.00",
                    "changeToAccountReceivables": "1421000.00",
                    "salePurchaseOfStock": "5546000.00",
                    "otherCashflowsFromFinancingActivities": "5358000.00",
                    "changeToNetincome": "-625000.00",
                    "capitalExpenditures": "179000",
                    "changeReceivables": "1421000.00",
                    "cashFlowsOtherOperating": "-3751000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20668000.00",
                    "changeInWorkingCapital": "-37767000.00",
                    "stockBasedCompensation": "1097000.00",
                    "otherNonCashItems": "5439000.00",
                    "freeCashFlow": "-4690000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "15557000.00",
                    "totalCashflowsFromInvestingActivities": "-152000.00",
                    "netBorrowings": "15831000.00",
                    "totalCashFromFinancingActivities": "16282000.00",
                    "changeToOperatingActivities": "12677000.00",
                    "netIncome": "32199000.00",
                    "changeInCash": "-4348000.00",
                    "beginPeriodCashFlow": "31648000.00",
                    "endPeriodCashFlow": "27300000.00",
                    "totalCashFromOperatingActivities": "-20478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "195000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-46391000.00",
                    "changeToAccountReceivables": "-16987000.00",
                    "salePurchaseOfStock": "573000.00",
                    "otherCashflowsFromFinancingActivities": "-122000.00",
                    "changeToNetincome": "-1258000.00",
                    "capitalExpenditures": "152000",
                    "changeReceivables": "-16987000.00",
                    "cashFlowsOtherOperating": "-3793000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4348000.00",
                    "changeInWorkingCapital": "-51614000.00",
                    "stockBasedCompensation": "350000.00",
                    "otherNonCashItems": "-2571000.00",
                    "freeCashFlow": "-20630000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8798000.00",
                    "totalCashflowsFromInvestingActivities": "-171000.00",
                    "netBorrowings": "24810000.00",
                    "totalCashFromFinancingActivities": "29485000.00",
                    "changeToOperatingActivities": "178000.00",
                    "netIncome": "11780000.00",
                    "changeInCash": "-17870000.00",
                    "beginPeriodCashFlow": "49518000.00",
                    "endPeriodCashFlow": "31648000.00",
                    "totalCashFromOperatingActivities": "-47184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "211000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-70263000.00",
                    "changeToAccountReceivables": "-95000.00",
                    "salePurchaseOfStock": "4930000.00",
                    "otherCashflowsFromFinancingActivities": "4485000.00",
                    "changeToNetincome": "2207000.00",
                    "capitalExpenditures": "171000",
                    "changeReceivables": "-95000.00",
                    "cashFlowsOtherOperating": "178000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17870000.00",
                    "changeInWorkingCapital": "-61382000.00",
                    "stockBasedCompensation": "1230000.00",
                    "otherNonCashItems": "8620000.00",
                    "freeCashFlow": "-47355000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-21506000.00",
                    "totalCashflowsFromInvestingActivities": "-151000.00",
                    "netBorrowings": "44523000.00",
                    "totalCashFromFinancingActivities": "44974000.00",
                    "changeToOperatingActivities": "10361000.00",
                    "netIncome": "23205000.00",
                    "changeInCash": "3603000.00",
                    "beginPeriodCashFlow": "45915000.00",
                    "endPeriodCashFlow": "49518000.00",
                    "totalCashFromOperatingActivities": "-41220000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "217000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-40829000.00",
                    "changeToAccountReceivables": "-1414000.00",
                    "salePurchaseOfStock": "291000.00",
                    "otherCashflowsFromFinancingActivities": "-317000.00",
                    "changeToNetincome": "-687000.00",
                    "capitalExpenditures": "151000",
                    "changeReceivables": "-1414000.00",
                    "cashFlowsOtherOperating": "-206000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3603000.00",
                    "changeInWorkingCapital": "-63955000.00",
                    "stockBasedCompensation": "1036000.00",
                    "otherNonCashItems": "-113000.00",
                    "freeCashFlow": "-41371000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11882000.00",
                    "totalCashflowsFromInvestingActivities": "-213000.00",
                    "netBorrowings": "19950000.00",
                    "totalCashFromFinancingActivities": "28960000.00",
                    "changeToOperatingActivities": "2715000.00",
                    "netIncome": "19467000.00",
                    "changeInCash": "-3751000.00",
                    "beginPeriodCashFlow": "49666000.00",
                    "endPeriodCashFlow": "45915000.00",
                    "totalCashFromOperatingActivities": "-32498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "223000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-66433000.00",
                    "changeToAccountReceivables": "-568000.00",
                    "salePurchaseOfStock": "9353000.00",
                    "otherCashflowsFromFinancingActivities": "8960000.00",
                    "changeToNetincome": "216000.00",
                    "capitalExpenditures": "213000",
                    "changeReceivables": "-568000.00",
                    "cashFlowsOtherOperating": "2715000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3751000.00",
                    "changeInWorkingCapital": "-52404000.00",
                    "stockBasedCompensation": "835000.00",
                    "otherNonCashItems": "-4141000.00",
                    "freeCashFlow": "-32711000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6569000.00",
                    "totalCashflowsFromInvestingActivities": "-173000.00",
                    "netBorrowings": "10103000.00",
                    "totalCashFromFinancingActivities": "26184000.00",
                    "changeToOperatingActivities": "-2382000.00",
                    "netIncome": "20659000.00",
                    "changeInCash": "2092000.00",
                    "beginPeriodCashFlow": "47574000.00",
                    "endPeriodCashFlow": "49666000.00",
                    "totalCashFromOperatingActivities": "-23919000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "283000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-47728000.00",
                    "changeToAccountReceivables": "-1304000.00",
                    "salePurchaseOfStock": "16318000.00",
                    "otherCashflowsFromFinancingActivities": "14184000.00",
                    "changeToNetincome": "-16000.00",
                    "capitalExpenditures": "173000",
                    "changeReceivables": "-1304000.00",
                    "cashFlowsOtherOperating": "-2382000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2092000.00",
                    "changeInWorkingCapital": "-44845000.00",
                    "stockBasedCompensation": "711000.00",
                    "otherNonCashItems": "790000.00",
                    "freeCashFlow": "-24092000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-153000.00",
                    "totalCashflowsFromInvestingActivities": "-185000.00",
                    "netBorrowings": "17536000.00",
                    "totalCashFromFinancingActivities": "20737000.00",
                    "changeToOperatingActivities": "1695000.00",
                    "netIncome": "11700000.00",
                    "changeInCash": "10006000.00",
                    "beginPeriodCashFlow": "37568000.00",
                    "endPeriodCashFlow": "47574000.00",
                    "totalCashFromOperatingActivities": "-10546000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "366000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-28894000.00",
                    "changeToAccountReceivables": "3556000.00",
                    "salePurchaseOfStock": "3486000.00",
                    "otherCashflowsFromFinancingActivities": "-749000.00",
                    "changeToNetincome": "1184000.00",
                    "capitalExpenditures": "185000",
                    "changeReceivables": "3556000.00",
                    "cashFlowsOtherOperating": "1695000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10006000.00",
                    "changeInWorkingCapital": "-23796000.00",
                    "stockBasedCompensation": "814000.00",
                    "otherNonCashItems": "-24000.00",
                    "freeCashFlow": "-10731000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13166000.00",
                    "totalCashflowsFromInvestingActivities": "-225000.00",
                    "netBorrowings": "59601000.00",
                    "totalCashFromFinancingActivities": "66132000.00",
                    "changeToOperatingActivities": "8002000.00",
                    "netIncome": "15731000.00",
                    "changeInCash": "1103000.00",
                    "beginPeriodCashFlow": "36465000.00",
                    "endPeriodCashFlow": "37568000.00",
                    "totalCashFromOperatingActivities": "-64804000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "236000.00",
                    "otherCashflowsFromInvestingActivities": "-284000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-66308000.00",
                    "changeToAccountReceivables": "-1502000.00",
                    "salePurchaseOfStock": "6825000.00",
                    "otherCashflowsFromFinancingActivities": "-693000.00",
                    "changeToNetincome": "1770000.00",
                    "capitalExpenditures": "225000",
                    "changeReceivables": "-1502000.00",
                    "cashFlowsOtherOperating": "-1565000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1103000.00",
                    "changeInWorkingCapital": "-82583000.00",
                    "stockBasedCompensation": "635000.00",
                    "otherNonCashItems": "-47000.00",
                    "freeCashFlow": "-65029000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "16502000.00",
                    "totalCashflowsFromInvestingActivities": "-475000.00",
                    "netBorrowings": "7488000.00",
                    "totalCashFromFinancingActivities": "9703000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15420000.00",
                    "changeInCash": "-13282000.00",
                    "beginPeriodCashFlow": "49747000.00",
                    "endPeriodCashFlow": "36465000.00",
                    "totalCashFromOperatingActivities": "-22510000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-51670000.00",
                    "changeToAccountReceivables": "-1049000.00",
                    "salePurchaseOfStock": "2768000.00",
                    "otherCashflowsFromFinancingActivities": "2203000.00",
                    "changeToNetincome": "470000.00",
                    "capitalExpenditures": "475000",
                    "changeReceivables": "-1049000.00",
                    "cashFlowsOtherOperating": "-2408000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13282000.00",
                    "changeInWorkingCapital": "-38625000.00",
                    "stockBasedCompensation": "973000.00",
                    "otherNonCashItems": "3986000.00",
                    "freeCashFlow": "-22985000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12906000.00",
                    "totalCashflowsFromInvestingActivities": "56000.00",
                    "netBorrowings": "7750000.00",
                    "totalCashFromFinancingActivities": "7117000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13977000.00",
                    "changeInCash": "10739000.00",
                    "beginPeriodCashFlow": "39008000.00",
                    "endPeriodCashFlow": "49747000.00",
                    "totalCashFromOperatingActivities": "3566000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "216000.00",
                    "otherCashflowsFromInvestingActivities": "284000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-19186000.00",
                    "changeToAccountReceivables": "-1791000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2176000.00",
                    "changeToNetincome": "-588000.00",
                    "capitalExpenditures": "228000",
                    "changeReceivables": "-1791000.00",
                    "cashFlowsOtherOperating": "-1968000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10739000.00",
                    "changeInWorkingCapital": "-10039000.00",
                    "stockBasedCompensation": "336000.00",
                    "otherNonCashItems": "5617000.00",
                    "freeCashFlow": "3338000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "2200000.00",
                    "totalCashflowsFromInvestingActivities": "-473000.00",
                    "netBorrowings": "13519000.00",
                    "totalCashFromFinancingActivities": "13519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7702000.00",
                    "changeInCash": "7638000.00",
                    "beginPeriodCashFlow": "31370000.00",
                    "endPeriodCashFlow": "39008000.00",
                    "totalCashFromOperatingActivities": "-5408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "206000.00",
                    "otherCashflowsFromInvestingActivities": "-284000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14543000.00",
                    "changeToAccountReceivables": "-5618000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-284000.00",
                    "changeToNetincome": "580000.00",
                    "capitalExpenditures": "189000",
                    "changeReceivables": "-5618000.00",
                    "cashFlowsOtherOperating": "4065000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7638000.00",
                    "changeInWorkingCapital": "-13896000.00",
                    "stockBasedCompensation": "335000.00",
                    "otherNonCashItems": "2597000.00",
                    "freeCashFlow": "-5597000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": "-16364000.00",
                    "changeToLiabilities": "-2034000.00",
                    "totalCashflowsFromInvestingActivities": "-15536000.00",
                    "netBorrowings": "61164000.00",
                    "totalCashFromFinancingActivities": "44374000.00",
                    "changeToOperatingActivities": "-3931000.00",
                    "netIncome": "7534000.00",
                    "changeInCash": "-14791000.00",
                    "beginPeriodCashFlow": "46161000.00",
                    "endPeriodCashFlow": "31370000.00",
                    "totalCashFromOperatingActivities": "-43629000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "354000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-54823000.00",
                    "changeToAccountReceivables": "2349000.00",
                    "salePurchaseOfStock": "-16550000.00",
                    "otherCashflowsFromFinancingActivities": "-19842000.00",
                    "changeToNetincome": "-121000.00",
                    "capitalExpenditures": "367000",
                    "changeReceivables": "2349000.00",
                    "cashFlowsOtherOperating": "3112000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-14791000.00",
                    "changeInWorkingCapital": "-51576000.00",
                    "stockBasedCompensation": "235000.00",
                    "otherNonCashItems": "-356000.00",
                    "freeCashFlow": "-43996000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-1082000.00",
                    "totalCashflowsFromInvestingActivities": "-289000.00",
                    "netBorrowings": "65708000.00",
                    "totalCashFromFinancingActivities": "65708000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7046000.00",
                    "changeInCash": "3310000.00",
                    "beginPeriodCashFlow": "42851000.00",
                    "endPeriodCashFlow": "46161000.00",
                    "totalCashFromOperatingActivities": "-62109000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-68225000.00",
                    "changeToAccountReceivables": "-489000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-554000.00",
                    "changeToNetincome": "251000.00",
                    "capitalExpenditures": "289000",
                    "changeReceivables": "-489000.00",
                    "cashFlowsOtherOperating": "220000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3310000.00",
                    "changeInWorkingCapital": "-69556000.00",
                    "stockBasedCompensation": "247000.00",
                    "otherNonCashItems": "4000.00",
                    "freeCashFlow": "-62398000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6792000.00",
                    "totalCashflowsFromInvestingActivities": "-241000.00",
                    "netBorrowings": "43512000.00",
                    "totalCashFromFinancingActivities": "43512000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9037000.00",
                    "changeInCash": "17193000.00",
                    "beginPeriodCashFlow": "25658000.00",
                    "endPeriodCashFlow": "42851000.00",
                    "totalCashFromOperatingActivities": "-26078000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "157000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-39753000.00",
                    "changeToAccountReceivables": "-3684000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1594000.00",
                    "changeToNetincome": "255000.00",
                    "capitalExpenditures": "241000",
                    "changeReceivables": "-3684000.00",
                    "cashFlowsOtherOperating": "1118000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17193000.00",
                    "changeInWorkingCapital": "-35466000.00",
                    "stockBasedCompensation": "255000.00",
                    "otherNonCashItems": "5877000.00",
                    "freeCashFlow": "-26319000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "556000.00",
                    "totalCashflowsFromInvestingActivities": "-298000.00",
                    "netBorrowings": "13285000.00",
                    "totalCashFromFinancingActivities": "13285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4594000.00",
                    "changeInCash": "-28411000.00",
                    "beginPeriodCashFlow": "54069000.00",
                    "endPeriodCashFlow": "25658000.00",
                    "totalCashFromOperatingActivities": "-41398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "144000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "5871367.00",
                    "changeToInventory": "-35556000.00",
                    "changeToAccountReceivables": "-139000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-298000.00",
                    "changeToNetincome": "135000.00",
                    "capitalExpenditures": "298000",
                    "changeReceivables": "-139000.00",
                    "cashFlowsOtherOperating": "-11132000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-28411000.00",
                    "changeInWorkingCapital": "-46173000.00",
                    "stockBasedCompensation": "125000.00",
                    "otherNonCashItems": "10000.00",
                    "freeCashFlow": "-41696000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29981214.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "104866000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9123962.00",
                    "changeInCash": "44676087.00",
                    "beginPeriodCashFlow": "9392646.00",
                    "endPeriodCashFlow": "54068733.00",
                    "totalCashFromOperatingActivities": "-30207363.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92859.00",
                    "otherCashflowsFromInvestingActivities": "309604.00",
                    "dividendsPaid": "5871000.00",
                    "changeToInventory": "-36284196.00",
                    "changeToAccountReceivables": "-3189183.00",
                    "salePurchaseOfStock": "-102635396000.00",
                    "otherCashflowsFromFinancingActivities": "102636000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "151795",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-33774386.00",
                    "stockBasedCompensation": "42814000.00",
                    "otherNonCashItems": "239317202.00",
                    "freeCashFlow": "-30359158.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-19",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-96770.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5180000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5150183.00",
                    "changeInCash": "-5812598.00",
                    "beginPeriodCashFlow": "15205244.00",
                    "endPeriodCashFlow": "9392646.00",
                    "totalCashFromOperatingActivities": "-10897593.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67469.00",
                    "otherCashflowsFromInvestingActivities": "120882.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17609240.00",
                    "changeToAccountReceivables": "1113675.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "217650",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16259368.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "144123.00",
                    "freeCashFlow": "-11115243.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-645910.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16549000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5013110.00",
                    "changeInCash": "7511244.00",
                    "beginPeriodCashFlow": "7694000.00",
                    "endPeriodCashFlow": "15205244.00",
                    "totalCashFromOperatingActivities": "-8391524.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67283.00",
                    "otherCashflowsFromInvestingActivities": "-122932.00",
                    "dividendsPaid": "2240000.00",
                    "changeToInventory": "-14172114.00",
                    "changeToAccountReceivables": "-1782416.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12709000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "253003",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13619486.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "147569.00",
                    "freeCashFlow": "-8644527.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-535000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6152000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2450000.00",
                    "changeInCash": "625000.00",
                    "beginPeriodCashFlow": "7069000.00",
                    "endPeriodCashFlow": "7694000.00",
                    "totalCashFromOperatingActivities": "-4992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64000.00",
                    "otherCashflowsFromInvestingActivities": "185000.00",
                    "dividendsPaid": "1000000.00",
                    "changeToInventory": "-6530000.00",
                    "changeToAccountReceivables": "-13000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5135000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7374000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-132000.00",
                    "freeCashFlow": "-5054000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2080869.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2629623.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2332456.00",
                    "changeInCash": "-1548940.00",
                    "beginPeriodCashFlow": "8618411.00",
                    "endPeriodCashFlow": "7069471.00",
                    "totalCashFromOperatingActivities": "-2097694.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "59054.00",
                    "otherCashflowsFromInvestingActivities": "177.00",
                    "dividendsPaid": "112377.00",
                    "changeToInventory": "-5101071.00",
                    "changeToAccountReceivables": "139526.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1607262.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "155499",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4520678.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "31474.00",
                    "freeCashFlow": "-2253193.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-126316.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2307119.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3749761.00",
                    "changeInCash": "1460614.00",
                    "beginPeriodCashFlow": "7157797.00",
                    "endPeriodCashFlow": "8618411.00",
                    "totalCashFromOperatingActivities": "-720189.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48887.00",
                    "otherCashflowsFromInvestingActivities": "33313.00",
                    "dividendsPaid": "2582261.00",
                    "changeToInventory": "-4975319.00",
                    "changeToAccountReceivables": "-103077.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1797263.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "154628",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4308411.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-210426.00",
                    "freeCashFlow": "-874817.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3718000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "7157797.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3350000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "9555000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "15000.00",
                    "dividendsPaid": "5770000.00",
                    "changeToInventory": "7752000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4126000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "452000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "27938000.00",
                    "netBorrowings": "145758000.00",
                    "totalCashFromFinancingActivities": "120085000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "72552000.00",
                    "changeInCash": "8050000.00",
                    "beginPeriodCashFlow": "53197000.00",
                    "endPeriodCashFlow": "61247000.00",
                    "totalCashFromOperatingActivities": "-139973000.00",
                    "issuanceOfCapitalStock": "3607000.00",
                    "depreciation": "4322000.00",
                    "otherCashflowsFromInvestingActivities": "28862000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-257041000.00",
                    "changeToAccountReceivables": "-3750000.00",
                    "salePurchaseOfStock": "-23639000.00",
                    "otherCashflowsFromFinancingActivities": "-5641000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "924000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-229207000.00",
                    "stockBasedCompensation": "6001000.00",
                    "otherNonCashItems": "6992000.00",
                    "freeCashFlow": "-140897000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "investments": "15620000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "15620000.00",
                    "netBorrowings": "164463000.00",
                    "totalCashFromFinancingActivities": "132338000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "196071000.00",
                    "changeInCash": "4219000.00",
                    "beginPeriodCashFlow": "48978000.00",
                    "endPeriodCashFlow": "53197000.00",
                    "totalCashFromOperatingActivities": "-143739000.00",
                    "issuanceOfCapitalStock": "4831000.00",
                    "depreciation": "3108000.00",
                    "otherCashflowsFromInvestingActivities": "17572000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-365889000.00",
                    "changeToAccountReceivables": "12602000.00",
                    "salePurchaseOfStock": "-30974000.00",
                    "otherCashflowsFromFinancingActivities": "-5982000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1952000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-339350000.00",
                    "stockBasedCompensation": "10483000.00",
                    "otherNonCashItems": "-12943000.00",
                    "freeCashFlow": "-145691000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "investments": "-11458000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13648000.00",
                    "netBorrowings": "96658000.00",
                    "totalCashFromFinancingActivities": "87596000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "199227000.00",
                    "changeInCash": "16980000.00",
                    "beginPeriodCashFlow": "31998000.00",
                    "endPeriodCashFlow": "48978000.00",
                    "totalCashFromOperatingActivities": "-56968000.00",
                    "issuanceOfCapitalStock": "5092000.00",
                    "depreciation": "2408000.00",
                    "otherCashflowsFromInvestingActivities": "-12205000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-255518000.00",
                    "changeToAccountReceivables": "-16176000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-14322000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1443000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-265909000.00",
                    "stockBasedCompensation": "8926000.00",
                    "otherNonCashItems": "357000.00",
                    "freeCashFlow": "-58411000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "investments": "-4781000.00",
                    "changeToLiabilities": "69167000.00",
                    "totalCashflowsFromInvestingActivities": "-5968000.00",
                    "netBorrowings": "306675000.00",
                    "totalCashFromFinancingActivities": "357903000.00",
                    "changeToOperatingActivities": "82419000.00",
                    "netIncome": "326567000.00",
                    "changeInCash": "-18516000.00",
                    "beginPeriodCashFlow": "50514000.00",
                    "endPeriodCashFlow": "31998000.00",
                    "totalCashFromOperatingActivities": "-370451000.00",
                    "issuanceOfCapitalStock": "5617000.00",
                    "depreciation": "1576000.00",
                    "otherCashflowsFromInvestingActivities": "-4781000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-823919000.00",
                    "changeToAccountReceivables": "32766000.00",
                    "salePurchaseOfStock": "-95102000.00",
                    "otherCashflowsFromFinancingActivities": "-4235000.00",
                    "changeToNetincome": "-975000.00",
                    "capitalExpenditures": "1187000",
                    "changeReceivables": "32766000.00",
                    "cashFlowsOtherOperating": "24367000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18516000.00",
                    "changeInWorkingCapital": "-697619000.00",
                    "stockBasedCompensation": "9188000.00",
                    "otherNonCashItems": "-10175000.00",
                    "freeCashFlow": "-371638000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "investments": "-1692000.00",
                    "changeToLiabilities": "-5677000.00",
                    "totalCashflowsFromInvestingActivities": "-70391000.00",
                    "netBorrowings": "249932000.00",
                    "totalCashFromFinancingActivities": "63263000.00",
                    "changeToOperatingActivities": "-30368000.00",
                    "netIncome": "429645000.00",
                    "changeInCash": "14572000.00",
                    "beginPeriodCashFlow": "35942000.00",
                    "endPeriodCashFlow": "50514000.00",
                    "totalCashFromOperatingActivities": "21700000.00",
                    "issuanceOfCapitalStock": "7114000.00",
                    "depreciation": "1154000.00",
                    "otherCashflowsFromInvestingActivities": "-68662000.00",
                    "dividendsPaid": "1239818000.00",
                    "changeToInventory": "-463643000.00",
                    "changeToAccountReceivables": "58030000.00",
                    "salePurchaseOfStock": "-193783000.00",
                    "otherCashflowsFromFinancingActivities": "-20886000.00",
                    "changeToNetincome": "27642000.00",
                    "capitalExpenditures": "1729000",
                    "changeReceivables": "58030000.00",
                    "cashFlowsOtherOperating": "-25451000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14572000.00",
                    "changeInWorkingCapital": "-436741000.00",
                    "stockBasedCompensation": "13595000.00",
                    "otherNonCashItems": "13259000.00",
                    "freeCashFlow": "19971000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "investments": "-2956000.00",
                    "changeToLiabilities": "21836000.00",
                    "totalCashflowsFromInvestingActivities": "-5648000.00",
                    "netBorrowings": "-155091000.00",
                    "totalCashFromFinancingActivities": "-198913000.00",
                    "changeToOperatingActivities": "-4999000.00",
                    "netIncome": "323895000.00",
                    "changeInCash": "-2403000.00",
                    "beginPeriodCashFlow": "38345000.00",
                    "endPeriodCashFlow": "35942000.00",
                    "totalCashFromOperatingActivities": "202158000.00",
                    "issuanceOfCapitalStock": "4259000.00",
                    "depreciation": "710000.00",
                    "otherCashflowsFromInvestingActivities": "-2956000.00",
                    "dividendsPaid": "377064000.00",
                    "changeToInventory": "-70228000.00",
                    "changeToAccountReceivables": "-59549000.00",
                    "salePurchaseOfStock": "-48081000.00",
                    "otherCashflowsFromFinancingActivities": "-2155000.00",
                    "changeToNetincome": "11148000.00",
                    "capitalExpenditures": "2692000",
                    "changeReceivables": "-59549000.00",
                    "cashFlowsOtherOperating": "-25654000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2403000.00",
                    "changeInWorkingCapital": "-133595000.00",
                    "stockBasedCompensation": "13517000.00",
                    "otherNonCashItems": "-4000.00",
                    "freeCashFlow": "199466000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-1059000.00",
                    "changeToLiabilities": "38371000.00",
                    "totalCashflowsFromInvestingActivities": "-1793000.00",
                    "netBorrowings": "32562000.00",
                    "totalCashFromFinancingActivities": "35448000.00",
                    "changeToOperatingActivities": "49852000.00",
                    "netIncome": "178608000.00",
                    "changeInCash": "-8279000.00",
                    "beginPeriodCashFlow": "46624000.00",
                    "endPeriodCashFlow": "38345000.00",
                    "totalCashFromOperatingActivities": "-41934000.00",
                    "issuanceOfCapitalStock": "2886000.00",
                    "depreciation": "643000.00",
                    "otherCashflowsFromInvestingActivities": "-1059000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-266651000.00",
                    "changeToAccountReceivables": "-13554000.00",
                    "salePurchaseOfStock": "2886000.00",
                    "otherCashflowsFromFinancingActivities": "-2984000.00",
                    "changeToNetincome": "5914000.00",
                    "capitalExpenditures": "734000",
                    "changeReceivables": "-13554000.00",
                    "cashFlowsOtherOperating": "14735000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8279000.00",
                    "changeInWorkingCapital": "-227099000.00",
                    "stockBasedCompensation": "7539000.00",
                    "otherNonCashItems": "206000.00",
                    "freeCashFlow": "-42668000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "investments": "-74938000.00",
                    "changeToLiabilities": "-28482000.00",
                    "totalCashflowsFromInvestingActivities": "-74938000.00",
                    "netBorrowings": "169662000.00",
                    "totalCashFromFinancingActivities": "170714000.00",
                    "changeToOperatingActivities": "-45954000.00",
                    "netIncome": "155286000.00",
                    "changeInCash": "-20947000.00",
                    "beginPeriodCashFlow": "67571000.00",
                    "endPeriodCashFlow": "46624000.00",
                    "totalCashFromOperatingActivities": "-116723000.00",
                    "issuanceOfCapitalStock": "2690000.00",
                    "depreciation": "711000.00",
                    "otherCashflowsFromInvestingActivities": "-74463000.00",
                    "dividendsPaid": "612717000.00",
                    "changeToInventory": "-234664000.00",
                    "changeToAccountReceivables": "1870000.00",
                    "salePurchaseOfStock": "-1506000.00",
                    "otherCashflowsFromFinancingActivities": "-6949000.00",
                    "changeToNetincome": "8807000.00",
                    "capitalExpenditures": "475000",
                    "changeReceivables": "1870000.00",
                    "cashFlowsOtherOperating": "-20251000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-20947000.00",
                    "changeInWorkingCapital": "-281527000.00",
                    "stockBasedCompensation": "5937000.00",
                    "otherNonCashItems": "3594000.00",
                    "freeCashFlow": "-117198000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "investments": "-518000.00",
                    "changeToLiabilities": "60445000.00",
                    "totalCashflowsFromInvestingActivities": "-518000.00",
                    "netBorrowings": "70556000.00",
                    "totalCashFromFinancingActivities": "87038000.00",
                    "changeToOperatingActivities": "43844000.00",
                    "netIncome": "113306000.00",
                    "changeInCash": "18053000.00",
                    "beginPeriodCashFlow": "49518000.00",
                    "endPeriodCashFlow": "67571000.00",
                    "totalCashFromOperatingActivities": "-68467000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "791000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-200609000.00",
                    "changeToAccountReceivables": "-27651000.00",
                    "salePurchaseOfStock": "17130000.00",
                    "otherCashflowsFromFinancingActivities": "12038000.00",
                    "changeToNetincome": "2109000.00",
                    "capitalExpenditures": "518000",
                    "changeReceivables": "-27651000.00",
                    "cashFlowsOtherOperating": "-16858000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18053000.00",
                    "changeInWorkingCapital": "-184673000.00",
                    "stockBasedCompensation": "4188000.00",
                    "otherNonCashItems": "13000.00",
                    "freeCashFlow": "-68985000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-07",
                    "currency_symbol": "USD",
                    "investments": "-722000.00",
                    "changeToLiabilities": "-3208000.00",
                    "totalCashflowsFromInvestingActivities": "-722000.00",
                    "netBorrowings": "92112000.00",
                    "totalCashFromFinancingActivities": "120855000.00",
                    "changeToOperatingActivities": "10361000.00",
                    "netIncome": "75031000.00",
                    "changeInCash": "11950000.00",
                    "beginPeriodCashFlow": "37568000.00",
                    "endPeriodCashFlow": "49518000.00",
                    "totalCashFromOperatingActivities": "-108183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1089000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-183884000.00",
                    "changeToAccountReceivables": "270000.00",
                    "salePurchaseOfStock": "29448000.00",
                    "otherCashflowsFromFinancingActivities": "25855000.00",
                    "changeToNetincome": "697000.00",
                    "capitalExpenditures": "722000",
                    "changeReceivables": "270000.00",
                    "cashFlowsOtherOperating": "1822000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11950000.00",
                    "changeInWorkingCapital": "-185000000.00",
                    "stockBasedCompensation": "3396000.00",
                    "otherNonCashItems": "-137000.00",
                    "freeCashFlow": "-108905000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "18442000.00",
                    "totalCashflowsFromInvestingActivities": "-1117000.00",
                    "netBorrowings": "88358000.00",
                    "totalCashFromFinancingActivities": "96471000.00",
                    "changeToOperatingActivities": "8002000.00",
                    "netIncome": "52830000.00",
                    "changeInCash": "6198000.00",
                    "beginPeriodCashFlow": "31370000.00",
                    "endPeriodCashFlow": "37568000.00",
                    "totalCashFromOperatingActivities": "-89156000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "883000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-151707000.00",
                    "changeToAccountReceivables": "-9960000.00",
                    "salePurchaseOfStock": "9593000.00",
                    "otherCashflowsFromFinancingActivities": "-3718000.00",
                    "changeToNetincome": "2232000.00",
                    "capitalExpenditures": "1117000",
                    "changeReceivables": "-9960000.00",
                    "cashFlowsOtherOperating": "-1876000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6198000.00",
                    "changeInWorkingCapital": "-145143000.00",
                    "stockBasedCompensation": "2279000.00",
                    "otherNonCashItems": "-47000.00",
                    "freeCashFlow": "-90273000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "investments": "-16364000.00",
                    "changeToLiabilities": "4232000.00",
                    "totalCashflowsFromInvestingActivities": "-16364000.00",
                    "netBorrowings": "183669000.00",
                    "totalCashFromFinancingActivities": "166879000.00",
                    "changeToOperatingActivities": "-3931000.00",
                    "netIncome": "28211000.00",
                    "changeInCash": "-22699000.00",
                    "beginPeriodCashFlow": "54069000.00",
                    "endPeriodCashFlow": "31370000.00",
                    "totalCashFromOperatingActivities": "-173214000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "825000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "147996000.00",
                    "changeToInventory": "-198357000.00",
                    "changeToAccountReceivables": "-1963000.00",
                    "salePurchaseOfStock": "-16550000.00",
                    "otherCashflowsFromFinancingActivities": "-5440000.00",
                    "changeToNetincome": "520000.00",
                    "capitalExpenditures": "1195000",
                    "changeReceivables": "-1963000.00",
                    "cashFlowsOtherOperating": "-6682000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-22699000.00",
                    "changeInWorkingCapital": "-202771000.00",
                    "stockBasedCompensation": "862000.00",
                    "otherNonCashItems": "-342000.00",
                    "freeCashFlow": "-174409000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "investments": "-470070.00",
                    "changeToLiabilities": "9858526.00",
                    "totalCashflowsFromInvestingActivities": "-31258894.00",
                    "netBorrowings": "20890196.00",
                    "totalCashFromFinancingActivities": "132747000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21737255.00",
                    "changeInCash": "46999262.00",
                    "beginPeriodCashFlow": "7069471.00",
                    "endPeriodCashFlow": "54068733.00",
                    "totalCashFromOperatingActivities": "-54488480.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "291611.00",
                    "otherCashflowsFromInvestingActivities": "492554.00",
                    "dividendsPaid": "9111000.00",
                    "changeToInventory": "-74595550.00",
                    "changeToAccountReceivables": "-3870924.00",
                    "salePurchaseOfStock": "72931978.00",
                    "otherCashflowsFromFinancingActivities": "18332000.00",
                    "changeToNetincome": "-6228790.00",
                    "capitalExpenditures": "684448",
                    "changeReceivables": "-3606016.00",
                    "cashFlowsOtherOperating": "-1945516.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "46999262.00",
                    "changeInWorkingCapital": "-71027240.00",
                    "stockBasedCompensation": "42814.00",
                    "otherNonCashItems": "-5245139.00",
                    "freeCashFlow": "-55172928.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2645443.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9262100.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9868098.00",
                    "changeInCash": "1963288.00",
                    "beginPeriodCashFlow": "5106183.00",
                    "endPeriodCashFlow": "7069471.00",
                    "totalCashFromOperatingActivities": "-4653369.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "185120.00",
                    "otherCashflowsFromInvestingActivities": "33490.00",
                    "dividendsPaid": "4134884.00",
                    "changeToInventory": "-15963517.00",
                    "changeToAccountReceivables": "-204905.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4842854.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "434886",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14725560.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "18973.00",
                    "freeCashFlow": "-5088255.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1735690.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7970182.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4512405.00",
                    "changeInCash": "-151096.00",
                    "beginPeriodCashFlow": "5257279.00",
                    "endPeriodCashFlow": "5106183.00",
                    "totalCashFromOperatingActivities": "9554776.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79747.00",
                    "otherCashflowsFromInvestingActivities": "14713.00",
                    "dividendsPaid": "5770000.00",
                    "changeToInventory": "7751795.00",
                    "changeToAccountReceivables": "-429827.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4126675.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "451214",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5069882.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-107258.00",
                    "freeCashFlow": "9103562.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4319000.00",
                    "minorityInterest": null,
                    "netIncome": "2160000.00",
                    "sellingGeneralAdministrative": "27861000.00",
                    "sellingAndMarketingExpenses": "32650000.00",
                    "grossProfit": "59929000.00",
                    "reconciledDepreciation": "1190000.00",
                    "ebit": null,
                    "ebitda": "4319000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-582000.00",
                    "otherOperatingExpenses": "320318000.00",
                    "interestExpense": null,
                    "taxProvision": "2159000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2159000.00",
                    "totalRevenue": "319736000.00",
                    "totalOperatingExpenses": "60511000.00",
                    "costOfRevenue": "259807000.00",
                    "totalOtherIncomeExpenseNet": "4901000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2160000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "24021000.00",
                    "minorityInterest": null,
                    "netIncome": "17321000.00",
                    "sellingGeneralAdministrative": "23051000.00",
                    "sellingAndMarketingExpenses": "42547000.00",
                    "grossProfit": "83114000.00",
                    "reconciledDepreciation": "1269000.00",
                    "ebit": "24021000.00",
                    "ebitda": "25290000.00",
                    "depreciationAndAmortization": "1269000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18515000.00",
                    "otherOperatingExpenses": "455452000.00",
                    "interestExpense": null,
                    "taxProvision": "6700000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6700000.00",
                    "totalRevenue": "473967000.00",
                    "totalOperatingExpenses": "64599000.00",
                    "costOfRevenue": "390853000.00",
                    "totalOtherIncomeExpenseNet": "5506000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17321000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26701000.00",
                    "minorityInterest": null,
                    "netIncome": "19704000.00",
                    "sellingGeneralAdministrative": "27467000.00",
                    "sellingAndMarketingExpenses": "35661000.00",
                    "grossProfit": "86111000.00",
                    "reconciledDepreciation": "1178000.00",
                    "ebit": "26701000.00",
                    "ebitda": "27879000.00",
                    "depreciationAndAmortization": "1178000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21484000.00",
                    "otherOperatingExpenses": "375148000.00",
                    "interestExpense": null,
                    "taxProvision": "6997000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6997000.00",
                    "totalRevenue": "396632000.00",
                    "totalOperatingExpenses": "64627000.00",
                    "costOfRevenue": "310521000.00",
                    "totalOtherIncomeExpenseNet": "5217000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "19704000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42040000.00",
                    "minorityInterest": null,
                    "netIncome": "31533000.00",
                    "sellingGeneralAdministrative": "29401000.00",
                    "sellingAndMarketingExpenses": "41599000.00",
                    "grossProfit": "110608000.00",
                    "reconciledDepreciation": "1014000.00",
                    "ebit": "42040000.00",
                    "ebitda": "43054000.00",
                    "depreciationAndAmortization": "1014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39608000.00",
                    "otherOperatingExpenses": "443877000.00",
                    "interestExpense": null,
                    "taxProvision": "10507000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10507000.00",
                    "totalRevenue": "483485000.00",
                    "totalOperatingExpenses": "71000000.00",
                    "costOfRevenue": "372877000.00",
                    "totalOtherIncomeExpenseNet": "2432000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31533000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5724000.00",
                    "minorityInterest": null,
                    "netIncome": "3994000.00",
                    "sellingGeneralAdministrative": "31202000.00",
                    "sellingAndMarketingExpenses": "42342000.00",
                    "grossProfit": "73713000.00",
                    "reconciledDepreciation": "861000.00",
                    "ebit": "5724000.00",
                    "ebitda": "6585000.00",
                    "depreciationAndAmortization": "861000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "169000.00",
                    "otherOperatingExpenses": "351251000.00",
                    "interestExpense": null,
                    "taxProvision": "1730000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1730000.00",
                    "totalRevenue": "351420000.00",
                    "totalOperatingExpenses": "73544000.00",
                    "costOfRevenue": "277707000.00",
                    "totalOtherIncomeExpenseNet": "5555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3994000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "67084000.00",
                    "minorityInterest": null,
                    "netIncome": "50870000.00",
                    "sellingGeneralAdministrative": "31170000.00",
                    "sellingAndMarketingExpenses": "50754000.00",
                    "grossProfit": "127511000.00",
                    "reconciledDepreciation": "828000.00",
                    "ebit": "67084000.00",
                    "ebitda": "67912000.00",
                    "depreciationAndAmortization": "828000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45587000.00",
                    "otherOperatingExpenses": "511809000.00",
                    "interestExpense": null,
                    "taxProvision": "16214000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16214000.00",
                    "totalRevenue": "557396000.00",
                    "totalOperatingExpenses": "81924000.00",
                    "costOfRevenue": "429885000.00",
                    "totalOtherIncomeExpenseNet": "21497000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50870000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91852000.00",
                    "minorityInterest": null,
                    "netIncome": "69575000.00",
                    "sellingGeneralAdministrative": "27991000.00",
                    "sellingAndMarketingExpenses": "55196000.00",
                    "grossProfit": "163492000.00",
                    "reconciledDepreciation": "830000.00",
                    "ebit": "91852000.00",
                    "ebitda": "92682000.00",
                    "depreciationAndAmortization": "830000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80305000.00",
                    "otherOperatingExpenses": "571549000.00",
                    "interestExpense": null,
                    "taxProvision": "22277000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22277000.00",
                    "totalRevenue": "651854000.00",
                    "totalOperatingExpenses": "83187000.00",
                    "costOfRevenue": "488362000.00",
                    "totalOtherIncomeExpenseNet": "11547000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69575000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "76883000.00",
                    "minorityInterest": null,
                    "netIncome": "58573000.00",
                    "sellingGeneralAdministrative": "30491000.00",
                    "sellingAndMarketingExpenses": "52872000.00",
                    "grossProfit": "150884000.00",
                    "reconciledDepreciation": "777000.00",
                    "ebit": "68695000.00",
                    "ebitda": "69472000.00",
                    "depreciationAndAmortization": "777000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67521000.00",
                    "otherOperatingExpenses": "534976000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "18310000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18310000.00",
                    "totalRevenue": "602497000.00",
                    "totalOperatingExpenses": "83363000.00",
                    "costOfRevenue": "451613000.00",
                    "totalOtherIncomeExpenseNet": "9362000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "58573000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23094000.00",
                    "minorityInterest": null,
                    "netIncome": "17053000.00",
                    "sellingGeneralAdministrative": "31540000.00",
                    "sellingAndMarketingExpenses": "41128000.00",
                    "grossProfit": "91401000.00",
                    "reconciledDepreciation": "673000.00",
                    "ebit": "23094000.00",
                    "ebitda": "23767000.00",
                    "depreciationAndAmortization": "673000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18733000.00",
                    "otherOperatingExpenses": "372118000.00",
                    "interestExpense": null,
                    "taxProvision": "6041000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6041000.00",
                    "totalRevenue": "390851000.00",
                    "totalOperatingExpenses": "72668000.00",
                    "costOfRevenue": "299450000.00",
                    "totalOtherIncomeExpenseNet": "4361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17053000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68548000.00",
                    "minorityInterest": null,
                    "netIncome": "52089000.00",
                    "sellingGeneralAdministrative": "33016000.00",
                    "sellingAndMarketingExpenses": "49771000.00",
                    "grossProfit": "142629000.00",
                    "reconciledDepreciation": "628000.00",
                    "ebit": "68548000.00",
                    "ebitda": "69176000.00",
                    "depreciationAndAmortization": "628000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59842000.00",
                    "otherOperatingExpenses": "548572000.00",
                    "interestExpense": "6297000.00",
                    "taxProvision": "16459000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16459000.00",
                    "totalRevenue": "608414000.00",
                    "totalOperatingExpenses": "82787000.00",
                    "costOfRevenue": "465785000.00",
                    "totalOtherIncomeExpenseNet": "8706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52089000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89449000.00",
                    "minorityInterest": null,
                    "netIncome": "67042000.00",
                    "sellingGeneralAdministrative": "26748000.00",
                    "sellingAndMarketingExpenses": "49781000.00",
                    "grossProfit": "158805000.00",
                    "reconciledDepreciation": "793000.00",
                    "ebit": "89449000.00",
                    "ebitda": "90242000.00",
                    "depreciationAndAmortization": "793000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "82276000.00",
                    "otherOperatingExpenses": "535263000.00",
                    "interestExpense": "21578000.00",
                    "taxProvision": "22407000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22407000.00",
                    "totalRevenue": "617539000.00",
                    "totalOperatingExpenses": "76529000.00",
                    "costOfRevenue": "458734000.00",
                    "totalOtherIncomeExpenseNet": "7173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67042000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71409000.00",
                    "minorityInterest": null,
                    "netIncome": "53134000.00",
                    "sellingGeneralAdministrative": "27626000.00",
                    "sellingAndMarketingExpenses": "49225000.00",
                    "grossProfit": "141937000.00",
                    "reconciledDepreciation": "505000.00",
                    "ebit": "67794000.00",
                    "ebitda": "68299000.00",
                    "depreciationAndAmortization": "505000.00",
                    "nonOperatingIncomeNetOther": "6323000.00",
                    "operatingIncome": "65086000.00",
                    "otherOperatingExpenses": "580184000.00",
                    "interestExpense": "22118000.00",
                    "taxProvision": "18275000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18275000.00",
                    "totalRevenue": "645270000.00",
                    "totalOperatingExpenses": "76851000.00",
                    "costOfRevenue": "503333000.00",
                    "totalOtherIncomeExpenseNet": "6323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "53134000.00",
                    "netIncomeApplicableToCommonShares": "53134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32348000.00",
                    "minorityInterest": null,
                    "netIncome": "26962000.00",
                    "sellingGeneralAdministrative": "29960000.00",
                    "sellingAndMarketingExpenses": "42805000.00",
                    "grossProfit": "98816000.00",
                    "reconciledDepreciation": "482000.00",
                    "ebit": "32348000.00",
                    "ebitda": "32830000.00",
                    "depreciationAndAmortization": "482000.00",
                    "nonOperatingIncomeNetOther": "6297000.00",
                    "operatingIncome": "26051000.00",
                    "otherOperatingExpenses": "461306000.00",
                    "interestExpense": "6297000.00",
                    "taxProvision": "5386000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5386000.00",
                    "totalRevenue": "487357000.00",
                    "totalOperatingExpenses": "72765000.00",
                    "costOfRevenue": "388541000.00",
                    "totalOtherIncomeExpenseNet": "6297000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "26962000.00",
                    "netIncomeApplicableToCommonShares": "26962000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "46853000.00",
                    "minorityInterest": null,
                    "netIncome": "34115000.00",
                    "sellingGeneralAdministrative": "26908000.00",
                    "sellingAndMarketingExpenses": "33323000.00",
                    "grossProfit": "101035000.00",
                    "reconciledDepreciation": "442000.00",
                    "ebit": "68813000.00",
                    "ebitda": "69255000.00",
                    "depreciationAndAmortization": "442000.00",
                    "nonOperatingIncomeNetOther": "6049000.00",
                    "operatingIncome": "40804000.00",
                    "otherOperatingExpenses": "447458000.00",
                    "interestExpense": "6491000.00",
                    "taxProvision": "12738000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12738000.00",
                    "totalRevenue": "488262000.00",
                    "totalOperatingExpenses": "60231000.00",
                    "costOfRevenue": "387227000.00",
                    "totalOtherIncomeExpenseNet": "6049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34115000.00",
                    "netIncomeApplicableToCommonShares": "34115000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108701000.00",
                    "minorityInterest": null,
                    "netIncome": "90390000.00",
                    "sellingGeneralAdministrative": "27284000.00",
                    "sellingAndMarketingExpenses": "33938000.00",
                    "grossProfit": "155799000.00",
                    "reconciledDepreciation": "404000.00",
                    "ebit": "108701000.00",
                    "ebitda": "109105000.00",
                    "depreciationAndAmortization": "404000.00",
                    "nonOperatingIncomeNetOther": "14124000.00",
                    "operatingIncome": "94577000.00",
                    "otherOperatingExpenses": "452497000.00",
                    "interestExpense": "14124000.00",
                    "taxProvision": "18311000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18311000.00",
                    "totalRevenue": "547074000.00",
                    "totalOperatingExpenses": "61222000.00",
                    "costOfRevenue": "391275000.00",
                    "totalOtherIncomeExpenseNet": "14124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90390000.00",
                    "netIncomeApplicableToCommonShares": "90390000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163012000.00",
                    "minorityInterest": null,
                    "netIncome": "123376000.00",
                    "sellingGeneralAdministrative": "29084000.00",
                    "sellingAndMarketingExpenses": "43269000.00",
                    "grossProfit": "231359000.00",
                    "reconciledDepreciation": "382000.00",
                    "ebit": "161032000.00",
                    "ebitda": "161414000.00",
                    "depreciationAndAmortization": "382000.00",
                    "nonOperatingIncomeNetOther": "4006000.00",
                    "operatingIncome": "159006000.00",
                    "otherOperatingExpenses": "564063000.00",
                    "interestExpense": "4006000.00",
                    "taxProvision": "39636000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39636000.00",
                    "totalRevenue": "723069000.00",
                    "totalOperatingExpenses": "72353000.00",
                    "costOfRevenue": "491710000.00",
                    "totalOtherIncomeExpenseNet": "4006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123376000.00",
                    "netIncomeApplicableToCommonShares": "123376000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99550000.00",
                    "minorityInterest": null,
                    "netIncome": "78686000.00",
                    "sellingGeneralAdministrative": "28289000.00",
                    "sellingAndMarketingExpenses": "34398000.00",
                    "grossProfit": "158407000.00",
                    "reconciledDepreciation": "348000.00",
                    "ebit": "99550000.00",
                    "ebitda": "99898000.00",
                    "depreciationAndAmortization": "348000.00",
                    "nonOperatingIncomeNetOther": "3830000.00",
                    "operatingIncome": "95720000.00",
                    "otherOperatingExpenses": "450330000.00",
                    "interestExpense": "3830000.00",
                    "taxProvision": "20864000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20864000.00",
                    "totalRevenue": "546050000.00",
                    "totalOperatingExpenses": "62687000.00",
                    "costOfRevenue": "387643000.00",
                    "totalOtherIncomeExpenseNet": "3830000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78686000.00",
                    "netIncomeApplicableToCommonShares": "78686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "143384000.00",
                    "minorityInterest": null,
                    "netIncome": "111303000.00",
                    "sellingGeneralAdministrative": "27852000.00",
                    "sellingAndMarketingExpenses": "42555000.00",
                    "grossProfit": "211717000.00",
                    "reconciledDepreciation": "322000.00",
                    "ebit": "143064000.00",
                    "ebitda": "143386000.00",
                    "depreciationAndAmortization": "322000.00",
                    "nonOperatingIncomeNetOther": "2074000.00",
                    "operatingIncome": "141310000.00",
                    "otherOperatingExpenses": "659766000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "32081000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32081000.00",
                    "totalRevenue": "801076000.00",
                    "totalOperatingExpenses": "70407000.00",
                    "costOfRevenue": "589359000.00",
                    "totalOtherIncomeExpenseNet": "2074000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "111303000.00",
                    "netIncomeApplicableToCommonShares": "111303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126994000.00",
                    "minorityInterest": null,
                    "netIncome": "100550000.00",
                    "sellingGeneralAdministrative": "24480000.00",
                    "sellingAndMarketingExpenses": "39871000.00",
                    "grossProfit": "202289000.00",
                    "reconciledDepreciation": "295000.00",
                    "ebit": "126994000.00",
                    "ebitda": "127289000.00",
                    "depreciationAndAmortization": "295000.00",
                    "nonOperatingIncomeNetOther": "-10944000.00",
                    "operatingIncome": "137938000.00",
                    "otherOperatingExpenses": "613670000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "26444000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26444000.00",
                    "totalRevenue": "751608000.00",
                    "totalOperatingExpenses": "64351000.00",
                    "costOfRevenue": "549319000.00",
                    "totalOtherIncomeExpenseNet": "-10944000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "100550000.00",
                    "netIncomeApplicableToCommonShares": "100550000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149121000.00",
                    "minorityInterest": null,
                    "netIncome": "118134000.00",
                    "sellingGeneralAdministrative": "23276000.00",
                    "sellingAndMarketingExpenses": "44796000.00",
                    "grossProfit": "214079000.00",
                    "reconciledDepreciation": "249000.00",
                    "ebit": "149121000.00",
                    "ebitda": "149370000.00",
                    "depreciationAndAmortization": "249000.00",
                    "nonOperatingIncomeNetOther": "3114000.00",
                    "operatingIncome": "146007000.00",
                    "otherOperatingExpenses": "645505000.00",
                    "interestExpense": null,
                    "taxProvision": "30987000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30987000.00",
                    "totalRevenue": "791512000.00",
                    "totalOperatingExpenses": "68072000.00",
                    "costOfRevenue": "577433000.00",
                    "totalOtherIncomeExpenseNet": "3114000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "118134000.00",
                    "netIncomeApplicableToCommonShares": "118134000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123276000.00",
                    "minorityInterest": null,
                    "netIncome": "99658000.00",
                    "sellingGeneralAdministrative": "24723000.00",
                    "sellingAndMarketingExpenses": "42783000.00",
                    "grossProfit": "189949000.00",
                    "reconciledDepreciation": "288000.00",
                    "ebit": "123276000.00",
                    "ebitda": "123564000.00",
                    "depreciationAndAmortization": "288000.00",
                    "nonOperatingIncomeNetOther": "833000.00",
                    "operatingIncome": "122443000.00",
                    "otherOperatingExpenses": "583510000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "23618000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23618000.00",
                    "totalRevenue": "705953000.00",
                    "totalOperatingExpenses": "67506000.00",
                    "costOfRevenue": "516004000.00",
                    "totalOtherIncomeExpenseNet": "833000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "99658000.00",
                    "netIncomeApplicableToCommonShares": "99658000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "166548000.00",
                    "minorityInterest": null,
                    "netIncome": "136428000.00",
                    "sellingGeneralAdministrative": "27599000.00",
                    "sellingAndMarketingExpenses": "50173000.00",
                    "grossProfit": "243329000.00",
                    "reconciledDepreciation": "201000.00",
                    "ebit": "167158000.00",
                    "ebitda": "167359000.00",
                    "depreciationAndAmortization": "201000.00",
                    "nonOperatingIncomeNetOther": "991000.00",
                    "operatingIncome": "165557000.00",
                    "otherOperatingExpenses": "731841000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "30120000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "30120000.00",
                    "totalRevenue": "897398000.00",
                    "totalOperatingExpenses": "77772000.00",
                    "costOfRevenue": "654069000.00",
                    "totalOtherIncomeExpenseNet": "991000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136428000.00",
                    "netIncomeApplicableToCommonShares": "136428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77815000.00",
                    "minorityInterest": null,
                    "netIncome": "89004000.00",
                    "sellingGeneralAdministrative": "22320000.00",
                    "sellingAndMarketingExpenses": "35470000.00",
                    "grossProfit": "135231000.00",
                    "reconciledDepreciation": "192000.00",
                    "ebit": "77815000.00",
                    "ebitda": "78007000.00",
                    "depreciationAndAmortization": "192000.00",
                    "nonOperatingIncomeNetOther": "374000.00",
                    "operatingIncome": "77441000.00",
                    "otherOperatingExpenses": "456761000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-11189000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11189000.00",
                    "totalRevenue": "534202000.00",
                    "totalOperatingExpenses": "57790000.00",
                    "costOfRevenue": "398971000.00",
                    "totalOtherIncomeExpenseNet": "374000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89004000.00",
                    "netIncomeApplicableToCommonShares": "89004000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68597000.00",
                    "minorityInterest": null,
                    "netIncome": "55624000.00",
                    "sellingGeneralAdministrative": "20179000.00",
                    "sellingAndMarketingExpenses": "29960000.00",
                    "grossProfit": "117973000.00",
                    "reconciledDepreciation": "156000.00",
                    "ebit": "67834000.00",
                    "ebitda": "67990000.00",
                    "depreciationAndAmortization": "156000.00",
                    "nonOperatingIncomeNetOther": "763000.00",
                    "operatingIncome": "67834000.00",
                    "otherOperatingExpenses": "413768000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "12973000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12973000.00",
                    "totalRevenue": "481602000.00",
                    "totalOperatingExpenses": "50139000.00",
                    "costOfRevenue": "363629000.00",
                    "totalOtherIncomeExpenseNet": "763000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "55624000.00",
                    "netIncomeApplicableToCommonShares": "55624000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54889000.00",
                    "minorityInterest": null,
                    "netIncome": "42839000.00",
                    "sellingGeneralAdministrative": "19923000.00",
                    "sellingAndMarketingExpenses": "32763000.00",
                    "grossProfit": "106564000.00",
                    "reconciledDepreciation": "161000.00",
                    "ebit": "54889000.00",
                    "ebitda": "55050000.00",
                    "depreciationAndAmortization": "161000.00",
                    "nonOperatingIncomeNetOther": "1011000.00",
                    "operatingIncome": "53878000.00",
                    "otherOperatingExpenses": "400849000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "12050000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12050000.00",
                    "totalRevenue": "454727000.00",
                    "totalOperatingExpenses": "52686000.00",
                    "costOfRevenue": "348163000.00",
                    "totalOtherIncomeExpenseNet": "1011000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "42839000.00",
                    "netIncomeApplicableToCommonShares": "42839000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84871000.00",
                    "minorityInterest": null,
                    "netIncome": "64870000.00",
                    "sellingGeneralAdministrative": "20822000.00",
                    "sellingAndMarketingExpenses": "37395000.00",
                    "grossProfit": "142214000.00",
                    "reconciledDepreciation": "156000.00",
                    "ebit": "85064000.00",
                    "ebitda": "85220000.00",
                    "depreciationAndAmortization": "156000.00",
                    "nonOperatingIncomeNetOther": "874000.00",
                    "operatingIncome": "83997000.00",
                    "otherOperatingExpenses": "521652000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "20001000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20001000.00",
                    "totalRevenue": "605649000.00",
                    "totalOperatingExpenses": "58217000.00",
                    "costOfRevenue": "463435000.00",
                    "totalOtherIncomeExpenseNet": "874000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "64870000.00",
                    "netIncomeApplicableToCommonShares": "64870000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64732000.00",
                    "minorityInterest": null,
                    "netIncome": "49349000.00",
                    "sellingGeneralAdministrative": "19140000.00",
                    "sellingAndMarketingExpenses": "33485000.00",
                    "grossProfit": "116650000.00",
                    "reconciledDepreciation": "161000.00",
                    "ebit": "64696000.00",
                    "ebitda": "64857000.00",
                    "depreciationAndAmortization": "161000.00",
                    "nonOperatingIncomeNetOther": "707000.00",
                    "operatingIncome": "64025000.00",
                    "otherOperatingExpenses": "419056000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "15383000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15383000.00",
                    "totalRevenue": "483081000.00",
                    "totalOperatingExpenses": "52625000.00",
                    "costOfRevenue": "366431000.00",
                    "totalOtherIncomeExpenseNet": "707000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49349000.00",
                    "netIncomeApplicableToCommonShares": "49349000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60535000.00",
                    "minorityInterest": null,
                    "netIncome": "46055000.00",
                    "sellingGeneralAdministrative": "18980000.00",
                    "sellingAndMarketingExpenses": "33890000.00",
                    "grossProfit": "111311000.00",
                    "reconciledDepreciation": "161000.00",
                    "ebit": "59397000.00",
                    "ebitda": "59558000.00",
                    "depreciationAndAmortization": "161000.00",
                    "nonOperatingIncomeNetOther": "2094000.00",
                    "operatingIncome": "58441000.00",
                    "otherOperatingExpenses": "403389000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "14480000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14480000.00",
                    "totalRevenue": "461830000.00",
                    "totalOperatingExpenses": "52870000.00",
                    "costOfRevenue": "350519000.00",
                    "totalOtherIncomeExpenseNet": "2094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46055000.00",
                    "netIncomeApplicableToCommonShares": "46055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21694000.00",
                    "minorityInterest": null,
                    "netIncome": "18334000.00",
                    "sellingGeneralAdministrative": "18438000.00",
                    "sellingAndMarketingExpenses": "26791000.00",
                    "grossProfit": "66304000.00",
                    "reconciledDepreciation": "165000.00",
                    "ebit": "21694000.00",
                    "ebitda": "21859000.00",
                    "depreciationAndAmortization": "165000.00",
                    "nonOperatingIncomeNetOther": "619000.00",
                    "operatingIncome": "21075000.00",
                    "otherOperatingExpenses": "266519000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "3360000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3360000.00",
                    "totalRevenue": "287594000.00",
                    "totalOperatingExpenses": "45229000.00",
                    "costOfRevenue": "221290000.00",
                    "totalOtherIncomeExpenseNet": "619000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18334000.00",
                    "netIncomeApplicableToCommonShares": "18334000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56209000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42653000.00",
                    "sellingGeneralAdministrative": "18809000.00",
                    "sellingAndMarketingExpenses": "29320000.00",
                    "grossProfit": "103558000.00",
                    "reconciledDepreciation": "168000.00",
                    "ebit": "55990000.00",
                    "ebitda": "56158000.00",
                    "depreciationAndAmortization": "168000.00",
                    "nonOperatingIncomeNetOther": "780000.00",
                    "operatingIncome": "55429000.00",
                    "otherOperatingExpenses": "369731000.00",
                    "interestExpense": "10823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13556000.00",
                    "totalRevenue": "425160000.00",
                    "totalOperatingExpenses": "48129000.00",
                    "costOfRevenue": "321602000.00",
                    "totalOtherIncomeExpenseNet": "780000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "42653000.00",
                    "netIncomeApplicableToCommonShares": "42653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48991000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "37723000.00",
                    "sellingGeneralAdministrative": "17794000.00",
                    "sellingAndMarketingExpenses": "27890000.00",
                    "grossProfit": "97334000.00",
                    "reconciledDepreciation": "177000.00",
                    "ebit": "52500000.00",
                    "ebitda": "52677000.00",
                    "depreciationAndAmortization": "177000.00",
                    "nonOperatingIncomeNetOther": "-2659000.00",
                    "operatingIncome": "51650000.00",
                    "otherOperatingExpenses": "328719000.00",
                    "interestExpense": "10823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11268000.00",
                    "totalRevenue": "380369000.00",
                    "totalOperatingExpenses": "45684000.00",
                    "costOfRevenue": "283035000.00",
                    "totalOtherIncomeExpenseNet": "-2659000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "37723000.00",
                    "netIncomeApplicableToCommonShares": "37723000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62671000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47608000.00",
                    "sellingGeneralAdministrative": "18302000.00",
                    "sellingAndMarketingExpenses": "29301000.00",
                    "grossProfit": "109765000.00",
                    "reconciledDepreciation": "186000.00",
                    "ebit": "62671000.00",
                    "ebitda": "62857000.00",
                    "depreciationAndAmortization": "186000.00",
                    "nonOperatingIncomeNetOther": "509000.00",
                    "operatingIncome": "62162000.00",
                    "otherOperatingExpenses": "357685000.00",
                    "interestExpense": "8787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15063000.00",
                    "totalRevenue": "419847000.00",
                    "totalOperatingExpenses": "47603000.00",
                    "costOfRevenue": "310082000.00",
                    "totalOtherIncomeExpenseNet": "509000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "47608000.00",
                    "netIncomeApplicableToCommonShares": "47608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31227000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27302000.00",
                    "sellingGeneralAdministrative": "15440000.00",
                    "sellingAndMarketingExpenses": "22949000.00",
                    "grossProfit": "69259000.00",
                    "reconciledDepreciation": "180000.00",
                    "ebit": "31227000.00",
                    "ebitda": "31407000.00",
                    "depreciationAndAmortization": "180000.00",
                    "nonOperatingIncomeNetOther": "357000.00",
                    "operatingIncome": "30870000.00",
                    "otherOperatingExpenses": "248154000.00",
                    "interestExpense": "7193000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3925000.00",
                    "totalRevenue": "279024000.00",
                    "totalOperatingExpenses": "38389000.00",
                    "costOfRevenue": "209765000.00",
                    "totalOtherIncomeExpenseNet": "357000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "27302000.00",
                    "netIncomeApplicableToCommonShares": "27302000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55041000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "35640000.00",
                    "sellingGeneralAdministrative": "15286000.00",
                    "sellingAndMarketingExpenses": "28639000.00",
                    "grossProfit": "98677000.00",
                    "reconciledDepreciation": "191000.00",
                    "ebit": "54772000.00",
                    "ebitda": "54963000.00",
                    "depreciationAndAmortization": "191000.00",
                    "nonOperatingIncomeNetOther": "289000.00",
                    "operatingIncome": "54752000.00",
                    "otherOperatingExpenses": "350223000.00",
                    "interestExpense": "6647000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19401000.00",
                    "totalRevenue": "404975000.00",
                    "totalOperatingExpenses": "43925000.00",
                    "costOfRevenue": "306298000.00",
                    "totalOtherIncomeExpenseNet": "289000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "35640000.00",
                    "netIncomeApplicableToCommonShares": "35640000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "50877000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "33687000.00",
                    "sellingGeneralAdministrative": "15431000.00",
                    "sellingAndMarketingExpenses": "26018000.00",
                    "grossProfit": "91896000.00",
                    "reconciledDepreciation": "194000.00",
                    "ebit": "50877000.00",
                    "ebitda": "51071000.00",
                    "depreciationAndAmortization": "194000.00",
                    "nonOperatingIncomeNetOther": "430000.00",
                    "operatingIncome": "50447000.00",
                    "otherOperatingExpenses": "315449000.00",
                    "interestExpense": "6526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17190000.00",
                    "totalRevenue": "365896000.00",
                    "totalOperatingExpenses": "41449000.00",
                    "costOfRevenue": "274000000.00",
                    "totalOtherIncomeExpenseNet": "430000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "33687000.00",
                    "netIncomeApplicableToCommonShares": "33687000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "48642000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "32199000.00",
                    "sellingGeneralAdministrative": "13680000.00",
                    "sellingAndMarketingExpenses": "24193000.00",
                    "grossProfit": "86348000.00",
                    "reconciledDepreciation": "195000.00",
                    "ebit": "48642000.00",
                    "ebitda": "48837000.00",
                    "depreciationAndAmortization": "195000.00",
                    "nonOperatingIncomeNetOther": "167000.00",
                    "operatingIncome": "48475000.00",
                    "otherOperatingExpenses": "275703000.00",
                    "interestExpense": "6028000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16443000.00",
                    "totalRevenue": "324178000.00",
                    "totalOperatingExpenses": "37873000.00",
                    "costOfRevenue": "237830000.00",
                    "totalOtherIncomeExpenseNet": "167000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "32199000.00",
                    "netIncomeApplicableToCommonShares": "32199000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16842000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11780000.00",
                    "sellingGeneralAdministrative": "11265000.00",
                    "sellingAndMarketingExpenses": "16107000.00",
                    "grossProfit": "43499000.00",
                    "reconciledDepreciation": "211000.00",
                    "ebit": "16842000.00",
                    "ebitda": "17053000.00",
                    "depreciationAndAmortization": "211000.00",
                    "nonOperatingIncomeNetOther": "715000.00",
                    "operatingIncome": "16127000.00",
                    "otherOperatingExpenses": "146784000.00",
                    "interestExpense": "5074000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5062000.00",
                    "totalRevenue": "162911000.00",
                    "totalOperatingExpenses": "27372000.00",
                    "costOfRevenue": "119412000.00",
                    "totalOtherIncomeExpenseNet": "715000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11780000.00",
                    "netIncomeApplicableToCommonShares": "11780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34947000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23205000.00",
                    "sellingGeneralAdministrative": "12003000.00",
                    "sellingAndMarketingExpenses": "18019000.00",
                    "grossProfit": "64328000.00",
                    "reconciledDepreciation": "217000.00",
                    "ebit": "34337000.00",
                    "ebitda": "34554000.00",
                    "depreciationAndAmortization": "217000.00",
                    "nonOperatingIncomeNetOther": "641000.00",
                    "operatingIncome": "34306000.00",
                    "otherOperatingExpenses": "202524000.00",
                    "interestExpense": "4958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11742000.00",
                    "totalRevenue": "236830000.00",
                    "totalOperatingExpenses": "30022000.00",
                    "costOfRevenue": "172502000.00",
                    "totalOtherIncomeExpenseNet": "641000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "23205000.00",
                    "netIncomeApplicableToCommonShares": "23205000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "29488000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19467000.00",
                    "sellingGeneralAdministrative": "10715000.00",
                    "sellingAndMarketingExpenses": "17007000.00",
                    "grossProfit": "56821000.00",
                    "reconciledDepreciation": "223000.00",
                    "ebit": "29488000.00",
                    "ebitda": "29711000.00",
                    "depreciationAndAmortization": "223000.00",
                    "nonOperatingIncomeNetOther": "389000.00",
                    "operatingIncome": "29099000.00",
                    "otherOperatingExpenses": "187205000.00",
                    "interestExpense": "4547000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10021000.00",
                    "totalRevenue": "216304000.00",
                    "totalOperatingExpenses": "27722000.00",
                    "costOfRevenue": "159483000.00",
                    "totalOtherIncomeExpenseNet": "389000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19467000.00",
                    "netIncomeApplicableToCommonShares": "19467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "31408000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20659000.00",
                    "sellingGeneralAdministrative": "10488000.00",
                    "sellingAndMarketingExpenses": "17867000.00",
                    "grossProfit": "59095000.00",
                    "reconciledDepreciation": "283000.00",
                    "ebit": "30951000.00",
                    "ebitda": "31234000.00",
                    "depreciationAndAmortization": "283000.00",
                    "nonOperatingIncomeNetOther": "668000.00",
                    "operatingIncome": "30740000.00",
                    "otherOperatingExpenses": "191983000.00",
                    "interestExpense": "4604000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10749000.00",
                    "totalRevenue": "222723000.00",
                    "totalOperatingExpenses": "28355000.00",
                    "costOfRevenue": "163628000.00",
                    "totalOtherIncomeExpenseNet": "668000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20659000.00",
                    "netIncomeApplicableToCommonShares": "20659000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17829000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11700000.00",
                    "sellingGeneralAdministrative": "9952000.00",
                    "sellingAndMarketingExpenses": "14091000.00",
                    "grossProfit": "41369000.00",
                    "reconciledDepreciation": "366000.00",
                    "ebit": "17496000.00",
                    "ebitda": "17862000.00",
                    "depreciationAndAmortization": "366000.00",
                    "nonOperatingIncomeNetOther": "503000.00",
                    "operatingIncome": "17326000.00",
                    "otherOperatingExpenses": "145137000.00",
                    "interestExpense": "4348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6129000.00",
                    "totalRevenue": "162463000.00",
                    "totalOperatingExpenses": "24043000.00",
                    "costOfRevenue": "121094000.00",
                    "totalOtherIncomeExpenseNet": "503000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "11700000.00",
                    "netIncomeApplicableToCommonShares": "11700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24092000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15731000.00",
                    "sellingGeneralAdministrative": "9210000.00",
                    "sellingAndMarketingExpenses": "13966000.00",
                    "grossProfit": "46890000.00",
                    "reconciledDepreciation": "236000.00",
                    "ebit": "23986000.00",
                    "ebitda": "24222000.00",
                    "depreciationAndAmortization": "236000.00",
                    "nonOperatingIncomeNetOther": "378000.00",
                    "operatingIncome": "23714000.00",
                    "otherOperatingExpenses": "153050000.00",
                    "interestExpense": "3851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8361000.00",
                    "totalRevenue": "176764000.00",
                    "totalOperatingExpenses": "23176000.00",
                    "costOfRevenue": "129874000.00",
                    "totalOtherIncomeExpenseNet": "378000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15731000.00",
                    "netIncomeApplicableToCommonShares": "15731000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23221000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "15420000.00",
                    "sellingGeneralAdministrative": "8902000.00",
                    "sellingAndMarketingExpenses": "14057000.00",
                    "grossProfit": "46007000.00",
                    "reconciledDepreciation": "225000.00",
                    "ebit": "23087000.00",
                    "ebitda": "23312000.00",
                    "depreciationAndAmortization": "225000.00",
                    "nonOperatingIncomeNetOther": "173000.00",
                    "operatingIncome": "23048000.00",
                    "otherOperatingExpenses": "150908000.00",
                    "interestExpense": "3468000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7801000.00",
                    "totalRevenue": "173956000.00",
                    "totalOperatingExpenses": "22959000.00",
                    "costOfRevenue": "127949000.00",
                    "totalOtherIncomeExpenseNet": "173000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "15420000.00",
                    "netIncomeApplicableToCommonShares": "15420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21246000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "13977000.00",
                    "sellingGeneralAdministrative": "7943000.00",
                    "sellingAndMarketingExpenses": "13393000.00",
                    "grossProfit": "42573000.00",
                    "reconciledDepreciation": "216000.00",
                    "ebit": "21997000.00",
                    "ebitda": "22213000.00",
                    "depreciationAndAmortization": "216000.00",
                    "nonOperatingIncomeNetOther": "9000.00",
                    "operatingIncome": "21237000.00",
                    "otherOperatingExpenses": "137589000.00",
                    "interestExpense": "3519000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7269000.00",
                    "totalRevenue": "158826000.00",
                    "totalOperatingExpenses": "21336000.00",
                    "costOfRevenue": "116253000.00",
                    "totalOtherIncomeExpenseNet": "9000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "13977000.00",
                    "netIncomeApplicableToCommonShares": "13977000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11721000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7702000.00",
                    "sellingGeneralAdministrative": "8205000.00",
                    "sellingAndMarketingExpenses": "11582000.00",
                    "grossProfit": "31462000.00",
                    "reconciledDepreciation": "206000.00",
                    "ebit": "12736000.00",
                    "ebitda": "12942000.00",
                    "depreciationAndAmortization": "206000.00",
                    "nonOperatingIncomeNetOther": "46000.00",
                    "operatingIncome": "11675000.00",
                    "otherOperatingExpenses": "109015000.00",
                    "interestExpense": "3360000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4019000.00",
                    "totalRevenue": "120690000.00",
                    "totalOperatingExpenses": "19787000.00",
                    "costOfRevenue": "89228000.00",
                    "totalOtherIncomeExpenseNet": "46000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7702000.00",
                    "netIncomeApplicableToCommonShares": "7702000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11574000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7534000.00",
                    "sellingGeneralAdministrative": "7187000.00",
                    "sellingAndMarketingExpenses": "10884000.00",
                    "grossProfit": "29600000.00",
                    "reconciledDepreciation": "354000.00",
                    "ebit": "13401000.00",
                    "ebitda": "13755000.00",
                    "depreciationAndAmortization": "354000.00",
                    "nonOperatingIncomeNetOther": "45000.00",
                    "operatingIncome": "11529000.00",
                    "otherOperatingExpenses": "96891000.00",
                    "interestExpense": "2763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4040000.00",
                    "totalRevenue": "108420000.00",
                    "totalOperatingExpenses": "18071000.00",
                    "costOfRevenue": "78820000.00",
                    "totalOtherIncomeExpenseNet": "45000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7534000.00",
                    "netIncomeApplicableToCommonShares": "7534000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10534000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7046000.00",
                    "sellingGeneralAdministrative": "6115000.00",
                    "sellingAndMarketingExpenses": "9239000.00",
                    "grossProfit": "25260000.00",
                    "reconciledDepreciation": "170000.00",
                    "ebit": "10340000.00",
                    "ebitda": "10510000.00",
                    "depreciationAndAmortization": "170000.00",
                    "nonOperatingIncomeNetOther": "628000.00",
                    "operatingIncome": "9906000.00",
                    "otherOperatingExpenses": "82610000.00",
                    "interestExpense": "1586000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3488000.00",
                    "totalRevenue": "92516000.00",
                    "totalOperatingExpenses": "15354000.00",
                    "costOfRevenue": "67256000.00",
                    "totalOtherIncomeExpenseNet": "628000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "7046000.00",
                    "netIncomeApplicableToCommonShares": "7046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13904000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9037000.00",
                    "sellingGeneralAdministrative": "5337000.00",
                    "sellingAndMarketingExpenses": "9186000.00",
                    "grossProfit": "28396000.00",
                    "reconciledDepreciation": "157000.00",
                    "ebit": "14796000.00",
                    "ebitda": "14953000.00",
                    "depreciationAndAmortization": "157000.00",
                    "nonOperatingIncomeNetOther": "31000.00",
                    "operatingIncome": "13873000.00",
                    "otherOperatingExpenses": "92539000.00",
                    "interestExpense": "1078000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4867000.00",
                    "totalRevenue": "106412000.00",
                    "totalOperatingExpenses": "14523000.00",
                    "costOfRevenue": "78016000.00",
                    "totalOtherIncomeExpenseNet": "31000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "9037000.00",
                    "netIncomeApplicableToCommonShares": "9037000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "7067000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4594000.00",
                    "sellingGeneralAdministrative": "5105000.00",
                    "sellingAndMarketingExpenses": "7362000.00",
                    "grossProfit": "19530000.00",
                    "reconciledDepreciation": "144000.00",
                    "ebit": "8154000.00",
                    "ebitda": "8298000.00",
                    "depreciationAndAmortization": "144000.00",
                    "nonOperatingIncomeNetOther": "4000.00",
                    "operatingIncome": "7063000.00",
                    "otherOperatingExpenses": "68856000.00",
                    "interestExpense": "3310.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2473000.00",
                    "totalRevenue": "75919000.00",
                    "totalOperatingExpenses": "12467000.00",
                    "costOfRevenue": "56389000.00",
                    "totalOtherIncomeExpenseNet": "4000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4594000.00",
                    "netIncomeApplicableToCommonShares": "4594000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9917000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9130723.00",
                    "sellingGeneralAdministrative": "4527000.00",
                    "sellingAndMarketingExpenses": "6687000.00",
                    "grossProfit": "13353000.00",
                    "reconciledDepreciation": "92859.00",
                    "ebit": "2046141.00",
                    "ebitda": "2139000.00",
                    "depreciationAndAmortization": "92859.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3506000.00",
                    "otherOperatingExpenses": "63314000.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "793000.00",
                    "totalRevenue": "65453000.00",
                    "totalOperatingExpenses": "11214000.00",
                    "costOfRevenue": "52100000.00",
                    "totalOtherIncomeExpenseNet": "6410238.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9131000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-12-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5286501.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5587000.00",
                    "sellingGeneralAdministrative": "4051706.00",
                    "sellingAndMarketingExpenses": "3589221.00",
                    "grossProfit": "10959285.00",
                    "reconciledDepreciation": "67469.00",
                    "ebit": "3318531.00",
                    "ebitda": "3386000.00",
                    "depreciationAndAmortization": "67469.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5294555.00",
                    "otherOperatingExpenses": "34724269.00",
                    "interestExpense": "41968.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "136318.00",
                    "totalRevenue": "38042627.00",
                    "totalOperatingExpenses": "7640927.00",
                    "costOfRevenue": "27083342.00",
                    "totalOtherIncomeExpenseNet": "-7000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5587000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "5102000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5159000.00",
                    "sellingGeneralAdministrative": "3267000.00",
                    "sellingAndMarketingExpenses": "3245000.00",
                    "grossProfit": "11014000.00",
                    "reconciledDepreciation": "67283.00",
                    "ebit": "5102717.00",
                    "ebitda": "5170000.00",
                    "depreciationAndAmortization": "67283.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5154000.00",
                    "otherOperatingExpenses": "32837000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "89000.00",
                    "totalRevenue": "37339000.00",
                    "totalOperatingExpenses": "6512000.00",
                    "costOfRevenue": "26325000.00",
                    "totalOtherIncomeExpenseNet": "600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5159000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2497000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2450000.00",
                    "sellingGeneralAdministrative": "1759000.00",
                    "sellingAndMarketingExpenses": "2248000.00",
                    "grossProfit": "6143000.00",
                    "reconciledDepreciation": "64000.00",
                    "ebit": "2501000.00",
                    "ebitda": "2565000.00",
                    "depreciationAndAmortization": "64000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2428000.00",
                    "otherOperatingExpenses": "19824000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "47000.00",
                    "totalRevenue": "21960000.00",
                    "totalOperatingExpenses": "4007000.00",
                    "costOfRevenue": "15817000.00",
                    "totalOtherIncomeExpenseNet": "361000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2450000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2389971.00",
                    "minorityInterest": "68000.00",
                    "netIncome": "2332456.00",
                    "sellingGeneralAdministrative": "1840302.00",
                    "sellingAndMarketingExpenses": "2559657.00",
                    "grossProfit": "6252688.00",
                    "reconciledDepreciation": "59054.00",
                    "ebit": "2355438.00",
                    "ebitda": "2414492.00",
                    "depreciationAndAmortization": "59054.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2267505.00",
                    "otherOperatingExpenses": "21959495.00",
                    "interestExpense": "34533.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "57515.00",
                    "totalRevenue": "23812224.00",
                    "totalOperatingExpenses": "4399959.00",
                    "costOfRevenue": "17559536.00",
                    "totalOtherIncomeExpenseNet": "537242.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2332000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3782222.00",
                    "minorityInterest": "95000.00",
                    "netIncome": "3654807.00",
                    "sellingGeneralAdministrative": "1804628.00",
                    "sellingAndMarketingExpenses": "1846511.00",
                    "grossProfit": "6857668.00",
                    "reconciledDepreciation": "48887.00",
                    "ebit": "3793305.00",
                    "ebitda": "3842192.00",
                    "depreciationAndAmortization": "48887.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3732392.00",
                    "otherOperatingExpenses": "20350065.00",
                    "interestExpense": "11083.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32461.00",
                    "totalRevenue": "23556594.00",
                    "totalOperatingExpenses": "3651139.00",
                    "costOfRevenue": "16698926.00",
                    "totalOtherIncomeExpenseNet": "49830.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3655000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3850000.00",
                    "minorityInterest": "68000.00",
                    "netIncome": "3718000.00",
                    "sellingGeneralAdministrative": "5237000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3265000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "266000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "64000.00",
                    "totalRevenue": "28852000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "20273000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3718000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4637000.00",
                    "minorityInterest": "1162000.00",
                    "netIncome": "3350000.00",
                    "sellingGeneralAdministrative": "9930000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13756000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3746000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1254000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "125000.00",
                    "totalRevenue": "50456000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "36700000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "3350000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "98486000.00",
                    "minorityInterest": null,
                    "netIncome": "72552000.00",
                    "sellingGeneralAdministrative": "111621000.00",
                    "sellingAndMarketingExpenses": "162149000.00",
                    "grossProfit": "353546000.00",
                    "reconciledDepreciation": "4322000.00",
                    "ebit": "98486000.00",
                    "ebitda": "102808000.00",
                    "depreciationAndAmortization": "4322000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "79776000.00",
                    "otherOperatingExpenses": "1625728000.00",
                    "interestExpense": null,
                    "taxProvision": "25934000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25934000.00",
                    "totalRevenue": "1705504000.00",
                    "totalOperatingExpenses": "273770000.00",
                    "costOfRevenue": "1351958000.00",
                    "totalOtherIncomeExpenseNet": "18710000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "72552000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "258913000.00",
                    "minorityInterest": null,
                    "netIncome": "196071000.00",
                    "sellingGeneralAdministrative": "121192000.00",
                    "sellingAndMarketingExpenses": "199950000.00",
                    "grossProfit": "533288000.00",
                    "reconciledDepreciation": "3108000.00",
                    "ebit": "258913000.00",
                    "ebitda": "262021000.00",
                    "depreciationAndAmortization": "3108000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "212146000.00",
                    "otherOperatingExpenses": "1990452000.00",
                    "interestExpense": null,
                    "taxProvision": "62842000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62842000.00",
                    "totalRevenue": "2202598000.00",
                    "totalOperatingExpenses": "321142000.00",
                    "costOfRevenue": "1669310000.00",
                    "totalOtherIncomeExpenseNet": "46767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "196071000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "261754000.00",
                    "minorityInterest": null,
                    "netIncome": "199227000.00",
                    "sellingGeneralAdministrative": "117350000.00",
                    "sellingAndMarketingExpenses": "191582000.00",
                    "grossProfit": "542187000.00",
                    "reconciledDepreciation": "2408000.00",
                    "ebit": "261754000.00",
                    "ebitda": "264162000.00",
                    "depreciationAndAmortization": "2408000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "233255000.00",
                    "otherOperatingExpenses": "2125325000.00",
                    "interestExpense": "87604000.00",
                    "taxProvision": "62527000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62527000.00",
                    "totalRevenue": "2358580000.00",
                    "totalOperatingExpenses": "308932000.00",
                    "costOfRevenue": "1816393000.00",
                    "totalOtherIncomeExpenseNet": "28499000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "199227000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "418116000.00",
                    "minorityInterest": null,
                    "netIncome": "326567000.00",
                    "sellingGeneralAdministrative": "111565000.00",
                    "sellingAndMarketingExpenses": "144928000.00",
                    "grossProfit": "646600000.00",
                    "reconciledDepreciation": "1576000.00",
                    "ebit": "390107000.00",
                    "ebitda": "391683000.00",
                    "depreciationAndAmortization": "1576000.00",
                    "nonOperatingIncomeNetOther": "28009000.00",
                    "operatingIncome": "390107000.00",
                    "otherOperatingExpenses": "1914348000.00",
                    "interestExpense": "29585000.00",
                    "taxProvision": "91549000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "91549000.00",
                    "totalRevenue": "2304455000.00",
                    "totalOperatingExpenses": "256493000.00",
                    "costOfRevenue": "1657855000.00",
                    "totalOtherIncomeExpenseNet": "28009000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "326567000.00",
                    "netIncomeApplicableToCommonShares": "326567000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "542775000.00",
                    "minorityInterest": null,
                    "netIncome": "429645000.00",
                    "sellingGeneralAdministrative": "100331000.00",
                    "sellingAndMarketingExpenses": "170005000.00",
                    "grossProfit": "818034000.00",
                    "reconciledDepreciation": "1154000.00",
                    "ebit": "542775000.00",
                    "ebitda": "543929000.00",
                    "depreciationAndAmortization": "1154000.00",
                    "nonOperatingIncomeNetOther": "-4923000.00",
                    "operatingIncome": "547698000.00",
                    "otherOperatingExpenses": "2502451000.00",
                    "interestExpense": "28360000.00",
                    "taxProvision": "113130000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "113130000.00",
                    "totalRevenue": "3050149000.00",
                    "totalOperatingExpenses": "270336000.00",
                    "costOfRevenue": "2232115000.00",
                    "totalOtherIncomeExpenseNet": "-4923000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "429645000.00",
                    "netIncomeApplicableToCommonShares": "429645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "367849000.00",
                    "minorityInterest": null,
                    "netIncome": "323895000.00",
                    "sellingGeneralAdministrative": "90021000.00",
                    "sellingAndMarketingExpenses": "148366000.00",
                    "grossProfit": "603097000.00",
                    "reconciledDepreciation": "710000.00",
                    "ebit": "364710000.00",
                    "ebitda": "365420000.00",
                    "depreciationAndAmortization": "710000.00",
                    "nonOperatingIncomeNetOther": "3139000.00",
                    "operatingIncome": "364710000.00",
                    "otherOperatingExpenses": "2003219000.00",
                    "interestExpense": "3849000.00",
                    "taxProvision": "43954000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43954000.00",
                    "totalRevenue": "2367929000.00",
                    "totalOperatingExpenses": "238387000.00",
                    "costOfRevenue": "1764832000.00",
                    "totalOtherIncomeExpenseNet": "3139000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "323895000.00",
                    "netIncomeApplicableToCommonShares": "323895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "231832000.00",
                    "minorityInterest": null,
                    "netIncome": "178608000.00",
                    "sellingGeneralAdministrative": "77380000.00",
                    "sellingAndMarketingExpenses": "131561000.00",
                    "grossProfit": "436479000.00",
                    "reconciledDepreciation": "643000.00",
                    "ebit": "230862000.00",
                    "ebitda": "231505000.00",
                    "depreciationAndAmortization": "643000.00",
                    "nonOperatingIncomeNetOther": "4294000.00",
                    "operatingIncome": "227538000.00",
                    "otherOperatingExpenses": "1610616000.00",
                    "interestExpense": "45555000.00",
                    "taxProvision": "53224000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "53224000.00",
                    "totalRevenue": "1838154000.00",
                    "totalOperatingExpenses": "208941000.00",
                    "costOfRevenue": "1401675000.00",
                    "totalOtherIncomeExpenseNet": "4294000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "178608000.00",
                    "netIncomeApplicableToCommonShares": "178608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199098000.00",
                    "minorityInterest": null,
                    "netIncome": "155286000.00",
                    "sellingGeneralAdministrative": "70345000.00",
                    "sellingAndMarketingExpenses": "109460000.00",
                    "grossProfit": "379916000.00",
                    "reconciledDepreciation": "711000.00",
                    "ebit": "201519000.00",
                    "ebitda": "202230000.00",
                    "depreciationAndAmortization": "711000.00",
                    "nonOperatingIncomeNetOther": "-1013000.00",
                    "operatingIncome": "200111000.00",
                    "otherOperatingExpenses": "1304289000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "43812000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43812000.00",
                    "totalRevenue": "1504400000.00",
                    "totalOperatingExpenses": "179805000.00",
                    "costOfRevenue": "1124484000.00",
                    "totalOtherIncomeExpenseNet": "-1013000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "155286000.00",
                    "netIncomeApplicableToCommonShares": "155286000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171402000.00",
                    "minorityInterest": null,
                    "netIncome": "113306000.00",
                    "sellingGeneralAdministrative": "55662000.00",
                    "sellingAndMarketingExpenses": "94957000.00",
                    "grossProfit": "320420000.00",
                    "reconciledDepreciation": "791000.00",
                    "ebit": "169801000.00",
                    "ebitda": "170592000.00",
                    "depreciationAndAmortization": "791000.00",
                    "nonOperatingIncomeNetOther": "1601000.00",
                    "operatingIncome": "169801000.00",
                    "otherOperatingExpenses": "1088159000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "58096000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": "-1100000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "58096000.00",
                    "totalRevenue": "1257960000.00",
                    "totalOperatingExpenses": "150619000.00",
                    "costOfRevenue": "937540000.00",
                    "totalOtherIncomeExpenseNet": "1601000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113306000.00",
                    "netIncomeApplicableToCommonShares": "113306000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "113672000.00",
                    "minorityInterest": null,
                    "netIncome": "75031000.00",
                    "sellingGeneralAdministrative": "43158000.00",
                    "sellingAndMarketingExpenses": "66984000.00",
                    "grossProfit": "221613000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111471000.00",
                    "ebitda": "112560000.00",
                    "depreciationAndAmortization": "1089000.00",
                    "nonOperatingIncomeNetOther": "2201000.00",
                    "operatingIncome": "111471000.00",
                    "otherOperatingExpenses": "726849000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "38641000.00",
                    "interestIncome": null,
                    "netInterestIncome": "0.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38641000.00",
                    "totalRevenue": "838320000.00",
                    "totalOperatingExpenses": "110142000.00",
                    "costOfRevenue": "616707000.00",
                    "totalOtherIncomeExpenseNet": "2201000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "75031000.00",
                    "netIncomeApplicableToCommonShares": "75031000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "80280000.00",
                    "minorityInterest": null,
                    "netIncome": "52830000.00",
                    "sellingGeneralAdministrative": "34260000.00",
                    "sellingAndMarketingExpenses": "52998000.00",
                    "grossProfit": "166932000.00",
                    "reconciledDepreciation": null,
                    "ebit": "79674000.00",
                    "ebitda": "80557000.00",
                    "depreciationAndAmortization": "883000.00",
                    "nonOperatingIncomeNetOther": "606000.00",
                    "operatingIncome": "79674000.00",
                    "otherOperatingExpenses": "550562000.00",
                    "interestExpense": "0.00",
                    "taxProvision": "27450000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27450000.00",
                    "totalRevenue": "630236000.00",
                    "totalOperatingExpenses": "87258000.00",
                    "costOfRevenue": "463304000.00",
                    "totalOtherIncomeExpenseNet": "606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "52830000.00",
                    "netIncomeApplicableToCommonShares": "52830000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43079000.00",
                    "minorityInterest": null,
                    "netIncome": "28211000.00",
                    "sellingGeneralAdministrative": "23744000.00",
                    "sellingAndMarketingExpenses": "36672000.00",
                    "grossProfit": "102787000.00",
                    "reconciledDepreciation": null,
                    "ebit": "45991000.00",
                    "ebitda": "46816000.00",
                    "depreciationAndAmortization": "825000.00",
                    "nonOperatingIncomeNetOther": "708000.00",
                    "operatingIncome": "42371000.00",
                    "otherOperatingExpenses": "340897000.00",
                    "interestExpense": "51000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14868000.00",
                    "totalRevenue": "383268000.00",
                    "totalOperatingExpenses": "60416000.00",
                    "costOfRevenue": "280481000.00",
                    "totalOtherIncomeExpenseNet": "708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "28211000.00",
                    "netIncomeApplicableToCommonShares": "28211000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "22803000.00",
                    "minorityInterest": "-589818.00",
                    "netIncome": "22327000.00",
                    "sellingGeneralAdministrative": "13604000.00",
                    "sellingAndMarketingExpenses": "15769000.00",
                    "grossProfit": "41470000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22854268.00",
                    "ebitda": "23145879.00",
                    "depreciationAndAmortization": "291611.00",
                    "nonOperatingIncomeNetOther": "6470203.00",
                    "operatingIncome": "16384000.00",
                    "otherOperatingExpenses": "150699000.00",
                    "interestExpense": "51000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1066000.00",
                    "totalRevenue": "162796000.00",
                    "totalOperatingExpenses": "29373000.00",
                    "costOfRevenue": "121326000.00",
                    "totalOtherIncomeExpenseNet": "6419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21737255.00",
                    "netIncomeApplicableToCommonShares": "22327073.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10022640.00",
                    "minorityInterest": "163000.00",
                    "netIncome": "9705129.00",
                    "sellingGeneralAdministrative": "6096114.00",
                    "sellingAndMarketingExpenses": "7269331.00",
                    "grossProfit": "21690070.00",
                    "reconciledDepreciation": null,
                    "ebit": "10023868.00",
                    "ebitda": "10208988.00",
                    "depreciationAndAmortization": "185120.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9851089.00",
                    "otherOperatingExpenses": "67896416.00",
                    "interestExpense": "1234.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "154542.00",
                    "totalRevenue": "76221041.00",
                    "totalOperatingExpenses": "13365445.00",
                    "costOfRevenue": "54530971.00",
                    "totalOtherIncomeExpenseNet": "1697641.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "9705000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4637296.00",
                    "minorityInterest": "1162000.00",
                    "netIncome": "3350419.00",
                    "sellingGeneralAdministrative": "5125331.00",
                    "sellingAndMarketingExpenses": "4884310.00",
                    "grossProfit": "13756654.00",
                    "reconciledDepreciation": null,
                    "ebit": "4665451.00",
                    "ebitda": "4745198.00",
                    "depreciationAndAmortization": "79747.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4461771.00",
                    "otherOperatingExpenses": "46709146.00",
                    "interestExpense": "28152.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "124891.00",
                    "totalRevenue": "50456159.00",
                    "totalOperatingExpenses": "10009641.00",
                    "costOfRevenue": "36699505.00",
                    "totalOtherIncomeExpenseNet": "890283.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "3350000.00",
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
