Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Sidney B. DeBoer	Founder & Chairman	1943
Mr. Bryan B. DeBoer	CEO, President & Director	1966
Ms. Tina H. Miller CPA	Senior VP & CFO	1982
Mr. David G. Stork	Senior VP & Chief Administrative Officer	1963
Mr. Jardon Jaramillo	Senior Director of Finance & Investor Relations	NA
Ms. Katie L. Macaddino	Senior Vice President of People & Culture	NA
Mr. Bryan L. Osterhout	Operations President	NA
Mr. Chun-Wai C. Liang	Senior Vice President of DCH Operations	1956
Mr. Charles D. Lietz	Senior Vice President of Finance	NA
Mr. Neil Williamson	Operations President	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 12, 2026	Congdon Stacy Loretz	N/A	Sale	75.00	$259.33	$19.45K
Dec 12, 2025	Congdon Stacy Loretz	N/A	Sale	75.00	$360.00	$27.00K
Aug 04, 2025	Lisa C. McClain	N/A	Sale	N/A	$284.50	N/A
Jul 31, 2025	Shauna Mcintyre	N/A	Sale	256.00	$293.05	$75.02K
Jul 22, 2025	Lisa C. McClain	N/A	Purchase	N/A	$314.63	N/A
May 01, 2025	Shauna Mcintyre	N/A	Sale	337.00	$295.94	$99.73K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	2.51M	Mar 31, 2026	11.01%	$0.01	7.05%
Pamet Capital Management, LP	2.49M	Mar 31, 2026	10.92%	$13.41	0.00%
Vanguard Group Inc	2.42M	Dec 31, 2025	10.62%	$0.01	-6.06%
Harris Associates L.P.	1.96M	Mar 31, 2026	8.58%	$0.65	-0.53%
FMR Inc	1.77M	Mar 31, 2026	7.76%	$0.02	103.01%
Dimensional Fund Advisors, Inc.	1.39M	Mar 31, 2026	6.09%	$0.07	3.20%
Vanguard Portfolio Management, LLC	1.15M	Mar 31, 2026	5.06%	$0.02	0.00%
Vanguard Capital Management, LLC	1.06M	Mar 31, 2026	4.64%	$0.01	0.00%
State Street Corp	788.57K	Mar 31, 2026	3.46%	$0.01	0.61%
River Road Asset Management, LLC	652.82K	Mar 31, 2026	2.86%	$1.85	-12.10%
Hotchkis & Wiley Capital Management LLC	503.23K	Mar 31, 2026	2.21%	$0.39	-7.86%
Geode Capital Management, LLC	469.90K	Mar 31, 2026	2.06%	$0.01	0.45%
Lyrical Asset Management LP	460.62K	Mar 31, 2026	2.02%	$1.75	-3.18%
UBS Group AG	392.77K	Mar 31, 2026	1.72%	$0.01	190.61%
NORGES BANK	376.78K	Dec 31, 2025	1.65%	$0.01	-14.31%
Cooke & Bieler LP	346.44K	Mar 31, 2026	1.52%	$0.98	0.00%
Cooperman Leon G	340.00K	Mar 31, 2026	1.49%	$2.79	7.05%
Bridges Investment Management Inc	285.06K	Mar 31, 2026	1.25%	$0.96	0.26%
Royal London Asset Management Ltd	237.06K	Mar 31, 2026	1.04%	$0.12	-0.83%
Madison Asset Management, LLC	232.68K	Mar 31, 2026	1.02%	$0.72	-12.54%
Shares Statistics

▼
Shares Outstanding: 22.81M
Shares Float: 19.99M
% Insiders: 115.80%
% Institutions: 11,377.60%
Short % Float: 18.13%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Oakmark Select Investor	1.31M	5.74%	▲ 0.00%	Mar 31, 2026
2	iShares Core S&P Mid-Cap ETF	822.68K	3.61%	▲ 0.02%	May 29, 2026
3	Vanguard Total Stock Mkt Idx Inv	744.57K	3.26%	▲ 0.25%	Apr 30, 2026
4	Vanguard Small Cap Index	538.68K	2.36%	▼ 0.19%	Apr 30, 2026
5	Vanguard Small Cap Value Index Inv	343.96K	1.51%	▲ 0.15%	Apr 30, 2026
6	DFA US Small Cap Value I	320.77K	1.41%	▲ 0.00%	Apr 30, 2026
7	Strategic Advisers Fidelity US TtlStk	308.10K	1.35%	▲ 13.31%	Apr 30, 2026
8	Vanguard Institutional Extnd Mkt Idx Tr	273.91K	1.20%	▲ 1.14%	Apr 30, 2026
9	Avantis US Small Cap Value ETF	269.00K	1.18%	▲ 0.45%	May 30, 2026
10	Vanguard Windsor II Inv	259.40K	1.14%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $22.86B
Trailing P/E: 10.93
Forward P/E: 8.99
Financial Highlights

▼
Market Cap: $7.15B
EBITDA: $1.89B
P/E Ratio: $10.93
PEG Ratio: $0.70
Book Value: $280.01
Dividend/Share: $2.22
Dividend Yield: 0.71%
Earnings/Share: $28.67
Profit Margin: 1.88%
Operating Margin: 3.63%
ROA (TTM): 3.96%
ROE (TTM): 10.87%
Revenue (TTM): $37.73B
Revenue/Share (TTM): $1.54K
Earnings Growth (YOY): -46.10%
Revenue Growth (YOY): 1.00%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$341.80M	$N/A	$25.11B	$18.48B	$6.60B
2024-12-31	$402.20M	$N/A	$23.13B	$16.45B	$6.66B
2023-12-31	$941.40M	$N/A	$19.63B	$13.35B	$6.21B
2022-12-31	$246.70M	$N/A	$15.01B	$9.76B	$5.21B
2021-12-31	$174.80M	$N/A	$11.15B	$6.48B	$4.63B
2020-12-31	$162.50M	$N/A	$7.90B	$5.24B	$2.66B
2019-12-31	$84.00M	$N/A	$6.08B	$4.62B	$1.47B
2018-12-31	$31.60M	$N/A	$5.38B	$4.19B	$1.20B
2017-12-31	$57.30M	$N/A	$4.68B	$3.60B	$1.08B
2016-12-31	$50.28M	$N/A	$3.84B	$2.93B	$910.78M
2015-12-31	$45.01M	$N/A	$3.23B	$2.40B	$828.16M
2014-12-31	$29.90M	$N/A	$2.88B	$2.21B	$673.11M
2013-12-31	$23.69M	$N/A	$1.73B	$1.19B	$534.72M
2012-12-31	$42.84M	$N/A	$1.49B	$1.06B	$428.10M
2011-12-31	$20.85M	$N/A	$1.15B	$779.01M	$367.12M
2010-12-31	$9.31M	$N/A	$971.68M	$651.46M	$320.22M
2009-12-31	$12.78M	$N/A	$895.10M	$588.06M	$307.04M
2008-12-31	$10.87M	$N/A	$1.13B	$885.12M	$248.34M
2007-12-31	$21.67M	$N/A	$1.63B	$1.12B	$508.21M
2006-12-31	$26.60M	$N/A	$1.58B	$1.09B	$493.39M
2005-12-31	$48.57M	$N/A	$1.45B	$993.08M	$459.63M
2004-12-31	$28.87M	$N/A	$1.26B	$850.94M	$405.95M
2003-12-31	$74.41M	$N/A	$1.10B	$743.86M	$358.93M
2002-12-31	$15.93M	$N/A	$942.05M	$622.06M	$319.99M
2001-12-31	$59.86M	$N/A	$662.94M	$459.45M	$203.50M
2000-12-31	$38.79M	$N/A	$628.00M	$446.23M	$181.78M
1999-12-31	$30.40M	$N/A	$506.43M	$350.83M	$155.60M
1998-12-31	$20.90M	$N/A	$294.40M	$202.90M	$91.50M
1997-12-31	$18.50M	$N/A	$166.50M	$128.60M	$37.90M
1996-12-31	$15.40M	$N/A	$63.80M	$39.10M	$24.70M
1995-12-31	$9.40M	$N/A	$39.20M	$37.60M	$900.00K
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.17x	2.22x	0.74x	1.83x	6.38x
2024-12-31	1.19x	1.99x	0.71x	2.94x	5.87x
2023-12-31	1.41x	1.75x	0.68x	4.81x	5.05x
2022-12-31	1.46x	1.47x	0.65x	11.56x	3.50x
2021-12-31	1.38x	0.99x	0.58x	13.23x	2.59x
2020-12-31	1.35x	1.48x	0.66x	6.53x	4.48x
2019-12-31	1.20x	2.39x	0.76x	3.71x	5.63x
2018-12-31	1.20x	2.87x	0.78x	3.78x	6.48x
2017-12-31	1.21x	2.74x	0.77x	5.52x	6.19x
2016-12-31	1.19x	2.63x	0.76x	6.93x	6.27x
2015-12-31	1.18x	2.37x	0.74x	7.76x	5.71x
2014-12-31	1.12x	2.70x	0.77x	9.43x	6.96x
2013-12-31	1.24x	1.81x	0.69x	8.86x	4.68x
2012-12-31	1.29x	2.05x	0.71x	6.61x	5.21x
2011-12-31	1.42x	1.72x	0.68x	4.77x	4.91x
2010-12-31	1.47x	1.66x	0.67x	1.88x	8.25x
2009-12-31	1.30x	1.57x	0.66x	1.42x	8.60x
2008-12-31	1.17x	2.74x	0.78x	-7.90x	-2.47x
2007-12-31	1.33x	1.81x	0.69x	1.59x	3.09x
2006-12-31	1.24x	1.84x	0.69x	1.85x	8.58x
2005-12-31	1.24x	1.80x	0.68x	5.27x	6.25x
2004-12-31	1.24x	1.79x	0.68x	3.82x	6.64x
2003-12-31	1.34x	1.75x	0.67x	5.58x	7.10x
2002-12-31	1.29x	1.68x	0.66x	6.22x	6.88x
2001-12-31	1.38x	1.90x	0.69x	4.01x	5.74x
2000-12-31	1.33x	2.16x	0.71x	N/A	5.44x
1999-12-31	1.29x	1.38x	0.69x	49.43x	4.07x
1998-12-31	1.36x	1.45x	0.69x	N/A	4.40x
1997-12-31	1.25x	2.25x	0.77x	N/A	6.06x
1996-12-31	1.70x	0.89x	0.61x	N/A	3.86x
1995-12-31	1.31x	24.78x	0.96x	N/A	3.54x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "LAD",
        "Type": "Common Stock",
        "Name": "Lithia Motors Inc",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000K3BC83",
        "ISIN": "US5367971034",
        "LEI": "SE8N1EZEHPZQBCBVKD53",
        "PrimaryTicker": "LAD.US",
        "CUSIP": "536797103",
        "CIK": "0001023128",
        "EmployerIdNumber": "93-0572810",
        "FiscalYearEnd": "December",
        "IPODate": "1996-12-18",
        "InternationalDomestic": "Domestic",
        "Sector": "Consumer Cyclical",
        "Industry": "Auto & Truck Dealerships",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Lithia Motors, Inc. operates as an automotive retailer in the United States, the United Kingdom, and Canada. The company operates in two segments, Vehicle Operations and Financing Operations. It offers a range of products and services fulfilling the entire vehicle ownership lifecycle, including new and used vehicles, financing and insurance products, and aftersales automotive repair and maintenance services. The company provides its products and services through a network of physical locations, e-commerce platforms, captive finance solutions, fleet management offerings, and other synergistic adjacencies. Lithia Motors, Inc. was founded in 1946 and is headquartered in Medford, Oregon.",
        "Address": "150 North Bartlett Street, Medford, OR, United States, 97501",
        "AddressData": {
            "Street": "150 North Bartlett Street",
            "City": "Medford",
            "State": "OR",
            "Country": "United States",
            "ZIP": "97501"
        },
        "Listings": [
            {
                "Code": "LMO",
                "Exchange": "F",
                "Name": "Lithia Motors Inc"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Sidney B. DeBoer",
                "Title": "Founder & Chairman",
                "YearBorn": "1943"
            },
            {
                "Name": "Mr. Bryan B. DeBoer",
                "Title": "CEO, President & Director",
                "YearBorn": "1966"
            },
            {
                "Name": "Ms. Tina H. Miller CPA",
                "Title": "Senior VP & CFO",
                "YearBorn": "1982"
            },
            {
                "Name": "Mr. David G. Stork",
                "Title": "Senior VP & Chief Administrative Officer",
                "YearBorn": "1963"
            },
            {
                "Name": "Mr. Jardon  Jaramillo",
                "Title": "Senior Director of Finance & Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Katie L. Macaddino",
                "Title": "Senior Vice President of People & Culture",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bryan L. Osterhout",
                "Title": "Operations President",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Chun-Wai C. Liang",
                "Title": "Senior Vice President of DCH Operations",
                "YearBorn": "1956"
            },
            {
                "Name": "Mr. Charles D. Lietz",
                "Title": "Senior Vice President of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Neil  Williamson",
                "Title": "Operations President",
                "YearBorn": "NA"
            }
        ],
        "Phone": "541 776 6401",
        "WebURL": "https://www.lithia.com",
        "LogoURL": "",
        "FullTimeEmployees": 30000,
        "UpdatedAt": "2026-06-15"
    },
    "Highlights": {
        "MarketCapitalization": 7146888192,
        "MarketCapitalizationMln": 7146.8882,
        "EBITDA": 1893200000,
        "PERatio": 10.9306,
        "PEGRatio": 0.6971,
        "WallStreetTargetPrice": 370.25,
        "BookValue": 280.009,
        "DividendShare": 2.22,
        "DividendYield": 0.0071,
        "EarningsShare": 28.67,
        "EPSEstimateCurrentYear": 34.5479,
        "EPSEstimateNextYear": 40.8423,
        "EPSEstimateNextQuarter": 8.7154,
        "EPSEstimateCurrentQuarter": 6.8624,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0188,
        "OperatingMarginTTM": 0.0363,
        "ReturnOnAssetsTTM": 0.0396,
        "ReturnOnEquityTTM": 0.1087,
        "RevenueTTM": 37728002048,
        "RevenuePerShareTTM": 1535.219,
        "QuarterlyRevenueGrowthYOY": 0.01,
        "GrossProfitTTM": 5827700224,
        "DilutedEpsTTM": 28.67,
        "QuarterlyEarningsGrowthYOY": -0.461
    },
    "Valuation": {
        "TrailingPE": 10.9306,
        "ForwardPE": 8.9928,
        "PriceSalesTTM": 0.1894,
        "PriceBookMRQ": 1.1195,
        "EnterpriseValue": 22855087871,
        "EnterpriseValueRevenue": 0.6058,
        "EnterpriseValueEbitda": 10.4792
    },
    "SharesStats": {
        "SharesOutstanding": 22805820,
        "SharesFloat": 19985424,
        "PercentInsiders": 1.158,
        "PercentInstitutions": 113.77600000000001,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1813
    },
    "Technicals": {
        "Beta": 1.26,
        "52WeekHigh": 359.108,
        "52WeekLow": 239.3105,
        "50DayMA": 281.9382,
        "200DayMA": 303.9515,
        "SharesShort": 2699573,
        "SharesShortPriorMonth": 2358179,
        "ShortRatio": 8.41,
        "ShortPercent": 0.1813
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.28,
        "ForwardAnnualDividendYield": 0.0073,
        "PayoutRatio": 0.0656,
        "DividendDate": "2026-05-22",
        "ExDividendDate": "2026-05-08",
        "LastSplitFactor": "1:10",
        "LastSplitDate": "2018-01-16",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 2
            },
            {
                "Year": 2004,
                "Count": 4
            },
            {
                "Year": 2005,
                "Count": 4
            },
            {
                "Year": 2006,
                "Count": 4
            },
            {
                "Year": 2007,
                "Count": 4
            },
            {
                "Year": 2008,
                "Count": 4
            },
            {
                "Year": 2010,
                "Count": 3
            },
            {
                "Year": 2011,
                "Count": 4
            },
            {
                "Year": 2012,
                "Count": 5
            },
            {
                "Year": 2013,
                "Count": 3
            },
            {
                "Year": 2014,
                "Count": 4
            },
            {
                "Year": 2015,
                "Count": 4
            },
            {
                "Year": 2016,
                "Count": 4
            },
            {
                "Year": 2017,
                "Count": 4
            },
            {
                "Year": 2018,
                "Count": 4
            },
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 4
            },
            {
                "Year": 2021,
                "Count": 4
            },
            {
                "Year": 2022,
                "Count": 4
            },
            {
                "Year": 2023,
                "Count": 4
            },
            {
                "Year": 2024,
                "Count": 4
            },
            {
                "Year": 2025,
                "Count": 4
            },
            {
                "Year": 2026,
                "Count": 2
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.4375,
        "TargetPrice": 370.25,
        "StrongBuy": 10,
        "Buy": 3,
        "Hold": 3,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 11.0085,
                "totalAssets": 0.011,
                "currentShares": 2510580,
                "change": 165419,
                "change_p": 7.0536
            },
            {
                "name": "Pamet Capital Management, LP",
                "date": "2026-03-31",
                "totalShares": 10.9206,
                "totalAssets": 13.4089,
                "currentShares": 2490534,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 10.6233,
                "totalAssets": 0.0117,
                "currentShares": 2422737,
                "change": -156203,
                "change_p": -6.0569
            },
            {
                "name": "Harris Associates L.P.",
                "date": "2026-03-31",
                "totalShares": 8.5796,
                "totalAssets": 0.6512,
                "currentShares": 1956637,
                "change": -10398,
                "change_p": -0.5286
            },
            {
                "name": "FMR Inc",
                "date": "2026-03-31",
                "totalShares": 7.7582,
                "totalAssets": 0.0233,
                "currentShares": 1769328,
                "change": 897790,
                "change_p": 103.0121
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 6.0944,
                "totalAssets": 0.0721,
                "currentShares": 1389870,
                "change": 43087,
                "change_p": 3.1993
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-03-31",
                "totalShares": 5.0632,
                "totalAssets": 0.0151,
                "currentShares": 1154703,
                "change": 1154703,
                "change_p": 0
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.6431,
                "totalAssets": 0.0065,
                "currentShares": 1058904,
                "change": 1058904,
                "change_p": 0
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 3.4578,
                "totalAssets": 0.0068,
                "currentShares": 788570,
                "change": 4791,
                "change_p": 0.6113
            },
            {
                "name": "River Road Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.8625,
                "totalAssets": 1.848,
                "currentShares": 652815,
                "change": -89862,
                "change_p": -12.0997
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.2066,
                "totalAssets": 0.3876,
                "currentShares": 503230,
                "change": -42941,
                "change_p": -7.8622
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0604,
                "totalAssets": 0.0073,
                "currentShares": 469896,
                "change": 2109,
                "change_p": 0.4508
            },
            {
                "name": "Lyrical Asset Management LP",
                "date": "2026-03-31",
                "totalShares": 2.0198,
                "totalAssets": 1.7545,
                "currentShares": 460622,
                "change": -15120,
                "change_p": -3.1782
            },
            {
                "name": "UBS Group AG",
                "date": "2026-03-31",
                "totalShares": 1.7222,
                "totalAssets": 0.0147,
                "currentShares": 392768,
                "change": 257617,
                "change_p": 190.6142
            },
            {
                "name": "NORGES BANK",
                "date": "2025-12-31",
                "totalShares": 1.6521,
                "totalAssets": 0.0134,
                "currentShares": 376775,
                "change": -62926,
                "change_p": -14.3111
            },
            {
                "name": "Cooke & Bieler LP",
                "date": "2026-03-31",
                "totalShares": 1.5191,
                "totalAssets": 0.9785,
                "currentShares": 346436,
                "change": 346436,
                "change_p": 0
            },
            {
                "name": "Cooperman Leon G",
                "date": "2026-03-31",
                "totalShares": 1.4908,
                "totalAssets": 2.7856,
                "currentShares": 340000,
                "change": 22398,
                "change_p": 7.0522
            },
            {
                "name": "Bridges Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 1.25,
                "totalAssets": 0.9646,
                "currentShares": 285062,
                "change": 737,
                "change_p": 0.2592
            },
            {
                "name": "Royal London Asset Management Ltd",
                "date": "2026-03-31",
                "totalShares": 1.0395,
                "totalAssets": 0.1241,
                "currentShares": 237057,
                "change": -1973,
                "change_p": -0.8254
            },
            {
                "name": "Madison Asset Management, LLC",
                "date": "2026-03-31",
                "totalShares": 1.0203,
                "totalAssets": 0.7206,
                "currentShares": 232682,
                "change": -33361,
                "change_p": -12.5397
            }
        ],
        "Funds": [
            {
                "name": "Oakmark Select Investor",
                "date": "2026-03-31",
                "totalShares": 5.7402,
                "totalAssets": 4.3207,
                "currentShares": 1309100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Core S&P Mid-Cap ETF",
                "date": "2026-05-29",
                "totalShares": 3.6073,
                "totalAssets": 0.2008,
                "currentShares": 822683,
                "change": 156,
                "change_p": 0.019
            },
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 3.2648,
                "totalAssets": 0.0098,
                "currentShares": 744569,
                "change": 1833,
                "change_p": 0.2468
            },
            {
                "name": "Vanguard Small Cap Index",
                "date": "2026-04-30",
                "totalShares": 2.362,
                "totalAssets": 0.0869,
                "currentShares": 538678,
                "change": -1022,
                "change_p": -0.1894
            },
            {
                "name": "Vanguard Small Cap Value Index Inv",
                "date": "2026-04-30",
                "totalShares": 1.5082,
                "totalAssets": 0.1529,
                "currentShares": 343959,
                "change": 527,
                "change_p": 0.1535
            },
            {
                "name": "DFA US Small Cap Value I",
                "date": "2026-04-30",
                "totalShares": 1.4065,
                "totalAssets": 0.4927,
                "currentShares": 320767,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Strategic Advisers Fidelity US TtlStk",
                "date": "2026-04-30",
                "totalShares": 1.351,
                "totalAssets": 0.0371,
                "currentShares": 308100,
                "change": 36198,
                "change_p": 13.3129
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.201,
                "totalAssets": 0.0864,
                "currentShares": 273909,
                "change": 3076,
                "change_p": 1.1358
            },
            {
                "name": "Avantis US Small Cap Value ETF",
                "date": "2026-05-30",
                "totalShares": 1.1795,
                "totalAssets": 0.2892,
                "currentShares": 269000,
                "change": 1210,
                "change_p": 0.4518
            },
            {
                "name": "Vanguard Windsor II Inv",
                "date": "2026-03-31",
                "totalShares": 1.1374,
                "totalAssets": 0.1053,
                "currentShares": 259400,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Harris Assoc. Oakmark Eq & Inc CIT",
                "date": "2026-03-31",
                "totalShares": 1.08,
                "totalAssets": 1.0529,
                "currentShares": 246300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Oakmark Equity And Income Investor",
                "date": "2026-03-31",
                "totalShares": 1.08,
                "totalAssets": 1.0537,
                "currentShares": 246300,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Low-Priced Stock",
                "date": "2026-03-31",
                "totalShares": 0.9647,
                "totalAssets": 0.2436,
                "currentShares": 220014,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Value",
                "date": "2026-04-30",
                "totalShares": 0.9378,
                "totalAssets": 0.6398,
                "currentShares": 213881,
                "change": 26581,
                "change_p": 14.1917
            },
            {
                "name": "DFA US Targeted Value I",
                "date": "2026-04-30",
                "totalShares": 0.8701,
                "totalAssets": 0.3601,
                "currentShares": 198438,
                "change": 473,
                "change_p": 0.2389
            },
            {
                "name": "State Street\u00ae SPDR\u00ae S&P MIDCAP 400\u00ae ETF",
                "date": "2026-04-30",
                "totalShares": 0.8045,
                "totalAssets": 0.2057,
                "currentShares": 183465,
                "change": 689,
                "change_p": 0.377
            },
            {
                "name": "Lyrical U.S. Value Equity - CS",
                "date": "2026-02-28",
                "totalShares": 0.771,
                "totalAssets": 1.3574,
                "currentShares": 175839,
                "change": -10561,
                "change_p": -5.6658
            },
            {
                "name": "Dimensional US Targeted Value ETF",
                "date": "2026-05-29",
                "totalShares": 0.7637,
                "totalAssets": 0.3699,
                "currentShares": 174157,
                "change": 75,
                "change_p": 0.0431
            },
            {
                "name": "Vanguard Selected Value Inv",
                "date": "2026-03-31",
                "totalShares": 0.7423,
                "totalAssets": 0.6777,
                "currentShares": 169280,
                "change": 169280,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-05-31",
                "totalShares": 0.6393,
                "totalAssets": 0.0827,
                "currentShares": 145790,
                "change": 520,
                "change_p": 0.358
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-12",
            "ownerCik": null,
            "ownerName": "Congdon Stacy Loretz",
            "transactionDate": "2026-03-12",
            "transactionCode": "S",
            "transactionAmount": 75,
            "transactionPrice": 259.33,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1023128/000138231926000002/xslF345X05/wk-form4_1773441571.xml"
        },
        {
            "date": "2025-12-12",
            "ownerCik": null,
            "ownerName": "Congdon Stacy Loretz",
            "transactionDate": "2025-12-12",
            "transactionCode": "S",
            "transactionAmount": 75,
            "transactionPrice": 360,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1023128/000138231925000003/xslF345X05/wk-form4_1765835270.xml"
        },
        {
            "date": "2025-08-04",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-08-04",
            "transactionCode": "S",
            "transactionAmount": null,
            "transactionPrice": 284.5,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-07-31",
            "ownerCik": null,
            "ownerName": "Shauna Mcintyre",
            "transactionDate": "2025-07-31",
            "transactionCode": "S",
            "transactionAmount": 256,
            "transactionPrice": 293.05,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1023128/000102312825000099/xslF345X05/wk-form4_1754003372.xml"
        },
        {
            "date": "2025-07-22",
            "ownerCik": null,
            "ownerName": "Lisa C. McClain",
            "transactionDate": "2025-07-22",
            "transactionCode": "P",
            "transactionAmount": null,
            "transactionPrice": 314.63,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": null
        },
        {
            "date": "2025-05-01",
            "ownerCik": null,
            "ownerName": "Shauna Mcintyre",
            "transactionDate": "2025-05-01",
            "transactionCode": "S",
            "transactionAmount": 337,
            "transactionPrice": 295.94,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1023128/000102312825000069/xslF345X05/wk-form4_1746142602.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "23.4000",
                "shares": 23400000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.9000",
                "shares": 23900000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.6000",
                "shares": 26600000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "27.6000",
                "shares": 27600000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "27.5000",
                "shares": 27500000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.4000",
                "shares": 30400000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "26.7000",
                "shares": 26700000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "23.5000",
                "shares": 23500000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.6000",
                "shares": 23600000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.1030",
                "shares": 25103000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.2940",
                "shares": 25294000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "26.4620",
                "shares": 26462000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "26.5170",
                "shares": 26517000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "26.2830",
                "shares": 26283000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "26.0680",
                "shares": 26068000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "26.6640",
                "shares": 26664000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "26.3260",
                "shares": 26326000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "25.8950",
                "shares": 25895000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "20.7500",
                "shares": 20750000
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "19.6870",
                "shares": 19687000
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "19.4920",
                "shares": 19492000
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "19.4260",
                "shares": 19426000
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "19.0600",
                "shares": 19060000
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "18.6260",
                "shares": 18626000
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "18.1330",
                "shares": 18133000
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "14.9910",
                "shares": 14991000
            },
            {
                "date": "2000",
                "dateFormatted": "2000-12-31",
                "sharesMln": "12.5350",
                "shares": 12535000
            },
            {
                "date": "1999",
                "dateFormatted": "1999-12-31",
                "sharesMln": "12.4100",
                "shares": 12410000
            },
            {
                "date": "1998",
                "dateFormatted": "1998-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1997",
                "dateFormatted": "1997-12-31",
                "sharesMln": "6.8182",
                "shares": 6818200
            },
            {
                "date": "1996",
                "dateFormatted": "1996-12-31",
                "sharesMln": "7.5000",
                "shares": 7500000
            },
            {
                "date": "1995",
                "dateFormatted": "1995-12-31",
                "sharesMln": "7.2727",
                "shares": 7272700
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "23.4000",
                "shares": 23400000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "23.9000",
                "shares": 23900000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "25.2000",
                "shares": 25200000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "26.4000",
                "shares": 26400000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "26.4000",
                "shares": 26400000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "26.6000",
                "shares": 26600000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "26.8000",
                "shares": 26800000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "27.2000",
                "shares": 27200000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "27.6000",
                "shares": 27600000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "27.6000",
                "shares": 27600000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "27.6000",
                "shares": 27600000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "27.6000",
                "shares": 27600000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "27.5000",
                "shares": 27500000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "27.5000",
                "shares": 27500000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "27.6000",
                "shares": 27600000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "28.6000",
                "shares": 28600000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "29.6000",
                "shares": 29600000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "30.4000",
                "shares": 30400000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "30.5000",
                "shares": 30500000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "28.4000",
                "shares": 28400000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "26.9000",
                "shares": 26900000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "26.7000",
                "shares": 26700000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "23.1000",
                "shares": 23100000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "23.0000",
                "shares": 23000000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "23.5000",
                "shares": 23500000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "23.5000",
                "shares": 23500000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "23.4000",
                "shares": 23400000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "23.5000",
                "shares": 23500000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "23.2000",
                "shares": 23200000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "23.6000",
                "shares": 23600000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "24.2580",
                "shares": 24258000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "24.8820",
                "shares": 24882000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "25.1580",
                "shares": 25158000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "25.1030",
                "shares": 25103000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "25.0760",
                "shares": 25076000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "25.1060",
                "shares": 25106000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "25.2500",
                "shares": 25250000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "25.2940",
                "shares": 25294000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "25.2900",
                "shares": 25290000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "25.5340",
                "shares": 25534000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "25.9730",
                "shares": 25973000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "26.4620",
                "shares": 26462000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "26.4800",
                "shares": 26480000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "26.4960",
                "shares": 26496000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "26.5190",
                "shares": 26519000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "26.5170",
                "shares": 26517000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "26.3590",
                "shares": 26359000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "26.3310",
                "shares": 26331000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "26.3200",
                "shares": 26320000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "26.2830",
                "shares": 26283000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "26.2370",
                "shares": 26237000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "26.1340",
                "shares": 26134000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "26.0540",
                "shares": 26054000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "26.0680",
                "shares": 26068000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "25.9470",
                "shares": 25947000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "26.1850",
                "shares": 26185000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "26.4780",
                "shares": 26478000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "26.6640",
                "shares": 26664000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "26.6540",
                "shares": 26654000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "26.8600",
                "shares": 26860000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "26.6940",
                "shares": 26694000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "26.3260",
                "shares": 26326000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "26.3280",
                "shares": 26328000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "26.0140",
                "shares": 26014000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "26.0190",
                "shares": 26019000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "25.8950",
                "shares": 25895000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "21.5730",
                "shares": 21573000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "21.2310",
                "shares": 21231000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "20.8310",
                "shares": 20831000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "20.7500",
                "shares": 20750000
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "20.2340",
                "shares": 20234000
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "19.8730",
                "shares": 19873000
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "19.6870",
                "shares": 19687000
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "19.6870",
                "shares": 19687000
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "22.0580",
                "shares": 22058000
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "22.1090",
                "shares": 22109000
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "22.1310",
                "shares": 22131000
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "19.4920",
                "shares": 19492000
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "22.1280",
                "shares": 22128000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "22.1500",
                "shares": 22150000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "22.0660",
                "shares": 22066000
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "19.4260",
                "shares": 19426000
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "21.8820",
                "shares": 21882000
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "21.7490",
                "shares": 21749000
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "21.7040",
                "shares": 21704000
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "19.0600",
                "shares": 19060000
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "21.3760",
                "shares": 21376000
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "20.5490",
                "shares": 20549000
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "19.1110",
                "shares": 19111000
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "18.6260",
                "shares": 18626000
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "18.7080",
                "shares": 18708000
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "18.3790",
                "shares": 18379000
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "18.2720",
                "shares": 18272000
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "18.1330",
                "shares": 18133000
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "18.2690",
                "shares": 18269000
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "18.4540",
                "shares": 18454000
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "15.3690",
                "shares": 15369000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "14.9910",
                "shares": 14991000
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "13.7810",
                "shares": 13781000
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "13.7620",
                "shares": 13762000
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "13.7720",
                "shares": 13772000
            },
            {
                "date": "2000-Q4",
                "dateFormatted": "2000-12-31",
                "sharesMln": "12.5350",
                "shares": 12535000
            },
            {
                "date": "2000-Q3",
                "dateFormatted": "2000-09-30",
                "sharesMln": "13.6782",
                "shares": 13678200
            },
            {
                "date": "2000-Q2",
                "dateFormatted": "2000-06-30",
                "sharesMln": "13.7644",
                "shares": 13764400
            },
            {
                "date": "2000-Q1",
                "dateFormatted": "2000-03-31",
                "sharesMln": "13.4960",
                "shares": 13496000
            },
            {
                "date": "1999-Q4",
                "dateFormatted": "1999-12-31",
                "sharesMln": "12.4100",
                "shares": 12410000
            },
            {
                "date": "1999-Q3",
                "dateFormatted": "1999-09-30",
                "sharesMln": "12.5532",
                "shares": 12553200
            },
            {
                "date": "1999-Q2",
                "dateFormatted": "1999-06-30",
                "sharesMln": "11.5000",
                "shares": 11500000
            },
            {
                "date": "1999-Q1",
                "dateFormatted": "1999-03-31",
                "sharesMln": "10.3448",
                "shares": 10344800
            },
            {
                "date": "1998-Q4",
                "dateFormatted": "1998-12-31",
                "sharesMln": "10.0000",
                "shares": 10000000
            },
            {
                "date": "1998-Q3",
                "dateFormatted": "1998-09-30",
                "sharesMln": "10.5714",
                "shares": 10571400
            },
            {
                "date": "1998-Q2",
                "dateFormatted": "1998-06-30",
                "sharesMln": "9.1667",
                "shares": 9166700
            },
            {
                "date": "1998-Q1",
                "dateFormatted": "1998-03-31",
                "sharesMln": "7.1429",
                "shares": 7142900
            },
            {
                "date": "1997-Q4",
                "dateFormatted": "1997-12-31",
                "sharesMln": "6.8182",
                "shares": 6818200
            },
            {
                "date": "1997-Q3",
                "dateFormatted": "1997-09-30",
                "sharesMln": "7.2727",
                "shares": 7272700
            },
            {
                "date": "1997-Q2",
                "dateFormatted": "1997-06-30",
                "sharesMln": "7.3684",
                "shares": 7368400
            },
            {
                "date": "1997-Q1",
                "dateFormatted": "1997-03-31",
                "sharesMln": "6.8750",
                "shares": 6875000
            },
            {
                "date": "1996-Q4",
                "dateFormatted": "1996-12-31",
                "sharesMln": "7.5000",
                "shares": 7500000
            },
            {
                "date": "1996-Q3",
                "dateFormatted": "1996-09-30",
                "sharesMln": "7.5000",
                "shares": 7500000
            },
            {
                "date": "1996-Q2",
                "dateFormatted": "1996-06-30",
                "sharesMln": "7.5000",
                "shares": 7500000
            },
            {
                "date": "1996-Q1",
                "dateFormatted": "1996-03-31",
                "sharesMln": "7.5000",
                "shares": 7500000
            },
            {
                "date": "1995-Q4",
                "dateFormatted": "1995-12-31",
                "sharesMln": "7.2727",
                "shares": 7272700
            },
            {
                "date": "1995-Q3",
                "dateFormatted": "1995-09-30",
                "sharesMln": "7.2727",
                "shares": 7272700
            },
            {
                "date": "1995-Q2",
                "dateFormatted": "1995-06-30",
                "sharesMln": "7.2727",
                "shares": 7272700
            },
            {
                "date": "1995-Q1",
                "dateFormatted": "1995-03-31",
                "sharesMln": "7.2727",
                "shares": 7272700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-07-29",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 8.64,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.34,
                "epsEstimate": 6.86,
                "epsDifference": 0.48,
                "surprisePercent": 6.9971
            },
            "2025-12-31": {
                "reportDate": "2026-02-11",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.74,
                "epsEstimate": 8.1,
                "epsDifference": -1.36,
                "surprisePercent": -16.7901
            },
            "2025-09-30": {
                "reportDate": "2025-10-22",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.5,
                "epsEstimate": 8.61,
                "epsDifference": 0.89,
                "surprisePercent": 10.3368
            },
            "2025-06-30": {
                "reportDate": "2025-07-29",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.24,
                "epsEstimate": 9.81,
                "epsDifference": 0.43,
                "surprisePercent": 4.3833
            },
            "2025-03-31": {
                "reportDate": "2025-04-23",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.66,
                "epsEstimate": 7.87,
                "epsDifference": -0.21,
                "surprisePercent": -2.6684
            },
            "2024-12-31": {
                "reportDate": "2025-02-12",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.79,
                "epsEstimate": 7.2007,
                "epsDifference": 0.5893,
                "surprisePercent": 8.1839
            },
            "2024-09-30": {
                "reportDate": "2024-10-23",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 8.21,
                "epsEstimate": 7.6,
                "epsDifference": 0.61,
                "surprisePercent": 8.0263
            },
            "2024-06-30": {
                "reportDate": "2024-08-01",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 7.87,
                "epsEstimate": 7.04,
                "epsDifference": 0.83,
                "surprisePercent": 11.7898
            },
            "2024-03-31": {
                "reportDate": "2024-04-24",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.11,
                "epsEstimate": 7.88,
                "epsDifference": -1.77,
                "surprisePercent": -22.4619
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 8.24,
                "epsEstimate": 8.24,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2023-09-30": {
                "reportDate": "2023-10-25",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.25,
                "epsEstimate": 10.07,
                "epsDifference": -0.82,
                "surprisePercent": -8.143
            },
            "2023-06-30": {
                "reportDate": "2023-07-26",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 10.91,
                "epsEstimate": 9.32,
                "epsDifference": 1.59,
                "surprisePercent": 17.0601
            },
            "2023-03-31": {
                "reportDate": "2023-04-19",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 8.44,
                "epsEstimate": 8.74,
                "epsDifference": -0.3,
                "surprisePercent": -3.4325
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 9.05,
                "epsEstimate": 10.1,
                "epsDifference": -1.05,
                "surprisePercent": -10.396
            },
            "2022-09-30": {
                "reportDate": "2022-10-19",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.08,
                "epsEstimate": 11.9,
                "epsDifference": -0.82,
                "surprisePercent": -6.8908
            },
            "2022-06-30": {
                "reportDate": "2022-07-20",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 12.18,
                "epsEstimate": 12.14,
                "epsDifference": 0.04,
                "surprisePercent": 0.3295
            },
            "2022-03-31": {
                "reportDate": "2022-04-20",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.96,
                "epsEstimate": 10.34,
                "epsDifference": 1.62,
                "surprisePercent": 15.6673
            },
            "2021-12-31": {
                "reportDate": "2022-02-09",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.39,
                "epsEstimate": 10.14,
                "epsDifference": 1.25,
                "surprisePercent": 12.3274
            },
            "2021-09-30": {
                "reportDate": "2021-10-20",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.21,
                "epsEstimate": 9.3,
                "epsDifference": 1.91,
                "surprisePercent": 20.5376
            },
            "2021-06-30": {
                "reportDate": "2021-07-21",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 11.12,
                "epsEstimate": 6.16,
                "epsDifference": 4.96,
                "surprisePercent": 80.5195
            },
            "2021-03-31": {
                "reportDate": "2021-04-21",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.89,
                "epsEstimate": 4.76,
                "epsDifference": 1.13,
                "surprisePercent": 23.7395
            },
            "2020-12-31": {
                "reportDate": "2021-02-03",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 5.46,
                "epsEstimate": 5.07,
                "epsDifference": 0.39,
                "surprisePercent": 7.6923
            },
            "2020-09-30": {
                "reportDate": "2020-10-21",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 6.89,
                "epsEstimate": 6.22,
                "epsDifference": 0.67,
                "surprisePercent": 10.7717
            },
            "2020-06-30": {
                "reportDate": "2020-07-22",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.72,
                "epsEstimate": 1.69,
                "epsDifference": 2.03,
                "surprisePercent": 120.1183
            },
            "2020-03-31": {
                "reportDate": "2020-04-22",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.01,
                "epsEstimate": 2.05,
                "epsDifference": -0.04,
                "surprisePercent": -1.9512
            },
            "2019-12-31": {
                "reportDate": "2020-02-12",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.95,
                "epsEstimate": 2.97,
                "epsDifference": -0.02,
                "surprisePercent": -0.6734
            },
            "2019-09-30": {
                "reportDate": "2019-10-23",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 3.39,
                "epsEstimate": 3.09,
                "epsDifference": 0.3,
                "surprisePercent": 9.7087
            },
            "2019-06-30": {
                "reportDate": "2019-07-24",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.95,
                "epsEstimate": 2.82,
                "epsDifference": 0.13,
                "surprisePercent": 4.6099
            },
            "2019-03-31": {
                "reportDate": "2019-04-24",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.44,
                "epsEstimate": 2.17,
                "epsDifference": 0.27,
                "surprisePercent": 12.4424
            },
            "2018-12-31": {
                "reportDate": "2019-02-13",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.57,
                "epsEstimate": 2.45,
                "epsDifference": 0.12,
                "surprisePercent": 4.898
            },
            "2018-09-30": {
                "reportDate": "2018-10-24",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.83,
                "epsEstimate": 2.53,
                "epsDifference": 0.3,
                "surprisePercent": 11.8577
            },
            "2018-06-30": {
                "reportDate": "2018-07-25",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.52,
                "epsEstimate": 2.94,
                "epsDifference": -0.42,
                "surprisePercent": -14.2857
            },
            "2018-03-31": {
                "reportDate": "2018-04-25",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.07,
                "epsEstimate": 2.29,
                "epsDifference": -0.22,
                "surprisePercent": -9.607
            },
            "2017-12-31": {
                "reportDate": "2018-02-14",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.15,
                "epsEstimate": 2.09,
                "epsDifference": 0.06,
                "surprisePercent": 2.8708
            },
            "2017-09-30": {
                "reportDate": "2017-10-25",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.18,
                "epsEstimate": 2.37,
                "epsDifference": -0.19,
                "surprisePercent": -8.0169
            },
            "2017-06-30": {
                "reportDate": "2017-07-28",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.28,
                "epsEstimate": 2.23,
                "epsDifference": 0.05,
                "surprisePercent": 2.2422
            },
            "2017-03-31": {
                "reportDate": "2017-04-19",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.78,
                "epsEstimate": 1.75,
                "epsDifference": 0.03,
                "surprisePercent": 1.7143
            },
            "2016-12-31": {
                "reportDate": "2017-02-15",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.87,
                "epsDifference": -0.01,
                "surprisePercent": -0.5348
            },
            "2016-09-30": {
                "reportDate": "2016-10-20",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.06,
                "epsEstimate": 2.15,
                "epsDifference": -0.09,
                "surprisePercent": -4.186
            },
            "2016-06-30": {
                "reportDate": "2016-07-28",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.96,
                "epsEstimate": 1.93,
                "epsDifference": 0.03,
                "surprisePercent": 1.5544
            },
            "2016-03-31": {
                "reportDate": "2016-04-21",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.55,
                "epsEstimate": 1.54,
                "epsDifference": 0.01,
                "surprisePercent": 0.6494
            },
            "2015-12-31": {
                "reportDate": "2016-02-24",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.74,
                "epsEstimate": 1.64,
                "epsDifference": 0.1,
                "surprisePercent": 6.0976
            },
            "2015-09-30": {
                "reportDate": "2015-10-21",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 2.03,
                "epsEstimate": 1.89,
                "epsDifference": 0.14,
                "surprisePercent": 7.4074
            },
            "2015-06-30": {
                "reportDate": "2015-07-22",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.86,
                "epsEstimate": 1.64,
                "epsDifference": 0.22,
                "surprisePercent": 13.4146
            },
            "2015-03-31": {
                "reportDate": "2015-04-22",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.39,
                "epsEstimate": 1.24,
                "epsDifference": 0.15,
                "surprisePercent": 12.0968
            },
            "2014-12-31": {
                "reportDate": "2015-02-25",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.42,
                "epsEstimate": 1.19,
                "epsDifference": 0.23,
                "surprisePercent": 19.3277
            },
            "2014-09-30": {
                "reportDate": "2014-10-30",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.32,
                "epsEstimate": 1.31,
                "epsDifference": 0.01,
                "surprisePercent": 0.7634
            },
            "2014-06-30": {
                "reportDate": "2014-07-23",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.34,
                "epsEstimate": 1.24,
                "epsDifference": 0.1,
                "surprisePercent": 8.0645
            },
            "2014-03-31": {
                "reportDate": "2014-04-24",
                "date": "2014-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.03,
                "epsEstimate": 0.95,
                "epsDifference": 0.08,
                "surprisePercent": 8.4211
            },
            "2013-12-31": {
                "reportDate": "2014-02-19",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.98,
                "epsEstimate": 0.91,
                "epsDifference": 0.07,
                "surprisePercent": 7.6923
            },
            "2013-09-30": {
                "reportDate": "2013-10-23",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.13,
                "epsEstimate": 1.1,
                "epsDifference": 0.03,
                "surprisePercent": 2.7273
            },
            "2013-06-30": {
                "reportDate": "2013-07-24",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 1.05,
                "epsEstimate": 0.93,
                "epsDifference": 0.12,
                "surprisePercent": 12.9032
            },
            "2013-03-31": {
                "reportDate": "2013-04-24",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.84,
                "epsEstimate": 0.71,
                "epsDifference": 0.13,
                "surprisePercent": 18.3099
            },
            "2012-12-31": {
                "reportDate": "2013-02-20",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.74,
                "epsEstimate": 0.66,
                "epsDifference": 0.08,
                "surprisePercent": 12.1212
            },
            "2012-09-30": {
                "reportDate": "2012-10-24",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.9,
                "epsEstimate": 0.77,
                "epsDifference": 0.13,
                "surprisePercent": 16.8831
            },
            "2012-06-30": {
                "reportDate": "2012-07-25",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.76,
                "epsEstimate": 0.65,
                "epsDifference": 0.11,
                "surprisePercent": 16.9231
            },
            "2012-03-31": {
                "reportDate": "2012-04-25",
                "date": "2012-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.6,
                "epsEstimate": 0.42,
                "epsDifference": 0.18,
                "surprisePercent": 42.8571
            },
            "2011-12-31": {
                "reportDate": "2012-02-22",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.38,
                "epsDifference": 0.11,
                "surprisePercent": 28.9474
            },
            "2011-09-30": {
                "reportDate": "2011-10-26",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.61,
                "epsEstimate": 0.47,
                "epsDifference": 0.14,
                "surprisePercent": 29.7872
            },
            "2011-06-30": {
                "reportDate": "2011-07-27",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": 0.36,
                "epsDifference": 0.18,
                "surprisePercent": 50
            },
            "2011-03-31": {
                "reportDate": "2011-04-27",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.2,
                "epsDifference": 0.14,
                "surprisePercent": 70
            },
            "2010-12-31": {
                "reportDate": "2011-02-23",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.12,
                "epsDifference": 0.09,
                "surprisePercent": 75
            },
            "2010-09-30": {
                "reportDate": "2010-10-27",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.28,
                "epsDifference": 0.09,
                "surprisePercent": 32.1429
            },
            "2010-06-30": {
                "reportDate": "2010-07-29",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": 0.2,
                "epsDifference": 0.07,
                "surprisePercent": 35
            },
            "2010-03-31": {
                "reportDate": "2010-04-27",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.06,
                "epsDifference": 0.03,
                "surprisePercent": 50
            },
            "2009-12-31": {
                "reportDate": "2010-02-24",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.1,
                "epsDifference": -0.09,
                "surprisePercent": -90
            },
            "2009-09-30": {
                "reportDate": "2009-10-29",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0.34,
                "epsDifference": -0.01,
                "surprisePercent": -2.9412
            },
            "2009-06-30": {
                "reportDate": "2009-07-30",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.06,
                "epsDifference": 0.13,
                "surprisePercent": 216.6667
            },
            "2009-03-31": {
                "reportDate": "2009-04-29",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2008-12-31": {
                "reportDate": "2009-03-16",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.09,
                "epsDifference": -0.01,
                "surprisePercent": -11.1111
            },
            "2008-09-30": {
                "reportDate": "2008-10-28",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.1,
                "epsDifference": -0.01,
                "surprisePercent": -10
            },
            "2008-06-30": {
                "reportDate": "2008-08-07",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.1,
                "epsEstimate": 0.04,
                "epsDifference": 0.06,
                "surprisePercent": 150
            },
            "2008-03-31": {
                "reportDate": "2008-04-29",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.07,
                "epsDifference": 0.04,
                "surprisePercent": 57.1429
            },
            "2007-12-31": {
                "reportDate": "2008-02-20",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": 0.27,
                "epsDifference": -0.45,
                "surprisePercent": -166.6667
            },
            "2007-09-30": {
                "reportDate": "2007-10-25",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.53,
                "epsEstimate": 0.53,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2007-06-30": {
                "reportDate": "2007-07-26",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.54,
                "epsDifference": -0.04,
                "surprisePercent": -7.4074
            },
            "2007-03-31": {
                "reportDate": "2007-04-26",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0.44,
                "epsDifference": -0.1,
                "surprisePercent": -22.7273
            },
            "2006-12-31": {
                "reportDate": "2007-02-15",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.33,
                "epsDifference": -0.01,
                "surprisePercent": -3.0303
            },
            "2006-09-30": {
                "reportDate": "2006-10-31",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.63,
                "epsEstimate": 0.59,
                "epsDifference": 0.04,
                "surprisePercent": 6.7797
            },
            "2006-06-30": {
                "reportDate": "2006-08-01",
                "date": "2006-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.66,
                "epsDifference": -0.11,
                "surprisePercent": -16.6667
            },
            "2006-03-31": {
                "reportDate": "2006-04-24",
                "date": "2006-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.48,
                "epsDifference": 0.02,
                "surprisePercent": 4.1667
            },
            "2005-12-31": {
                "reportDate": "2006-02-08",
                "date": "2005-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0.47,
                "epsDifference": 0.01,
                "surprisePercent": 2.1277
            },
            "2005-09-30": {
                "reportDate": "2005-10-25",
                "date": "2005-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.83,
                "epsEstimate": 0.76,
                "epsDifference": 0.07,
                "surprisePercent": 9.2105
            },
            "2005-06-30": {
                "reportDate": "2005-07-26",
                "date": "2005-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.65,
                "epsEstimate": 0.58,
                "epsDifference": 0.07,
                "surprisePercent": 12.069
            },
            "2005-03-31": {
                "reportDate": "2005-04-26",
                "date": "2005-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.41,
                "epsDifference": 0.08,
                "surprisePercent": 19.5122
            },
            "2004-12-31": {
                "reportDate": "2005-02-18",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.48,
                "epsDifference": 0.04,
                "surprisePercent": 8.3333
            },
            "2004-09-30": {
                "reportDate": "2004-10-21",
                "date": "2004-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.75,
                "epsEstimate": 0.7,
                "epsDifference": 0.05,
                "surprisePercent": 7.1429
            },
            "2004-06-30": {
                "reportDate": "2004-07-22",
                "date": "2004-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.53,
                "epsDifference": 0.03,
                "surprisePercent": 5.6604
            },
            "2004-03-31": {
                "reportDate": "2004-04-26",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.31,
                "epsDifference": 0.09,
                "surprisePercent": 29.0323
            },
            "2003-12-31": {
                "reportDate": "2004-02-24",
                "date": "2003-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.52,
                "epsEstimate": 0.47,
                "epsDifference": 0.05,
                "surprisePercent": 10.6383
            },
            "2003-09-30": {
                "reportDate": "2003-10-28",
                "date": "2003-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.69,
                "epsEstimate": 0.59,
                "epsDifference": 0.1,
                "surprisePercent": 16.9492
            },
            "2003-06-30": {
                "reportDate": "2003-07-23",
                "date": "2003-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.46,
                "epsEstimate": 0.34,
                "epsDifference": 0.12,
                "surprisePercent": 35.2941
            },
            "2003-03-31": {
                "reportDate": "2003-04-25",
                "date": "2003-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.21,
                "epsDifference": 0.02,
                "surprisePercent": 9.5238
            },
            "2002-12-31": {
                "reportDate": "2003-02-26",
                "date": "2002-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.38,
                "epsDifference": 0.02,
                "surprisePercent": 5.2632
            },
            "2002-09-30": {
                "reportDate": "2002-10-30",
                "date": "2002-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.59,
                "epsEstimate": 0.57,
                "epsDifference": 0.02,
                "surprisePercent": 3.5088
            },
            "2002-06-30": {
                "reportDate": "2002-07-31",
                "date": "2002-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.42,
                "epsDifference": 0.01,
                "surprisePercent": 2.381
            },
            "2002-03-31": {
                "reportDate": "2002-04-24",
                "date": "2002-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.36,
                "epsDifference": 0.06,
                "surprisePercent": 16.6667
            },
            "2001-12-31": {
                "reportDate": "2002-02-07",
                "date": "2001-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.42,
                "epsDifference": 0.03,
                "surprisePercent": 7.1429
            },
            "2001-09-30": {
                "reportDate": "2001-10-24",
                "date": "2001-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": 0.43,
                "epsDifference": 0.13,
                "surprisePercent": 30.2326
            },
            "2001-06-30": {
                "reportDate": "2001-07-25",
                "date": "2001-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.33,
                "epsDifference": 0.04,
                "surprisePercent": 12.1212
            },
            "2001-03-31": {
                "reportDate": "2001-04-30",
                "date": "2001-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "2000-12-31": {
                "reportDate": "2001-02-21",
                "date": "2000-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.41,
                "epsEstimate": 0.39,
                "epsDifference": 0.02,
                "surprisePercent": 5.1282
            },
            "2000-09-30": {
                "reportDate": "2000-10-23",
                "date": "2000-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.55,
                "epsEstimate": 0.52,
                "epsDifference": 0.03,
                "surprisePercent": 5.7692
            },
            "2000-06-30": {
                "reportDate": "2000-07-26",
                "date": "2000-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0.44,
                "epsDifference": 0.01,
                "surprisePercent": 2.2727
            },
            "2000-03-31": {
                "reportDate": "2000-04-26",
                "date": "2000-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": 0.34,
                "epsDifference": 0.03,
                "surprisePercent": 8.8235
            },
            "1999-12-31": {
                "reportDate": "2000-02-23",
                "date": "1999-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.37,
                "epsDifference": 0.06,
                "surprisePercent": 16.2162
            },
            "1999-09-30": {
                "reportDate": "1999-10-27",
                "date": "1999-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.49,
                "epsEstimate": 0.45,
                "epsDifference": 0.04,
                "surprisePercent": 8.8889
            },
            "1999-06-30": {
                "reportDate": "1999-07-28",
                "date": "1999-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.4,
                "epsEstimate": 0.33,
                "epsDifference": 0.07,
                "surprisePercent": 21.2121
            },
            "1999-03-31": {
                "reportDate": "1999-04-28",
                "date": "1999-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": 0.25,
                "epsDifference": 0.04,
                "surprisePercent": 16
            },
            "1998-12-31": {
                "reportDate": "1999-02-24",
                "date": "1998-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.32,
                "epsEstimate": 0.3,
                "epsDifference": 0.02,
                "surprisePercent": 6.6667
            },
            "1998-09-30": {
                "reportDate": "1998-10-28",
                "date": "1998-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.35,
                "epsEstimate": 0.33,
                "epsDifference": 0.02,
                "surprisePercent": 6.0606
            },
            "1998-06-30": {
                "reportDate": "1998-07-30",
                "date": "1998-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": 0.23,
                "epsDifference": 0.01,
                "surprisePercent": 4.3478
            },
            "1998-03-31": {
                "reportDate": "1998-04-23",
                "date": "1998-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "1997-12-31": {
                "reportDate": "1998-02-19",
                "date": "1997-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.25,
                "epsEstimate": 0.23,
                "epsDifference": 0.02,
                "surprisePercent": 8.6957
            },
            "1997-09-30": {
                "reportDate": "1997-10-29",
                "date": "1997-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.22,
                "epsEstimate": 0.21,
                "epsDifference": 0.01,
                "surprisePercent": 4.7619
            },
            "1997-06-30": {
                "reportDate": "1997-07-30",
                "date": "1997-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": 0.18,
                "epsDifference": 0.01,
                "surprisePercent": 5.5556
            },
            "1997-03-31": {
                "reportDate": "1997-04-30",
                "date": "1997-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "1996-12-31": {
                "reportDate": "1997-03-04",
                "date": "1996-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": 0.09,
                "epsDifference": 0.02,
                "surprisePercent": 22.2222
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.1822",
                "earningsEstimateAvg": "40.8423",
                "earningsEstimateLow": "37.1454",
                "earningsEstimateHigh": "44.7100",
                "earningsEstimateYearAgoEps": "34.5479",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.1822",
                "revenueEstimateAvg": "39910784400.00",
                "revenueEstimateLow": "38515600000.00",
                "revenueEstimateHigh": "43497000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0373",
                "epsTrendCurrent": "40.8423",
                "epsTrend7daysAgo": "40.5992",
                "epsTrend30daysAgo": "40.3180",
                "epsTrend60daysAgo": "40.9162",
                "epsTrend90daysAgo": "41.8395",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "6.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.0325",
                "earningsEstimateAvg": "34.5479",
                "earningsEstimateLow": "33.2600",
                "earningsEstimateHigh": "36.0617",
                "earningsEstimateYearAgoEps": "33.4600",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "0.0325",
                "revenueEstimateAvg": "38474341180.00",
                "revenueEstimateLow": "37494500000.00",
                "revenueEstimateHigh": "39491000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.0223",
                "epsTrendCurrent": "34.5479",
                "epsTrend7daysAgo": "34.3933",
                "epsTrend30daysAgo": "34.3000",
                "epsTrend60daysAgo": "35.2848",
                "epsTrend90daysAgo": "36.4827",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "0.0163",
                "earningsEstimateAvg": "9.6544",
                "earningsEstimateLow": "8.9800",
                "earningsEstimateHigh": "10.7900",
                "earningsEstimateYearAgoEps": "9.5000",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.0163",
                "revenueEstimateAvg": "9871289950.00",
                "revenueEstimateLow": "9650900000.00",
                "revenueEstimateHigh": "10206690000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0202",
                "epsTrendCurrent": "9.6544",
                "epsTrend7daysAgo": "9.5484",
                "epsTrend30daysAgo": "9.6108",
                "epsTrend60daysAgo": "9.7476",
                "epsTrend90daysAgo": "9.8593",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.1526",
                "earningsEstimateAvg": "8.6771",
                "earningsEstimateLow": "7.9400",
                "earningsEstimateHigh": "9.2060",
                "earningsEstimateYearAgoEps": "10.2400",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1526",
                "revenueEstimateAvg": "9641444400.00",
                "revenueEstimateLow": "9334600000.00",
                "revenueEstimateHigh": "9956222000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0061",
                "epsTrendCurrent": "8.6771",
                "epsTrend7daysAgo": "8.6397",
                "epsTrend30daysAgo": "8.7154",
                "epsTrend60daysAgo": "8.9916",
                "epsTrend90daysAgo": "9.0863",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.1041",
                "earningsEstimateAvg": "6.8624",
                "earningsEstimateLow": "6.2700",
                "earningsEstimateHigh": "7.3900",
                "earningsEstimateYearAgoEps": "7.6600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1041",
                "revenueEstimateAvg": "9222079610.00",
                "revenueEstimateLow": "8875000000.00",
                "revenueEstimateHigh": "9473800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0048",
                "epsTrendCurrent": "6.8624",
                "epsTrend7daysAgo": "7.0575",
                "epsTrend30daysAgo": "7.9261",
                "epsTrend60daysAgo": "7.8835",
                "epsTrend90daysAgo": "8.9212",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "10.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "0.1760",
                "earningsEstimateAvg": "35.2321",
                "earningsEstimateLow": "33.8800",
                "earningsEstimateHigh": "35.9400",
                "earningsEstimateYearAgoEps": "29.9600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "0.1760",
                "revenueEstimateAvg": "37664733040.00",
                "revenueEstimateLow": "37194200000.00",
                "revenueEstimateHigh": "38249939000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0394",
                "epsTrendCurrent": "35.2321",
                "epsTrend7daysAgo": "35.2321",
                "epsTrend30daysAgo": "35.6303",
                "epsTrend60daysAgo": "35.8917",
                "epsTrend90daysAgo": "35.4784",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "9.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "0.0482",
                "earningsEstimateAvg": "8.6060",
                "earningsEstimateLow": "8.0200",
                "earningsEstimateHigh": "9.0400",
                "earningsEstimateYearAgoEps": "8.2100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0482",
                "revenueEstimateAvg": "9491995000.00",
                "revenueEstimateLow": "9009600000.00",
                "revenueEstimateHigh": "9874000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0294",
                "epsTrendCurrent": "8.6060",
                "epsTrend7daysAgo": "9.0921",
                "epsTrend30daysAgo": "9.1587",
                "epsTrend60daysAgo": "9.1240",
                "epsTrend90daysAgo": "9.0983",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "7.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "0.2467",
                "earningsEstimateAvg": "9.8114",
                "earningsEstimateLow": "9.6800",
                "earningsEstimateHigh": "9.9500",
                "earningsEstimateYearAgoEps": "7.8700",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2467",
                "revenueEstimateAvg": "9560062390.00",
                "revenueEstimateLow": "9484800000.00",
                "revenueEstimateHigh": "9608770150.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0356",
                "epsTrendCurrent": "9.8114",
                "epsTrend7daysAgo": "9.3425",
                "epsTrend30daysAgo": "8.6074",
                "epsTrend60daysAgo": "8.6440",
                "epsTrend90daysAgo": "8.4525",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "7.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "0.2885",
                "earningsEstimateAvg": "7.8726",
                "earningsEstimateLow": "7.3400",
                "earningsEstimateHigh": "8.8436",
                "earningsEstimateYearAgoEps": "6.1100",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.2885",
                "revenueEstimateAvg": "9283882180.00",
                "revenueEstimateLow": "8809000000.00",
                "revenueEstimateHigh": "9834385070.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "13.00",
                "revenueEstimateGrowth": "0.0850",
                "epsTrendCurrent": "7.8726",
                "epsTrend7daysAgo": "7.7495",
                "epsTrend30daysAgo": "7.6120",
                "epsTrend60daysAgo": "7.6971",
                "epsTrend90daysAgo": "7.8559",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.2044",
                "earningsEstimateAvg": "29.3271",
                "earningsEstimateLow": "28.7901",
                "earningsEstimateHigh": "29.8000",
                "earningsEstimateYearAgoEps": "36.8600",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "-0.2044",
                "revenueEstimateAvg": "36109937690.00",
                "revenueEstimateLow": "35694000000.00",
                "revenueEstimateHigh": "36819000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.1632",
                "epsTrendCurrent": "29.3271",
                "epsTrend7daysAgo": "29.3878",
                "epsTrend30daysAgo": "29.4673",
                "epsTrend60daysAgo": "29.4673",
                "epsTrend90daysAgo": "29.4671",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "5.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.1790",
                "earningsEstimateAvg": "7.5900",
                "earningsEstimateLow": "6.8400",
                "earningsEstimateHigh": "8.3400",
                "earningsEstimateYearAgoEps": "9.2500",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.1790",
                "revenueEstimateAvg": "9482140000.00",
                "revenueEstimateLow": "9129200000.00",
                "revenueEstimateHigh": "9958090000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.1560",
                "epsTrendCurrent": "7.5900",
                "epsTrend7daysAgo": "7.5400",
                "epsTrend30daysAgo": "7.6100",
                "epsTrend60daysAgo": "7.6200",
                "epsTrend90daysAgo": "7.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.3560",
                "earningsEstimateAvg": "7.0300",
                "earningsEstimateLow": "6.0600",
                "earningsEstimateHigh": "8.1900",
                "earningsEstimateYearAgoEps": "10.9100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.3560",
                "revenueEstimateAvg": "9331910000.00",
                "revenueEstimateLow": "9017000000.00",
                "revenueEstimateHigh": "9730300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1500",
                "epsTrendCurrent": "7.0300",
                "epsTrend7daysAgo": "7.0300",
                "epsTrend30daysAgo": "7.5400",
                "epsTrend60daysAgo": "7.5600",
                "epsTrend90daysAgo": "7.7900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0650",
                "earningsEstimateAvg": "7.8900",
                "earningsEstimateLow": "6.9600",
                "earningsEstimateHigh": "8.5000",
                "earningsEstimateYearAgoEps": "8.4400",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.0650",
                "revenueEstimateAvg": "8592040000.00",
                "revenueEstimateLow": "8112570000.00",
                "revenueEstimateHigh": "9180000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "7.8900",
                "epsTrend7daysAgo": "8.1200",
                "epsTrend30daysAgo": "8.1000",
                "epsTrend60daysAgo": "8.4300",
                "epsTrend90daysAgo": "8.6600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.1640",
                "earningsEstimateAvg": "37.1200",
                "earningsEstimateLow": "36.5000",
                "earningsEstimateHigh": "38.6400",
                "earningsEstimateYearAgoEps": "44.4200",
                "earningsEstimateNumberOfAnalysts": "15.0000",
                "earningsEstimateGrowth": "-0.1640",
                "revenueEstimateAvg": "31290000000.00",
                "revenueEstimateLow": "30935400000.00",
                "revenueEstimateHigh": "31965200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "15.00",
                "revenueEstimateGrowth": "0.1080",
                "epsTrendCurrent": "37.1200",
                "epsTrend7daysAgo": "37.1400",
                "epsTrend30daysAgo": "37.0700",
                "epsTrend60daysAgo": "37.0900",
                "epsTrend90daysAgo": "37.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.0900",
                "earningsEstimateAvg": "10.0800",
                "earningsEstimateLow": "9.1500",
                "earningsEstimateHigh": "10.7200",
                "earningsEstimateYearAgoEps": "11.0800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.0900",
                "revenueEstimateAvg": "8203610000.00",
                "revenueEstimateLow": "7895000000.00",
                "revenueEstimateHigh": "8541440000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1240",
                "epsTrendCurrent": "10.0800",
                "epsTrend7daysAgo": "10.1400",
                "epsTrend30daysAgo": "10.2200",
                "epsTrend60daysAgo": "10.1800",
                "epsTrend90daysAgo": "9.1400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.2400",
                "earningsEstimateAvg": "9.2600",
                "earningsEstimateLow": "8.5600",
                "earningsEstimateHigh": "9.7500",
                "earningsEstimateYearAgoEps": "12.1800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "-0.2400",
                "revenueEstimateAvg": "7923780000.00",
                "revenueEstimateLow": "7325000000.00",
                "revenueEstimateHigh": "8184400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0940",
                "epsTrendCurrent": "9.2600",
                "epsTrend7daysAgo": "9.2400",
                "epsTrend30daysAgo": "9.1500",
                "epsTrend60daysAgo": "9.1500",
                "epsTrend90daysAgo": "9.1600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.2600",
                "earningsEstimateAvg": "8.8500",
                "earningsEstimateLow": "8.1500",
                "earningsEstimateHigh": "9.5700",
                "earningsEstimateYearAgoEps": "11.9600",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.2600",
                "revenueEstimateAvg": "7306740000.00",
                "revenueEstimateLow": "6737000000.00",
                "revenueEstimateHigh": "7599700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.0900",
                "epsTrendCurrent": "8.8500",
                "epsTrend7daysAgo": "8.8100",
                "epsTrend30daysAgo": "9.0000",
                "epsTrend60daysAgo": "9.1900",
                "epsTrend90daysAgo": "9.3500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.1400",
                "earningsEstimateAvg": "45.6200",
                "earningsEstimateLow": "43.8300",
                "earningsEstimateHigh": "47.1200",
                "earningsEstimateYearAgoEps": "40.0300",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.1400",
                "revenueEstimateAvg": "28346300000.00",
                "revenueEstimateLow": "28072000000.00",
                "revenueEstimateHigh": "29060000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.2420",
                "epsTrendCurrent": "45.6200",
                "epsTrend7daysAgo": "45.4500",
                "epsTrend30daysAgo": "45.4500",
                "epsTrend60daysAgo": "45.3000",
                "epsTrend90daysAgo": "45.3200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.0550",
                "earningsEstimateAvg": "11.8300",
                "earningsEstimateLow": "11.1000",
                "earningsEstimateHigh": "12.4500",
                "earningsEstimateYearAgoEps": "11.2100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0550",
                "revenueEstimateAvg": "7376960000.00",
                "revenueEstimateLow": "6790400000.00",
                "revenueEstimateHigh": "7953400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1960",
                "epsTrendCurrent": "11.8300",
                "epsTrend7daysAgo": "12.1100",
                "epsTrend30daysAgo": "12.2200",
                "epsTrend60daysAgo": "12.2200",
                "epsTrend90daysAgo": "12.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.0850",
                "earningsEstimateAvg": "12.0600",
                "earningsEstimateLow": "10.8100",
                "earningsEstimateHigh": "13.1800",
                "earningsEstimateYearAgoEps": "11.1200",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.0850",
                "revenueEstimateAvg": "7268690000.00",
                "revenueEstimateLow": "6809000000.00",
                "revenueEstimateHigh": "7802000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.2100",
                "epsTrendCurrent": "12.0600",
                "epsTrend7daysAgo": "12.0600",
                "epsTrend30daysAgo": "12.0400",
                "epsTrend60daysAgo": "12.0300",
                "epsTrend90daysAgo": "11.0300",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.7130",
                "earningsEstimateAvg": "10.0900",
                "earningsEstimateLow": "7.8400",
                "earningsEstimateHigh": "11.1100",
                "earningsEstimateYearAgoEps": "5.8900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7130",
                "revenueEstimateAvg": "6284170000.00",
                "revenueEstimateLow": "5764000000.00",
                "revenueEstimateHigh": "6790000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.4470",
                "epsTrendCurrent": "10.0900",
                "epsTrend7daysAgo": "10.0800",
                "epsTrend30daysAgo": "10.0300",
                "epsTrend60daysAgo": "10.3400",
                "epsTrend90daysAgo": "9.2500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "1.1070",
                "earningsEstimateAvg": "38.3300",
                "earningsEstimateLow": "36.5000",
                "earningsEstimateHigh": "39.8000",
                "earningsEstimateYearAgoEps": "18.1900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.1070",
                "revenueEstimateAvg": "22632900000.00",
                "revenueEstimateLow": "22224400000.00",
                "revenueEstimateHigh": "23150000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "14.00",
                "revenueEstimateGrowth": "0.7250",
                "epsTrendCurrent": "38.3300",
                "epsTrend7daysAgo": "38.2900",
                "epsTrend30daysAgo": "38.2700",
                "epsTrend60daysAgo": "38.0900",
                "epsTrend90daysAgo": "38.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.2900",
                "earningsEstimateAvg": "8.8900",
                "earningsEstimateLow": "6.3500",
                "earningsEstimateHigh": "11.0400",
                "earningsEstimateYearAgoEps": "6.8900",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.2900",
                "revenueEstimateAvg": "5793510000.00",
                "revenueEstimateLow": "4694540000.00",
                "revenueEstimateHigh": "6358000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.6000",
                "epsTrendCurrent": "8.8900",
                "epsTrend7daysAgo": "8.8900",
                "epsTrend30daysAgo": "8.5700",
                "epsTrend60daysAgo": "6.0900",
                "epsTrend90daysAgo": "5.8700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "0.5730",
                "earningsEstimateAvg": "5.8500",
                "earningsEstimateLow": "5.3900",
                "earningsEstimateHigh": "6.5000",
                "earningsEstimateYearAgoEps": "3.7200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.5730",
                "revenueEstimateAvg": "4991650000.00",
                "revenueEstimateLow": "4577160000.00",
                "revenueEstimateHigh": "5530000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.8090",
                "epsTrendCurrent": "5.8500",
                "epsTrend7daysAgo": "5.8500",
                "epsTrend30daysAgo": "5.7300",
                "epsTrend60daysAgo": "5.6400",
                "epsTrend90daysAgo": "4.9400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "1.3680",
                "earningsEstimateAvg": "4.7600",
                "earningsEstimateLow": "4.5100",
                "earningsEstimateHigh": "5.0200",
                "earningsEstimateYearAgoEps": "2.0100",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "1.3680",
                "revenueEstimateAvg": "3908070000.00",
                "revenueEstimateLow": "3811000000.00",
                "revenueEstimateHigh": "4070970000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "4.7600",
                "epsTrend7daysAgo": "4.7400",
                "epsTrend30daysAgo": "4.7300",
                "epsTrend60daysAgo": "4.6900",
                "epsTrend90daysAgo": "4.4200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.5030",
                "earningsEstimateAvg": "17.6700",
                "earningsEstimateLow": "16.8800",
                "earningsEstimateHigh": "18.1100",
                "earningsEstimateYearAgoEps": "11.7600",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.5030",
                "revenueEstimateAvg": "13081000000.00",
                "revenueEstimateLow": "12700000000.00",
                "revenueEstimateHigh": "13329100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "0.0320",
                "epsTrendCurrent": "17.6700",
                "epsTrend7daysAgo": "17.6800",
                "epsTrend30daysAgo": "17.7500",
                "epsTrend60daysAgo": "17.6000",
                "epsTrend90daysAgo": "17.5100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "0.7290",
                "earningsEstimateAvg": "5.8600",
                "earningsEstimateLow": "4.5000",
                "earningsEstimateHigh": "6.4000",
                "earningsEstimateYearAgoEps": "3.3900",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.7290",
                "revenueEstimateAvg": "3571330000.00",
                "revenueEstimateLow": "3518000000.00",
                "revenueEstimateHigh": "3623500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0720",
                "epsTrendCurrent": "5.8600",
                "epsTrend7daysAgo": "5.8600",
                "epsTrend30daysAgo": "4.2300",
                "epsTrend60daysAgo": "4.1000",
                "epsTrend90daysAgo": "4.0200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.4780",
                "earningsEstimateAvg": "1.5400",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "2.7500",
                "earningsEstimateYearAgoEps": "2.9500",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.4780",
                "revenueEstimateAvg": "2415810000.00",
                "revenueEstimateLow": "1841010000.00",
                "revenueEstimateHigh": "2942300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.2500",
                "epsTrendCurrent": "1.5400",
                "epsTrend7daysAgo": "1.5400",
                "epsTrend30daysAgo": "0.7400",
                "epsTrend60daysAgo": "0.5900",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "5.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1600",
                "earningsEstimateAvg": "2.0500",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "2.6300",
                "earningsEstimateYearAgoEps": "2.4400",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "-0.1600",
                "revenueEstimateAvg": "2934600000.00",
                "revenueEstimateLow": "2731840000.00",
                "revenueEstimateHigh": "3158900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0300",
                "epsTrendCurrent": "2.0500",
                "epsTrend7daysAgo": "2.3600",
                "epsTrend30daysAgo": "2.6000",
                "epsTrend60daysAgo": "2.7400",
                "epsTrend90daysAgo": "2.8000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "5.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.1780",
                "earningsEstimateAvg": "11.7600",
                "earningsEstimateLow": "11.5200",
                "earningsEstimateHigh": "12.1800",
                "earningsEstimateYearAgoEps": "9.9800",
                "earningsEstimateNumberOfAnalysts": "12.0000",
                "earningsEstimateGrowth": "0.1780",
                "revenueEstimateAvg": "12618600000.00",
                "revenueEstimateLow": "12482000000.00",
                "revenueEstimateHigh": "12708400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "12.00",
                "revenueEstimateGrowth": "0.0670",
                "epsTrendCurrent": "11.7600",
                "epsTrend7daysAgo": "11.7600",
                "epsTrend30daysAgo": "11.7400",
                "epsTrend60daysAgo": "11.7300",
                "epsTrend90daysAgo": "11.6900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "0.0920",
                "earningsEstimateAvg": "3.0900",
                "earningsEstimateLow": "2.9500",
                "earningsEstimateHigh": "3.2300",
                "earningsEstimateYearAgoEps": "2.8300",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0920",
                "revenueEstimateAvg": "3260280000.00",
                "revenueEstimateLow": "3158000000.00",
                "revenueEstimateHigh": "3357100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0540",
                "epsTrendCurrent": "3.0900",
                "epsTrend7daysAgo": "3.0900",
                "epsTrend30daysAgo": "3.0900",
                "epsTrend60daysAgo": "3.0900",
                "epsTrend90daysAgo": "3.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "0.1150",
                "earningsEstimateAvg": "2.8100",
                "earningsEstimateLow": "2.6200",
                "earningsEstimateHigh": "2.9800",
                "earningsEstimateYearAgoEps": "2.5200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1150",
                "revenueEstimateAvg": "3182820000.00",
                "revenueEstimateLow": "3072000000.00",
                "revenueEstimateHigh": "3319210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.0280",
                "epsTrendCurrent": "2.8100",
                "epsTrend7daysAgo": "2.8100",
                "epsTrend30daysAgo": "2.8100",
                "epsTrend60daysAgo": "2.8100",
                "epsTrend90daysAgo": "2.7400",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "0.0430",
                "earningsEstimateAvg": "2.1600",
                "earningsEstimateLow": "2.0500",
                "earningsEstimateHigh": "2.2600",
                "earningsEstimateYearAgoEps": "2.0700",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.0430",
                "revenueEstimateAvg": "2865150000.00",
                "revenueEstimateLow": "2763600000.00",
                "revenueEstimateHigh": "2935290000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0770",
                "epsTrendCurrent": "2.1600",
                "epsTrend7daysAgo": "2.1600",
                "epsTrend30daysAgo": "2.1700",
                "epsTrend60daysAgo": "2.1700",
                "epsTrend90daysAgo": "2.2800",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.1680",
                "earningsEstimateAvg": "9.8000",
                "earningsEstimateLow": "9.5500",
                "earningsEstimateHigh": "10.1000",
                "earningsEstimateYearAgoEps": "8.3900",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.1680",
                "revenueEstimateAvg": "11887100000.00",
                "revenueEstimateLow": "11682000000.00",
                "revenueEstimateHigh": "12397000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1790",
                "epsTrendCurrent": "9.8000",
                "epsTrend7daysAgo": "9.8000",
                "epsTrend30daysAgo": "9.8200",
                "epsTrend60daysAgo": "9.8200",
                "epsTrend90daysAgo": "9.8100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "0.1610",
                "earningsEstimateAvg": "2.5300",
                "earningsEstimateLow": "2.4100",
                "earningsEstimateHigh": "2.7000",
                "earningsEstimateYearAgoEps": "2.1800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.1610",
                "revenueEstimateAvg": "3162370000.00",
                "revenueEstimateLow": "3045560000.00",
                "revenueEstimateHigh": "3276600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1740",
                "epsTrendCurrent": "2.5300",
                "epsTrend7daysAgo": "2.5300",
                "epsTrend30daysAgo": "2.5500",
                "epsTrend60daysAgo": "2.5500",
                "epsTrend90daysAgo": "2.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.2890",
                "earningsEstimateAvg": "2.9400",
                "earningsEstimateLow": "2.8000",
                "earningsEstimateHigh": "3.2000",
                "earningsEstimateYearAgoEps": "2.2800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2890",
                "revenueEstimateAvg": "3039010000.00",
                "revenueEstimateLow": "2896340000.00",
                "revenueEstimateHigh": "3140000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2320",
                "epsTrendCurrent": "2.9400",
                "epsTrend7daysAgo": "2.9400",
                "epsTrend30daysAgo": "2.8900",
                "epsTrend60daysAgo": "2.9100",
                "epsTrend90daysAgo": "2.8900",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.2920",
                "earningsEstimateAvg": "2.3000",
                "earningsEstimateLow": "2.0800",
                "earningsEstimateHigh": "2.5800",
                "earningsEstimateYearAgoEps": "1.7800",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.2920",
                "revenueEstimateAvg": "2710420000.00",
                "revenueEstimateLow": "2654800000.00",
                "revenueEstimateHigh": "2741400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2120",
                "epsTrendCurrent": "2.3000",
                "epsTrend7daysAgo": "2.2800",
                "epsTrend30daysAgo": "2.3000",
                "epsTrend60daysAgo": "2.2800",
                "epsTrend90daysAgo": "2.1600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.1240",
                "earningsEstimateAvg": "8.3400",
                "earningsEstimateLow": "8.3100",
                "earningsEstimateHigh": "8.3700",
                "earningsEstimateYearAgoEps": "7.4200",
                "earningsEstimateNumberOfAnalysts": "11.0000",
                "earningsEstimateGrowth": "0.1240",
                "revenueEstimateAvg": "10110400000.00",
                "revenueEstimateLow": "10021000000.00",
                "revenueEstimateHigh": "10226000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "8.3400",
                "epsTrend7daysAgo": "8.3400",
                "epsTrend30daysAgo": "8.3400",
                "epsTrend60daysAgo": "8.3400",
                "epsTrend90daysAgo": "8.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.1500",
                "earningsEstimateAvg": "2.3700",
                "earningsEstimateLow": "2.2900",
                "earningsEstimateHigh": "2.4400",
                "earningsEstimateYearAgoEps": "2.0600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1500",
                "revenueEstimateAvg": "2645620000.00",
                "revenueEstimateLow": "2514300000.00",
                "revenueEstimateHigh": "2807000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "2.3700",
                "epsTrend7daysAgo": "2.3800",
                "epsTrend30daysAgo": "2.3800",
                "epsTrend60daysAgo": "2.3800",
                "epsTrend90daysAgo": "2.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.1330",
                "earningsEstimateAvg": "2.2200",
                "earningsEstimateLow": "2.1000",
                "earningsEstimateHigh": "2.2600",
                "earningsEstimateYearAgoEps": "1.9600",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.1330",
                "revenueEstimateAvg": "2434160000.00",
                "revenueEstimateLow": "2326920000.00",
                "revenueEstimateHigh": "2525000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.1410",
                "epsTrendCurrent": "2.2200",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.1900",
                "epsTrend60daysAgo": "2.2000",
                "epsTrend90daysAgo": "2.1900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 7.34
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 34.14
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 29.98
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 36.84
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 44.27
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 39.61
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 18.08
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 11.73
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 9.99
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 8.39
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 7.43
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 7.02
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 5.11
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 4
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 3
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.98
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.94
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 0.54
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 0.06
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 1.19
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 2
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 2.45
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 2.23
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 1.9
            },
            "2002-12-31": {
                "date": "2002-12-31",
                "epsActual": 1.84
            },
            "2001-12-31": {
                "date": "2001-12-31",
                "epsActual": 1.59
            },
            "2000-12-31": {
                "date": "2000-12-31",
                "epsActual": 1.78
            },
            "1999-12-31": {
                "date": "1999-12-31",
                "epsActual": 1.61
            },
            "1998-12-31": {
                "date": "1998-12-31",
                "epsActual": 1.12
            },
            "1997-12-31": {
                "date": "1997-12-31",
                "epsActual": 0.82
            },
            "1996-12-31": {
                "date": "1996-12-31",
                "epsActual": 0.11
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "25749700000.00",
                    "intangibleAssets": "2770200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "275900000.00",
                    "totalLiab": "19340200000.00",
                    "totalStockholderEquity": "6384200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-389300000.00",
                    "commonStock": null,
                    "capitalStock": "0.00",
                    "retainedEarnings": "6342100000.00",
                    "otherLiab": null,
                    "goodWill": "2471800000.00",
                    "otherAssets": null,
                    "cash": "421300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8199700000.00",
                    "currentDeferredRevenue": "2125900000.00",
                    "netDebt": "15708200000.00",
                    "shortTermDebt": "6463100000.00",
                    "shortLongTermDebt": "6463100000.00",
                    "shortLongTermDebtTotal": "16129500000.00",
                    "otherStockholderEquity": "6409500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8151800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1261400000.00",
                    "longTermDebt": "9014600000.00",
                    "inventory": "6193200000.00",
                    "accountsPayable": "489300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "42100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6653300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17597900000.00",
                    "capitalLeaseObligations": "651800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "476200000.00",
                    "nonCurrentLiabilitiesTotal": "11140500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "25749700000.00",
                    "cashAndShortTermInvestments": "421300000.00",
                    "propertyPlantAndEquipmentGross": "6755000000.00",
                    "propertyPlantAndEquipmentNet": "5702600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-47900000.00",
                    "netInvestedCapital": "21861900000.00",
                    "commonStockSharesOutstanding": "23400000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "25107200000.00",
                    "intangibleAssets": "5254100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262500000.00",
                    "totalLiab": "18478800000.00",
                    "totalStockholderEquity": "6603200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-415200000.00",
                    "commonStock": "6628400000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "6517800000.00",
                    "otherLiab": null,
                    "goodWill": "2476700000.00",
                    "otherAssets": "1586800000.00",
                    "cash": "341800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6696700000.00",
                    "currentDeferredRevenue": "2103000000.00",
                    "netDebt": "14346200000.00",
                    "shortTermDebt": "5008900000.00",
                    "shortLongTermDebt": "5142800000.00",
                    "shortLongTermDebtTotal": "14688000000.00",
                    "otherStockholderEquity": "18100000.00",
                    "propertyPlantEquipment": "5653200000.00",
                    "totalCurrentAssets": "7858000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2400000.00",
                    "netReceivables": "1134100000.00",
                    "longTermDebt": "9679100000.00",
                    "inventory": "6119600000.00",
                    "accountsPayable": "339500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2304000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17249200000.00",
                    "capitalLeaseObligations": "662100000.00",
                    "longTermDebtTotal": "9679100000.00",
                    "nonCurrentLiabilitiesOther": "471900000.00",
                    "nonCurrentLiabilitiesTotal": "11782100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18100000.00",
                    "liabilitiesAndStockholdersEquity": "25107200000.00",
                    "cashAndShortTermInvestments": "341800000.00",
                    "propertyPlantAndEquipmentGross": "6658100000.00",
                    "propertyPlantAndEquipmentNet": "4936000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1161300000.00",
                    "netInvestedCapital": "21425100000.00",
                    "commonStockSharesOutstanding": "23900000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "totalAssets": "24519100000.00",
                    "intangibleAssets": "2771800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "351900000.00",
                    "totalLiab": "17725500000.00",
                    "totalStockholderEquity": "6768700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1161900000.00",
                    "commonStock": "165400000.00",
                    "capitalStock": "165400000.00",
                    "retainedEarnings": "6394100000.00",
                    "otherLiab": null,
                    "goodWill": "2440100000.00",
                    "otherAssets": "1422500000.00",
                    "cash": "417100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6526000000.00",
                    "currentDeferredRevenue": "50600000.00",
                    "netDebt": "14304600000.00",
                    "shortTermDebt": "4976800000.00",
                    "shortLongTermDebt": "4976800000.00",
                    "shortLongTermDebtTotal": "14721700000.00",
                    "otherStockholderEquity": "122600000.00",
                    "propertyPlantEquipment": "5413900000.00",
                    "totalCurrentAssets": "7925900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2400000.00",
                    "netReceivables": "1212800000.00",
                    "longTermDebt": "9161700000.00",
                    "inventory": "5941700000.00",
                    "accountsPayable": "336700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "86600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1165900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16593200000.00",
                    "capitalLeaseObligations": "583200000.00",
                    "longTermDebtTotal": "9161700000.00",
                    "nonCurrentLiabilitiesOther": "380700000.00",
                    "nonCurrentLiabilitiesTotal": "11199500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "122600000.00",
                    "liabilitiesAndStockholdersEquity": "24519100000.00",
                    "cashAndShortTermInvestments": "419500000.00",
                    "propertyPlantAndEquipmentGross": "6371800000.00",
                    "propertyPlantAndEquipmentNet": "5413900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1399900000.00",
                    "netInvestedCapital": "20907200000.00",
                    "commonStockSharesOutstanding": "25200000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "totalAssets": "24161000000.00",
                    "intangibleAssets": "2788500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "240200000.00",
                    "totalLiab": "17150000000.00",
                    "totalStockholderEquity": "6986500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1176800000.00",
                    "commonStock": "568800000.00",
                    "capitalStock": "568800000.00",
                    "retainedEarnings": "6190900000.00",
                    "otherLiab": null,
                    "goodWill": "2453300000.00",
                    "otherAssets": "1269100000.00",
                    "cash": "404400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6513500000.00",
                    "currentDeferredRevenue": "50600000.00",
                    "netDebt": "13895500000.00",
                    "shortTermDebt": "4965300000.00",
                    "shortLongTermDebt": "4965300000.00",
                    "shortLongTermDebtTotal": "14299900000.00",
                    "otherStockholderEquity": "110200000.00",
                    "propertyPlantEquipment": "5398800000.00",
                    "totalCurrentAssets": "7941800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2200000.00",
                    "netReceivables": "1235300000.00",
                    "longTermDebt": "8724900000.00",
                    "inventory": "6061900000.00",
                    "accountsPayable": "371400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "116600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1082000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "16219200000.00",
                    "capitalLeaseObligations": "609700000.00",
                    "longTermDebtTotal": "8724900000.00",
                    "nonCurrentLiabilitiesOther": "363800000.00",
                    "nonCurrentLiabilitiesTotal": "10636500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "110200000.00",
                    "liabilitiesAndStockholdersEquity": "24161000000.00",
                    "cashAndShortTermInvestments": "406600000.00",
                    "propertyPlantAndEquipmentGross": "6319000000.00",
                    "propertyPlantAndEquipmentNet": "5398800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1428300000.00",
                    "netInvestedCapital": "20676700000.00",
                    "commonStockSharesOutstanding": "26400000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "23480200000.00",
                    "intangibleAssets": "2742400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "222200000.00",
                    "totalLiab": "16698000000.00",
                    "totalStockholderEquity": "6757800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1217500000.00",
                    "commonStock": "679400000.00",
                    "capitalStock": "679400000.00",
                    "retainedEarnings": "5949100000.00",
                    "otherLiab": null,
                    "goodWill": "2397200000.00",
                    "otherAssets": "1173300000.00",
                    "cash": "430300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6616700000.00",
                    "currentDeferredRevenue": "20300000.00",
                    "netDebt": "13471300000.00",
                    "shortTermDebt": "5042900000.00",
                    "shortLongTermDebt": "5042900000.00",
                    "shortLongTermDebtTotal": "13901600000.00",
                    "otherStockholderEquity": "95800000.00",
                    "propertyPlantEquipment": "5319100000.00",
                    "totalCurrentAssets": "7800700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2100000.00",
                    "netReceivables": "1399200000.00",
                    "longTermDebt": "8261800000.00",
                    "inventory": "5749000000.00",
                    "accountsPayable": "356300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "33500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1032100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15679500000.00",
                    "capitalLeaseObligations": "596900000.00",
                    "longTermDebtTotal": "8261800000.00",
                    "nonCurrentLiabilitiesOther": "336500000.00",
                    "nonCurrentLiabilitiesTotal": "10081300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95800000.00",
                    "liabilitiesAndStockholdersEquity": "23480200000.00",
                    "cashAndShortTermInvestments": "430300000.00",
                    "propertyPlantAndEquipmentGross": "6190700000.00",
                    "propertyPlantAndEquipmentNet": "5319100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1184000000.00",
                    "netInvestedCapital": "20062500000.00",
                    "commonStockSharesOutstanding": "26400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "23127900000.00",
                    "intangibleAssets": "4665800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221300000.00",
                    "totalLiab": "16448500000.00",
                    "totalStockholderEquity": "6679400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4490500000.00",
                    "commonStock": "793100000.00",
                    "capitalStock": "793100000.00",
                    "retainedEarnings": "5758800000.00",
                    "otherLiab": null,
                    "goodWill": "2115500000.00",
                    "otherAssets": "1526100000.00",
                    "cash": "402200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6551100000.00",
                    "currentDeferredRevenue": "1726900000.00",
                    "netDebt": "13564800000.00",
                    "shortTermDebt": "4903100000.00",
                    "shortLongTermDebt": "5095200000.00",
                    "shortLongTermDebtTotal": "2051199999.00",
                    "otherStockholderEquity": "6683000000.00",
                    "propertyPlantEquipment": "5288600000.00",
                    "totalCurrentAssets": "7772200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1237000000.00",
                    "longTermDebt": "8170500000.00",
                    "inventory": "5911700000.00",
                    "accountsPayable": "333700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6060000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15355700000.00",
                    "capitalLeaseObligations": "596500000.00",
                    "longTermDebtTotal": "8170500000.00",
                    "nonCurrentLiabilitiesOther": "319100000.00",
                    "nonCurrentLiabilitiesTotal": "9897400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107200000.00",
                    "liabilitiesAndStockholdersEquity": "23127900000.00",
                    "cashAndShortTermInvestments": "402200000.00",
                    "propertyPlantAndEquipmentGross": "6114100000.00",
                    "propertyPlantAndEquipmentNet": "4629900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1221100000.00",
                    "netInvestedCapital": "19921200000.00",
                    "commonStockSharesOutstanding": "26600000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "23261500000.00",
                    "intangibleAssets": "2575300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "224000000.00",
                    "totalLiab": "16633300000.00",
                    "totalStockholderEquity": "6604700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1119700000.00",
                    "commonStock": "878300000.00",
                    "capitalStock": "878300000.00",
                    "retainedEarnings": "5556700000.00",
                    "otherLiab": null,
                    "goodWill": "2126200000.00",
                    "otherAssets": "1514900000.00",
                    "cash": "359500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6664100000.00",
                    "currentDeferredRevenue": "1796700000.00",
                    "netDebt": "13692200000.00",
                    "shortTermDebt": "5243100000.00",
                    "shortLongTermDebt": "5243100000.00",
                    "shortLongTermDebtTotal": "14051700000.00",
                    "otherStockholderEquity": "94300000.00",
                    "propertyPlantEquipment": "5386500000.00",
                    "totalCurrentAssets": "7893100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2200000.00",
                    "netReceivables": "1209400000.00",
                    "longTermDebt": "8172500000.00",
                    "inventory": "6100200000.00",
                    "accountsPayable": "301300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "75400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1267800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15368400000.00",
                    "capitalLeaseObligations": "636100000.00",
                    "longTermDebtTotal": "8172500000.00",
                    "nonCurrentLiabilitiesOther": "304300000.00",
                    "nonCurrentLiabilitiesTotal": "9969200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94300000.00",
                    "liabilitiesAndStockholdersEquity": "23261500000.00",
                    "cashAndShortTermInvestments": "359500000.00",
                    "propertyPlantAndEquipmentGross": "6160300000.00",
                    "propertyPlantAndEquipmentNet": "5386500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1229000000.00",
                    "netInvestedCapital": "20020300000.00",
                    "commonStockSharesOutstanding": "26800000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "23205200000.00",
                    "intangibleAssets": "2568100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "194800000.00",
                    "totalLiab": "16766600000.00",
                    "totalStockholderEquity": "6367900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1197700000.00",
                    "commonStock": "924000000.00",
                    "capitalStock": "924000000.00",
                    "retainedEarnings": "5361800000.00",
                    "otherLiab": null,
                    "goodWill": "2118100000.00",
                    "otherAssets": null,
                    "cash": "674800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7019900000.00",
                    "currentDeferredRevenue": "18200000.00",
                    "netDebt": "13427700000.00",
                    "shortTermDebt": "5441800000.00",
                    "shortLongTermDebt": "5441800000.00",
                    "shortLongTermDebtTotal": "14102500000.00",
                    "otherStockholderEquity": "79500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8355400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2100000.00",
                    "netReceivables": "1242900000.00",
                    "longTermDebt": "8033900000.00",
                    "inventory": "6242900000.00",
                    "accountsPayable": "380400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1200400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14849800000.00",
                    "capitalLeaseObligations": "626800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "287600000.00",
                    "nonCurrentLiabilitiesTotal": "9746700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "23205200000.00",
                    "cashAndShortTermInvestments": "674800000.00",
                    "propertyPlantAndEquipmentGross": "6070500000.00",
                    "propertyPlantAndEquipmentNet": "5339300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1335500000.00",
                    "netInvestedCapital": "19843600000.00",
                    "commonStockSharesOutstanding": "27200000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "22180000000.00",
                    "intangibleAssets": "2538000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "217400000.00",
                    "totalLiab": "15758400000.00",
                    "totalStockholderEquity": "6351400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1177100000.00",
                    "commonStock": "1117800000.00",
                    "capitalStock": "1117800000.00",
                    "retainedEarnings": "5162100000.00",
                    "otherLiab": null,
                    "goodWill": "2081700000.00",
                    "otherAssets": null,
                    "cash": "404600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6591500000.00",
                    "currentDeferredRevenue": "15800000.00",
                    "netDebt": "12803600000.00",
                    "shortTermDebt": "5086800000.00",
                    "shortLongTermDebt": "5086800000.00",
                    "shortLongTermDebtTotal": "13208200000.00",
                    "otherStockholderEquity": "67800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7733200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1249300000.00",
                    "longTermDebt": "7466300000.00",
                    "inventory": "5861900000.00",
                    "accountsPayable": "327600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1159400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14446800000.00",
                    "capitalLeaseObligations": "655100000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "277400000.00",
                    "nonCurrentLiabilitiesTotal": "9166900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "22180000000.00",
                    "cashAndShortTermInvestments": "404600000.00",
                    "propertyPlantAndEquipmentGross": "5943300000.00",
                    "propertyPlantAndEquipmentNet": "5255200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1141700000.00",
                    "netInvestedCapital": "18904500000.00",
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "19632500000.00",
                    "intangibleAssets": "2402200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136800000.00",
                    "totalLiab": "13349600000.00",
                    "totalStockholderEquity": "6213900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "870200000.00",
                    "commonStock": "1100600000.00",
                    "capitalStock": "1100600000.00",
                    "retainedEarnings": "5013300000.00",
                    "otherLiab": null,
                    "goodWill": "1930600000.00",
                    "otherAssets": null,
                    "cash": "941400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4932200000.00",
                    "currentDeferredRevenue": "-288000000.00",
                    "netDebt": "10387000000.00",
                    "shortTermDebt": "3745100000.00",
                    "shortLongTermDebt": "3745100000.00",
                    "shortLongTermDebtTotal": "11328400000.00",
                    "otherStockholderEquity": "79900000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6937600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1105500000.00",
                    "longTermDebt": "7155400000.00",
                    "inventory": "4753900000.00",
                    "accountsPayable": "288000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "629000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12694900000.00",
                    "capitalLeaseObligations": "427900000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "220700000.00",
                    "nonCurrentLiabilitiesTotal": "8417400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "19632500000.00",
                    "cashAndShortTermInvestments": "941400000.00",
                    "propertyPlantAndEquipmentGross": "5106900000.00",
                    "propertyPlantAndEquipmentNet": "4460200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2023000000.00",
                    "netInvestedCapital": "17114400000.00",
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "18269800000.00",
                    "intangibleAssets": "2147700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "158200000.00",
                    "totalLiab": "12203000000.00",
                    "totalStockholderEquity": "5996400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "872200000.00",
                    "commonStock": "1126500000.00",
                    "capitalStock": "1126500000.00",
                    "retainedEarnings": "4813500000.00",
                    "otherLiab": "815000000.00",
                    "goodWill": "1725600000.00",
                    "otherAssets": "1528500000.00",
                    "cash": "256200000.00",
                    "cashAndEquivalents": "256200000.00",
                    "totalCurrentLiabilities": "4375300000.00",
                    "currentDeferredRevenue": "248100000.00",
                    "netDebt": "9952300000.00",
                    "shortTermDebt": "3195800000.00",
                    "shortLongTermDebt": "3124600000.00",
                    "shortLongTermDebtTotal": "10208500000.00",
                    "otherStockholderEquity": "71100000.00",
                    "propertyPlantEquipment": "3947700000.00",
                    "totalCurrentAssets": "5818200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2123100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "999300000.00",
                    "longTermDebt": "6588700000.00",
                    "inventory": "4404500000.00",
                    "accountsPayable": "307300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-14700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1025600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12451600000.00",
                    "capitalLeaseObligations": "424000000.00",
                    "longTermDebtTotal": "6588700000.00",
                    "nonCurrentLiabilitiesOther": "1239000000.00",
                    "nonCurrentLiabilitiesTotal": "7827700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "71100000.00",
                    "liabilitiesAndStockholdersEquity": "18269800000.00",
                    "cashAndShortTermInvestments": "256200000.00",
                    "propertyPlantAndEquipmentGross": "5108000000.00",
                    "propertyPlantAndEquipmentNet": "4420100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1442900000.00",
                    "netInvestedCapital": "9713300000.00",
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "17682700000.00",
                    "intangibleAssets": "2016200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "130800000.00",
                    "totalLiab": "11880000000.00",
                    "totalStockholderEquity": "5755600000.00",
                    "deferredLongTermLiab": "308000000.00",
                    "otherCurrentLiab": "858400000.00",
                    "commonStock": "1116100000.00",
                    "capitalStock": "1116100000.00",
                    "retainedEarnings": "4565800000.00",
                    "otherLiab": null,
                    "goodWill": "1610200000.00",
                    "otherAssets": "1772400000.00",
                    "cash": "199700000.00",
                    "cashAndEquivalents": "199700000.00",
                    "totalCurrentLiabilities": "4048200000.00",
                    "currentDeferredRevenue": "241300000.00",
                    "netDebt": "9745500000.00",
                    "shortTermDebt": "2892100000.00",
                    "shortLongTermDebt": "2816700000.00",
                    "shortLongTermDebtTotal": "9945200000.00",
                    "otherStockholderEquity": "62500000.00",
                    "propertyPlantEquipment": "3907500000.00",
                    "totalCurrentAssets": "5494000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5798600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "884600000.00",
                    "longTermDebt": "6612700000.00",
                    "inventory": "4278900000.00",
                    "accountsPayable": "297700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1116100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4565800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4163800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12188700000.00",
                    "capitalLeaseObligations": "440400000.00",
                    "longTermDebtTotal": "6612700000.00",
                    "nonCurrentLiabilitiesOther": "1219100000.00",
                    "nonCurrentLiabilitiesTotal": "7831800000.00",
                    "negativeGoodwill": null,
                    "warrants": "43000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62500000.00",
                    "liabilitiesAndStockholdersEquity": "17682700000.00",
                    "cashAndShortTermInvestments": "199700000.00",
                    "propertyPlantAndEquipmentGross": "5054300000.00",
                    "propertyPlantAndEquipmentNet": "4398500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1445800000.00",
                    "netInvestedCapital": "9429400000.00",
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "16421400000.00",
                    "intangibleAssets": "1929000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "149600000.00",
                    "totalLiab": "10939600000.00",
                    "totalStockholderEquity": "5437300000.00",
                    "deferredLongTermLiab": "290600000.00",
                    "otherCurrentLiab": "881700000.00",
                    "commonStock": "1105500000.00",
                    "capitalStock": "1105500000.00",
                    "retainedEarnings": "4282500000.00",
                    "otherLiab": "1146400000.00",
                    "goodWill": "1516200000.00",
                    "otherAssets": "1050100000.00",
                    "cash": "299400000.00",
                    "cashAndEquivalents": "299400000.00",
                    "totalCurrentLiabilities": "3948000000.00",
                    "currentDeferredRevenue": "1146400000.00",
                    "netDebt": "8719800000.00",
                    "shortTermDebt": "2746300000.00",
                    "shortLongTermDebt": "2664200000.00",
                    "shortLongTermDebtTotal": "9019200000.00",
                    "otherStockholderEquity": "54200000.00",
                    "propertyPlantEquipment": "4193600000.00",
                    "totalCurrentAssets": "5147700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5478200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "843100000.00",
                    "longTermDebt": "5845200000.00",
                    "inventory": "3855600000.00",
                    "accountsPayable": "320000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3600000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1105500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4282500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3634900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11273700000.00",
                    "capitalLeaseObligations": "427700000.00",
                    "longTermDebtTotal": "5845200000.00",
                    "nonCurrentLiabilitiesOther": "1146400000.00",
                    "nonCurrentLiabilitiesTotal": "6991600000.00",
                    "negativeGoodwill": null,
                    "warrants": "40900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "54200000.00",
                    "liabilitiesAndStockholdersEquity": "16421400000.00",
                    "cashAndShortTermInvestments": "299400000.00",
                    "propertyPlantAndEquipmentGross": "4812500000.00",
                    "propertyPlantAndEquipmentNet": "4193600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1199700000.00",
                    "netInvestedCapital": "8509400000.00",
                    "commonStockSharesOutstanding": "27500000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "15006600000.00",
                    "intangibleAssets": "1856200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161700000.00",
                    "totalLiab": "9755500000.00",
                    "totalStockholderEquity": "5206200000.00",
                    "deferredLongTermLiab": "286300000.00",
                    "otherCurrentLiab": "782700000.00",
                    "commonStock": "1082100000.00",
                    "capitalStock": "1082100000.00",
                    "retainedEarnings": "4065300000.00",
                    "otherLiab": "720200000.00",
                    "goodWill": "1460700000.00",
                    "otherAssets": "1296600000.00",
                    "cash": "246700000.00",
                    "cashAndEquivalents": "246700000.00",
                    "totalCurrentLiabilities": "3178200000.00",
                    "currentDeferredRevenue": "44600000.00",
                    "netDebt": "7747500000.00",
                    "shortTermDebt": "2137100000.00",
                    "shortLongTermDebt": "2116600000.00",
                    "shortLongTermDebtTotal": "7994200000.00",
                    "otherStockholderEquity": "76800000.00",
                    "propertyPlantEquipment": "3574600000.00",
                    "totalCurrentAssets": "4630900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3390700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "813100000.00",
                    "longTermDebt": "5510500000.00",
                    "inventory": "3409400000.00",
                    "accountsPayable": "258400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1082100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4065300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10375700000.00",
                    "capitalLeaseObligations": "346600000.00",
                    "longTermDebtTotal": "5510500000.00",
                    "nonCurrentLiabilitiesOther": "1066800000.00",
                    "nonCurrentLiabilitiesTotal": "6577300000.00",
                    "negativeGoodwill": null,
                    "warrants": "40700000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "76800000.00",
                    "liabilitiesAndStockholdersEquity": "15006600000.00",
                    "cashAndShortTermInvestments": "246700000.00",
                    "propertyPlantAndEquipmentGross": "4483300000.00",
                    "propertyPlantAndEquipmentNet": "3956500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1452700000.00",
                    "netInvestedCapital": "7627100000.00",
                    "commonStockSharesOutstanding": "27500000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "14074500000.00",
                    "intangibleAssets": "1866800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "135400000.00",
                    "totalLiab": "9046300000.00",
                    "totalStockholderEquity": "4983700000.00",
                    "deferredLongTermLiab": "254500000.00",
                    "otherCurrentLiab": "809000000.00",
                    "commonStock": "1107100000.00",
                    "capitalStock": "1107100000.00",
                    "retainedEarnings": "3829100000.00",
                    "otherLiab": "997400000.00",
                    "goodWill": "1463100000.00",
                    "otherAssets": "2584800000.00",
                    "cash": "233000000.00",
                    "cashAndEquivalents": "233000000.00",
                    "totalCurrentLiabilities": "2826600000.00",
                    "currentDeferredRevenue": "219900000.00",
                    "netDebt": "7103300000.00",
                    "shortTermDebt": "1776300000.00",
                    "shortLongTermDebt": "1662900000.00",
                    "shortLongTermDebtTotal": "7336300000.00",
                    "otherStockholderEquity": "69000000.00",
                    "propertyPlantEquipment": "3473000000.00",
                    "totalCurrentAssets": "4682300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1698300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1004600000.00",
                    "longTermDebt": "5222300000.00",
                    "inventory": "3309300000.00",
                    "accountsPayable": "241300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4000000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1107100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3829100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2216100000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9392200000.00",
                    "capitalLeaseObligations": "337700000.00",
                    "longTermDebtTotal": "5222300000.00",
                    "nonCurrentLiabilitiesOther": "997400000.00",
                    "nonCurrentLiabilitiesTotal": "6219700000.00",
                    "negativeGoodwill": null,
                    "warrants": "40500000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "69000000.00",
                    "liabilitiesAndStockholdersEquity": "14074500000.00",
                    "cashAndShortTermInvestments": "233000000.00",
                    "propertyPlantAndEquipmentGross": "4336700000.00",
                    "propertyPlantAndEquipmentNet": "3846200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1860200000.00",
                    "netInvestedCapital": "6885200000.00",
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "13007700000.00",
                    "intangibleAssets": "1443800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "85200000.00",
                    "totalLiab": "8269900000.00",
                    "totalStockholderEquity": "4691900000.00",
                    "deferredLongTermLiab": "207600000.00",
                    "otherCurrentLiab": "756600000.00",
                    "commonStock": "1124000000.00",
                    "capitalStock": "1124000000.00",
                    "retainedEarnings": "3510800000.00",
                    "otherLiab": "933800000.00",
                    "goodWill": "1237600000.00",
                    "otherAssets": "2773600000.00",
                    "cash": "113200000.00",
                    "cashAndEquivalents": "113200000.00",
                    "totalCurrentLiabilities": "2614400000.00",
                    "currentDeferredRevenue": "210300000.00",
                    "netDebt": "6549800000.00",
                    "shortTermDebt": "1591300000.00",
                    "shortLongTermDebt": "1471000000.00",
                    "shortLongTermDebtTotal": "6663000000.00",
                    "otherStockholderEquity": "62200000.00",
                    "propertyPlantEquipment": "3390900000.00",
                    "totalCurrentAssets": "4161800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2056400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "978400000.00",
                    "longTermDebt": "4721700000.00",
                    "inventory": "2985000000.00",
                    "accountsPayable": "266500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "6100000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1124000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3510800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2387700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8845900000.00",
                    "capitalLeaseObligations": "350000000.00",
                    "longTermDebtTotal": "4721700000.00",
                    "nonCurrentLiabilitiesOther": "933800000.00",
                    "nonCurrentLiabilitiesTotal": "5655500000.00",
                    "negativeGoodwill": null,
                    "warrants": "39800000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "62200000.00",
                    "liabilitiesAndStockholdersEquity": "13007700000.00",
                    "cashAndShortTermInvestments": "113200000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3776800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1547400000.00",
                    "netInvestedCapital": "6192700000.00",
                    "commonStockSharesOutstanding": "28600000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "12080800000.00",
                    "intangibleAssets": "956700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102100000.00",
                    "totalLiab": "7138200000.00",
                    "totalStockholderEquity": "4904400000.00",
                    "deferredLongTermLiab": "203700000.00",
                    "otherCurrentLiab": "890900000.00",
                    "commonStock": "1656300000.00",
                    "capitalStock": "1656300000.00",
                    "retainedEarnings": "3191400000.00",
                    "otherLiab": "560700000.00",
                    "goodWill": "1019300000.00",
                    "otherAssets": "2582600000.00",
                    "cash": "161400000.00",
                    "cashAndEquivalents": "161400000.00",
                    "totalCurrentLiabilities": "2825100000.00",
                    "currentDeferredRevenue": "200200000.00",
                    "netDebt": "5264700000.00",
                    "shortTermDebt": "1673700000.00",
                    "shortLongTermDebt": "1391000000.00",
                    "shortLongTermDebtTotal": "5426100000.00",
                    "otherStockholderEquity": "51800000.00",
                    "propertyPlantEquipment": "3637600000.00",
                    "totalCurrentAssets": "3884600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2963300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "923800000.00",
                    "longTermDebt": "3395200000.00",
                    "inventory": "2697300000.00",
                    "accountsPayable": "260500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "3300000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1656300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "3191400000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2582600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8196200000.00",
                    "capitalLeaseObligations": "357200000.00",
                    "longTermDebtTotal": "3395200000.00",
                    "nonCurrentLiabilitiesOther": "917900000.00",
                    "nonCurrentLiabilitiesTotal": "4313100000.00",
                    "negativeGoodwill": null,
                    "warrants": "34900000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "51800000.00",
                    "liabilitiesAndStockholdersEquity": "12080800000.00",
                    "cashAndShortTermInvestments": "161400000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3637600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1059500000.00",
                    "netInvestedCapital": "4786200000.00",
                    "commonStockSharesOutstanding": "29600000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11146900000.00",
                    "intangibleAssets": "799100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63900000.00",
                    "totalLiab": "6483700000.00",
                    "totalStockholderEquity": "4626400000.00",
                    "deferredLongTermLiab": "191000000.00",
                    "otherCurrentLiab": "710600000.00",
                    "commonStock": "1711600000.00",
                    "capitalStock": "1711600000.00",
                    "retainedEarnings": "2859500000.00",
                    "otherLiab": "895200000.00",
                    "goodWill": "977300000.00",
                    "otherAssets": "-223600000.00",
                    "cash": "174800000.00",
                    "cashAndEquivalents": "174800000.00",
                    "totalCurrentLiabilities": "2402800000.00",
                    "currentDeferredRevenue": "191200000.00",
                    "netDebt": "4786400000.00",
                    "shortTermDebt": "1413800000.00",
                    "shortLongTermDebt": "1190100000.00",
                    "shortLongTermDebtTotal": "4961200000.00",
                    "otherStockholderEquity": "58300000.00",
                    "propertyPlantEquipment": "3052600000.00",
                    "totalCurrentAssets": "3309700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2886800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "685500000.00",
                    "longTermDebt": "3185700000.00",
                    "inventory": "2385500000.00",
                    "accountsPayable": "235400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1711600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2859500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2612300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7837200000.00",
                    "capitalLeaseObligations": "361700000.00",
                    "longTermDebtTotal": "3185700000.00",
                    "nonCurrentLiabilitiesOther": "895200000.00",
                    "nonCurrentLiabilitiesTotal": "4080900000.00",
                    "negativeGoodwill": null,
                    "warrants": "34000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "58300000.00",
                    "liabilitiesAndStockholdersEquity": "11146900000.00",
                    "cashAndShortTermInvestments": "174800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3448500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1130500000.00",
                    "netInvestedCapital": "4375800000.00",
                    "commonStockSharesOutstanding": "30400000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "totalAssets": "10204600000.00",
                    "intangibleAssets": "608400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "112500000.00",
                    "totalLiab": "5660000000.00",
                    "totalStockholderEquity": "4542700000.00",
                    "deferredLongTermLiab": "172900000.00",
                    "otherCurrentLiab": "708500000.00",
                    "commonStock": "1916400000.00",
                    "capitalStock": "1916400000.00",
                    "retainedEarnings": "2579100000.00",
                    "otherLiab": "858900000.00",
                    "goodWill": "740300000.00",
                    "otherAssets": "3427500000.00",
                    "cash": "137800000.00",
                    "cashAndEquivalents": "137800000.00",
                    "totalCurrentLiabilities": "2181800000.00",
                    "currentDeferredRevenue": "181700000.00",
                    "netDebt": "4012100000.00",
                    "shortTermDebt": "1225200000.00",
                    "shortLongTermDebt": "1018300000.00",
                    "shortLongTermDebtTotal": "4149900000.00",
                    "otherStockholderEquity": "50800000.00",
                    "propertyPlantEquipment": "2352900000.00",
                    "totalCurrentAssets": "3075500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3229100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "812600000.00",
                    "longTermDebt": "2586100000.00",
                    "inventory": "2012600000.00",
                    "accountsPayable": "248100000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "1900000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1916400000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2579100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3060200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7129100000.00",
                    "capitalLeaseObligations": "338600000.00",
                    "longTermDebtTotal": "2586100000.00",
                    "nonCurrentLiabilitiesOther": "858900000.00",
                    "nonCurrentLiabilitiesTotal": "3478200000.00",
                    "negativeGoodwill": null,
                    "warrants": "33300000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "50800000.00",
                    "liabilitiesAndStockholdersEquity": "10204600000.00",
                    "cashAndShortTermInvestments": "137800000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2720200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "893700000.00",
                    "netInvestedCapital": "3604400000.00",
                    "commonStockSharesOutstanding": "30500000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "totalAssets": "10092500000.00",
                    "intangibleAssets": "369700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51400000.00",
                    "totalLiab": "5864100000.00",
                    "totalStockholderEquity": "4228400000.00",
                    "deferredLongTermLiab": "178800000.00",
                    "otherCurrentLiab": "601700000.00",
                    "commonStock": "1906900000.00",
                    "capitalStock": "1906900000.00",
                    "retainedEarnings": "2281800000.00",
                    "otherLiab": "505900000.00",
                    "goodWill": "617300000.00",
                    "otherAssets": "2680300000.00",
                    "cash": "780900000.00",
                    "cashAndEquivalents": "780900000.00",
                    "totalCurrentLiabilities": "2595800000.00",
                    "currentDeferredRevenue": "172100000.00",
                    "netDebt": "3716300000.00",
                    "shortTermDebt": "1738100000.00",
                    "shortLongTermDebt": "1252000000.00",
                    "shortLongTermDebtTotal": "4497200000.00",
                    "otherStockholderEquity": "44000000.00",
                    "propertyPlantEquipment": "2554400000.00",
                    "totalCurrentAssets": "3870800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3241400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "799700000.00",
                    "longTermDebt": "2521900000.00",
                    "inventory": "2238800000.00",
                    "accountsPayable": "256000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1906900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2281800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2680300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6221700000.00",
                    "capitalLeaseObligations": "237200000.00",
                    "longTermDebtTotal": "2521900000.00",
                    "nonCurrentLiabilitiesOther": "746400000.00",
                    "nonCurrentLiabilitiesTotal": "3268300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44000000.00",
                    "liabilitiesAndStockholdersEquity": "10092500000.00",
                    "cashAndShortTermInvestments": "780900000.00",
                    "propertyPlantAndEquipmentGross": "2554400000.00",
                    "propertyPlantAndEquipmentNet": "2554400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1275000000.00",
                    "netInvestedCapital": "3773900000.00",
                    "commonStockSharesOutstanding": "28400000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "8251600000.00",
                    "intangibleAssets": "368000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48200000.00",
                    "totalLiab": "5444000000.00",
                    "totalStockholderEquity": "2807600000.00",
                    "deferredLongTermLiab": "157400000.00",
                    "otherCurrentLiab": "529000000.00",
                    "commonStock": "789900000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1986200000.00",
                    "otherLiab": "709100000.00",
                    "goodWill": "617500000.00",
                    "otherAssets": "1756200000.00",
                    "cash": "170300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2610900000.00",
                    "currentDeferredRevenue": "162200000.00",
                    "netDebt": "4077800000.00",
                    "shortTermDebt": "1882500000.00",
                    "shortLongTermDebt": "1822200000.00",
                    "shortLongTermDebtTotal": "4248100000.00",
                    "otherStockholderEquity": "36000000.00",
                    "propertyPlantEquipment": "2221000000.00",
                    "totalCurrentAssets": "3288900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1822100000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "740700000.00",
                    "longTermDebt": "2124000000.00",
                    "inventory": "2329700000.00",
                    "accountsPayable": "199400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "789900000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1986200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1497500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4962700000.00",
                    "capitalLeaseObligations": "241600000.00",
                    "longTermDebtTotal": "2124000000.00",
                    "nonCurrentLiabilitiesOther": "551700000.00",
                    "nonCurrentLiabilitiesTotal": "2833100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36000000.00",
                    "liabilitiesAndStockholdersEquity": "8251600000.00",
                    "cashAndShortTermInvestments": "170300000.00",
                    "propertyPlantAndEquipmentGross": "2479700000.00",
                    "propertyPlantAndEquipmentNet": "2479700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "678000000.00",
                    "netInvestedCapital": "3946200000.00",
                    "commonStockSharesOutstanding": "26900000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7902100000.00",
                    "intangibleAssets": "350200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70500000.00",
                    "totalLiab": "5240600000.00",
                    "totalStockholderEquity": "2661500000.00",
                    "deferredLongTermLiab": "146300000.00",
                    "otherCurrentLiab": "458300000.00",
                    "commonStock": "788200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1838200000.00",
                    "otherLiab": "696200000.00",
                    "goodWill": "593000000.00",
                    "otherAssets": "1775000000.00",
                    "cash": "162500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2479700000.00",
                    "currentDeferredRevenue": "155700000.00",
                    "netDebt": "4012100000.00",
                    "shortTermDebt": "1863200000.00",
                    "shortLongTermDebt": "1797200000.00",
                    "shortLongTermDebtTotal": "4174600000.00",
                    "otherStockholderEquity": "41400000.00",
                    "propertyPlantEquipment": "2197500000.00",
                    "totalCurrentAssets": "3339900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1718300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "614000000.00",
                    "longTermDebt": "2064700000.00",
                    "inventory": "2492900000.00",
                    "accountsPayable": "158200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "788200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1838200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1157500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4562200000.00",
                    "capitalLeaseObligations": "246700000.00",
                    "longTermDebtTotal": "2064700000.00",
                    "nonCurrentLiabilitiesOther": "303200000.00",
                    "nonCurrentLiabilitiesTotal": "2760900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41400000.00",
                    "liabilitiesAndStockholdersEquity": "7902100000.00",
                    "cashAndShortTermInvestments": "162500000.00",
                    "propertyPlantAndEquipmentGross": "2461500000.00",
                    "propertyPlantAndEquipmentNet": "2461500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "857900000.00",
                    "netInvestedCapital": "6589400000.00",
                    "commonStockSharesOutstanding": "26700000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "totalAssets": "6395700000.00",
                    "intangibleAssets": "355500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52900000.00",
                    "totalLiab": "4701300000.00",
                    "totalStockholderEquity": "1694400000.00",
                    "deferredLongTermLiab": "135700000.00",
                    "otherCurrentLiab": "402200000.00",
                    "commonStock": "6000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1658800000.00",
                    "otherLiab": "439200000.00",
                    "goodWill": "592200000.00",
                    "otherAssets": "568800000.00",
                    "cash": "57100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2212400000.00",
                    "currentDeferredRevenue": "150700000.00",
                    "netDebt": "3652600000.00",
                    "shortTermDebt": "1660000000.00",
                    "shortLongTermDebt": "1660000000.00",
                    "shortLongTermDebtTotal": "3709700000.00",
                    "otherStockholderEquity": "36400000.00",
                    "propertyPlantEquipment": "1798300000.00",
                    "totalCurrentAssets": "2750400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "746700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "511700000.00",
                    "longTermDebt": "1799000000.00",
                    "inventory": "2128700000.00",
                    "accountsPayable": "150200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1658800000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "632800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3645300000.00",
                    "capitalLeaseObligations": "250700000.00",
                    "longTermDebtTotal": "1799000000.00",
                    "nonCurrentLiabilitiesOther": "554200000.00",
                    "nonCurrentLiabilitiesTotal": "2488900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36400000.00",
                    "liabilitiesAndStockholdersEquity": "6395700000.00",
                    "cashAndShortTermInvestments": "57100000.00",
                    "propertyPlantAndEquipmentGross": "2064800000.00",
                    "propertyPlantAndEquipmentNet": "2064800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "538000000.00",
                    "netInvestedCapital": "5153400000.00",
                    "commonStockSharesOutstanding": "23100000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5539000000.00",
                    "intangibleAssets": "355500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50600000.00",
                    "totalLiab": "4006800000.00",
                    "totalStockholderEquity": "1532200000.00",
                    "deferredLongTermLiab": "123800000.00",
                    "otherCurrentLiab": "384300000.00",
                    "commonStock": "2200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1507100000.00",
                    "otherLiab": "400900000.00",
                    "goodWill": "592200000.00",
                    "otherAssets": "263800000.00",
                    "cash": "120300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2026400000.00",
                    "currentDeferredRevenue": "145400000.00",
                    "netDebt": "2976500000.00",
                    "shortTermDebt": "1517300000.00",
                    "shortLongTermDebt": "1517300000.00",
                    "shortLongTermDebtTotal": "3096800000.00",
                    "otherStockholderEquity": "30100000.00",
                    "propertyPlantEquipment": "1663000000.00",
                    "totalCurrentAssets": "2430100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "584500000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "446400000.00",
                    "longTermDebt": "1357900000.00",
                    "inventory": "1812800000.00",
                    "accountsPayable": "124800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1507100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "263800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3108900000.00",
                    "capitalLeaseObligations": "221600000.00",
                    "longTermDebtTotal": "1357900000.00",
                    "nonCurrentLiabilitiesOther": "498700000.00",
                    "nonCurrentLiabilitiesTotal": "1980400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "30100000.00",
                    "liabilitiesAndStockholdersEquity": "5539000000.00",
                    "cashAndShortTermInvestments": "120300000.00",
                    "propertyPlantAndEquipmentGross": "1897400000.00",
                    "propertyPlantAndEquipmentNet": "1897400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "403700000.00",
                    "netInvestedCapital": "4407400000.00",
                    "commonStockSharesOutstanding": "23000000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-24",
                    "currency_symbol": "USD",
                    "totalAssets": "6014100000.00",
                    "intangibleAssets": "306000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58200000.00",
                    "totalLiab": "4557600000.00",
                    "totalStockholderEquity": "1456500000.00",
                    "deferredLongTermLiab": "137500000.00",
                    "otherCurrentLiab": "291000000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1436200000.00",
                    "otherLiab": "405000000.00",
                    "goodWill": "457700000.00",
                    "otherAssets": "448500000.00",
                    "cash": "56600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2431500000.00",
                    "currentDeferredRevenue": "140600000.00",
                    "netDebt": "3696100000.00",
                    "shortTermDebt": "2031600000.00",
                    "shortLongTermDebt": "2031600000.00",
                    "shortLongTermDebtTotal": "3752700000.00",
                    "otherStockholderEquity": "26000000.00",
                    "propertyPlantEquipment": "1631500000.00",
                    "totalCurrentAssets": "2925800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "692800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "298200000.00",
                    "longTermDebt": "1489800000.00",
                    "inventory": "2512800000.00",
                    "accountsPayable": "108900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1436200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "448500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3088300000.00",
                    "capitalLeaseObligations": "231300000.00",
                    "longTermDebtTotal": "1489800000.00",
                    "nonCurrentLiabilitiesOther": "498800000.00",
                    "nonCurrentLiabilitiesTotal": "2126100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "26000000.00",
                    "liabilitiesAndStockholdersEquity": "6014100000.00",
                    "cashAndShortTermInvestments": "56600000.00",
                    "propertyPlantAndEquipmentGross": "1876100000.00",
                    "propertyPlantAndEquipmentNet": "1876100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "494300000.00",
                    "netInvestedCapital": "4977900000.00",
                    "commonStockSharesOutstanding": "23500000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "6083900000.00",
                    "intangibleAssets": "306700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47800000.00",
                    "totalLiab": "4616200000.00",
                    "totalStockholderEquity": "1467700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "336900000.00",
                    "commonStock": "20600000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1401800000.00",
                    "otherLiab": "378000000.00",
                    "goodWill": "454600000.00",
                    "otherAssets": "322400000.00",
                    "cash": "84000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2569100000.00",
                    "currentDeferredRevenue": "137900000.00",
                    "netDebt": "3692000000.00",
                    "shortTermDebt": "2106900000.00",
                    "shortLongTermDebt": "2106900000.00",
                    "shortLongTermDebtTotal": "3776000000.00",
                    "otherStockholderEquity": "46000000.00",
                    "propertyPlantEquipment": "1863600000.00",
                    "totalCurrentAssets": "3070500000.00",
                    "longTermInvestments": "66100000.00",
                    "netTangibleAssets": "706400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "505000000.00",
                    "longTermDebt": "1401100000.00",
                    "inventory": "2433700000.00",
                    "accountsPayable": "125300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013400000.00",
                    "capitalLeaseObligations": "238500000.00",
                    "longTermDebtTotal": "1430600000.00",
                    "nonCurrentLiabilitiesOther": "109000000.00",
                    "nonCurrentLiabilitiesTotal": "2047100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46000000.00",
                    "liabilitiesAndStockholdersEquity": "6083900000.00",
                    "cashAndShortTermInvestments": "84000000.00",
                    "propertyPlantAndEquipmentGross": "1863600000.00",
                    "propertyPlantAndEquipmentNet": "1863600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23500000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5737500000.00",
                    "intangibleAssets": "309100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56700000.00",
                    "totalLiab": "4378300000.00",
                    "totalStockholderEquity": "1359200000.00",
                    "deferredLongTermLiab": "130000000.00",
                    "otherCurrentLiab": "328100000.00",
                    "commonStock": "17000000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1340700000.00",
                    "otherLiab": "371900000.00",
                    "goodWill": "456800000.00",
                    "otherAssets": "309600000.00",
                    "cash": "27100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2483400000.00",
                    "currentDeferredRevenue": "133800000.00",
                    "netDebt": "3524200000.00",
                    "shortTermDebt": "2028300000.00",
                    "shortLongTermDebt": "2028300000.00",
                    "shortLongTermDebtTotal": "3551300000.00",
                    "otherStockholderEquity": "3400000.00",
                    "propertyPlantEquipment": "1482600000.00",
                    "totalCurrentAssets": "2929900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "593300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "459700000.00",
                    "longTermDebt": "1287800000.00",
                    "inventory": "2386400000.00",
                    "accountsPayable": "127000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "17000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1340700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "309600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2807600000.00",
                    "capitalLeaseObligations": "235200000.00",
                    "longTermDebtTotal": "1287800000.00",
                    "nonCurrentLiabilitiesOther": "477100000.00",
                    "nonCurrentLiabilitiesTotal": "1894900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "3400000.00",
                    "liabilitiesAndStockholdersEquity": "5737500000.00",
                    "cashAndShortTermInvestments": "27100000.00",
                    "propertyPlantAndEquipmentGross": "1732100000.00",
                    "propertyPlantAndEquipmentNet": "1732100000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23400000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5774600000.00",
                    "intangibleAssets": "309100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65700000.00",
                    "totalLiab": "4499900000.00",
                    "totalStockholderEquity": "1274700000.00",
                    "deferredLongTermLiab": "98500000.00",
                    "otherCurrentLiab": "326800000.00",
                    "commonStock": "13100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1262500000.00",
                    "otherLiab": "330200000.00",
                    "goodWill": "457300000.00",
                    "otherAssets": "221100000.00",
                    "cash": "44700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2605300000.00",
                    "currentDeferredRevenue": "129300000.00",
                    "netDebt": "3668800000.00",
                    "shortTermDebt": "2149100000.00",
                    "shortLongTermDebt": "2149100000.00",
                    "shortLongTermDebtTotal": "3713500000.00",
                    "otherStockholderEquity": "-900000.00",
                    "propertyPlantEquipment": "1463000000.00",
                    "totalCurrentAssets": "3031500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "508300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "489200000.00",
                    "longTermDebt": "1324100000.00",
                    "inventory": "2431900000.00",
                    "accountsPayable": "129400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1262500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "258700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2743100000.00",
                    "capitalLeaseObligations": "240300000.00",
                    "longTermDebtTotal": "1324100000.00",
                    "nonCurrentLiabilitiesOther": "472000000.00",
                    "nonCurrentLiabilitiesTotal": "1894600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5774600000.00",
                    "cashAndShortTermInvestments": "44700000.00",
                    "propertyPlantAndEquipmentGross": "1718000000.00",
                    "propertyPlantAndEquipmentNet": "1718000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23500000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5692000000.00",
                    "intangibleAssets": "308100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50900000.00",
                    "totalLiab": "4441500000.00",
                    "totalStockholderEquity": "1250500000.00",
                    "deferredLongTermLiab": "96400000.00",
                    "otherCurrentLiab": "315100000.00",
                    "commonStock": "9800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1212700000.00",
                    "otherLiab": "325400000.00",
                    "goodWill": "456800000.00",
                    "otherAssets": "194800000.00",
                    "cash": "45000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2585200000.00",
                    "currentDeferredRevenue": "124400000.00",
                    "netDebt": "3636700000.00",
                    "shortTermDebt": "2150800000.00",
                    "shortLongTermDebt": "2150800000.00",
                    "shortLongTermDebtTotal": "3681700000.00",
                    "otherStockholderEquity": "28000000.00",
                    "propertyPlantEquipment": "1454400000.00",
                    "totalCurrentAssets": "3027900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "485600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "491000000.00",
                    "longTermDebt": "1295700000.00",
                    "inventory": "2441000000.00",
                    "accountsPayable": "119300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-250000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "9800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1212700000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "194800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2664100000.00",
                    "capitalLeaseObligations": "235200000.00",
                    "longTermDebtTotal": "1295700000.00",
                    "nonCurrentLiabilitiesOther": "464200000.00",
                    "nonCurrentLiabilitiesTotal": "1856300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "28000000.00",
                    "liabilitiesAndStockholdersEquity": "5692000000.00",
                    "cashAndShortTermInvestments": "45000000.00",
                    "propertyPlantAndEquipmentGross": "1704400000.00",
                    "propertyPlantAndEquipmentNet": "1704400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23200000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5384000000.00",
                    "intangibleAssets": "288700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65100000.00",
                    "totalLiab": "4186800000.00",
                    "totalStockholderEquity": "1197200000.00",
                    "deferredLongTermLiab": "91200000.00",
                    "otherCurrentLiab": "283600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1162100000.00",
                    "otherLiab": "335100000.00",
                    "goodWill": "434900000.00",
                    "otherAssets": "167000000.00",
                    "cash": "31600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2493500000.00",
                    "currentDeferredRevenue": "121700000.00",
                    "netDebt": "3410200000.00",
                    "shortTermDebt": "2083600000.00",
                    "shortLongTermDebt": "25900000.00",
                    "shortLongTermDebtTotal": "3441800000.00",
                    "otherStockholderEquity": "35000000.00",
                    "propertyPlantEquipment": "1448000000.00",
                    "totalCurrentAssets": "2991400000.00",
                    "longTermInvestments": "54000000.00",
                    "netTangibleAssets": "1197200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "529400000.00",
                    "longTermDebt": "1358200000.00",
                    "inventory": "2365300000.00",
                    "accountsPayable": "126300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-240500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1162100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1358200000.00",
                    "nonCurrentLiabilitiesOther": "243900000.00",
                    "nonCurrentLiabilitiesTotal": "1693300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35000000.00",
                    "liabilitiesAndStockholdersEquity": "5384000000.00",
                    "cashAndShortTermInvestments": "31600000.00",
                    "propertyPlantAndEquipmentGross": "1448000000.00",
                    "propertyPlantAndEquipmentNet": "1448000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "23600000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "5174569000.00",
                    "intangibleAssets": "256004000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47648000.00",
                    "totalLiab": "3969427000.00",
                    "totalStockholderEquity": "1205142000.00",
                    "deferredLongTermLiab": "77684000.00",
                    "otherCurrentLiab": "259825000.00",
                    "commonStock": "50228000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1109017000.00",
                    "otherLiab": "319165000.00",
                    "goodWill": "356968000.00",
                    "otherAssets": "433171000.00",
                    "cash": "31432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2363210000.00",
                    "currentDeferredRevenue": "117850000.00",
                    "netDebt": "3245343000.00",
                    "shortTermDebt": "1989723000.00",
                    "shortLongTermDebt": "33856000.00",
                    "shortLongTermDebtTotal": "3276775000.00",
                    "otherStockholderEquity": "45897000.00",
                    "propertyPlantEquipment": "1248692000.00",
                    "totalCurrentAssets": "2825734000.00",
                    "longTermInvestments": "54000000.00",
                    "netTangibleAssets": "592170000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "470689000.00",
                    "longTermDebt": "1287052000.00",
                    "inventory": "2275965000.00",
                    "accountsPayable": "113662000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-228992000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "50228000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1109017000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "487171000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2348835000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1287052000.00",
                    "nonCurrentLiabilitiesOther": "241481000.00",
                    "nonCurrentLiabilitiesTotal": "1606217000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45897000.00",
                    "liabilitiesAndStockholdersEquity": "5174569000.00",
                    "cashAndShortTermInvestments": "31432000.00",
                    "propertyPlantAndEquipmentGross": "1248692000.00",
                    "propertyPlantAndEquipmentNet": "1248692000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24258000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5164162000.00",
                    "intangibleAssets": "197111000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46231000.00",
                    "totalLiab": "4003294000.00",
                    "totalStockholderEquity": "1160868000.00",
                    "deferredLongTermLiab": "58583000.00",
                    "otherCurrentLiab": "254984000.00",
                    "commonStock": "94510000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1022888000.00",
                    "otherLiab": "296006000.00",
                    "goodWill": "280954000.00",
                    "otherAssets": "560714000.00",
                    "cash": "29991000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2412211000.00",
                    "currentDeferredRevenue": "112601000.00",
                    "netDebt": "3307252000.00",
                    "shortTermDebt": "2042166000.00",
                    "shortLongTermDebt": "24098000.00",
                    "shortLongTermDebtTotal": "3337243000.00",
                    "otherStockholderEquity": "43470000.00",
                    "propertyPlantEquipment": "1232054000.00",
                    "totalCurrentAssets": "2893329000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "682803000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "483995000.00",
                    "longTermDebt": "1295077000.00",
                    "inventory": "2333112000.00",
                    "accountsPayable": "115061000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "94510000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "1022888000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "560714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2270833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1295077000.00",
                    "nonCurrentLiabilitiesOther": "237423000.00",
                    "nonCurrentLiabilitiesTotal": "1591083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43470000.00",
                    "liabilitiesAndStockholdersEquity": "5164162000.00",
                    "cashAndShortTermInvestments": "29991000.00",
                    "propertyPlantAndEquipmentGross": "1232054000.00",
                    "propertyPlantAndEquipmentNet": "1232054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24882000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "5086983000.00",
                    "intangibleAssets": "186977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "56893000.00",
                    "totalLiab": "3959878000.00",
                    "totalStockholderEquity": "1127105000.00",
                    "deferredLongTermLiab": "166320000.00",
                    "otherCurrentLiab": "240169000.00",
                    "commonStock": "143141000.00",
                    "capitalStock": null,
                    "retainedEarnings": "969406000.00",
                    "otherLiab": "215758000.00",
                    "goodWill": "256283000.00",
                    "otherAssets": "894661000.00",
                    "cash": "68985000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2503925000.00",
                    "currentDeferredRevenue": "107355000.00",
                    "netDebt": "3259073000.00",
                    "shortTermDebt": "2146828000.00",
                    "shortLongTermDebt": "168876000.00",
                    "shortLongTermDebtTotal": "3328058000.00",
                    "otherStockholderEquity": "14558000.00",
                    "propertyPlantEquipment": "1220882000.00",
                    "totalCurrentAssets": "2971440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "683845000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "479638000.00",
                    "longTermDebt": "1181230000.00",
                    "inventory": "2365924000.00",
                    "accountsPayable": "116928000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-209300000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "143141000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "969406000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "451401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2115543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1181230000.00",
                    "nonCurrentLiabilitiesOther": "108403000.00",
                    "nonCurrentLiabilitiesTotal": "1455953000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "14558000.00",
                    "liabilitiesAndStockholdersEquity": "5086983000.00",
                    "cashAndShortTermInvestments": "68985000.00",
                    "propertyPlantAndEquipmentGross": "1220882000.00",
                    "propertyPlantAndEquipmentNet": "1220882000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25158000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4683100000.00",
                    "intangibleAssets": "187000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70900000.00",
                    "totalLiab": "3599900000.00",
                    "totalStockholderEquity": "1083200000.00",
                    "deferredLongTermLiab": "159388000.00",
                    "otherCurrentLiab": "251600000.00",
                    "commonStock": "149200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "922700000.00",
                    "otherLiab": "214114000.00",
                    "goodWill": "256300000.00",
                    "otherAssets": "34000.00",
                    "cash": "57300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2301000000.00",
                    "currentDeferredRevenue": "103111000.00",
                    "netDebt": "2909200000.00",
                    "shortTermDebt": "1938000000.00",
                    "shortLongTermDebt": "18900000.00",
                    "shortLongTermDebtTotal": "2966500000.00",
                    "otherStockholderEquity": "11300000.00",
                    "propertyPlantEquipment": "1185169000.00",
                    "totalCurrentAssets": "2782800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1083218000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "521900000.00",
                    "longTermDebt": "1028476000.00",
                    "inventory": "2132700000.00",
                    "accountsPayable": "111400000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-197802000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "149247000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "922662000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1900300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1028476000.00",
                    "nonCurrentLiabilitiesOther": "111003000.00",
                    "nonCurrentLiabilitiesTotal": "1298900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11309000.00",
                    "liabilitiesAndStockholdersEquity": "4683100000.00",
                    "cashAndShortTermInvestments": "57300000.00",
                    "propertyPlantAndEquipmentGross": "1185169000.00",
                    "propertyPlantAndEquipmentNet": "1185200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25103000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4371593000.00",
                    "intangibleAssets": "186977000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59622000.00",
                    "totalLiab": "3340217000.00",
                    "totalStockholderEquity": "1031376000.00",
                    "deferredLongTermLiab": "164739000.00",
                    "otherCurrentLiab": "241094000.00",
                    "commonStock": "149004000.00",
                    "capitalStock": null,
                    "retainedEarnings": "839999000.00",
                    "otherLiab": "207648000.00",
                    "goodWill": "257185000.00",
                    "otherAssets": "772405000.00",
                    "cash": "38577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2074762000.00",
                    "currentDeferredRevenue": "98265000.00",
                    "netDebt": "2683319000.00",
                    "shortTermDebt": "1730563000.00",
                    "shortLongTermDebt": "17619000.00",
                    "shortLongTermDebtTotal": "2721896000.00",
                    "otherStockholderEquity": "42373000.00",
                    "propertyPlantEquipment": "1087920000.00",
                    "totalCurrentAssets": "2511268000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "587214000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "446613000.00",
                    "longTermDebt": "991333000.00",
                    "inventory": "1966456000.00",
                    "accountsPayable": "103105000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "149004000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "839999000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "328243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1860325000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "991333000.00",
                    "nonCurrentLiabilitiesOther": "109383000.00",
                    "nonCurrentLiabilitiesTotal": "1265455000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42373000.00",
                    "liabilitiesAndStockholdersEquity": "4371593000.00",
                    "cashAndShortTermInvestments": "38577000.00",
                    "propertyPlantAndEquipmentGross": "1087920000.00",
                    "propertyPlantAndEquipmentNet": "1087920000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25076000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3976495000.00",
                    "intangibleAssets": "184763000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54801000.00",
                    "totalLiab": "2988668000.00",
                    "totalStockholderEquity": "987827000.00",
                    "deferredLongTermLiab": "150254000.00",
                    "otherCurrentLiab": "212309000.00",
                    "commonStock": "158684000.00",
                    "capitalStock": null,
                    "retainedEarnings": "794863000.00",
                    "otherLiab": "195283000.00",
                    "goodWill": "259399000.00",
                    "otherAssets": "585623000.00",
                    "cash": "31177000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1957652000.00",
                    "currentDeferredRevenue": "92335000.00",
                    "netDebt": "2402185000.00",
                    "shortTermDebt": "1655548000.00",
                    "shortLongTermDebt": "2433362000.00",
                    "shortLongTermDebtTotal": "2433362000.00",
                    "otherStockholderEquity": "34280000.00",
                    "propertyPlantEquipment": "1067104000.00",
                    "totalCurrentAssets": "2323768000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "543665000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "359010000.00",
                    "longTermDebt": "777814000.00",
                    "inventory": "1878780000.00",
                    "accountsPayable": "89795000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-184283000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "158684000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "794863000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141461000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1652727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "777814000.00",
                    "nonCurrentLiabilitiesOther": "102948000.00",
                    "nonCurrentLiabilitiesTotal": "1031016000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34280000.00",
                    "liabilitiesAndStockholdersEquity": "3976495000.00",
                    "cashAndShortTermInvestments": "31177000.00",
                    "propertyPlantAndEquipmentGross": "1067104000.00",
                    "propertyPlantAndEquipmentNet": "1067104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25106000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3801964000.00",
                    "intangibleAssets": "184268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48248000.00",
                    "totalLiab": "2851798000.00",
                    "totalStockholderEquity": "950166000.00",
                    "deferredLongTermLiab": "86840000.00",
                    "otherCurrentLiab": "241639000.00",
                    "commonStock": "164029000.00",
                    "capitalStock": null,
                    "retainedEarnings": "748423000.00",
                    "otherLiab": "187139000.00",
                    "goodWill": "259399000.00",
                    "otherAssets": "557972000.00",
                    "cash": "31440000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1939866000.00",
                    "currentDeferredRevenue": "86840000.00",
                    "netDebt": "2252900000.00",
                    "shortTermDebt": "1618205000.00",
                    "shortLongTermDebt": "1618205000.00",
                    "shortLongTermDebtTotal": "2284340000.00",
                    "otherStockholderEquity": "37714000.00",
                    "propertyPlantEquipment": "1010496000.00",
                    "totalCurrentAssets": "2233496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "506499000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "341591000.00",
                    "longTermDebt": "666135000.00",
                    "inventory": "1812217000.00",
                    "accountsPayable": "80022000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-175231000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "164029000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "748423000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "114305000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1568468000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "666135000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "911932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37714000.00",
                    "liabilitiesAndStockholdersEquity": "3801964000.00",
                    "cashAndShortTermInvestments": "31440000.00",
                    "propertyPlantAndEquipmentGross": "1010496000.00",
                    "propertyPlantAndEquipmentNet": "1010496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25250000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3844150000.00",
                    "intangibleAssets": "184268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46611000.00",
                    "totalLiab": "2933374000.00",
                    "totalStockholderEquity": "910776000.00",
                    "deferredLongTermLiab": "141004000.00",
                    "otherCurrentLiab": "211109000.00",
                    "commonStock": "165731000.00",
                    "capitalStock": null,
                    "retainedEarnings": "703820000.00",
                    "otherLiab": "182389000.00",
                    "goodWill": "259399000.00",
                    "otherAssets": "550826000.00",
                    "cash": "50282000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1921994000.00",
                    "currentDeferredRevenue": "81929000.00",
                    "netDebt": "2342096000.00",
                    "shortTermDebt": "1622462000.00",
                    "shortLongTermDebt": "20965000.00",
                    "shortLongTermDebtTotal": "2392378000.00",
                    "otherStockholderEquity": "41225000.00",
                    "propertyPlantEquipment": "1006130000.00",
                    "totalCurrentAssets": "2287194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "910776000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "417714000.00",
                    "longTermDebt": "769916000.00",
                    "inventory": "1772587000.00",
                    "accountsPayable": "88423000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "165731000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "703820000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1556956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "769916000.00",
                    "nonCurrentLiabilitiesOther": "100460000.00",
                    "nonCurrentLiabilitiesTotal": "1011380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41225000.00",
                    "liabilitiesAndStockholdersEquity": "3844150000.00",
                    "cashAndShortTermInvestments": "50282000.00",
                    "propertyPlantAndEquipmentGross": "1006130000.00",
                    "propertyPlantAndEquipmentNet": "1006130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25294000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3563606000.00",
                    "intangibleAssets": "163220000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33225000.00",
                    "totalLiab": "2697516000.00",
                    "totalStockholderEquity": "866090000.00",
                    "deferredLongTermLiab": "136298000.00",
                    "otherCurrentLiab": "204361000.00",
                    "commonStock": "167815000.00",
                    "capitalStock": null,
                    "retainedEarnings": "658916000.00",
                    "otherLiab": "176425000.00",
                    "goodWill": "219021000.00",
                    "otherAssets": "539187000.00",
                    "cash": "24116000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1735179000.00",
                    "currentDeferredRevenue": "77577000.00",
                    "netDebt": "2155451000.00",
                    "shortTermDebt": "1452376000.00",
                    "shortLongTermDebt": "1452376000.00",
                    "shortLongTermDebtTotal": "2179567000.00",
                    "otherStockholderEquity": "39359000.00",
                    "propertyPlantEquipment": "991721000.00",
                    "totalCurrentAssets": "2032698000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "647069000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "317664000.00",
                    "longTermDebt": "727191000.00",
                    "inventory": "1657693000.00",
                    "accountsPayable": "78442000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-157940000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "167815000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "658916000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156946000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1530908000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "727191000.00",
                    "nonCurrentLiabilitiesOther": "98848000.00",
                    "nonCurrentLiabilitiesTotal": "962337000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39359000.00",
                    "liabilitiesAndStockholdersEquity": "3563606000.00",
                    "cashAndShortTermInvestments": "24116000.00",
                    "propertyPlantAndEquipmentGross": "991721000.00",
                    "propertyPlantAndEquipmentNet": "991721000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25290000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3322070000.00",
                    "intangibleAssets": "162296000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "38192000.00",
                    "totalLiab": "2504609000.00",
                    "totalStockholderEquity": "817461000.00",
                    "deferredLongTermLiab": "128187000.00",
                    "otherCurrentLiab": "184160000.00",
                    "commonStock": "169169000.00",
                    "capitalStock": null,
                    "retainedEarnings": "611062000.00",
                    "otherLiab": "159713000.00",
                    "goodWill": "214444000.00",
                    "otherAssets": "483028000.00",
                    "cash": "15044000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1663706000.00",
                    "currentDeferredRevenue": "73540000.00",
                    "netDebt": "2013066000.00",
                    "shortTermDebt": "1401567000.00",
                    "shortLongTermDebt": "1401567000.00",
                    "shortLongTermDebtTotal": "2028110000.00",
                    "otherStockholderEquity": "37230000.00",
                    "propertyPlantEquipment": "898239000.00",
                    "totalCurrentAssets": "1940803000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "817461000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "305293000.00",
                    "longTermDebt": "626543000.00",
                    "inventory": "1582274000.00",
                    "accountsPayable": "77979000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-152048000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "169169000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "611062000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "106288000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1381267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "626543000.00",
                    "nonCurrentLiabilitiesOther": "86173000.00",
                    "nonCurrentLiabilitiesTotal": "840903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37230000.00",
                    "liabilitiesAndStockholdersEquity": "3322070000.00",
                    "cashAndShortTermInvestments": "15044000.00",
                    "propertyPlantAndEquipmentGross": "898239000.00",
                    "propertyPlantAndEquipmentNet": "898239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25534000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "3267618000.00",
                    "intangibleAssets": "161668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "50473000.00",
                    "totalLiab": "2452941000.00",
                    "totalStockholderEquity": "814677000.00",
                    "deferredLongTermLiab": "70066000.00",
                    "otherCurrentLiab": "179145000.00",
                    "commonStock": "213918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "566007000.00",
                    "otherLiab": "154441000.00",
                    "goodWill": "213934000.00",
                    "otherAssets": "485804000.00",
                    "cash": "21559000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1643703000.00",
                    "currentDeferredRevenue": "70066000.00",
                    "netDebt": "1960412000.00",
                    "shortTermDebt": "1386308000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1981971000.00",
                    "otherStockholderEquity": "34866000.00",
                    "propertyPlantEquipment": "882405000.00",
                    "totalCurrentAssets": "1899409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "814677000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "286292000.00",
                    "longTermDebt": "595663000.00",
                    "inventory": "1541085000.00",
                    "accountsPayable": "78250000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-114000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "213918000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "566007000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110202000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1368209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "595663000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "809238000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "34866000.00",
                    "liabilitiesAndStockholdersEquity": "3267618000.00",
                    "cashAndShortTermInvestments": "21559000.00",
                    "propertyPlantAndEquipmentGross": "882405000.00",
                    "propertyPlantAndEquipmentNet": "882405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25973000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3225130000.00",
                    "intangibleAssets": "157699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54022000.00",
                    "totalLiab": "2396966000.00",
                    "totalStockholderEquity": "828164000.00",
                    "deferredLongTermLiab": "66734000.00",
                    "otherCurrentLiab": "167107000.00",
                    "commonStock": "258726000.00",
                    "capitalStock": null,
                    "retainedEarnings": "530893000.00",
                    "otherLiab": "148718000.00",
                    "goodWill": "213220000.00",
                    "otherAssets": "471774000.00",
                    "cash": "45008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1590439000.00",
                    "currentDeferredRevenue": "66734000.00",
                    "netDebt": "1912133000.00",
                    "shortTermDebt": "1352461000.00",
                    "shortLongTermDebt": "39038000.00",
                    "shortLongTermDebtTotal": "1957141000.00",
                    "otherStockholderEquity": "38822000.00",
                    "propertyPlantEquipment": "876660000.00",
                    "totalCurrentAssets": "1878479000.00",
                    "longTermInvestments": "22284000.00",
                    "netTangibleAssets": "457245000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "308462000.00",
                    "longTermDebt": "606463000.00",
                    "inventory": "1470987000.00",
                    "accountsPayable": "70871000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "258726000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "530893000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1346651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "606463000.00",
                    "nonCurrentLiabilitiesOther": "81984000.00",
                    "nonCurrentLiabilitiesTotal": "806527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38822000.00",
                    "liabilitiesAndStockholdersEquity": "3225130000.00",
                    "cashAndShortTermInvestments": "45008000.00",
                    "propertyPlantAndEquipmentGross": "876660000.00",
                    "propertyPlantAndEquipmentNet": "876660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26462000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3059829000.00",
                    "intangibleAssets": "155187000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32640000.00",
                    "totalLiab": "2272116000.00",
                    "totalStockholderEquity": "787713000.00",
                    "deferredLongTermLiab": "63238000.00",
                    "otherCurrentLiab": "170927000.00",
                    "commonStock": "263850000.00",
                    "capitalStock": null,
                    "retainedEarnings": "488407000.00",
                    "otherLiab": "149603000.00",
                    "goodWill": "210627000.00",
                    "otherAssets": "467715000.00",
                    "cash": "32707000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1502269000.00",
                    "currentDeferredRevenue": "63238000.00",
                    "netDebt": "1812143000.00",
                    "shortTermDebt": "1253619000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1844850000.00",
                    "otherStockholderEquity": "35917000.00",
                    "propertyPlantEquipment": "854077000.00",
                    "totalCurrentAssets": "1738037000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "787713000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "285730000.00",
                    "longTermDebt": "591231000.00",
                    "inventory": "1386960000.00",
                    "accountsPayable": "77723000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-461000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "263850000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "488407000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "101901000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1321792000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "591231000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "769847000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35917000.00",
                    "liabilitiesAndStockholdersEquity": "3059829000.00",
                    "cashAndShortTermInvestments": "32707000.00",
                    "propertyPlantAndEquipmentGross": "854077000.00",
                    "propertyPlantAndEquipmentNet": "854077000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26480000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "totalAssets": "3004855000.00",
                    "intangibleAssets": "150856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32028000.00",
                    "totalLiab": "2252553000.00",
                    "totalStockholderEquity": "752302000.00",
                    "deferredLongTermLiab": "95970000.00",
                    "otherCurrentLiab": "161073000.00",
                    "commonStock": "269067000.00",
                    "capitalStock": null,
                    "retainedEarnings": "450273000.00",
                    "otherLiab": "123972000.00",
                    "goodWill": "199129000.00",
                    "otherAssets": "457419000.00",
                    "cash": "23394000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1493102000.00",
                    "currentDeferredRevenue": "59893000.00",
                    "netDebt": "1829152000.00",
                    "shortTermDebt": "1253144000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1852546000.00",
                    "otherStockholderEquity": "33584000.00",
                    "propertyPlantEquipment": "836889000.00",
                    "totalCurrentAssets": "1710547000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "402317000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "287808000.00",
                    "longTermDebt": "599402000.00",
                    "inventory": "1367317000.00",
                    "accountsPayable": "78885000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-622000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "269067000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "450273000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107434000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1294308000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "599402000.00",
                    "nonCurrentLiabilitiesOther": "64079000.00",
                    "nonCurrentLiabilitiesTotal": "759451000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "33584000.00",
                    "liabilitiesAndStockholdersEquity": "3004855000.00",
                    "cashAndShortTermInvestments": "23394000.00",
                    "propertyPlantAndEquipmentGross": "836889000.00",
                    "propertyPlantAndEquipmentNet": "836889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26496000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2924385000.00",
                    "intangibleAssets": "150856000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36524000.00",
                    "totalLiab": "2216548000.00",
                    "totalStockholderEquity": "707837000.00",
                    "deferredLongTermLiab": "98323000.00",
                    "otherCurrentLiab": "160614000.00",
                    "commonStock": "272944000.00",
                    "capitalStock": null,
                    "retainedEarnings": "404316000.00",
                    "otherLiab": "119943000.00",
                    "goodWill": "199286000.00",
                    "otherAssets": "460879000.00",
                    "cash": "21023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1433241000.00",
                    "currentDeferredRevenue": "56849000.00",
                    "netDebt": "1796977000.00",
                    "shortTermDebt": "1196110000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1818000000.00",
                    "otherStockholderEquity": "31364000.00",
                    "propertyPlantEquipment": "828707000.00",
                    "totalCurrentAssets": "1634799000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "357695000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "290638000.00",
                    "longTermDebt": "621890000.00",
                    "inventory": "1286614000.00",
                    "accountsPayable": "76517000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-787000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "272944000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "404316000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "110737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1289586000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "621890000.00",
                    "nonCurrentLiabilitiesOther": "63094000.00",
                    "nonCurrentLiabilitiesTotal": "783307000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "31364000.00",
                    "liabilitiesAndStockholdersEquity": "2924385000.00",
                    "cashAndShortTermInvestments": "21023000.00",
                    "propertyPlantAndEquipmentGross": "828707000.00",
                    "propertyPlantAndEquipmentNet": "828707000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26519000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2880932000.00",
                    "intangibleAssets": "150892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40573000.00",
                    "totalLiab": "2207827000.00",
                    "totalStockholderEquity": "673105000.00",
                    "deferredLongTermLiab": "97198000.00",
                    "otherCurrentLiab": "161156000.00",
                    "commonStock": "276377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367879000.00",
                    "otherLiab": "113366000.00",
                    "goodWill": "199375000.00",
                    "otherAssets": "448678000.00",
                    "cash": "29898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1442600000.00",
                    "currentDeferredRevenue": "2603000.00",
                    "netDebt": "1789759000.00",
                    "shortTermDebt": "1210591000.00",
                    "shortLongTermDebt": "33106000.00",
                    "shortLongTermDebtTotal": "1819657000.00",
                    "otherStockholderEquity": "29775000.00",
                    "propertyPlantEquipment": "816745000.00",
                    "totalCurrentAssets": "1615509000.00",
                    "longTermInvestments": "33282000.00",
                    "netTangibleAssets": "322838000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "295379000.00",
                    "longTermDebt": "609066000.00",
                    "inventory": "1249659000.00",
                    "accountsPayable": "70853000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-926000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "276377000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "367879000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1265423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "609066000.00",
                    "nonCurrentLiabilitiesOther": "58963000.00",
                    "nonCurrentLiabilitiesTotal": "765227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29775000.00",
                    "liabilitiesAndStockholdersEquity": "2880932000.00",
                    "cashAndShortTermInvestments": "29898000.00",
                    "propertyPlantAndEquipmentGross": "816745000.00",
                    "propertyPlantAndEquipmentNet": "816745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26517000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1904903000.00",
                    "intangibleAssets": "77482000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20508000.00",
                    "totalLiab": "1280990000.00",
                    "totalStockholderEquity": "623913000.00",
                    "deferredLongTermLiab": "51913000.00",
                    "otherCurrentLiab": "121395000.00",
                    "commonStock": "266394000.00",
                    "capitalStock": null,
                    "retainedEarnings": "330937000.00",
                    "otherLiab": "88103000.00",
                    "goodWill": "65745000.00",
                    "otherAssets": "202599000.00",
                    "cash": "21666000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "929770000.00",
                    "currentDeferredRevenue": "51913000.00",
                    "netDebt": "990345000.00",
                    "shortTermDebt": "748894000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1012011000.00",
                    "otherStockholderEquity": "27657000.00",
                    "propertyPlantEquipment": "536519000.00",
                    "totalCurrentAssets": "1165785000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "480686000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "181855000.00",
                    "longTermDebt": "263117000.00",
                    "inventory": "941756000.00",
                    "accountsPayable": "59481000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1075000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "266394000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "330937000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46922000.00",
                    "deferredLongTermAssetCharges": "12450000.00",
                    "nonCurrentAssetsTotal": "739118000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "263117000.00",
                    "nonCurrentLiabilitiesOther": "36190000.00",
                    "nonCurrentLiabilitiesTotal": "351220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "27657000.00",
                    "liabilitiesAndStockholdersEquity": "1904903000.00",
                    "cashAndShortTermInvestments": "21666000.00",
                    "propertyPlantAndEquipmentGross": "536519000.00",
                    "propertyPlantAndEquipmentNet": "536519000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26359000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1940127000.00",
                    "intangibleAssets": "77728000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12250000.00",
                    "totalLiab": "1348276000.00",
                    "totalStockholderEquity": "591851000.00",
                    "deferredLongTermLiab": "48918000.00",
                    "otherCurrentLiab": "112742000.00",
                    "commonStock": "266491000.00",
                    "capitalStock": null,
                    "retainedEarnings": "300574000.00",
                    "otherLiab": "83455000.00",
                    "goodWill": "65004000.00",
                    "otherAssets": "198969000.00",
                    "cash": "28203000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1003986000.00",
                    "currentDeferredRevenue": "48918000.00",
                    "netDebt": "1067492000.00",
                    "shortTermDebt": "834860000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1095695000.00",
                    "otherStockholderEquity": "26045000.00",
                    "propertyPlantEquipment": "528254000.00",
                    "totalCurrentAssets": "1212904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "449119000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "191228000.00",
                    "longTermDebt": "260835000.00",
                    "inventory": "981223000.00",
                    "accountsPayable": "56384000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1259000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "266491000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "300574000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "41613000.00",
                    "deferredLongTermAssetCharges": "14624000.00",
                    "nonCurrentAssetsTotal": "727223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "260835000.00",
                    "nonCurrentLiabilitiesOther": "34537000.00",
                    "nonCurrentLiabilitiesTotal": "344290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "26045000.00",
                    "liabilitiesAndStockholdersEquity": "1940127000.00",
                    "cashAndShortTermInvestments": "28203000.00",
                    "propertyPlantAndEquipmentGross": "528254000.00",
                    "propertyPlantAndEquipmentNet": "528254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26331000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1844276000.00",
                    "intangibleAssets": "73502000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26583000.00",
                    "totalLiab": "1287439000.00",
                    "totalStockholderEquity": "556837000.00",
                    "deferredLongTermLiab": "46238000.00",
                    "otherCurrentLiab": "114272000.00",
                    "commonStock": "267390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "266444000.00",
                    "otherLiab": "77251000.00",
                    "goodWill": "56787000.00",
                    "otherAssets": "183555000.00",
                    "cash": "22340000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "940428000.00",
                    "currentDeferredRevenue": "46238000.00",
                    "netDebt": "1019524000.00",
                    "shortTermDebt": "772104000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1041864000.00",
                    "otherStockholderEquity": "24392000.00",
                    "propertyPlantEquipment": "493171000.00",
                    "totalCurrentAssets": "1167550000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "426548000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "182777000.00",
                    "longTermDebt": "269760000.00",
                    "inventory": "935850000.00",
                    "accountsPayable": "54052000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1389000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "267390000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "266444000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38892000.00",
                    "deferredLongTermAssetCharges": "14374000.00",
                    "nonCurrentAssetsTotal": "676726000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "269760000.00",
                    "nonCurrentLiabilitiesOther": "31013000.00",
                    "nonCurrentLiabilitiesTotal": "347011000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "24392000.00",
                    "liabilitiesAndStockholdersEquity": "1844276000.00",
                    "cashAndShortTermInvestments": "22340000.00",
                    "propertyPlantAndEquipmentGross": "493171000.00",
                    "propertyPlantAndEquipmentNet": "493171000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26320000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1725121000.00",
                    "intangibleAssets": "71199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28325000.00",
                    "totalLiab": "1190399000.00",
                    "totalStockholderEquity": "534722000.00",
                    "deferredLongTermLiab": "44005000.00",
                    "otherCurrentLiab": "100414000.00",
                    "commonStock": "268574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "245088000.00",
                    "otherLiab": "72417000.00",
                    "goodWill": "49511000.00",
                    "otherAssets": "162360000.00",
                    "cash": "23686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "872511000.00",
                    "currentDeferredRevenue": "1548000.00",
                    "netDebt": "942723000.00",
                    "shortTermDebt": "720938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "966409000.00",
                    "otherStockholderEquity": "22598000.00",
                    "propertyPlantEquipment": "481212000.00",
                    "totalCurrentAssets": "1081549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "414012000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "170519000.00",
                    "longTermDebt": "245471000.00",
                    "inventory": "859019000.00",
                    "accountsPayable": "51159000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1538000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "268574000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "245088000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31394000.00",
                    "deferredLongTermAssetCharges": "10256000.00",
                    "nonCurrentAssetsTotal": "643572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "245471000.00",
                    "nonCurrentLiabilitiesOther": "28412000.00",
                    "nonCurrentLiabilitiesTotal": "317888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22598000.00",
                    "liabilitiesAndStockholdersEquity": "1725121000.00",
                    "cashAndShortTermInvestments": "23686000.00",
                    "propertyPlantAndEquipmentGross": "481212000.00",
                    "propertyPlantAndEquipmentNet": "481212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26283000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-25",
                    "currency_symbol": "USD",
                    "totalAssets": "1539178000.00",
                    "intangibleAssets": "66465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23321000.00",
                    "totalLiab": "1032049000.00",
                    "totalStockholderEquity": "507129000.00",
                    "deferredLongTermLiab": "40774000.00",
                    "otherCurrentLiab": "102081000.00",
                    "commonStock": "267323000.00",
                    "capitalStock": null,
                    "retainedEarnings": "221082000.00",
                    "otherLiab": "67837000.00",
                    "goodWill": "40313000.00",
                    "otherAssets": "151613000.00",
                    "cash": "16093000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "746040000.00",
                    "currentDeferredRevenue": "40774000.00",
                    "netDebt": "797393000.00",
                    "shortTermDebt": "595314000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "813486000.00",
                    "otherStockholderEquity": "20401000.00",
                    "propertyPlantEquipment": "452367000.00",
                    "totalCurrentAssets": "935198000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "400351000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "140086000.00",
                    "longTermDebt": "218172000.00",
                    "inventory": "755698000.00",
                    "accountsPayable": "48645000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1677000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "267323000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "221082000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "29009000.00",
                    "deferredLongTermAssetCharges": "15826000.00",
                    "nonCurrentAssetsTotal": "603980000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "218172000.00",
                    "nonCurrentLiabilitiesOther": "27063000.00",
                    "nonCurrentLiabilitiesTotal": "286009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "20401000.00",
                    "liabilitiesAndStockholdersEquity": "1539178000.00",
                    "cashAndShortTermInvestments": "16093000.00",
                    "propertyPlantAndEquipmentGross": "452367000.00",
                    "propertyPlantAndEquipmentNet": "452367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26237000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1572516000.00",
                    "intangibleAssets": "66465000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23413000.00",
                    "totalLiab": "1096365000.00",
                    "totalStockholderEquity": "476151000.00",
                    "deferredLongTermLiab": "38557000.00",
                    "otherCurrentLiab": "96668000.00",
                    "commonStock": "265918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "193427000.00",
                    "otherLiab": "67615000.00",
                    "goodWill": "40313000.00",
                    "otherAssets": "157657000.00",
                    "cash": "20257000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "734677000.00",
                    "currentDeferredRevenue": "38557000.00",
                    "netDebt": "867704000.00",
                    "shortTermDebt": "593888000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "887961000.00",
                    "otherStockholderEquity": "18577000.00",
                    "propertyPlantEquipment": "443516000.00",
                    "totalCurrentAssets": "971343000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "369373000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "143833000.00",
                    "longTermDebt": "294073000.00",
                    "inventory": "783840000.00",
                    "accountsPayable": "44121000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1771000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "265918000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "193427000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28689000.00",
                    "deferredLongTermAssetCharges": "22190000.00",
                    "nonCurrentAssetsTotal": "601173000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "294073000.00",
                    "nonCurrentLiabilitiesOther": "29058000.00",
                    "nonCurrentLiabilitiesTotal": "361688000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18577000.00",
                    "liabilitiesAndStockholdersEquity": "1572516000.00",
                    "cashAndShortTermInvestments": "20257000.00",
                    "propertyPlantAndEquipmentGross": "443516000.00",
                    "propertyPlantAndEquipmentNet": "443516000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26134000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1459703000.00",
                    "intangibleAssets": "62429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27804000.00",
                    "totalLiab": "1011900000.00",
                    "totalStockholderEquity": "447803000.00",
                    "deferredLongTermLiab": "35252000.00",
                    "otherCurrentLiab": "96449000.00",
                    "commonStock": "263588000.00",
                    "capitalStock": null,
                    "retainedEarnings": "171228000.00",
                    "otherLiab": "60854000.00",
                    "goodWill": "32047000.00",
                    "otherAssets": "140728000.00",
                    "cash": "15006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "728797000.00",
                    "currentDeferredRevenue": "35252000.00",
                    "netDebt": "798252000.00",
                    "shortTermDebt": "591009000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "813258000.00",
                    "otherStockholderEquity": "15096000.00",
                    "propertyPlantEquipment": "427935000.00",
                    "totalCurrentAssets": "891040000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "353327000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "134109000.00",
                    "longTermDebt": "222249000.00",
                    "inventory": "714121000.00",
                    "accountsPayable": "41339000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2109000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "263588000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "171228000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25548000.00",
                    "deferredLongTermAssetCharges": "20704000.00",
                    "nonCurrentAssetsTotal": "568663000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "222249000.00",
                    "nonCurrentLiabilitiesOther": "25602000.00",
                    "nonCurrentLiabilitiesTotal": "283103000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "15096000.00",
                    "liabilitiesAndStockholdersEquity": "1459703000.00",
                    "cashAndShortTermInvestments": "15006000.00",
                    "propertyPlantAndEquipmentGross": "427935000.00",
                    "propertyPlantAndEquipmentNet": "427935000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26054000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1492702000.00",
                    "intangibleAssets": "62429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33895000.00",
                    "totalLiab": "1064601000.00",
                    "totalStockholderEquity": "428101000.00",
                    "deferredLongTermLiab": "33589000.00",
                    "otherCurrentLiab": "89949000.00",
                    "commonStock": "269144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149173000.00",
                    "otherLiab": "56421000.00",
                    "goodWill": "32047000.00",
                    "otherAssets": "134407000.00",
                    "cash": "42839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "721304000.00",
                    "currentDeferredRevenue": "3832000.00",
                    "netDebt": "833803000.00",
                    "shortTermDebt": "589766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "876642000.00",
                    "otherStockholderEquity": "12399000.00",
                    "propertyPlantEquipment": "425086000.00",
                    "totalCurrentAssets": "933209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "333625000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "133149000.00",
                    "longTermDebt": "286876000.00",
                    "inventory": "723326000.00",
                    "accountsPayable": "41589000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2615000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "269144000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "149173000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22808000.00",
                    "deferredLongTermAssetCharges": "17123000.00",
                    "nonCurrentAssetsTotal": "559493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "286876000.00",
                    "nonCurrentLiabilitiesOther": "22832000.00",
                    "nonCurrentLiabilitiesTotal": "343297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12399000.00",
                    "liabilitiesAndStockholdersEquity": "1492702000.00",
                    "cashAndShortTermInvestments": "42839000.00",
                    "propertyPlantAndEquipmentGross": "425086000.00",
                    "propertyPlantAndEquipmentNet": "425086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26068000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-26",
                    "currency_symbol": "USD",
                    "totalAssets": "1366537000.00",
                    "intangibleAssets": "61972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30443000.00",
                    "totalLiab": "957053000.00",
                    "totalStockholderEquity": "409484000.00",
                    "deferredLongTermLiab": "31857000.00",
                    "otherCurrentLiab": "91700000.00",
                    "commonStock": "266466000.00",
                    "capitalStock": null,
                    "retainedEarnings": "134463000.00",
                    "otherLiab": "53143000.00",
                    "goodWill": "25838000.00",
                    "otherAssets": "131287000.00",
                    "cash": "19757000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "642491000.00",
                    "currentDeferredRevenue": "31857000.00",
                    "netDebt": "753480000.00",
                    "shortTermDebt": "511818000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "773237000.00",
                    "otherStockholderEquity": "278255000.00",
                    "propertyPlantEquipment": "397754000.00",
                    "totalCurrentAssets": "837496000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "321674000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "128602000.00",
                    "longTermDebt": "261419000.00",
                    "inventory": "658694000.00",
                    "accountsPayable": "38973000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3234000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "266466000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "134463000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20472000.00",
                    "deferredLongTermAssetCharges": "23005000.00",
                    "nonCurrentAssetsTotal": "529041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "261419000.00",
                    "nonCurrentLiabilitiesOther": "21286000.00",
                    "nonCurrentLiabilitiesTotal": "314562000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11789000.00",
                    "liabilitiesAndStockholdersEquity": "1366537000.00",
                    "cashAndShortTermInvestments": "19757000.00",
                    "propertyPlantAndEquipmentGross": "397754000.00",
                    "propertyPlantAndEquipmentNet": "397754000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25947000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1283575000.00",
                    "intangibleAssets": "59319000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14564000.00",
                    "totalLiab": "898582000.00",
                    "totalStockholderEquity": "384993000.00",
                    "deferredLongTermLiab": "30110000.00",
                    "otherCurrentLiab": "79758000.00",
                    "commonStock": "263996000.00",
                    "capitalStock": null,
                    "retainedEarnings": "113766000.00",
                    "otherLiab": "50031000.00",
                    "goodWill": "22608000.00",
                    "otherAssets": "129797000.00",
                    "cash": "16247000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "623805000.00",
                    "currentDeferredRevenue": "30110000.00",
                    "netDebt": "712350000.00",
                    "shortTermDebt": "503851000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "728597000.00",
                    "otherStockholderEquity": "274945000.00",
                    "propertyPlantEquipment": "387652000.00",
                    "totalCurrentAssets": "766126000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "303066000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "117747000.00",
                    "longTermDebt": "224746000.00",
                    "inventory": "617568000.00",
                    "accountsPayable": "40196000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3718000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "263996000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "113766000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18021000.00",
                    "deferredLongTermAssetCharges": "29849000.00",
                    "nonCurrentAssetsTotal": "517449000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "224746000.00",
                    "nonCurrentLiabilitiesOther": "19921000.00",
                    "nonCurrentLiabilitiesTotal": "274777000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10949000.00",
                    "liabilitiesAndStockholdersEquity": "1283575000.00",
                    "cashAndShortTermInvestments": "16247000.00",
                    "propertyPlantAndEquipmentGross": "387652000.00",
                    "propertyPlantAndEquipmentNet": "387652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26185000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "totalAssets": "1198727000.00",
                    "intangibleAssets": "59095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "15045000.00",
                    "totalLiab": "817048000.00",
                    "totalStockholderEquity": "381679000.00",
                    "deferredLongTermLiab": "26820000.00",
                    "otherCurrentLiab": "77874000.00",
                    "commonStock": "279419000.00",
                    "capitalStock": null,
                    "retainedEarnings": "95859000.00",
                    "otherLiab": "45607000.00",
                    "goodWill": "18727000.00",
                    "otherAssets": "125110000.00",
                    "cash": "8965000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508507000.00",
                    "currentDeferredRevenue": "26820000.00",
                    "netDebt": "649668000.00",
                    "shortTermDebt": "395699000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "658633000.00",
                    "otherStockholderEquity": "289902000.00",
                    "propertyPlantEquipment": "379351000.00",
                    "totalCurrentAssets": "694266000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "303857000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "111040000.00",
                    "longTermDebt": "262934000.00",
                    "inventory": "559216000.00",
                    "accountsPayable": "34934000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4082000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "279419000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "95859000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16752000.00",
                    "deferredLongTermAssetCharges": "30536000.00",
                    "nonCurrentAssetsTotal": "504461000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "262934000.00",
                    "nonCurrentLiabilitiesOther": "18787000.00",
                    "nonCurrentLiabilitiesTotal": "308541000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10483000.00",
                    "liabilitiesAndStockholdersEquity": "1198727000.00",
                    "cashAndShortTermInvestments": "8965000.00",
                    "propertyPlantAndEquipmentGross": "379351000.00",
                    "propertyPlantAndEquipmentNet": "379351000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26478000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1146133000.00",
                    "intangibleAssets": "59095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21449000.00",
                    "totalLiab": "779012000.00",
                    "totalStockholderEquity": "367121000.00",
                    "deferredLongTermLiab": "25146000.00",
                    "otherCurrentLiab": "72711000.00",
                    "commonStock": "279834000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80877000.00",
                    "otherLiab": "43775000.00",
                    "goodWill": "18958000.00",
                    "otherAssets": "124163000.00",
                    "cash": "20851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456584000.00",
                    "currentDeferredRevenue": "25146000.00",
                    "netDebt": "609963000.00",
                    "shortTermDebt": "352161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "630814000.00",
                    "otherStockholderEquity": "10918000.00",
                    "propertyPlantEquipment": "373779000.00",
                    "totalCurrentAssets": "648191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "289068000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99407000.00",
                    "longTermDebt": "278653000.00",
                    "inventory": "506484000.00",
                    "accountsPayable": "31712000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4508000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "279834000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "80877000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16840000.00",
                    "deferredLongTermAssetCharges": "29270000.00",
                    "nonCurrentAssetsTotal": "497942000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "278653000.00",
                    "nonCurrentLiabilitiesOther": "18629000.00",
                    "nonCurrentLiabilitiesTotal": "322428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10918000.00",
                    "liabilitiesAndStockholdersEquity": "1146133000.00",
                    "cashAndShortTermInvestments": "20851000.00",
                    "propertyPlantAndEquipmentGross": "373779000.00",
                    "propertyPlantAndEquipmentNet": "373779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26664000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "totalAssets": "1115215000.00",
                    "intangibleAssets": "58400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14764000.00",
                    "totalLiab": "766832000.00",
                    "totalStockholderEquity": "348383000.00",
                    "deferredLongTermLiab": "23774000.00",
                    "otherCurrentLiab": "71968000.00",
                    "commonStock": "278271000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63927000.00",
                    "otherLiab": "44395000.00",
                    "goodWill": "18191000.00",
                    "otherAssets": "131536000.00",
                    "cash": "15936000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "436483000.00",
                    "currentDeferredRevenue": "23774000.00",
                    "netDebt": "605958000.00",
                    "shortTermDebt": "335940000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "621894000.00",
                    "otherStockholderEquity": "289442000.00",
                    "propertyPlantEquipment": "379515000.00",
                    "totalCurrentAssets": "604164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "271792000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "84247000.00",
                    "longTermDebt": "285954000.00",
                    "inventory": "489217000.00",
                    "accountsPayable": "28575000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4986000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "278271000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "63927000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20169000.00",
                    "deferredLongTermAssetCharges": "34776000.00",
                    "nonCurrentAssetsTotal": "511051000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "285954000.00",
                    "nonCurrentLiabilitiesOther": "20621000.00",
                    "nonCurrentLiabilitiesTotal": "330349000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11171000.00",
                    "liabilitiesAndStockholdersEquity": "1115215000.00",
                    "cashAndShortTermInvestments": "15936000.00",
                    "propertyPlantAndEquipmentGross": "379515000.00",
                    "propertyPlantAndEquipmentNet": "379515000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26654000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1101201000.00",
                    "intangibleAssets": "59015000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9114000.00",
                    "totalLiab": "757365000.00",
                    "totalStockholderEquity": "343836000.00",
                    "deferredLongTermLiab": "22441000.00",
                    "otherCurrentLiab": "68126000.00",
                    "commonStock": "288364000.00",
                    "capitalStock": null,
                    "retainedEarnings": "49203000.00",
                    "otherLiab": "37474000.00",
                    "goodWill": "18288000.00",
                    "otherAssets": "127612000.00",
                    "cash": "11738000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "444708000.00",
                    "currentDeferredRevenue": "22441000.00",
                    "netDebt": "610917000.00",
                    "shortTermDebt": "347472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "622655000.00",
                    "otherStockholderEquity": "298996000.00",
                    "propertyPlantEquipment": "366414000.00",
                    "totalCurrentAssets": "607175000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "266533000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "88793000.00",
                    "longTermDebt": "275183000.00",
                    "inventory": "497530000.00",
                    "accountsPayable": "29110000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4363000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "288364000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "49203000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13808000.00",
                    "deferredLongTermAssetCharges": "36501000.00",
                    "nonCurrentAssetsTotal": "494026000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "275183000.00",
                    "nonCurrentLiabilitiesOther": "15033000.00",
                    "nonCurrentLiabilitiesTotal": "312657000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10632000.00",
                    "liabilitiesAndStockholdersEquity": "1101201000.00",
                    "cashAndShortTermInvestments": "11738000.00",
                    "propertyPlantAndEquipmentGross": "366414000.00",
                    "propertyPlantAndEquipmentNet": "366414000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26860000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "1020790000.00",
                    "intangibleAssets": "45193000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11695000.00",
                    "totalLiab": "691923000.00",
                    "totalStockholderEquity": "328867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "68502000.00",
                    "commonStock": "286763000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36228000.00",
                    "otherLiab": "36111000.00",
                    "goodWill": "6186000.00",
                    "otherAssets": "102070000.00",
                    "cash": "13118000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "409948000.00",
                    "currentDeferredRevenue": "21064000.00",
                    "netDebt": "547149000.00",
                    "shortTermDebt": "314403000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "560267000.00",
                    "otherStockholderEquity": "296946000.00",
                    "propertyPlantEquipment": "357303000.00",
                    "totalCurrentAssets": "561417000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "79659000.00",
                    "longTermDebt": "245864000.00",
                    "inventory": "456945000.00",
                    "accountsPayable": "27043000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4307000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11212000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "281975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1020790000.00",
                    "cashAndShortTermInvestments": "13118000.00",
                    "propertyPlantAndEquipmentGross": "357303000.00",
                    "propertyPlantAndEquipmentNet": "357303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26694000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "971676000.00",
                    "intangibleAssets": "51379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8999000.00",
                    "totalLiab": "651459000.00",
                    "totalStockholderEquity": "320217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58784000.00",
                    "commonStock": "284807000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28839000.00",
                    "otherLiab": "36897000.00",
                    "goodWill": "6186000.00",
                    "otherAssets": "100699000.00",
                    "cash": "9306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345869000.00",
                    "currentDeferredRevenue": "2937000.00",
                    "netDebt": "522725000.00",
                    "shortTermDebt": "263338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "532031000.00",
                    "otherStockholderEquity": "296247000.00",
                    "propertyPlantEquipment": "362433000.00",
                    "totalCurrentAssets": "508544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75011000.00",
                    "longTermDebt": "268693000.00",
                    "inventory": "415228000.00",
                    "accountsPayable": "23747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971676000.00",
                    "cashAndShortTermInvestments": "9306000.00",
                    "propertyPlantAndEquipmentGross": "362433000.00",
                    "propertyPlantAndEquipmentNet": "362433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26326000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "totalAssets": "955089000.00",
                    "intangibleAssets": "45299000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "39961000.00",
                    "totalLiab": "640606000.00",
                    "totalStockholderEquity": "314483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59793000.00",
                    "commonStock": "283743000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25772000.00",
                    "otherLiab": "37220000.00",
                    "goodWill": "6186000.00",
                    "otherAssets": "102696000.00",
                    "cash": "15301000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "323597000.00",
                    "currentDeferredRevenue": "19963000.00",
                    "netDebt": "503335000.00",
                    "shortTermDebt": "238847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "518636000.00",
                    "otherStockholderEquity": "294387000.00",
                    "propertyPlantEquipment": "362990000.00",
                    "totalCurrentAssets": "489403000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41235000.00",
                    "longTermDebt": "279789000.00",
                    "inventory": "392906000.00",
                    "accountsPayable": "24957000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5676000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465686000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "317009000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "955089000.00",
                    "cashAndShortTermInvestments": "15301000.00",
                    "propertyPlantAndEquipmentGross": "362990000.00",
                    "propertyPlantAndEquipmentNet": "362990000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26328000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "909292000.00",
                    "intangibleAssets": "42935000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36756000.00",
                    "totalLiab": "603819000.00",
                    "totalStockholderEquity": "305473000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50662000.00",
                    "commonStock": "283232000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17287000.00",
                    "otherLiab": "35922000.00",
                    "goodWill": null,
                    "otherAssets": "96650000.00",
                    "cash": "15379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "335225000.00",
                    "currentDeferredRevenue": "19043000.00",
                    "netDebt": "475419000.00",
                    "shortTermDebt": "258126000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "490798000.00",
                    "otherStockholderEquity": "293590000.00",
                    "propertyPlantEquipment": "363257000.00",
                    "totalCurrentAssets": "449385000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36187000.00",
                    "longTermDebt": "232672000.00",
                    "inventory": "361063000.00",
                    "accountsPayable": "26437000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5404000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8484000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "459907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268594000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "909292000.00",
                    "cashAndShortTermInvestments": "15379000.00",
                    "propertyPlantAndEquipmentGross": "363257000.00",
                    "propertyPlantAndEquipmentNet": "363257000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26014000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "totalAssets": "921500000.00",
                    "intangibleAssets": "42639000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36351000.00",
                    "totalLiab": "613022000.00",
                    "totalStockholderEquity": "308478000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57718000.00",
                    "commonStock": "282545000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20306000.00",
                    "otherLiab": "34151000.00",
                    "goodWill": null,
                    "otherAssets": "96697000.00",
                    "cash": "11421000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344823000.00",
                    "currentDeferredRevenue": "19067000.00",
                    "netDebt": "483387000.00",
                    "shortTermDebt": "260760000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494808000.00",
                    "otherStockholderEquity": "292500000.00",
                    "propertyPlantEquipment": "380169000.00",
                    "totalCurrentAssets": "444634000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2202000.00",
                    "netReceivables": "34635000.00",
                    "longTermDebt": "234048000.00",
                    "inventory": "360025000.00",
                    "accountsPayable": "26345000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4328000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8584000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "476866000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "921500000.00",
                    "cashAndShortTermInvestments": "13623000.00",
                    "propertyPlantAndEquipmentGross": "380169000.00",
                    "propertyPlantAndEquipmentNet": "380169000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26019000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "895100000.00",
                    "intangibleAssets": "42496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7869000.00",
                    "totalLiab": "588062000.00",
                    "totalStockholderEquity": "307038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53605000.00",
                    "commonStock": "280880000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19039000.00",
                    "otherLiab": "33820000.00",
                    "goodWill": null,
                    "otherAssets": "90983000.00",
                    "cash": "12776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321177000.00",
                    "currentDeferredRevenue": "40735000.00",
                    "netDebt": "469079000.00",
                    "shortTermDebt": "248790000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481855000.00",
                    "otherStockholderEquity": "291849000.00",
                    "propertyPlantEquipment": "386054000.00",
                    "totalCurrentAssets": "418063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11693000.00",
                    "netReceivables": "52097000.00",
                    "longTermDebt": "233065000.00",
                    "inventory": "333628000.00",
                    "accountsPayable": "18782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477037000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895100000.00",
                    "cashAndShortTermInvestments": "24469000.00",
                    "propertyPlantAndEquipmentGross": "386054000.00",
                    "propertyPlantAndEquipmentNet": "386054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25895000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-30",
                    "currency_symbol": "USD",
                    "totalAssets": "857221000.00",
                    "intangibleAssets": "40811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27847000.00",
                    "totalLiab": "593466000.00",
                    "totalStockholderEquity": "263755000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132101000.00",
                    "commonStock": "237456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20593000.00",
                    "otherLiab": "29588000.00",
                    "goodWill": null,
                    "otherAssets": "91052000.00",
                    "cash": "4382000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "349964000.00",
                    "currentDeferredRevenue": "16008000.00",
                    "netDebt": "405399000.00",
                    "shortTermDebt": "195867000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "409781000.00",
                    "otherStockholderEquity": "247599000.00",
                    "propertyPlantEquipment": "323271000.00",
                    "totalCurrentAssets": "442898000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "124845000.00",
                    "netReceivables": "30788000.00",
                    "longTermDebt": "213914000.00",
                    "inventory": "255036000.00",
                    "accountsPayable": "21996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4597000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "414323000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "243502000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "857221000.00",
                    "cashAndShortTermInvestments": "129227000.00",
                    "propertyPlantAndEquipmentGross": "323271000.00",
                    "propertyPlantAndEquipmentNet": "323271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21573000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "938212000.00",
                    "intangibleAssets": "40817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31664000.00",
                    "totalLiab": "680589000.00",
                    "totalStockholderEquity": "257623000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132159000.00",
                    "commonStock": "236779000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14880000.00",
                    "otherLiab": "30512000.00",
                    "goodWill": null,
                    "otherAssets": "89794000.00",
                    "cash": "17009000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "462875000.00",
                    "currentDeferredRevenue": "15867000.00",
                    "netDebt": "477207000.00",
                    "shortTermDebt": "307014000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "494216000.00",
                    "otherStockholderEquity": "246562000.00",
                    "propertyPlantEquipment": "326405000.00",
                    "totalCurrentAssets": "522013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "140021000.00",
                    "netReceivables": "33189000.00",
                    "longTermDebt": "187202000.00",
                    "inventory": "300130000.00",
                    "accountsPayable": "23702000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4074000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "416199000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "217714000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "938212000.00",
                    "cashAndShortTermInvestments": "157030000.00",
                    "propertyPlantAndEquipmentGross": "326405000.00",
                    "propertyPlantAndEquipmentNet": "326405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21231000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1048285000.00",
                    "intangibleAssets": "41986000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "173523000.00",
                    "totalLiab": "796695000.00",
                    "totalStockholderEquity": "251590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142912000.00",
                    "commonStock": "235918000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11217000.00",
                    "otherLiab": "33664000.00",
                    "goodWill": null,
                    "otherAssets": "93144000.00",
                    "cash": "9104000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "504109000.00",
                    "currentDeferredRevenue": "16465000.00",
                    "netDebt": "588764000.00",
                    "shortTermDebt": "338946000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "597868000.00",
                    "otherStockholderEquity": "245352000.00",
                    "propertyPlantEquipment": "344113000.00",
                    "totalCurrentAssets": "611028000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36442000.00",
                    "longTermDebt": "258922000.00",
                    "inventory": "391959000.00",
                    "accountsPayable": "22251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4174000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "437257000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "292586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1048285000.00",
                    "cashAndShortTermInvestments": "9104000.00",
                    "propertyPlantAndEquipmentGross": "344113000.00",
                    "propertyPlantAndEquipmentNet": "344113000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20831000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1133459000.00",
                    "intangibleAssets": "42008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59627000.00",
                    "totalLiab": "885116000.00",
                    "totalStockholderEquity": "248343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159123000.00",
                    "commonStock": "234522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9888000.00",
                    "otherLiab": "22904000.00",
                    "goodWill": null,
                    "otherAssets": "90631000.00",
                    "cash": "10874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597028000.00",
                    "currentDeferredRevenue": "2541000.00",
                    "netDebt": "670644000.00",
                    "shortTermDebt": "416334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "681518000.00",
                    "otherStockholderEquity": "244265000.00",
                    "propertyPlantEquipment": "346276000.00",
                    "totalCurrentAssets": "696552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "161423000.00",
                    "netReceivables": "41816000.00",
                    "longTermDebt": "265184000.00",
                    "inventory": "422812000.00",
                    "accountsPayable": "21571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1133459000.00",
                    "cashAndShortTermInvestments": "172297000.00",
                    "propertyPlantAndEquipmentGross": "346276000.00",
                    "propertyPlantAndEquipmentNet": "346276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20750000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1194862000.00",
                    "intangibleAssets": "41563000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "285801000.00",
                    "totalLiab": "938875000.00",
                    "totalStockholderEquity": "255987000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "202827000.00",
                    "commonStock": "233963000.00",
                    "capitalStock": null,
                    "retainedEarnings": "14166000.00",
                    "otherLiab": "16832000.00",
                    "goodWill": null,
                    "otherAssets": "93334000.00",
                    "cash": "17621000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "667817000.00",
                    "currentDeferredRevenue": "62131000.00",
                    "netDebt": "671053000.00",
                    "shortTermDebt": "434448000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "688674000.00",
                    "otherStockholderEquity": "242802000.00",
                    "propertyPlantEquipment": "321995000.00",
                    "totalCurrentAssets": "779533000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "49491000.00",
                    "longTermDebt": "254226000.00",
                    "inventory": "426620000.00",
                    "accountsPayable": "30542000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-981000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4981000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "415329000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "271058000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1194862000.00",
                    "cashAndShortTermInvestments": "17621000.00",
                    "propertyPlantAndEquipmentGross": "321995000.00",
                    "propertyPlantAndEquipmentNet": "321995000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20234000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1391619000.00",
                    "intangibleAssets": "45532000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "195521000.00",
                    "totalLiab": "1133265000.00",
                    "totalStockholderEquity": "258354000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142989000.00",
                    "commonStock": "232628000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17586000.00",
                    "otherLiab": "13005000.00",
                    "goodWill": null,
                    "otherAssets": "97805000.00",
                    "cash": "21352000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "783018000.00",
                    "currentDeferredRevenue": "63702000.00",
                    "netDebt": "748720000.00",
                    "shortTermDebt": "605778000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "770072000.00",
                    "otherStockholderEquity": "241402000.00",
                    "propertyPlantEquipment": "398181000.00",
                    "totalCurrentAssets": "895633000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "55598000.00",
                    "longTermDebt": "337242000.00",
                    "inventory": "623162000.00",
                    "accountsPayable": "34251000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-634000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4601000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "495986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "350247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1391619000.00",
                    "cashAndShortTermInvestments": "21352000.00",
                    "propertyPlantAndEquipmentGross": "398181000.00",
                    "propertyPlantAndEquipmentNet": "398181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19873000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "1674452000.00",
                    "intangibleAssets": "69107000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48747000.00",
                    "totalLiab": "1171403000.00",
                    "totalStockholderEquity": "503049000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "79198000.00",
                    "commonStock": "231124000.00",
                    "capitalStock": null,
                    "retainedEarnings": "266981000.00",
                    "otherLiab": "16767000.00",
                    "goodWill": "311954000.00",
                    "otherAssets": "386736000.00",
                    "cash": "27855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "625265000.00",
                    "currentDeferredRevenue": "61955000.00",
                    "netDebt": "943761000.00",
                    "shortTermDebt": "508489000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "971616000.00",
                    "otherStockholderEquity": "239518000.00",
                    "propertyPlantEquipment": "468260000.00",
                    "totalCurrentAssets": "819456000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "102374000.00",
                    "longTermDebt": "463127000.00",
                    "inventory": "640480000.00",
                    "accountsPayable": "37578000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3450000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5675000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "854996000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "546138000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1674452000.00",
                    "cashAndShortTermInvestments": "27855000.00",
                    "propertyPlantAndEquipmentGross": "461746000.00",
                    "propertyPlantAndEquipmentNet": "468260000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19687000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1626735000.00",
                    "intangibleAssets": "68946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "36229000.00",
                    "totalLiab": "1118523000.00",
                    "totalStockholderEquity": "508212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81459000.00",
                    "commonStock": "229619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "271918000.00",
                    "otherLiab": "14647000.00",
                    "goodWill": "311527000.00",
                    "otherAssets": "386451000.00",
                    "cash": "21665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "447157000.00",
                    "shortTermDebt": "13327000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468822000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "461746000.00",
                    "totalCurrentAssets": "778538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60913000.00",
                    "longTermDebt": "455495000.00",
                    "inventory": "601759000.00",
                    "accountsPayable": "38715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1626735000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "461746000.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19687000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "1561528000.00",
                    "intangibleAssets": "71003000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40469000.00",
                    "totalLiab": "1046519000.00",
                    "totalStockholderEquity": "515009000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86638000.00",
                    "commonStock": "227954000.00",
                    "capitalStock": null,
                    "retainedEarnings": "279386000.00",
                    "otherLiab": "12023000.00",
                    "goodWill": "311467000.00",
                    "otherAssets": "388413000.00",
                    "cash": "15749000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571371000.00",
                    "currentDeferredRevenue": "68265000.00",
                    "netDebt": "833120000.00",
                    "shortTermDebt": "447898000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "848869000.00",
                    "otherStockholderEquity": "235642000.00",
                    "propertyPlantEquipment": "445122000.00",
                    "totalCurrentAssets": "727993000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "112508000.00",
                    "longTermDebt": "400971000.00",
                    "inventory": "559267000.00",
                    "accountsPayable": "36835000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5943000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "833535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "475148000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1561528000.00",
                    "cashAndShortTermInvestments": "15749000.00",
                    "propertyPlantAndEquipmentGross": "445122000.00",
                    "propertyPlantAndEquipmentNet": "445122000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22058000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1747102000.00",
                    "intangibleAssets": "69966000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84939000.00",
                    "totalLiab": "1240281000.00",
                    "totalStockholderEquity": "506821000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115550000.00",
                    "commonStock": "227930000.00",
                    "capitalStock": null,
                    "retainedEarnings": "270910000.00",
                    "otherLiab": "12384000.00",
                    "goodWill": "309065000.00",
                    "otherAssets": "384003000.00",
                    "cash": "32903000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742905000.00",
                    "currentDeferredRevenue": "67037000.00",
                    "netDebt": "975919000.00",
                    "shortTermDebt": "583026000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1008822000.00",
                    "otherStockholderEquity": "7076000.00",
                    "propertyPlantEquipment": "429053000.00",
                    "totalCurrentAssets": "934046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "131278000.00",
                    "longTermDebt": "425796000.00",
                    "inventory": "684926000.00",
                    "accountsPayable": "44329000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "905000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "227930000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813056000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "497376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1747102000.00",
                    "cashAndShortTermInvestments": "32903000.00",
                    "propertyPlantAndEquipmentGross": "429053000.00",
                    "propertyPlantAndEquipmentNet": "429053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22109000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1608986000.00",
                    "intangibleAssets": "72036000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29033000.00",
                    "totalLiab": "1111207000.00",
                    "totalStockholderEquity": "497779000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70993000.00",
                    "commonStock": "225788000.00",
                    "capitalStock": null,
                    "retainedEarnings": "265717000.00",
                    "otherLiab": "13117000.00",
                    "goodWill": "314877000.00",
                    "otherAssets": "392256000.00",
                    "cash": "21023000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "639590000.00",
                    "currentDeferredRevenue": "61113000.00",
                    "netDebt": "908915000.00",
                    "shortTermDebt": "528231000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "929938000.00",
                    "otherStockholderEquity": "232106000.00",
                    "propertyPlantEquipment": "436613000.00",
                    "totalCurrentAssets": "780117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130119000.00",
                    "longTermDebt": "401707000.00",
                    "inventory": "599942000.00",
                    "accountsPayable": "40366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-44000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5343000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "828869000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "471617000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1608986000.00",
                    "cashAndShortTermInvestments": "21023000.00",
                    "propertyPlantAndEquipmentGross": "436613000.00",
                    "propertyPlantAndEquipmentNet": "436613000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22131000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1579357000.00",
                    "intangibleAssets": "69054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31206000.00",
                    "totalLiab": "1085964000.00",
                    "totalStockholderEquity": "493393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73909000.00",
                    "commonStock": "226670000.00",
                    "capitalStock": null,
                    "retainedEarnings": "260681000.00",
                    "otherLiab": "13509000.00",
                    "goodWill": "307424000.00",
                    "otherAssets": "382614000.00",
                    "cash": "26600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "629939000.00",
                    "currentDeferredRevenue": "1198000.00",
                    "netDebt": "786405000.00",
                    "shortTermDebt": "516236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "813005000.00",
                    "otherStockholderEquity": "232712000.00",
                    "propertyPlantEquipment": "417103000.00",
                    "totalCurrentAssets": "779640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118528000.00",
                    "longTermDebt": "392383000.00",
                    "inventory": "603306000.00",
                    "accountsPayable": "39794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-54819000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "456025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1579357000.00",
                    "cashAndShortTermInvestments": "26600000.00",
                    "propertyPlantAndEquipmentGross": "417103000.00",
                    "propertyPlantAndEquipmentNet": "417103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19492000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-18",
                    "currency_symbol": "USD",
                    "totalAssets": "1528879000.00",
                    "intangibleAssets": "57507000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6995000.00",
                    "totalLiab": "1038060000.00",
                    "totalStockholderEquity": "490819000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "70812000.00",
                    "commonStock": "228066000.00",
                    "capitalStock": null,
                    "retainedEarnings": "257890000.00",
                    "otherLiab": "10643000.00",
                    "goodWill": "277717000.00",
                    "otherAssets": "341534000.00",
                    "cash": "41329000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "655590000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "834915000.00",
                    "shortTermDebt": "551576000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "876244000.00",
                    "otherStockholderEquity": "232929000.00",
                    "propertyPlantEquipment": "380039000.00",
                    "totalCurrentAssets": "807306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "99935000.00",
                    "longTermDebt": "324668000.00",
                    "inventory": "659047000.00",
                    "accountsPayable": "33202000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "721573000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "382470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1528879000.00",
                    "cashAndShortTermInvestments": "41329000.00",
                    "propertyPlantAndEquipmentGross": "380039000.00",
                    "propertyPlantAndEquipmentNet": "380039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22128000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1739989000.00",
                    "intangibleAssets": "57210000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13057000.00",
                    "totalLiab": "1257338000.00",
                    "totalStockholderEquity": "482651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "65912000.00",
                    "commonStock": "228265000.00",
                    "capitalStock": null,
                    "retainedEarnings": "245937000.00",
                    "otherLiab": "11273000.00",
                    "goodWill": "276731000.00",
                    "otherAssets": "341555000.00",
                    "cash": "23435000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "870478000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1058350000.00",
                    "shortTermDebt": "770668000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1081785000.00",
                    "otherStockholderEquity": "232491000.00",
                    "propertyPlantEquipment": "366040000.00",
                    "totalCurrentAssets": "1032394000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113912000.00",
                    "longTermDebt": "329117000.00",
                    "inventory": "881990000.00",
                    "accountsPayable": "33898000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4223000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "707595000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "386860000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1739989000.00",
                    "cashAndShortTermInvestments": "23435000.00",
                    "propertyPlantAndEquipmentGross": "366040000.00",
                    "propertyPlantAndEquipmentNet": "366040000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22150000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1485038000.00",
                    "intangibleAssets": "50238000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84803000.00",
                    "totalLiab": "1014714000.00",
                    "totalStockholderEquity": "470324000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81062000.00",
                    "commonStock": "226227000.00",
                    "capitalStock": null,
                    "retainedEarnings": "236619000.00",
                    "otherLiab": "10190000.00",
                    "goodWill": "261442000.00",
                    "otherAssets": "319385000.00",
                    "cash": "33425000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "668861000.00",
                    "currentDeferredRevenue": "64282000.00",
                    "netDebt": "814579000.00",
                    "shortTermDebt": "557353000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "848004000.00",
                    "otherStockholderEquity": "3520000.00",
                    "propertyPlantEquipment": "343378000.00",
                    "totalCurrentAssets": "822275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52109000.00",
                    "longTermDebt": "290651000.00",
                    "inventory": "651938000.00",
                    "accountsPayable": "30446000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3958000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "226227000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "662763000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345853000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1485038000.00",
                    "cashAndShortTermInvestments": "33425000.00",
                    "propertyPlantAndEquipmentGross": "343378000.00",
                    "propertyPlantAndEquipmentNet": "343378000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22066000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1452714000.00",
                    "intangibleAssets": "260899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43192000.00",
                    "totalLiab": "993081000.00",
                    "totalStockholderEquity": "459633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80163000.00",
                    "commonStock": "225243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "229647000.00",
                    "otherLiab": "10440000.00",
                    "goodWill": "260899000.00",
                    "otherAssets": "315289000.00",
                    "cash": "48566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "648400000.00",
                    "currentDeferredRevenue": "685000.00",
                    "netDebt": "779305000.00",
                    "shortTermDebt": "537320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "827871000.00",
                    "otherStockholderEquity": "227802000.00",
                    "propertyPlantEquipment": "333177000.00",
                    "totalCurrentAssets": "804248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106443000.00",
                    "longTermDebt": "290551000.00",
                    "inventory": "606047000.00",
                    "accountsPayable": "30917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225243000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1452714000.00",
                    "cashAndShortTermInvestments": "48566000.00",
                    "propertyPlantAndEquipmentGross": "333177000.00",
                    "propertyPlantAndEquipmentNet": "333177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19426000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1305791000.00",
                    "intangibleAssets": "299740000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "17102000.00",
                    "totalLiab": "855867000.00",
                    "totalStockholderEquity": "449924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "64582000.00",
                    "commonStock": "223430000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222466000.00",
                    "otherLiab": "10127000.00",
                    "goodWill": "252325000.00",
                    "otherAssets": "304157000.00",
                    "cash": "41687000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511852000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "661173000.00",
                    "shortTermDebt": "421680000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "702860000.00",
                    "otherStockholderEquity": "2349000.00",
                    "propertyPlantEquipment": "333691000.00",
                    "totalCurrentAssets": "667943000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "93086000.00",
                    "longTermDebt": "292180000.00",
                    "inventory": "516068000.00",
                    "accountsPayable": "25590000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1679000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "223430000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4417000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "637848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344015000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1305791000.00",
                    "cashAndShortTermInvestments": "41687000.00",
                    "propertyPlantAndEquipmentGross": "333691000.00",
                    "propertyPlantAndEquipmentNet": "333691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21882000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1429355000.00",
                    "intangibleAssets": "251377000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11859000.00",
                    "totalLiab": "998020000.00",
                    "totalStockholderEquity": "431335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87000000.00",
                    "commonStock": "221655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "207146000.00",
                    "otherLiab": "10900000.00",
                    "goodWill": "204338000.00",
                    "otherAssets": "302921000.00",
                    "cash": "29842000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "648443000.00",
                    "currentDeferredRevenue": "57139000.00",
                    "netDebt": "256374000.00",
                    "shortTermDebt": "6449000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "286216000.00",
                    "otherStockholderEquity": "2190000.00",
                    "propertyPlantEquipment": "319403000.00",
                    "totalCurrentAssets": "807031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106270000.00",
                    "longTermDebt": "299767000.00",
                    "inventory": "659060000.00",
                    "accountsPayable": "554994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "221655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51544000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "622324000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "349577000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1429355000.00",
                    "cashAndShortTermInvestments": "29842000.00",
                    "propertyPlantAndEquipmentGross": "319403000.00",
                    "propertyPlantAndEquipmentNet": "319403000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21749000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1305567000.00",
                    "intangibleAssets": "295388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29332000.00",
                    "totalLiab": "886179000.00",
                    "totalStockholderEquity": "419388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56265000.00",
                    "commonStock": "220013000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196007000.00",
                    "otherLiab": "10380000.00",
                    "goodWill": "249905000.00",
                    "otherAssets": "299855000.00",
                    "cash": "19562000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557770000.00",
                    "currentDeferredRevenue": "52546000.00",
                    "netDebt": "734453000.00",
                    "shortTermDebt": "474518000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "754015000.00",
                    "otherStockholderEquity": "2114000.00",
                    "propertyPlantEquipment": "308208000.00",
                    "totalCurrentAssets": "697504000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84615000.00",
                    "longTermDebt": "279497000.00",
                    "inventory": "563995000.00",
                    "accountsPayable": "26987000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "220013000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4467000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "608063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "328409000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1305567000.00",
                    "cashAndShortTermInvestments": "19562000.00",
                    "propertyPlantAndEquipmentGross": "308208000.00",
                    "propertyPlantAndEquipmentNet": "308208000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21704000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1256883000.00",
                    "intangibleAssets": "289181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12517000.00",
                    "totalLiab": "850937000.00",
                    "totalStockholderEquity": "405946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52452000.00",
                    "commonStock": "215801000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187545000.00",
                    "otherLiab": "10611000.00",
                    "goodWill": "244532000.00",
                    "otherAssets": "21000.00",
                    "cash": "28869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "536677000.00",
                    "currentDeferredRevenue": "410000.00",
                    "netDebt": "695866000.00",
                    "shortTermDebt": "457425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724735000.00",
                    "otherStockholderEquity": "1811000.00",
                    "propertyPlantEquipment": "299631000.00",
                    "totalCurrentAssets": "662854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "395000.00",
                    "netReceivables": "84958000.00",
                    "longTermDebt": "267310000.00",
                    "inventory": "536510000.00",
                    "accountsPayable": "26800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215801000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1256883000.00",
                    "cashAndShortTermInvestments": "28869000.00",
                    "propertyPlantAndEquipmentGross": "299631000.00",
                    "propertyPlantAndEquipmentNet": "299631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19060000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1220768000.00",
                    "intangibleAssets": "280794000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "76460000.00",
                    "totalLiab": "825880000.00",
                    "totalStockholderEquity": "394888000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59385000.00",
                    "commonStock": "214233000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179175000.00",
                    "otherLiab": "12473000.00",
                    "goodWill": "238611000.00",
                    "otherAssets": "285109000.00",
                    "cash": "39129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "503123000.00",
                    "currentDeferredRevenue": "752000.00",
                    "netDebt": "513508000.00",
                    "shortTermDebt": "416115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "552637000.00",
                    "otherStockholderEquity": "1588000.00",
                    "propertyPlantEquipment": "278628000.00",
                    "totalCurrentAssets": "657031000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "41169000.00",
                    "longTermDebt": "278297000.00",
                    "inventory": "500273000.00",
                    "accountsPayable": "27623000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "214233000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "563737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322757000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220768000.00",
                    "cashAndShortTermInvestments": "39129000.00",
                    "propertyPlantAndEquipmentGross": "278628000.00",
                    "propertyPlantAndEquipmentNet": "278628000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21376000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1273146000.00",
                    "intangibleAssets": "273404000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29370000.00",
                    "totalLiab": "891048000.00",
                    "totalStockholderEquity": "382098000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53559000.00",
                    "commonStock": "212799000.00",
                    "capitalStock": null,
                    "retainedEarnings": "166210000.00",
                    "otherLiab": "11370000.00",
                    "goodWill": "233500000.00",
                    "otherAssets": "278139000.00",
                    "cash": "9971000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "600649000.00",
                    "currentDeferredRevenue": "726000.00",
                    "netDebt": "759429000.00",
                    "shortTermDebt": "520429000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "769400000.00",
                    "otherStockholderEquity": "1547000.00",
                    "propertyPlantEquipment": "266865000.00",
                    "totalCurrentAssets": "728142000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84352000.00",
                    "longTermDebt": "248971000.00",
                    "inventory": "604449000.00",
                    "accountsPayable": "26661000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1542000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "212799000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "545004000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "290399000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1273146000.00",
                    "cashAndShortTermInvestments": "9971000.00",
                    "propertyPlantAndEquipmentGross": "266865000.00",
                    "propertyPlantAndEquipmentNet": "266865000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20549000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "1122685000.00",
                    "intangibleAssets": "244049000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25105000.00",
                    "totalLiab": "755990000.00",
                    "totalStockholderEquity": "366695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59708000.00",
                    "commonStock": "211274000.00",
                    "capitalStock": null,
                    "retainedEarnings": "156683000.00",
                    "otherLiab": "7808000.00",
                    "goodWill": "212829000.00",
                    "otherAssets": "246611000.00",
                    "cash": "39813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "508502000.00",
                    "currentDeferredRevenue": "807000.00",
                    "netDebt": "538878000.00",
                    "shortTermDebt": "423687000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "578691000.00",
                    "otherStockholderEquity": "1497000.00",
                    "propertyPlantEquipment": "243700000.00",
                    "totalCurrentAssets": "632374000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "85244000.00",
                    "longTermDebt": "213954000.00",
                    "inventory": "482212000.00",
                    "accountsPayable": "25107000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "211274000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "490311000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "247488000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1122685000.00",
                    "cashAndShortTermInvestments": "39813000.00",
                    "propertyPlantAndEquipmentGross": "243700000.00",
                    "propertyPlantAndEquipmentNet": "243700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19111000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1102782000.00",
                    "intangibleAssets": "235973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30132000.00",
                    "totalLiab": "743856000.00",
                    "totalStockholderEquity": "358926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59209000.00",
                    "commonStock": "208655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "150508000.00",
                    "otherLiab": "8110000.00",
                    "goodWill": "207027000.00",
                    "otherAssets": "238532000.00",
                    "cash": "74408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476871000.00",
                    "currentDeferredRevenue": "585000.00",
                    "netDebt": "497319000.00",
                    "shortTermDebt": "393260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "571727000.00",
                    "otherStockholderEquity": "1231000.00",
                    "propertyPlantEquipment": "227313000.00",
                    "totalCurrentAssets": "636937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87116000.00",
                    "longTermDebt": "234734000.00",
                    "inventory": "445281000.00",
                    "accountsPayable": "24402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "208655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1102782000.00",
                    "cashAndShortTermInvestments": "74408000.00",
                    "propertyPlantAndEquipmentGross": "227313000.00",
                    "propertyPlantAndEquipmentNet": "227313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18626000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "1039636000.00",
                    "intangibleAssets": "234279000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55492000.00",
                    "totalLiab": "691428000.00",
                    "totalStockholderEquity": "348208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58378000.00",
                    "commonStock": "207308000.00",
                    "capitalStock": null,
                    "retainedEarnings": "141818000.00",
                    "otherLiab": "8820000.00",
                    "goodWill": "206442000.00",
                    "otherAssets": "236845000.00",
                    "cash": "50231000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "463666000.00",
                    "currentDeferredRevenue": "957000.00",
                    "netDebt": "528831000.00",
                    "shortTermDebt": "381503000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "579062000.00",
                    "otherStockholderEquity": "1052000.00",
                    "propertyPlantEquipment": "206017000.00",
                    "totalCurrentAssets": "596774000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43032000.00",
                    "longTermDebt": "197559000.00",
                    "inventory": "448019000.00",
                    "accountsPayable": "23785000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "207308000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2566000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "442862000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "227762000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1039636000.00",
                    "cashAndShortTermInvestments": "50231000.00",
                    "propertyPlantAndEquipmentGross": "206017000.00",
                    "propertyPlantAndEquipmentNet": "206017000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18708000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "1048834000.00",
                    "intangibleAssets": "25970000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "62058000.00",
                    "totalLiab": "714610000.00",
                    "totalStockholderEquity": "334224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52694000.00",
                    "commonStock": "205984000.00",
                    "capitalStock": null,
                    "retainedEarnings": "130220000.00",
                    "otherLiab": "8541000.00",
                    "goodWill": "199269000.00",
                    "otherAssets": "227898000.00",
                    "cash": "55010000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "491428000.00",
                    "currentDeferredRevenue": "960000.00",
                    "netDebt": "413493000.00",
                    "shortTermDebt": "414646000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468503000.00",
                    "otherStockholderEquity": "1010000.00",
                    "propertyPlantEquipment": "192336000.00",
                    "totalCurrentAssets": "628600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "43331000.00",
                    "longTermDebt": "196846000.00",
                    "inventory": "468201000.00",
                    "accountsPayable": "24088000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2990000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "205984000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2659000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "420234000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "223182000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1048834000.00",
                    "cashAndShortTermInvestments": "55010000.00",
                    "propertyPlantAndEquipmentGross": "192336000.00",
                    "propertyPlantAndEquipmentNet": "192336000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18379000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "992521000.00",
                    "intangibleAssets": "215086000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "57081000.00",
                    "totalLiab": "667598000.00",
                    "totalStockholderEquity": "324923000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41621000.00",
                    "commonStock": "204870000.00",
                    "capitalStock": null,
                    "retainedEarnings": "121701000.00",
                    "otherLiab": "9114000.00",
                    "goodWill": "191799000.00",
                    "otherAssets": "218400000.00",
                    "cash": "29593000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465730000.00",
                    "currentDeferredRevenue": "1667000.00",
                    "netDebt": "548347000.00",
                    "shortTermDebt": "401102000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "577940000.00",
                    "otherStockholderEquity": "969000.00",
                    "propertyPlantEquipment": "180441000.00",
                    "totalCurrentAssets": "593680000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38528000.00",
                    "longTermDebt": "176838000.00",
                    "inventory": "468478000.00",
                    "accountsPayable": "23007000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2617000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204870000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3314000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "398841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "201868000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "992521000.00",
                    "cashAndShortTermInvestments": "29593000.00",
                    "propertyPlantAndEquipmentGross": "180441000.00",
                    "propertyPlantAndEquipmentNet": "180441000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18272000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "942049000.00",
                    "intangibleAssets": "206197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53091000.00",
                    "totalLiab": "622056000.00",
                    "totalStockholderEquity": "319993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40924000.00",
                    "commonStock": "204045000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117536000.00",
                    "otherLiab": "11198000.00",
                    "goodWill": "185212000.00",
                    "otherAssets": "209360000.00",
                    "cash": "15932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429470000.00",
                    "currentDeferredRevenue": "550000.00",
                    "netDebt": "384083000.00",
                    "shortTermDebt": "369101000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400015000.00",
                    "otherStockholderEquity": "929000.00",
                    "propertyPlantEquipment": "176911000.00",
                    "totalCurrentAssets": "555778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40847000.00",
                    "longTermDebt": "167712000.00",
                    "inventory": "445908000.00",
                    "accountsPayable": "19445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204045000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942049000.00",
                    "cashAndShortTermInvestments": "15932000.00",
                    "propertyPlantAndEquipmentGross": "176911000.00",
                    "propertyPlantAndEquipmentNet": "176911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18133000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "889751000.00",
                    "intangibleAssets": "202671000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12384000.00",
                    "totalLiab": "578448000.00",
                    "totalStockholderEquity": "311303000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43070000.00",
                    "commonStock": "202858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110275000.00",
                    "otherLiab": "12057000.00",
                    "goodWill": "182152000.00",
                    "otherAssets": "207343000.00",
                    "cash": "63518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380658000.00",
                    "currentDeferredRevenue": "1175000.00",
                    "netDebt": "424636000.00",
                    "shortTermDebt": "316325000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488154000.00",
                    "otherStockholderEquity": "884000.00",
                    "propertyPlantEquipment": "168495000.00",
                    "totalCurrentAssets": "513913000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "38730000.00",
                    "longTermDebt": "171829000.00",
                    "inventory": "399281000.00",
                    "accountsPayable": "21263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2714000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "202858000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "375838000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "197790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "889751000.00",
                    "cashAndShortTermInvestments": "63518000.00",
                    "propertyPlantAndEquipmentGross": "168603000.00",
                    "propertyPlantAndEquipmentNet": "168603000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18269000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "880760000.00",
                    "intangibleAssets": "194817000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "13265000.00",
                    "totalLiab": "580903000.00",
                    "totalStockholderEquity": "299857000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41730000.00",
                    "commonStock": "204898000.00",
                    "capitalStock": null,
                    "retainedEarnings": "99546000.00",
                    "otherLiab": "9894000.00",
                    "goodWill": "176428000.00",
                    "otherAssets": "199045000.00",
                    "cash": "64339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "405598000.00",
                    "currentDeferredRevenue": "1277000.00",
                    "netDebt": "431066000.00",
                    "shortTermDebt": "342120000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "495405000.00",
                    "otherStockholderEquity": "-4587000.00",
                    "propertyPlantEquipment": "152333000.00",
                    "totalCurrentAssets": "529382000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40869000.00",
                    "longTermDebt": "153285000.00",
                    "inventory": "410909000.00",
                    "accountsPayable": "21748000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2165000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204898000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4228000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "351378000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "175305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "880760000.00",
                    "cashAndShortTermInvestments": "64339000.00",
                    "propertyPlantAndEquipmentGross": "152333000.00",
                    "propertyPlantAndEquipmentNet": "152333000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18454000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "740812000.00",
                    "intangibleAssets": "170924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8966000.00",
                    "totalLiab": "451995000.00",
                    "totalStockholderEquity": "288817000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35308000.00",
                    "commonStock": "195634000.00",
                    "capitalStock": null,
                    "retainedEarnings": "91611000.00",
                    "otherLiab": "9630000.00",
                    "goodWill": "157672000.00",
                    "otherAssets": "174883000.00",
                    "cash": "50877000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "329996000.00",
                    "currentDeferredRevenue": "1379000.00",
                    "netDebt": "300675000.00",
                    "shortTermDebt": "274405000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "351552000.00",
                    "otherStockholderEquity": "539000.00",
                    "propertyPlantEquipment": "131046000.00",
                    "totalCurrentAssets": "434883000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "37614000.00",
                    "longTermDebt": "101147000.00",
                    "inventory": "337426000.00",
                    "accountsPayable": "20283000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1666000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "195634000.00",
                    "preferredStockTotalEquity": "2699000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3959000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "305929000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "121999000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "740812000.00",
                    "cashAndShortTermInvestments": "50877000.00",
                    "propertyPlantAndEquipmentGross": "131046000.00",
                    "propertyPlantAndEquipmentNet": "131046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "15369000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "662944000.00",
                    "intangibleAssets": "156849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10599000.00",
                    "totalLiab": "459447000.00",
                    "totalStockholderEquity": "203497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36531000.00",
                    "commonStock": "114055000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85220000.00",
                    "otherLiab": "9662000.00",
                    "goodWill": "149742000.00",
                    "otherAssets": "160558000.00",
                    "cash": "59855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275575000.00",
                    "currentDeferredRevenue": "1286000.00",
                    "netDebt": "327125000.00",
                    "shortTermDebt": "222150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386980000.00",
                    "otherStockholderEquity": "507000.00",
                    "propertyPlantEquipment": "121977000.00",
                    "totalCurrentAssets": "380409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34557000.00",
                    "longTermDebt": "164830000.00",
                    "inventory": "275398000.00",
                    "accountsPayable": "16894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114055000.00",
                    "preferredStockTotalEquity": "5806000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "662944000.00",
                    "cashAndShortTermInvestments": "59855000.00",
                    "propertyPlantAndEquipmentGross": "121977000.00",
                    "propertyPlantAndEquipmentNet": "121977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14991000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "657379000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8544000.00",
                    "totalLiab": "460855000.00",
                    "totalStockholderEquity": "196524000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36849000.00",
                    "commonStock": "113522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "79088000.00",
                    "otherLiab": "13023000.00",
                    "goodWill": "151117000.00",
                    "otherAssets": "158237000.00",
                    "cash": "43508000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "305850000.00",
                    "currentDeferredRevenue": "-242705000.00",
                    "netDebt": "341875000.00",
                    "shortTermDebt": "252057000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "385383000.00",
                    "otherStockholderEquity": "456000.00",
                    "propertyPlantEquipment": "104027000.00",
                    "totalCurrentAssets": "395115000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33602000.00",
                    "longTermDebt": "133326000.00",
                    "inventory": "309461000.00",
                    "accountsPayable": "16944000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2348000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "113522000.00",
                    "preferredStockTotalEquity": "5806000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "262264000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "155005000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "657379000.00",
                    "cashAndShortTermInvestments": "43508000.00",
                    "propertyPlantAndEquipmentGross": "104027000.00",
                    "propertyPlantAndEquipmentNet": "104027000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13781000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "639729000.00",
                    "intangibleAssets": "137776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8187000.00",
                    "totalLiab": "450326000.00",
                    "totalStockholderEquity": "189403000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27657000.00",
                    "commonStock": "113115000.00",
                    "capitalStock": null,
                    "retainedEarnings": "71392000.00",
                    "otherLiab": "12503000.00",
                    "goodWill": "137776000.00",
                    "otherAssets": "144817000.00",
                    "cash": "40646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301118000.00",
                    "currentDeferredRevenue": "1490000.00",
                    "netDebt": "288707000.00",
                    "shortTermDebt": "257017000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "329353000.00",
                    "otherStockholderEquity": "416000.00",
                    "propertyPlantEquipment": "97104000.00",
                    "totalCurrentAssets": "397808000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33897000.00",
                    "longTermDebt": "128336000.00",
                    "inventory": "315078000.00",
                    "accountsPayable": "16444000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1326000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "113115000.00",
                    "preferredStockTotalEquity": "5806000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7041000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "241921000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "149208000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "639729000.00",
                    "cashAndShortTermInvestments": "40646000.00",
                    "propertyPlantAndEquipmentGross": "97104000.00",
                    "propertyPlantAndEquipmentNet": "97104000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13762000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "630433000.00",
                    "intangibleAssets": "138264000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7574000.00",
                    "totalLiab": "447112000.00",
                    "totalStockholderEquity": "183321000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26022000.00",
                    "commonStock": "109455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "66321000.00",
                    "otherLiab": "12224000.00",
                    "goodWill": null,
                    "otherAssets": "145616000.00",
                    "cash": "28315000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "301203000.00",
                    "currentDeferredRevenue": "-253292000.00",
                    "netDebt": "356668000.00",
                    "shortTermDebt": "258583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "384983000.00",
                    "otherStockholderEquity": "361000.00",
                    "propertyPlantEquipment": "96588000.00",
                    "totalCurrentAssets": "388229000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34010000.00",
                    "longTermDebt": "126400000.00",
                    "inventory": "318330000.00",
                    "accountsPayable": "16598000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1731000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109455000.00",
                    "preferredStockTotalEquity": "8915000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7352000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "242204000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "145909000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "630433000.00",
                    "cashAndShortTermInvestments": "28315000.00",
                    "propertyPlantAndEquipmentGross": "96588000.00",
                    "propertyPlantAndEquipmentNet": "96588000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13772000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "628003000.00",
                    "intangibleAssets": "133871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9237000.00",
                    "totalLiab": "446228000.00",
                    "totalStockholderEquity": "181775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23475000.00",
                    "commonStock": "109073000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63466000.00",
                    "otherLiab": "8893000.00",
                    "goodWill": "133871000.00",
                    "otherAssets": "141241000.00",
                    "cash": "38789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "353276000.00",
                    "shortTermDebt": "260479000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392065000.00",
                    "otherStockholderEquity": "306000.00",
                    "propertyPlantEquipment": "90240000.00",
                    "totalCurrentAssets": "396522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34206000.00",
                    "longTermDebt": "131586000.00",
                    "inventory": "314290000.00",
                    "accountsPayable": "13651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109073000.00",
                    "preferredStockTotalEquity": "8915000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628003000.00",
                    "cashAndShortTermInvestments": "38789000.00",
                    "propertyPlantAndEquipmentGross": "90240000.00",
                    "propertyPlantAndEquipmentNet": "90240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12535000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "558813000.00",
                    "intangibleAssets": "119262000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5114000.00",
                    "totalLiab": "383075000.00",
                    "totalStockholderEquity": "175738000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25457000.00",
                    "commonStock": "108693000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57834000.00",
                    "otherLiab": "8467000.00",
                    "goodWill": null,
                    "otherAssets": "123074000.00",
                    "cash": "52520000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "245654000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "219274000.00",
                    "shortTermDebt": "206907000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271794000.00",
                    "otherStockholderEquity": "296000.00",
                    "propertyPlantEquipment": "79448000.00",
                    "totalCurrentAssets": "356291000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "36758000.00",
                    "longTermDebt": "120887000.00",
                    "inventory": "261899000.00",
                    "accountsPayable": "13290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7551000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "108693000.00",
                    "preferredStockTotalEquity": "8915000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "202522000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "137421000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "558813000.00",
                    "cashAndShortTermInvestments": "52520000.00",
                    "propertyPlantAndEquipmentGross": "74433000.00",
                    "propertyPlantAndEquipmentNet": "74433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13678182.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "593611000.00",
                    "intangibleAssets": "120334000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5353000.00",
                    "totalLiab": "425600000.00",
                    "totalStockholderEquity": "168011000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23394000.00",
                    "commonStock": "108518000.00",
                    "capitalStock": null,
                    "retainedEarnings": "50311000.00",
                    "otherLiab": "8483000.00",
                    "goodWill": null,
                    "otherAssets": "131151000.00",
                    "cash": "29432000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "310554000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "341951000.00",
                    "shortTermDebt": "274004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "371383000.00",
                    "otherStockholderEquity": "267000.00",
                    "propertyPlantEquipment": "68155000.00",
                    "totalCurrentAssets": "394305000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "33798000.00",
                    "longTermDebt": "97379000.00",
                    "inventory": "325722000.00",
                    "accountsPayable": "13156000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6713000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "108518000.00",
                    "preferredStockTotalEquity": "8915000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10817000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "199306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "115046000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "593611000.00",
                    "cashAndShortTermInvestments": "29432000.00",
                    "propertyPlantAndEquipmentGross": "68155000.00",
                    "propertyPlantAndEquipmentNet": "68155000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13764444.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "565956000.00",
                    "intangibleAssets": "118699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8356000.00",
                    "totalLiab": "404446000.00",
                    "totalStockholderEquity": "161510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24754000.00",
                    "commonStock": "108231000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44117000.00",
                    "otherLiab": "8292000.00",
                    "goodWill": null,
                    "otherAssets": "126999000.00",
                    "cash": "34233000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "286656000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "313974000.00",
                    "shortTermDebt": "250480000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "348207000.00",
                    "otherStockholderEquity": "247000.00",
                    "propertyPlantEquipment": "59254000.00",
                    "totalCurrentAssets": "379703000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "31184000.00",
                    "longTermDebt": "97727000.00",
                    "inventory": "305930000.00",
                    "accountsPayable": "11422000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5962000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "108231000.00",
                    "preferredStockTotalEquity": "8915000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "186253000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117790000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "565956000.00",
                    "cashAndShortTermInvestments": "34233000.00",
                    "propertyPlantAndEquipmentGross": "59254000.00",
                    "propertyPlantAndEquipmentNet": "59254000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13496000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "506433000.00",
                    "intangibleAssets": "110700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7400000.00",
                    "totalLiab": "350833000.00",
                    "totalStockholderEquity": "155600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32200000.00",
                    "commonStock": "102800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39200000.00",
                    "otherLiab": null,
                    "goodWill": "110677000.00",
                    "otherAssets": "33000.00",
                    "cash": "30400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259600000.00",
                    "currentDeferredRevenue": "2262000.00",
                    "netDebt": "259000000.00",
                    "shortTermDebt": "215500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289400000.00",
                    "otherStockholderEquity": "7400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28500000.00",
                    "longTermDebt": null,
                    "inventory": "268300000.00",
                    "accountsPayable": "11900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "102800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "506433000.00",
                    "cashAndShortTermInvestments": "30400000.00",
                    "propertyPlantAndEquipmentGross": "52400000.00",
                    "propertyPlantAndEquipmentNet": "52400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12410000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "415600000.00",
                    "intangibleAssets": "83000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8000000.00",
                    "totalLiab": "277200000.00",
                    "totalStockholderEquity": "138400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24600000.00",
                    "commonStock": "98500000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33400000.00",
                    "otherLiab": null,
                    "goodWill": "83048000.00",
                    "otherAssets": null,
                    "cash": "26300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "200800000.00",
                    "currentDeferredRevenue": "2430000.00",
                    "netDebt": "200900000.00",
                    "shortTermDebt": "164900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "227200000.00",
                    "otherStockholderEquity": "300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "276200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "29600000.00",
                    "longTermDebt": null,
                    "inventory": "212300000.00",
                    "accountsPayable": "11300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "98500000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "139400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "415600000.00",
                    "cashAndShortTermInvestments": "26300000.00",
                    "propertyPlantAndEquipmentGross": "44400000.00",
                    "propertyPlantAndEquipmentNet": "44400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12553191.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "446900000.00",
                    "intangibleAssets": "78600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6300000.00",
                    "totalLiab": "317100000.00",
                    "totalStockholderEquity": "129800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21800000.00",
                    "commonStock": "95836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "27600000.00",
                    "otherLiab": null,
                    "goodWill": "78633000.00",
                    "otherAssets": null,
                    "cash": "42000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "227500000.00",
                    "currentDeferredRevenue": "2607000.00",
                    "netDebt": "227300000.00",
                    "shortTermDebt": "194500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "269300000.00",
                    "otherStockholderEquity": "96000000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "312400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "30500000.00",
                    "longTermDebt": null,
                    "inventory": "233600000.00",
                    "accountsPayable": "11200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "134500000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "89600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "446900000.00",
                    "cashAndShortTermInvestments": "42000000.00",
                    "propertyPlantAndEquipmentGross": "42700000.00",
                    "propertyPlantAndEquipmentNet": "42700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11500000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "291500000.00",
                    "intangibleAssets": "43400000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3500000.00",
                    "totalLiab": "196700000.00",
                    "totalStockholderEquity": "94800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "13500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "23100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "24800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "154900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "141100000.00",
                    "shortTermDebt": "134900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "165900000.00",
                    "otherStockholderEquity": "71700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "201300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "19700000.00",
                    "longTermDebt": null,
                    "inventory": "153300000.00",
                    "accountsPayable": "6500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4200000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "41800000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "291500000.00",
                    "cashAndShortTermInvestments": "24800000.00",
                    "propertyPlantAndEquipmentGross": "33200000.00",
                    "propertyPlantAndEquipmentNet": "33200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10344828.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "294400000.00",
                    "intangibleAssets": "43000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "202900000.00",
                    "totalStockholderEquity": "91500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12000000.00",
                    "commonStock": "71400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152800000.00",
                    "shortTermDebt": "132300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173700000.00",
                    "otherStockholderEquity": "100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20400000.00",
                    "longTermDebt": null,
                    "inventory": "157400000.00",
                    "accountsPayable": "6300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "294400000.00",
                    "cashAndShortTermInvestments": "20900000.00",
                    "propertyPlantAndEquipmentGross": "32900000.00",
                    "propertyPlantAndEquipmentNet": "32900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10000000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "224900000.00",
                    "intangibleAssets": "35500000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3500000.00",
                    "totalLiab": "137000000.00",
                    "totalStockholderEquity": "87900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11300000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "16600000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "107600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96600000.00",
                    "shortTermDebt": "91300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "114300000.00",
                    "otherStockholderEquity": "71300000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153500000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "15200000.00",
                    "longTermDebt": null,
                    "inventory": "117100000.00",
                    "accountsPayable": "5000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6700000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "71400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "29400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "224900000.00",
                    "cashAndShortTermInvestments": "17700000.00",
                    "propertyPlantAndEquipmentGross": "29200000.00",
                    "propertyPlantAndEquipmentNet": "29200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10571429.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "251800000.00",
                    "intangibleAssets": "32800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5200000.00",
                    "totalLiab": "167400000.00",
                    "totalStockholderEquity": "84400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "12900000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27100000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "138800000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "119300000.00",
                    "shortTermDebt": "123900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "146400000.00",
                    "otherStockholderEquity": "71500000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "182800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "12400000.00",
                    "longTermDebt": null,
                    "inventory": "138100000.00",
                    "accountsPayable": "6000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "28600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "251800000.00",
                    "cashAndShortTermInvestments": "27100000.00",
                    "propertyPlantAndEquipmentGross": "29700000.00",
                    "propertyPlantAndEquipmentNet": "29700000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9166667.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "208000000.00",
                    "intangibleAssets": "29600000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3400000.00",
                    "totalLiab": "168600000.00",
                    "totalStockholderEquity": "39400000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8600000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "10700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "110100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "136500000.00",
                    "shortTermDebt": "98100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150700000.00",
                    "otherStockholderEquity": "28700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149300000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11000000.00",
                    "longTermDebt": null,
                    "inventory": "120700000.00",
                    "accountsPayable": "3400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "58700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208000000.00",
                    "cashAndShortTermInvestments": "14200000.00",
                    "propertyPlantAndEquipmentGross": "23300000.00",
                    "propertyPlantAndEquipmentNet": "23300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7142857.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "166500000.00",
                    "intangibleAssets": "24100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3500000.00",
                    "totalLiab": "128600000.00",
                    "totalStockholderEquity": "37900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93500000.00",
                    "shortTermDebt": "85400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112000000.00",
                    "otherStockholderEquity": "28700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8100000.00",
                    "longTermDebt": null,
                    "inventory": "89800000.00",
                    "accountsPayable": "3900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166500000.00",
                    "cashAndShortTermInvestments": "18500000.00",
                    "propertyPlantAndEquipmentGross": "16300000.00",
                    "propertyPlantAndEquipmentNet": "16300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6818182.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "totalAssets": "101300000.00",
                    "intangibleAssets": "14800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "65400000.00",
                    "totalStockholderEquity": "35900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "7300000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "45100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45500000.00",
                    "shortTermDebt": "38200000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52900000.00",
                    "otherStockholderEquity": "28600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "68100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6400000.00",
                    "longTermDebt": null,
                    "inventory": "50700000.00",
                    "accountsPayable": "2200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "33200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "20300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "101300000.00",
                    "cashAndShortTermInvestments": "7400000.00",
                    "propertyPlantAndEquipmentGross": "11900000.00",
                    "propertyPlantAndEquipmentNet": "11900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7272727.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "87200000.00",
                    "intangibleAssets": "6800000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "52900000.00",
                    "totalStockholderEquity": "34300000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2800000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "5700000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15300000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "37600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "27400000.00",
                    "shortTermDebt": "33100000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "42700000.00",
                    "otherStockholderEquity": "28600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "64400000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4100000.00",
                    "longTermDebt": null,
                    "inventory": "42600000.00",
                    "accountsPayable": "1700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "22800000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "15300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87200000.00",
                    "cashAndShortTermInvestments": "15300000.00",
                    "propertyPlantAndEquipmentGross": "8800000.00",
                    "propertyPlantAndEquipmentNet": "8800000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7368421.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "77600000.00",
                    "intangibleAssets": "4200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2400000.00",
                    "totalLiab": "44600000.00",
                    "totalStockholderEquity": "33000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3000000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4400000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "20000000.00",
                    "shortTermDebt": "26900000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33500000.00",
                    "otherStockholderEquity": "28600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3600000.00",
                    "longTermDebt": null,
                    "inventory": "39100000.00",
                    "accountsPayable": "2200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19000000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77600000.00",
                    "cashAndShortTermInvestments": "13500000.00",
                    "propertyPlantAndEquipmentGross": "8300000.00",
                    "propertyPlantAndEquipmentNet": "8300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6875000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "63800000.00",
                    "intangibleAssets": "4100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2500000.00",
                    "totalLiab": "39100000.00",
                    "totalStockholderEquity": "24700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12800000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28200000.00",
                    "otherStockholderEquity": "24600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3000000.00",
                    "longTermDebt": null,
                    "inventory": "28200000.00",
                    "accountsPayable": "2400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63800000.00",
                    "cashAndShortTermInvestments": "15400000.00",
                    "propertyPlantAndEquipmentGross": "4600000.00",
                    "propertyPlantAndEquipmentNet": "4600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7500000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": "37600000.00",
                    "totalStockholderEquity": "900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23600000.00",
                    "shortTermDebt": "22300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33000000.00",
                    "otherStockholderEquity": "800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1900000.00",
                    "longTermDebt": null,
                    "inventory": "17700000.00",
                    "accountsPayable": "1500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39200000.00",
                    "cashAndShortTermInvestments": "9400000.00",
                    "propertyPlantAndEquipmentGross": "3200000.00",
                    "propertyPlantAndEquipmentNet": "3200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7272727.00"
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7272727.00"
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7272727.00"
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7272727.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "25107200000.00",
                    "intangibleAssets": "5254100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "262500000.00",
                    "totalLiab": "18478800000.00",
                    "totalStockholderEquity": "6603200000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1687800000.00",
                    "commonStock": "6628400000.00",
                    "capitalStock": "0.00",
                    "retainedEarnings": "6517800000.00",
                    "otherLiab": null,
                    "goodWill": "2476700000.00",
                    "otherAssets": "1586800000.00",
                    "cash": "341800000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6696700000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "14346200000.00",
                    "shortTermDebt": "5008900000.00",
                    "shortLongTermDebt": "5142800000.00",
                    "shortLongTermDebtTotal": "14688000000.00",
                    "otherStockholderEquity": "18100000.00",
                    "propertyPlantEquipment": "5653200000.00",
                    "totalCurrentAssets": "7858000000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2400000.00",
                    "netReceivables": "1134100000.00",
                    "longTermDebt": "9679100000.00",
                    "inventory": "6119600000.00",
                    "accountsPayable": "339500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "67300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2304000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "17249200000.00",
                    "capitalLeaseObligations": "662100000.00",
                    "longTermDebtTotal": "9679100000.00",
                    "nonCurrentLiabilitiesOther": "471900000.00",
                    "nonCurrentLiabilitiesTotal": "11782100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "18100000.00",
                    "liabilitiesAndStockholdersEquity": "25107200000.00",
                    "cashAndShortTermInvestments": "341800000.00",
                    "propertyPlantAndEquipmentGross": "6658100000.00",
                    "propertyPlantAndEquipmentNet": "4936000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1161300000.00",
                    "netInvestedCapital": "21425100000.00",
                    "commonStockSharesOutstanding": "25400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "23127900000.00",
                    "intangibleAssets": "2550300000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "221300000.00",
                    "totalLiab": "16448500000.00",
                    "totalStockholderEquity": "6655500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1122200000.00",
                    "commonStock": "793100000.00",
                    "capitalStock": "793100000.00",
                    "retainedEarnings": "5758800000.00",
                    "otherLiab": null,
                    "goodWill": "2115500000.00",
                    "otherAssets": "1526100000.00",
                    "cash": "402200000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6551100000.00",
                    "currentDeferredRevenue": "414200000.00",
                    "netDebt": "13460000000.00",
                    "shortTermDebt": "5095200000.00",
                    "shortLongTermDebt": "5095200000.00",
                    "shortLongTermDebtTotal": "13862200000.00",
                    "otherStockholderEquity": "107200000.00",
                    "propertyPlantEquipment": "5288600000.00",
                    "totalCurrentAssets": "7772200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "2200000.00",
                    "netReceivables": "1237000000.00",
                    "longTermDebt": "8170500000.00",
                    "inventory": "5911700000.00",
                    "accountsPayable": "333700000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1174300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15355700000.00",
                    "capitalLeaseObligations": "596500000.00",
                    "longTermDebtTotal": "8170500000.00",
                    "nonCurrentLiabilitiesOther": "319100000.00",
                    "nonCurrentLiabilitiesTotal": "9897400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "107200000.00",
                    "liabilitiesAndStockholdersEquity": "23127900000.00",
                    "cashAndShortTermInvestments": "402200000.00",
                    "propertyPlantAndEquipmentGross": "6114100000.00",
                    "propertyPlantAndEquipmentNet": "5288600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1221100000.00",
                    "netInvestedCapital": "19921200000.00",
                    "commonStockSharesOutstanding": "27100000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "19632500000.00",
                    "intangibleAssets": "2402200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "136800000.00",
                    "totalLiab": "13349600000.00",
                    "totalStockholderEquity": "6213900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "870200000.00",
                    "commonStock": "1100600000.00",
                    "capitalStock": "1100600000.00",
                    "retainedEarnings": "5013300000.00",
                    "otherLiab": null,
                    "goodWill": "1930600000.00",
                    "otherAssets": "642000000.00",
                    "cash": "941400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4932200000.00",
                    "currentDeferredRevenue": "264100000.00",
                    "netDebt": "10387000000.00",
                    "shortTermDebt": "3745100000.00",
                    "shortLongTermDebt": "3745100000.00",
                    "shortLongTermDebtTotal": "11328400000.00",
                    "otherStockholderEquity": "79900000.00",
                    "propertyPlantEquipment": "4460200000.00",
                    "totalCurrentAssets": "6937600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1105500000.00",
                    "longTermDebt": "7155400000.00",
                    "inventory": "4753900000.00",
                    "accountsPayable": "288000000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "20100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "629000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12694900000.00",
                    "capitalLeaseObligations": "427900000.00",
                    "longTermDebtTotal": "7155400000.00",
                    "nonCurrentLiabilitiesOther": "220700000.00",
                    "nonCurrentLiabilitiesTotal": "8417400000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "79900000.00",
                    "liabilitiesAndStockholdersEquity": "19632500000.00",
                    "cashAndShortTermInvestments": "941400000.00",
                    "propertyPlantAndEquipmentGross": "5106900000.00",
                    "propertyPlantAndEquipmentNet": "4460200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2023000000.00",
                    "netInvestedCapital": "17114400000.00",
                    "commonStockSharesOutstanding": "27600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "15006600000.00",
                    "intangibleAssets": "1856200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "161700000.00",
                    "totalLiab": "9755500000.00",
                    "totalStockholderEquity": "5206200000.00",
                    "deferredLongTermLiab": "286300000.00",
                    "otherCurrentLiab": "782700000.00",
                    "commonStock": "1082100000.00",
                    "capitalStock": "1082100000.00",
                    "retainedEarnings": "4065300000.00",
                    "otherLiab": "720200000.00",
                    "goodWill": "1460700000.00",
                    "otherAssets": "1296600000.00",
                    "cash": "246700000.00",
                    "cashAndEquivalents": "246700000.00",
                    "totalCurrentLiabilities": "3178200000.00",
                    "currentDeferredRevenue": "44600000.00",
                    "netDebt": "7747500000.00",
                    "shortTermDebt": "2137100000.00",
                    "shortLongTermDebt": "2116600000.00",
                    "shortLongTermDebtTotal": "7994200000.00",
                    "otherStockholderEquity": "76800000.00",
                    "propertyPlantEquipment": "3574600000.00",
                    "totalCurrentAssets": "4630900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "3390700000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "813100000.00",
                    "longTermDebt": "5510500000.00",
                    "inventory": "3409400000.00",
                    "accountsPayable": "258400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "4200000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1082100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "4065300000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "889900000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10375700000.00",
                    "capitalLeaseObligations": "346600000.00",
                    "longTermDebtTotal": "5510500000.00",
                    "nonCurrentLiabilitiesOther": "1066800000.00",
                    "nonCurrentLiabilitiesTotal": "6577300000.00",
                    "negativeGoodwill": null,
                    "warrants": "40700000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "76800000.00",
                    "liabilitiesAndStockholdersEquity": "15006600000.00",
                    "cashAndShortTermInvestments": "246700000.00",
                    "propertyPlantAndEquipmentGross": "4483300000.00",
                    "propertyPlantAndEquipmentNet": "3956500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1452700000.00",
                    "netInvestedCapital": "7627100000.00",
                    "commonStockSharesOutstanding": "28300000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "totalAssets": "11146900000.00",
                    "intangibleAssets": "799100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63900000.00",
                    "totalLiab": "6483700000.00",
                    "totalStockholderEquity": "4626400000.00",
                    "deferredLongTermLiab": "191000000.00",
                    "otherCurrentLiab": "710600000.00",
                    "commonStock": "1711600000.00",
                    "capitalStock": "1711600000.00",
                    "retainedEarnings": "2859500000.00",
                    "otherLiab": "895200000.00",
                    "goodWill": "977300000.00",
                    "otherAssets": "-223600000.00",
                    "cash": "174800000.00",
                    "cashAndEquivalents": "174800000.00",
                    "totalCurrentLiabilities": "2402800000.00",
                    "currentDeferredRevenue": "-235400000.00",
                    "netDebt": "4786400000.00",
                    "shortTermDebt": "1413800000.00",
                    "shortLongTermDebt": "1190100000.00",
                    "shortLongTermDebtTotal": "4961200000.00",
                    "otherStockholderEquity": "58300000.00",
                    "propertyPlantEquipment": "3052600000.00",
                    "totalCurrentAssets": "3309700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2886800000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "685500000.00",
                    "longTermDebt": "3185700000.00",
                    "inventory": "2385500000.00",
                    "accountsPayable": "235400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "2800000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1711600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "2859500000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2006000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7837200000.00",
                    "capitalLeaseObligations": "361700000.00",
                    "longTermDebtTotal": "3185700000.00",
                    "nonCurrentLiabilitiesOther": "895200000.00",
                    "nonCurrentLiabilitiesTotal": "4080900000.00",
                    "negativeGoodwill": null,
                    "warrants": "34000000.00",
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "58300000.00",
                    "liabilitiesAndStockholdersEquity": "11146900000.00",
                    "cashAndShortTermInvestments": "174800000.00",
                    "propertyPlantAndEquipmentGross": "3871100000.00",
                    "propertyPlantAndEquipmentNet": "3448500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1130500000.00",
                    "netInvestedCapital": "4375800000.00",
                    "commonStockSharesOutstanding": "29000000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "totalAssets": "7902100000.00",
                    "intangibleAssets": "350200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70500000.00",
                    "totalLiab": "5240600000.00",
                    "totalStockholderEquity": "2661500000.00",
                    "deferredLongTermLiab": "146300000.00",
                    "otherCurrentLiab": "425300000.00",
                    "commonStock": "788200000.00",
                    "capitalStock": "788200000.00",
                    "retainedEarnings": "1838200000.00",
                    "otherLiab": "696200000.00",
                    "goodWill": "593000000.00",
                    "otherAssets": "1775000000.00",
                    "cash": "162500000.00",
                    "cashAndEquivalents": "160200000.00",
                    "totalCurrentLiabilities": "2479700000.00",
                    "currentDeferredRevenue": "-158200000.00",
                    "netDebt": "4012100000.00",
                    "shortTermDebt": "1863200000.00",
                    "shortLongTermDebt": "1797200000.00",
                    "shortLongTermDebtTotal": "4174600000.00",
                    "otherStockholderEquity": "41400000.00",
                    "propertyPlantEquipment": "2197500000.00",
                    "totalCurrentAssets": "3339900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1718300000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "614000000.00",
                    "longTermDebt": "2064700000.00",
                    "inventory": "2492900000.00",
                    "accountsPayable": "158200000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6300000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "788200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1838200000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1056500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4562200000.00",
                    "capitalLeaseObligations": "246700000.00",
                    "longTermDebtTotal": "2064700000.00",
                    "nonCurrentLiabilitiesOther": "303200000.00",
                    "nonCurrentLiabilitiesTotal": "2760900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41400000.00",
                    "liabilitiesAndStockholdersEquity": "7902100000.00",
                    "cashAndShortTermInvestments": "162500000.00",
                    "propertyPlantAndEquipmentGross": "2461500000.00",
                    "propertyPlantAndEquipmentNet": "2461500000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "857900000.00",
                    "netInvestedCapital": "6589400000.00",
                    "commonStockSharesOutstanding": "24100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "6083900000.00",
                    "intangibleAssets": "306700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47800000.00",
                    "totalLiab": "4616200000.00",
                    "totalStockholderEquity": "1467700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "326800000.00",
                    "commonStock": "20600000.00",
                    "capitalStock": "20600000.00",
                    "retainedEarnings": "1401800000.00",
                    "otherLiab": "377100000.00",
                    "goodWill": "454600000.00",
                    "otherAssets": "388500000.00",
                    "cash": "84000000.00",
                    "cashAndEquivalents": "84000000.00",
                    "totalCurrentLiabilities": "2569100000.00",
                    "currentDeferredRevenue": "-125300000.00",
                    "netDebt": "3692000000.00",
                    "shortTermDebt": "2106900000.00",
                    "shortLongTermDebt": "2106900000.00",
                    "shortLongTermDebtTotal": "3776000000.00",
                    "otherStockholderEquity": "46000000.00",
                    "propertyPlantEquipment": "1863600000.00",
                    "totalCurrentAssets": "3070500000.00",
                    "longTermInvestments": "66100000.00",
                    "netTangibleAssets": "706400000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "505000000.00",
                    "longTermDebt": "1401100000.00",
                    "inventory": "2433700000.00",
                    "accountsPayable": "125300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "20600000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "388500000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3013400000.00",
                    "capitalLeaseObligations": "238500000.00",
                    "longTermDebtTotal": "1430600000.00",
                    "nonCurrentLiabilitiesOther": "109000000.00",
                    "nonCurrentLiabilitiesTotal": "2047100000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "46000000.00",
                    "liabilitiesAndStockholdersEquity": "6083900000.00",
                    "cashAndShortTermInvestments": "84000000.00",
                    "propertyPlantAndEquipmentGross": "1863600000.00",
                    "propertyPlantAndEquipmentNet": "1863600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "501400000.00",
                    "netInvestedCapital": "5005200000.00",
                    "commonStockSharesOutstanding": "23400000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "5384000000.00",
                    "intangibleAssets": "288700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "65100000.00",
                    "totalLiab": "4186800000.00",
                    "totalStockholderEquity": "1197200000.00",
                    "deferredLongTermLiab": "91200000.00",
                    "otherCurrentLiab": "283600000.00",
                    "commonStock": "100000.00",
                    "capitalStock": "100000.00",
                    "retainedEarnings": "1162100000.00",
                    "otherLiab": "335100000.00",
                    "goodWill": "434900000.00",
                    "otherAssets": "221000000.00",
                    "cash": "31600000.00",
                    "cashAndEquivalents": "31600000.00",
                    "totalCurrentLiabilities": "2493500000.00",
                    "currentDeferredRevenue": "121700000.00",
                    "netDebt": "3410200000.00",
                    "shortTermDebt": "2083600000.00",
                    "shortLongTermDebt": "2083600000.00",
                    "shortLongTermDebtTotal": "3441800000.00",
                    "otherStockholderEquity": "35000000.00",
                    "propertyPlantEquipment": "1448000000.00",
                    "totalCurrentAssets": "2991400000.00",
                    "longTermInvestments": "54000000.00",
                    "netTangibleAssets": "1197200000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "529400000.00",
                    "longTermDebt": "1358200000.00",
                    "inventory": "2365300000.00",
                    "accountsPayable": "126300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-240500000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "100000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "1162100000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "221000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2392600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1358200000.00",
                    "nonCurrentLiabilitiesOther": "243900000.00",
                    "nonCurrentLiabilitiesTotal": "1693300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35000000.00",
                    "liabilitiesAndStockholdersEquity": "5384000000.00",
                    "cashAndShortTermInvestments": "31600000.00",
                    "propertyPlantAndEquipmentGross": "1448000000.00",
                    "propertyPlantAndEquipmentNet": "1448000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "497900000.00",
                    "netInvestedCapital": "4639000000.00",
                    "commonStockSharesOutstanding": "24500000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "4683100000.00",
                    "intangibleAssets": "187000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "70900000.00",
                    "totalLiab": "3599900000.00",
                    "totalStockholderEquity": "1083200000.00",
                    "deferredLongTermLiab": "159388000.00",
                    "otherCurrentLiab": "251600000.00",
                    "commonStock": "149200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "922700000.00",
                    "otherLiab": "270400000.00",
                    "goodWill": "256300000.00",
                    "otherAssets": "18000.00",
                    "cash": "57300000.00",
                    "cashAndEquivalents": "57253000.00",
                    "totalCurrentLiabilities": "2301000000.00",
                    "currentDeferredRevenue": "103111000.00",
                    "netDebt": "2909200000.00",
                    "shortTermDebt": "1938000000.00",
                    "shortLongTermDebt": "1937902000.00",
                    "shortLongTermDebtTotal": "2966500000.00",
                    "otherStockholderEquity": "11300000.00",
                    "propertyPlantEquipment": "1185169000.00",
                    "totalCurrentAssets": "2782800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1083218000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "521900000.00",
                    "longTermDebt": "1028476000.00",
                    "inventory": "2132700000.00",
                    "accountsPayable": "111400000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-197802000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "149247000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "922662000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "271800000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1900300000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1028476000.00",
                    "nonCurrentLiabilitiesOther": "111003000.00",
                    "nonCurrentLiabilitiesTotal": "1298900000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "11309000.00",
                    "liabilitiesAndStockholdersEquity": "4683100000.00",
                    "cashAndShortTermInvestments": "57300000.00",
                    "propertyPlantAndEquipmentGross": "1185169000.00",
                    "propertyPlantAndEquipmentNet": "1185200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "481801000.00",
                    "netInvestedCapital": "4049596000.00",
                    "commonStockSharesOutstanding": "25100000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "3844150000.00",
                    "intangibleAssets": "184268000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46611000.00",
                    "totalLiab": "2933374000.00",
                    "totalStockholderEquity": "910776000.00",
                    "deferredLongTermLiab": "141004000.00",
                    "otherCurrentLiab": "211109000.00",
                    "commonStock": "165731000.00",
                    "capitalStock": null,
                    "retainedEarnings": "703820000.00",
                    "otherLiab": "241464000.00",
                    "goodWill": "259399000.00",
                    "otherAssets": "107159000.00",
                    "cash": "50282000.00",
                    "cashAndEquivalents": "50282000.00",
                    "totalCurrentLiabilities": "1921994000.00",
                    "currentDeferredRevenue": "81929000.00",
                    "netDebt": "2342096000.00",
                    "shortTermDebt": "1622462000.00",
                    "shortLongTermDebt": "1622462000.00",
                    "shortLongTermDebtTotal": "2392378000.00",
                    "otherStockholderEquity": "41225000.00",
                    "propertyPlantEquipment": "1006130000.00",
                    "totalCurrentAssets": "2287194000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "910776000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "417714000.00",
                    "longTermDebt": "769916000.00",
                    "inventory": "1772587000.00",
                    "accountsPayable": "88423000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "165731000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "703820000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "107159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1556956000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "769916000.00",
                    "nonCurrentLiabilitiesOther": "100460000.00",
                    "nonCurrentLiabilitiesTotal": "1011380000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41225000.00",
                    "liabilitiesAndStockholdersEquity": "3844150000.00",
                    "cashAndShortTermInvestments": "50282000.00",
                    "propertyPlantAndEquipmentGross": "1006130000.00",
                    "propertyPlantAndEquipmentNet": "1006130000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "25521000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3225130000.00",
                    "intangibleAssets": "157699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54022000.00",
                    "totalLiab": "2396966000.00",
                    "totalStockholderEquity": "828164000.00",
                    "deferredLongTermLiab": "66734000.00",
                    "otherCurrentLiab": "167107000.00",
                    "commonStock": "258726000.00",
                    "capitalStock": null,
                    "retainedEarnings": "530893000.00",
                    "otherLiab": "201847000.00",
                    "goodWill": "213220000.00",
                    "otherAssets": "386000.00",
                    "cash": "45008000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1590439000.00",
                    "currentDeferredRevenue": "66734000.00",
                    "netDebt": "1912133000.00",
                    "shortTermDebt": "1352461000.00",
                    "shortLongTermDebt": "39038000.00",
                    "shortLongTermDebtTotal": "1957141000.00",
                    "otherStockholderEquity": "38822000.00",
                    "propertyPlantEquipment": "876660000.00",
                    "totalCurrentAssets": "1878479000.00",
                    "longTermInvestments": "22284000.00",
                    "netTangibleAssets": "457245000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "308462000.00",
                    "longTermDebt": "606463000.00",
                    "inventory": "1470987000.00",
                    "accountsPayable": "70871000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-277000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "258726000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "530893000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99072000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1346651000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "606463000.00",
                    "nonCurrentLiabilitiesOther": "81984000.00",
                    "nonCurrentLiabilitiesTotal": "806527000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38822000.00",
                    "liabilitiesAndStockholdersEquity": "3225130000.00",
                    "cashAndShortTermInvestments": "45008000.00",
                    "propertyPlantAndEquipmentGross": "876660000.00",
                    "propertyPlantAndEquipmentNet": "876660000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26490000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "2880932000.00",
                    "intangibleAssets": "150892000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40573000.00",
                    "totalLiab": "2207827000.00",
                    "totalStockholderEquity": "673105000.00",
                    "deferredLongTermLiab": "97198000.00",
                    "otherCurrentLiab": "161156000.00",
                    "commonStock": "276377000.00",
                    "capitalStock": null,
                    "retainedEarnings": "367879000.00",
                    "otherLiab": "113366000.00",
                    "goodWill": "199375000.00",
                    "otherAssets": "65111000.00",
                    "cash": "29898000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1442600000.00",
                    "currentDeferredRevenue": "54403000.00",
                    "netDebt": "1789759000.00",
                    "shortTermDebt": "1210591000.00",
                    "shortLongTermDebt": "33106000.00",
                    "shortLongTermDebtTotal": "1819657000.00",
                    "otherStockholderEquity": "29775000.00",
                    "propertyPlantEquipment": "816745000.00",
                    "totalCurrentAssets": "1615509000.00",
                    "longTermInvestments": "33282000.00",
                    "netTangibleAssets": "322838000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "295379000.00",
                    "longTermDebt": "609066000.00",
                    "inventory": "1249659000.00",
                    "accountsPayable": "70853000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-926000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "276377000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "367879000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1265423000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "609066000.00",
                    "nonCurrentLiabilitiesOther": "58963000.00",
                    "nonCurrentLiabilitiesTotal": "765227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "29775000.00",
                    "liabilitiesAndStockholdersEquity": "2880932000.00",
                    "cashAndShortTermInvestments": "29898000.00",
                    "propertyPlantAndEquipmentGross": "816745000.00",
                    "propertyPlantAndEquipmentNet": "816745000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26382000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "totalAssets": "1725121000.00",
                    "intangibleAssets": "71199000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "28325000.00",
                    "totalLiab": "1190399000.00",
                    "totalStockholderEquity": "534722000.00",
                    "deferredLongTermLiab": "44005000.00",
                    "otherCurrentLiab": "100414000.00",
                    "commonStock": "268574000.00",
                    "capitalStock": null,
                    "retainedEarnings": "245088000.00",
                    "otherLiab": "72417000.00",
                    "goodWill": "49511000.00",
                    "otherAssets": "40450000.00",
                    "cash": "23686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "872511000.00",
                    "currentDeferredRevenue": "44005000.00",
                    "netDebt": "942723000.00",
                    "shortTermDebt": "720938000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "966409000.00",
                    "otherStockholderEquity": "22598000.00",
                    "propertyPlantEquipment": "481212000.00",
                    "totalCurrentAssets": "1081549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "414012000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "170519000.00",
                    "longTermDebt": "245471000.00",
                    "inventory": "859019000.00",
                    "accountsPayable": "51159000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1538000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "268574000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "245088000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31394000.00",
                    "deferredLongTermAssetCharges": "10256000.00",
                    "nonCurrentAssetsTotal": "643572000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "245471000.00",
                    "nonCurrentLiabilitiesOther": "28412000.00",
                    "nonCurrentLiabilitiesTotal": "317888000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22598000.00",
                    "liabilitiesAndStockholdersEquity": "1725121000.00",
                    "cashAndShortTermInvestments": "23686000.00",
                    "propertyPlantAndEquipmentGross": "481212000.00",
                    "propertyPlantAndEquipmentNet": "481212000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26191000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "1492702000.00",
                    "intangibleAssets": "62429000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33895000.00",
                    "totalLiab": "1064601000.00",
                    "totalStockholderEquity": "428101000.00",
                    "deferredLongTermLiab": "33589000.00",
                    "otherCurrentLiab": "89949000.00",
                    "commonStock": "269144000.00",
                    "capitalStock": null,
                    "retainedEarnings": "149173000.00",
                    "otherLiab": "56421000.00",
                    "goodWill": "32047000.00",
                    "otherAssets": "38831000.00",
                    "cash": "42839000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "721304000.00",
                    "currentDeferredRevenue": "33589000.00",
                    "netDebt": "833803000.00",
                    "shortTermDebt": "589766000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "876642000.00",
                    "otherStockholderEquity": "12399000.00",
                    "propertyPlantEquipment": "425086000.00",
                    "totalCurrentAssets": "933209000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "333625000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "133149000.00",
                    "longTermDebt": "286876000.00",
                    "inventory": "723326000.00",
                    "accountsPayable": "41589000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2615000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "269144000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "149173000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22808000.00",
                    "deferredLongTermAssetCharges": "17123000.00",
                    "nonCurrentAssetsTotal": "559493000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "286876000.00",
                    "nonCurrentLiabilitiesOther": "22832000.00",
                    "nonCurrentLiabilitiesTotal": "343297000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "12399000.00",
                    "liabilitiesAndStockholdersEquity": "1492702000.00",
                    "cashAndShortTermInvestments": "42839000.00",
                    "propertyPlantAndEquipmentGross": "425086000.00",
                    "propertyPlantAndEquipmentNet": "425086000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26170000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "1146133000.00",
                    "intangibleAssets": "59095000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21449000.00",
                    "totalLiab": "779012000.00",
                    "totalStockholderEquity": "367121000.00",
                    "deferredLongTermLiab": "25146000.00",
                    "otherCurrentLiab": "72711000.00",
                    "commonStock": "279834000.00",
                    "capitalStock": null,
                    "retainedEarnings": "80877000.00",
                    "otherLiab": "43775000.00",
                    "goodWill": "18958000.00",
                    "otherAssets": "46110000.00",
                    "cash": "20851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456584000.00",
                    "currentDeferredRevenue": "25146000.00",
                    "netDebt": "609963000.00",
                    "shortTermDebt": "352161000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "630814000.00",
                    "otherStockholderEquity": "10918000.00",
                    "propertyPlantEquipment": "373779000.00",
                    "totalCurrentAssets": "648191000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "289068000.00",
                    "shortTermInvestments": "0.00",
                    "netReceivables": "99407000.00",
                    "longTermDebt": "278653000.00",
                    "inventory": "506484000.00",
                    "accountsPayable": "31712000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4508000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "279834000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "80877000.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16840000.00",
                    "deferredLongTermAssetCharges": "29270000.00",
                    "nonCurrentAssetsTotal": "497942000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "278653000.00",
                    "nonCurrentLiabilitiesOther": "18629000.00",
                    "nonCurrentLiabilitiesTotal": "322428000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "10918000.00",
                    "liabilitiesAndStockholdersEquity": "1146133000.00",
                    "cashAndShortTermInvestments": "20851000.00",
                    "propertyPlantAndEquipmentGross": "373779000.00",
                    "propertyPlantAndEquipmentNet": "373779000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26664000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "totalAssets": "971676000.00",
                    "intangibleAssets": "51379000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8999000.00",
                    "totalLiab": "651459000.00",
                    "totalStockholderEquity": "320217000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "58784000.00",
                    "commonStock": "285275000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28839000.00",
                    "otherLiab": "36897000.00",
                    "goodWill": "6186000.00",
                    "otherAssets": "49320000.00",
                    "cash": "9306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "345869000.00",
                    "currentDeferredRevenue": "20158000.00",
                    "netDebt": "522725000.00",
                    "shortTermDebt": "263338000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "532031000.00",
                    "otherStockholderEquity": "296247000.00",
                    "propertyPlantEquipment": "362433000.00",
                    "totalCurrentAssets": "508544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "75011000.00",
                    "longTermDebt": "268693000.00",
                    "inventory": "415228000.00",
                    "accountsPayable": "23747000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4869000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54989000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "463132000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "305590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "971676000.00",
                    "cashAndShortTermInvestments": "9306000.00",
                    "propertyPlantAndEquipmentGross": "362433000.00",
                    "propertyPlantAndEquipmentNet": "362433000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26285000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "totalAssets": "895100000.00",
                    "intangibleAssets": "42496000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7869000.00",
                    "totalLiab": "588062000.00",
                    "totalStockholderEquity": "307038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53605000.00",
                    "commonStock": "281348000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19039000.00",
                    "otherLiab": "33820000.00",
                    "goodWill": null,
                    "otherAssets": "48487000.00",
                    "cash": "12776000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "321177000.00",
                    "currentDeferredRevenue": "17981000.00",
                    "netDebt": "469079000.00",
                    "shortTermDebt": "248790000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "481855000.00",
                    "otherStockholderEquity": "291849000.00",
                    "propertyPlantEquipment": "386054000.00",
                    "totalCurrentAssets": "418063000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "11693000.00",
                    "netReceivables": "52097000.00",
                    "longTermDebt": "233065000.00",
                    "inventory": "333628000.00",
                    "accountsPayable": "18782000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3850000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50248000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "477037000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266885000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "895100000.00",
                    "cashAndShortTermInvestments": "24469000.00",
                    "propertyPlantAndEquipmentGross": "386054000.00",
                    "propertyPlantAndEquipmentNet": "386054000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22176000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "totalAssets": "1133459000.00",
                    "intangibleAssets": "42008000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59627000.00",
                    "totalLiab": "885116000.00",
                    "totalStockholderEquity": "248343000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "159123000.00",
                    "commonStock": "234990000.00",
                    "capitalStock": null,
                    "retainedEarnings": "9888000.00",
                    "otherLiab": "22904000.00",
                    "goodWill": null,
                    "otherAssets": "48623000.00",
                    "cash": "10874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "597028000.00",
                    "currentDeferredRevenue": "50951000.00",
                    "netDebt": "670644000.00",
                    "shortTermDebt": "416334000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "681518000.00",
                    "otherStockholderEquity": "244265000.00",
                    "propertyPlantEquipment": "346276000.00",
                    "totalCurrentAssets": "696552000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "161423000.00",
                    "netReceivables": "41816000.00",
                    "longTermDebt": "265184000.00",
                    "inventory": "422812000.00",
                    "accountsPayable": "21571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5810000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4616000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "436907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "288088000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1133459000.00",
                    "cashAndShortTermInvestments": "172297000.00",
                    "propertyPlantAndEquipmentGross": "346276000.00",
                    "propertyPlantAndEquipmentNet": "346276000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20017000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-11",
                    "currency_symbol": "USD",
                    "totalAssets": "1626735000.00",
                    "intangibleAssets": "68946000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "94201000.00",
                    "totalLiab": "1118523000.00",
                    "totalStockholderEquity": "508212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "81459000.00",
                    "commonStock": "229619000.00",
                    "capitalStock": null,
                    "retainedEarnings": "271918000.00",
                    "otherLiab": "14647000.00",
                    "goodWill": "311527000.00",
                    "otherAssets": "5978000.00",
                    "cash": "21665000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "585091000.00",
                    "currentDeferredRevenue": "63602000.00",
                    "netDebt": "898747000.00",
                    "shortTermDebt": "464917000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "920412000.00",
                    "otherStockholderEquity": "237731000.00",
                    "propertyPlantEquipment": "461746000.00",
                    "totalCurrentAssets": "778538000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "60913000.00",
                    "longTermDebt": "455495000.00",
                    "inventory": "601759000.00",
                    "accountsPayable": "38715000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1437000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5978000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848197000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "533432000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1626735000.00",
                    "cashAndShortTermInvestments": "21665000.00",
                    "propertyPlantAndEquipmentGross": "461746000.00",
                    "propertyPlantAndEquipmentNet": "461746000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22082000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "1579357000.00",
                    "intangibleAssets": "69054000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31206000.00",
                    "totalLiab": "1085964000.00",
                    "totalStockholderEquity": "493393000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73909000.00",
                    "commonStock": "227138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "260681000.00",
                    "otherLiab": "13509000.00",
                    "goodWill": "307424000.00",
                    "otherAssets": "6136000.00",
                    "cash": "26600000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "629939000.00",
                    "currentDeferredRevenue": "62299000.00",
                    "netDebt": "786405000.00",
                    "shortTermDebt": "516236000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "813005000.00",
                    "otherStockholderEquity": "232712000.00",
                    "propertyPlantEquipment": "417103000.00",
                    "totalCurrentAssets": "779640000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "118528000.00",
                    "longTermDebt": "392383000.00",
                    "inventory": "603306000.00",
                    "accountsPayable": "39794000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1132000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6136000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "799717000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "456025000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1579357000.00",
                    "cashAndShortTermInvestments": "26600000.00",
                    "propertyPlantAndEquipmentGross": "417103000.00",
                    "propertyPlantAndEquipmentNet": "417103000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22102000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "1452714000.00",
                    "intangibleAssets": "260899000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33707000.00",
                    "totalLiab": "993081000.00",
                    "totalStockholderEquity": "459633000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22388000.00",
                    "commonStock": "225243000.00",
                    "capitalStock": null,
                    "retainedEarnings": "229647000.00",
                    "otherLiab": "10440000.00",
                    "goodWill": "260899000.00",
                    "otherAssets": "4143000.00",
                    "cash": "48566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "648400000.00",
                    "currentDeferredRevenue": "57775000.00",
                    "netDebt": "779305000.00",
                    "shortTermDebt": "537320000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "827871000.00",
                    "otherStockholderEquity": "2559000.00",
                    "propertyPlantEquipment": "333177000.00",
                    "totalCurrentAssets": "804248000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "106443000.00",
                    "longTermDebt": "290551000.00",
                    "inventory": "606047000.00",
                    "accountsPayable": "30917000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2184000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "225243000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54390000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "648466000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344681000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1452714000.00",
                    "cashAndShortTermInvestments": "48566000.00",
                    "propertyPlantAndEquipmentGross": "333177000.00",
                    "propertyPlantAndEquipmentNet": "333177000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21807000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1256883000.00",
                    "intangibleAssets": "289181000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "12517000.00",
                    "totalLiab": "850937000.00",
                    "totalStockholderEquity": "405946000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52452000.00",
                    "commonStock": "215801000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187545000.00",
                    "otherLiab": "10611000.00",
                    "goodWill": "244532000.00",
                    "otherAssets": "21000.00",
                    "cash": "28869000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "536677000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "695866000.00",
                    "shortTermDebt": "457425000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724735000.00",
                    "otherStockholderEquity": "1811000.00",
                    "propertyPlantEquipment": "299631000.00",
                    "totalCurrentAssets": "662854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "84958000.00",
                    "longTermDebt": "267310000.00",
                    "inventory": "536510000.00",
                    "accountsPayable": "26800000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "789000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "215801000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5217000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "594029000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "314260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1256883000.00",
                    "cashAndShortTermInvestments": "28869000.00",
                    "propertyPlantAndEquipmentGross": "299631000.00",
                    "propertyPlantAndEquipmentNet": "299631000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20093392.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "totalAssets": "1102782000.00",
                    "intangibleAssets": "235973000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "30132000.00",
                    "totalLiab": "743856000.00",
                    "totalStockholderEquity": "358926000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59209000.00",
                    "commonStock": "208655000.00",
                    "capitalStock": null,
                    "retainedEarnings": "150508000.00",
                    "otherLiab": "8110000.00",
                    "goodWill": "207027000.00",
                    "otherAssets": "1883000.00",
                    "cash": "74408000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "476871000.00",
                    "currentDeferredRevenue": "875000.00",
                    "netDebt": "497319000.00",
                    "shortTermDebt": "393260000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "571727000.00",
                    "otherStockholderEquity": "1231000.00",
                    "propertyPlantEquipment": "227313000.00",
                    "totalCurrentAssets": "636937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "87116000.00",
                    "longTermDebt": "234734000.00",
                    "inventory": "445281000.00",
                    "accountsPayable": "24402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1468000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "208655000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2559000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "465845000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "266985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1102782000.00",
                    "cashAndShortTermInvestments": "74408000.00",
                    "propertyPlantAndEquipmentGross": "227313000.00",
                    "propertyPlantAndEquipmentNet": "227313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "18418135.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "942049000.00",
                    "intangibleAssets": "206197000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "53091000.00",
                    "totalLiab": "622056000.00",
                    "totalStockholderEquity": "319993000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "40924000.00",
                    "commonStock": "204045000.00",
                    "capitalStock": null,
                    "retainedEarnings": "117536000.00",
                    "otherLiab": "11198000.00",
                    "goodWill": "185212000.00",
                    "otherAssets": "2282000.00",
                    "cash": "15932000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "429470000.00",
                    "currentDeferredRevenue": "1617000.00",
                    "netDebt": "384083000.00",
                    "shortTermDebt": "369101000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "400015000.00",
                    "otherStockholderEquity": "929000.00",
                    "propertyPlantEquipment": "176911000.00",
                    "totalCurrentAssets": "555778000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "40847000.00",
                    "longTermDebt": "167712000.00",
                    "inventory": "445908000.00",
                    "accountsPayable": "19445000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2517000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204045000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "386271000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "192586000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "942049000.00",
                    "cashAndShortTermInvestments": "15932000.00",
                    "propertyPlantAndEquipmentGross": "176911000.00",
                    "propertyPlantAndEquipmentNet": "176911000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17953333.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "662944000.00",
                    "intangibleAssets": "156849000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10599000.00",
                    "totalLiab": "459447000.00",
                    "totalStockholderEquity": "203497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "36531000.00",
                    "commonStock": "114055000.00",
                    "capitalStock": null,
                    "retainedEarnings": "85220000.00",
                    "otherLiab": "9662000.00",
                    "goodWill": "149742000.00",
                    "otherAssets": "3431000.00",
                    "cash": "59855000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "275575000.00",
                    "currentDeferredRevenue": "1481000.00",
                    "netDebt": "327125000.00",
                    "shortTermDebt": "222150000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386980000.00",
                    "otherStockholderEquity": "507000.00",
                    "propertyPlantEquipment": "121977000.00",
                    "totalCurrentAssets": "380409000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34557000.00",
                    "longTermDebt": "164830000.00",
                    "inventory": "275398000.00",
                    "accountsPayable": "16894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "114055000.00",
                    "preferredStockTotalEquity": "5806000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3709000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "282535000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "183872000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "662944000.00",
                    "cashAndShortTermInvestments": "59855000.00",
                    "propertyPlantAndEquipmentGross": "121977000.00",
                    "propertyPlantAndEquipmentNet": "121977000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13596250.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "totalAssets": "628003000.00",
                    "intangibleAssets": "133871000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9237000.00",
                    "totalLiab": "446228000.00",
                    "totalStockholderEquity": "181775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23475000.00",
                    "commonStock": "109073000.00",
                    "capitalStock": null,
                    "retainedEarnings": "63466000.00",
                    "otherLiab": "8893000.00",
                    "goodWill": "133871000.00",
                    "otherAssets": "5754000.00",
                    "cash": "38789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297605000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "353276000.00",
                    "shortTermDebt": "260479000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "392065000.00",
                    "otherStockholderEquity": "306000.00",
                    "propertyPlantEquipment": "90240000.00",
                    "totalCurrentAssets": "396522000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "34206000.00",
                    "longTermDebt": "131586000.00",
                    "inventory": "314290000.00",
                    "accountsPayable": "13651000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "15000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "109073000.00",
                    "preferredStockTotalEquity": "8915000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7370000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "231481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "148623000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "628003000.00",
                    "cashAndShortTermInvestments": "38789000.00",
                    "propertyPlantAndEquipmentGross": "90240000.00",
                    "propertyPlantAndEquipmentNet": "90240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13814205.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "totalAssets": "506433000.00",
                    "intangibleAssets": "110700000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7400000.00",
                    "totalLiab": "350833000.00",
                    "totalStockholderEquity": "155600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32200000.00",
                    "commonStock": "102800000.00",
                    "capitalStock": null,
                    "retainedEarnings": "39200000.00",
                    "otherLiab": null,
                    "goodWill": "110677000.00",
                    "otherAssets": "33000.00",
                    "cash": "30400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259600000.00",
                    "currentDeferredRevenue": "2262000.00",
                    "netDebt": "259000000.00",
                    "shortTermDebt": "215500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "289400000.00",
                    "otherStockholderEquity": "7400000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "334600000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "28500000.00",
                    "longTermDebt": null,
                    "inventory": "268300000.00",
                    "accountsPayable": "11900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5700000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "102800000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "8733000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171833000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91233000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "506433000.00",
                    "cashAndShortTermInvestments": "30400000.00",
                    "propertyPlantAndEquipmentGross": "52400000.00",
                    "propertyPlantAndEquipmentNet": "52400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11998000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "294400000.00",
                    "intangibleAssets": "43000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5500000.00",
                    "totalLiab": "202900000.00",
                    "totalStockholderEquity": "91500000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12000000.00",
                    "commonStock": "71400000.00",
                    "capitalStock": null,
                    "retainedEarnings": "20000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "20900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "150600000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "152800000.00",
                    "shortTermDebt": "132300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "173700000.00",
                    "otherStockholderEquity": "100000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204200000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "20400000.00",
                    "longTermDebt": null,
                    "inventory": "157400000.00",
                    "accountsPayable": "6300000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3900000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14300000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "90200000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52300000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "294400000.00",
                    "cashAndShortTermInvestments": "20900000.00",
                    "propertyPlantAndEquipmentGross": "32900000.00",
                    "propertyPlantAndEquipmentNet": "32900000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9473684.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "166500000.00",
                    "intangibleAssets": "24100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3500000.00",
                    "totalLiab": "128600000.00",
                    "totalStockholderEquity": "37900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6700000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "9200000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18500000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "96000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "93500000.00",
                    "shortTermDebt": "85400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "112000000.00",
                    "otherStockholderEquity": "28700000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "119900000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8100000.00",
                    "longTermDebt": null,
                    "inventory": "89800000.00",
                    "accountsPayable": "3900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "46600000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "32600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "166500000.00",
                    "cashAndShortTermInvestments": "18500000.00",
                    "propertyPlantAndEquipmentGross": "16300000.00",
                    "propertyPlantAndEquipmentNet": "16300000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7317073.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "63800000.00",
                    "intangibleAssets": "4100000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2500000.00",
                    "totalLiab": "39100000.00",
                    "totalStockholderEquity": "24700000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4500000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "28900000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "12800000.00",
                    "shortTermDebt": "22000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28200000.00",
                    "otherStockholderEquity": "24600000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "49100000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3000000.00",
                    "longTermDebt": null,
                    "inventory": "28200000.00",
                    "accountsPayable": "2400000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2100000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14700000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "10200000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "63800000.00",
                    "cashAndShortTermInvestments": "15400000.00",
                    "propertyPlantAndEquipmentGross": "4600000.00",
                    "propertyPlantAndEquipmentNet": "4600000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7777778.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "39200000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3800000.00",
                    "totalLiab": "37600000.00",
                    "totalStockholderEquity": "900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1200000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "100000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9400000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "25000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23600000.00",
                    "shortTermDebt": "22300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "33000000.00",
                    "otherStockholderEquity": "800000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1900000.00",
                    "longTermDebt": null,
                    "inventory": "17700000.00",
                    "accountsPayable": "1500000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6400000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12600000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "39200000.00",
                    "cashAndShortTermInvestments": "9400000.00",
                    "propertyPlantAndEquipmentGross": "3200000.00",
                    "propertyPlantAndEquipmentNet": "3200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5666667.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "investments": "-9400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-240500000.00",
                    "netBorrowings": "739500000.00",
                    "totalCashFromFinancingActivities": "432000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "102000000.00",
                    "changeInCash": "81400000.00",
                    "beginPeriodCashFlow": "391300000.00",
                    "endPeriodCashFlow": "472700000.00",
                    "totalCashFromOperatingActivities": "-108400000.00",
                    "issuanceOfCapitalStock": "5800000.00",
                    "depreciation": "110600000.00",
                    "otherCashflowsFromInvestingActivities": "11300000.00",
                    "dividendsPaid": "12800000.00",
                    "changeToInventory": "-97200000.00",
                    "changeToAccountReceivables": "-397000000.00",
                    "salePurchaseOfStock": "-297000000.00",
                    "otherCashflowsFromFinancingActivities": "64000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-422600000.00",
                    "stockBasedCompensation": "12100000.00",
                    "otherNonCashItems": "73300000.00",
                    "freeCashFlow": "-205500000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-2600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-548500000.00",
                    "netBorrowings": "658000000.00",
                    "totalCashFromFinancingActivities": "312500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4400000.00",
                    "changeInCash": "-75300000.00",
                    "beginPeriodCashFlow": "417100000.00",
                    "endPeriodCashFlow": "341800000.00",
                    "totalCashFromOperatingActivities": "158800000.00",
                    "issuanceOfCapitalStock": "6500000.00",
                    "depreciation": "108200000.00",
                    "otherCashflowsFromInvestingActivities": "13500000.00",
                    "dividendsPaid": "13200000.00",
                    "changeToInventory": "-11500000.00",
                    "changeToAccountReceivables": "-262500000.00",
                    "salePurchaseOfStock": "-298600000.00",
                    "otherCashflowsFromFinancingActivities": "12562600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129500000.00",
                    "stockBasedCompensation": "15200000.00",
                    "otherNonCashItems": "283900000.00",
                    "freeCashFlow": "65599999.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "investments": "-2300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-163900000.00",
                    "netBorrowings": "693700000.00",
                    "totalCashFromFinancingActivities": "100600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "217100000.00",
                    "changeInCash": "12700000.00",
                    "beginPeriodCashFlow": "404400000.00",
                    "endPeriodCashFlow": "417100000.00",
                    "totalCashFromOperatingActivities": "79000000.00",
                    "issuanceOfCapitalStock": "7400000.00",
                    "depreciation": "86600000.00",
                    "otherCashflowsFromInvestingActivities": "-221700000.00",
                    "dividendsPaid": "13900000.00",
                    "changeToInventory": "64500000.00",
                    "changeToAccountReceivables": "-219700000.00",
                    "salePurchaseOfStock": "-399000000.00",
                    "otherCashflowsFromFinancingActivities": "-1100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-301400000.00",
                    "stockBasedCompensation": "14000000.00",
                    "otherNonCashItems": "36600000.00",
                    "freeCashFlow": "-29900000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "investments": "-198400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-198400000.00",
                    "netBorrowings": "292900000.00",
                    "totalCashFromFinancingActivities": "159500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "258200000.00",
                    "changeInCash": "-25900000.00",
                    "beginPeriodCashFlow": "430300000.00",
                    "endPeriodCashFlow": "404400000.00",
                    "totalCashFromOperatingActivities": "9300000.00",
                    "issuanceOfCapitalStock": "8000000.00",
                    "depreciation": "104000000.00",
                    "otherCashflowsFromInvestingActivities": "12500000.00",
                    "dividendsPaid": "14300000.00",
                    "changeToInventory": "-206100000.00",
                    "changeToAccountReceivables": "-63500000.00",
                    "salePurchaseOfStock": "-119900000.00",
                    "otherCashflowsFromFinancingActivities": "-7200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "80100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-368700000.00",
                    "stockBasedCompensation": "16100000.00",
                    "otherNonCashItems": "-29000000.00",
                    "freeCashFlow": "-70800000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "investments": "-117100000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117100000.00",
                    "netBorrowings": "50700000.00",
                    "totalCashFromFinancingActivities": "-173000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "211200000.00",
                    "changeInCash": "28100000.00",
                    "beginPeriodCashFlow": "402200000.00",
                    "endPeriodCashFlow": "430300000.00",
                    "totalCashFromOperatingActivities": "322100000.00",
                    "issuanceOfCapitalStock": "5600000.00",
                    "depreciation": "100200000.00",
                    "otherCashflowsFromInvestingActivities": "5400000.00",
                    "dividendsPaid": "13900000.00",
                    "changeToInventory": "186400000.00",
                    "changeToAccountReceivables": "-332600000.00",
                    "salePurchaseOfStock": "-143400000.00",
                    "otherCashflowsFromFinancingActivities": "-72000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36000000.00",
                    "stockBasedCompensation": "15000000.00",
                    "otherNonCashItems": "-2100000.00",
                    "freeCashFlow": "253400000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-33600000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33600000.00",
                    "netBorrowings": "66100000.00",
                    "totalCashFromFinancingActivities": "27400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "217200000.00",
                    "changeInCash": "42700000.00",
                    "beginPeriodCashFlow": "359500000.00",
                    "endPeriodCashFlow": "402200000.00",
                    "totalCashFromOperatingActivities": "61800000.00",
                    "issuanceOfCapitalStock": "6100000.00",
                    "depreciation": "99500000.00",
                    "otherCashflowsFromInvestingActivities": "9200000.00",
                    "dividendsPaid": "14100000.00",
                    "changeToInventory": "63400000.00",
                    "changeToAccountReceivables": "-157400000.00",
                    "salePurchaseOfStock": "-92700000.00",
                    "otherCashflowsFromFinancingActivities": "62000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-195100000.00",
                    "stockBasedCompensation": "14300000.00",
                    "otherNonCashItems": "-25400000.00",
                    "freeCashFlow": "-17700000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-25",
                    "currency_symbol": "USD",
                    "investments": "-305700000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-305700000.00",
                    "netBorrowings": "-111000000.00",
                    "totalCashFromFinancingActivities": "-237400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "222900000.00",
                    "changeInCash": "-315300000.00",
                    "beginPeriodCashFlow": "674800000.00",
                    "endPeriodCashFlow": "359500000.00",
                    "totalCashFromOperatingActivities": "219300000.00",
                    "issuanceOfCapitalStock": "7400000.00",
                    "depreciation": "78500000.00",
                    "otherCashflowsFromInvestingActivities": "1300000.00",
                    "dividendsPaid": "14200000.00",
                    "changeToInventory": "219800000.00",
                    "changeToAccountReceivables": "-92000000.00",
                    "salePurchaseOfStock": "-56000000.00",
                    "otherCashflowsFromFinancingActivities": "-63600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "62200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-147500000.00",
                    "stockBasedCompensation": "16300000.00",
                    "otherNonCashItems": "4200000.00",
                    "freeCashFlow": "157100000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "investments": "-249200000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-249200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "672600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216500000.00",
                    "changeInCash": "270200000.00",
                    "beginPeriodCashFlow": "404600000.00",
                    "endPeriodCashFlow": "674800000.00",
                    "totalCashFromOperatingActivities": "-148400000.00",
                    "issuanceOfCapitalStock": "8100000.00",
                    "depreciation": "113500000.00",
                    "otherCashflowsFromInvestingActivities": "300000.00",
                    "dividendsPaid": "14400000.00",
                    "changeToInventory": "-360800000.00",
                    "changeToAccountReceivables": "-207100000.00",
                    "salePurchaseOfStock": "-202200000.00",
                    "otherCashflowsFromFinancingActivities": "-4300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "130100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-491200000.00",
                    "stockBasedCompensation": "13400000.00",
                    "otherNonCashItems": "-27800000.00",
                    "freeCashFlow": "-278500000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "investments": "-1265900000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1265900000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "445000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165000000.00",
                    "changeInCash": "-536800000.00",
                    "beginPeriodCashFlow": "941400000.00",
                    "endPeriodCashFlow": "404600000.00",
                    "totalCashFromOperatingActivities": "292400000.00",
                    "issuanceOfCapitalStock": "5700000.00",
                    "depreciation": "98300000.00",
                    "otherCashflowsFromInvestingActivities": "3700000.00",
                    "dividendsPaid": "13800000.00",
                    "changeToInventory": "-183300000.00",
                    "changeToAccountReceivables": "-182700000.00",
                    "salePurchaseOfStock": "-15000000.00",
                    "otherCashflowsFromFinancingActivities": "-15700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "400000.00",
                    "stockBasedCompensation": "14400000.00",
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "212800000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-30000000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "982800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "216100000.00",
                    "changeInCash": "685200000.00",
                    "beginPeriodCashFlow": "256200000.00",
                    "endPeriodCashFlow": "941400000.00",
                    "totalCashFromOperatingActivities": "-295200000.00",
                    "issuanceOfCapitalStock": "6700000.00",
                    "depreciation": "60600000.00",
                    "otherCashflowsFromInvestingActivities": "10100000.00",
                    "dividendsPaid": "13700000.00",
                    "changeToInventory": "-365300000.00",
                    "changeToAccountReceivables": "-256500000.00",
                    "salePurchaseOfStock": "-34400000.00",
                    "otherCashflowsFromFinancingActivities": "-27500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "66500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-590200000.00",
                    "stockBasedCompensation": "10400000.00",
                    "otherNonCashItems": "-3600000.00",
                    "freeCashFlow": "-361700000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "investments": "-240100000.00",
                    "changeToLiabilities": "2700000.00",
                    "totalCashflowsFromInvestingActivities": "-1240300000.00",
                    "netBorrowings": "170700000.00",
                    "totalCashFromFinancingActivities": "178500000.00",
                    "changeToOperatingActivities": "33800000.00",
                    "netIncome": "264900000.00",
                    "changeInCash": "57500000.00",
                    "beginPeriodCashFlow": "229200000.00",
                    "endPeriodCashFlow": "286700000.00",
                    "totalCashFromOperatingActivities": "121500000.00",
                    "issuanceOfCapitalStock": "8100000.00",
                    "depreciation": "72200000.00",
                    "otherCashflowsFromInvestingActivities": "-1076600000.00",
                    "dividendsPaid": "13700000.00",
                    "changeToInventory": "-148000000.00",
                    "changeToAccountReceivables": "-904200000.00",
                    "salePurchaseOfStock": "-6845100000.00",
                    "otherCashflowsFromFinancingActivities": "14045000000.00",
                    "changeToNetincome": "7200000.00",
                    "capitalExpenditures": "66600000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-109500000.00",
                    "stockBasedCompensation": "11100000.00",
                    "otherNonCashItems": "-132300000.00",
                    "freeCashFlow": "54900000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "investments": "-586300000.00",
                    "changeToLiabilities": "-49200000.00",
                    "totalCashflowsFromInvestingActivities": "-1000200000.00",
                    "netBorrowings": "718100000.00",
                    "totalCashFromFinancingActivities": "738600000.00",
                    "changeToOperatingActivities": "33800000.00",
                    "netIncome": "301100000.00",
                    "changeInCash": "-95500000.00",
                    "beginPeriodCashFlow": "324700000.00",
                    "endPeriodCashFlow": "229200000.00",
                    "totalCashFromOperatingActivities": "-249700000.00",
                    "issuanceOfCapitalStock": "8800000.00",
                    "depreciation": "66500000.00",
                    "otherCashflowsFromInvestingActivities": "-903100000.00",
                    "dividendsPaid": "13900000.00",
                    "changeToInventory": "-293300000.00",
                    "changeToAccountReceivables": "-708500000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "1493100000.00",
                    "changeToNetincome": "25500000.00",
                    "capitalExpenditures": "58200000",
                    "changeReceivables": "-314300000.00",
                    "cashFlowsOtherOperating": "30100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-97400000.00",
                    "changeInWorkingCapital": "-642800000.00",
                    "stockBasedCompensation": "10200000.00",
                    "otherNonCashItems": "-2300000.00",
                    "freeCashFlow": "-307900000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "investments": "-11100000.00",
                    "changeToLiabilities": "16100000.00",
                    "totalCashflowsFromInvestingActivities": "-413900000.00",
                    "netBorrowings": "369500000.00",
                    "totalCashFromFinancingActivities": "509900000.00",
                    "changeToOperatingActivities": "33800000.00",
                    "netIncome": "229600000.00",
                    "changeInCash": "-49000000.00",
                    "beginPeriodCashFlow": "271500000.00",
                    "endPeriodCashFlow": "222500000.00",
                    "totalCashFromOperatingActivities": "-49000000.00",
                    "issuanceOfCapitalStock": "6100000.00",
                    "depreciation": "65300000.00",
                    "otherCashflowsFromInvestingActivities": "-363900000.00",
                    "dividendsPaid": "11500000.00",
                    "changeToInventory": "-56900000.00",
                    "changeToAccountReceivables": "-373000000.00",
                    "salePurchaseOfStock": "-14400000.00",
                    "otherCashflowsFromFinancingActivities": "541800000.00",
                    "changeToNetincome": "17000000.00",
                    "capitalExpenditures": "38900000",
                    "changeReceivables": "-373100000.00",
                    "cashFlowsOtherOperating": "68700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "47000000.00",
                    "changeInWorkingCapital": "-367500000.00",
                    "stockBasedCompensation": "9100000.00",
                    "otherNonCashItems": "-302200000.00",
                    "freeCashFlow": "-87900000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-2500000.00",
                    "changeToLiabilities": "2400000.00",
                    "totalCashflowsFromInvestingActivities": "-312500000.00",
                    "netBorrowings": "148400000.00",
                    "totalCashFromFinancingActivities": "435900000.00",
                    "changeToOperatingActivities": "-310200000.00",
                    "netIncome": "249800000.00",
                    "changeInCash": "31200000.00",
                    "beginPeriodCashFlow": "240300000.00",
                    "endPeriodCashFlow": "271500000.00",
                    "totalCashFromOperatingActivities": "-92600000.00",
                    "issuanceOfCapitalStock": "8000000.00",
                    "depreciation": "68400000.00",
                    "otherCashflowsFromInvestingActivities": "-216700000.00",
                    "dividendsPaid": "11400000.00",
                    "changeToInventory": "-70600000.00",
                    "changeToAccountReceivables": "-1440600000.00",
                    "salePurchaseOfStock": "-43900000.00",
                    "otherCashflowsFromFinancingActivities": "3355500000.00",
                    "changeToNetincome": "31600000.00",
                    "capitalExpenditures": "93300000",
                    "changeReceivables": "-1440600000.00",
                    "cashFlowsOtherOperating": "1084200000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30800000.00",
                    "changeInWorkingCapital": "-442400000.00",
                    "stockBasedCompensation": "9400000.00",
                    "otherNonCashItems": "-9500000.00",
                    "freeCashFlow": "-185900000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "investments": "-234600000.00",
                    "changeToLiabilities": "19100000.00",
                    "totalCashflowsFromInvestingActivities": "-234600000.00",
                    "netBorrowings": "552400000.00",
                    "totalCashFromFinancingActivities": "615400000.00",
                    "changeToOperatingActivities": "-317600000.00",
                    "netIncome": "330500000.00",
                    "changeInCash": "119800000.00",
                    "beginPeriodCashFlow": "113200000.00",
                    "endPeriodCashFlow": "233000000.00",
                    "totalCashFromOperatingActivities": "-254400000.00",
                    "issuanceOfCapitalStock": "9400000.00",
                    "depreciation": "60200000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "11600000.00",
                    "changeToInventory": "-345400000.00",
                    "changeToAccountReceivables": "-351200000.00",
                    "salePurchaseOfStock": "-21000000.00",
                    "otherCashflowsFromFinancingActivities": "-8300000.00",
                    "changeToNetincome": "18800000.00",
                    "capitalExpenditures": "73200000",
                    "changeReceivables": "22400000.00",
                    "cashFlowsOtherOperating": "-341700000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "126400000.00",
                    "changeInWorkingCapital": "-663900000.00",
                    "stockBasedCompensation": "8600000.00",
                    "otherNonCashItems": "-36700000.00",
                    "freeCashFlow": "-327600000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "investments": "500000.00",
                    "changeToLiabilities": "-108600000.00",
                    "totalCashflowsFromInvestingActivities": "-425400000.00",
                    "netBorrowings": "1247700000.00",
                    "totalCashFromFinancingActivities": "668600000.00",
                    "changeToOperatingActivities": "-463700000.00",
                    "netIncome": "337700000.00",
                    "changeInCash": "-48200000.00",
                    "beginPeriodCashFlow": "161400000.00",
                    "endPeriodCashFlow": "113200000.00",
                    "totalCashFromOperatingActivities": "-289400000.00",
                    "issuanceOfCapitalStock": "10900000.00",
                    "depreciation": "56700000.00",
                    "otherCashflowsFromInvestingActivities": "9700000.00",
                    "dividendsPaid": "11900000.00",
                    "changeToInventory": "-262100000.00",
                    "changeToAccountReceivables": "-367700000.00",
                    "salePurchaseOfStock": "-562500000.00",
                    "otherCashflowsFromFinancingActivities": "-2600000.00",
                    "changeToNetincome": "31400000.00",
                    "capitalExpenditures": "75900000",
                    "changeReceivables": "4000000.00",
                    "cashFlowsOtherOperating": "-332800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46200000.00",
                    "changeInWorkingCapital": "-715200000.00",
                    "stockBasedCompensation": "12600000.00",
                    "otherNonCashItems": "13500000.00",
                    "freeCashFlow": "-365300000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "investments": "-9800000.00",
                    "changeToLiabilities": "160500000.00",
                    "totalCashflowsFromInvestingActivities": "-357300000.00",
                    "netBorrowings": "281400000.00",
                    "totalCashFromFinancingActivities": "316000000.00",
                    "changeToOperatingActivities": "-88400000.00",
                    "netIncome": "343600000.00",
                    "changeInCash": "-13400000.00",
                    "beginPeriodCashFlow": "174800000.00",
                    "endPeriodCashFlow": "161400000.00",
                    "totalCashFromOperatingActivities": "26300000.00",
                    "issuanceOfCapitalStock": "7800000.00",
                    "depreciation": "42800000.00",
                    "otherCashflowsFromInvestingActivities": "6800000.00",
                    "dividendsPaid": "10300000.00",
                    "changeToInventory": "-244900000.00",
                    "changeToAccountReceivables": "-281800000.00",
                    "salePurchaseOfStock": "-60900000.00",
                    "otherCashflowsFromFinancingActivities": "-3700000.00",
                    "changeToNetincome": "27600000.00",
                    "capitalExpenditures": "60700000",
                    "changeReceivables": "-80400000.00",
                    "cashFlowsOtherOperating": "-219300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-15000000.00",
                    "changeInWorkingCapital": "-387700000.00",
                    "stockBasedCompensation": "10500000.00",
                    "otherNonCashItems": "5800000.00",
                    "freeCashFlow": "-34400000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-500000.00",
                    "changeToLiabilities": "-3300000.00",
                    "totalCashflowsFromInvestingActivities": "-327300000.00",
                    "netBorrowings": "655000000.00",
                    "totalCashFromFinancingActivities": "556000000.00",
                    "changeToOperatingActivities": "-188400000.00",
                    "netIncome": "292600000.00",
                    "changeInCash": "37000000.00",
                    "beginPeriodCashFlow": "137800000.00",
                    "endPeriodCashFlow": "174800000.00",
                    "totalCashFromOperatingActivities": "-192000000.00",
                    "issuanceOfCapitalStock": "8300000.00",
                    "depreciation": "47800000.00",
                    "otherCashflowsFromInvestingActivities": "-1300000.00",
                    "dividendsPaid": "10600000.00",
                    "changeToInventory": "-328600000.00",
                    "changeToAccountReceivables": "-62100000.00",
                    "salePurchaseOfStock": "-214800000.00",
                    "otherCashflowsFromFinancingActivities": "-24800000.00",
                    "changeToNetincome": "65500000.00",
                    "capitalExpenditures": "66300000",
                    "changeReceivables": "-62100000.00",
                    "cashFlowsOtherOperating": "-191900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "36700000.00",
                    "changeInWorkingCapital": "-597900000.00",
                    "stockBasedCompensation": "9100000.00",
                    "otherNonCashItems": "38900000.00",
                    "freeCashFlow": "-258300000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "investments": "-742000000.00",
                    "changeToLiabilities": "-200000.00",
                    "totalCashflowsFromInvestingActivities": "-742000000.00",
                    "netBorrowings": "-624500000.00",
                    "totalCashFromFinancingActivities": "-583300000.00",
                    "changeToOperatingActivities": "-103100000.00",
                    "netIncome": "309000000.00",
                    "changeInCash": "-643100000.00",
                    "beginPeriodCashFlow": "780900000.00",
                    "endPeriodCashFlow": "137800000.00",
                    "totalCashFromOperatingActivities": "681400000.00",
                    "issuanceOfCapitalStock": "7900000.00",
                    "depreciation": "44900000.00",
                    "otherCashflowsFromInvestingActivities": "4600000.00",
                    "dividendsPaid": "10700000.00",
                    "changeToInventory": "340100000.00",
                    "changeToAccountReceivables": "100000000.00",
                    "salePurchaseOfStock": "187600000.00",
                    "otherCashflowsFromFinancingActivities": "-44300000.00",
                    "changeToNetincome": "36100000.00",
                    "capitalExpenditures": "81100000",
                    "changeReceivables": "100000000.00",
                    "cashFlowsOtherOperating": "-183000000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-643900000.00",
                    "changeInWorkingCapital": "292500000.00",
                    "stockBasedCompensation": "8400000.00",
                    "otherNonCashItems": "32800000.00",
                    "freeCashFlow": "600300000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "investments": "-300000.00",
                    "changeToLiabilities": "49600000.00",
                    "totalCashflowsFromInvestingActivities": "-1378300000.00",
                    "netBorrowings": "125800000.00",
                    "totalCashFromFinancingActivities": "1161500000.00",
                    "changeToOperatingActivities": "-19900000.00",
                    "netIncome": "304900000.00",
                    "changeInCash": "610600000.00",
                    "beginPeriodCashFlow": "170300000.00",
                    "endPeriodCashFlow": "780900000.00",
                    "totalCashFromOperatingActivities": "827400000.00",
                    "issuanceOfCapitalStock": "1115800000.00",
                    "depreciation": "38600000.00",
                    "otherCashflowsFromInvestingActivities": "-63000000.00",
                    "dividendsPaid": "9300000.00",
                    "changeToInventory": "418500000.00",
                    "changeToAccountReceivables": "-58300000.00",
                    "salePurchaseOfStock": "2193100000.00",
                    "otherCashflowsFromFinancingActivities": "26600000.00",
                    "changeToNetincome": "33700000.00",
                    "capitalExpenditures": "63000000",
                    "changeReceivables": "-58300000.00",
                    "cashFlowsOtherOperating": "-92900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "610600000.00",
                    "changeInWorkingCapital": "450200000.00",
                    "stockBasedCompensation": "9200000.00",
                    "otherNonCashItems": "3100000.00",
                    "freeCashFlow": "764400000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "investments": "-9600000.00",
                    "changeToLiabilities": "122400000.00",
                    "totalCashflowsFromInvestingActivities": "-442800000.00",
                    "netBorrowings": "60900000.00",
                    "totalCashFromFinancingActivities": "63800000.00",
                    "changeToOperatingActivities": "119800000.00",
                    "netIncome": "156200000.00",
                    "changeInCash": "10100000.00",
                    "beginPeriodCashFlow": "160200000.00",
                    "endPeriodCashFlow": "170300000.00",
                    "totalCashFromOperatingActivities": "389100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35000000.00",
                    "otherCashflowsFromInvestingActivities": "-50000000.00",
                    "dividendsPaid": "8199999.00",
                    "changeToInventory": "244600000.00",
                    "changeToAccountReceivables": "-126700000.00",
                    "salePurchaseOfStock": "-15900000.00",
                    "otherCashflowsFromFinancingActivities": "-28000000.00",
                    "changeToNetincome": "19700000.00",
                    "capitalExpenditures": "50000000",
                    "changeReceivables": "-126700000.00",
                    "cashFlowsOtherOperating": "53400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "10100000.00",
                    "changeInWorkingCapital": "178200000.00",
                    "stockBasedCompensation": "8000000.00",
                    "otherNonCashItems": "1300000.00",
                    "freeCashFlow": "339100000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "11200000.00",
                    "changeToLiabilities": "61300000.00",
                    "totalCashflowsFromInvestingActivities": "-877500000.00",
                    "netBorrowings": "177800000.00",
                    "totalCashFromFinancingActivities": "1238900000.00",
                    "changeToOperatingActivities": "-129400000.00",
                    "netIncome": "187600000.00",
                    "changeInCash": "103100000.00",
                    "beginPeriodCashFlow": "57100000.00",
                    "endPeriodCashFlow": "160200000.00",
                    "totalCashFromOperatingActivities": "-258400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54000000.00",
                    "otherCashflowsFromInvestingActivities": "13900000.00",
                    "dividendsPaid": "8200000.00",
                    "changeToInventory": "-228200000.00",
                    "changeToAccountReceivables": "-102200000.00",
                    "salePurchaseOfStock": "634900000.00",
                    "otherCashflowsFromFinancingActivities": "-7100000.00",
                    "changeToNetincome": "-43400000.00",
                    "capitalExpenditures": "42200000",
                    "changeReceivables": "-102200000.00",
                    "cashFlowsOtherOperating": "-158600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "103000000.00",
                    "changeInWorkingCapital": "-456600000.00",
                    "stockBasedCompensation": "6000000.00",
                    "otherNonCashItems": "-59800000.00",
                    "freeCashFlow": "-300600000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "investments": "-200000.00",
                    "changeToLiabilities": "21800000.00",
                    "totalCashflowsFromInvestingActivities": "-561200000.00",
                    "netBorrowings": "361300000.00",
                    "totalCashFromFinancingActivities": "487400000.00",
                    "changeToOperatingActivities": "18200000.00",
                    "netIncome": "158800000.00",
                    "changeInCash": "-63200000.00",
                    "beginPeriodCashFlow": "120300000.00",
                    "endPeriodCashFlow": "57100000.00",
                    "totalCashFromOperatingActivities": "10600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "30300000.00",
                    "otherCashflowsFromInvestingActivities": "3500000.00",
                    "dividendsPaid": "7100000.00",
                    "changeToInventory": "-167700000.00",
                    "changeToAccountReceivables": "-65100000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "-3200000.00",
                    "changeToNetincome": "18700000.00",
                    "capitalExpenditures": "47300000",
                    "changeReceivables": "-65100000.00",
                    "cashFlowsOtherOperating": "21100000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-63200000.00",
                    "changeInWorkingCapital": "-197100000.00",
                    "stockBasedCompensation": "7100000.00",
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-36700000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-24",
                    "currency_symbol": "USD",
                    "investments": "-400000.00",
                    "changeToLiabilities": "125900000.00",
                    "totalCashflowsFromInvestingActivities": "-48800000.00",
                    "netBorrowings": "-125200000.00",
                    "totalCashFromFinancingActivities": "-555800000.00",
                    "changeToOperatingActivities": "9200000.00",
                    "netIncome": "77700000.00",
                    "changeInCash": "63700000.00",
                    "beginPeriodCashFlow": "56600000.00",
                    "endPeriodCashFlow": "120300000.00",
                    "totalCashFromOperatingActivities": "668300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28900000.00",
                    "otherCashflowsFromInvestingActivities": "1400000.00",
                    "dividendsPaid": "6800000.00",
                    "changeToInventory": "694500000.00",
                    "changeToAccountReceivables": "-148300000.00",
                    "salePurchaseOfStock": "-2300000.00",
                    "otherCashflowsFromFinancingActivities": "-500000.00",
                    "changeToNetincome": "-2000000.00",
                    "capitalExpenditures": "36700000",
                    "changeReceivables": "-148300000.00",
                    "cashFlowsOtherOperating": "-101800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "63700000.00",
                    "changeInWorkingCapital": "563600000.00",
                    "stockBasedCompensation": "5000000.00",
                    "otherNonCashItems": "6200000.00",
                    "freeCashFlow": "631600000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-24",
                    "currency_symbol": "USD",
                    "investments": "-9300000.00",
                    "changeToLiabilities": "-52600000.00",
                    "totalCashflowsFromInvestingActivities": "-118300000.00",
                    "netBorrowings": "71800000.00",
                    "totalCashFromFinancingActivities": "-30800000.00",
                    "changeToOperatingActivities": "-77500000.00",
                    "netIncome": "46200000.00",
                    "changeInCash": "-27400000.00",
                    "beginPeriodCashFlow": "84000000.00",
                    "endPeriodCashFlow": "56600000.00",
                    "totalCashFromOperatingActivities": "121700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28900000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "-69800000.00",
                    "changeToAccountReceivables": "202100000.00",
                    "salePurchaseOfStock": "-48200000.00",
                    "otherCashflowsFromFinancingActivities": "-400000.00",
                    "changeToNetincome": "13300000.00",
                    "capitalExpenditures": "41600000",
                    "changeReceivables": "202100000.00",
                    "cashFlowsOtherOperating": "-39500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27400000.00",
                    "changeInWorkingCapital": "33300000.00",
                    "stockBasedCompensation": "5100000.00",
                    "otherNonCashItems": "62200000.00",
                    "freeCashFlow": "80100000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "investments": "-238300000.00",
                    "changeToLiabilities": "-1900000.00",
                    "totalCashflowsFromInvestingActivities": "-238300000.00",
                    "netBorrowings": "219700000.00",
                    "totalCashFromFinancingActivities": "249200000.00",
                    "changeToOperatingActivities": "12900000.00",
                    "netIncome": "68000000.00",
                    "changeInCash": "56900000.00",
                    "beginPeriodCashFlow": "27100000.00",
                    "endPeriodCashFlow": "84000000.00",
                    "totalCashFromOperatingActivities": "46000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21500000.00",
                    "otherCashflowsFromInvestingActivities": "13200000.00",
                    "dividendsPaid": "6900000.00",
                    "changeToInventory": "-15600000.00",
                    "changeToAccountReceivables": "-45300000.00",
                    "salePurchaseOfStock": "-100000.00",
                    "otherCashflowsFromFinancingActivities": "33500000.00",
                    "changeToNetincome": "6400000.00",
                    "capitalExpenditures": "33000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49900000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "1400000.00",
                    "freeCashFlow": "13000000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "investments": "-89900000.00",
                    "changeToLiabilities": "-21700000.00",
                    "totalCashflowsFromInvestingActivities": "-89900000.00",
                    "netBorrowings": "-23800000.00",
                    "totalCashFromFinancingActivities": "-136800000.00",
                    "changeToOperatingActivities": "-9000000.00",
                    "netIncome": "85200000.00",
                    "changeInCash": "-17600000.00",
                    "beginPeriodCashFlow": "44700000.00",
                    "endPeriodCashFlow": "27100000.00",
                    "totalCashFromOperatingActivities": "209100000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20900000.00",
                    "otherCashflowsFromInvestingActivities": "12000000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "58900000.00",
                    "changeToAccountReceivables": "29600000.00",
                    "salePurchaseOfStock": "736000000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "26900000.00",
                    "capitalExpenditures": "34100000",
                    "changeReceivables": "29600000.00",
                    "cashFlowsOtherOperating": "9300000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17600000.00",
                    "changeInWorkingCapital": "76100000.00",
                    "stockBasedCompensation": "4400000.00",
                    "otherNonCashItems": "-9400000.00",
                    "freeCashFlow": "175000000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-26",
                    "currency_symbol": "USD",
                    "investments": "-100000.00",
                    "changeToLiabilities": "17500000.00",
                    "totalCashflowsFromInvestingActivities": "-74500000.00",
                    "netBorrowings": "15800000.00",
                    "totalCashFromFinancingActivities": "-93000000.00",
                    "changeToOperatingActivities": "60100000.00",
                    "netIncome": "61900000.00",
                    "changeInCash": "-300000.00",
                    "beginPeriodCashFlow": "45000000.00",
                    "endPeriodCashFlow": "44700000.00",
                    "totalCashFromOperatingActivities": "167200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20200000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "7000000.00",
                    "changeToInventory": "18400000.00",
                    "changeToAccountReceivables": "-9800000.00",
                    "salePurchaseOfStock": "2800000.00",
                    "otherCashflowsFromFinancingActivities": "-36700000.00",
                    "changeToNetincome": "6500000.00",
                    "capitalExpenditures": "28700000",
                    "changeReceivables": "-9800000.00",
                    "cashFlowsOtherOperating": "52500000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-300000.00",
                    "changeInWorkingCapital": "78600000.00",
                    "stockBasedCompensation": "3900000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "138500000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "investments": "-6600000.00",
                    "changeToLiabilities": "-20400000.00",
                    "totalCashflowsFromInvestingActivities": "-35300000.00",
                    "netBorrowings": "-55000000.00",
                    "totalCashFromFinancingActivities": "-28500000.00",
                    "changeToOperatingActivities": "29600000.00",
                    "netIncome": "56400000.00",
                    "changeInCash": "13400000.00",
                    "beginPeriodCashFlow": "31600000.00",
                    "endPeriodCashFlow": "45000000.00",
                    "totalCashFromOperatingActivities": "77200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19800000.00",
                    "otherCashflowsFromInvestingActivities": "400000.00",
                    "dividendsPaid": "6700000.00",
                    "changeToInventory": "-81400000.00",
                    "changeToAccountReceivables": "49900000.00",
                    "salePurchaseOfStock": "-3100000.00",
                    "otherCashflowsFromFinancingActivities": "45800000.00",
                    "changeToNetincome": "9300000.00",
                    "capitalExpenditures": "29100000",
                    "changeReceivables": "49900000.00",
                    "cashFlowsOtherOperating": "43600000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13400000.00",
                    "changeInWorkingCapital": "-8300000.00",
                    "stockBasedCompensation": "3500000.00",
                    "otherNonCashItems": "600000.00",
                    "freeCashFlow": "48100000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-574000.00",
                    "changeToLiabilities": "33834000.00",
                    "totalCashflowsFromInvestingActivities": "-42499000.00",
                    "netBorrowings": "87569000.00",
                    "totalCashFromFinancingActivities": "-97794000.00",
                    "changeToOperatingActivities": "183199000.00",
                    "netIncome": "59872000.00",
                    "changeInCash": "168000.00",
                    "beginPeriodCashFlow": "31432000.00",
                    "endPeriodCashFlow": "31600000.00",
                    "totalCashFromOperatingActivities": "140414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20076000.00",
                    "otherCashflowsFromInvestingActivities": "1056000.00",
                    "dividendsPaid": "6785000.00",
                    "changeToInventory": "-94434000.00",
                    "changeToAccountReceivables": "-58719000.00",
                    "salePurchaseOfStock": "-67278000.00",
                    "otherCashflowsFromFinancingActivities": "49000.00",
                    "changeToNetincome": "18965000.00",
                    "capitalExpenditures": "44614000",
                    "changeReceivables": "-58719000.00",
                    "cashFlowsOtherOperating": "160820000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "121000.00",
                    "changeInWorkingCapital": "41501000.00",
                    "stockBasedCompensation": "3524000.00",
                    "otherNonCashItems": "1887000.00",
                    "freeCashFlow": "95800000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "investments": "-55060000.00",
                    "changeToLiabilities": "2944000.00",
                    "totalCashflowsFromInvestingActivities": "-63100000.00",
                    "netBorrowings": "4833000.00",
                    "totalCashFromFinancingActivities": "-78400000.00",
                    "changeToOperatingActivities": "-13336000.00",
                    "netIncome": "93100000.00",
                    "changeInCash": "1441000.00",
                    "beginPeriodCashFlow": "29991000.00",
                    "endPeriodCashFlow": "31432000.00",
                    "totalCashFromOperatingActivities": "142900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19600000.00",
                    "otherCashflowsFromInvestingActivities": "200000.00",
                    "dividendsPaid": "7100000.00",
                    "changeToInventory": "21000000.00",
                    "changeToAccountReceivables": "15500000.00",
                    "salePurchaseOfStock": "-47695000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "6251000.00",
                    "capitalExpenditures": "41000000",
                    "changeReceivables": "15504000.00",
                    "cashFlowsOtherOperating": "-15564000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1441000.00",
                    "changeInWorkingCapital": "23800000.00",
                    "stockBasedCompensation": "3000000.00",
                    "otherNonCashItems": "-15800000.00",
                    "freeCashFlow": "101900000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "investments": "533000.00",
                    "changeToLiabilities": "34810000.00",
                    "totalCashflowsFromInvestingActivities": "-78000000.00",
                    "netBorrowings": "-146100000.00",
                    "totalCashFromFinancingActivities": "-148500000.00",
                    "changeToOperatingActivities": "42115000.00",
                    "netIncome": "60600000.00",
                    "changeInCash": "-38994000.00",
                    "beginPeriodCashFlow": "68985000.00",
                    "endPeriodCashFlow": "29991000.00",
                    "totalCashFromOperatingActivities": "187400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18900000.00",
                    "otherCashflowsFromInvestingActivities": "1700000.00",
                    "dividendsPaid": "7100000.00",
                    "changeToInventory": "63400000.00",
                    "changeToAccountReceivables": "5300000.00",
                    "salePurchaseOfStock": "-25600000.00",
                    "otherCashflowsFromFinancingActivities": "-200000.00",
                    "changeToNetincome": "1247000.00",
                    "capitalExpenditures": "30400000",
                    "changeReceivables": "5287000.00",
                    "cashFlowsOtherOperating": "3301000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38994000.00",
                    "changeInWorkingCapital": "106800000.00",
                    "stockBasedCompensation": "3200000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "157000000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "investments": "-7599000.00",
                    "changeToLiabilities": "-2388000.00",
                    "totalCashflowsFromInvestingActivities": "-373500000.00",
                    "netBorrowings": "307198000.00",
                    "totalCashFromFinancingActivities": "336400000.00",
                    "changeToOperatingActivities": "23022000.00",
                    "netIncome": "52100000.00",
                    "changeInCash": "11732000.00",
                    "beginPeriodCashFlow": "57253000.00",
                    "endPeriodCashFlow": "68985000.00",
                    "totalCashFromOperatingActivities": "48900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16800000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "6800000.00",
                    "changeToInventory": "-98900000.00",
                    "changeToAccountReceivables": "42600000.00",
                    "salePurchaseOfStock": "-8273000.00",
                    "otherCashflowsFromFinancingActivities": "-800000.00",
                    "changeToNetincome": "6237000.00",
                    "capitalExpenditures": "42000000",
                    "changeReceivables": "42628000.00",
                    "cashFlowsOtherOperating": "32343000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11732000.00",
                    "changeInWorkingCapital": "-26300000.00",
                    "stockBasedCompensation": "3600000.00",
                    "otherNonCashItems": "-30000.00",
                    "freeCashFlow": "6900000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-641000.00",
                    "changeToLiabilities": "26474000.00",
                    "totalCashflowsFromInvestingActivities": "-73281000.00",
                    "netBorrowings": "44989000.00",
                    "totalCashFromFinancingActivities": "203637000.00",
                    "changeToOperatingActivities": "73500000.00",
                    "netIncome": "89404000.00",
                    "changeInCash": "18676000.00",
                    "beginPeriodCashFlow": "38577000.00",
                    "endPeriodCashFlow": "57253000.00",
                    "totalCashFromOperatingActivities": "-111680000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16124000.00",
                    "otherCashflowsFromInvestingActivities": "2874000.00",
                    "dividendsPaid": "6741000.00",
                    "changeToInventory": "-177001000.00",
                    "changeToAccountReceivables": "-44015000.00",
                    "salePurchaseOfStock": "-2232000.00",
                    "otherCashflowsFromFinancingActivities": "-33543000.00",
                    "changeToNetincome": "-12486000.00",
                    "capitalExpenditures": "33204000",
                    "changeReceivables": "-44015000.00",
                    "cashFlowsOtherOperating": "-10180000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "18676000.00",
                    "changeInWorkingCapital": "-204722000.00",
                    "stockBasedCompensation": "2876000.00",
                    "otherNonCashItems": "-5166000.00",
                    "freeCashFlow": "-144884000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "investments": "-181000.00",
                    "changeToLiabilities": "43136000.00",
                    "totalCashflowsFromInvestingActivities": "-339698000.00",
                    "netBorrowings": "270406000.00",
                    "totalCashFromFinancingActivities": "265117000.00",
                    "changeToOperatingActivities": "56677000.00",
                    "netIncome": "51886000.00",
                    "changeInCash": "38577000.00",
                    "beginPeriodCashFlow": "31177000.00",
                    "endPeriodCashFlow": "38577000.00",
                    "totalCashFromOperatingActivities": "81981000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14828000.00",
                    "otherCashflowsFromInvestingActivities": "9457000.00",
                    "dividendsPaid": "6751000.00",
                    "changeToInventory": "19980000.00",
                    "changeToAccountReceivables": "-84253000.00",
                    "salePurchaseOfStock": "-6608000.00",
                    "otherCashflowsFromFinancingActivities": "-4517000.00",
                    "changeToNetincome": "10880000.00",
                    "capitalExpenditures": "39908000",
                    "changeReceivables": "-84253000.00",
                    "cashFlowsOtherOperating": "25524000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7400000.00",
                    "changeInWorkingCapital": "4387000.00",
                    "stockBasedCompensation": "2964000.00",
                    "otherNonCashItems": "-638000.00",
                    "freeCashFlow": "42073000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "investments": "-885000.00",
                    "changeToLiabilities": "-21562000.00",
                    "totalCashflowsFromInvestingActivities": "-102716000.00",
                    "netBorrowings": "-236871000.00",
                    "totalCashFromFinancingActivities": "50572000.00",
                    "changeToOperatingActivities": "-26437000.00",
                    "netIncome": "53200000.00",
                    "changeInCash": "31177000.00",
                    "beginPeriodCashFlow": "31440000.00",
                    "endPeriodCashFlow": "31177000.00",
                    "totalCashFromOperatingActivities": "51881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14031000.00",
                    "otherCashflowsFromInvestingActivities": "3356000.00",
                    "dividendsPaid": "6760000.00",
                    "changeToInventory": "6220000.00",
                    "changeToAccountReceivables": "-5215000.00",
                    "salePurchaseOfStock": "-15725000.00",
                    "otherCashflowsFromFinancingActivities": "1099000.00",
                    "changeToNetincome": "2051000.00",
                    "capitalExpenditures": "16227000",
                    "changeReceivables": "-5215000.00",
                    "cashFlowsOtherOperating": "3156000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-263000.00",
                    "changeInWorkingCapital": "-17401000.00",
                    "stockBasedCompensation": "2813000.00",
                    "otherNonCashItems": "-23000.00",
                    "freeCashFlow": "35654000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "investments": "-6863000.00",
                    "changeToLiabilities": "28249000.00",
                    "totalCashflowsFromInvestingActivities": "-22503000.00",
                    "netBorrowings": "231000000.00",
                    "totalCashFromFinancingActivities": "-123013000.00",
                    "changeToOperatingActivities": "-3776000.00",
                    "netIncome": "50727000.00",
                    "changeInCash": "-18842000.00",
                    "beginPeriodCashFlow": "50282000.00",
                    "endPeriodCashFlow": "31440000.00",
                    "totalCashFromOperatingActivities": "126674000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12739000.00",
                    "otherCashflowsFromInvestingActivities": "7262000.00",
                    "dividendsPaid": "6292000.00",
                    "changeToInventory": "-42298000.00",
                    "changeToAccountReceivables": "76123000.00",
                    "salePurchaseOfStock": "-9188000.00",
                    "otherCashflowsFromFinancingActivities": "258878000.00",
                    "changeToNetincome": "2481000.00",
                    "capitalExpenditures": "16039000",
                    "changeReceivables": "76123000.00",
                    "cashFlowsOtherOperating": "-1347000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-18842000.00",
                    "changeInWorkingCapital": "60727000.00",
                    "stockBasedCompensation": "2619000.00",
                    "otherNonCashItems": "279000.00",
                    "freeCashFlow": "110635000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-8001000.00",
                    "changeToLiabilities": "29220000.00",
                    "totalCashflowsFromInvestingActivities": "-62209000.00",
                    "netBorrowings": "402720000.00",
                    "totalCashFromFinancingActivities": "191650000.00",
                    "changeToOperatingActivities": "73200000.00",
                    "netIncome": "51319000.00",
                    "changeInCash": "26166000.00",
                    "beginPeriodCashFlow": "24116000.00",
                    "endPeriodCashFlow": "50282000.00",
                    "totalCashFromOperatingActivities": "-103275000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12997000.00",
                    "otherCashflowsFromInvestingActivities": "455000.00",
                    "dividendsPaid": "6308000.00",
                    "changeToInventory": "-83283000.00",
                    "changeToAccountReceivables": "-100050000.00",
                    "salePurchaseOfStock": "-4342000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "6191000.00",
                    "capitalExpenditures": "19398000",
                    "changeReceivables": "-100050000.00",
                    "cashFlowsOtherOperating": "-19669000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26166000.00",
                    "changeInWorkingCapital": "-173782000.00",
                    "stockBasedCompensation": "2382000.00",
                    "otherNonCashItems": "3453000.00",
                    "freeCashFlow": "-122673000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "investments": "-5589000.00",
                    "changeToLiabilities": "22313000.00",
                    "totalCashflowsFromInvestingActivities": "-222774000.00",
                    "netBorrowings": "821240000.00",
                    "totalCashFromFinancingActivities": "108364000.00",
                    "changeToOperatingActivities": "-1025000.00",
                    "netIncome": "54041000.00",
                    "changeInCash": "9072000.00",
                    "beginPeriodCashFlow": "15044000.00",
                    "endPeriodCashFlow": "24116000.00",
                    "totalCashFromOperatingActivities": "123482000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12206000.00",
                    "otherCashflowsFromInvestingActivities": "1559000.00",
                    "dividendsPaid": "6299000.00",
                    "changeToInventory": "28488000.00",
                    "changeToAccountReceivables": "-12475000.00",
                    "salePurchaseOfStock": "-3739000.00",
                    "otherCashflowsFromFinancingActivities": "399935000.00",
                    "changeToNetincome": "10432000.00",
                    "capitalExpenditures": "38116000",
                    "changeReceivables": "-12475000.00",
                    "cashFlowsOtherOperating": "8376000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9072000.00",
                    "changeInWorkingCapital": "46799000.00",
                    "stockBasedCompensation": "2647000.00",
                    "otherNonCashItems": "3711000.00",
                    "freeCashFlow": "85366000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "investments": "-5241000.00",
                    "changeToLiabilities": "15200000.00",
                    "totalCashflowsFromInvestingActivities": "-37476000.00",
                    "netBorrowings": "30773000.00",
                    "totalCashFromFinancingActivities": "-781000.00",
                    "changeToOperatingActivities": "10349000.00",
                    "netIncome": "51428000.00",
                    "changeInCash": "-6515000.00",
                    "beginPeriodCashFlow": "21559000.00",
                    "endPeriodCashFlow": "15044000.00",
                    "totalCashFromOperatingActivities": "31742000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12503000.00",
                    "otherCashflowsFromInvestingActivities": "105000.00",
                    "dividendsPaid": "6373000.00",
                    "changeToInventory": "-40308000.00",
                    "changeToAccountReceivables": "-19000000.00",
                    "salePurchaseOfStock": "-47122000.00",
                    "otherCashflowsFromFinancingActivities": "19996000.00",
                    "changeToNetincome": "669000.00",
                    "capitalExpenditures": "27347000",
                    "changeReceivables": "-19000000.00",
                    "cashFlowsOtherOperating": "11325000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6515000.00",
                    "changeInWorkingCapital": "-32863000.00",
                    "stockBasedCompensation": "2869000.00",
                    "otherNonCashItems": "2362000.00",
                    "freeCashFlow": "4395000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "investments": "-11449000.00",
                    "changeToLiabilities": "19741000.00",
                    "totalCashflowsFromInvestingActivities": "-29234000.00",
                    "netBorrowings": "-10390000.00",
                    "totalCashFromFinancingActivities": "-28808000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40270000.00",
                    "changeInCash": "-23449000.00",
                    "beginPeriodCashFlow": "45008000.00",
                    "endPeriodCashFlow": "21559000.00",
                    "totalCashFromOperatingActivities": "39016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11663000.00",
                    "otherCashflowsFromInvestingActivities": "92000.00",
                    "dividendsPaid": "5151000.00",
                    "changeToInventory": "-73744000.00",
                    "changeToAccountReceivables": "25564000.00",
                    "salePurchaseOfStock": "-57736000.00",
                    "otherCashflowsFromFinancingActivities": "43049000.00",
                    "changeToNetincome": "8051000.00",
                    "capitalExpenditures": "15900000",
                    "changeReceivables": "25564000.00",
                    "cashFlowsOtherOperating": "3048000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-23449000.00",
                    "changeInWorkingCapital": "-25347000.00",
                    "stockBasedCompensation": "3149000.00",
                    "otherNonCashItems": "-980000.00",
                    "freeCashFlow": "23116000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-7417000.00",
                    "changeToLiabilities": "-8655000.00",
                    "totalCashflowsFromInvestingActivities": "-65156000.00",
                    "netBorrowings": "20928000.00",
                    "totalCashFromFinancingActivities": "110170000.00",
                    "changeToOperatingActivities": "25784000.00",
                    "netIncome": "47732000.00",
                    "changeInCash": "12301000.00",
                    "beginPeriodCashFlow": "32707000.00",
                    "endPeriodCashFlow": "45008000.00",
                    "totalCashFromOperatingActivities": "-32713000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11056000.00",
                    "otherCashflowsFromInvestingActivities": "41000.00",
                    "dividendsPaid": "5246000.00",
                    "changeToInventory": "-64672000.00",
                    "changeToAccountReceivables": "-22732000.00",
                    "salePurchaseOfStock": "-7350000.00",
                    "otherCashflowsFromFinancingActivities": "89000.00",
                    "changeToNetincome": "29408000.00",
                    "capitalExpenditures": "21085000",
                    "changeReceivables": "-22732000.00",
                    "cashFlowsOtherOperating": "-24850000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12301000.00",
                    "changeInWorkingCapital": "-120909000.00",
                    "stockBasedCompensation": "3292000.00",
                    "otherNonCashItems": "5820000.00",
                    "freeCashFlow": "-53798000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": "-5471000.00",
                    "changeToLiabilities": "50514000.00",
                    "totalCashflowsFromInvestingActivities": "-54371000.00",
                    "netBorrowings": "-563433000.00",
                    "totalCashFromFinancingActivities": "-13908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "43391000.00",
                    "changeInCash": "9313000.00",
                    "beginPeriodCashFlow": "23394000.00",
                    "endPeriodCashFlow": "32707000.00",
                    "totalCashFromOperatingActivities": "77592000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10531000.00",
                    "otherCashflowsFromInvestingActivities": "84000.00",
                    "dividendsPaid": "5257000.00",
                    "changeToInventory": "-9747000.00",
                    "changeToAccountReceivables": "2115000.00",
                    "salePurchaseOfStock": "-7425000.00",
                    "otherCashflowsFromFinancingActivities": "58000.00",
                    "changeToNetincome": "-6060000.00",
                    "capitalExpenditures": "14151000",
                    "changeReceivables": "17255000.00",
                    "cashFlowsOtherOperating": "-3550000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "9313000.00",
                    "changeInWorkingCapital": "23667000.00",
                    "stockBasedCompensation": "2757000.00",
                    "otherNonCashItems": "4056000.00",
                    "freeCashFlow": "63441000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "investments": "-5418000.00",
                    "changeToLiabilities": "2055000.00",
                    "totalCashflowsFromInvestingActivities": "-19268000.00",
                    "netBorrowings": "286371000.00",
                    "totalCashFromFinancingActivities": "30538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51223000.00",
                    "changeInCash": "2371000.00",
                    "beginPeriodCashFlow": "21023000.00",
                    "endPeriodCashFlow": "23394000.00",
                    "totalCashFromOperatingActivities": "-8899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10287000.00",
                    "otherCashflowsFromInvestingActivities": "42000.00",
                    "dividendsPaid": "5266000.00",
                    "changeToInventory": "-83200000.00",
                    "changeToAccountReceivables": "1000.00",
                    "salePurchaseOfStock": "-6430000.00",
                    "otherCashflowsFromFinancingActivities": "132000.00",
                    "changeToNetincome": "6130000.00",
                    "capitalExpenditures": "23091000",
                    "changeReceivables": "-1000.00",
                    "cashFlowsOtherOperating": "1737000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2371000.00",
                    "changeInWorkingCapital": "-71960000.00",
                    "stockBasedCompensation": "3095000.00",
                    "otherNonCashItems": "3464000.00",
                    "freeCashFlow": "-31990000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "investments": "-9804000.00",
                    "changeToLiabilities": "6799000.00",
                    "totalCashflowsFromInvestingActivities": "-30938000.00",
                    "netBorrowings": "271023000.00",
                    "totalCashFromFinancingActivities": "-16166000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40653000.00",
                    "changeInCash": "-8875000.00",
                    "beginPeriodCashFlow": "29898000.00",
                    "endPeriodCashFlow": "21023000.00",
                    "totalCashFromOperatingActivities": "38229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9726000.00",
                    "otherCashflowsFromInvestingActivities": "103000.00",
                    "dividendsPaid": "4216000.00",
                    "changeToInventory": "-39460000.00",
                    "changeToAccountReceivables": "7569000.00",
                    "salePurchaseOfStock": "-10343000.00",
                    "otherCashflowsFromFinancingActivities": "4733000.00",
                    "changeToNetincome": "4130000.00",
                    "capitalExpenditures": "24917000",
                    "changeReceivables": "-7569000.00",
                    "cashFlowsOtherOperating": "2078000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8875000.00",
                    "changeInWorkingCapital": "-14796000.00",
                    "stockBasedCompensation": "2727000.00",
                    "otherNonCashItems": "-3944000.00",
                    "freeCashFlow": "13312000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-9110000.00",
                    "changeToLiabilities": "-45899000.00",
                    "totalCashflowsFromInvestingActivities": "-613982000.00",
                    "netBorrowings": "598988000.00",
                    "totalCashFromFinancingActivities": "679597000.00",
                    "changeToOperatingActivities": "-6519000.00",
                    "netIncome": "41140000.00",
                    "changeInCash": "8232000.00",
                    "beginPeriodCashFlow": "21666000.00",
                    "endPeriodCashFlow": "29898000.00",
                    "totalCashFromOperatingActivities": "-57383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8964000.00",
                    "otherCashflowsFromInvestingActivities": "-4072000.00",
                    "dividendsPaid": "4198000.00",
                    "changeToInventory": "-31653000.00",
                    "changeToAccountReceivables": "-48138000.00",
                    "salePurchaseOfStock": "-11223000.00",
                    "otherCashflowsFromFinancingActivities": "26000.00",
                    "changeToNetincome": "3671000.00",
                    "capitalExpenditures": "31834000",
                    "changeReceivables": "70810000.00",
                    "cashFlowsOtherOperating": "43750000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8232000.00",
                    "changeInWorkingCapital": "-120290000.00",
                    "stockBasedCompensation": "2382000.00",
                    "otherNonCashItems": "1791000.00",
                    "freeCashFlow": "-89217000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "investments": "2882000.00",
                    "changeToLiabilities": "12130000.00",
                    "totalCashflowsFromInvestingActivities": "-14904000.00",
                    "netBorrowings": "258156000.00",
                    "totalCashFromFinancingActivities": "-83529000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34537000.00",
                    "changeInCash": "-6537000.00",
                    "beginPeriodCashFlow": "28203000.00",
                    "endPeriodCashFlow": "21666000.00",
                    "totalCashFromOperatingActivities": "91896000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6067000.00",
                    "otherCashflowsFromInvestingActivities": "6022000.00",
                    "dividendsPaid": "4174000.00",
                    "changeToInventory": "32951000.00",
                    "changeToAccountReceivables": "9373000.00",
                    "salePurchaseOfStock": "-1539000.00",
                    "otherCashflowsFromFinancingActivities": "102000.00",
                    "changeToNetincome": "3823000.00",
                    "capitalExpenditures": "18919000",
                    "changeReceivables": "9373000.00",
                    "cashFlowsOtherOperating": "-6985000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6537000.00",
                    "changeInWorkingCapital": "47469000.00",
                    "stockBasedCompensation": "1795000.00",
                    "otherNonCashItems": "143000.00",
                    "freeCashFlow": "72977000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28890000.00",
                    "totalCashflowsFromInvestingActivities": "-59624000.00",
                    "netBorrowings": "345000000.00",
                    "totalCashFromFinancingActivities": "47294000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "38309000.00",
                    "changeInCash": "5863000.00",
                    "beginPeriodCashFlow": "22340000.00",
                    "endPeriodCashFlow": "28203000.00",
                    "totalCashFromOperatingActivities": "18193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5825000.00",
                    "otherCashflowsFromInvestingActivities": "76000.00",
                    "dividendsPaid": "4179000.00",
                    "changeToInventory": "-20552000.00",
                    "changeToAccountReceivables": "-8450000.00",
                    "salePurchaseOfStock": "-2265000.00",
                    "otherCashflowsFromFinancingActivities": "212000.00",
                    "changeToNetincome": "-7179000.00",
                    "capitalExpenditures": "22600000",
                    "changeReceivables": "-32968000.00",
                    "cashFlowsOtherOperating": "-3923000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5863000.00",
                    "changeInWorkingCapital": "-22722000.00",
                    "stockBasedCompensation": "1721000.00",
                    "otherNonCashItems": "-5914000.00",
                    "freeCashFlow": "-4407000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1774000.00",
                    "totalCashflowsFromInvestingActivities": "-47822000.00",
                    "netBorrowings": "233000000.00",
                    "totalCashFromFinancingActivities": "68863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24734000.00",
                    "changeInCash": "-1346000.00",
                    "beginPeriodCashFlow": "23686000.00",
                    "endPeriodCashFlow": "22340000.00",
                    "totalCashFromOperatingActivities": "-22387000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5507000.00",
                    "otherCashflowsFromInvestingActivities": "27000.00",
                    "dividendsPaid": "3378000.00",
                    "changeToInventory": "-56748000.00",
                    "changeToAccountReceivables": "-12259000.00",
                    "salePurchaseOfStock": "-7941000.00",
                    "otherCashflowsFromFinancingActivities": "5846000.00",
                    "changeToNetincome": "1538000.00",
                    "capitalExpenditures": "12630000",
                    "changeReceivables": "12259000.00",
                    "cashFlowsOtherOperating": "-1660000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1346000.00",
                    "changeInWorkingCapital": "-50206000.00",
                    "stockBasedCompensation": "1538000.00",
                    "otherNonCashItems": "-5826000.00",
                    "freeCashFlow": "-35017000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": "3000.00",
                    "changeToLiabilities": "3632000.00",
                    "totalCashflowsFromInvestingActivities": "-62787000.00",
                    "netBorrowings": "301000000.00",
                    "totalCashFromFinancingActivities": "150995000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27372000.00",
                    "changeInCash": "7593000.00",
                    "beginPeriodCashFlow": "16093000.00",
                    "endPeriodCashFlow": "23686000.00",
                    "totalCashFromOperatingActivities": "-80615000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5316000.00",
                    "otherCashflowsFromInvestingActivities": "2754000.00",
                    "dividendsPaid": "3366000.00",
                    "changeToInventory": "-88709000.00",
                    "changeToAccountReceivables": "-30433000.00",
                    "salePurchaseOfStock": "426951000.00",
                    "otherCashflowsFromFinancingActivities": "38000.00",
                    "changeToNetincome": "2404000.00",
                    "capitalExpenditures": "16222000",
                    "changeReceivables": "30433000.00",
                    "cashFlowsOtherOperating": "6365000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7593000.00",
                    "changeInWorkingCapital": "-119196000.00",
                    "stockBasedCompensation": "2404000.00",
                    "otherNonCashItems": "-2484000.00",
                    "freeCashFlow": "-96837000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-25",
                    "currency_symbol": "USD",
                    "investments": "27000.00",
                    "changeToLiabilities": "2770000.00",
                    "totalCashflowsFromInvestingActivities": "-11557000.00",
                    "netBorrowings": "141000000.00",
                    "totalCashFromFinancingActivities": "-80832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31018000.00",
                    "changeInCash": "-4164000.00",
                    "beginPeriodCashFlow": "20257000.00",
                    "endPeriodCashFlow": "16093000.00",
                    "totalCashFromOperatingActivities": "88225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5099000.00",
                    "otherCashflowsFromInvestingActivities": "139000.00",
                    "dividendsPaid": "3363000.00",
                    "changeToInventory": "30712000.00",
                    "changeToAccountReceivables": "3747000.00",
                    "salePurchaseOfStock": "137695000.00",
                    "otherCashflowsFromFinancingActivities": "548000.00",
                    "changeToNetincome": "1558000.00",
                    "capitalExpenditures": "11696000",
                    "changeReceivables": "-3747000.00",
                    "cashFlowsOtherOperating": "516000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4164000.00",
                    "changeInWorkingCapital": "43345000.00",
                    "stockBasedCompensation": "1558000.00",
                    "otherNonCashItems": "-474000.00",
                    "freeCashFlow": "76529000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "investments": "-258000.00",
                    "changeToLiabilities": "2488000.00",
                    "totalCashflowsFromInvestingActivities": "-47511000.00",
                    "netBorrowings": "240000000.00",
                    "totalCashFromFinancingActivities": "78070000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25555000.00",
                    "changeInCash": "5251000.00",
                    "beginPeriodCashFlow": "15006000.00",
                    "endPeriodCashFlow": "20257000.00",
                    "totalCashFromOperatingActivities": "-25308000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4899000.00",
                    "otherCashflowsFromInvestingActivities": "237000.00",
                    "dividendsPaid": "3356000.00",
                    "changeToInventory": "-56789000.00",
                    "changeToAccountReceivables": "-9724000.00",
                    "salePurchaseOfStock": "249757000.00",
                    "otherCashflowsFromFinancingActivities": "2471000.00",
                    "changeToNetincome": "1463000.00",
                    "capitalExpenditures": "15522000",
                    "changeReceivables": "9724000.00",
                    "cashFlowsOtherOperating": "-223000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5251000.00",
                    "changeInWorkingCapital": "-55837000.00",
                    "stockBasedCompensation": "1463000.00",
                    "otherNonCashItems": "-2419000.00",
                    "freeCashFlow": "-40830000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "investments": "319000.00",
                    "changeToLiabilities": "-410000.00",
                    "totalCashflowsFromInvestingActivities": "-8467000.00",
                    "netBorrowings": "118000000.00",
                    "totalCashFromFinancingActivities": "-69123000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22055000.00",
                    "changeInCash": "-27833000.00",
                    "beginPeriodCashFlow": "42839000.00",
                    "endPeriodCashFlow": "15006000.00",
                    "totalCashFromOperatingActivities": "49757000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4721000.00",
                    "otherCashflowsFromInvestingActivities": "-2322000.00",
                    "dividendsPaid": "118953000.00",
                    "changeToInventory": "7890000.00",
                    "changeToAccountReceivables": "-960000.00",
                    "salePurchaseOfStock": "-7903000.00",
                    "otherCashflowsFromFinancingActivities": "2937000.00",
                    "changeToNetincome": "1140000.00",
                    "capitalExpenditures": "6585000",
                    "changeReceivables": "960000.00",
                    "cashFlowsOtherOperating": "-5757000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-27833000.00",
                    "changeInWorkingCapital": "25003000.00",
                    "stockBasedCompensation": "1140000.00",
                    "otherNonCashItems": "-2956000.00",
                    "freeCashFlow": "43172000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "867000.00",
                    "changeToLiabilities": "2620000.00",
                    "totalCashflowsFromInvestingActivities": "-39752000.00",
                    "netBorrowings": "227000000.00",
                    "totalCashFromFinancingActivities": "98975000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19832000.00",
                    "changeInCash": "23082000.00",
                    "beginPeriodCashFlow": "19757000.00",
                    "endPeriodCashFlow": "42839000.00",
                    "totalCashFromOperatingActivities": "-36141000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4441000.00",
                    "otherCashflowsFromInvestingActivities": "-511000.00",
                    "dividendsPaid": "5123000.00",
                    "changeToInventory": "-72256000.00",
                    "changeToAccountReceivables": "-4544000.00",
                    "salePurchaseOfStock": "-2673000.00",
                    "otherCashflowsFromFinancingActivities": "1173000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29618000",
                    "changeReceivables": "4544000.00",
                    "cashFlowsOtherOperating": "7363000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "23082000.00",
                    "changeInWorkingCapital": "-67601000.00",
                    "stockBasedCompensation": "787000.00",
                    "otherNonCashItems": "18911000.00",
                    "freeCashFlow": "-65759000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-26",
                    "currency_symbol": "USD",
                    "investments": "29000.00",
                    "changeToLiabilities": "-1908000.00",
                    "totalCashflowsFromInvestingActivities": "-29727000.00",
                    "netBorrowings": "188000000.00",
                    "totalCashFromFinancingActivities": "57530000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23243000.00",
                    "changeInCash": "3510000.00",
                    "beginPeriodCashFlow": "16247000.00",
                    "endPeriodCashFlow": "19757000.00",
                    "totalCashFromOperatingActivities": "-24292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4413000.00",
                    "otherCashflowsFromInvestingActivities": "1111000.00",
                    "dividendsPaid": "2545000.00",
                    "changeToInventory": "-48594000.00",
                    "changeToAccountReceivables": "-10855000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "603000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12273000",
                    "changeReceivables": "10855000.00",
                    "cashFlowsOtherOperating": "1511000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3510000.00",
                    "changeInWorkingCapital": "-59316000.00",
                    "stockBasedCompensation": "817000.00",
                    "otherNonCashItems": "2000.00",
                    "freeCashFlow": "-36565000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "investments": "25000.00",
                    "changeToLiabilities": "5740000.00",
                    "totalCashflowsFromInvestingActivities": "-23026000.00",
                    "netBorrowings": "172623000.00",
                    "totalCashFromFinancingActivities": "141363000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20491000.00",
                    "changeInCash": "7282000.00",
                    "beginPeriodCashFlow": "8965000.00",
                    "endPeriodCashFlow": "16247000.00",
                    "totalCashFromOperatingActivities": "-111056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4261000.00",
                    "otherCashflowsFromInvestingActivities": "3965000.00",
                    "dividendsPaid": "2584000.00",
                    "changeToInventory": "-47479000.00",
                    "changeToAccountReceivables": "-6672000.00",
                    "salePurchaseOfStock": "-17953000.00",
                    "otherCashflowsFromFinancingActivities": "3577000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14234000",
                    "changeReceivables": "6672000.00",
                    "cashFlowsOtherOperating": "612000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7282000.00",
                    "changeInWorkingCapital": "-137644000.00",
                    "stockBasedCompensation": "936000.00",
                    "otherNonCashItems": "-272000.00",
                    "freeCashFlow": "-125290000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "investments": "25000.00",
                    "changeToLiabilities": "1549000.00",
                    "totalCashflowsFromInvestingActivities": "-6492000.00",
                    "netBorrowings": "5000000.00",
                    "totalCashFromFinancingActivities": "35593000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16796000.00",
                    "changeInCash": "-11886000.00",
                    "beginPeriodCashFlow": "20851000.00",
                    "endPeriodCashFlow": "8965000.00",
                    "totalCashFromOperatingActivities": "-40987000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4199000.00",
                    "otherCashflowsFromInvestingActivities": "1009000.00",
                    "dividendsPaid": "1814000.00",
                    "changeToInventory": "-62113000.00",
                    "changeToAccountReceivables": "-11633000.00",
                    "salePurchaseOfStock": "-2653000.00",
                    "otherCashflowsFromFinancingActivities": "749000.00",
                    "changeToNetincome": "115000.00",
                    "capitalExpenditures": "8459000",
                    "changeReceivables": "11633000.00",
                    "cashFlowsOtherOperating": "-5292000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-11886000.00",
                    "changeInWorkingCapital": "-60066000.00",
                    "stockBasedCompensation": "576000.00",
                    "otherNonCashItems": "-1622000.00",
                    "freeCashFlow": "-49446000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17603000.00",
                    "totalCashflowsFromInvestingActivities": "25063000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15955000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18766000.00",
                    "changeInCash": "4915000.00",
                    "beginPeriodCashFlow": "15936000.00",
                    "endPeriodCashFlow": "20851000.00",
                    "totalCashFromOperatingActivities": "-4193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4195000.00",
                    "otherCashflowsFromInvestingActivities": "18460000.00",
                    "dividendsPaid": "1816000.00",
                    "changeToInventory": "-24813000.00",
                    "changeToAccountReceivables": "-15326000.00",
                    "salePurchaseOfStock": "-2132000.00",
                    "otherCashflowsFromFinancingActivities": "165000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8677000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-21935000.00",
                    "stockBasedCompensation": "315000.00",
                    "otherNonCashItems": "8464000.00",
                    "freeCashFlow": "-12870000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13649000.00",
                    "totalCashflowsFromInvestingActivities": "-14169000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2296000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16563000.00",
                    "changeInCash": "4198000.00",
                    "beginPeriodCashFlow": "11738000.00",
                    "endPeriodCashFlow": "15936000.00",
                    "totalCashFromOperatingActivities": "20663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4247000.00",
                    "otherCashflowsFromInvestingActivities": "-40000.00",
                    "dividendsPaid": "1838000.00",
                    "changeToInventory": "7109000.00",
                    "changeToAccountReceivables": "-598000.00",
                    "salePurchaseOfStock": "-11294000.00",
                    "otherCashflowsFromFinancingActivities": "-3218000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15141000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1869000.00",
                    "stockBasedCompensation": "652000.00",
                    "otherNonCashItems": "16368000.00",
                    "freeCashFlow": "5522000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12436000.00",
                    "totalCashflowsFromInvestingActivities": "-50055000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "54671000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14826000.00",
                    "changeInCash": "-1380000.00",
                    "beginPeriodCashFlow": "13118000.00",
                    "endPeriodCashFlow": "11738000.00",
                    "totalCashFromOperatingActivities": "-5996000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4313000.00",
                    "otherCashflowsFromInvestingActivities": "8321000.00",
                    "dividendsPaid": "1852000.00",
                    "changeToInventory": "-18729000.00",
                    "changeToAccountReceivables": "-1931000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "257000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5522000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28123000.00",
                    "stockBasedCompensation": "543000.00",
                    "otherNonCashItems": "14817000.00",
                    "freeCashFlow": "-11518000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "12979000.00",
                    "totalCashflowsFromInvestingActivities": "-261000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "15313000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8705000.00",
                    "changeInCash": "3812000.00",
                    "beginPeriodCashFlow": "9306000.00",
                    "endPeriodCashFlow": "13118000.00",
                    "totalCashFromOperatingActivities": "-11240000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4193000.00",
                    "otherCashflowsFromInvestingActivities": "3084000.00",
                    "dividendsPaid": "1316000.00",
                    "changeToInventory": "-41769000.00",
                    "changeToAccountReceivables": "-4648000.00",
                    "salePurchaseOfStock": "-141000.00",
                    "otherCashflowsFromFinancingActivities": "21000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2333000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24701000.00",
                    "stockBasedCompensation": "491000.00",
                    "otherNonCashItems": "466000.00",
                    "freeCashFlow": "-13573000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14989000.00",
                    "totalCashflowsFromInvestingActivities": "-3468000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4379000.00",
                    "changeInCash": "-5995000.00",
                    "beginPeriodCashFlow": "15301000.00",
                    "endPeriodCashFlow": "9306000.00",
                    "totalCashFromOperatingActivities": "-4570000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4189000.00",
                    "otherCashflowsFromInvestingActivities": "432000.00",
                    "dividendsPaid": "1312000.00",
                    "changeToInventory": "-12946000.00",
                    "changeToAccountReceivables": "-11836000.00",
                    "salePurchaseOfStock": "-807000.00",
                    "otherCashflowsFromFinancingActivities": "175000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14920000.00",
                    "stockBasedCompensation": "969000.00",
                    "otherNonCashItems": "334000.00",
                    "freeCashFlow": "-8470000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "17348000.00",
                    "totalCashflowsFromInvestingActivities": "-17666000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27590000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9792000.00",
                    "changeInCash": "-78000.00",
                    "beginPeriodCashFlow": "15379000.00",
                    "endPeriodCashFlow": "15301000.00",
                    "totalCashFromOperatingActivities": "-9708000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4238000.00",
                    "otherCashflowsFromInvestingActivities": "7317000.00",
                    "dividendsPaid": "1307000.00",
                    "changeToInventory": "-26936000.00",
                    "changeToAccountReceivables": "-8324000.00",
                    "salePurchaseOfStock": "-803000.00",
                    "otherCashflowsFromFinancingActivities": "89000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1807000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26467000.00",
                    "stockBasedCompensation": "502000.00",
                    "otherNonCashItems": "53000.00",
                    "freeCashFlow": "-11515000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9761000.00",
                    "totalCashflowsFromInvestingActivities": "-608000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "436000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1719000.00",
                    "changeInCash": "3958000.00",
                    "beginPeriodCashFlow": "11421000.00",
                    "endPeriodCashFlow": "15379000.00",
                    "totalCashFromOperatingActivities": "4130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4406000.00",
                    "otherCashflowsFromInvestingActivities": "418000.00",
                    "dividendsPaid": "1300000.00",
                    "changeToInventory": "-5360000.00",
                    "changeToAccountReceivables": "-846000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3116000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13180000.00",
                    "stockBasedCompensation": "507000.00",
                    "otherNonCashItems": "13636000.00",
                    "freeCashFlow": "3037000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14797000.00",
                    "totalCashflowsFromInvestingActivities": "1776000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7318000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1267000.00",
                    "changeInCash": "-1355000.00",
                    "beginPeriodCashFlow": "12776000.00",
                    "endPeriodCashFlow": "11421000.00",
                    "totalCashFromOperatingActivities": "-10409000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4753000.00",
                    "otherCashflowsFromInvestingActivities": "2144000.00",
                    "dividendsPaid": "46508000.00",
                    "changeToInventory": "-24744000.00",
                    "changeToAccountReceivables": "-8584000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "40000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "789000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12814000.00",
                    "stockBasedCompensation": "441000.00",
                    "otherNonCashItems": "1208000.00",
                    "freeCashFlow": "-11198000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4871000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "67072000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1554000.00",
                    "changeInCash": "8394000.00",
                    "beginPeriodCashFlow": "4382000.00",
                    "endPeriodCashFlow": "12776000.00",
                    "totalCashFromOperatingActivities": "-63549000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6369000.00",
                    "otherCashflowsFromInvestingActivities": "5546000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-47852000.00",
                    "changeToAccountReceivables": "889000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "36679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-71859000.00",
                    "stockBasedCompensation": "470000.00",
                    "otherNonCashItems": "-1596000.00",
                    "freeCashFlow": "-65314000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4249000.00",
                    "totalCashflowsFromInvestingActivities": "3422000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-15216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5713000.00",
                    "changeInCash": "-12627000.00",
                    "beginPeriodCashFlow": "17009000.00",
                    "endPeriodCashFlow": "4382000.00",
                    "totalCashFromOperatingActivities": "-833000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4003000.00",
                    "otherCashflowsFromInvestingActivities": "3376000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "53461000.00",
                    "changeToAccountReceivables": "2401000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12989000.00",
                    "stockBasedCompensation": "462000.00",
                    "otherNonCashItems": "3180000.00",
                    "freeCashFlow": "-5343000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4649000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-55334000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3663000.00",
                    "changeInCash": "7905000.00",
                    "beginPeriodCashFlow": "9104000.00",
                    "endPeriodCashFlow": "17009000.00",
                    "totalCashFromOperatingActivities": "58590000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4121000.00",
                    "otherCashflowsFromInvestingActivities": "51000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "81067000.00",
                    "changeToAccountReceivables": "3257000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5811000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "48579000.00",
                    "stockBasedCompensation": "558000.00",
                    "otherNonCashItems": "686000.00",
                    "freeCashFlow": "52779000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1395000.00",
                    "totalCashflowsFromInvestingActivities": "8148000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25644000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1329000.00",
                    "changeInCash": "-1770000.00",
                    "beginPeriodCashFlow": "10874000.00",
                    "endPeriodCashFlow": "9104000.00",
                    "totalCashFromOperatingActivities": "15726000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4328000.00",
                    "otherCashflowsFromInvestingActivities": "5551000.00",
                    "dividendsPaid": "38216000.00",
                    "changeToInventory": "33017000.00",
                    "changeToAccountReceivables": "5374000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-77000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9045000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "14188000.00",
                    "stockBasedCompensation": "564000.00",
                    "otherNonCashItems": "-5908000.00",
                    "freeCashFlow": "6681000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "18265000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-28132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4278000.00",
                    "changeInCash": "-6747000.00",
                    "beginPeriodCashFlow": "17621000.00",
                    "endPeriodCashFlow": "10874000.00",
                    "totalCashFromOperatingActivities": "3120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1141000.00",
                    "otherCashflowsFromInvestingActivities": "-92000.00",
                    "dividendsPaid": "1025000.00",
                    "changeToInventory": "12526000.00",
                    "changeToAccountReceivables": "-10514000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "366000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12007000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6893000.00",
                    "stockBasedCompensation": "1725000.00",
                    "otherNonCashItems": "-5913000.00",
                    "freeCashFlow": "-8887000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "17351000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-87791000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2363000.00",
                    "changeInCash": "-3731000.00",
                    "beginPeriodCashFlow": "21352000.00",
                    "endPeriodCashFlow": "17621000.00",
                    "totalCashFromOperatingActivities": "66709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5703000.00",
                    "otherCashflowsFromInvestingActivities": "16935000.00",
                    "dividendsPaid": "2836000.00",
                    "changeToInventory": "140049000.00",
                    "changeToAccountReceivables": "24295000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58304000.00",
                    "stockBasedCompensation": "66928000.00",
                    "otherNonCashItems": "4142000.00",
                    "freeCashFlow": "53404000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19723000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-11428000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-243784000.00",
                    "changeInCash": "-6503000.00",
                    "beginPeriodCashFlow": "27855000.00",
                    "endPeriodCashFlow": "21352000.00",
                    "totalCashFromOperatingActivities": "24648000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5066000.00",
                    "otherCashflowsFromInvestingActivities": "268000.00",
                    "dividendsPaid": "2807000.00",
                    "changeToInventory": "-33071000.00",
                    "changeToAccountReceivables": "-1698000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "62839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19985000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15521000.00",
                    "stockBasedCompensation": "5096000.00",
                    "otherNonCashItems": "363075000.00",
                    "freeCashFlow": "4663000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11607000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2161000.00",
                    "changeInCash": "6190000.00",
                    "beginPeriodCashFlow": "21665000.00",
                    "endPeriodCashFlow": "27855000.00",
                    "totalCashFromOperatingActivities": "-9312000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5822000.00",
                    "otherCashflowsFromInvestingActivities": "1118000.00",
                    "dividendsPaid": "2776000.00",
                    "changeToInventory": "-40331000.00",
                    "changeToAccountReceivables": "7013000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12126000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17380000.00",
                    "stockBasedCompensation": "545000.00",
                    "otherNonCashItems": "410000.00",
                    "freeCashFlow": "-21438000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "45328000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4706000.00",
                    "changeInCash": "5916000.00",
                    "beginPeriodCashFlow": "15749000.00",
                    "endPeriodCashFlow": "21665000.00",
                    "totalCashFromOperatingActivities": "-18064000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6035000.00",
                    "otherCashflowsFromInvestingActivities": "24624000.00",
                    "dividendsPaid": "2762000.00",
                    "changeToInventory": "-46041000.00",
                    "changeToAccountReceivables": "9344000.00",
                    "salePurchaseOfStock": "-16000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "36825000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2727000.00",
                    "freeCashFlow": "-39543000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1033000.00",
                    "totalCashflowsFromInvestingActivities": "-2217000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-56765000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11237000.00",
                    "changeInCash": "-17154000.00",
                    "beginPeriodCashFlow": "32903000.00",
                    "endPeriodCashFlow": "15749000.00",
                    "totalCashFromOperatingActivities": "41828000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5340000.00",
                    "otherCashflowsFromInvestingActivities": "1010000.00",
                    "dividendsPaid": "2761000.00",
                    "changeToInventory": "133680000.00",
                    "changeToAccountReceivables": "18770000.00",
                    "salePurchaseOfStock": "-1876000.00",
                    "otherCashflowsFromFinancingActivities": "71000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19857000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "22939000.00",
                    "stockBasedCompensation": "3519000.00",
                    "otherNonCashItems": "159000.00",
                    "freeCashFlow": "21971000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9185000.00",
                    "totalCashflowsFromInvestingActivities": "-20711000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "47648000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7943000.00",
                    "changeInCash": "11880000.00",
                    "beginPeriodCashFlow": "21023000.00",
                    "endPeriodCashFlow": "32903000.00",
                    "totalCashFromOperatingActivities": "-15057000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5014000.00",
                    "otherCashflowsFromInvestingActivities": "3108000.00",
                    "dividendsPaid": "2750000.00",
                    "changeToInventory": "-117867000.00",
                    "changeToAccountReceivables": "-1159000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "48000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "22960000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35946000.00",
                    "stockBasedCompensation": "327000.00",
                    "otherNonCashItems": "5528000.00",
                    "freeCashFlow": "-38017000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36356000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "88697000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7075000.00",
                    "changeInCash": "-5577000.00",
                    "beginPeriodCashFlow": "26600000.00",
                    "endPeriodCashFlow": "21023000.00",
                    "totalCashFromOperatingActivities": "-57918000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4953000.00",
                    "otherCashflowsFromInvestingActivities": "3748000.00",
                    "dividendsPaid": "2745000.00",
                    "changeToInventory": "16385000.00",
                    "changeToAccountReceivables": "-11388000.00",
                    "salePurchaseOfStock": "-3355000.00",
                    "otherCashflowsFromFinancingActivities": "166000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27645000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-78748000.00",
                    "stockBasedCompensation": "748000.00",
                    "otherNonCashItems": "655000.00",
                    "freeCashFlow": "-85563000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13254000.00",
                    "totalCashflowsFromInvestingActivities": "-99282000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "87460000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5529000.00",
                    "changeInCash": "-14729000.00",
                    "beginPeriodCashFlow": "41329000.00",
                    "endPeriodCashFlow": "26600000.00",
                    "totalCashFromOperatingActivities": "-2907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4799000.00",
                    "otherCashflowsFromInvestingActivities": "145000.00",
                    "dividendsPaid": "2738000.00",
                    "changeToInventory": "68218000.00",
                    "changeToAccountReceivables": "-18538000.00",
                    "salePurchaseOfStock": "-2717000.00",
                    "otherCashflowsFromFinancingActivities": "198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17084000.00",
                    "stockBasedCompensation": "3534000.00",
                    "otherNonCashItems": "1744000.00",
                    "freeCashFlow": "-25989000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-18",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14941000.00",
                    "totalCashflowsFromInvestingActivities": "-19571000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-18220000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10800000.00",
                    "changeInCash": "17894000.00",
                    "beginPeriodCashFlow": "23435000.00",
                    "endPeriodCashFlow": "41329000.00",
                    "totalCashFromOperatingActivities": "55685000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4411000.00",
                    "otherCashflowsFromInvestingActivities": "65000.00",
                    "dividendsPaid": "2755000.00",
                    "changeToInventory": "228786000.00",
                    "changeToAccountReceivables": "13977000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-195000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18480000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38924000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "1114000.00",
                    "freeCashFlow": "37205000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11457000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "38759000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11667000.00",
                    "changeInCash": "-9990000.00",
                    "beginPeriodCashFlow": "33425000.00",
                    "endPeriodCashFlow": "23435000.00",
                    "totalCashFromOperatingActivities": "-5065000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4212000.00",
                    "otherCashflowsFromInvestingActivities": "-26292000.00",
                    "dividendsPaid": "2353000.00",
                    "changeToInventory": "-203464000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "51000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24667000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1085000.00",
                    "freeCashFlow": "-22457000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "6758000.00",
                    "totalCashflowsFromInvestingActivities": "-12240000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9368000.00",
                    "changeInCash": "-15141000.00",
                    "beginPeriodCashFlow": "48566000.00",
                    "endPeriodCashFlow": "33425000.00",
                    "totalCashFromOperatingActivities": "-9774000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3983000.00",
                    "otherCashflowsFromInvestingActivities": "2505000.00",
                    "dividendsPaid": "2338000.00",
                    "changeToInventory": "-46555000.00",
                    "changeToAccountReceivables": "2677000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "315000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14745000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-24647000.00",
                    "stockBasedCompensation": "649000.00",
                    "otherNonCashItems": "389000.00",
                    "freeCashFlow": "-24519000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11143000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7267000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9503000.00",
                    "changeInCash": "6879000.00",
                    "beginPeriodCashFlow": "41687000.00",
                    "endPeriodCashFlow": "48566000.00",
                    "totalCashFromOperatingActivities": "20912000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3871000.00",
                    "otherCashflowsFromInvestingActivities": "11464000.00",
                    "dividendsPaid": "2322000.00",
                    "changeToInventory": "-97413000.00",
                    "changeToAccountReceivables": "-11864000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "7715000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4027000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "-291000.00",
                    "freeCashFlow": "12306000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11914000.00",
                    "totalCashflowsFromInvestingActivities": "-20011000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17303000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20489000.00",
                    "changeInCash": "11686000.00",
                    "beginPeriodCashFlow": "29491000.00",
                    "endPeriodCashFlow": "41177000.00",
                    "totalCashFromOperatingActivities": "49000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3469000.00",
                    "otherCashflowsFromInvestingActivities": "49000.00",
                    "dividendsPaid": "2312000.00",
                    "changeToInventory": "141187000.00",
                    "changeToAccountReceivables": "13281000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2312000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18117000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "24056000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "539000.00",
                    "freeCashFlow": "30883000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8633000.00",
                    "totalCashflowsFromInvestingActivities": "-14152000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12675000.00",
                    "changeInCash": "10376000.00",
                    "beginPeriodCashFlow": "19115000.00",
                    "endPeriodCashFlow": "29491000.00",
                    "totalCashFromOperatingActivities": "-5952000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3461000.00",
                    "otherCashflowsFromInvestingActivities": "6648000.00",
                    "dividendsPaid": "1536000.00",
                    "changeToInventory": "-85538000.00",
                    "changeToAccountReceivables": "-21560000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "26672000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11328000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22081000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "293000.00",
                    "freeCashFlow": "-17280000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "13281000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9990000.00",
                    "changeInCash": "-9754000.00",
                    "beginPeriodCashFlow": "28869000.00",
                    "endPeriodCashFlow": "19115000.00",
                    "totalCashFromOperatingActivities": "8543000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3488000.00",
                    "otherCashflowsFromInvestingActivities": "187000.00",
                    "dividendsPaid": "1528000.00",
                    "changeToInventory": "-18324000.00",
                    "changeToAccountReceivables": "-376000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-8000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15238000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6927000.00",
                    "stockBasedCompensation": "75000.00",
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "-6695000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9565000.00",
                    "totalCashflowsFromInvestingActivities": "-25762000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-14577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9882000.00",
                    "changeInCash": "-9865000.00",
                    "beginPeriodCashFlow": "39129000.00",
                    "endPeriodCashFlow": "29264000.00",
                    "totalCashFromOperatingActivities": "30474000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3846000.00",
                    "otherCashflowsFromInvestingActivities": "7737000.00",
                    "dividendsPaid": "1512000.00",
                    "changeToInventory": "-22831000.00",
                    "changeToAccountReceivables": "1580000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "2550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16766000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10636000.00",
                    "stockBasedCompensation": "240000.00",
                    "otherNonCashItems": "-240000.00",
                    "freeCashFlow": "13708000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13735000.00",
                    "totalCashflowsFromInvestingActivities": "-20288000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17247000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14470000.00",
                    "changeInCash": "29158000.00",
                    "beginPeriodCashFlow": "9971000.00",
                    "endPeriodCashFlow": "39129000.00",
                    "totalCashFromOperatingActivities": "32199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3240000.00",
                    "otherCashflowsFromInvestingActivities": "1284000.00",
                    "dividendsPaid": "1505000.00",
                    "changeToInventory": "105838000.00",
                    "changeToAccountReceivables": "-1402000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11858000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "387000.00",
                    "freeCashFlow": "21091000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7213000.00",
                    "totalCashflowsFromInvestingActivities": "-48921000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9773000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10840000.00",
                    "changeInCash": "-29842000.00",
                    "beginPeriodCashFlow": "39813000.00",
                    "endPeriodCashFlow": "9971000.00",
                    "totalCashFromOperatingActivities": "9306000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3103000.00",
                    "otherCashflowsFromInvestingActivities": "1521000.00",
                    "dividendsPaid": "1313000.00",
                    "changeToInventory": "-89175000.00",
                    "changeToAccountReceivables": "1065000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15108000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6323000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "272000.00",
                    "freeCashFlow": "-5802000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3228000.00",
                    "totalCashflowsFromInvestingActivities": "-29219000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-17256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7479000.00",
                    "changeInCash": "-34595000.00",
                    "beginPeriodCashFlow": "74408000.00",
                    "endPeriodCashFlow": "39813000.00",
                    "totalCashFromOperatingActivities": "11880000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2954000.00",
                    "otherCashflowsFromInvestingActivities": "876000.00",
                    "dividendsPaid": "1304000.00",
                    "changeToInventory": "-21463000.00",
                    "changeToAccountReceivables": "1869000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18571000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-527000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "-397000.00",
                    "freeCashFlow": "-1351000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11371000.00",
                    "totalCashflowsFromInvestingActivities": "-35059000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "46037000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9982000.00",
                    "changeInCash": "24177000.00",
                    "beginPeriodCashFlow": "50231000.00",
                    "endPeriodCashFlow": "74408000.00",
                    "totalCashFromOperatingActivities": "13199000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2889000.00",
                    "otherCashflowsFromInvestingActivities": "7950000.00",
                    "dividendsPaid": "1292000.00",
                    "changeToInventory": "928000.00",
                    "changeToAccountReceivables": "1499000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "45984000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27466000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5077000.00",
                    "stockBasedCompensation": "185000.00",
                    "otherNonCashItems": "-542000.00",
                    "freeCashFlow": "-14267000.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "21712000.00",
                    "totalCashflowsFromInvestingActivities": "-27691000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1066000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12881000.00",
                    "changeInCash": "-4779000.00",
                    "beginPeriodCashFlow": "55010000.00",
                    "endPeriodCashFlow": "50231000.00",
                    "totalCashFromOperatingActivities": "21846000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2681000.00",
                    "otherCashflowsFromInvestingActivities": "-3787000.00",
                    "dividendsPaid": "1283000.00",
                    "changeToInventory": "28504000.00",
                    "changeToAccountReceivables": "251000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1283000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4928000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3389000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "357000.00",
                    "freeCashFlow": "16918000.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14822000.00",
                    "totalCashflowsFromInvestingActivities": "-28714000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20983000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8519000.00",
                    "changeInCash": "25417000.00",
                    "beginPeriodCashFlow": "29593000.00",
                    "endPeriodCashFlow": "55010000.00",
                    "totalCashFromOperatingActivities": "33148000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2438000.00",
                    "otherCashflowsFromInvestingActivities": "663000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "16289000.00",
                    "changeToAccountReceivables": "-4759000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "19889000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10523000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "23110000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1095000.00",
                    "freeCashFlow": "22625000.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3412000.00",
                    "totalCashflowsFromInvestingActivities": "-16916000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10457000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4165000.00",
                    "changeInCash": "13661000.00",
                    "beginPeriodCashFlow": "15932000.00",
                    "endPeriodCashFlow": "29593000.00",
                    "totalCashFromOperatingActivities": "20120000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2287000.00",
                    "otherCashflowsFromInvestingActivities": "369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7255000.00",
                    "changeToAccountReceivables": "2314000.00",
                    "salePurchaseOfStock": "-215000.00",
                    "otherCashflowsFromFinancingActivities": "9633000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6859000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11994000.00",
                    "stockBasedCompensation": "40000.00",
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "13261000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4571000.00",
                    "totalCashflowsFromInvestingActivities": "-17232000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1935000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7261000.00",
                    "changeInCash": "-47586000.00",
                    "beginPeriodCashFlow": "63518000.00",
                    "endPeriodCashFlow": "15932000.00",
                    "totalCashFromOperatingActivities": "12622000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2206000.00",
                    "otherCashflowsFromInvestingActivities": "-1228000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-43864000.00",
                    "changeToAccountReceivables": "-1952000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9392000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18000.00",
                    "stockBasedCompensation": "169000.00",
                    "otherNonCashItems": "148000.00",
                    "freeCashFlow": "3230000.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8240000.00",
                    "totalCashflowsFromInvestingActivities": "-26314000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14310000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10729000.00",
                    "changeInCash": "-821000.00",
                    "beginPeriodCashFlow": "64339000.00",
                    "endPeriodCashFlow": "63518000.00",
                    "totalCashFromOperatingActivities": "11183000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2044000.00",
                    "otherCashflowsFromInvestingActivities": "-4426000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17595000.00",
                    "changeToAccountReceivables": "1947000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23934000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6727000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3144000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "156000.00",
                    "freeCashFlow": "4456000.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "8337000.00",
                    "totalCashflowsFromInvestingActivities": "-46780000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7935000.00",
                    "changeInCash": "13462000.00",
                    "beginPeriodCashFlow": "50877000.00",
                    "endPeriodCashFlow": "64339000.00",
                    "totalCashFromOperatingActivities": "9137000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1895000.00",
                    "otherCashflowsFromInvestingActivities": "3583000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40679000.00",
                    "changeToAccountReceivables": "-3568000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4355000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15098000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "838000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "-5961000.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1324000.00",
                    "totalCashflowsFromInvestingActivities": "-31953000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8251000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6391000.00",
                    "changeInCash": "-8978000.00",
                    "beginPeriodCashFlow": "59855000.00",
                    "endPeriodCashFlow": "50877000.00",
                    "totalCashFromOperatingActivities": "14724000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1668000.00",
                    "otherCashflowsFromInvestingActivities": "-27000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-40178000.00",
                    "changeToAccountReceivables": "-939000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-69738000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4612000.00",
                    "stockBasedCompensation": "41000.00",
                    "otherNonCashItems": "-148000.00",
                    "freeCashFlow": "7458000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14201000.00",
                    "totalCashflowsFromInvestingActivities": "-19457000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25902000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6132000.00",
                    "changeInCash": "16347000.00",
                    "beginPeriodCashFlow": "43508000.00",
                    "endPeriodCashFlow": "59855000.00",
                    "totalCashFromOperatingActivities": "9902000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2462000.00",
                    "otherCashflowsFromInvestingActivities": "8508000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "40962000.00",
                    "changeToAccountReceivables": "-1066000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "25373000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2093000.00",
                    "stockBasedCompensation": "221000.00",
                    "otherNonCashItems": "-401000.00",
                    "freeCashFlow": "-2519000.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14233000.00",
                    "totalCashflowsFromInvestingActivities": "-25382000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9586000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7696000.00",
                    "changeInCash": "2862000.00",
                    "beginPeriodCashFlow": "40646000.00",
                    "endPeriodCashFlow": "43508000.00",
                    "totalCashFromOperatingActivities": "18658000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2372000.00",
                    "otherCashflowsFromInvestingActivities": "431000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17202000.00",
                    "changeToAccountReceivables": "4000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "9488000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4826000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8069000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "222000.00",
                    "freeCashFlow": "13832000.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2077000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2407000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5071000.00",
                    "changeInCash": "12331000.00",
                    "beginPeriodCashFlow": "28315000.00",
                    "endPeriodCashFlow": "40646000.00",
                    "totalCashFromOperatingActivities": "12001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2226000.00",
                    "otherCashflowsFromInvestingActivities": "2550000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "3176000.00",
                    "changeToAccountReceivables": "71000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1563000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4465000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28000.00",
                    "freeCashFlow": "7624000.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3084000.00",
                    "totalCashflowsFromInvestingActivities": "-14311000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2855000.00",
                    "changeInCash": "-10474000.00",
                    "beginPeriodCashFlow": "38789000.00",
                    "endPeriodCashFlow": "28315000.00",
                    "totalCashFromOperatingActivities": "8698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2215000.00",
                    "otherCashflowsFromInvestingActivities": "3466000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2860000.00",
                    "changeToAccountReceivables": "-16000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "-5243000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9062000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3807000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44000.00",
                    "freeCashFlow": "-364000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29959000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5632000.00",
                    "changeInCash": "-13731000.00",
                    "beginPeriodCashFlow": "52520000.00",
                    "endPeriodCashFlow": "38789000.00",
                    "totalCashFromOperatingActivities": "10723000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2066000.00",
                    "otherCashflowsFromInvestingActivities": "-25093000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17164000.00",
                    "changeToAccountReceivables": "4612000.00",
                    "salePurchaseOfStock": "-38000.00",
                    "otherCashflowsFromFinancingActivities": "5123000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4866000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2463000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-56000.00",
                    "freeCashFlow": "5857000.00"
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "3327000.00",
                    "totalCashflowsFromInvestingActivities": "-5227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21666000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7523000.00",
                    "changeInCash": "23088000.00",
                    "beginPeriodCashFlow": "29432000.00",
                    "endPeriodCashFlow": "52520000.00",
                    "totalCashFromOperatingActivities": "6649000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1932000.00",
                    "otherCashflowsFromInvestingActivities": "-5113000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "60612000.00",
                    "changeToAccountReceivables": "-2734000.00",
                    "salePurchaseOfStock": "-213000.00",
                    "otherCashflowsFromFinancingActivities": "21492000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2760000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "39000.00",
                    "freeCashFlow": "6535000.00"
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1440000.00",
                    "totalCashflowsFromInvestingActivities": "-15541000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "490000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6194000.00",
                    "changeInCash": "-4801000.00",
                    "beginPeriodCashFlow": "34233000.00",
                    "endPeriodCashFlow": "29432000.00",
                    "totalCashFromOperatingActivities": "10250000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1887000.00",
                    "otherCashflowsFromInvestingActivities": "2543000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-18206000.00",
                    "changeToAccountReceivables": "-2968000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11286000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4770000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-14000.00",
                    "freeCashFlow": "-1036000.00"
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "1066000.00",
                    "totalCashflowsFromInvestingActivities": "-28750000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23954000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4964000.00",
                    "changeInCash": "3869000.00",
                    "beginPeriodCashFlow": "30364000.00",
                    "endPeriodCashFlow": "34233000.00",
                    "totalCashFromOperatingActivities": "8665000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1720000.00",
                    "otherCashflowsFromInvestingActivities": "4083000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-23428000.00",
                    "changeToAccountReceivables": "-2611000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "23066000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9717000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-416000.00",
                    "stockBasedCompensation": "20000.00",
                    "otherNonCashItems": "147000.00",
                    "freeCashFlow": "-1052000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11100000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5700000.00",
                    "changeInCash": "4100000.00",
                    "beginPeriodCashFlow": "26300000.00",
                    "endPeriodCashFlow": "30400000.00",
                    "totalCashFromOperatingActivities": "7300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": "3400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-36400000.00",
                    "changeToAccountReceivables": "2200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-7200000.00"
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4500000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5900000.00",
                    "changeInCash": "-15700000.00",
                    "beginPeriodCashFlow": "42000000.00",
                    "endPeriodCashFlow": "26300000.00",
                    "totalCashFromOperatingActivities": "1900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1600000.00",
                    "otherCashflowsFromInvestingActivities": "7800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30000000.00",
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-10400000.00"
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39100000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4600000.00",
                    "changeInCash": "17200000.00",
                    "beginPeriodCashFlow": "24800000.00",
                    "endPeriodCashFlow": "42000000.00",
                    "totalCashFromOperatingActivities": "3000000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1300000.00",
                    "otherCashflowsFromInvestingActivities": "3100000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17900000.00",
                    "changeToAccountReceivables": "100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "39000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1300000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-24900000.00"
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3000000.00",
                    "changeInCash": "3900000.00",
                    "beginPeriodCashFlow": "20900000.00",
                    "endPeriodCashFlow": "24800000.00",
                    "totalCashFromOperatingActivities": "10200000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": "2700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4200000.00",
                    "changeToAccountReceivables": "400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6200000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5900000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "7200000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "8600000.00",
                    "beginPeriodCashFlow": "17700000.00",
                    "endPeriodCashFlow": "8600000.00",
                    "totalCashFromOperatingActivities": "300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1100000.00",
                    "otherCashflowsFromInvestingActivities": "31900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-11600000.00",
                    "changeToAccountReceivables": "200000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "8500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "37700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-200000.00",
                    "freeCashFlow": "-37400000.00"
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-39700000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3700000.00",
                    "changeInCash": "17700000.00",
                    "beginPeriodCashFlow": "31900000.00",
                    "endPeriodCashFlow": "17700000.00",
                    "totalCashFromOperatingActivities": "34300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "900000.00",
                    "otherCashflowsFromInvestingActivities": "5300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22400000.00",
                    "changeToAccountReceivables": "-2600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-39500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29500000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "25000000.00"
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31900000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2200000.00",
                    "changeInCash": "31900000.00",
                    "beginPeriodCashFlow": "49000000.00",
                    "endPeriodCashFlow": "31900000.00",
                    "totalCashFromOperatingActivities": "-6900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-9200000.00",
                    "changeToAccountReceivables": "-1300000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12000000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9900000.00",
                    "stockBasedCompensation": "100000.00",
                    "otherNonCashItems": "-100000.00",
                    "freeCashFlow": "-18900000.00"
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-14",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16400000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1500000.00",
                    "changeInCash": "-18500000.00",
                    "beginPeriodCashFlow": "18500000.00",
                    "endPeriodCashFlow": "49000000.00",
                    "totalCashFromOperatingActivities": "-18400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-19200000.00",
                    "changeToAccountReceivables": "-3000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "30400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-20600000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "200000.00",
                    "freeCashFlow": "-34800000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1900000.00",
                    "changeInCash": "14000000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "14000000.00",
                    "totalCashFromOperatingActivities": "14800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "800000.00",
                    "otherCashflowsFromInvestingActivities": "-13800000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-15000000.00",
                    "changeToAccountReceivables": "-1400000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "11500000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "400000.00",
                    "freeCashFlow": "11000000.00"
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9300000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1600000.00",
                    "changeInCash": "-7300000.00",
                    "beginPeriodCashFlow": "1000000.00",
                    "endPeriodCashFlow": "-7300000.00",
                    "totalCashFromOperatingActivities": "8600000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "700000.00",
                    "otherCashflowsFromInvestingActivities": "-8400000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7200000.00",
                    "changeToAccountReceivables": "-2100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1900000.00",
                    "freeCashFlow": "7700000.00"
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-12",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3000000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1400000.00",
                    "changeInCash": "1000000.00",
                    "beginPeriodCashFlow": "24700000.00",
                    "endPeriodCashFlow": "1000000.00",
                    "totalCashFromOperatingActivities": "3800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": "-2700000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "4500000.00",
                    "changeToAccountReceivables": "-1000000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2200000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-300000.00",
                    "freeCashFlow": "3500000.00"
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3800000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1100000.00",
                    "changeInCash": "-15400000.00",
                    "beginPeriodCashFlow": "15400000.00",
                    "endPeriodCashFlow": "24700000.00",
                    "totalCashFromOperatingActivities": "-7400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-5700000.00",
                    "changeToAccountReceivables": "-600000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5400000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9200000.00",
                    "stockBasedCompensation": "-100000.00",
                    "otherNonCashItems": "-500000.00",
                    "freeCashFlow": "-11200000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "investments": "-15300000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1027900000.00",
                    "netBorrowings": "1695300000.00",
                    "totalCashFromFinancingActivities": "426000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "825900000.00",
                    "changeInCash": "-60400000.00",
                    "beginPeriodCashFlow": "402200000.00",
                    "endPeriodCashFlow": "341800000.00",
                    "totalCashFromOperatingActivities": "542800000.00",
                    "issuanceOfCapitalStock": "27500000.00",
                    "depreciation": "414900000.00",
                    "otherCashflowsFromInvestingActivities": "209400000.00",
                    "dividendsPaid": "55300000.00",
                    "changeToInventory": "33299999.00",
                    "changeToAccountReceivables": "-878300000.00",
                    "salePurchaseOfStock": "-960900000.00",
                    "otherCashflowsFromFinancingActivities": "-78500000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "350900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-862000000.00",
                    "stockBasedCompensation": "60300000.00",
                    "otherNonCashItems": "578900000.00",
                    "freeCashFlow": "191900000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-1854400000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1854400000.00",
                    "netBorrowings": "1324300000.00",
                    "totalCashFromFinancingActivities": "907600000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "821600000.00",
                    "changeInCash": "-539200000.00",
                    "beginPeriodCashFlow": "941400000.00",
                    "endPeriodCashFlow": "402200000.00",
                    "totalCashFromOperatingActivities": "425100000.00",
                    "issuanceOfCapitalStock": "27300000.00",
                    "depreciation": "389800000.00",
                    "otherCashflowsFromInvestingActivities": "14500000.00",
                    "dividendsPaid": "56500000.00",
                    "changeToInventory": "-260900000.00",
                    "changeToAccountReceivables": "-639200000.00",
                    "salePurchaseOfStock": "-365900000.00",
                    "otherCashflowsFromFinancingActivities": "-21600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "351400000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-833400000.00",
                    "stockBasedCompensation": "58400000.00",
                    "otherNonCashItems": "-49500000.00",
                    "freeCashFlow": "73700000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "investments": "-1552800000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1270300000.00",
                    "netBorrowings": "2520400000.00",
                    "totalCashFromFinancingActivities": "2409800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1011700000.00",
                    "changeInCash": "694700000.00",
                    "beginPeriodCashFlow": "246700000.00",
                    "endPeriodCashFlow": "941400000.00",
                    "totalCashFromOperatingActivities": "-472400000.00",
                    "issuanceOfCapitalStock": "31000000.00",
                    "depreciation": "264600000.00",
                    "otherCashflowsFromInvestingActivities": "13200000.00",
                    "dividendsPaid": "52800000.00",
                    "changeToInventory": "-863500000.00",
                    "changeToAccountReceivables": "-1274100000.00",
                    "salePurchaseOfStock": "-48900000.00",
                    "otherCashflowsFromFinancingActivities": "-38600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "230200000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1813200000.00",
                    "stockBasedCompensation": "40800000.00",
                    "otherNonCashItems": "-35000000.00",
                    "freeCashFlow": "-702600000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "investments": "-11800000.00",
                    "changeToLiabilities": "73400000.00",
                    "totalCashflowsFromInvestingActivities": "-1329800000.00",
                    "netBorrowings": "2229900000.00",
                    "totalCashFromFinancingActivities": "2035900000.00",
                    "changeToOperatingActivities": "-1179900000.00",
                    "netIncome": "1261600000.00",
                    "changeInCash": "93000000.00",
                    "beginPeriodCashFlow": "178500000.00",
                    "endPeriodCashFlow": "271500000.00",
                    "totalCashFromOperatingActivities": "-610100000.00",
                    "issuanceOfCapitalStock": "36100000.00",
                    "depreciation": "228100000.00",
                    "otherCashflowsFromInvestingActivities": "-1014900000.00",
                    "dividendsPaid": "45200000.00",
                    "changeToInventory": "-923000000.00",
                    "changeToAccountReceivables": "-1494600000.00",
                    "salePurchaseOfStock": "-688300000.00",
                    "otherCashflowsFromFinancingActivities": "13286700000.00",
                    "changeToNetincome": "109400000.00",
                    "capitalExpenditures": "303100000",
                    "changeReceivables": "-1494600000.00",
                    "cashFlowsOtherOperating": "190400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "96000000.00",
                    "changeInWorkingCapital": "-2209200000.00",
                    "stockBasedCompensation": "41100000.00",
                    "otherNonCashItems": "-26900000.00",
                    "freeCashFlow": "-913200000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "investments": "-10300000.00",
                    "changeToLiabilities": "350500000.00",
                    "totalCashflowsFromInvestingActivities": "-2890400000.00",
                    "netBorrowings": "1472500000.00",
                    "totalCashFromFinancingActivities": "1106700000.00",
                    "changeToOperatingActivities": "-191600000.00",
                    "netIncome": "1062700000.00",
                    "changeInCash": "16000000.00",
                    "beginPeriodCashFlow": "162500000.00",
                    "endPeriodCashFlow": "178500000.00",
                    "totalCashFromOperatingActivities": "1797200000.00",
                    "issuanceOfCapitalStock": "1136200000.00",
                    "depreciation": "166300000.00",
                    "otherCashflowsFromInvestingActivities": "-2619700000.00",
                    "dividendsPaid": "38800000.00",
                    "changeToInventory": "674600000.00",
                    "changeToAccountReceivables": "-147100000.00",
                    "salePurchaseOfStock": "-230700000.00",
                    "otherCashflowsFromFinancingActivities": "3976300000.00",
                    "changeToNetincome": "143600000.00",
                    "capitalExpenditures": "260400000",
                    "changeReceivables": "-147100000.00",
                    "cashFlowsOtherOperating": "-414400000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "13500000.00",
                    "changeInWorkingCapital": "414300000.00",
                    "stockBasedCompensation": "34700000.00",
                    "otherNonCashItems": "76100000.00",
                    "freeCashFlow": "1536800000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "investments": "1300000.00",
                    "changeToLiabilities": "156400000.00",
                    "totalCashflowsFromInvestingActivities": "-1605800000.00",
                    "netBorrowings": "485700000.00",
                    "totalCashFromFinancingActivities": "1139700000.00",
                    "changeToOperatingActivities": "-179500000.00",
                    "netIncome": "470300000.00",
                    "changeInCash": "76200000.00",
                    "beginPeriodCashFlow": "84000000.00",
                    "endPeriodCashFlow": "160200000.00",
                    "totalCashFromOperatingActivities": "542200000.00",
                    "issuanceOfCapitalStock": "790400000.00",
                    "depreciation": "121300000.00",
                    "otherCashflowsFromInvestingActivities": "-1439300000.00",
                    "dividendsPaid": "29100000.00",
                    "changeToInventory": "228800000.00",
                    "changeToAccountReceivables": "-113500000.00",
                    "salePurchaseOfStock": "-50600000.00",
                    "otherCashflowsFromFinancingActivities": "2420700000.00",
                    "changeToNetincome": "-13400000.00",
                    "capitalExpenditures": "167800000",
                    "changeReceivables": "-113500000.00",
                    "cashFlowsOtherOperating": "-278800000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76100000.00",
                    "changeInWorkingCapital": "-36000000.00",
                    "stockBasedCompensation": "23200000.00",
                    "otherNonCashItems": "-53800000.00",
                    "freeCashFlow": "374400000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "investments": "-438000000.00",
                    "changeToLiabilities": "-1800000.00",
                    "totalCashflowsFromInvestingActivities": "-463000000.00",
                    "netBorrowings": "14100000.00",
                    "totalCashFromFinancingActivities": "-9100000.00",
                    "changeToOperatingActivities": "87000000.00",
                    "netIncome": "271500000.00",
                    "changeInCash": "52400000.00",
                    "beginPeriodCashFlow": "31600000.00",
                    "endPeriodCashFlow": "84000000.00",
                    "totalCashFromOperatingActivities": "499500000.00",
                    "issuanceOfCapitalStock": "11000000.00",
                    "depreciation": "82400000.00",
                    "otherCashflowsFromInvestingActivities": "-12500000.00",
                    "dividendsPaid": "27600000.00",
                    "changeToInventory": "-19700000.00",
                    "changeToAccountReceivables": "24400000.00",
                    "salePurchaseOfStock": "-3200000.00",
                    "otherCashflowsFromFinancingActivities": "3583900000.00",
                    "changeToNetincome": "49100000.00",
                    "capitalExpenditures": "124900000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "96500000.00",
                    "stockBasedCompensation": "16200000.00",
                    "otherNonCashItems": "-7200000.00",
                    "freeCashFlow": "374600000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "investments": "-62700000.00",
                    "changeToLiabilities": "69200000.00",
                    "totalCashflowsFromInvestingActivities": "-557100000.00",
                    "netBorrowings": "253500000.00",
                    "totalCashFromFinancingActivities": "11700000.00",
                    "changeToOperatingActivities": "235000000.00",
                    "netIncome": "265700000.00",
                    "changeInCash": "-25653000.00",
                    "beginPeriodCashFlow": "57253000.00",
                    "endPeriodCashFlow": "31600000.00",
                    "totalCashFromOperatingActivities": "519700000.00",
                    "issuanceOfCapitalStock": "10100000.00",
                    "depreciation": "75400000.00",
                    "otherCashflowsFromInvestingActivities": "3100000.00",
                    "dividendsPaid": "27700000.00",
                    "changeToInventory": "-108900000.00",
                    "changeToAccountReceivables": "4700000.00",
                    "salePurchaseOfStock": "-148900000.00",
                    "otherCashflowsFromFinancingActivities": "-1200000.00",
                    "changeToNetincome": "32700000.00",
                    "capitalExpenditures": "158000000",
                    "changeReceivables": "4700000.00",
                    "cashFlowsOtherOperating": "180900000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-25700000.00",
                    "changeInWorkingCapital": "145900000.00",
                    "stockBasedCompensation": "13300000.00",
                    "otherNonCashItems": "-13600000.00",
                    "freeCashFlow": "361700000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "investments": "-8570000.00",
                    "changeToLiabilities": "76297000.00",
                    "totalCashflowsFromInvestingActivities": "-538200000.00",
                    "netBorrowings": "309524000.00",
                    "totalCashFromFinancingActivities": "396313000.00",
                    "changeToOperatingActivities": "73500000.00",
                    "netIncome": "245200000.00",
                    "changeInCash": "6971000.00",
                    "beginPeriodCashFlow": "50282000.00",
                    "endPeriodCashFlow": "57253000.00",
                    "totalCashFromOperatingActivities": "148900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57700000.00",
                    "otherCashflowsFromInvestingActivities": "15300000.00",
                    "dividendsPaid": "26544000.00",
                    "changeToInventory": "-193100000.00",
                    "changeToAccountReceivables": "-57400000.00",
                    "salePurchaseOfStock": "-33753000.00",
                    "otherCashflowsFromFinancingActivities": "-38100000.00",
                    "changeToNetincome": "2926000.00",
                    "capitalExpenditures": "105400000",
                    "changeReceivables": "-57360000.00",
                    "cashFlowsOtherOperating": "17153000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6971000.00",
                    "changeInWorkingCapital": "-157000000.00",
                    "stockBasedCompensation": "11300000.00",
                    "otherNonCashItems": "-5500000.00",
                    "freeCashFlow": "43500000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "investments": "-30280000.00",
                    "changeToLiabilities": "86474000.00",
                    "totalCashflowsFromInvestingActivities": "-351700000.00",
                    "netBorrowings": "1244343000.00",
                    "totalCashFromFinancingActivities": "270451000.00",
                    "changeToOperatingActivities": "73200000.00",
                    "netIncome": "197100000.00",
                    "changeInCash": "5274000.00",
                    "beginPeriodCashFlow": "45008000.00",
                    "endPeriodCashFlow": "50282000.00",
                    "totalCashFromOperatingActivities": "90900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49300000.00",
                    "otherCashflowsFromInvestingActivities": "2200000.00",
                    "dividendsPaid": "24131000.00",
                    "changeToInventory": "-168800000.00",
                    "changeToAccountReceivables": "-106000000.00",
                    "salePurchaseOfStock": "-112939000.00",
                    "otherCashflowsFromFinancingActivities": "257282000.00",
                    "changeToNetincome": "25343000.00",
                    "capitalExpenditures": "100800000",
                    "changeReceivables": "-105961000.00",
                    "cashFlowsOtherOperating": "3080000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "5274000.00",
                    "changeInWorkingCapital": "-185200000.00",
                    "stockBasedCompensation": "11000000.00",
                    "otherNonCashItems": "8600000.00",
                    "freeCashFlow": "-9900000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "investments": "-28110000.00",
                    "changeToLiabilities": "50713000.00",
                    "totalCashflowsFromInvestingActivities": "-169733000.00",
                    "netBorrowings": "14889000.00",
                    "totalCashFromFinancingActivities": "110634000.00",
                    "changeToOperatingActivities": "25784000.00",
                    "netIncome": "182999000.00",
                    "changeInCash": "15110000.00",
                    "beginPeriodCashFlow": "29898000.00",
                    "endPeriodCashFlow": "45008000.00",
                    "totalCashFromOperatingActivities": "79551000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41600000.00",
                    "otherCashflowsFromInvestingActivities": "270000.00",
                    "dividendsPaid": "19985000.00",
                    "changeToInventory": "-197079000.00",
                    "changeToAccountReceivables": "-13047000.00",
                    "salePurchaseOfStock": "-31548000.00",
                    "otherCashflowsFromFinancingActivities": "141543000.00",
                    "changeToNetincome": "33608000.00",
                    "capitalExpenditures": "83244000",
                    "changeReceivables": "-13047000.00",
                    "cashFlowsOtherOperating": "-24585000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "15110000.00",
                    "changeInWorkingCapital": "-183668000.00",
                    "stockBasedCompensation": "11871000.00",
                    "otherNonCashItems": "14408000.00",
                    "freeCashFlow": "-3693000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "investments": "-6228000.00",
                    "changeToLiabilities": "-3105000.00",
                    "totalCashflowsFromInvestingActivities": "-736332000.00",
                    "netBorrowings": "1435144000.00",
                    "totalCashFromFinancingActivities": "711577000.00",
                    "changeToOperatingActivities": "-6519000.00",
                    "netIncome": "138720000.00",
                    "changeInCash": "6212000.00",
                    "beginPeriodCashFlow": "23686000.00",
                    "endPeriodCashFlow": "29898000.00",
                    "totalCashFromOperatingActivities": "30967000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26363000.00",
                    "otherCashflowsFromInvestingActivities": "7778000.00",
                    "dividendsPaid": "15929000.00",
                    "changeToInventory": "-76002000.00",
                    "changeToAccountReceivables": "-59474000.00",
                    "salePurchaseOfStock": "-22968000.00",
                    "otherCashflowsFromFinancingActivities": "6186000.00",
                    "changeToNetincome": "1853000.00",
                    "capitalExpenditures": "85983000",
                    "changeReceivables": "59474000.00",
                    "cashFlowsOtherOperating": "31182000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "6212000.00",
                    "changeInWorkingCapital": "-145100000.00",
                    "stockBasedCompensation": "7436000.00",
                    "otherNonCashItems": "-9807000.00",
                    "freeCashFlow": "-55016000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "investments": "91000.00",
                    "changeToLiabilities": "8480000.00",
                    "totalCashflowsFromInvestingActivities": "-130322000.00",
                    "netBorrowings": "800000000.00",
                    "totalCashFromFinancingActivities": "79110000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "106000000.00",
                    "changeInCash": "-19153000.00",
                    "beginPeriodCashFlow": "42839000.00",
                    "endPeriodCashFlow": "23686000.00",
                    "totalCashFromOperatingActivities": "32059000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20035000.00",
                    "otherCashflowsFromInvestingActivities": "4723000.00",
                    "dividendsPaid": "10085000.00",
                    "changeToInventory": "-106896000.00",
                    "changeToAccountReceivables": "-37370000.00",
                    "salePurchaseOfStock": "-7903000.00",
                    "otherCashflowsFromFinancingActivities": "5994000.00",
                    "changeToNetincome": "6565000.00",
                    "capitalExpenditures": "50025000",
                    "changeReceivables": "37370000.00",
                    "cashFlowsOtherOperating": "901000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-19153000.00",
                    "changeInWorkingCapital": "-106685000.00",
                    "stockBasedCompensation": "6565000.00",
                    "otherNonCashItems": "-8333000.00",
                    "freeCashFlow": "-17966000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "investments": "946000.00",
                    "changeToLiabilities": "8001000.00",
                    "totalCashflowsFromInvestingActivities": "-98997000.00",
                    "netBorrowings": "592623000.00",
                    "totalCashFromFinancingActivities": "333461000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80362000.00",
                    "changeInCash": "21988000.00",
                    "beginPeriodCashFlow": "20851000.00",
                    "endPeriodCashFlow": "42839000.00",
                    "totalCashFromOperatingActivities": "-212476000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17314000.00",
                    "otherCashflowsFromInvestingActivities": "6973000.00",
                    "dividendsPaid": "12066000.00",
                    "changeToInventory": "-230442000.00",
                    "changeToAccountReceivables": "-33704000.00",
                    "salePurchaseOfStock": "-23279000.00",
                    "otherCashflowsFromFinancingActivities": "6102000.00",
                    "changeToNetincome": "115000.00",
                    "capitalExpenditures": "64584000",
                    "changeReceivables": "33704000.00",
                    "cashFlowsOtherOperating": "4194000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "21988000.00",
                    "changeInWorkingCapital": "-324627000.00",
                    "stockBasedCompensation": "3116000.00",
                    "otherNonCashItems": "-2813000.00",
                    "freeCashFlow": "-277060000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "investments": "121000.00",
                    "changeToLiabilities": "5998000.00",
                    "totalCashflowsFromInvestingActivities": "-39422000.00",
                    "netBorrowings": "56000000.00",
                    "totalCashFromFinancingActivities": "51733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58860000.00",
                    "changeInCash": "11545000.00",
                    "beginPeriodCashFlow": "9306000.00",
                    "endPeriodCashFlow": "20851000.00",
                    "totalCashFromOperatingActivities": "-766000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16948000.00",
                    "otherCashflowsFromInvestingActivities": "28777000.00",
                    "dividendsPaid": "6822000.00",
                    "changeToInventory": "-78202000.00",
                    "changeToAccountReceivables": "-22503000.00",
                    "salePurchaseOfStock": "-13568000.00",
                    "otherCashflowsFromFinancingActivities": "-2775000.00",
                    "changeToNetincome": "1376000.00",
                    "capitalExpenditures": "31673000",
                    "changeReceivables": "22503000.00",
                    "cashFlowsOtherOperating": "13111000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11545000.00",
                    "changeInWorkingCapital": "-76628000.00",
                    "stockBasedCompensation": "2001000.00",
                    "otherNonCashItems": "-10040000.00",
                    "freeCashFlow": "-32439000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14989000.00",
                    "totalCashflowsFromInvestingActivities": "-19966000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37826000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "13719000.00",
                    "changeInCash": "-3470000.00",
                    "beginPeriodCashFlow": "12776000.00",
                    "endPeriodCashFlow": "9306000.00",
                    "totalCashFromOperatingActivities": "-21330000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17586000.00",
                    "otherCashflowsFromInvestingActivities": "10373000.00",
                    "dividendsPaid": "3919000.00",
                    "changeToInventory": "-68305000.00",
                    "changeToAccountReceivables": "-22881000.00",
                    "salePurchaseOfStock": "-1626000.00",
                    "otherCashflowsFromFinancingActivities": "264000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7589000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68154000.00",
                    "stockBasedCompensation": "2419000.00",
                    "otherNonCashItems": "15231000.00",
                    "freeCashFlow": "-28919000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "21090000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-29122000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9151000.00",
                    "changeInCash": "1902000.00",
                    "beginPeriodCashFlow": "10874000.00",
                    "endPeriodCashFlow": "12776000.00",
                    "totalCashFromOperatingActivities": "9939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "18821000.00",
                    "otherCashflowsFromInvestingActivities": "14524000.00",
                    "dividendsPaid": "9444000.00",
                    "changeToInventory": "120785000.00",
                    "changeToAccountReceivables": "17780000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-45000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22076000.00",
                    "stockBasedCompensation": "2054000.00",
                    "otherNonCashItems": "-3638000.00",
                    "freeCashFlow": "-11192000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4286000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-100242000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-252586000.00",
                    "changeInCash": "-10791000.00",
                    "beginPeriodCashFlow": "21665000.00",
                    "endPeriodCashFlow": "10874000.00",
                    "totalCashFromOperatingActivities": "85165000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20718000.00",
                    "otherCashflowsFromInvestingActivities": "18229000.00",
                    "dividendsPaid": "9444000.00",
                    "changeToInventory": "79173000.00",
                    "changeToAccountReceivables": "19096000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "368000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57423000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63337000.00",
                    "stockBasedCompensation": "1725000.00",
                    "otherNonCashItems": "357004000.00",
                    "freeCashFlow": "27742000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80632000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "124908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21549000.00",
                    "changeInCash": "-4935000.00",
                    "beginPeriodCashFlow": "26600000.00",
                    "endPeriodCashFlow": "21665000.00",
                    "totalCashFromOperatingActivities": "-49211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16862000.00",
                    "otherCashflowsFromInvestingActivities": "8129000.00",
                    "dividendsPaid": "11018000.00",
                    "changeToInventory": "-13843000.00",
                    "changeToAccountReceivables": "1607000.00",
                    "salePurchaseOfStock": "-5247000.00",
                    "otherCashflowsFromFinancingActivities": "283000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91941000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-115568000.00",
                    "stockBasedCompensation": "3384000.00",
                    "otherNonCashItems": "13496000.00",
                    "freeCashFlow": "-141152000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "13254000.00",
                    "totalCashflowsFromInvestingActivities": "-174777000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "114872000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37304000.00",
                    "changeInCash": "-21966000.00",
                    "beginPeriodCashFlow": "48566000.00",
                    "endPeriodCashFlow": "26600000.00",
                    "totalCashFromOperatingActivities": "37939000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13383000.00",
                    "otherCashflowsFromInvestingActivities": "512000.00",
                    "dividendsPaid": "10184000.00",
                    "changeToInventory": "45360000.00",
                    "changeToAccountReceivables": "-8137000.00",
                    "salePurchaseOfStock": "-4720000.00",
                    "otherCashflowsFromFinancingActivities": "369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "73699000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27414000.00",
                    "stockBasedCompensation": "3534000.00",
                    "otherNonCashItems": "8354000.00",
                    "freeCashFlow": "-35760000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11143000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33733000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49800000.00",
                    "changeInCash": "19697000.00",
                    "beginPeriodCashFlow": "28869000.00",
                    "endPeriodCashFlow": "48566000.00",
                    "totalCashFromOperatingActivities": "72618000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14498000.00",
                    "otherCashflowsFromInvestingActivities": "18348000.00",
                    "dividendsPaid": "7698000.00",
                    "changeToInventory": "-59311000.00",
                    "changeToAccountReceivables": "-11864000.00",
                    "salePurchaseOfStock": "-10000.00",
                    "otherCashflowsFromFinancingActivities": "33447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "53289000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2047000.00",
                    "stockBasedCompensation": "490000.00",
                    "otherNonCashItems": "497000.00",
                    "freeCashFlow": "19329000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9565000.00",
                    "totalCashflowsFromInvestingActivities": "-122017000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-275000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "42671000.00",
                    "changeInCash": "-45144000.00",
                    "beginPeriodCashFlow": "74408000.00",
                    "endPeriodCashFlow": "28869000.00",
                    "totalCashFromOperatingActivities": "77118000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13143000.00",
                    "otherCashflowsFromInvestingActivities": "11465000.00",
                    "dividendsPaid": "5634000.00",
                    "changeToInventory": "-28804000.00",
                    "changeToAccountReceivables": "2971000.00",
                    "salePurchaseOfStock": "-13000.00",
                    "otherCashflowsFromFinancingActivities": "-2550000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "54087000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8919000.00",
                    "stockBasedCompensation": "240000.00",
                    "otherNonCashItems": "246000.00",
                    "freeCashFlow": "23031000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "11371000.00",
                    "totalCashflowsFromInvestingActivities": "-108639000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "78543000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35547000.00",
                    "changeInCash": "58476000.00",
                    "beginPeriodCashFlow": "15932000.00",
                    "endPeriodCashFlow": "74408000.00",
                    "totalCashFromOperatingActivities": "88572000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10295000.00",
                    "otherCashflowsFromInvestingActivities": "4936000.00",
                    "dividendsPaid": "2575000.00",
                    "changeToInventory": "38466000.00",
                    "changeToAccountReceivables": "-3721000.00",
                    "salePurchaseOfStock": "-215000.00",
                    "otherCashflowsFromFinancingActivities": "76531000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49776000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "33675000.00",
                    "stockBasedCompensation": "185000.00",
                    "otherNonCashItems": "-1180000.00",
                    "freeCashFlow": "38796000.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "4571000.00",
                    "totalCashflowsFromInvestingActivities": "-123511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "32316000.00",
                    "changeInCash": "-2882000.00",
                    "beginPeriodCashFlow": "18814000.00",
                    "endPeriodCashFlow": "15932000.00",
                    "totalCashFromOperatingActivities": "48898000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7813000.00",
                    "otherCashflowsFromInvestingActivities": "4042000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-107126000.00",
                    "changeToAccountReceivables": "-1602000.00",
                    "salePurchaseOfStock": "-4366000.00",
                    "otherCashflowsFromFinancingActivities": "-6168000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3556000.00",
                    "stockBasedCompensation": "169000.00",
                    "otherNonCashItems": "250000.00",
                    "freeCashFlow": "3043000.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "14201000.00",
                    "totalCashflowsFromInvestingActivities": "-61227000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "33034000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21754000.00",
                    "changeInCash": "12987000.00",
                    "beginPeriodCashFlow": "5827000.00",
                    "endPeriodCashFlow": "18814000.00",
                    "totalCashFromOperatingActivities": "41180000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9275000.00",
                    "otherCashflowsFromInvestingActivities": "14955000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "64200000.00",
                    "changeToAccountReceivables": "-1007000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "31181000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30686000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10355000.00",
                    "stockBasedCompensation": "221000.00",
                    "otherNonCashItems": "-107000.00",
                    "freeCashFlow": "10494000.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-80474000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51615000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "24313000.00",
                    "changeInCash": "-3882000.00",
                    "beginPeriodCashFlow": "9709000.00",
                    "endPeriodCashFlow": "5827000.00",
                    "totalCashFromOperatingActivities": "24977000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7605000.00",
                    "otherCashflowsFromInvestingActivities": "3166000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1814000.00",
                    "changeToAccountReceivables": "-3701000.00",
                    "salePurchaseOfStock": "-481000.00",
                    "otherCashflowsFromFinancingActivities": "49883000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7253000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "116000.00",
                    "freeCashFlow": "-1006000.00"
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "27800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19200000.00",
                    "changeInCash": "9500000.00",
                    "beginPeriodCashFlow": "20900000.00",
                    "endPeriodCashFlow": "30400000.00",
                    "totalCashFromOperatingActivities": "22400000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5600000.00",
                    "otherCashflowsFromInvestingActivities": "17000000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20100000.00",
                    "changeToAccountReceivables": "2900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "27000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "57700000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1000000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "-35300000.00"
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-38200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "31300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10800000.00",
                    "changeInCash": "2400000.00",
                    "beginPeriodCashFlow": "18500000.00",
                    "endPeriodCashFlow": "20900000.00",
                    "totalCashFromOperatingActivities": "9300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3500000.00",
                    "otherCashflowsFromInvestingActivities": "2300000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17600000.00",
                    "changeToAccountReceivables": "-6700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11300000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5700000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100000.00",
                    "freeCashFlow": "-31200000.00"
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33700000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6000000.00",
                    "changeInCash": "-15400000.00",
                    "beginPeriodCashFlow": "15400000.00",
                    "endPeriodCashFlow": "32400000.00",
                    "totalCashFromOperatingActivities": "19800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2500000.00",
                    "otherCashflowsFromInvestingActivities": "-24900000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9000000.00",
                    "changeToAccountReceivables": "-5100000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "13100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8800000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12700000.00",
                    "stockBasedCompensation": "-200000.00",
                    "otherNonCashItems": "-1700000.00",
                    "freeCashFlow": "11000000.00"
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "10800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4000000.00",
                    "changeInCash": "-9700000.00",
                    "beginPeriodCashFlow": "9700000.00",
                    "endPeriodCashFlow": "20500000.00",
                    "totalCashFromOperatingActivities": "1500000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1800000.00",
                    "otherCashflowsFromInvestingActivities": "-6600000.00",
                    "dividendsPaid": "6400000.00",
                    "changeToInventory": "-6800000.00",
                    "changeToAccountReceivables": "-900000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "600000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3000000.00",
                    "stockBasedCompensation": "500000.00",
                    "otherNonCashItems": "-400000.00",
                    "freeCashFlow": "1500000.00"
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-600000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2800000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3400000.00",
                    "changeInCash": "-7000000.00",
                    "beginPeriodCashFlow": "7000000.00",
                    "endPeriodCashFlow": "4200000.00",
                    "totalCashFromOperatingActivities": "5900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1900000.00",
                    "otherCashflowsFromInvestingActivities": "-100000.00",
                    "dividendsPaid": "6100000.00",
                    "changeToInventory": "1400000.00",
                    "changeToAccountReceivables": "-700000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "100000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "500000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "100000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "500000.00",
                    "freeCashFlow": "5400000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "142000000.00",
                    "minorityInterest": "-1600000.00",
                    "netIncome": "100400000.00",
                    "sellingGeneralAdministrative": "966100000.00",
                    "sellingAndMarketingExpenses": "71300000.00",
                    "grossProfit": "1421700000.00",
                    "reconciledDepreciation": "110600000.00",
                    "ebit": "340000000.00",
                    "ebitda": "450600000.00",
                    "depreciationAndAmortization": "110600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "288100000.00",
                    "otherOperatingExpenses": "8983300000.00",
                    "interestExpense": "198000000.00",
                    "taxProvision": "40000000.00",
                    "interestIncome": "134400000.00",
                    "netInterestIncome": "-78500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40000000.00",
                    "totalRevenue": "9271400000.00",
                    "totalOperatingExpenses": "1133600000.00",
                    "costOfRevenue": "7849700000.00",
                    "totalOtherIncomeExpenseNet": "-146100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "102000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "189500000.00",
                    "minorityInterest": "-1000000.00",
                    "netIncome": "136900000.00",
                    "sellingGeneralAdministrative": "875100000.00",
                    "sellingAndMarketingExpenses": "66800000.00",
                    "grossProfit": "1371500000.00",
                    "reconciledDepreciation": "108200000.00",
                    "ebit": "394500000.00",
                    "ebitda": "502700000.00",
                    "depreciationAndAmortization": "108200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "337000000.00",
                    "otherOperatingExpenses": "8860800000.00",
                    "interestExpense": "205000000.00",
                    "taxProvision": "51600000.00",
                    "interestIncome": "133300000.00",
                    "netInterestIncome": "-123200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "51600000.00",
                    "totalRevenue": "9197800000.00",
                    "totalOperatingExpenses": "1034500000.00",
                    "costOfRevenue": "7826300000.00",
                    "totalOtherIncomeExpenseNet": "-147500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137900000.00",
                    "netIncomeApplicableToCommonShares": "136900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-10-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282200000.00",
                    "minorityInterest": "-1500000.00",
                    "netIncome": "217100000.00",
                    "sellingGeneralAdministrative": "945800000.00",
                    "sellingAndMarketingExpenses": "64900000.00",
                    "grossProfit": "1466000000.00",
                    "reconciledDepreciation": "102500000.00",
                    "ebit": "479000000.00",
                    "ebitda": "581500000.00",
                    "depreciationAndAmortization": "102500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "364000000.00",
                    "otherOperatingExpenses": "9311800000.00",
                    "interestExpense": "196800000.00",
                    "taxProvision": "63600000.00",
                    "interestIncome": "147800000.00",
                    "netInterestIncome": "-68500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63600000.00",
                    "totalRevenue": "9675800000.00",
                    "totalOperatingExpenses": "1102000000.00",
                    "costOfRevenue": "8209800000.00",
                    "totalOtherIncomeExpenseNet": "-81800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "218600000.00",
                    "netIncomeApplicableToCommonShares": "217100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-07-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "352200000.00",
                    "minorityInterest": "-2100000.00",
                    "netIncome": "256100000.00",
                    "sellingGeneralAdministrative": "950700000.00",
                    "sellingAndMarketingExpenses": "64000000.00",
                    "grossProfit": "1485100000.00",
                    "reconciledDepreciation": "104000000.00",
                    "ebit": "473800000.00",
                    "ebitda": "577800000.00",
                    "depreciationAndAmortization": "104000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "425300000.00",
                    "otherOperatingExpenses": "9157700000.00",
                    "interestExpense": "121700000.00",
                    "taxProvision": "93900000.00",
                    "interestIncome": "20100000.00",
                    "netInterestIncome": "-101600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93900000.00",
                    "totalRevenue": "9583000000.00",
                    "totalOperatingExpenses": "1059800000.00",
                    "costOfRevenue": "8097900000.00",
                    "totalOtherIncomeExpenseNet": "-73200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "258200000.00",
                    "netIncomeApplicableToCommonShares": "256100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "284500000.00",
                    "minorityInterest": "-1700000.00",
                    "netIncome": "209500000.00",
                    "sellingGeneralAdministrative": "891400000.00",
                    "sellingAndMarketingExpenses": "61300000.00",
                    "grossProfit": "1410400000.00",
                    "reconciledDepreciation": "100200000.00",
                    "ebit": "472000000.00",
                    "ebitda": "572200000.00",
                    "depreciationAndAmortization": "100200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "406300000.00",
                    "otherOperatingExpenses": "8772000000.00",
                    "interestExpense": "122600000.00",
                    "taxProvision": "73300000.00",
                    "interestIncome": "114900000.00",
                    "netInterestIncome": "-84600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "73300000.00",
                    "totalRevenue": "9178300000.00",
                    "totalOperatingExpenses": "1004100000.00",
                    "costOfRevenue": "7767900000.00",
                    "totalOtherIncomeExpenseNet": "-121800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "211200000.00",
                    "netIncomeApplicableToCommonShares": "209500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "286900000.00",
                    "minorityInterest": "-1000000.00",
                    "netIncome": "216200000.00",
                    "sellingGeneralAdministrative": "809600000.00",
                    "sellingAndMarketingExpenses": "63100000.00",
                    "grossProfit": "1371500000.00",
                    "reconciledDepreciation": "99500000.00",
                    "ebit": "529600000.00",
                    "ebitda": "629100000.00",
                    "depreciationAndAmortization": "99500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "416300000.00",
                    "otherOperatingExpenses": "8757200000.00",
                    "interestExpense": "133199999.00",
                    "taxProvision": "69700000.00",
                    "interestIncome": "95600000.00",
                    "netInterestIncome": "-131700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69700000.00",
                    "totalRevenue": "9173500000.00",
                    "totalOperatingExpenses": "955200000.00",
                    "costOfRevenue": "7802000000.00",
                    "totalOtherIncomeExpenseNet": "-129400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "217200000.00",
                    "netIncomeApplicableToCommonShares": "216200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "288200000.00",
                    "minorityInterest": "-13800000.00",
                    "netIncome": "209100000.00",
                    "sellingGeneralAdministrative": "891300000.00",
                    "sellingAndMarketingExpenses": "61500000.00",
                    "grossProfit": "1430400000.00",
                    "reconciledDepreciation": "78500000.00",
                    "ebit": "480500000.00",
                    "ebitda": "559000000.00",
                    "depreciationAndAmortization": "78500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "424200000.00",
                    "otherOperatingExpenses": "8796800000.00",
                    "interestExpense": "192300000.00",
                    "taxProvision": "65300000.00",
                    "interestIncome": "91100000.00",
                    "netInterestIncome": "-101200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65300000.00",
                    "totalRevenue": "9221000000.00",
                    "totalOperatingExpenses": "1006200000.00",
                    "costOfRevenue": "7790600000.00",
                    "totalOtherIncomeExpenseNet": "-136000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "222900000.00",
                    "netIncomeApplicableToCommonShares": "209100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "282800000.00",
                    "minorityInterest": "-2400000.00",
                    "netIncome": "214200000.00",
                    "sellingGeneralAdministrative": "912500000.00",
                    "sellingAndMarketingExpenses": "62700000.00",
                    "grossProfit": "1423900000.00",
                    "reconciledDepreciation": "113500000.00",
                    "ebit": "420600000.00",
                    "ebitda": "534100000.00",
                    "depreciationAndAmortization": "113500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "393600000.00",
                    "otherOperatingExpenses": "8838200000.00",
                    "interestExpense": "137800000.00",
                    "taxProvision": "66200000.00",
                    "interestIncome": "7200000.00",
                    "netInterestIncome": "-130600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "66200000.00",
                    "totalRevenue": "9231800000.00",
                    "totalOperatingExpenses": "1030300000.00",
                    "costOfRevenue": "7807900000.00",
                    "totalOtherIncomeExpenseNet": "-110800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216600000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "220600000.00",
                    "minorityInterest": "-2400000.00",
                    "netIncome": "162600000.00",
                    "sellingGeneralAdministrative": "870900000.00",
                    "sellingAndMarketingExpenses": "63400000.00",
                    "grossProfit": "1335200000.00",
                    "reconciledDepreciation": "98300000.00",
                    "ebit": "403500000.00",
                    "ebitda": "501800000.00",
                    "depreciationAndAmortization": "98300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "341400000.00",
                    "otherOperatingExpenses": "8220400000.00",
                    "interestExpense": "219200000.00",
                    "taxProvision": "55600000.00",
                    "interestIncome": "77300000.00",
                    "netInterestIncome": "-94800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55600000.00",
                    "totalRevenue": "8561800000.00",
                    "totalOperatingExpenses": "993800000.00",
                    "costOfRevenue": "7226600000.00",
                    "totalOtherIncomeExpenseNet": "-120800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165000000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "279700000.00",
                    "minorityInterest": "-2600000.00",
                    "netIncome": "213500000.00",
                    "sellingGeneralAdministrative": "776400000.00",
                    "sellingAndMarketingExpenses": "63200000.00",
                    "grossProfit": "1260700000.00",
                    "reconciledDepreciation": "60600000.00",
                    "ebit": "343900000.00",
                    "ebitda": "404500000.00",
                    "depreciationAndAmortization": "60600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "372500000.00",
                    "otherOperatingExpenses": "7301800000.00",
                    "interestExpense": "108000000.00",
                    "taxProvision": "63600000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-218700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "63500000.00",
                    "totalRevenue": "7674300000.00",
                    "totalOperatingExpenses": "888200000.00",
                    "costOfRevenue": "6413600000.00",
                    "totalOtherIncomeExpenseNet": "-92800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216100000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "361300000.00",
                    "minorityInterest": "-3400000.00",
                    "netIncome": "261500000.00",
                    "sellingGeneralAdministrative": "820000000.00",
                    "sellingAndMarketingExpenses": "63100000.00",
                    "grossProfit": "1371300000.00",
                    "reconciledDepreciation": "50800000.00",
                    "ebit": "502500000.00",
                    "ebitda": "574700000.00",
                    "depreciationAndAmortization": "72200000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "465300000.00",
                    "otherOperatingExpenses": "7811700000.00",
                    "interestExpense": "141200000.00",
                    "taxProvision": "96400000.00",
                    "interestIncome": "98000000.00",
                    "netInterestIncome": "-103100000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "96400000.00",
                    "totalRevenue": "8277000000.00",
                    "totalOperatingExpenses": "906000000.00",
                    "costOfRevenue": "6905700000.00",
                    "totalOtherIncomeExpenseNet": "-104000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "264900000.00",
                    "netIncomeApplicableToCommonShares": "261500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "407000000.00",
                    "minorityInterest": "-3900000.00",
                    "netIncome": "297200000.00",
                    "sellingGeneralAdministrative": "781300000.00",
                    "sellingAndMarketingExpenses": "61900000.00",
                    "grossProfit": "1385100000.00",
                    "reconciledDepreciation": "48400000.00",
                    "ebit": "504300000.00",
                    "ebitda": "570800000.00",
                    "depreciationAndAmortization": "66500000.00",
                    "nonOperatingIncomeNetOther": "9800000.00",
                    "operatingIncome": "475800000.00",
                    "otherOperatingExpenses": "7635700000.00",
                    "interestExpense": "97300000.00",
                    "taxProvision": "105900000.00",
                    "interestIncome": "79800000.00",
                    "netInterestIncome": "-78600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "105900000.00",
                    "totalRevenue": "8111500000.00",
                    "totalOperatingExpenses": "909300000.00",
                    "costOfRevenue": "6726400000.00",
                    "totalOtherIncomeExpenseNet": "-68800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "301100000.00",
                    "netIncomeApplicableToCommonShares": "297200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "314300000.00",
                    "minorityInterest": "-900000.00",
                    "netIncome": "228700000.00",
                    "sellingGeneralAdministrative": "720200000.00",
                    "sellingAndMarketingExpenses": "59900000.00",
                    "grossProfit": "1211500000.00",
                    "reconciledDepreciation": "47300000.00",
                    "ebit": "418000000.00",
                    "ebitda": "483300000.00",
                    "depreciationAndAmortization": "65300000.00",
                    "nonOperatingIncomeNetOther": "2000000.00",
                    "operatingIncome": "379000000.00",
                    "otherOperatingExpenses": "6594800000.00",
                    "interestExpense": "103700000.00",
                    "taxProvision": "84700000.00",
                    "interestIncome": "67200000.00",
                    "netInterestIncome": "-66700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "84700000.00",
                    "totalRevenue": "6973800000.00",
                    "totalOperatingExpenses": "832500000.00",
                    "costOfRevenue": "5762300000.00",
                    "totalOtherIncomeExpenseNet": "-64700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "229600000.00",
                    "netIncomeApplicableToCommonShares": "228700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "336100000.00",
                    "minorityInterest": "-2200000.00",
                    "netIncome": "247600000.00",
                    "sellingGeneralAdministrative": "739900000.00",
                    "sellingAndMarketingExpenses": "63500000.00",
                    "grossProfit": "1209100000.00",
                    "reconciledDepreciation": "48200000.00",
                    "ebit": "370500000.00",
                    "ebitda": "438900000.00",
                    "depreciationAndAmortization": "68400000.00",
                    "nonOperatingIncomeNetOther": "-6200000.00",
                    "operatingIncome": "376700000.00",
                    "otherOperatingExpenses": "6569800000.00",
                    "interestExpense": "57600000.00",
                    "taxProvision": "86300000.00",
                    "interestIncome": "64100000.00",
                    "netInterestIncome": "-57600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "86300000.00",
                    "totalRevenue": "6946500000.00",
                    "totalOperatingExpenses": "832400000.00",
                    "costOfRevenue": "5737400000.00",
                    "totalOtherIncomeExpenseNet": "-40600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "249900000.00",
                    "netIncomeApplicableToCommonShares": "247700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "455700000.00",
                    "minorityInterest": "-700000.00",
                    "netIncome": "329600000.00",
                    "sellingGeneralAdministrative": "733900000.00",
                    "sellingAndMarketingExpenses": "64700000.00",
                    "grossProfit": "1314200000.00",
                    "reconciledDepreciation": "60200000.00",
                    "ebit": "516000000.00",
                    "ebitda": "576200000.00",
                    "depreciationAndAmortization": "60200000.00",
                    "nonOperatingIncomeNetOther": "-7100000.00",
                    "operatingIncome": "514900000.00",
                    "otherOperatingExpenses": "6780800000.00",
                    "interestExpense": "60300000.00",
                    "taxProvision": "125400000.00",
                    "interestIncome": "60600000.00",
                    "netInterestIncome": "-60300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "125400000.00",
                    "totalRevenue": "7295700000.00",
                    "totalOperatingExpenses": "799300000.00",
                    "costOfRevenue": "5981500000.00",
                    "totalOtherIncomeExpenseNet": "-59200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "330300000.00",
                    "netIncomeApplicableToCommonShares": "329600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "468200000.00",
                    "minorityInterest": "-6300000.00",
                    "netIncome": "331300000.00",
                    "sellingGeneralAdministrative": "734500000.00",
                    "sellingAndMarketingExpenses": "67000000.00",
                    "grossProfit": "1350700000.00",
                    "reconciledDepreciation": "56700000.00",
                    "ebit": "500300000.00",
                    "ebitda": "557000000.00",
                    "depreciationAndAmortization": "56700000.00",
                    "nonOperatingIncomeNetOther": "-21900000.00",
                    "operatingIncome": "519100000.00",
                    "otherOperatingExpenses": "6721000000.00",
                    "interestExpense": "32100000.00",
                    "taxProvision": "130600000.00",
                    "interestIncome": "56300000.00",
                    "netInterestIncome": "-38200000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130600000.00",
                    "totalRevenue": "7240100000.00",
                    "totalOperatingExpenses": "831600000.00",
                    "costOfRevenue": "5889400000.00",
                    "totalOtherIncomeExpenseNet": "-50900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "337600000.00",
                    "netIncomeApplicableToCommonShares": "331300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "469800000.00",
                    "minorityInterest": "-1400000.00",
                    "netIncome": "342200000.00",
                    "sellingGeneralAdministrative": "697700000.00",
                    "sellingAndMarketingExpenses": "58400000.00",
                    "grossProfit": "1278100000.00",
                    "reconciledDepreciation": "39200000.00",
                    "ebit": "504700000.00",
                    "ebitda": "547500000.00",
                    "depreciationAndAmortization": "42800000.00",
                    "nonOperatingIncomeNetOther": "-8000000.00",
                    "operatingIncome": "506700000.00",
                    "otherOperatingExpenses": "6198600000.00",
                    "interestExpense": "34900000.00",
                    "taxProvision": "126200000.00",
                    "interestIncome": "49900000.00",
                    "netInterestIncome": "-35000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "126200000.00",
                    "totalRevenue": "6705300000.00",
                    "totalOperatingExpenses": "771400000.00",
                    "costOfRevenue": "5427200000.00",
                    "totalOtherIncomeExpenseNet": "-36900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "343600000.00",
                    "netIncomeApplicableToCommonShares": "342200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "431800000.00",
                    "minorityInterest": "-1500000.00",
                    "netIncome": "291100000.00",
                    "sellingGeneralAdministrative": "661500000.00",
                    "sellingAndMarketingExpenses": "47900000.00",
                    "grossProfit": "1243800000.00",
                    "reconciledDepreciation": "35800000.00",
                    "ebit": "465700000.00",
                    "ebitda": "513500000.00",
                    "depreciationAndAmortization": "47800000.00",
                    "nonOperatingIncomeNetOther": "-37900000.00",
                    "operatingIncome": "503700000.00",
                    "otherOperatingExpenses": "5805800000.00",
                    "interestExpense": "33900000.00",
                    "taxProvision": "139200000.00",
                    "interestIncome": "34000000.00",
                    "netInterestIncome": "-34000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "139200000.00",
                    "totalRevenue": "6309500000.00",
                    "totalOperatingExpenses": "740100000.00",
                    "costOfRevenue": "5065700000.00",
                    "totalOtherIncomeExpenseNet": "-71900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "292500000.00",
                    "netIncomeApplicableToCommonShares": "291000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-10-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "422200000.00",
                    "minorityInterest": "-1100000.00",
                    "netIncome": "307900000.00",
                    "sellingGeneralAdministrative": "629500000.00",
                    "sellingAndMarketingExpenses": "46400000.00",
                    "grossProfit": "1189100000.00",
                    "reconciledDepreciation": "34400000.00",
                    "ebit": "453800000.00",
                    "ebitda": "498700000.00",
                    "depreciationAndAmortization": "44900000.00",
                    "nonOperatingIncomeNetOther": "-25700000.00",
                    "operatingIncome": "479500000.00",
                    "otherOperatingExpenses": "5690300000.00",
                    "interestExpense": "31600000.00",
                    "taxProvision": "113200000.00",
                    "interestIncome": "31600000.00",
                    "netInterestIncome": "-31600000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "113200000.00",
                    "totalRevenue": "6169800000.00",
                    "totalOperatingExpenses": "709600000.00",
                    "costOfRevenue": "4980700000.00",
                    "totalOtherIncomeExpenseNet": "-57300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "309000000.00",
                    "netIncomeApplicableToCommonShares": "307900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-07-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "419400000.00",
                    "minorityInterest": null,
                    "netIncome": "304900000.00",
                    "sellingGeneralAdministrative": "591200000.00",
                    "sellingAndMarketingExpenses": "38400000.00",
                    "grossProfit": "1110600000.00",
                    "reconciledDepreciation": "38600000.00",
                    "ebit": "453800000.00",
                    "ebitda": "492400000.00",
                    "depreciationAndAmortization": "38600000.00",
                    "nonOperatingIncomeNetOther": "7600000.00",
                    "operatingIncome": "446300000.00",
                    "otherOperatingExpenses": "5563100000.00",
                    "interestExpense": "34400000.00",
                    "taxProvision": "114500000.00",
                    "interestIncome": "34500000.00",
                    "netInterestIncome": "-34500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114500000.00",
                    "totalRevenue": "6009400000.00",
                    "totalOperatingExpenses": "664300000.00",
                    "costOfRevenue": "4898800000.00",
                    "totalOtherIncomeExpenseNet": "-26900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "304900000.00",
                    "netIncomeApplicableToCommonShares": "304900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "211400000.00",
                    "minorityInterest": null,
                    "netIncome": "156200000.00",
                    "sellingGeneralAdministrative": "419900000.00",
                    "sellingAndMarketingExpenses": "29500000.00",
                    "grossProfit": "715500000.00",
                    "reconciledDepreciation": "26800000.00",
                    "ebit": "241700000.00",
                    "ebitda": "276700000.00",
                    "depreciationAndAmortization": "35000000.00",
                    "nonOperatingIncomeNetOther": "3400000.00",
                    "operatingIncome": "238300000.00",
                    "otherOperatingExpenses": "4104700000.00",
                    "interestExpense": "30300000.00",
                    "taxProvision": "55200000.00",
                    "interestIncome": "30600000.00",
                    "netInterestIncome": "-30300000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "55200000.00",
                    "totalRevenue": "4343000000.00",
                    "totalOperatingExpenses": "477200000.00",
                    "costOfRevenue": "3627500000.00",
                    "totalOtherIncomeExpenseNet": "-26900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "156200000.00",
                    "netIncomeApplicableToCommonShares": "156200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "256800000.00",
                    "minorityInterest": null,
                    "netIncome": "187600000.00",
                    "sellingGeneralAdministrative": "376900000.00",
                    "sellingAndMarketingExpenses": "28200000.00",
                    "grossProfit": "648700000.00",
                    "reconciledDepreciation": "54000000.00",
                    "ebit": "285700000.00",
                    "ebitda": "339700000.00",
                    "depreciationAndAmortization": "54000000.00",
                    "nonOperatingIncomeNetOther": "50900000.00",
                    "operatingIncome": "235000000.00",
                    "otherOperatingExpenses": "3706800000.00",
                    "interestExpense": "28800000.00",
                    "taxProvision": "69200000.00",
                    "interestIncome": "28900000.00",
                    "netInterestIncome": "-28900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "69200000.00",
                    "totalRevenue": "3941800000.00",
                    "totalOperatingExpenses": "413700000.00",
                    "costOfRevenue": "3293100000.00",
                    "totalOtherIncomeExpenseNet": "21900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "187600000.00",
                    "netIncomeApplicableToCommonShares": "187600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-10-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "219100000.00",
                    "minorityInterest": null,
                    "netIncome": "158800000.00",
                    "sellingGeneralAdministrative": "365300000.00",
                    "sellingAndMarketingExpenses": "24000000.00",
                    "grossProfit": "651600000.00",
                    "reconciledDepreciation": "23000000.00",
                    "ebit": "241800000.00",
                    "ebitda": "272100000.00",
                    "depreciationAndAmortization": "30300000.00",
                    "nonOperatingIncomeNetOther": "2200000.00",
                    "operatingIncome": "239600000.00",
                    "otherOperatingExpenses": "3380600000.00",
                    "interestExpense": "22700000.00",
                    "taxProvision": "60300000.00",
                    "interestIncome": "22700000.00",
                    "netInterestIncome": "-22700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60300000.00",
                    "totalRevenue": "3620200000.00",
                    "totalOperatingExpenses": "412000000.00",
                    "costOfRevenue": "2968600000.00",
                    "totalOtherIncomeExpenseNet": "-20500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "158800000.00",
                    "netIncomeApplicableToCommonShares": "158800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-07-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "108300000.00",
                    "minorityInterest": null,
                    "netIncome": "77700000.00",
                    "sellingGeneralAdministrative": "288700000.00",
                    "sellingAndMarketingExpenses": "17600000.00",
                    "grossProfit": "464400000.00",
                    "reconciledDepreciation": "22300000.00",
                    "ebit": "133200000.00",
                    "ebitda": "162100000.00",
                    "depreciationAndAmortization": "28900000.00",
                    "nonOperatingIncomeNetOther": "3500000.00",
                    "operatingIncome": "129700000.00",
                    "otherOperatingExpenses": "2628900000.00",
                    "interestExpense": "24900000.00",
                    "taxProvision": "30600000.00",
                    "interestIncome": "24900000.00",
                    "netInterestIncome": "-24900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "30600000.00",
                    "totalRevenue": "2758600000.00",
                    "totalOperatingExpenses": "334700000.00",
                    "costOfRevenue": "2294200000.00",
                    "totalOtherIncomeExpenseNet": "-21400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "77700000.00",
                    "netIncomeApplicableToCommonShares": "77700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-04-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "64200000.00",
                    "minorityInterest": null,
                    "netIncome": "46200000.00",
                    "sellingGeneralAdministrative": "318300000.00",
                    "sellingAndMarketingExpenses": "27600000.00",
                    "grossProfit": "460900000.00",
                    "reconciledDepreciation": "22000000.00",
                    "ebit": "95200000.00",
                    "ebitda": "124100000.00",
                    "depreciationAndAmortization": "28900000.00",
                    "nonOperatingIncomeNetOther": "2300000.00",
                    "operatingIncome": "92900000.00",
                    "otherOperatingExpenses": "2710900000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": "18000000.00",
                    "interestIncome": "31000000.00",
                    "netInterestIncome": "-31000000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18000000.00",
                    "totalRevenue": "2803800000.00",
                    "totalOperatingExpenses": "368000000.00",
                    "costOfRevenue": "2342900000.00",
                    "totalOtherIncomeExpenseNet": "-28700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46200000.00",
                    "netIncomeApplicableToCommonShares": "46200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94700000.00",
                    "minorityInterest": null,
                    "netIncome": "68000000.00",
                    "sellingGeneralAdministrative": "323900000.00",
                    "sellingAndMarketingExpenses": "29000000.00",
                    "grossProfit": "498600000.00",
                    "reconciledDepreciation": "21500000.00",
                    "ebit": "127600000.00",
                    "ebitda": "149100000.00",
                    "depreciationAndAmortization": "21500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "122700000.00",
                    "otherOperatingExpenses": "3146200000.00",
                    "interestExpense": "32900000.00",
                    "taxProvision": "26700000.00",
                    "interestIncome": "32900000.00",
                    "netInterestIncome": "-32900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26700000.00",
                    "totalRevenue": "3268900000.00",
                    "totalOperatingExpenses": "375900000.00",
                    "costOfRevenue": "2770300000.00",
                    "totalOtherIncomeExpenseNet": "-28000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68000000.00",
                    "netIncomeApplicableToCommonShares": "68000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117400000.00",
                    "minorityInterest": null,
                    "netIncome": "85200000.00",
                    "sellingGeneralAdministrative": "324200000.00",
                    "sellingAndMarketingExpenses": "28400000.00",
                    "grossProfit": "510900000.00",
                    "reconciledDepreciation": "20900000.00",
                    "ebit": "150100000.00",
                    "ebitda": "171000000.00",
                    "depreciationAndAmortization": "20900000.00",
                    "nonOperatingIncomeNetOther": "3300000.00",
                    "operatingIncome": "146800000.00",
                    "otherOperatingExpenses": "3185600000.00",
                    "interestExpense": "32700000.00",
                    "taxProvision": "32200000.00",
                    "interestIncome": "32700000.00",
                    "netInterestIncome": "-32700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32200000.00",
                    "totalRevenue": "3332400000.00",
                    "totalOperatingExpenses": "364100000.00",
                    "costOfRevenue": "2821500000.00",
                    "totalOtherIncomeExpenseNet": "-29400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85200000.00",
                    "netIncomeApplicableToCommonShares": "85200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85500000.00",
                    "minorityInterest": null,
                    "netIncome": "61900000.00",
                    "sellingGeneralAdministrative": "328100000.00",
                    "sellingAndMarketingExpenses": "28000000.00",
                    "grossProfit": "493600000.00",
                    "reconciledDepreciation": "20200000.00",
                    "ebit": "119900000.00",
                    "ebitda": "140100000.00",
                    "depreciationAndAmortization": "20200000.00",
                    "nonOperatingIncomeNetOther": "3000000.00",
                    "operatingIncome": "116900000.00",
                    "otherOperatingExpenses": "3104800000.00",
                    "interestExpense": "34400000.00",
                    "taxProvision": "23600000.00",
                    "interestIncome": "34400000.00",
                    "netInterestIncome": "-34400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23600000.00",
                    "totalRevenue": "3221700000.00",
                    "totalOperatingExpenses": "376700000.00",
                    "costOfRevenue": "2728100000.00",
                    "totalOtherIncomeExpenseNet": "-31400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "61900000.00",
                    "netIncomeApplicableToCommonShares": "61900000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77800000.00",
                    "minorityInterest": null,
                    "netIncome": "56400000.00",
                    "sellingGeneralAdministrative": "295300000.00",
                    "sellingAndMarketingExpenses": "26500000.00",
                    "grossProfit": "450700000.00",
                    "reconciledDepreciation": "19800000.00",
                    "ebit": "111200000.00",
                    "ebitda": "131000000.00",
                    "depreciationAndAmortization": "19800000.00",
                    "nonOperatingIncomeNetOther": "2600000.00",
                    "operatingIncome": "108600000.00",
                    "otherOperatingExpenses": "2741100000.00",
                    "interestExpense": "33400000.00",
                    "taxProvision": "21400000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-33400000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "500000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "21400000.00",
                    "totalRevenue": "2849700000.00",
                    "totalOperatingExpenses": "342100000.00",
                    "costOfRevenue": "2399000000.00",
                    "totalOtherIncomeExpenseNet": "-30800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "56400000.00",
                    "netIncomeApplicableToCommonShares": "56400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "78000000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "59900000.00",
                    "sellingGeneralAdministrative": "285859000.00",
                    "sellingAndMarketingExpenses": "26986000.00",
                    "grossProfit": "441923000.00",
                    "reconciledDepreciation": "20076000.00",
                    "ebit": "110493000.00",
                    "ebitda": "130569000.00",
                    "depreciationAndAmortization": "20076000.00",
                    "nonOperatingIncomeNetOther": "3378000.00",
                    "operatingIncome": "107115000.00",
                    "otherOperatingExpenses": "2866117000.00",
                    "interestExpense": "32529000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "15800000.00",
                    "nonRecurring": "1300000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18100000.00",
                    "totalRevenue": "2973232000.00",
                    "totalOperatingExpenses": "334808000.00",
                    "costOfRevenue": "2531309000.00",
                    "totalOtherIncomeExpenseNet": "-29151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "59872000.00",
                    "netIncomeApplicableToCommonShares": "59872000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "108987000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "93100000.00",
                    "sellingGeneralAdministrative": "296200000.00",
                    "sellingAndMarketingExpenses": "44600000.00",
                    "grossProfit": "466200000.00",
                    "reconciledDepreciation": "19649000.00",
                    "ebit": "140000000.00",
                    "ebitda": "159600000.00",
                    "depreciationAndAmortization": "19600000.00",
                    "nonOperatingIncomeNetOther": "2389000.00",
                    "operatingIncome": "137600000.00",
                    "otherOperatingExpenses": "2954400000.00",
                    "interestExpense": "31000000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15900000.00",
                    "totalRevenue": "3092000000.00",
                    "totalOperatingExpenses": "328600000.00",
                    "costOfRevenue": "2625800000.00",
                    "totalOtherIncomeExpenseNet": "-28600000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "93107000.00",
                    "netIncomeApplicableToCommonShares": "93107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "80752000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60700000.00",
                    "sellingGeneralAdministrative": "305300000.00",
                    "sellingAndMarketingExpenses": "27600000.00",
                    "grossProfit": "460700000.00",
                    "reconciledDepreciation": "18821000.00",
                    "ebit": "110200000.00",
                    "ebitda": "129100000.00",
                    "depreciationAndAmortization": "18900000.00",
                    "nonOperatingIncomeNetOther": "1659000.00",
                    "operatingIncome": "108600000.00",
                    "otherOperatingExpenses": "2987900000.00",
                    "interestExpense": "29400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "20092000.00",
                    "totalRevenue": "3096500000.00",
                    "totalOperatingExpenses": "352100000.00",
                    "costOfRevenue": "2635800000.00",
                    "totalOtherIncomeExpenseNet": "-27800000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60660000.00",
                    "netIncomeApplicableToCommonShares": "60660000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "69797000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "52100000.00",
                    "sellingGeneralAdministrative": "272000000.00",
                    "sellingAndMarketingExpenses": "25481000.00",
                    "grossProfit": "408100000.00",
                    "reconciledDepreciation": "16854000.00",
                    "ebit": "95100000.00",
                    "ebitda": "111900000.00",
                    "depreciationAndAmortization": "16800000.00",
                    "nonOperatingIncomeNetOther": "1374000.00",
                    "operatingIncome": "93800000.00",
                    "otherOperatingExpenses": "2565900000.00",
                    "interestExpense": "25300000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17700000.00",
                    "totalRevenue": "2659700000.00",
                    "totalOperatingExpenses": "314300000.00",
                    "costOfRevenue": "2251600000.00",
                    "totalOtherIncomeExpenseNet": "-24000000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "52061000.00",
                    "netIncomeApplicableToCommonShares": "52061000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "91427000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "89404000.00",
                    "sellingGeneralAdministrative": "241279000.00",
                    "sellingAndMarketingExpenses": "25784000.00",
                    "grossProfit": "396142000.00",
                    "reconciledDepreciation": "16124000.00",
                    "ebit": "113781000.00",
                    "ebitda": "129905000.00",
                    "depreciationAndAmortization": "16124000.00",
                    "nonOperatingIncomeNetOther": "838000.00",
                    "operatingIncome": "112943000.00",
                    "otherOperatingExpenses": "2590088000.00",
                    "interestExpense": "22354000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2023000.00",
                    "totalRevenue": "2703031000.00",
                    "totalOperatingExpenses": "283199000.00",
                    "costOfRevenue": "2306889000.00",
                    "totalOtherIncomeExpenseNet": "-21516000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "89404000.00",
                    "netIncomeApplicableToCommonShares": "89404000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "86543000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51886000.00",
                    "sellingGeneralAdministrative": "258286000.00",
                    "sellingAndMarketingExpenses": "24572000.00",
                    "grossProfit": "403021000.00",
                    "reconciledDepreciation": "14828000.00",
                    "ebit": "107077000.00",
                    "ebitda": "121905000.00",
                    "depreciationAndAmortization": "14828000.00",
                    "nonOperatingIncomeNetOther": "1125000.00",
                    "operatingIncome": "105952000.00",
                    "otherOperatingExpenses": "2574390000.00",
                    "interestExpense": "20534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34657000.00",
                    "totalRevenue": "2680342000.00",
                    "totalOperatingExpenses": "297069000.00",
                    "costOfRevenue": "2277321000.00",
                    "totalOtherIncomeExpenseNet": "-19409000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51886000.00",
                    "netIncomeApplicableToCommonShares": "51886000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "87836000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "53200000.00",
                    "sellingGeneralAdministrative": "234302000.00",
                    "sellingAndMarketingExpenses": "22988000.00",
                    "grossProfit": "375271000.00",
                    "reconciledDepreciation": "14031000.00",
                    "ebit": "104337000.00",
                    "ebitda": "118368000.00",
                    "depreciationAndAmortization": "14031000.00",
                    "nonOperatingIncomeNetOther": "387000.00",
                    "operatingIncome": "103950000.00",
                    "otherOperatingExpenses": "2363086000.00",
                    "interestExpense": "16501000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34636000.00",
                    "totalRevenue": "2467036000.00",
                    "totalOperatingExpenses": "271321000.00",
                    "costOfRevenue": "2091765000.00",
                    "totalOtherIncomeExpenseNet": "-16114000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "53200000.00",
                    "netIncomeApplicableToCommonShares": "53200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "81263000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "50727000.00",
                    "sellingGeneralAdministrative": "222816000.00",
                    "sellingAndMarketingExpenses": "19956000.00",
                    "grossProfit": "341652000.00",
                    "reconciledDepreciation": "12739000.00",
                    "ebit": "95986000.00",
                    "ebitda": "108725000.00",
                    "depreciationAndAmortization": "12739000.00",
                    "nonOperatingIncomeNetOther": "9845000.00",
                    "operatingIncome": "86141000.00",
                    "otherOperatingExpenses": "2149960000.00",
                    "interestExpense": "14723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "30536000.00",
                    "totalRevenue": "2236101000.00",
                    "totalOperatingExpenses": "255511000.00",
                    "costOfRevenue": "1894449000.00",
                    "totalOtherIncomeExpenseNet": "-4878000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "50727000.00",
                    "netIncomeApplicableToCommonShares": "50727000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66122000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51319000.00",
                    "sellingGeneralAdministrative": "214690000.00",
                    "sellingAndMarketingExpenses": "22134000.00",
                    "grossProfit": "334836000.00",
                    "reconciledDepreciation": "12997000.00",
                    "ebit": "79948000.00",
                    "ebitda": "92945000.00",
                    "depreciationAndAmortization": "12997000.00",
                    "nonOperatingIncomeNetOther": "-1569000.00",
                    "operatingIncome": "81517000.00",
                    "otherOperatingExpenses": "2210473000.00",
                    "interestExpense": "13826000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "10494000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14803000.00",
                    "totalRevenue": "2291990000.00",
                    "totalOperatingExpenses": "253319000.00",
                    "costOfRevenue": "1957154000.00",
                    "totalOtherIncomeExpenseNet": "-15395000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51319000.00",
                    "netIncomeApplicableToCommonShares": "51319000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "80077000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "54041000.00",
                    "sellingGeneralAdministrative": "208024000.00",
                    "sellingAndMarketingExpenses": "20110000.00",
                    "grossProfit": "337261000.00",
                    "reconciledDepreciation": "12206000.00",
                    "ebit": "91910000.00",
                    "ebitda": "104116000.00",
                    "depreciationAndAmortization": "12206000.00",
                    "nonOperatingIncomeNetOther": "-1513000.00",
                    "operatingIncome": "93423000.00",
                    "otherOperatingExpenses": "2176544000.00",
                    "interestExpense": "11833000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3498000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "26036000.00",
                    "totalRevenue": "2269967000.00",
                    "totalOperatingExpenses": "243838000.00",
                    "costOfRevenue": "1932706000.00",
                    "totalOtherIncomeExpenseNet": "-13346000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "54041000.00",
                    "netIncomeApplicableToCommonShares": "54041000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "77303000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51428000.00",
                    "sellingGeneralAdministrative": "195742000.00",
                    "sellingAndMarketingExpenses": "19784000.00",
                    "grossProfit": "322036000.00",
                    "reconciledDepreciation": "12503000.00",
                    "ebit": "89014000.00",
                    "ebitda": "101517000.00",
                    "depreciationAndAmortization": "12503000.00",
                    "nonOperatingIncomeNetOther": "-1495000.00",
                    "operatingIncome": "90509000.00",
                    "otherOperatingExpenses": "2042830000.00",
                    "interestExpense": "11711000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3498000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25875000.00",
                    "totalRevenue": "2133339000.00",
                    "totalOperatingExpenses": "231527000.00",
                    "costOfRevenue": "1811303000.00",
                    "totalOtherIncomeExpenseNet": "-13206000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51428000.00",
                    "netIncomeApplicableToCommonShares": "51428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "60021000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40270000.00",
                    "sellingGeneralAdministrative": "199770000.00",
                    "sellingAndMarketingExpenses": "19336000.00",
                    "grossProfit": "307182000.00",
                    "reconciledDepreciation": "11663000.00",
                    "ebit": "71389000.00",
                    "ebitda": "83052000.00",
                    "depreciationAndAmortization": "11663000.00",
                    "nonOperatingIncomeNetOther": "-1526000.00",
                    "operatingIncome": "72915000.00",
                    "otherOperatingExpenses": "1909946000.00",
                    "interestExpense": "11368000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-3498000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19751000.00",
                    "totalRevenue": "1982861000.00",
                    "totalOperatingExpenses": "234267000.00",
                    "costOfRevenue": "1675679000.00",
                    "totalOtherIncomeExpenseNet": "-12894000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40270000.00",
                    "netIncomeApplicableToCommonShares": "40270000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "66370000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "47732000.00",
                    "sellingGeneralAdministrative": "180887000.00",
                    "sellingAndMarketingExpenses": "19332000.00",
                    "grossProfit": "293423000.00",
                    "reconciledDepreciation": "11056000.00",
                    "ebit": "76440000.00",
                    "ebitda": "87496000.00",
                    "depreciationAndAmortization": "11056000.00",
                    "nonOperatingIncomeNetOther": "25000.00",
                    "operatingIncome": "76415000.00",
                    "otherOperatingExpenses": "1916867000.00",
                    "interestExpense": "10070000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-5733000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "18638000.00",
                    "totalRevenue": "1993282000.00",
                    "totalOperatingExpenses": "217008000.00",
                    "costOfRevenue": "1699859000.00",
                    "totalOtherIncomeExpenseNet": "-10045000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "168646000.00",
                    "netIncomeApplicableToCommonShares": "47732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62639000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "43391000.00",
                    "sellingGeneralAdministrative": "205611000.00",
                    "sellingAndMarketingExpenses": "18117000.00",
                    "grossProfit": "311187000.00",
                    "reconciledDepreciation": "10531000.00",
                    "ebit": "72490000.00",
                    "ebitda": "83021000.00",
                    "depreciationAndAmortization": "10531000.00",
                    "nonOperatingIncomeNetOther": "-307000.00",
                    "operatingIncome": "72797000.00",
                    "otherOperatingExpenses": "2012048000.00",
                    "interestExpense": "9851000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4131000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "19248000.00",
                    "totalRevenue": "2084845000.00",
                    "totalOperatingExpenses": "238390000.00",
                    "costOfRevenue": "1773658000.00",
                    "totalOtherIncomeExpenseNet": "-10158000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "81887000.00",
                    "netIncomeApplicableToCommonShares": "43391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-07-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "75639000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51223000.00",
                    "sellingGeneralAdministrative": "178804000.00",
                    "sellingAndMarketingExpenses": "16806000.00",
                    "grossProfit": "297649000.00",
                    "reconciledDepreciation": "10287000.00",
                    "ebit": "85266000.00",
                    "ebitda": "95553000.00",
                    "depreciationAndAmortization": "10287000.00",
                    "nonOperatingIncomeNetOther": "-356000.00",
                    "operatingIncome": "85622000.00",
                    "otherOperatingExpenses": "1911325000.00",
                    "interestExpense": "9627000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-6130000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "24416000.00",
                    "totalRevenue": "1996947000.00",
                    "totalOperatingExpenses": "212027000.00",
                    "costOfRevenue": "1699298000.00",
                    "totalOtherIncomeExpenseNet": "-9983000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51223000.00",
                    "netIncomeApplicableToCommonShares": "51223000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "58056000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "40653000.00",
                    "sellingGeneralAdministrative": "176273000.00",
                    "sellingAndMarketingExpenses": "15345000.00",
                    "grossProfit": "273375000.00",
                    "reconciledDepreciation": "9726000.00",
                    "ebit": "67533000.00",
                    "ebitda": "77259000.00",
                    "depreciationAndAmortization": "9726000.00",
                    "nonOperatingIncomeNetOther": "-368000.00",
                    "operatingIncome": "67901000.00",
                    "otherOperatingExpenses": "1721277000.00",
                    "interestExpense": "9477000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-4130000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "17403000.00",
                    "totalRevenue": "1789178000.00",
                    "totalOperatingExpenses": "205474000.00",
                    "costOfRevenue": "1515803000.00",
                    "totalOtherIncomeExpenseNet": "-9845000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "40653000.00",
                    "netIncomeApplicableToCommonShares": "40653000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "56722000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "41140000.00",
                    "sellingGeneralAdministrative": "168582000.00",
                    "sellingAndMarketingExpenses": "15706000.00",
                    "grossProfit": "261121000.00",
                    "reconciledDepreciation": "8964000.00",
                    "ebit": "66105000.00",
                    "ebitda": "75069000.00",
                    "depreciationAndAmortization": "8964000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "66016000.00",
                    "otherOperatingExpenses": "1727291000.00",
                    "interestExpense": "9383000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-1853000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15583000.00",
                    "totalRevenue": "1793307000.00",
                    "totalOperatingExpenses": "195105000.00",
                    "costOfRevenue": "1532186000.00",
                    "totalOtherIncomeExpenseNet": "-9294000.00",
                    "discontinuedOperations": "1000.00",
                    "netIncomeFromContinuingOps": "41139000.00",
                    "netIncomeApplicableToCommonShares": "41140000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-10-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "55995000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34537000.00",
                    "sellingGeneralAdministrative": "120740000.00",
                    "sellingAndMarketingExpenses": "10887000.00",
                    "grossProfit": "197840000.00",
                    "reconciledDepreciation": "6067000.00",
                    "ebit": "61173000.00",
                    "ebitda": "67240000.00",
                    "depreciationAndAmortization": "6067000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "60146000.00",
                    "otherOperatingExpenses": "1236965000.00",
                    "interestExpense": "5178000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21458000.00",
                    "totalRevenue": "1297111000.00",
                    "totalOperatingExpenses": "137694000.00",
                    "costOfRevenue": "1099271000.00",
                    "totalOtherIncomeExpenseNet": "-4151000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "34537000.00",
                    "netIncomeApplicableToCommonShares": "34537000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "38309000.00",
                    "sellingGeneralAdministrative": "115089000.00",
                    "sellingAndMarketingExpenses": "10374000.00",
                    "grossProfit": "192300000.00",
                    "reconciledDepreciation": "5825000.00",
                    "ebit": "62158000.00",
                    "ebitda": "67983000.00",
                    "depreciationAndAmortization": "5825000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61012000.00",
                    "otherOperatingExpenses": "1160790000.00",
                    "interestExpense": "5084000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "21904000.00",
                    "totalRevenue": "1221802000.00",
                    "totalOperatingExpenses": "131288000.00",
                    "costOfRevenue": "1029502000.00",
                    "totalOtherIncomeExpenseNet": "-3938000.00",
                    "discontinuedOperations": "3139000.00",
                    "netIncomeFromContinuingOps": "35170000.00",
                    "netIncomeApplicableToCommonShares": "38309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-04-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "40704000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24734000.00",
                    "sellingGeneralAdministrative": "112144000.00",
                    "sellingAndMarketingExpenses": "9685000.00",
                    "grossProfit": "172061000.00",
                    "reconciledDepreciation": "5507000.00",
                    "ebit": "45662000.00",
                    "ebitda": "51169000.00",
                    "depreciationAndAmortization": "5507000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "44725000.00",
                    "otherOperatingExpenses": "1033381000.00",
                    "interestExpense": "4958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16010000.00",
                    "totalRevenue": "1078106000.00",
                    "totalOperatingExpenses": "127336000.00",
                    "costOfRevenue": "906045000.00",
                    "totalOtherIncomeExpenseNet": "-4021000.00",
                    "discontinuedOperations": "40000.00",
                    "netIncomeFromContinuingOps": "24694000.00",
                    "netIncomeApplicableToCommonShares": "24734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41240000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "27372000.00",
                    "sellingGeneralAdministrative": "98182000.00",
                    "sellingAndMarketingExpenses": "10234000.00",
                    "grossProfit": "159293000.00",
                    "reconciledDepreciation": "5316000.00",
                    "ebit": "46334000.00",
                    "ebitda": "51650000.00",
                    "depreciationAndAmortization": "5316000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45561000.00",
                    "otherOperatingExpenses": "979313000.00",
                    "interestExpense": "5094000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14080000.00",
                    "totalRevenue": "1024874000.00",
                    "totalOperatingExpenses": "113732000.00",
                    "costOfRevenue": "865581000.00",
                    "totalOtherIncomeExpenseNet": "-4321000.00",
                    "discontinuedOperations": "212000.00",
                    "netIncomeFromContinuingOps": "27160000.00",
                    "netIncomeApplicableToCommonShares": "27372000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-10-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "47713000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31018000.00",
                    "sellingGeneralAdministrative": "97808000.00",
                    "sellingAndMarketingExpenses": "10762000.00",
                    "grossProfit": "165389000.00",
                    "reconciledDepreciation": "5099000.00",
                    "ebit": "52555000.00",
                    "ebitda": "57654000.00",
                    "depreciationAndAmortization": "5099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51720000.00",
                    "otherOperatingExpenses": "1017570000.00",
                    "interestExpense": "4842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16822000.00",
                    "totalRevenue": "1069290000.00",
                    "totalOperatingExpenses": "113669000.00",
                    "costOfRevenue": "903901000.00",
                    "totalOtherIncomeExpenseNet": "-4007000.00",
                    "discontinuedOperations": "127000.00",
                    "netIncomeFromContinuingOps": "30891000.00",
                    "netIncomeApplicableToCommonShares": "31018000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-07-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "41258000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "25555000.00",
                    "sellingGeneralAdministrative": "99583000.00",
                    "sellingAndMarketingExpenses": "9700000.00",
                    "grossProfit": "159833000.00",
                    "reconciledDepreciation": "4899000.00",
                    "ebit": "46235000.00",
                    "ebitda": "51134000.00",
                    "depreciationAndAmortization": "4899000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45651000.00",
                    "otherOperatingExpenses": "962854000.00",
                    "interestExpense": "4977000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15977000.00",
                    "totalRevenue": "1008505000.00",
                    "totalOperatingExpenses": "114182000.00",
                    "costOfRevenue": "848672000.00",
                    "totalOtherIncomeExpenseNet": "-4393000.00",
                    "discontinuedOperations": "274000.00",
                    "netIncomeFromContinuingOps": "25281000.00",
                    "netIncomeApplicableToCommonShares": "25555000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-04-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "35577000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "22055000.00",
                    "sellingGeneralAdministrative": "92229000.00",
                    "sellingAndMarketingExpenses": "8902000.00",
                    "grossProfit": "146438000.00",
                    "reconciledDepreciation": "4721000.00",
                    "ebit": "41387000.00",
                    "ebitda": "46108000.00",
                    "depreciationAndAmortization": "4721000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40586000.00",
                    "otherOperatingExpenses": "862494000.00",
                    "interestExpense": "5810000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "13695000.00",
                    "totalRevenue": "903080000.00",
                    "totalOperatingExpenses": "105852000.00",
                    "costOfRevenue": "756642000.00",
                    "totalOtherIncomeExpenseNet": "-5009000.00",
                    "discontinuedOperations": "173000.00",
                    "netIncomeFromContinuingOps": "21882000.00",
                    "netIncomeApplicableToCommonShares": "22055000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "30804000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19832000.00",
                    "sellingGeneralAdministrative": "93396000.00",
                    "sellingAndMarketingExpenses": "8957000.00",
                    "grossProfit": "133434000.00",
                    "reconciledDepreciation": "4441000.00",
                    "ebit": "36441000.00",
                    "ebitda": "40882000.00",
                    "depreciationAndAmortization": "4441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35687000.00",
                    "otherOperatingExpenses": "813313000.00",
                    "interestExpense": "5637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12154000.00",
                    "totalRevenue": "849000000.00",
                    "totalOperatingExpenses": "97747000.00",
                    "costOfRevenue": "715566000.00",
                    "totalOtherIncomeExpenseNet": "-4883000.00",
                    "discontinuedOperations": "1063000.00",
                    "netIncomeFromContinuingOps": "18769000.00",
                    "netIncomeApplicableToCommonShares": "19832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-10-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "38387000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "23243000.00",
                    "sellingGeneralAdministrative": "86264000.00",
                    "sellingAndMarketingExpenses": "10116000.00",
                    "grossProfit": "142510000.00",
                    "reconciledDepreciation": "4413000.00",
                    "ebit": "43480000.00",
                    "ebitda": "47893000.00",
                    "depreciationAndAmortization": "4413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43027000.00",
                    "otherOperatingExpenses": "835499000.00",
                    "interestExpense": "5495000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "15048000.00",
                    "totalRevenue": "878526000.00",
                    "totalOperatingExpenses": "99483000.00",
                    "costOfRevenue": "736016000.00",
                    "totalOtherIncomeExpenseNet": "-5042000.00",
                    "discontinuedOperations": "-96000.00",
                    "netIncomeFromContinuingOps": "23339000.00",
                    "netIncomeApplicableToCommonShares": "23243000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-07-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "32913000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20491000.00",
                    "sellingGeneralAdministrative": "85165000.00",
                    "sellingAndMarketingExpenses": "11002000.00",
                    "grossProfit": "134096000.00",
                    "reconciledDepreciation": "4261000.00",
                    "ebit": "37727000.00",
                    "ebitda": "41988000.00",
                    "depreciationAndAmortization": "4261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36908000.00",
                    "otherOperatingExpenses": "785434000.00",
                    "interestExpense": "5584000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "12422000.00",
                    "totalRevenue": "822342000.00",
                    "totalOperatingExpenses": "97188000.00",
                    "costOfRevenue": "688246000.00",
                    "totalOtherIncomeExpenseNet": "-4765000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20491000.00",
                    "netIncomeApplicableToCommonShares": "20491000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-04-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26511000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16796000.00",
                    "sellingGeneralAdministrative": "82175000.00",
                    "sellingAndMarketingExpenses": "9415000.00",
                    "grossProfit": "124334000.00",
                    "reconciledDepreciation": "4199000.00",
                    "ebit": "32140000.00",
                    "ebitda": "36339000.00",
                    "depreciationAndAmortization": "4199000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31642000.00",
                    "otherOperatingExpenses": "706604000.00",
                    "interestExpense": "5629000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-115000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9973000.00",
                    "totalRevenue": "738246000.00",
                    "totalOperatingExpenses": "92692000.00",
                    "costOfRevenue": "613912000.00",
                    "totalOtherIncomeExpenseNet": "-5131000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16796000.00",
                    "netIncomeApplicableToCommonShares": "16796000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "24426000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "18766000.00",
                    "sellingGeneralAdministrative": "77281000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112110000.00",
                    "reconciledDepreciation": "4195000.00",
                    "ebit": "30525000.00",
                    "ebitda": "34720000.00",
                    "depreciationAndAmortization": "4195000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30292000.00",
                    "otherOperatingExpenses": "655585000.00",
                    "interestExpense": "6099000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8091000.00",
                    "totalRevenue": "685877000.00",
                    "totalOperatingExpenses": "81818000.00",
                    "costOfRevenue": "573767000.00",
                    "totalOtherIncomeExpenseNet": "-5866000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "16021000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-10-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "26915000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "16563000.00",
                    "sellingGeneralAdministrative": "87595000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "120235000.00",
                    "reconciledDepreciation": "4247000.00",
                    "ebit": "31959000.00",
                    "ebitda": "36206000.00",
                    "depreciationAndAmortization": "4247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31746000.00",
                    "otherOperatingExpenses": "683469000.00",
                    "interestExpense": "5044000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "10604000.00",
                    "totalRevenue": "715215000.00",
                    "totalOperatingExpenses": "88489000.00",
                    "costOfRevenue": "594980000.00",
                    "totalOtherIncomeExpenseNet": "-4831000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "16339000.00",
                    "netIncomeApplicableToCommonShares": "16563000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-07-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23463000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14826000.00",
                    "sellingGeneralAdministrative": "84955000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117137000.00",
                    "reconciledDepreciation": "4313000.00",
                    "ebit": "29833000.00",
                    "ebitda": "34146000.00",
                    "depreciationAndAmortization": "4313000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "29662000.00",
                    "otherOperatingExpenses": "642825000.00",
                    "interestExpense": "6370000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "-490000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8875000.00",
                    "totalRevenue": "672487000.00",
                    "totalOperatingExpenses": "87475000.00",
                    "costOfRevenue": "555350000.00",
                    "totalOtherIncomeExpenseNet": "-6199000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "14830000.00",
                    "netIncomeApplicableToCommonShares": "14826000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14828000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8705000.00",
                    "sellingGeneralAdministrative": "79741000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "101596000.00",
                    "reconciledDepreciation": "4193000.00",
                    "ebit": "20065000.00",
                    "ebitda": "24258000.00",
                    "depreciationAndAmortization": "4193000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19988000.00",
                    "otherOperatingExpenses": "562869000.00",
                    "interestExpense": "5754000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6123000.00",
                    "totalRevenue": "582857000.00",
                    "totalOperatingExpenses": "81608000.00",
                    "costOfRevenue": "481261000.00",
                    "totalOtherIncomeExpenseNet": "-5677000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8378000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6950000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4379000.00",
                    "sellingGeneralAdministrative": "77292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94838000.00",
                    "reconciledDepreciation": "4189000.00",
                    "ebit": "12874000.00",
                    "ebitda": "17063000.00",
                    "depreciationAndAmortization": "4189000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12808000.00",
                    "otherOperatingExpenses": "542783000.00",
                    "interestExpense": "5924000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2571000.00",
                    "totalRevenue": "555591000.00",
                    "totalOperatingExpenses": "82030000.00",
                    "costOfRevenue": "460753000.00",
                    "totalOtherIncomeExpenseNet": "-5858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4239000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-10-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16104000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9792000.00",
                    "sellingGeneralAdministrative": "77468000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "103189000.00",
                    "reconciledDepreciation": "4238000.00",
                    "ebit": "22869000.00",
                    "ebitda": "27107000.00",
                    "depreciationAndAmortization": "4238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22796000.00",
                    "otherOperatingExpenses": "550201000.00",
                    "interestExpense": "6765000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6709000.00",
                    "totalRevenue": "572997000.00",
                    "totalOperatingExpenses": "80393000.00",
                    "costOfRevenue": "469808000.00",
                    "totalOtherIncomeExpenseNet": "-6692000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2695000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1719000.00",
                    "sellingGeneralAdministrative": "74813000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94962000.00",
                    "reconciledDepreciation": "4406000.00",
                    "ebit": "3369000.00",
                    "ebitda": "7775000.00",
                    "depreciationAndAmortization": "4406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3155000.00",
                    "otherOperatingExpenses": "526997000.00",
                    "interestExpense": "6064000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1099000.00",
                    "totalRevenue": "530152000.00",
                    "totalOperatingExpenses": "91807000.00",
                    "costOfRevenue": "435190000.00",
                    "totalOtherIncomeExpenseNet": "-5850000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-1409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-04-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2355000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1267000.00",
                    "sellingGeneralAdministrative": "71881000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85905000.00",
                    "reconciledDepreciation": "4753000.00",
                    "ebit": "8694000.00",
                    "ebitda": "13447000.00",
                    "depreciationAndAmortization": "4753000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8626000.00",
                    "otherOperatingExpenses": "450593000.00",
                    "interestExpense": "6339000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "844000.00",
                    "totalRevenue": "459219000.00",
                    "totalOperatingExpenses": "77279000.00",
                    "costOfRevenue": "373314000.00",
                    "totalOtherIncomeExpenseNet": "-6271000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "1409000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-7842000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1554000.00",
                    "sellingGeneralAdministrative": "81959000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94694000.00",
                    "reconciledDepreciation": "6369000.00",
                    "ebit": "-454000.00",
                    "ebitda": "5915000.00",
                    "depreciationAndAmortization": "6369000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-501000.00",
                    "otherOperatingExpenses": "522183000.00",
                    "interestExpense": "7388000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2790000.00",
                    "totalRevenue": "521682000.00",
                    "totalOperatingExpenses": "95195000.00",
                    "costOfRevenue": "426988000.00",
                    "totalOtherIncomeExpenseNet": "-7341000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "-911000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-10-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11767000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5713000.00",
                    "sellingGeneralAdministrative": "64492000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "95493000.00",
                    "reconciledDepreciation": "4003000.00",
                    "ebit": "18111000.00",
                    "ebitda": "22114000.00",
                    "depreciationAndAmortization": "4003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18086000.00",
                    "otherOperatingExpenses": "489900000.00",
                    "interestExpense": "6344000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4631000.00",
                    "totalRevenue": "507986000.00",
                    "totalOperatingExpenses": "77407000.00",
                    "costOfRevenue": "412493000.00",
                    "totalOtherIncomeExpenseNet": "-6319000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6975000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4173000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3663000.00",
                    "sellingGeneralAdministrative": "61858000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86289000.00",
                    "reconciledDepreciation": "4121000.00",
                    "ebit": "10204000.00",
                    "ebitda": "14325000.00",
                    "depreciationAndAmortization": "4121000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9946000.00",
                    "otherOperatingExpenses": "433615000.00",
                    "interestExpense": "6031000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1634000.00",
                    "totalRevenue": "443561000.00",
                    "totalOperatingExpenses": "76343000.00",
                    "costOfRevenue": "357272000.00",
                    "totalOtherIncomeExpenseNet": "-5773000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2539000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1388000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "1329000.00",
                    "sellingGeneralAdministrative": "68059000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79962000.00",
                    "reconciledDepreciation": "4328000.00",
                    "ebit": "5528000.00",
                    "ebitda": "9856000.00",
                    "depreciationAndAmortization": "4328000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4363000.00",
                    "otherOperatingExpenses": "404282000.00",
                    "interestExpense": "6916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-615000.00",
                    "totalRevenue": "408645000.00",
                    "totalOperatingExpenses": "75599000.00",
                    "costOfRevenue": "328683000.00",
                    "totalOtherIncomeExpenseNet": "-5751000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1470000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4278000.00",
                    "sellingGeneralAdministrative": "69112000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "77852000.00",
                    "reconciledDepreciation": "1141000.00",
                    "ebit": "7599000.00",
                    "ebitda": "8740000.00",
                    "depreciationAndAmortization": "1141000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4461000.00",
                    "otherOperatingExpenses": "402132000.00",
                    "interestExpense": "20398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1051000.00",
                    "totalRevenue": "406593000.00",
                    "totalOperatingExpenses": "73391000.00",
                    "costOfRevenue": "328741000.00",
                    "totalOtherIncomeExpenseNet": "-5931000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4740000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2363000.00",
                    "sellingGeneralAdministrative": "78152000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94315000.00",
                    "reconciledDepreciation": "5703000.00",
                    "ebit": "11805000.00",
                    "ebitda": "17508000.00",
                    "depreciationAndAmortization": "5703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11805000.00",
                    "otherOperatingExpenses": "551354000.00",
                    "interestExpense": "4637000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2038000.00",
                    "totalRevenue": "563159000.00",
                    "totalOperatingExpenses": "82510000.00",
                    "costOfRevenue": "468844000.00",
                    "totalOtherIncomeExpenseNet": "-7065000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-08-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-302074000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-206820000.00",
                    "sellingGeneralAdministrative": "95910000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "110793000.00",
                    "reconciledDepreciation": "5066000.00",
                    "ebit": "-291135000.00",
                    "ebitda": "-286069000.00",
                    "depreciationAndAmortization": "5066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-291494000.00",
                    "otherOperatingExpenses": "956638000.00",
                    "interestExpense": "5790000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-95254000.00",
                    "totalRevenue": "665144000.00",
                    "totalOperatingExpenses": "402287000.00",
                    "costOfRevenue": "554351000.00",
                    "totalOtherIncomeExpenseNet": "-10580000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2161000.00",
                    "sellingGeneralAdministrative": "103451000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "118071000.00",
                    "reconciledDepreciation": "6035000.00",
                    "ebit": "8849000.00",
                    "ebitda": "14671000.00",
                    "depreciationAndAmortization": "5822000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8849000.00",
                    "otherOperatingExpenses": "690459000.00",
                    "interestExpense": "30879000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1108000.00",
                    "totalRevenue": "699308000.00",
                    "totalOperatingExpenses": "109222000.00",
                    "costOfRevenue": "581237000.00",
                    "totalOtherIncomeExpenseNet": "-11828000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5205000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-4706000.00",
                    "sellingGeneralAdministrative": "103843000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116237000.00",
                    "reconciledDepreciation": "6035000.00",
                    "ebit": "6661000.00",
                    "ebitda": "12696000.00",
                    "depreciationAndAmortization": "6035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6661000.00",
                    "otherOperatingExpenses": "693032000.00",
                    "interestExpense": "10503000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2002000.00",
                    "totalRevenue": "699693000.00",
                    "totalOperatingExpenses": "109576000.00",
                    "costOfRevenue": "583456000.00",
                    "totalOtherIncomeExpenseNet": "319000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "19023000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11237000.00",
                    "sellingGeneralAdministrative": "107387000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144691000.00",
                    "reconciledDepreciation": "5340000.00",
                    "ebit": "32015000.00",
                    "ebitda": "37355000.00",
                    "depreciationAndAmortization": "5340000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32015000.00",
                    "otherOperatingExpenses": "827692000.00",
                    "interestExpense": "8236000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7713000.00",
                    "totalRevenue": "859707000.00",
                    "totalOperatingExpenses": "112676000.00",
                    "costOfRevenue": "715016000.00",
                    "totalOtherIncomeExpenseNet": "-12992000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17674000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7943000.00",
                    "sellingGeneralAdministrative": "112135000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "148312000.00",
                    "reconciledDepreciation": "5014000.00",
                    "ebit": "31163000.00",
                    "ebitda": "36177000.00",
                    "depreciationAndAmortization": "5014000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31080000.00",
                    "otherOperatingExpenses": "854029000.00",
                    "interestExpense": "8480000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7022000.00",
                    "totalRevenue": "885109000.00",
                    "totalOperatingExpenses": "117232000.00",
                    "costOfRevenue": "736797000.00",
                    "totalOtherIncomeExpenseNet": "-13406000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11901000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7075000.00",
                    "sellingGeneralAdministrative": "111027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "135864000.00",
                    "reconciledDepreciation": "4953000.00",
                    "ebit": "23671000.00",
                    "ebitda": "28624000.00",
                    "depreciationAndAmortization": "4953000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23671000.00",
                    "otherOperatingExpenses": "750846000.00",
                    "interestExpense": "7656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4576000.00",
                    "totalRevenue": "774517000.00",
                    "totalOperatingExpenses": "112193000.00",
                    "costOfRevenue": "638653000.00",
                    "totalOtherIncomeExpenseNet": "-11770000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7282000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11065000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5529000.00",
                    "sellingGeneralAdministrative": "88694000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116215000.00",
                    "reconciledDepreciation": "4799000.00",
                    "ebit": "23119000.00",
                    "ebitda": "27918000.00",
                    "depreciationAndAmortization": "4799000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23119000.00",
                    "otherOperatingExpenses": "674737000.00",
                    "interestExpense": "34636000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3955000.00",
                    "totalRevenue": "697856000.00",
                    "totalOperatingExpenses": "93096000.00",
                    "costOfRevenue": "581641000.00",
                    "totalOtherIncomeExpenseNet": "-12054000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6693000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-12-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16619000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10516000.00",
                    "sellingGeneralAdministrative": "109622000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "138760000.00",
                    "reconciledDepreciation": "4411000.00",
                    "ebit": "32331000.00",
                    "ebitda": "36742000.00",
                    "depreciationAndAmortization": "4411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32331000.00",
                    "otherOperatingExpenses": "802086000.00",
                    "interestExpense": "13120000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5933000.00",
                    "totalRevenue": "834417000.00",
                    "totalOperatingExpenses": "106429000.00",
                    "costOfRevenue": "695657000.00",
                    "totalOtherIncomeExpenseNet": "-15712000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10686000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "20220000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "11891000.00",
                    "sellingGeneralAdministrative": "107536000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "144225000.00",
                    "reconciledDepreciation": "4212000.00",
                    "ebit": "31869000.00",
                    "ebitda": "36081000.00",
                    "depreciationAndAmortization": "4212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32477000.00",
                    "otherOperatingExpenses": "814004000.00",
                    "interestExpense": "8502000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8503000.00",
                    "totalRevenue": "846481000.00",
                    "totalOperatingExpenses": "111748000.00",
                    "costOfRevenue": "702256000.00",
                    "totalOtherIncomeExpenseNet": "-11522000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17905000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9368000.00",
                    "sellingGeneralAdministrative": "100717000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127778000.00",
                    "reconciledDepreciation": "4046000.00",
                    "ebit": "26231000.00",
                    "ebitda": "30214000.00",
                    "depreciationAndAmortization": "3983000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26231000.00",
                    "otherOperatingExpenses": "710140000.00",
                    "interestExpense": "5594000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6969000.00",
                    "totalRevenue": "736371000.00",
                    "totalOperatingExpenses": "101547000.00",
                    "costOfRevenue": "608593000.00",
                    "totalOtherIncomeExpenseNet": "-8326000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10819000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "18175000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9503000.00",
                    "sellingGeneralAdministrative": "83712000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113821000.00",
                    "reconciledDepreciation": "3871000.00",
                    "ebit": "26455000.00",
                    "ebitda": "30326000.00",
                    "depreciationAndAmortization": "3871000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26455000.00",
                    "otherOperatingExpenses": "607555000.00",
                    "interestExpense": "22614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6934000.00",
                    "totalRevenue": "634010000.00",
                    "totalOperatingExpenses": "87366000.00",
                    "costOfRevenue": "520189000.00",
                    "totalOtherIncomeExpenseNet": "-8280000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "34292000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19798000.00",
                    "sellingGeneralAdministrative": "100594000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "142759000.00",
                    "reconciledDepreciation": "3678000.00",
                    "ebit": "40702000.00",
                    "ebitda": "44171000.00",
                    "depreciationAndAmortization": "3469000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40547000.00",
                    "otherOperatingExpenses": "818308000.00",
                    "interestExpense": "5628000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14010000.00",
                    "totalRevenue": "858855000.00",
                    "totalOperatingExpenses": "102212000.00",
                    "costOfRevenue": "716096000.00",
                    "totalOtherIncomeExpenseNet": "-6255000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "20190000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21727000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12675000.00",
                    "sellingGeneralAdministrative": "95778000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "127245000.00",
                    "reconciledDepreciation": "3461000.00",
                    "ebit": "30516000.00",
                    "ebitda": "33977000.00",
                    "depreciationAndAmortization": "3461000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30516000.00",
                    "otherOperatingExpenses": "720313000.00",
                    "interestExpense": "6144000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8622000.00",
                    "totalRevenue": "750829000.00",
                    "totalOperatingExpenses": "96729000.00",
                    "costOfRevenue": "623584000.00",
                    "totalOtherIncomeExpenseNet": "-8789000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11746000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17090000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9990000.00",
                    "sellingGeneralAdministrative": "91681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117232000.00",
                    "reconciledDepreciation": "3488000.00",
                    "ebit": "24712000.00",
                    "ebitda": "28200000.00",
                    "depreciationAndAmortization": "3488000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24712000.00",
                    "otherOperatingExpenses": "634214000.00",
                    "interestExpense": "5248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6614000.00",
                    "totalRevenue": "658926000.00",
                    "totalOperatingExpenses": "92520000.00",
                    "costOfRevenue": "541694000.00",
                    "totalOtherIncomeExpenseNet": "-7622000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12271000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9882000.00",
                    "sellingGeneralAdministrative": "85832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113197000.00",
                    "reconciledDepreciation": "3846000.00",
                    "ebit": "23519000.00",
                    "ebitda": "27365000.00",
                    "depreciationAndAmortization": "3846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23519000.00",
                    "otherOperatingExpenses": "646259000.00",
                    "interestExpense": "16702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6001000.00",
                    "totalRevenue": "669778000.00",
                    "totalOperatingExpenses": "89678000.00",
                    "costOfRevenue": "556581000.00",
                    "totalOtherIncomeExpenseNet": "-7599000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "11375000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "23743000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "14470000.00",
                    "sellingGeneralAdministrative": "90362000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "123785000.00",
                    "reconciledDepreciation": "3240000.00",
                    "ebit": "30317000.00",
                    "ebitda": "33557000.00",
                    "depreciationAndAmortization": "3240000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30317000.00",
                    "otherOperatingExpenses": "720710000.00",
                    "interestExpense": "4498000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "9159000.00",
                    "totalRevenue": "751027000.00",
                    "totalOperatingExpenses": "93468000.00",
                    "costOfRevenue": "627242000.00",
                    "totalOtherIncomeExpenseNet": "-6574000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "13192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17791000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10866000.00",
                    "sellingGeneralAdministrative": "88565000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115210000.00",
                    "reconciledDepreciation": "3103000.00",
                    "ebit": "24751000.00",
                    "ebitda": "27854000.00",
                    "depreciationAndAmortization": "3103000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24751000.00",
                    "otherOperatingExpenses": "652253000.00",
                    "interestExpense": "4123000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6882000.00",
                    "totalRevenue": "677004000.00",
                    "totalOperatingExpenses": "90459000.00",
                    "costOfRevenue": "561794000.00",
                    "totalOtherIncomeExpenseNet": "-6960000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "15482000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12640000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7479000.00",
                    "sellingGeneralAdministrative": "85187000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105488000.00",
                    "reconciledDepreciation": "2954000.00",
                    "ebit": "17735000.00",
                    "ebitda": "20689000.00",
                    "depreciationAndAmortization": "2954000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17735000.00",
                    "otherOperatingExpenses": "615055000.00",
                    "interestExpense": "3616000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4930000.00",
                    "totalRevenue": "632790000.00",
                    "totalOperatingExpenses": "87753000.00",
                    "costOfRevenue": "527302000.00",
                    "totalOtherIncomeExpenseNet": "-5095000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6966000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16731000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "9982000.00",
                    "sellingGeneralAdministrative": "63947000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "87710000.00",
                    "reconciledDepreciation": "2889000.00",
                    "ebit": "21576000.00",
                    "ebitda": "24465000.00",
                    "depreciationAndAmortization": "2889000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21576000.00",
                    "otherOperatingExpenses": "512631000.00",
                    "interestExpense": "13997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6659000.00",
                    "totalRevenue": "534207000.00",
                    "totalOperatingExpenses": "66134000.00",
                    "costOfRevenue": "446497000.00",
                    "totalOtherIncomeExpenseNet": "-4845000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "9879000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "21333000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12881000.00",
                    "sellingGeneralAdministrative": "87730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112804000.00",
                    "reconciledDepreciation": "2681000.00",
                    "ebit": "26396000.00",
                    "ebitda": "29077000.00",
                    "depreciationAndAmortization": "2681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26396000.00",
                    "otherOperatingExpenses": "675044000.00",
                    "interestExpense": "3413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "8491000.00",
                    "totalRevenue": "701440000.00",
                    "totalOperatingExpenses": "86408000.00",
                    "costOfRevenue": "588636000.00",
                    "totalOtherIncomeExpenseNet": "-5063000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "12842000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "14269000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8519000.00",
                    "sellingGeneralAdministrative": "83550000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "105962000.00",
                    "reconciledDepreciation": "2438000.00",
                    "ebit": "19974000.00",
                    "ebitda": "22412000.00",
                    "depreciationAndAmortization": "2438000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19974000.00",
                    "otherOperatingExpenses": "647560000.00",
                    "interestExpense": "3839000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5750000.00",
                    "totalRevenue": "667534000.00",
                    "totalOperatingExpenses": "85988000.00",
                    "costOfRevenue": "561572000.00",
                    "totalOtherIncomeExpenseNet": "-5705000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "8601000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "6800000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4165000.00",
                    "sellingGeneralAdministrative": "76964000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91335000.00",
                    "reconciledDepreciation": "2287000.00",
                    "ebit": "12084000.00",
                    "ebitda": "14371000.00",
                    "depreciationAndAmortization": "2287000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12084000.00",
                    "otherOperatingExpenses": "571393000.00",
                    "interestExpense": "3702000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2635000.00",
                    "totalRevenue": "583477000.00",
                    "totalOperatingExpenses": "79251000.00",
                    "costOfRevenue": "492142000.00",
                    "totalOtherIncomeExpenseNet": "-5284000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4315000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11856000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7261000.00",
                    "sellingGeneralAdministrative": "74652000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "93668000.00",
                    "reconciledDepreciation": "2206000.00",
                    "ebit": "16810000.00",
                    "ebitda": "19016000.00",
                    "depreciationAndAmortization": "2206000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16810000.00",
                    "otherOperatingExpenses": "563789000.00",
                    "interestExpense": "17728000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4595000.00",
                    "totalRevenue": "580599000.00",
                    "totalOperatingExpenses": "76858000.00",
                    "costOfRevenue": "486931000.00",
                    "totalOtherIncomeExpenseNet": "-4954000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7261000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "17577000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "10729000.00",
                    "sellingGeneralAdministrative": "80209000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "104606000.00",
                    "reconciledDepreciation": "2044000.00",
                    "ebit": "22353000.00",
                    "ebitda": "24397000.00",
                    "depreciationAndAmortization": "2044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22353000.00",
                    "otherOperatingExpenses": "665292000.00",
                    "interestExpense": "2943000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6848000.00",
                    "totalRevenue": "687645000.00",
                    "totalOperatingExpenses": "82253000.00",
                    "costOfRevenue": "583039000.00",
                    "totalOtherIncomeExpenseNet": "-4776000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "10729000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12924000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7935000.00",
                    "sellingGeneralAdministrative": "73540000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92882000.00",
                    "reconciledDepreciation": "1895000.00",
                    "ebit": "17447000.00",
                    "ebitda": "19342000.00",
                    "depreciationAndAmortization": "1895000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17447000.00",
                    "otherOperatingExpenses": "566871000.00",
                    "interestExpense": "2882000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4989000.00",
                    "totalRevenue": "584318000.00",
                    "totalOperatingExpenses": "75435000.00",
                    "costOfRevenue": "491436000.00",
                    "totalOtherIncomeExpenseNet": "-4523000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7935000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10409000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6391000.00",
                    "sellingGeneralAdministrative": "67736000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "83647000.00",
                    "reconciledDepreciation": "1668000.00",
                    "ebit": "14243000.00",
                    "ebitda": "15911000.00",
                    "depreciationAndAmortization": "1668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14243000.00",
                    "otherOperatingExpenses": "510155000.00",
                    "interestExpense": "2337000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4018000.00",
                    "totalRevenue": "524398000.00",
                    "totalOperatingExpenses": "69404000.00",
                    "costOfRevenue": "440751000.00",
                    "totalOtherIncomeExpenseNet": "-3834000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "9979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6132000.00",
                    "sellingGeneralAdministrative": "65525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82500000.00",
                    "reconciledDepreciation": "2462000.00",
                    "ebit": "14513000.00",
                    "ebitda": "16975000.00",
                    "depreciationAndAmortization": "2462000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14513000.00",
                    "otherOperatingExpenses": "505156000.00",
                    "interestExpense": "14497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3847000.00",
                    "totalRevenue": "519669000.00",
                    "totalOperatingExpenses": "67987000.00",
                    "costOfRevenue": "437169000.00",
                    "totalOtherIncomeExpenseNet": "-4534000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6132000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12561000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7696000.00",
                    "sellingGeneralAdministrative": "59696000.00",
                    "sellingAndMarketingExpenses": "24572000.00",
                    "grossProfit": "79868000.00",
                    "reconciledDepreciation": "2372000.00",
                    "ebit": "17800000.00",
                    "ebitda": "20172000.00",
                    "depreciationAndAmortization": "2372000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17800000.00",
                    "otherOperatingExpenses": "453518000.00",
                    "interestExpense": "3390000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4865000.00",
                    "totalRevenue": "471318000.00",
                    "totalOperatingExpenses": "62068000.00",
                    "costOfRevenue": "391450000.00",
                    "totalOtherIncomeExpenseNet": "-5239000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7696000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8246000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5071000.00",
                    "sellingGeneralAdministrative": "58783000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "75210000.00",
                    "reconciledDepreciation": "2226000.00",
                    "ebit": "14201000.00",
                    "ebitda": "16427000.00",
                    "depreciationAndAmortization": "2226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14201000.00",
                    "otherOperatingExpenses": "447849000.00",
                    "interestExpense": "3832000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3175000.00",
                    "totalRevenue": "462050000.00",
                    "totalOperatingExpenses": "61009000.00",
                    "costOfRevenue": "386840000.00",
                    "totalOtherIncomeExpenseNet": "-5955000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5071000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4643000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2855000.00",
                    "sellingGeneralAdministrative": "55038000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "68897000.00",
                    "reconciledDepreciation": "2215000.00",
                    "ebit": "11644000.00",
                    "ebitda": "13859000.00",
                    "depreciationAndAmortization": "2215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11644000.00",
                    "otherOperatingExpenses": "408507000.00",
                    "interestExpense": "6922000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1788000.00",
                    "totalRevenue": "420151000.00",
                    "totalOperatingExpenses": "57253000.00",
                    "costOfRevenue": "351254000.00",
                    "totalOtherIncomeExpenseNet": "-7001000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "2855000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8814000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "5632000.00",
                    "sellingGeneralAdministrative": "48730000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66601000.00",
                    "reconciledDepreciation": "2066000.00",
                    "ebit": "15805000.00",
                    "ebitda": "17871000.00",
                    "depreciationAndAmortization": "2066000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "15805000.00",
                    "otherOperatingExpenses": "386286000.00",
                    "interestExpense": "6823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3182000.00",
                    "totalRevenue": "402091000.00",
                    "totalOperatingExpenses": "50796000.00",
                    "costOfRevenue": "335490000.00",
                    "totalOtherIncomeExpenseNet": "-6991000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "5632000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-09-30": {
                    "date": "2000-09-30",
                    "filing_date": "2000-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "11806000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "7523000.00",
                    "sellingGeneralAdministrative": "51041000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70920000.00",
                    "reconciledDepreciation": "1932000.00",
                    "ebit": "17947000.00",
                    "ebitda": "19879000.00",
                    "depreciationAndAmortization": "1932000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17947000.00",
                    "otherOperatingExpenses": "425119000.00",
                    "interestExpense": "6592000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4283000.00",
                    "totalRevenue": "443066000.00",
                    "totalOperatingExpenses": "52973000.00",
                    "costOfRevenue": "372146000.00",
                    "totalOtherIncomeExpenseNet": "-6141000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "7523000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-06-30": {
                    "date": "2000-06-30",
                    "filing_date": "2000-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "10500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "6194000.00",
                    "sellingGeneralAdministrative": "48528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67184000.00",
                    "reconciledDepreciation": "1887000.00",
                    "ebit": "16769000.00",
                    "ebitda": "18656000.00",
                    "depreciationAndAmortization": "1887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16769000.00",
                    "otherOperatingExpenses": "401082000.00",
                    "interestExpense": "4712000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4306000.00",
                    "totalRevenue": "417851000.00",
                    "totalOperatingExpenses": "50415000.00",
                    "costOfRevenue": "350667000.00",
                    "totalOtherIncomeExpenseNet": "-6269000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "6194000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-03-31": {
                    "date": "2000-03-31",
                    "filing_date": "2000-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "8415000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4964000.00",
                    "sellingGeneralAdministrative": "47201000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "62864000.00",
                    "reconciledDepreciation": "1720000.00",
                    "ebit": "13943000.00",
                    "ebitda": "15663000.00",
                    "depreciationAndAmortization": "1720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "13943000.00",
                    "otherOperatingExpenses": "381660000.00",
                    "interestExpense": "5656000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3451000.00",
                    "totalRevenue": "395603000.00",
                    "totalOperatingExpenses": "48921000.00",
                    "costOfRevenue": "332739000.00",
                    "totalOtherIncomeExpenseNet": "-5528000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "4964000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9400000.00",
                    "minorityInterest": null,
                    "netIncome": "5700000.00",
                    "sellingGeneralAdministrative": "42100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "58000000.00",
                    "reconciledDepreciation": "1600000.00",
                    "ebit": "14300000.00",
                    "ebitda": "15900000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14300000.00",
                    "otherOperatingExpenses": "339100000.00",
                    "interestExpense": "957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3700000.00",
                    "totalRevenue": "353400000.00",
                    "totalOperatingExpenses": "43700000.00",
                    "costOfRevenue": "295400000.00",
                    "totalOtherIncomeExpenseNet": "-4900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-09-30": {
                    "date": "1999-09-30",
                    "filing_date": "1999-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10000000.00",
                    "minorityInterest": null,
                    "netIncome": "5900000.00",
                    "sellingGeneralAdministrative": "41600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57300000.00",
                    "reconciledDepreciation": "1600000.00",
                    "ebit": "14100000.00",
                    "ebitda": "15700000.00",
                    "depreciationAndAmortization": "1600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14100000.00",
                    "otherOperatingExpenses": "343300000.00",
                    "interestExpense": "3090000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4100000.00",
                    "totalRevenue": "357400000.00",
                    "totalOperatingExpenses": "43200000.00",
                    "costOfRevenue": "300100000.00",
                    "totalOtherIncomeExpenseNet": "-4100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-06-30": {
                    "date": "1999-06-30",
                    "filing_date": "1999-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7800000.00",
                    "minorityInterest": null,
                    "netIncome": "4600000.00",
                    "sellingGeneralAdministrative": "36100000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48753000.00",
                    "reconciledDepreciation": "1300000.00",
                    "ebit": "11353000.00",
                    "ebitda": "12653000.00",
                    "depreciationAndAmortization": "1300000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11253000.00",
                    "otherOperatingExpenses": "296500000.00",
                    "interestExpense": "2179000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3200000.00",
                    "totalRevenue": "307753000.00",
                    "totalOperatingExpenses": "37500000.00",
                    "costOfRevenue": "259000000.00",
                    "totalOtherIncomeExpenseNet": "-3453000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-03-31": {
                    "date": "1999-03-31",
                    "filing_date": "1999-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5000000.00",
                    "minorityInterest": null,
                    "netIncome": "3000000.00",
                    "sellingGeneralAdministrative": "26600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35245000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "7545000.00",
                    "ebitda": "8645000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7545000.00",
                    "otherOperatingExpenses": "216600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2000000.00",
                    "totalRevenue": "224145000.00",
                    "totalOperatingExpenses": "27700000.00",
                    "costOfRevenue": "188900000.00",
                    "totalOtherIncomeExpenseNet": "-2545000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5700000.00",
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": "23800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33500000.00",
                    "reconciledDepreciation": "1100000.00",
                    "ebit": "8600000.00",
                    "ebitda": "9700000.00",
                    "depreciationAndAmortization": "1100000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8600000.00",
                    "otherOperatingExpenses": "190400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "199000000.00",
                    "totalOperatingExpenses": "24900000.00",
                    "costOfRevenue": "165500000.00",
                    "totalOtherIncomeExpenseNet": "-2900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-09-30": {
                    "date": "1998-09-30",
                    "filing_date": "1998-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6000000.00",
                    "minorityInterest": null,
                    "netIncome": "3700000.00",
                    "sellingGeneralAdministrative": "23200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31700000.00",
                    "reconciledDepreciation": "900000.00",
                    "ebit": "7600000.00",
                    "ebitda": "8500000.00",
                    "depreciationAndAmortization": "900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7600000.00",
                    "otherOperatingExpenses": "188300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2300000.00",
                    "totalRevenue": "195900000.00",
                    "totalOperatingExpenses": "24100000.00",
                    "costOfRevenue": "164200000.00",
                    "totalOtherIncomeExpenseNet": "-1600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-06-30": {
                    "date": "1998-06-30",
                    "filing_date": "1998-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3600000.00",
                    "minorityInterest": null,
                    "netIncome": "2200000.00",
                    "sellingGeneralAdministrative": "20200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27000000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "6000000.00",
                    "ebitda": "6800000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6000000.00",
                    "otherOperatingExpenses": "167500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1400000.00",
                    "totalRevenue": "173500000.00",
                    "totalOperatingExpenses": "21000000.00",
                    "costOfRevenue": "146500000.00",
                    "totalOtherIncomeExpenseNet": "-2400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-03-31": {
                    "date": "1998-03-31",
                    "filing_date": "1998-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2400000.00",
                    "minorityInterest": null,
                    "netIncome": "1500000.00",
                    "sellingGeneralAdministrative": "17900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22900000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "4300000.00",
                    "ebitda": "5000000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4300000.00",
                    "otherOperatingExpenses": "141900000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "146200000.00",
                    "totalOperatingExpenses": "18600000.00",
                    "costOfRevenue": "123300000.00",
                    "totalOtherIncomeExpenseNet": "-1900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2800000.00",
                    "minorityInterest": null,
                    "netIncome": "1900000.00",
                    "sellingGeneralAdministrative": "13900000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19200000.00",
                    "reconciledDepreciation": "800000.00",
                    "ebit": "4500000.00",
                    "ebitda": "5300000.00",
                    "depreciationAndAmortization": "800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4500000.00",
                    "otherOperatingExpenses": "108600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "113100000.00",
                    "totalOperatingExpenses": "14700000.00",
                    "costOfRevenue": "93900000.00",
                    "totalOtherIncomeExpenseNet": "-1700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-09-30": {
                    "date": "1997-09-30",
                    "filing_date": "1997-11-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2600000.00",
                    "minorityInterest": null,
                    "netIncome": "1600000.00",
                    "sellingGeneralAdministrative": "11200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14900000.00",
                    "reconciledDepreciation": "700000.00",
                    "ebit": "3000000.00",
                    "ebitda": "3700000.00",
                    "depreciationAndAmortization": "700000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3000000.00",
                    "otherOperatingExpenses": "82600000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000000.00",
                    "totalRevenue": "85600000.00",
                    "totalOperatingExpenses": "11900000.00",
                    "costOfRevenue": "70700000.00",
                    "totalOtherIncomeExpenseNet": "-400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-06-30": {
                    "date": "1997-06-30",
                    "filing_date": "1997-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2300000.00",
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": "8400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11200000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "2300000.00",
                    "ebitda": "2800000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2300000.00",
                    "otherOperatingExpenses": "64100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "900000.00",
                    "totalRevenue": "66400000.00",
                    "totalOperatingExpenses": "8900000.00",
                    "costOfRevenue": "55200000.00",
                    "totalOtherIncomeExpenseNet": "400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-03-31": {
                    "date": "1997-03-31",
                    "filing_date": "1997-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1800000.00",
                    "minorityInterest": null,
                    "netIncome": "1100000.00",
                    "sellingGeneralAdministrative": "7200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9400000.00",
                    "reconciledDepreciation": "500000.00",
                    "ebit": "1700000.00",
                    "ebitda": "2200000.00",
                    "depreciationAndAmortization": "500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1700000.00",
                    "otherOperatingExpenses": "53000000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "700000.00",
                    "totalRevenue": "54700000.00",
                    "totalOperatingExpenses": "7700000.00",
                    "costOfRevenue": "45300000.00",
                    "totalOtherIncomeExpenseNet": "100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1200000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37200000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-101700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-101700000.00",
                    "otherOperatingExpenses": "37200000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1200000.00",
                    "totalRevenue": "37200000.00",
                    "totalOperatingExpenses": "37200000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "101700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-09-30": {
                    "date": "1996-09-30",
                    "filing_date": "1996-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "36400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36400000.00",
                    "otherOperatingExpenses": "36400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-900000.00",
                    "totalRevenue": "36400000.00",
                    "totalOperatingExpenses": "36400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-06-30": {
                    "date": "1996-06-30",
                    "filing_date": "1996-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36700000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "36700000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36700000.00",
                    "otherOperatingExpenses": "36700000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-900000.00",
                    "totalRevenue": "36700000.00",
                    "totalOperatingExpenses": "36700000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-36700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-03-31": {
                    "date": "1996-03-31",
                    "filing_date": "1996-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "900000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32400000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "32400000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32400000.00",
                    "otherOperatingExpenses": "32400000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-900000.00",
                    "totalRevenue": "32400000.00",
                    "totalOperatingExpenses": "32400000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-32400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "1000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-81500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-81500000.00",
                    "otherOperatingExpenses": "28300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1000000.00",
                    "totalRevenue": "28300000.00",
                    "totalOperatingExpenses": "28300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "81500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-09-30": {
                    "date": "1995-09-30",
                    "filing_date": "1995-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "31500000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "31500000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31500000.00",
                    "otherOperatingExpenses": "31500000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "31500000.00",
                    "totalOperatingExpenses": "31500000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-31500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-06-30": {
                    "date": "1995-06-30",
                    "filing_date": "1995-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27300000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "27300000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27300000.00",
                    "otherOperatingExpenses": "27300000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "27300000.00",
                    "totalOperatingExpenses": "27300000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-27300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-03-31": {
                    "date": "1995-03-31",
                    "filing_date": "1995-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "800000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27100000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "27100000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27100000.00",
                    "otherOperatingExpenses": "27100000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "27100000.00",
                    "totalOperatingExpenses": "27100000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-27100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1108400000.00",
                    "minorityInterest": "-6300000.00",
                    "netIncome": "819600000.00",
                    "sellingGeneralAdministrative": "3687700000.00",
                    "sellingAndMarketingExpenses": "257000000.00",
                    "grossProfit": "5733000000.00",
                    "reconciledDepreciation": "414900000.00",
                    "ebit": "1887700000.00",
                    "ebitda": "2302600000.00",
                    "depreciationAndAmortization": "414900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1428600000.00",
                    "otherOperatingExpenses": "36206300000.00",
                    "interestExpense": "779300000.00",
                    "taxProvision": "282500000.00",
                    "interestIncome": "499000000.00",
                    "netInterestIncome": "-331800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "282500000.00",
                    "totalRevenue": "37634900000.00",
                    "totalOperatingExpenses": "4304400000.00",
                    "costOfRevenue": "31901900000.00",
                    "totalOtherIncomeExpenseNet": "-320200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "825900000.00",
                    "netIncomeApplicableToCommonShares": "819600000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1078300000.00",
                    "minorityInterest": "-19600000.00",
                    "netIncome": "802000000.00",
                    "sellingGeneralAdministrative": "3504500000.00",
                    "sellingAndMarketingExpenses": "250700000.00",
                    "grossProfit": "5561000000.00",
                    "reconciledDepreciation": "389800000.00",
                    "ebit": "1870300000.00",
                    "ebitda": "2260100000.00",
                    "depreciationAndAmortization": "389800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1575600000.00",
                    "otherOperatingExpenses": "34612600000.00",
                    "interestExpense": "536600000.00",
                    "taxProvision": "256700000.00",
                    "interestIncome": "347800000.00",
                    "netInterestIncome": "-428800000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "256700000.00",
                    "totalRevenue": "36188200000.00",
                    "totalOperatingExpenses": "3985400000.00",
                    "costOfRevenue": "30627200000.00",
                    "totalOtherIncomeExpenseNet": "-497300000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "821600000.00",
                    "netIncomeApplicableToCommonShares": "802000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1362300000.00",
                    "minorityInterest": "-10500000.00",
                    "netIncome": "1000800000.00",
                    "sellingGeneralAdministrative": "3046600000.00",
                    "sellingAndMarketingExpenses": "248200000.00",
                    "grossProfit": "5228900000.00",
                    "reconciledDepreciation": "272400000.00",
                    "ebit": "1893300000.00",
                    "ebitda": "2157900000.00",
                    "depreciationAndAmortization": "264600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1692400000.00",
                    "otherOperatingExpenses": "29349900000.00",
                    "interestExpense": "352100000.00",
                    "taxProvision": "373300000.00",
                    "interestIncome": "249400000.00",
                    "netInterestIncome": "-299900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "350600000.00",
                    "totalRevenue": "31042300000.00",
                    "totalOperatingExpenses": "3536500000.00",
                    "costOfRevenue": "25813400000.00",
                    "totalOtherIncomeExpenseNet": "-330100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1045400000.00",
                    "netIncomeApplicableToCommonShares": "1000800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1730000000.00",
                    "minorityInterest": "-10600000.00",
                    "netIncome": "1251000000.00",
                    "sellingGeneralAdministrative": "2790500000.00",
                    "sellingAndMarketingExpenses": "253600000.00",
                    "grossProfit": "5152400000.00",
                    "reconciledDepreciation": "163200000.00",
                    "ebit": "1959600000.00",
                    "ebitda": "2187700000.00",
                    "depreciationAndAmortization": "228100000.00",
                    "nonOperatingIncomeNetOther": "-43200000.00",
                    "operatingIncome": "1941100000.00",
                    "otherOperatingExpenses": "26246700000.00",
                    "interestExpense": "167900000.00",
                    "taxProvision": "468400000.00",
                    "interestIncome": "207100000.00",
                    "netInterestIncome": "-167900000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "468400000.00",
                    "totalRevenue": "28187800000.00",
                    "totalOperatingExpenses": "3211300000.00",
                    "costOfRevenue": "23035400000.00",
                    "totalOtherIncomeExpenseNet": "-211100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1261600000.00",
                    "netIncomeApplicableToCommonShares": "1251000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-18",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1484800000.00",
                    "minorityInterest": "-2600000.00",
                    "netIncome": "1060100000.00",
                    "sellingGeneralAdministrative": "2320900000.00",
                    "sellingAndMarketingExpenses": "162200000.00",
                    "grossProfit": "4259000000.00",
                    "reconciledDepreciation": "127300000.00",
                    "ebit": "1610500000.00",
                    "ebitda": "1776800000.00",
                    "depreciationAndAmortization": "166300000.00",
                    "nonOperatingIncomeNetOther": "-52600000.00",
                    "operatingIncome": "1662500000.00",
                    "otherOperatingExpenses": "21169200000.00",
                    "interestExpense": "125700000.00",
                    "taxProvision": "422100000.00",
                    "interestIncome": "130500000.00",
                    "netInterestIncome": "-130500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "1900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "422100000.00",
                    "totalRevenue": "22831700000.00",
                    "totalOperatingExpenses": "2596500000.00",
                    "costOfRevenue": "18572700000.00",
                    "totalOtherIncomeExpenseNet": "-177700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1062700000.00",
                    "netIncomeApplicableToCommonShares": "1060100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-19",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "648500000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "470300000.00",
                    "sellingGeneralAdministrative": "1358700000.00",
                    "sellingAndMarketingExpenses": "97400000.00",
                    "grossProfit": "2224300000.00",
                    "reconciledDepreciation": "121300000.00",
                    "ebit": "754500000.00",
                    "ebitda": "875800000.00",
                    "depreciationAndAmortization": "121300000.00",
                    "nonOperatingIncomeNetOther": "58900000.00",
                    "operatingIncome": "692700000.00",
                    "otherOperatingExpenses": "12433800000.00",
                    "interestExpense": "106000000.00",
                    "taxProvision": "178200000.00",
                    "interestIncome": "107500000.00",
                    "netInterestIncome": "-107500000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "7900000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "178200000.00",
                    "totalRevenue": "13126500000.00",
                    "totalOperatingExpenses": "1531600000.00",
                    "costOfRevenue": "10902200000.00",
                    "totalOtherIncomeExpenseNet": "-44200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "470300000.00",
                    "netIncomeApplicableToCommonShares": "470300000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "375400000.00",
                    "minorityInterest": null,
                    "netIncome": "271500000.00",
                    "sellingGeneralAdministrative": "1271600000.00",
                    "sellingAndMarketingExpenses": "111900000.00",
                    "grossProfit": "1953800000.00",
                    "reconciledDepreciation": "82400000.00",
                    "ebit": "508800000.00",
                    "ebitda": "622800000.00",
                    "depreciationAndAmortization": "114000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "495000000.00",
                    "otherOperatingExpenses": "12177700000.00",
                    "interestExpense": "133400000.00",
                    "taxProvision": "103900000.00",
                    "interestIncome": "133400000.00",
                    "netInterestIncome": "-133400000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "103900000.00",
                    "totalRevenue": "12672700000.00",
                    "totalOperatingExpenses": "1465900000.00",
                    "costOfRevenue": "10718900000.00",
                    "totalOtherIncomeExpenseNet": "-119600000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "271500000.00",
                    "netIncomeApplicableToCommonShares": "271500000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "337500000.00",
                    "minorityInterest": null,
                    "netIncome": "265700000.00",
                    "sellingGeneralAdministrative": "1159400000.00",
                    "sellingAndMarketingExpenses": "108700000.00",
                    "grossProfit": "1777000000.00",
                    "reconciledDepreciation": "75400000.00",
                    "ebit": "455800000.00",
                    "ebitda": "531200000.00",
                    "depreciationAndAmortization": "75400000.00",
                    "nonOperatingIncomeNetOther": "8800000.00",
                    "operatingIncome": "447000000.00",
                    "otherOperatingExpenses": "11387900000.00",
                    "interestExpense": "118300000.00",
                    "taxProvision": "71800000.00",
                    "interestIncome": "118300000.00",
                    "netInterestIncome": "-118300000.00",
                    "extraordinaryItems": "15800000.00",
                    "nonRecurring": "1300000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "71800000.00",
                    "totalRevenue": "11821400000.00",
                    "totalOperatingExpenses": "1343500000.00",
                    "costOfRevenue": "10044400000.00",
                    "totalOtherIncomeExpenseNet": "-109500000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "265700000.00",
                    "netIncomeApplicableToCommonShares": "265700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "347069000.00",
                    "minorityInterest": null,
                    "netIncome": "245217000.00",
                    "sellingGeneralAdministrative": "961600000.00",
                    "sellingAndMarketingExpenses": "93300000.00",
                    "grossProfit": "1516100000.00",
                    "reconciledDepreciation": "57722000.00",
                    "ebit": "421200000.00",
                    "ebitda": "478900000.00",
                    "depreciationAndAmortization": "57700000.00",
                    "nonOperatingIncomeNetOther": "12195000.00",
                    "operatingIncome": "409000000.00",
                    "otherOperatingExpenses": "9683000000.00",
                    "interestExpense": "74100000.00",
                    "taxProvision": "101852000.00",
                    "interestIncome": "74112000.00",
                    "netInterestIncome": "-74112000.00",
                    "extraordinaryItems": "-32900000.00",
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "101852000.00",
                    "totalRevenue": "10086500000.00",
                    "totalOperatingExpenses": "1112600000.00",
                    "costOfRevenue": "8570400000.00",
                    "totalOtherIncomeExpenseNet": "-61900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "245217000.00",
                    "netIncomeApplicableToCommonShares": "245217000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "283523000.00",
                    "minorityInterest": null,
                    "netIncome": "197058000.00",
                    "sellingGeneralAdministrative": "823600000.00",
                    "sellingAndMarketingExpenses": "81390000.00",
                    "grossProfit": "1301300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "332300000.00",
                    "ebitda": "381600000.00",
                    "depreciationAndAmortization": "49300000.00",
                    "nonOperatingIncomeNetOther": "-6103000.00",
                    "operatingIncome": "338400000.00",
                    "otherOperatingExpenses": "8331200000.00",
                    "interestExpense": "48800000.00",
                    "taxProvision": "86465000.00",
                    "interestIncome": "48738000.00",
                    "netInterestIncome": "-48738000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "13992000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "86400000.00",
                    "totalRevenue": "8678200000.00",
                    "totalOperatingExpenses": "954300000.00",
                    "costOfRevenue": "7376900000.00",
                    "totalOtherIncomeExpenseNet": "-54900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "197058000.00",
                    "netIncomeApplicableToCommonShares": "197058000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "262704000.00",
                    "minorityInterest": null,
                    "netIncome": "182999000.00",
                    "sellingGeneralAdministrative": "741240000.00",
                    "sellingAndMarketingExpenses": "69935000.00",
                    "grossProfit": "1175634000.00",
                    "reconciledDepreciation": null,
                    "ebit": "301729000.00",
                    "ebitda": "343329000.00",
                    "depreciationAndAmortization": "41600000.00",
                    "nonOperatingIncomeNetOther": "-1006000.00",
                    "operatingIncome": "302735000.00",
                    "otherOperatingExpenses": "7541393000.00",
                    "interestExpense": "39025000.00",
                    "taxProvision": "79705000.00",
                    "interestIncome": "39025000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-20124000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "79705000.00",
                    "totalRevenue": "7864252000.00",
                    "totalOperatingExpenses": "852775000.00",
                    "costOfRevenue": "6688618000.00",
                    "totalOtherIncomeExpenseNet": "-40031000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "342409000.00",
                    "netIncomeApplicableToCommonShares": "182999000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210495000.00",
                    "minorityInterest": null,
                    "netIncome": "138720000.00",
                    "sellingGeneralAdministrative": "516555000.00",
                    "sellingAndMarketingExpenses": "46652000.00",
                    "grossProfit": "823322000.00",
                    "reconciledDepreciation": null,
                    "ebit": "235098000.00",
                    "ebitda": "261461000.00",
                    "depreciationAndAmortization": "26363000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231899000.00",
                    "otherOperatingExpenses": "5156574000.00",
                    "interestExpense": "24603000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-1853000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "74955000.00",
                    "totalRevenue": "5390326000.00",
                    "totalOperatingExpenses": "589570000.00",
                    "costOfRevenue": "4567004000.00",
                    "totalOtherIncomeExpenseNet": "-21404000.00",
                    "discontinuedOperations": "3180000.00",
                    "netIncomeFromContinuingOps": "135540000.00",
                    "netIncomeApplicableToCommonShares": "138720000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "165788000.00",
                    "minorityInterest": null,
                    "netIncome": "106000000.00",
                    "sellingGeneralAdministrative": "387802000.00",
                    "sellingAndMarketingExpenses": "39598000.00",
                    "grossProfit": "630953000.00",
                    "reconciledDepreciation": null,
                    "ebit": "186511000.00",
                    "ebitda": "206546000.00",
                    "depreciationAndAmortization": "20035000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "183518000.00",
                    "otherOperatingExpenses": "3822231000.00",
                    "interestExpense": "20723000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "60574000.00",
                    "totalRevenue": "4005749000.00",
                    "totalOperatingExpenses": "447435000.00",
                    "costOfRevenue": "3374796000.00",
                    "totalOtherIncomeExpenseNet": "-17730000.00",
                    "discontinuedOperations": "786000.00",
                    "netIncomeFromContinuingOps": "105214000.00",
                    "netIncomeApplicableToCommonShares": "106000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128457000.00",
                    "minorityInterest": null,
                    "netIncome": "79395000.00",
                    "sellingGeneralAdministrative": "341775000.00",
                    "sellingAndMarketingExpenses": "31913000.00",
                    "grossProfit": "539300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "150894000.00",
                    "ebitda": "168208000.00",
                    "depreciationAndAmortization": "17314000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148369000.00",
                    "otherOperatingExpenses": "3168003000.00",
                    "interestExpense": "22437000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-115000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "49062000.00",
                    "totalRevenue": "3316487000.00",
                    "totalOperatingExpenses": "390816000.00",
                    "costOfRevenue": "2777187000.00",
                    "totalOtherIncomeExpenseNet": "-19912000.00",
                    "discontinuedOperations": "967000.00",
                    "netIncomeFromContinuingOps": "79395000.00",
                    "netIncomeApplicableToCommonShares": "80362000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "89175000.00",
                    "minorityInterest": null,
                    "netIncome": "58860000.00",
                    "sellingGeneralAdministrative": "292788000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "445284000.00",
                    "reconciledDepreciation": null,
                    "ebit": "111512000.00",
                    "ebitda": "128460000.00",
                    "depreciationAndAmortization": "16948000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "110818000.00",
                    "otherOperatingExpenses": "2520552000.00",
                    "interestExpense": "23242000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-1376000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33408000.00",
                    "totalRevenue": "2632746000.00",
                    "totalOperatingExpenses": "333090000.00",
                    "costOfRevenue": "2187462000.00",
                    "totalOtherIncomeExpenseNet": "-22548000.00",
                    "discontinuedOperations": "3093000.00",
                    "netIncomeFromContinuingOps": "55767000.00",
                    "netIncomeApplicableToCommonShares": "58860000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2011-03-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23193000.00",
                    "minorityInterest": null,
                    "netIncome": "13719000.00",
                    "sellingGeneralAdministrative": "258765000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "362946000.00",
                    "reconciledDepreciation": null,
                    "ebit": "46890000.00",
                    "ebitda": "64476000.00",
                    "depreciationAndAmortization": "17586000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46470000.00",
                    "otherOperatingExpenses": "1974851000.00",
                    "interestExpense": "24678000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9093000.00",
                    "totalRevenue": "2036622000.00",
                    "totalOperatingExpenses": "301175000.00",
                    "costOfRevenue": "1673676000.00",
                    "totalOtherIncomeExpenseNet": "-24258000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "14100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2010-03-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10703000.00",
                    "minorityInterest": null,
                    "netIncome": "9151000.00",
                    "sellingGeneralAdministrative": "270245000.00",
                    "sellingAndMarketingExpenses": "5776000.00",
                    "grossProfit": "338265000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37208000.00",
                    "ebitda": "56029000.00",
                    "depreciationAndAmortization": "18821000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35713000.00",
                    "otherOperatingExpenses": "1737382000.00",
                    "interestExpense": "25130000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4639000.00",
                    "totalRevenue": "1781367000.00",
                    "totalOperatingExpenses": "294280000.00",
                    "costOfRevenue": "1443102000.00",
                    "totalOtherIncomeExpenseNet": "-23635000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "6064000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2009-03-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-290851000.00",
                    "minorityInterest": null,
                    "netIncome": "-252586000.00",
                    "sellingGeneralAdministrative": "316183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "356475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-296832000.00",
                    "ebitda": "-276114000.00",
                    "depreciationAndAmortization": "20718000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-303456000.00",
                    "otherOperatingExpenses": "2030784000.00",
                    "interestExpense": "38395000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-108720000.00",
                    "totalRevenue": "2063000000.00",
                    "totalOperatingExpenses": "324259000.00",
                    "costOfRevenue": "1706525000.00",
                    "totalOtherIncomeExpenseNet": "-31771000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2008-04-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43393000.00",
                    "minorityInterest": null,
                    "netIncome": "21549000.00",
                    "sellingGeneralAdministrative": "430343000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "646789000.00",
                    "reconciledDepreciation": null,
                    "ebit": "280644000.00",
                    "ebitda": "297506000.00",
                    "depreciationAndAmortization": "16862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "80644000.00",
                    "otherOperatingExpenses": "2543638000.00",
                    "interestExpense": "50822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17409000.00",
                    "totalRevenue": "2824282000.00",
                    "totalOperatingExpenses": "366145000.00",
                    "costOfRevenue": "2177493000.00",
                    "totalOtherIncomeExpenseNet": "-39717000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "25984000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2007-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65706000.00",
                    "minorityInterest": null,
                    "netIncome": "37304000.00",
                    "sellingGeneralAdministrative": "406569000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "425765000.00",
                    "reconciledDepreciation": null,
                    "ebit": "92528000.00",
                    "ebitda": "105911000.00",
                    "depreciationAndAmortization": "13383000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "92528000.00",
                    "otherOperatingExpenses": "2381307000.00",
                    "interestExpense": "50089000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25369000.00",
                    "totalRevenue": "2473835000.00",
                    "totalOperatingExpenses": "333237000.00",
                    "costOfRevenue": "2048070000.00",
                    "totalOtherIncomeExpenseNet": "-36439000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "40337000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2006-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85751000.00",
                    "minorityInterest": null,
                    "netIncome": "49800000.00",
                    "sellingGeneralAdministrative": "370991000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "504442000.00",
                    "reconciledDepreciation": null,
                    "ebit": "118039000.00",
                    "ebitda": "132537000.00",
                    "depreciationAndAmortization": "14498000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119217000.00",
                    "otherOperatingExpenses": "2816202000.00",
                    "interestExpense": "22614000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33958000.00",
                    "totalRevenue": "2935419000.00",
                    "totalOperatingExpenses": "385225000.00",
                    "costOfRevenue": "2430977000.00",
                    "totalOtherIncomeExpenseNet": "1178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "55620000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2005-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75893000.00",
                    "minorityInterest": null,
                    "netIncome": "45612000.00",
                    "sellingGeneralAdministrative": "349946000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "434701000.00",
                    "reconciledDepreciation": null,
                    "ebit": "96042000.00",
                    "ebitda": "109185000.00",
                    "depreciationAndAmortization": "13143000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "96042000.00",
                    "otherOperatingExpenses": "2502244000.00",
                    "interestExpense": "25116000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27825000.00",
                    "totalRevenue": "2598286000.00",
                    "totalOperatingExpenses": "338659000.00",
                    "costOfRevenue": "2163585000.00",
                    "totalOtherIncomeExpenseNet": "-20149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "42573000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2004-03-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59496000.00",
                    "minorityInterest": null,
                    "netIncome": "35547000.00",
                    "sellingGeneralAdministrative": "313289000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "394990000.00",
                    "reconciledDepreciation": null,
                    "ebit": "78171000.00",
                    "ebitda": "88466000.00",
                    "depreciationAndAmortization": "10295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78171000.00",
                    "otherOperatingExpenses": "2384419000.00",
                    "interestExpense": "13997000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23561000.00",
                    "totalRevenue": "2462590000.00",
                    "totalOperatingExpenses": "316819000.00",
                    "costOfRevenue": "2067600000.00",
                    "totalOtherIncomeExpenseNet": "-18675000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "35637000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "52841000.00",
                    "minorityInterest": null,
                    "netIncome": "32316000.00",
                    "sellingGeneralAdministrative": "296137000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "357692000.00",
                    "reconciledDepreciation": null,
                    "ebit": "70190000.00",
                    "ebitda": "78003000.00",
                    "depreciationAndAmortization": "7813000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "70190000.00",
                    "otherOperatingExpenses": "2201206000.00",
                    "interestExpense": "11289000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20450000.00",
                    "totalRevenue": "2271396000.00",
                    "totalOperatingExpenses": "287502000.00",
                    "costOfRevenue": "1913704000.00",
                    "totalOtherIncomeExpenseNet": "-17349000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "32316000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2002-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35429000.00",
                    "minorityInterest": null,
                    "netIncome": "21754000.00",
                    "sellingGeneralAdministrative": "239042000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "306475000.00",
                    "reconciledDepreciation": null,
                    "ebit": "58158000.00",
                    "ebitda": "67433000.00",
                    "depreciationAndAmortization": "9275000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58158000.00",
                    "otherOperatingExpenses": "1815030000.00",
                    "interestExpense": "14497000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13675000.00",
                    "totalRevenue": "1873188000.00",
                    "totalOperatingExpenses": "248317000.00",
                    "costOfRevenue": "1566713000.00",
                    "totalOtherIncomeExpenseNet": "-22729000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "21754000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2001-03-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39535000.00",
                    "minorityInterest": null,
                    "netIncome": "24313000.00",
                    "sellingGeneralAdministrative": "195500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "267569000.00",
                    "reconciledDepreciation": null,
                    "ebit": "64464000.00",
                    "ebitda": "72069000.00",
                    "depreciationAndAmortization": "7605000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64464000.00",
                    "otherOperatingExpenses": "1594147000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "15222000.00",
                    "totalRevenue": "1658611000.00",
                    "totalOperatingExpenses": "203105000.00",
                    "costOfRevenue": "1391042000.00",
                    "totalOtherIncomeExpenseNet": "-24929000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "24313000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "1999-12-31": {
                    "date": "1999-12-31",
                    "filing_date": "2000-03-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32100000.00",
                    "minorityInterest": null,
                    "netIncome": "19200000.00",
                    "sellingGeneralAdministrative": "146400000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "199300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "47300000.00",
                    "ebitda": "52900000.00",
                    "depreciationAndAmortization": "5600000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "47300000.00",
                    "otherOperatingExpenses": "1195400000.00",
                    "interestExpense": "957000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12900000.00",
                    "totalRevenue": "1242700000.00",
                    "totalOperatingExpenses": "152000000.00",
                    "costOfRevenue": "1043400000.00",
                    "totalOtherIncomeExpenseNet": "-15200000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1998-12-31": {
                    "date": "1998-12-31",
                    "filing_date": "1999-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17800000.00",
                    "minorityInterest": null,
                    "netIncome": "10800000.00",
                    "sellingGeneralAdministrative": "85200000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "115300000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26600000.00",
                    "ebitda": "30100000.00",
                    "depreciationAndAmortization": "3500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26600000.00",
                    "otherOperatingExpenses": "688100000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7000000.00",
                    "totalRevenue": "714700000.00",
                    "totalOperatingExpenses": "88700000.00",
                    "costOfRevenue": "599400000.00",
                    "totalOtherIncomeExpenseNet": "-8800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1997-12-31": {
                    "date": "1997-12-31",
                    "filing_date": "1998-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9500000.00",
                    "minorityInterest": null,
                    "netIncome": "6000000.00",
                    "sellingGeneralAdministrative": "40600000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "54700000.00",
                    "reconciledDepreciation": null,
                    "ebit": "11600000.00",
                    "ebitda": "14100000.00",
                    "depreciationAndAmortization": "2500000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "11600000.00",
                    "otherOperatingExpenses": "308200000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3500000.00",
                    "totalRevenue": "319800000.00",
                    "totalOperatingExpenses": "43100000.00",
                    "costOfRevenue": "265100000.00",
                    "totalOtherIncomeExpenseNet": "-2100000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1996-12-31": {
                    "date": "1996-12-31",
                    "filing_date": "1997-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3200000.00",
                    "minorityInterest": null,
                    "netIncome": "4000000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3900000.00",
                    "ebitda": "5700000.00",
                    "depreciationAndAmortization": "1800000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3900000.00",
                    "otherOperatingExpenses": "138900000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-800000.00",
                    "totalRevenue": "142800000.00",
                    "totalOperatingExpenses": "22100000.00",
                    "costOfRevenue": "116800000.00",
                    "totalOtherIncomeExpenseNet": "-700000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "1995-12-31": {
                    "date": "1995-12-31",
                    "filing_date": "1995-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5600000.00",
                    "minorityInterest": null,
                    "netIncome": "3400000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23000000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4400000.00",
                    "ebitda": "6300000.00",
                    "depreciationAndAmortization": "1900000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4400000.00",
                    "otherOperatingExpenses": "109800000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2200000.00",
                    "totalRevenue": "114200000.00",
                    "totalOperatingExpenses": "18600000.00",
                    "costOfRevenue": "91200000.00",
                    "totalOtherIncomeExpenseNet": "-4400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
