KXIN
Kaixin Auto Holdings

KXIN.US ir.kaixin.com
Consumer Cyclical · Auto & Truck Dealerships
1.05
-0.04 (-3.23%)
USD · NASDAQ
52-week range
1.00
832.50
Trading at 0% of the 52-week range
Market Cap
1.74M
P/E Ratio
0.00
Forward P/E
0.00
Book Value
14.03
Div. Yield
N/A
% Institutions
1.85%
% Insiders
0.00%
1 Year

-99.7%
3 Year

-100.0%
10 Year

-100.0%
Description
Kaixin Holdings, an investment holding company, sells domestic and imported automobiles in the People's Republic of China. It also sells new and used vehicles through a network of dealerships with a focus on automobile brands, such as Audi, BMW, Mercedes-Benz, Land Rover, Bentley, Rolls-Royce, and Porsche, as well as through online sales channels, including the Kaixin app and web interfaces. The company was formerly known as Kaixin Auto Holdings. Kaixin Holdings is headquartered in Beijing, the People's Republic of China.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Mingjun Lin	Chairman & CEO	1975
Ms. Yi Yang	CFO & Director	1972
Mr. Lei Gu	Senior Vice President	1960
Insider Trading

Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Nov 13, 2020	Value Fund Shareholder	N/A	Sale	10.67K	$47.25	$503.97K
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
Citadel Advisors Llc	21.69K	Mar 31, 2026	0.11%	$0.00	0.00%
Advisor Group Holdings, Inc.	51.00	Mar 31, 2026	0.00%	$0.00	5,000.00%
Group One Trading, LLC	2.00	Mar 31, 2026	0.00%	$0.00	100.00%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Fidelity Nasdaq Composite Index	6.04K	0.01%	▲ 0.00%	Sep 30, 2024
Financial Highlights

▼
Market Cap: $1.74M
EBITDA: $-27.70M
Book Value: $14.03
Earnings/Share: $-363.00
Profit Margin: 0.00%
Operating Margin: -67,341.18%
ROA (TTM): -68.49%
ROE (TTM): -307.15%
Revenue (TTM): $129.00K
Revenue/Share (TTM): $0.87
Earnings Growth (YOY): 0.00%
Revenue Growth (YOY): -74.40%
Valuation Metrics

Enterprise Value: $2.34M
Trailing P/E: 0.00
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 1.51M
Shares Float: 1.42M
% Insiders: 0.00%
% Institutions: 1.85%
Short % Float: 25.95%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$129.00K
Cost of Goods Sold
adjust
$-4.04M
Gross Profit
subtotal
$-3.91M
SG&A
adjust
$-31.63M
Operating Income
subtotal
$-31.59M
Other / Non-Operating Items
adjust
$-22.32M
Net Income
subtotal
$-53.91M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KXIN",
        "Type": "Common Stock",
        "Name": "Kaixin Auto Holdings",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG00J54QHD4",
        "ISIN": "KYG5223X1007",
        "LEI": null,
        "PrimaryTicker": "KXIN.US",
        "CUSIP": "G5223X100",
        "CIK": "0001713539",
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": "2017-11-06",
        "InternationalDomestic": null,
        "Sector": "Consumer Cyclical",
        "Industry": "Auto & Truck Dealerships",
        "GicSector": "Consumer Discretionary",
        "GicGroup": "Consumer Discretionary Distribution & Retail",
        "GicIndustry": "Specialty Retail",
        "GicSubIndustry": "Automotive Retail",
        "HomeCategory": "Domestic Primary",
        "IsDelisted": false,
        "Description": "Kaixin Holdings, an investment holding company, sells domestic and imported automobiles in the People's Republic of China. It also sells new and used vehicles through a network of dealerships with a focus on automobile brands, such as Audi, BMW, Mercedes-Benz, Land Rover, Bentley, Rolls-Royce, and Porsche, as well as through online sales channels, including the Kaixin app and web interfaces. The company was formerly known as Kaixin Auto Holdings. Kaixin Holdings is headquartered in Beijing, the People's Republic of China.",
        "Address": "18 Jiuxianqiao Middle Road, Beijing, China, 100016",
        "AddressData": {
            "Street": "18 Jiuxianqiao Middle Road",
            "City": "Beijing",
            "Country": "China",
            "ZIP": "100016"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Mingjun  Lin",
                "Title": "Chairman & CEO",
                "YearBorn": "1975"
            },
            {
                "Name": "Ms. Yi  Yang",
                "Title": "CFO & Director",
                "YearBorn": "1972"
            },
            {
                "Name": "Mr. Lei  Gu",
                "Title": "Senior Vice President",
                "YearBorn": "1960"
            }
        ],
        "Phone": "86 10 6720 4948",
        "WebURL": "https://ir.kaixin.com",
        "LogoURL": "/img/logos/US/KXIN.png",
        "FullTimeEmployees": 13,
        "UpdatedAt": "2026-09-13"
    },
    "Highlights": {
        "MarketCapitalization": 1736450,
        "MarketCapitalizationMln": 1.7365,
        "EBITDA": -27701000,
        "PERatio": null,
        "PEGRatio": null,
        "WallStreetTargetPrice": null,
        "BookValue": 14.025,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -363,
        "EPSEstimateCurrentYear": 0,
        "EPSEstimateNextYear": 0,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0,
        "OperatingMarginTTM": -673.4118,
        "ReturnOnAssetsTTM": -0.6849,
        "ReturnOnEquityTTM": -3.0715,
        "RevenueTTM": 129000,
        "RevenuePerShareTTM": 0.869,
        "QuarterlyRevenueGrowthYOY": -0.744,
        "GrossProfitTTM": 129000,
        "DilutedEpsTTM": -363,
        "QuarterlyEarningsGrowthYOY": 0
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 0,
        "PriceSalesTTM": 13.4609,
        "PriceBookMRQ": 0.0792,
        "EnterpriseValue": 2343449,
        "EnterpriseValueRevenue": 18.1663,
        "EnterpriseValueEbitda": -0.7214
    },
    "SharesStats": {
        "SharesOutstanding": 1509096,
        "SharesFloat": 1418651,
        "PercentInsiders": 0,
        "PercentInstitutions": 1.851,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.2595
    },
    "Technicals": {
        "Beta": 1.165,
        "52WeekHigh": 832.5,
        "52WeekLow": 1,
        "50DayMA": 4.3355,
        "200DayMA": 27.3526,
        "SharesShort": 391562,
        "SharesShortPriorMonth": 50208,
        "ShortRatio": 0.39,
        "ShortPercent": 0.2595
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "1:15",
        "LastSplitDate": "2026-03-13",
        "NumberDividendsByYear": []
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Citadel Advisors Llc",
                "date": "2026-03-31",
                "totalShares": 0.1075,
                "totalAssets": 0,
                "currentShares": 21689,
                "change": 21689,
                "change_p": 0
            },
            {
                "name": "Advisor Group Holdings, Inc.",
                "date": "2026-03-31",
                "totalShares": 0.0003,
                "totalAssets": 0,
                "currentShares": 51,
                "change": 50,
                "change_p": 5000
            },
            {
                "name": "Group One Trading, LLC",
                "date": "2026-03-31",
                "totalShares": 0,
                "totalAssets": 0,
                "currentShares": 2,
                "change": 1,
                "change_p": 100
            }
        ],
        "Funds": [
            {
                "name": "Fidelity Nasdaq Composite Index",
                "date": "2024-09-30",
                "totalShares": 0.0056,
                "totalAssets": 0,
                "currentShares": 6044,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2020-11-13",
            "ownerCik": null,
            "ownerName": "Value Fund Shareholder",
            "transactionDate": "2020-11-13",
            "transactionCode": "S",
            "transactionAmount": 10666,
            "transactionPrice": 47.25,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1713539/000121390020037510/xslF345X03/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "1.5633",
                "shares": 1563300
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0606",
                "shares": 60600
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0050",
                "shares": 5000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.5050",
                "shares": 505000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.8250",
                "shares": 22825000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.0453",
                "shares": 17045300
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.0005",
                "shares": 500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "1.5633",
                "shares": 1563300
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "0.0606",
                "shares": 60600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "0.0276",
                "shares": 27600
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "0.0276",
                "shares": 27600
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "0.0050",
                "shares": 5000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "0.0050",
                "shares": 5000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "0.1315",
                "shares": 131500
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "0.1315",
                "shares": 131500
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "0.5050",
                "shares": 505000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "0.5050",
                "shares": 505000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "23.1986",
                "shares": 23198600
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "22.8250",
                "shares": 22825000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "22.8250",
                "shares": 22825000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "0.2554",
                "shares": 255400.00000000003
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "17.0506",
                "shares": 17050600
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "0.1895",
                "shares": 189500
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "17.0453",
                "shares": 17045300
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "0.1720",
                "shares": 172000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14.3460",
                "shares": 14346000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "33.1466",
                "shares": 33146600
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "0.0823",
                "shares": 82300
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "0.0823",
                "shares": 82300
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "0.0005",
                "shares": 500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "1.7550",
                "shares": 1755000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "2.6320",
                "shares": 2632000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "2.6320",
                "shares": 2632000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "0.0002",
                "shares": 200
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "2.6323",
                "shares": 2632300
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "0.0001",
                "shares": 100
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "2.6320",
                "shares": 2632000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "1.0000",
                "shares": 1000000
            }
        ]
    },
    "Earnings": {
        "History": {
            "2025-06-30": {
                "reportDate": "2025-09-12",
                "date": "2025-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -25.83,
                "epsEstimate": 0,
                "epsDifference": -25.83,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-31",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -15.8,
                "epsEstimate": 0,
                "epsDifference": -15.8,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-10-26",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.41,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-29",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.34,
                "epsEstimate": 0,
                "epsDifference": -0.34,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-12-29",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.95,
                "epsEstimate": 0,
                "epsDifference": -1.95,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-05-14",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": 0,
                "epsDifference": -0.13,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": 0,
                "epsDifference": -0.1,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-07-08",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.27,
                "epsEstimate": 0,
                "epsDifference": -1.27,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0,
                "epsDifference": -0.05,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-11-29",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.67,
                "epsEstimate": 0,
                "epsDifference": 1.67,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -1.4132,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-05-15",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-25",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1219,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-11-13",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-05-21",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1237,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0647,
                "epsEstimate": 0,
                "epsDifference": -0.0647,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.0647,
                "epsEstimate": 0,
                "epsDifference": -0.0647,
                "surprisePercent": null
            }
        },
        "Trend": [],
        "Annual": {
            "2025-06-30": {
                "date": "2025-06-30",
                "epsActual": -25.83
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": -20.05
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.2368
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.0419
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.2531
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-07",
                    "currency_symbol": null,
                    "totalAssets": "50916000.00",
                    "intangibleAssets": "10061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97000.00",
                    "totalLiab": "11088000.00",
                    "totalStockholderEquity": "39828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7495000.00",
                    "commonStock": "31658000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-431450000.00",
                    "otherLiab": null,
                    "goodWill": "21237000.00",
                    "otherAssets": null,
                    "cash": "859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8963000.00",
                    "currentDeferredRevenue": "6000.00",
                    "netDebt": "603000.00",
                    "shortTermDebt": "1462000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1462000.00",
                    "otherStockholderEquity": "437639000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1022000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "66000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1978000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49894000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50916000.00",
                    "cashAndShortTermInvestments": "859000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1563319.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "33016000.00",
                    "intangibleAssets": "10061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97000.00",
                    "totalLiab": "11087000.00",
                    "totalStockholderEquity": "21929000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2501000.00",
                    "commonStock": null,
                    "capitalStock": "31662000.00",
                    "retainedEarnings": "-431450000.00",
                    "otherLiab": null,
                    "goodWill": "21237000.00",
                    "otherAssets": null,
                    "cash": "859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8963000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "509000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "1368000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1022000.00",
                    "longTermInvestments": "352000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "66000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31994000.00",
                    "capitalLeaseObligations": "94000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "2124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "344000.00",
                    "propertyPlantAndEquipmentNet": "344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7941000.00",
                    "netInvestedCapital": "23293000.00",
                    "commonStockSharesOutstanding": "60573.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "20774000.00",
                    "intangibleAssets": "18852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "516000.00",
                    "totalLiab": "9668000.00",
                    "totalStockholderEquity": "11106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6687000.00",
                    "commonStock": "560000.00",
                    "capitalStock": "564000.00",
                    "retainedEarnings": "-385954000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7579000.00",
                    "currentDeferredRevenue": "10000.00",
                    "netDebt": "-402000.00",
                    "shortTermDebt": "118000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": "394519000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1098000.00",
                    "longTermInvestments": "358000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "30000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1977000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19676000.00",
                    "capitalLeaseObligations": "150000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20774000.00",
                    "cashAndShortTermInvestments": "552000.00",
                    "propertyPlantAndEquipmentGross": "466000.00",
                    "propertyPlantAndEquipmentNet": "466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6481000.00",
                    "netInvestedCapital": "11102000.00",
                    "commonStockSharesOutstanding": "27618.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "totalAssets": "20774000.00",
                    "intangibleAssets": "18852000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "516000.00",
                    "totalLiab": "9668000.00",
                    "totalStockholderEquity": "11106000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7461000.00",
                    "commonStock": "560000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-385946000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "552000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7579000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-402000.00",
                    "shortTermDebt": "118000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "150000.00",
                    "otherStockholderEquity": "412418999.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1098000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "30000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15930999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2089000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20774000.00",
                    "cashAndShortTermInvestments": "552000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "466000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27618.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "24645000.00",
                    "intangibleAssets": "20713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "557000.00",
                    "totalLiab": "11471000.00",
                    "totalStockholderEquity": "13173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5715000.00",
                    "commonStock": "297000.00",
                    "capitalStock": "301000.00",
                    "retainedEarnings": "-377543000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "2388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9048000.00",
                    "currentDeferredRevenue": "77000.00",
                    "netDebt": "-1317000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": "840000.00",
                    "shortLongTermDebtTotal": "1071000.00",
                    "otherStockholderEquity": "388444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2974000.00",
                    "longTermInvestments": "393000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "29000.00",
                    "accountsPayable": "355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21671000.00",
                    "capitalLeaseObligations": "231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24645000.00",
                    "cashAndShortTermInvestments": "2388000.00",
                    "propertyPlantAndEquipmentGross": "565000.00",
                    "propertyPlantAndEquipmentNet": "565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6074000.00",
                    "netInvestedCapital": "14009000.00",
                    "commonStockSharesOutstanding": "5006.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-10",
                    "currency_symbol": null,
                    "totalAssets": "24645000.00",
                    "intangibleAssets": "20713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "557000.00",
                    "totalLiab": "11471000.00",
                    "totalStockholderEquity": "13173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8067000.00",
                    "commonStock": "297000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-377535000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9048000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-1317000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1071000.00",
                    "otherStockholderEquity": "406344000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2974000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "29000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15936999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21671000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24645000.00",
                    "cashAndShortTermInvestments": "2388000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5006.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "64600000.00",
                    "intangibleAssets": "22574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1421000.00",
                    "totalLiab": "15358000.00",
                    "totalStockholderEquity": "45892000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9909000.00",
                    "commonStock": "44000.00",
                    "capitalStock": "46000.00",
                    "retainedEarnings": "-341941000.00",
                    "otherLiab": null,
                    "goodWill": "38201000.00",
                    "otherAssets": "-1.00",
                    "cash": "628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12191000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "987000.00",
                    "shortTermDebt": "1436000.00",
                    "shortLongTermDebt": "1305000.00",
                    "shortLongTermDebtTotal": "1615000.00",
                    "otherStockholderEquity": "404757001.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1042000.00",
                    "longTermDebt": null,
                    "inventory": "64000.00",
                    "accountsPayable": "92000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61445000.00",
                    "capitalLeaseObligations": "310000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64600000.00",
                    "cashAndShortTermInvestments": "628000.00",
                    "propertyPlantAndEquipmentGross": "670000.00",
                    "propertyPlantAndEquipmentNet": "670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-9036000.00",
                    "netInvestedCapital": "47195000.00",
                    "commonStockSharesOutstanding": "131545.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "totalAssets": "64599999.00",
                    "intangibleAssets": "22574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2463000.00",
                    "totalLiab": "15358000.00",
                    "totalStockholderEquity": "45891999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10663000.00",
                    "commonStock": "44000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-341933000.00",
                    "otherLiab": null,
                    "goodWill": "38201000.00",
                    "otherAssets": null,
                    "cash": "628000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12191000.00",
                    "currentDeferredRevenue": "764000.00",
                    "netDebt": "987000.00",
                    "shortTermDebt": "1436000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1615000.00",
                    "otherStockholderEquity": "404749000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "3155000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1455000.00",
                    "longTermDebt": null,
                    "inventory": "64000.00",
                    "accountsPayable": "92000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61444999.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "64599999.00",
                    "cashAndShortTermInvestments": "628000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "670000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "131545.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "67633000.00",
                    "intangibleAssets": "24438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "597000.00",
                    "totalLiab": "18615000.00",
                    "totalStockholderEquity": "45584000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1553000.00",
                    "commonStock": null,
                    "capitalStock": "40000.00",
                    "retainedEarnings": "-336571000.00",
                    "otherLiab": null,
                    "goodWill": "38201000.00",
                    "otherAssets": null,
                    "cash": "2085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "518000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": "2603000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4202000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "65000.00",
                    "accountsPayable": "94000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63431000.00",
                    "capitalLeaseObligations": "364000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "3500000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "792000.00",
                    "propertyPlantAndEquipmentNet": "792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10913000.00",
                    "netInvestedCapital": "48184000.00",
                    "commonStockSharesOutstanding": "505024.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "totalAssets": "67633000.00",
                    "intangibleAssets": "24438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2052000.00",
                    "totalLiab": "18616000.00",
                    "totalStockholderEquity": "45583000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11875000.00",
                    "commonStock": "37000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-336563000.00",
                    "otherLiab": null,
                    "goodWill": "38201000.00",
                    "otherAssets": null,
                    "cash": "2085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15115000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "756000.00",
                    "shortTermDebt": "2729000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2841000.00",
                    "otherStockholderEquity": "399117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4202000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "65000.00",
                    "accountsPayable": "511000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17010000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "63431000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "67633000.00",
                    "cashAndShortTermInvestments": "2085000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "505024.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "54131000.00",
                    "intangibleAssets": "12142000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29853000.00",
                    "totalLiab": "21959000.00",
                    "totalStockholderEquity": "28813000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24000.00",
                    "commonStock": "12000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-287489000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2851000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21708000.00",
                    "currentDeferredRevenue": "4954000.00",
                    "netDebt": "130000.00",
                    "shortTermDebt": "2731000.00",
                    "shortLongTermDebt": "2673000.00",
                    "shortLongTermDebtTotal": "2981000.00",
                    "otherStockholderEquity": "316098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41581000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8848000.00",
                    "longTermDebt": null,
                    "inventory": "29000.00",
                    "accountsPayable": "13999000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "190000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-12550000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12550000.00",
                    "capitalLeaseObligations": "308000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "54131000.00",
                    "cashAndShortTermInvestments": "2851000.00",
                    "propertyPlantAndEquipmentGross": "408000.00",
                    "propertyPlantAndEquipmentNet": "408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19873000.00",
                    "netInvestedCapital": "31484000.00",
                    "commonStockSharesOutstanding": "23198550.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "55682000.00",
                    "intangibleAssets": "12903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191000.00",
                    "totalLiab": "20179000.00",
                    "totalStockholderEquity": "31315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10444000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283008000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19868000.00",
                    "currentDeferredRevenue": "-1638000.00",
                    "netDebt": "2633000.00",
                    "shortTermDebt": "9424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9735000.00",
                    "otherStockholderEquity": "312831000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18401000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13380000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55682000.00",
                    "cashAndShortTermInvestments": "7102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "22825021.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "55682000.00",
                    "intangibleAssets": "12903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "191000.00",
                    "totalLiab": "20179000.00",
                    "totalStockholderEquity": "31315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10444000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-283008000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "7102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19868000.00",
                    "currentDeferredRevenue": "-1638000.00",
                    "netDebt": "2633000.00",
                    "shortTermDebt": "9424000.00",
                    "shortLongTermDebt": "9305000.00",
                    "shortLongTermDebtTotal": "9735000.00",
                    "otherStockholderEquity": "312831000.00",
                    "propertyPlantEquipment": "477000.00",
                    "totalCurrentAssets": "42302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18409000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "18401000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13380000.00",
                    "capitalLeaseObligations": "430000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55682000.00",
                    "cashAndShortTermInvestments": "7102000.00",
                    "propertyPlantAndEquipmentGross": "477000.00",
                    "propertyPlantAndEquipmentNet": "477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22434000.00",
                    "netInvestedCapital": "40617000.00",
                    "commonStockSharesOutstanding": "22825021.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "55682000.00",
                    "intangibleAssets": "12903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18592000.00",
                    "totalLiab": "20179000.00",
                    "totalStockholderEquity": "31315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8806000.00",
                    "commonStock": "11000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-283000000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19868000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2514000.00",
                    "shortTermDebt": "9424000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9616000.00",
                    "otherStockholderEquity": "312831000.00",
                    "propertyPlantEquipment": "477000.00",
                    "totalCurrentAssets": "42302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18409000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8848000.00",
                    "longTermDebt": null,
                    "inventory": "16608000.00",
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1470000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13380000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55682000.00",
                    "cashAndShortTermInvestments": "7102000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "255365.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "52011000.00",
                    "intangibleAssets": "13687000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1438000.00",
                    "totalLiab": "36203000.00",
                    "totalStockholderEquity": "7762000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23332000.00",
                    "commonStock": "9000.00",
                    "capitalStock": "10000.00",
                    "retainedEarnings": "-268916000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5587000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29948000.00",
                    "currentDeferredRevenue": "277000.00",
                    "netDebt": "6726000.00",
                    "shortTermDebt": "6058000.00",
                    "shortLongTermDebt": "5972000.00",
                    "shortLongTermDebtTotal": "12313000.00",
                    "otherStockholderEquity": "277049000.00",
                    "propertyPlantEquipment": "553000.00",
                    "totalCurrentAssets": "37771000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5926000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "14432000.00",
                    "longTermDebt": "5888000.00",
                    "inventory": "16314000.00",
                    "accountsPayable": "281000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-381000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14240000.00",
                    "capitalLeaseObligations": "453000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6255000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "52011000.00",
                    "cashAndShortTermInvestments": "5587000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "553000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "7823000.00",
                    "netInvestedCapital": "19621000.00",
                    "commonStockSharesOutstanding": "17050596.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "74160000.00",
                    "intangibleAssets": "14640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1385000.00",
                    "totalLiab": "36081000.00",
                    "totalStockholderEquity": "29662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12000000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198302000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29383000.00",
                    "currentDeferredRevenue": "553000.00",
                    "netDebt": "5552000.00",
                    "shortTermDebt": "6362000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "10815000.00",
                    "otherStockholderEquity": "227310000.00",
                    "propertyPlantEquipment": "553000.00",
                    "totalCurrentAssets": "58937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-5926000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19794000.00",
                    "longTermDebt": null,
                    "inventory": "404000.00",
                    "accountsPayable": "295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15223000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74160000.00",
                    "cashAndShortTermInvestments": "5263000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "189451.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "74160000.00",
                    "intangibleAssets": "14640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1362000.00",
                    "totalLiab": "36081000.00",
                    "totalStockholderEquity": "29662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22173000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-198302000.00",
                    "otherLiab": "2245000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29383000.00",
                    "currentDeferredRevenue": "553000.00",
                    "netDebt": "5552000.00",
                    "shortTermDebt": "6362000.00",
                    "shortLongTermDebt": "6277000.00",
                    "shortLongTermDebtTotal": "10815000.00",
                    "otherStockholderEquity": "227310000.00",
                    "propertyPlantEquipment": "583000.00",
                    "totalCurrentAssets": "58937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15021000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19794000.00",
                    "longTermDebt": "4022000.00",
                    "inventory": "404000.00",
                    "accountsPayable": "295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15223000.00",
                    "capitalLeaseObligations": "516000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74160000.00",
                    "cashAndShortTermInvestments": "5263000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29554000.00",
                    "netInvestedCapital": "39960000.00",
                    "commonStockSharesOutstanding": "17045310.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1930000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11575000.00",
                    "commonStock": "8000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198294000.00",
                    "otherLiab": "2245000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29383000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "637000.00",
                    "propertyPlantEquipment": "583000.00",
                    "totalCurrentAssets": "58937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15021000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19249000.00",
                    "longTermDebt": null,
                    "inventory": "32495000.00",
                    "accountsPayable": "295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "171998.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "71771000.00",
                    "intangibleAssets": "15381000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1369000.00",
                    "totalLiab": "34314000.00",
                    "totalStockholderEquity": "29808000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23543000.00",
                    "commonStock": "7000.00",
                    "capitalStock": "8000.00",
                    "retainedEarnings": "-145902000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": "4408000.00",
                    "cash": "4405000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32877000.00",
                    "currentDeferredRevenue": "701000.00",
                    "netDebt": "3822000.00",
                    "shortTermDebt": "8227000.00",
                    "shortLongTermDebt": "8195000.00",
                    "shortLongTermDebtTotal": "8227000.00",
                    "otherStockholderEquity": "175388000.00",
                    "propertyPlantEquipment": "78000.00",
                    "totalCurrentAssets": "51904000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14426000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "121000.00",
                    "longTermDebt": null,
                    "inventory": "654000.00",
                    "accountsPayable": "406000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "314000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4408000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19867000.00",
                    "capitalLeaseObligations": "32000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1437000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "71771000.00",
                    "cashAndShortTermInvestments": "4405000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "78000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19027000.00",
                    "netInvestedCapital": "38002000.00",
                    "commonStockSharesOutstanding": "14346049.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "48467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43624000.00",
                    "totalLiab": "40962000.00",
                    "totalStockholderEquity": "-55000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23375000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197492000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "4408000.00",
                    "cash": "3162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40936000.00",
                    "currentDeferredRevenue": "1863000.00",
                    "netDebt": "12160000.00",
                    "shortTermDebt": "15296000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15322000.00",
                    "otherStockholderEquity": "196335000.00",
                    "propertyPlantEquipment": "78000.00",
                    "totalCurrentAssets": "46786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "14426000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "46009000.00",
                    "accountsPayable": "402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "26000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48467000.00",
                    "cashAndShortTermInvestments": "3162000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33146593.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "48467000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "412000.00",
                    "totalLiab": "40962000.00",
                    "totalStockholderEquity": "-55000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23292000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197492000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1562000.00",
                    "cash": "3162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40936000.00",
                    "currentDeferredRevenue": "1863000.00",
                    "netDebt": "12160000.00",
                    "shortTermDebt": "15257000.00",
                    "shortLongTermDebt": "15257000.00",
                    "shortLongTermDebtTotal": "15322000.00",
                    "otherStockholderEquity": "1414000.00",
                    "propertyPlantEquipment": "119000.00",
                    "totalCurrentAssets": "46786000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-55000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "0.00",
                    "longTermDebt": null,
                    "inventory": "0.00",
                    "accountsPayable": "402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1096000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1562000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1681000.00",
                    "capitalLeaseObligations": "65000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "26000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48467000.00",
                    "cashAndShortTermInvestments": "3162000.00",
                    "propertyPlantAndEquipmentGross": "119000.00",
                    "propertyPlantAndEquipmentNet": "119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "604000.00",
                    "netInvestedCapital": "-55000.00",
                    "commonStockSharesOutstanding": "183.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43624000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18011000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193488000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1562000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40936000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2908000.00",
                    "propertyPlantEquipment": "119000.00",
                    "totalCurrentAssets": "46786000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-55000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "402000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82262.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "51198000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30565000.00",
                    "totalLiab": "49159000.00",
                    "totalStockholderEquity": "-4947000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20139000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197967000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48837000.00",
                    "currentDeferredRevenue": "4946000.00",
                    "netDebt": "16711000.00",
                    "shortTermDebt": "17429000.00",
                    "shortLongTermDebt": "15213000.00",
                    "shortLongTermDebtTotal": "17751000.00",
                    "otherStockholderEquity": "191894000.00",
                    "propertyPlantEquipment": "1810000.00",
                    "totalCurrentAssets": "49388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4947000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247000.00",
                    "longTermDebt": null,
                    "inventory": "17536000.00",
                    "accountsPayable": "1072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1120000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1810000.00",
                    "capitalLeaseObligations": "2538000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "322000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "51198000.00",
                    "cashAndShortTermInvestments": "1040000.00",
                    "propertyPlantAndEquipmentGross": "1810000.00",
                    "propertyPlantAndEquipmentNet": "1810000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "551000.00",
                    "netInvestedCapital": "10266000.00",
                    "commonStockSharesOutstanding": "183.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12811000.00",
                    "commonStock": "6000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-193963000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "48837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2884000.00",
                    "propertyPlantEquipment": "1810000.00",
                    "totalCurrentAssets": "49388000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4947000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "247000.00",
                    "longTermDebt": null,
                    "inventory": "17536000.00",
                    "accountsPayable": "1072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82262.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "54390000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27586000.00",
                    "totalLiab": "51859000.00",
                    "totalStockholderEquity": "-4570000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21516000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-192189000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51049000.00",
                    "currentDeferredRevenue": "1677000.00",
                    "netDebt": "16035000.00",
                    "shortTermDebt": "18415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "19225000.00",
                    "otherStockholderEquity": "186450000.00",
                    "propertyPlantEquipment": "2405000.00",
                    "totalCurrentAssets": "51985000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "219000.00",
                    "longTermDebt": null,
                    "inventory": "20990000.00",
                    "accountsPayable": "4122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-899000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186450000.00",
                    "liabilitiesAndStockholdersEquity": "54390000.00",
                    "cashAndShortTermInvestments": "3190000.00",
                    "propertyPlantAndEquipmentGross": "2405000.00",
                    "propertyPlantAndEquipmentNet": "2405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "470.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25968000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17867000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-188185000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51049000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2840000.00",
                    "propertyPlantEquipment": "2405000.00",
                    "totalCurrentAssets": "51985000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-4570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "826000.00",
                    "longTermDebt": null,
                    "inventory": "20990000.00",
                    "accountsPayable": "4122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "176371000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "45557000.00",
                    "totalLiab": "51219000.00",
                    "totalStockholderEquity": "94778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16299000.00",
                    "commonStock": "4000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88764000.00",
                    "otherLiab": null,
                    "goodWill": "75136000.00",
                    "otherAssets": null,
                    "cash": "7283000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "50053000.00",
                    "currentDeferredRevenue": "1146000.00",
                    "netDebt": "13418000.00",
                    "shortTermDebt": "19535000.00",
                    "shortLongTermDebt": "17657000.00",
                    "shortLongTermDebtTotal": "20701000.00",
                    "otherStockholderEquity": "180609000.00",
                    "propertyPlantEquipment": "3839000.00",
                    "totalCurrentAssets": "97396000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19642000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "852000.00",
                    "longTermDebt": null,
                    "inventory": "43704000.00",
                    "accountsPayable": "5099000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "78975000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "78975000.00",
                    "capitalLeaseObligations": "3044000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "180609000.00",
                    "liabilitiesAndStockholdersEquity": "176371000.00",
                    "cashAndShortTermInvestments": "7283000.00",
                    "propertyPlantAndEquipmentGross": "3839000.00",
                    "propertyPlantAndEquipmentNet": "3839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "227.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "213850864.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88178.00",
                    "totalLiab": "3876599.00",
                    "totalStockholderEquity": "209974265.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "3667167.00",
                    "commonStock": "204974842.00",
                    "capitalStock": null,
                    "retainedEarnings": "3311523.00",
                    "otherLiab": "111829000.00",
                    "goodWill": "76858000.00",
                    "otherAssets": "213708710.00",
                    "cash": "53980.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3876599.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3609650.00",
                    "shortTermDebt": "3663630.00",
                    "shortLongTermDebt": "1896000.00",
                    "shortLongTermDebtTotal": "3663630.00",
                    "otherStockholderEquity": "1687900.00",
                    "propertyPlantEquipment": "5815000.00",
                    "totalCurrentAssets": "142158.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-198516000.00",
                    "shortTermInvestments": "213708706.00",
                    "netReceivables": "3384000.00",
                    "longTermDebt": "2920000.00",
                    "inventory": "45488000.00",
                    "accountsPayable": "209432.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "204974840.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "213708706.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "213708706.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "209432.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "1687900.00",
                    "liabilitiesAndStockholdersEquity": "213850864.00",
                    "cashAndShortTermInvestments": "53980.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1755000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "210554208.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59096.00",
                    "totalLiab": "1306426.00",
                    "totalStockholderEquity": "209247782.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "518919.00",
                    "commonStock": "204248370.00",
                    "capitalStock": null,
                    "retainedEarnings": "2585040.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39643.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1306426.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "460357.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000.00",
                    "otherStockholderEquity": "2414372.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "98739.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "210455469.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "787507.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204248370.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "210455469.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "210455469.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "787507.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "210554208.00",
                    "cashAndShortTermInvestments": "39643.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "209756640.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19296.00",
                    "totalLiab": "620384.00",
                    "totalStockholderEquity": "209136256.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "527530.00",
                    "commonStock": "204136841.00",
                    "capitalStock": null,
                    "retainedEarnings": "2473514.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "374955.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620384.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-374955.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2525901.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "394251.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "209362389.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "92854.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "209362389.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "209362389.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92854.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "209756640.00",
                    "cashAndShortTermInvestments": "374955.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2632000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "208871313.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "51495.00",
                    "totalLiab": "563161.00",
                    "totalStockholderEquity": "208308152.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "551681.00",
                    "commonStock": "203308749.00",
                    "capitalStock": null,
                    "retainedEarnings": "1645410.00",
                    "otherLiab": "79181000.00",
                    "goodWill": "109507000.00",
                    "otherAssets": null,
                    "cash": "462844.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563161.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37156.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000.00",
                    "otherStockholderEquity": "3353993.00",
                    "propertyPlantEquipment": "984000.00",
                    "totalCurrentAssets": "514339.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-155537000.00",
                    "shortTermInvestments": "208356974.00",
                    "netReceivables": "6991000.00",
                    "longTermDebt": null,
                    "inventory": "73890000.00",
                    "accountsPayable": "11480.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "203300000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208356974.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "208356974.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "203319630.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "208871313.00",
                    "cashAndShortTermInvestments": "462844.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "totalAssets": "207591287.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "82346.00",
                    "totalLiab": "73096.00",
                    "totalStockholderEquity": "207518191.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "8010.00",
                    "commonStock": "202518797.00",
                    "capitalStock": null,
                    "retainedEarnings": "855449.00",
                    "otherLiab": "79181000.00",
                    "goodWill": "109507000.00",
                    "otherAssets": "0.00",
                    "cash": "83648.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "73096.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-83648.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4143945.00",
                    "propertyPlantEquipment": "984000.00",
                    "totalCurrentAssets": "165994.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-124866000.00",
                    "shortTermInvestments": "1101000.00",
                    "netReceivables": "6991000.00",
                    "longTermDebt": "0.00",
                    "inventory": "73890000.00",
                    "accountsPayable": "65086.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "202000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "207425293.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "207425293.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "65086.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "207591287.00",
                    "cashAndShortTermInvestments": "83648.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2632000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "207010349.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59096.00",
                    "totalLiab": "19859.00",
                    "totalStockholderEquity": "206990490.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4289.00",
                    "commonStock": "201991092.00",
                    "capitalStock": null,
                    "retainedEarnings": "327748.00",
                    "otherLiab": "60850000.00",
                    "goodWill": "91644000.00",
                    "otherAssets": "0.00",
                    "cash": "165405.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19859.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-165405.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "3074000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4671650.00",
                    "propertyPlantEquipment": "140000.00",
                    "totalCurrentAssets": "224501.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-124866000.00",
                    "shortTermInvestments": "2970000.00",
                    "netReceivables": "11558000.00",
                    "longTermDebt": "27665000.00",
                    "inventory": "95012000.00",
                    "accountsPayable": "15570.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "202000000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "206785848.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "206785848.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "202006050.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "207010349.00",
                    "cashAndShortTermInvestments": "165405.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "195.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-05",
                    "currency_symbol": "USD",
                    "totalAssets": "602399.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "25000.00",
                    "totalLiab": "591892.00",
                    "totalStockholderEquity": "10507.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "10144.00",
                    "commonStock": "431.00",
                    "capitalStock": null,
                    "retainedEarnings": "-14493.00",
                    "otherLiab": "60850000.00",
                    "goodWill": "91644000.00",
                    "otherAssets": "0.00",
                    "cash": "188929.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "591892.00",
                    "currentDeferredRevenue": "-489856.00",
                    "netDebt": "311071.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": "3074000.00",
                    "shortLongTermDebtTotal": "500000.00",
                    "otherStockholderEquity": "24569.00",
                    "propertyPlantEquipment": "140000.00",
                    "totalCurrentAssets": "213929.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-124866000.00",
                    "shortTermInvestments": "2970000.00",
                    "netReceivables": "11558000.00",
                    "longTermDebt": "27665000.00",
                    "inventory": "95012000.00",
                    "accountsPayable": "81748.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "431.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "388470.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "388470.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "581748.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "602399.00",
                    "cashAndShortTermInvestments": "188929.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2632309.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "325542.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75000.00",
                    "totalLiab": "312914.00",
                    "totalStockholderEquity": "12628.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "300000.00",
                    "commonStock": "431.00",
                    "capitalStock": null,
                    "retainedEarnings": "-12372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "225048.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "312914.00",
                    "currentDeferredRevenue": "-300000.00",
                    "netDebt": "74952.00",
                    "shortTermDebt": "300000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "300000.00",
                    "otherStockholderEquity": "24569.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "300048.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12914.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "431.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25494.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "25494.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "312914.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "325542.00",
                    "cashAndShortTermInvestments": "225048.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "130.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "2632000.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-07",
                    "currency_symbol": "USD",
                    "totalAssets": "50916000.00",
                    "intangibleAssets": "10061000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "97000.00",
                    "totalLiab": "11088000.00",
                    "totalStockholderEquity": "39828000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7495000.00",
                    "commonStock": "31658000.00",
                    "capitalStock": "31662000.00",
                    "retainedEarnings": "-431450000.00",
                    "otherLiab": null,
                    "goodWill": "21237000.00",
                    "otherAssets": null,
                    "cash": "859000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8963000.00",
                    "currentDeferredRevenue": "6000.00",
                    "netDebt": "603000.00",
                    "shortTermDebt": "1462000.00",
                    "shortLongTermDebt": "1368000.00",
                    "shortLongTermDebtTotal": "1462000.00",
                    "otherStockholderEquity": "437639000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1022000.00",
                    "longTermInvestments": "352000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "66000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1978000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "49894000.00",
                    "capitalLeaseObligations": "94000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "2125000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "50916000.00",
                    "cashAndShortTermInvestments": "859000.00",
                    "propertyPlantAndEquipmentGross": "344000.00",
                    "propertyPlantAndEquipmentNet": "344000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-7941000.00",
                    "netInvestedCapital": "23293000.00",
                    "commonStockSharesOutstanding": "148517.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "24645000.00",
                    "intangibleAssets": "20713000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "557000.00",
                    "totalLiab": "11471000.00",
                    "totalStockholderEquity": "13173000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5715000.00",
                    "commonStock": "297000.00",
                    "capitalStock": "301000.00",
                    "retainedEarnings": "-377543000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "2388000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9048000.00",
                    "currentDeferredRevenue": "77000.00",
                    "netDebt": "-1317000.00",
                    "shortTermDebt": "981000.00",
                    "shortLongTermDebt": "840000.00",
                    "shortLongTermDebtTotal": "1071000.00",
                    "otherStockholderEquity": "388444000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2974000.00",
                    "longTermInvestments": "393000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "29000.00",
                    "accountsPayable": "355000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1971000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "21671000.00",
                    "capitalLeaseObligations": "231000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2423000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24645000.00",
                    "cashAndShortTermInvestments": "2388000.00",
                    "propertyPlantAndEquipmentGross": "565000.00",
                    "propertyPlantAndEquipmentNet": "565000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-6074000.00",
                    "netInvestedCapital": "14009000.00",
                    "commonStockSharesOutstanding": "3495.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "85533000.00",
                    "intangibleAssets": "24438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "597000.00",
                    "totalLiab": "18616000.00",
                    "totalStockholderEquity": "63483000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11528000.00",
                    "commonStock": "37000.00",
                    "capitalStock": "39000.00",
                    "retainedEarnings": "-336571000.00",
                    "otherLiab": null,
                    "goodWill": "38201000.00",
                    "otherAssets": null,
                    "cash": "2085000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15115000.00",
                    "currentDeferredRevenue": "764000.00",
                    "netDebt": "882000.00",
                    "shortTermDebt": "2729000.00",
                    "shortLongTermDebt": "2603000.00",
                    "shortLongTermDebtTotal": "2967000.00",
                    "otherStockholderEquity": "399117000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4202000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1455000.00",
                    "longTermDebt": null,
                    "inventory": "65000.00",
                    "accountsPayable": "94000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "898000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81331000.00",
                    "capitalLeaseObligations": "364000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "-1000.00",
                    "nonCurrentLiabilitiesTotal": "3501000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85533000.00",
                    "cashAndShortTermInvestments": "2085000.00",
                    "propertyPlantAndEquipmentGross": "792000.00",
                    "propertyPlantAndEquipmentNet": "792000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-10913000.00",
                    "netInvestedCapital": "48184000.00",
                    "commonStockSharesOutstanding": "848.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "55682000.00",
                    "intangibleAssets": "12903000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26321000.00",
                    "totalLiab": "20179000.00",
                    "totalStockholderEquity": "31315000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7280000.00",
                    "commonStock": "11000.00",
                    "capitalStock": "14000.00",
                    "retainedEarnings": "-283008000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "7102000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19868000.00",
                    "currentDeferredRevenue": "-1638000.00",
                    "netDebt": "2633000.00",
                    "shortTermDebt": "9424000.00",
                    "shortLongTermDebt": "9305000.00",
                    "shortLongTermDebtTotal": "9735000.00",
                    "otherStockholderEquity": "312831000.00",
                    "propertyPlantEquipment": "477000.00",
                    "totalCurrentAssets": "42302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "18409000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8848000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "1638000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1478000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-13380000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13380000.00",
                    "capitalLeaseObligations": "430000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "55682000.00",
                    "cashAndShortTermInvestments": "7102000.00",
                    "propertyPlantAndEquipmentGross": "477000.00",
                    "propertyPlantAndEquipmentNet": "477000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22434000.00",
                    "netInvestedCapital": "40617000.00",
                    "commonStockSharesOutstanding": "494.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "totalAssets": "74160000.00",
                    "intangibleAssets": "14640000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "21179000.00",
                    "totalLiab": "36081000.00",
                    "totalStockholderEquity": "29662000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12000000.00",
                    "commonStock": "8000.00",
                    "capitalStock": "9000.00",
                    "retainedEarnings": "-198302000.00",
                    "otherLiab": "2245000.00",
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5263000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "29383000.00",
                    "currentDeferredRevenue": "553000.00",
                    "netDebt": "5552000.00",
                    "shortTermDebt": "6362000.00",
                    "shortLongTermDebt": "6277000.00",
                    "shortLongTermDebtTotal": "10815000.00",
                    "otherStockholderEquity": "227310000.00",
                    "propertyPlantEquipment": "583000.00",
                    "totalCurrentAssets": "58937000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15021000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "19794000.00",
                    "longTermDebt": "4022000.00",
                    "inventory": "32494999.00",
                    "accountsPayable": "295000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "645000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-15223000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15223000.00",
                    "capitalLeaseObligations": "516000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6698000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "74160000.00",
                    "cashAndShortTermInvestments": "5263000.00",
                    "propertyPlantAndEquipmentGross": "583000.00",
                    "propertyPlantAndEquipmentNet": "583000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "29554000.00",
                    "netInvestedCapital": "39960000.00",
                    "commonStockSharesOutstanding": "283.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "6593000.00",
                    "intangibleAssets": "293000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "412000.00",
                    "totalLiab": "430000.00",
                    "totalStockholderEquity": "6163000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-23702000.00",
                    "commonStock": "4000.00",
                    "capitalStock": "6000.00",
                    "retainedEarnings": "-1723000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1562000.00",
                    "cash": "607000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430000.00",
                    "currentDeferredRevenue": "410000.00",
                    "netDebt": "12160000.00",
                    "shortTermDebt": "15257000.00",
                    "shortLongTermDebt": "15257000.00",
                    "shortLongTermDebtTotal": "15322000.00",
                    "otherStockholderEquity": "7632000.00",
                    "propertyPlantEquipment": "119000.00",
                    "totalCurrentAssets": "1753000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-55000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "734000.00",
                    "longTermDebt": null,
                    "inventory": "20990000.00",
                    "accountsPayable": "4122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "250000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4428000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4840000.00",
                    "capitalLeaseObligations": "65000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "659000.00",
                    "nonCurrentLiabilitiesTotal": "26000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "48467000.00",
                    "cashAndShortTermInvestments": "607000.00",
                    "propertyPlantAndEquipmentGross": "119000.00",
                    "propertyPlantAndEquipmentNet": "119000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "604000.00",
                    "netInvestedCapital": "-55000.00",
                    "commonStockSharesOutstanding": "183.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "54390000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "473000.00",
                    "totalLiab": "51859000.00",
                    "totalStockholderEquity": "2531000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26835000.00",
                    "commonStock": "5000.00",
                    "capitalStock": "5000.00",
                    "retainedEarnings": "-192189000.00",
                    "otherLiab": null,
                    "goodWill": "0.00",
                    "otherAssets": null,
                    "cash": "3190000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "51049000.00",
                    "currentDeferredRevenue": "1677000.00",
                    "netDebt": "16035000.00",
                    "shortTermDebt": "18415000.00",
                    "shortLongTermDebt": "16630000.00",
                    "shortLongTermDebtTotal": "19225000.00",
                    "otherStockholderEquity": "186450000.00",
                    "propertyPlantEquipment": "2405000.00",
                    "totalCurrentAssets": "51985000.00",
                    "longTermInvestments": "899000.00",
                    "netTangibleAssets": "-4570000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "219000.00",
                    "longTermDebt": null,
                    "inventory": "20990000.00",
                    "accountsPayable": "4122000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1164000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2405000.00",
                    "capitalLeaseObligations": "2595000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "810000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "186450000.00",
                    "liabilitiesAndStockholdersEquity": "54390000.00",
                    "cashAndShortTermInvestments": "3190000.00",
                    "propertyPlantAndEquipmentGross": "2405000.00",
                    "propertyPlantAndEquipmentNet": "2405000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "936000.00",
                    "netInvestedCapital": "12060000.00",
                    "commonStockSharesOutstanding": "74035502.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "totalAssets": "191232000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59096.00",
                    "totalLiab": "260952000.00",
                    "totalStockholderEquity": "-69720000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "150568000.00",
                    "commonStock": "204248370.00",
                    "capitalStock": "204248370.00",
                    "retainedEarnings": "2585040.00",
                    "otherLiab": "93741000.00",
                    "goodWill": "75021000.00",
                    "otherAssets": "210455470.00",
                    "cash": "7950000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167211000.00",
                    "currentDeferredRevenue": "4078000.00",
                    "netDebt": "-7450000.00",
                    "shortTermDebt": "500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "500000.00",
                    "otherStockholderEquity": "-276553410.00",
                    "propertyPlantEquipment": "813000.00",
                    "totalCurrentAssets": "115398000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-177147000.00",
                    "shortTermInvestments": "210455469.00",
                    "netReceivables": "3486000.00",
                    "longTermDebt": null,
                    "inventory": "57950000.00",
                    "accountsPayable": "4975000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1000000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "204248370.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "813000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75834000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2414370.00",
                    "liabilitiesAndStockholdersEquity": "191232000.00",
                    "cashAndShortTermInvestments": "7950000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1207687.00",
                    "netInvestedCapital": "209247782.00",
                    "commonStockSharesOutstanding": "1950.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "totalAssets": "207010349.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59096.00",
                    "totalLiab": "19859.00",
                    "totalStockholderEquity": "206990490.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "4289.00",
                    "commonStock": "201991092.00",
                    "capitalStock": null,
                    "retainedEarnings": "327748.00",
                    "otherLiab": "60850000.00",
                    "goodWill": "91644000.00",
                    "otherAssets": "206785850.00",
                    "cash": "165405.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "19859.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-165405.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "3074000.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "4671650.00",
                    "propertyPlantEquipment": "140000.00",
                    "totalCurrentAssets": "224501.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-124866000.00",
                    "shortTermInvestments": "2970000.00",
                    "netReceivables": "11558000.00",
                    "longTermDebt": "27665000.00",
                    "inventory": "95012000.00",
                    "accountsPayable": "15570.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-201990480.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "201991090.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "206785848.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "206785848.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "201990480.00",
                    "nonCurrentLiabilitiesTotal": "201990480.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "4671650.00",
                    "liabilitiesAndStockholdersEquity": "207010349.00",
                    "cashAndShortTermInvestments": "165405.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": "204642.00",
                    "netInvestedCapital": "206990490.00",
                    "commonStockSharesOutstanding": "195.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "75000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "75000.00",
                    "totalLiab": "84502.00",
                    "totalStockholderEquity": "-9502.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "84502.00",
                    "commonStock": "16000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-9502.00",
                    "otherLiab": "59916000.00",
                    "goodWill": "0.00",
                    "otherAssets": "0.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "84502.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "-2636000.00",
                    "propertyPlantEquipment": "109000.00",
                    "totalCurrentAssets": "75000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "-21647000.00",
                    "shortTermInvestments": "4034000.00",
                    "netReceivables": "6655000.00",
                    "longTermDebt": "0.00",
                    "inventory": "0.00",
                    "accountsPayable": "11000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "0.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "0.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "0.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "75000.00",
                    "cashAndShortTermInvestments": "0.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "0.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-07",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1400000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-45496000.00",
                    "changeInCash": "307000.00",
                    "beginPeriodCashFlow": "552000.00",
                    "endPeriodCashFlow": "859000.00",
                    "totalCashFromOperatingActivities": "-1105000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2176000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "42215000.00",
                    "freeCashFlow": "-1105000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "1000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-356000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8411000.00",
                    "changeInCash": "-1836000.00",
                    "beginPeriodCashFlow": "2388000.00",
                    "endPeriodCashFlow": "552000.00",
                    "totalCashFromOperatingActivities": "-1478000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1862000.00",
                    "otherCashflowsFromInvestingActivities": "1000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2850000.00",
                    "otherNonCashItems": "5071000.00",
                    "freeCashFlow": "-1478000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-178000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4205500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "2388000.00",
                    "endPeriodCashFlow": "2388000.00",
                    "totalCashFromOperatingActivities": "-739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "500.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-178000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "2850000.00",
                    "otherNonCashItems": "616500.00",
                    "freeCashFlow": "-739000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-35602000.00",
                    "changeInCash": "1760000.00",
                    "beginPeriodCashFlow": "628000.00",
                    "endPeriodCashFlow": "2388000.00",
                    "totalCashFromOperatingActivities": "-1582000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3942000.00",
                    "otherCashflowsFromInvestingActivities": "-24000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "780000.00",
                    "stockBasedCompensation": "9409000.00",
                    "otherNonCashItems": "19889000.00",
                    "freeCashFlow": "-1600000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-10",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2255000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-17801000.00",
                    "changeInCash": "-628000.00",
                    "beginPeriodCashFlow": "628000.00",
                    "endPeriodCashFlow": "628000.00",
                    "totalCashFromOperatingActivities": "-791000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1971000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "17500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2255000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "390000.00",
                    "stockBasedCompensation": "4704500.00",
                    "otherNonCashItems": "9944500.00",
                    "freeCashFlow": "-800000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-5370000.00",
                    "changeInCash": "-1457000.00",
                    "beginPeriodCashFlow": "2085000.00",
                    "endPeriodCashFlow": "628000.00",
                    "totalCashFromOperatingActivities": "-1438000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1447000.00",
                    "otherNonCashItems": "2485000.00",
                    "freeCashFlow": "-1438000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "8000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2685000.00",
                    "changeInCash": "-766000.00",
                    "beginPeriodCashFlow": "2851000.00",
                    "endPeriodCashFlow": "2085000.00",
                    "totalCashFromOperatingActivities": "-719000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12872000.00",
                    "otherCashflowsFromInvestingActivities": "8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "839500.00",
                    "stockBasedCompensation": "723500.00",
                    "otherNonCashItems": "1242500.00",
                    "freeCashFlow": "-719000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3135000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1680000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-49082000.00",
                    "changeInCash": "-767000.00",
                    "beginPeriodCashFlow": "2851000.00",
                    "endPeriodCashFlow": "2084000.00",
                    "totalCashFromOperatingActivities": "1319000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25744000.00",
                    "otherCashflowsFromInvestingActivities": "-2740000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-35000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1680000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1679000.00",
                    "stockBasedCompensation": "10750000.00",
                    "otherNonCashItems": "12228000.00",
                    "freeCashFlow": "923000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1567000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "840000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24541000.00",
                    "changeInCash": "-383000.00",
                    "beginPeriodCashFlow": "2851000.00",
                    "endPeriodCashFlow": "-383000.00",
                    "totalCashFromOperatingActivities": "659500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1241000.00",
                    "otherCashflowsFromInvestingActivities": "-1369000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-17500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "840000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "198000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "839500.00",
                    "stockBasedCompensation": "5375000.00",
                    "otherNonCashItems": "17745000.00",
                    "freeCashFlow": "461500.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-79500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-665000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4481000.00",
                    "changeInCash": "-4251000.00",
                    "beginPeriodCashFlow": "7102000.00",
                    "endPeriodCashFlow": "2851000.00",
                    "totalCashFromOperatingActivities": "-3427000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "759000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-665000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "1218000.00",
                    "otherNonCashItems": "-164000.00",
                    "freeCashFlow": "-3427000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-332500.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2240500.00",
                    "changeInCash": "-2125500.00",
                    "beginPeriodCashFlow": "5587000.00",
                    "endPeriodCashFlow": "-2125500.00",
                    "totalCashFromOperatingActivities": "-1713500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "840500.00",
                    "otherCashflowsFromInvestingActivities": "-11500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "186500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-332500.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1307000.00",
                    "stockBasedCompensation": "609000.00",
                    "otherNonCashItems": "-82000.00",
                    "freeCashFlow": "-1713500.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-214000.00",
                    "totalCashflowsFromInvestingActivities": "-23000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1335000.00",
                    "changeToOperatingActivities": "1120500.00",
                    "netIncome": "-14092000.00",
                    "changeInCash": "1515000.00",
                    "beginPeriodCashFlow": "5587000.00",
                    "endPeriodCashFlow": "7102000.00",
                    "totalCashFromOperatingActivities": "929000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24602000.00",
                    "otherCashflowsFromInvestingActivities": "-23000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "373000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1335000.00",
                    "changeToNetincome": "-5728000.00",
                    "capitalExpenditures": "74000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2614000.00",
                    "stockBasedCompensation": "9368000.00",
                    "otherNonCashItems": "-21563000.00",
                    "freeCashFlow": "929000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-214000.00",
                    "totalCashflowsFromInvestingActivities": "-11500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "667500.00",
                    "changeToOperatingActivities": "1120500.00",
                    "netIncome": "-7046000.00",
                    "changeInCash": "757500.00",
                    "beginPeriodCashFlow": "5587000.00",
                    "endPeriodCashFlow": "6344500.00",
                    "totalCashFromOperatingActivities": "464500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "840500.00",
                    "otherCashflowsFromInvestingActivities": "-11500.00",
                    "dividendsPaid": null,
                    "changeToInventory": "186500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "667500.00",
                    "changeToNetincome": "-5728000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1307000.00",
                    "stockBasedCompensation": "4684000.00",
                    "otherNonCashItems": "679000.00",
                    "freeCashFlow": "464500.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-133000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "4070999.00",
                    "changeToOperatingActivities": "1120500.00",
                    "netIncome": "-70614000.00",
                    "changeInCash": "323999.00",
                    "beginPeriodCashFlow": "5263000.00",
                    "endPeriodCashFlow": "5587000.00",
                    "totalCashFromOperatingActivities": "-3323000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "840500.00",
                    "otherCashflowsFromInvestingActivities": "-74000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "186500.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2070999.00",
                    "changeToNetincome": "33645500.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "29942000.00",
                    "otherNonCashItems": "37349000.00",
                    "freeCashFlow": "-3382000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-32000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "2000000.00",
                    "changeToOperatingActivities": "1120500.00",
                    "netIncome": "-52400000.00",
                    "changeInCash": "858000.00",
                    "beginPeriodCashFlow": "4405000.00",
                    "endPeriodCashFlow": "5263000.00",
                    "totalCashFromOperatingActivities": "-1596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5003000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-404000.00",
                    "changeToAccountReceivables": "-6000.00",
                    "salePurchaseOfStock": "-7500000.00",
                    "otherCashflowsFromFinancingActivities": "2000000.00",
                    "changeToNetincome": "33645500.00",
                    "capitalExpenditures": "29500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4918000.00",
                    "stockBasedCompensation": "41589000.00",
                    "otherNonCashItems": "9130000.00",
                    "freeCashFlow": "-1596000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-126500.00",
                    "totalCashflowsFromInvestingActivities": "-31999.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "2000000.00",
                    "changeToOperatingActivities": "-2579000.00",
                    "netIncome": "-52400000.00",
                    "changeInCash": "858000.00",
                    "beginPeriodCashFlow": "4405000.00",
                    "endPeriodCashFlow": "5263000.00",
                    "totalCashFromOperatingActivities": "-1596000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "771000.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "248000.00",
                    "changeToAccountReceivables": "-6000.00",
                    "salePurchaseOfStock": "-7500000.00",
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "27940000.00",
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5847000.00",
                    "stockBasedCompensation": "20794500.00",
                    "otherNonCashItems": "57180000.00",
                    "freeCashFlow": "-1628000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-126500.00",
                    "totalCashflowsFromInvestingActivities": "-16000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": "-2579000.00",
                    "netIncome": "-26200000.00",
                    "changeInCash": "429000.00",
                    "beginPeriodCashFlow": "4405000.00",
                    "endPeriodCashFlow": "4834000.00",
                    "totalCashFromOperatingActivities": "-798000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "393500.00",
                    "otherCashflowsFromInvestingActivities": "-16000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-202000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1000000.00",
                    "changeToNetincome": "27940000.00",
                    "capitalExpenditures": "29500",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2459000.00",
                    "stockBasedCompensation": "20794500.00",
                    "otherNonCashItems": "6673000.00",
                    "freeCashFlow": "-798000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-88000.00",
                    "totalCashflowsFromInvestingActivities": "4299000.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "1000000.00",
                    "changeToOperatingActivities": "322000.00",
                    "netIncome": "-144179000.00",
                    "changeInCash": "3365000.00",
                    "beginPeriodCashFlow": "1040000.00",
                    "endPeriodCashFlow": "4405000.00",
                    "totalCashFromOperatingActivities": "-507000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "16000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-652000.00",
                    "changeToAccountReceivables": "332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": "71920000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-184000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "143672000.00",
                    "freeCashFlow": "-507000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-88000.00",
                    "totalCashflowsFromInvestingActivities": "2149500.00",
                    "netBorrowings": "1000000.00",
                    "totalCashFromFinancingActivities": "928000.00",
                    "changeToOperatingActivities": "322000.00",
                    "netIncome": "-72089500.00",
                    "changeInCash": "1899000.00",
                    "beginPeriodCashFlow": "-3309340.00",
                    "endPeriodCashFlow": "1899000.00",
                    "totalCashFromOperatingActivities": "-253500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": "-145000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-16802000.00",
                    "changeToAccountReceivables": "-755000.00",
                    "salePurchaseOfStock": "-2981500.00",
                    "otherCashflowsFromFinancingActivities": "3909500.00",
                    "changeToNetincome": "71920000.00",
                    "capitalExpenditures": "696000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-503000.00",
                    "stockBasedCompensation": "11436000.00",
                    "otherNonCashItems": "71836000.00",
                    "freeCashFlow": "-253500.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "928000.00",
                    "changeToOperatingActivities": "322000.00",
                    "netIncome": "-106000.00",
                    "changeInCash": "301500.00",
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "304500.00",
                    "totalCashFromOperatingActivities": "-429500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": "-145000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-326000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2981500.00",
                    "otherCashflowsFromFinancingActivities": "3909500.00",
                    "changeToNetincome": "71920000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-503000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "177500.00",
                    "freeCashFlow": "-429500.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-145000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "928000.00",
                    "changeToOperatingActivities": "322000.00",
                    "netIncome": "-106000.00",
                    "changeInCash": "301500.00",
                    "beginPeriodCashFlow": "3000.00",
                    "endPeriodCashFlow": "304500.00",
                    "totalCashFromOperatingActivities": "-429500.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2000.00",
                    "otherCashflowsFromInvestingActivities": "-145000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-326000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-2981500.00",
                    "otherCashflowsFromFinancingActivities": "3909500.00",
                    "changeToNetincome": "71920000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-503000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "177500.00",
                    "freeCashFlow": "-429500.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "3286640.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138000.00",
                    "changeToOperatingActivities": "-138000.00",
                    "netIncome": "23000.00",
                    "changeInCash": "3000.00",
                    "beginPeriodCashFlow": "7283000.00",
                    "endPeriodCashFlow": "3000.00",
                    "totalCashFromOperatingActivities": "-138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500.00",
                    "otherCashflowsFromInvestingActivities": "3354640.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22714000.00",
                    "changeToAccountReceivables": "526000.00",
                    "salePurchaseOfStock": "7500000.00",
                    "otherCashflowsFromFinancingActivities": "138000.00",
                    "changeToNetincome": "-32000.00",
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104000.00",
                    "stockBasedCompensation": "3813000.00",
                    "otherNonCashItems": "-57500.00",
                    "freeCashFlow": "-138000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "2149500.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138000.00",
                    "changeToOperatingActivities": "-138000.00",
                    "netIncome": "23000.00",
                    "changeInCash": "1899000.00",
                    "beginPeriodCashFlow": "3190000.00",
                    "endPeriodCashFlow": "7283000.00",
                    "totalCashFromOperatingActivities": "-138000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "500.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-326000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "138000.00",
                    "changeToNetincome": "-32000.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-104000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57500.00",
                    "freeCashFlow": "-138000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "3286640.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9491630.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-103425000.00",
                    "changeInCash": "-4093000.00",
                    "beginPeriodCashFlow": "7283000.00",
                    "endPeriodCashFlow": "3190000.00",
                    "totalCashFromOperatingActivities": "-3659350.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49000.00",
                    "otherCashflowsFromInvestingActivities": "3354640.00",
                    "dividendsPaid": null,
                    "changeToInventory": "22714000.00",
                    "changeToAccountReceivables": "526000.00",
                    "salePurchaseOfStock": "7500000.00",
                    "otherCashflowsFromFinancingActivities": "-9491630.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6295540.00",
                    "stockBasedCompensation": "3813000.00",
                    "otherNonCashItems": "103376000.00",
                    "freeCashFlow": "-3727350.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-51712500.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": "39650.00",
                    "endPeriodCashFlow": "7283000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-2063639.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3163629.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "57309000.00",
                    "changeInCash": "7283000.00",
                    "beginPeriodCashFlow": "39643.00",
                    "endPeriodCashFlow": "7283000.00",
                    "totalCashFromOperatingActivities": "-1085653.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "119000.00",
                    "otherCashflowsFromInvestingActivities": "-2063639.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "2113629.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-622536.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57428000.00",
                    "freeCashFlow": "-1085653.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": "-2063639.00",
                    "changeToLiabilities": "-3219000.00",
                    "totalCashflowsFromInvestingActivities": "-2063639.00",
                    "netBorrowings": "-4601000.00",
                    "totalCashFromFinancingActivities": "3163629.00",
                    "changeToOperatingActivities": "-7438000.00",
                    "netIncome": "726483.00",
                    "changeInCash": "14337.00",
                    "beginPeriodCashFlow": "39643.00",
                    "endPeriodCashFlow": "53980.00",
                    "totalCashFromOperatingActivities": "-1085653.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64000.00",
                    "otherCashflowsFromInvestingActivities": "-2063639.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "12404000.00",
                    "changeToAccountReceivables": "-575000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "2113629.00",
                    "changeToNetincome": "18173000.00",
                    "capitalExpenditures": "5000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-622536.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1189600.00",
                    "freeCashFlow": "-1085653.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "97758.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "539.93",
                    "changeToOperatingActivities": null,
                    "netIncome": "111526.00",
                    "changeInCash": "210120157.00",
                    "beginPeriodCashFlow": "374955.00",
                    "endPeriodCashFlow": "210495112.00",
                    "totalCashFromOperatingActivities": "-335987.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "539.93",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "647091.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1094605.00",
                    "freeCashFlow": "-335990.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "828104.00",
                    "changeInCash": "-87889.00",
                    "beginPeriodCashFlow": "462844.00",
                    "endPeriodCashFlow": "374955.00",
                    "totalCashFromOperatingActivities": "-87889.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-56851.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89422.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1005415.00",
                    "freeCashFlow": "-87889.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-13684000.00",
                    "totalCashflowsFromInvestingActivities": "97758.00",
                    "netBorrowings": "-56901000.00",
                    "totalCashFromFinancingActivities": "500000.00",
                    "changeToOperatingActivities": "-25308000.00",
                    "netIncome": "789961.00",
                    "changeInCash": "379196.00",
                    "beginPeriodCashFlow": "83648.00",
                    "endPeriodCashFlow": "462844.00",
                    "totalCashFromOperatingActivities": "-120804.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "22627000.00",
                    "changeToAccountReceivables": "433000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "500000.00",
                    "changeToNetincome": "5203000.00",
                    "capitalExpenditures": "120804",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20916.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-931681.00",
                    "freeCashFlow": "-81757.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "1601000.00",
                    "totalCashflowsFromInvestingActivities": "97758.00",
                    "netBorrowings": "-84863000.00",
                    "totalCashFromFinancingActivities": "206460435.00",
                    "changeToOperatingActivities": "2466000.00",
                    "netIncome": "527701.00",
                    "changeInCash": "-81757.00",
                    "beginPeriodCashFlow": "165405.00",
                    "endPeriodCashFlow": "83648.00",
                    "totalCashFromOperatingActivities": "-81757.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "13000.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "611000.00",
                    "changeToAccountReceivables": "262000.00",
                    "salePurchaseOfStock": "207510000.00",
                    "otherCashflowsFromFinancingActivities": "-480026.00",
                    "changeToNetincome": "17661000.00",
                    "capitalExpenditures": "79000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "29987.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-639445.00",
                    "freeCashFlow": "-81757.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "9950000.00",
                    "totalCashflowsFromInvestingActivities": "-206362930.00",
                    "netBorrowings": "-29094500.00",
                    "totalCashFromFinancingActivities": "206460435.00",
                    "changeToOperatingActivities": "-3834000.00",
                    "netIncome": "342241.00",
                    "changeInCash": "-23524.00",
                    "beginPeriodCashFlow": "188929.00",
                    "endPeriodCashFlow": "165405.00",
                    "totalCashFromOperatingActivities": "-121029.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11500.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-26465500.00",
                    "changeToAccountReceivables": "-223000.00",
                    "salePurchaseOfStock": "207510000.00",
                    "otherCashflowsFromFinancingActivities": "206454297.00",
                    "changeToNetincome": "7459000.00",
                    "capitalExpenditures": "6000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-40000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-463270.00",
                    "freeCashFlow": "-121030.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-05",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "9950000.00",
                    "totalCashflowsFromInvestingActivities": "47455000.00",
                    "netBorrowings": "-29094500.00",
                    "totalCashFromFinancingActivities": "192805.00",
                    "changeToOperatingActivities": "-3834000.00",
                    "netIncome": "-2571.00",
                    "changeInCash": "188929.00",
                    "beginPeriodCashFlow": "165405.00",
                    "endPeriodCashFlow": "188929.00",
                    "totalCashFromOperatingActivities": "-3876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11500.00",
                    "otherCashflowsFromInvestingActivities": "-299000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-26465500.00",
                    "changeToAccountReceivables": "-223000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "192805.00",
                    "changeToNetincome": "7459000.00",
                    "capitalExpenditures": "6000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1305.00",
                    "freeCashFlow": "-3876.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-206362930.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "192805.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4991.00",
                    "changeInCash": "165405.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "165405.00",
                    "totalCashFromOperatingActivities": "-3876.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-26363099.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-410702.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39237.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "40352.00",
                    "freeCashFlow": "-3876.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": "1044000.00",
                    "totalCashFromFinancingActivities": "1044000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53907000.00",
                    "changeInCash": "-1529000.00",
                    "beginPeriodCashFlow": "2388000.00",
                    "endPeriodCashFlow": "859000.00",
                    "totalCashFromOperatingActivities": "-2583000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "4038000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-35000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-540000.00",
                    "stockBasedCompensation": "25405000.00",
                    "otherNonCashItems": "25154000.00",
                    "freeCashFlow": "-2583000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "investments": "-26000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26000.00",
                    "netBorrowings": "286000.00",
                    "totalCashFromFinancingActivities": "4510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-40972000.00",
                    "changeInCash": "303000.00",
                    "beginPeriodCashFlow": "2085000.00",
                    "endPeriodCashFlow": "2388000.00",
                    "totalCashFromOperatingActivities": "-3020000.00",
                    "issuanceOfCapitalStock": "3725000.00",
                    "depreciation": "3942000.00",
                    "otherCashflowsFromInvestingActivities": "-8000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "35000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4510000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "364000.00",
                    "stockBasedCompensation": "10856000.00",
                    "otherNonCashItems": "22790000.00",
                    "freeCashFlow": "-3038000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "investments": "-3134000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3134000.00",
                    "netBorrowings": "-50000.00",
                    "totalCashFromFinancingActivities": "1014999.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-53563000.00",
                    "changeInCash": "-5017000.00",
                    "beginPeriodCashFlow": "7102000.00",
                    "endPeriodCashFlow": "2085000.00",
                    "totalCashFromOperatingActivities": "-2108000.00",
                    "issuanceOfCapitalStock": "1065000.00",
                    "depreciation": "25744000.00",
                    "otherCashflowsFromInvestingActivities": "-2740000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-35000.00",
                    "changeToAccountReceivables": "-1458000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1064999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "396000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1679000.00",
                    "stockBasedCompensation": "11968000.00",
                    "otherNonCashItems": "12064000.00",
                    "freeCashFlow": "-2504000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "investments": "-156000.00",
                    "changeToLiabilities": "-428000.00",
                    "totalCashflowsFromInvestingActivities": "-156000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "5406000.00",
                    "changeToOperatingActivities": "2241000.00",
                    "netIncome": "-84706000.00",
                    "changeInCash": "1839000.00",
                    "beginPeriodCashFlow": "5263000.00",
                    "endPeriodCashFlow": "7102000.00",
                    "totalCashFromOperatingActivities": "-2394000.00",
                    "issuanceOfCapitalStock": "4717000.00",
                    "depreciation": "24602000.00",
                    "otherCashflowsFromInvestingActivities": "-97000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "373000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3406000.00",
                    "changeToNetincome": "55835000.00",
                    "capitalExpenditures": "59000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2614000.00",
                    "stockBasedCompensation": "39310000.00",
                    "otherNonCashItems": "15786000.00",
                    "freeCashFlow": "-2453000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "investments": "4267000.00",
                    "changeToLiabilities": "-429000.00",
                    "totalCashflowsFromInvestingActivities": "4267000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "2000000.00",
                    "changeToOperatingActivities": "-4514000.00",
                    "netIncome": "-196579000.00",
                    "changeInCash": "4656000.00",
                    "beginPeriodCashFlow": "607000.00",
                    "endPeriodCashFlow": "5263000.00",
                    "totalCashFromOperatingActivities": "-2103000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "5003000.00",
                    "otherCashflowsFromInvestingActivities": "-32000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-404000.00",
                    "changeToAccountReceivables": "-5198000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4267000.00",
                    "changeToNetincome": "199720000.00",
                    "capitalExpenditures": "32000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4918000.00",
                    "stockBasedCompensation": "41589000.00",
                    "otherNonCashItems": "152802000.00",
                    "freeCashFlow": "-2103000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "investments": "-290000.00",
                    "changeToLiabilities": "597000.00",
                    "totalCashflowsFromInvestingActivities": "-290000.00",
                    "netBorrowings": "917000.00",
                    "totalCashFromFinancingActivities": "2132000.00",
                    "changeToOperatingActivities": "-1138000.00",
                    "netIncome": "-166000.00",
                    "changeInCash": "603000.00",
                    "beginPeriodCashFlow": "4000.00",
                    "endPeriodCashFlow": "607000.00",
                    "totalCashFromOperatingActivities": "-1135000.00",
                    "issuanceOfCapitalStock": "3000000.00",
                    "depreciation": "5000.00",
                    "otherCashflowsFromInvestingActivities": "-290000.00",
                    "dividendsPaid": "2132000.00",
                    "changeToInventory": "44000.00",
                    "changeToAccountReceivables": "-194000.00",
                    "salePurchaseOfStock": "-5963000.00",
                    "otherCashflowsFromFinancingActivities": "8095000.00",
                    "changeToNetincome": "828000.00",
                    "capitalExpenditures": "764000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1214000.00",
                    "stockBasedCompensation": "3362000.00",
                    "otherNonCashItems": "240000.00",
                    "freeCashFlow": "-1135000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "1223000.00",
                    "changeToLiabilities": "-3225000.00",
                    "totalCashflowsFromInvestingActivities": "1223000.00",
                    "netBorrowings": "-13834000.00",
                    "totalCashFromFinancingActivities": "-6328000.00",
                    "changeToOperatingActivities": "-8295000.00",
                    "netIncome": "-69068000.00",
                    "changeInCash": "-10578000.00",
                    "beginPeriodCashFlow": "13768000.00",
                    "endPeriodCashFlow": "3190000.00",
                    "totalCashFromOperatingActivities": "-4745000.00",
                    "issuanceOfCapitalStock": "7500000.00",
                    "depreciation": "168000.00",
                    "otherCashflowsFromInvestingActivities": "1291000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "18420000.00",
                    "changeToAccountReceivables": "1043000.00",
                    "salePurchaseOfStock": "7500000.00",
                    "otherCashflowsFromFinancingActivities": "37386000.00",
                    "changeToNetincome": "34036000.00",
                    "capitalExpenditures": "68000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5673000.00",
                    "stockBasedCompensation": "3813000.00",
                    "otherNonCashItems": "-61753000.00",
                    "freeCashFlow": "-4813000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-4701000.00",
                    "totalCashflowsFromInvestingActivities": "109855000.00",
                    "netBorrowings": "-149510000.00",
                    "totalCashFromFinancingActivities": "-149510000.00",
                    "changeToOperatingActivities": "-22324000.00",
                    "netIncome": "-88621000.00",
                    "changeInCash": "-193183253.00",
                    "beginPeriodCashFlow": "206951253.00",
                    "endPeriodCashFlow": "13768000.00",
                    "totalCashFromOperatingActivities": "-9749000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "161000.00",
                    "otherCashflowsFromInvestingActivities": "109696000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "30150000.00",
                    "changeToAccountReceivables": "-227000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-113650000.00",
                    "changeToNetincome": "75613000.00",
                    "capitalExpenditures": "763999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3692000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "75019000.00",
                    "freeCashFlow": "-10513000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "investments": "-206362930.00",
                    "changeToLiabilities": "19967000.00",
                    "totalCashflowsFromInvestingActivities": "-206362930.00",
                    "netBorrowings": "-73202000.00",
                    "totalCashFromFinancingActivities": "206653240.00",
                    "changeToOperatingActivities": "-18268000.00",
                    "netIncome": "337250.00",
                    "changeInCash": "206951253.00",
                    "beginPeriodCashFlow": "0.00",
                    "endPeriodCashFlow": "206951253.00",
                    "totalCashFromOperatingActivities": "-124905.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42000.00",
                    "otherCashflowsFromInvestingActivities": "-26363099.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-67166000.00",
                    "changeToAccountReceivables": "-1114000.00",
                    "salePurchaseOfStock": "207544070.00",
                    "otherCashflowsFromFinancingActivities": "206622102.00",
                    "changeToNetincome": "19772000.00",
                    "capitalExpenditures": "5",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-39237.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-422918.00",
                    "freeCashFlow": "-124900.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "10000.00",
                    "totalCashflowsFromInvestingActivities": "-172642000.00",
                    "netBorrowings": "205863000.00",
                    "totalCashFromFinancingActivities": "205863000.00",
                    "changeToOperatingActivities": "-2263000.00",
                    "netIncome": "-24054000.00",
                    "changeInCash": "26974000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "-8537000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "51000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-67166000.00",
                    "changeToAccountReceivables": "-104000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "13468000.00",
                    "changeToNetincome": "16143000.00",
                    "capitalExpenditures": "106000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "-27000.00",
                    "totalCashflowsFromInvestingActivities": "-167791000.00",
                    "netBorrowings": "174981000.00",
                    "totalCashFromFinancingActivities": "174981000.00",
                    "changeToOperatingActivities": "1470000.00",
                    "netIncome": "-7371000.00",
                    "changeInCash": "7552000.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "132000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000.00",
                    "otherCashflowsFromInvestingActivities": "-137000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-67166000.00",
                    "changeToAccountReceivables": "-10000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "13468000.00",
                    "changeToNetincome": "4057000.00",
                    "capitalExpenditures": "43000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-04-07",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-47953000.00",
                    "minorityInterest": null,
                    "netIncome": "-45496000.00",
                    "sellingGeneralAdministrative": "22904000.00",
                    "sellingAndMarketingExpenses": "26000.00",
                    "grossProfit": "-2142000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-22896000.00",
                    "ebitda": "-20720000.00",
                    "depreciationAndAmortization": "2176000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-22896000.00",
                    "otherOperatingExpenses": "22930000.00",
                    "interestExpense": "4000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2457000.00",
                    "totalRevenue": "34000.00",
                    "totalOperatingExpenses": "20754000.00",
                    "costOfRevenue": "2176000.00",
                    "totalOtherIncomeExpenseNet": "-25057000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4344000.00",
                    "minorityInterest": null,
                    "netIncome": "-8411000.00",
                    "sellingGeneralAdministrative": "8726000.00",
                    "sellingAndMarketingExpenses": "65000.00",
                    "grossProfit": "95000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4348000.00",
                    "ebitda": "-2486000.00",
                    "depreciationAndAmortization": "1862000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4348000.00",
                    "otherOperatingExpenses": "4395500.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "276000.00",
                    "totalRevenue": "47500.00",
                    "totalOperatingExpenses": "4395500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-4344000.00",
                    "minorityInterest": null,
                    "netIncome": "-4481500.00",
                    "sellingGeneralAdministrative": "4363000.00",
                    "sellingAndMarketingExpenses": "32500.00",
                    "grossProfit": "47500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-4348000.00",
                    "ebitda": "-3362500.00",
                    "depreciationAndAmortization": "985500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4348000.00",
                    "otherOperatingExpenses": "4395500.00",
                    "interestExpense": "1500.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "47500.00",
                    "totalOperatingExpenses": "4395500.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36264000.00",
                    "minorityInterest": null,
                    "netIncome": "-35602000.00",
                    "sellingGeneralAdministrative": "13272000.00",
                    "sellingAndMarketingExpenses": "125000.00",
                    "grossProfit": "1000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13396000.00",
                    "ebitda": "-11790000.00",
                    "depreciationAndAmortization": "1606000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-13396000.00",
                    "otherOperatingExpenses": "13396000.00",
                    "interestExpense": "214000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-654000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "13397000.00",
                    "costOfRevenue": "-1000.00",
                    "totalOtherIncomeExpenseNet": "-22868000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-10-10",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-18132500.00",
                    "minorityInterest": null,
                    "netIncome": "-18456000.00",
                    "sellingGeneralAdministrative": "6635500.00",
                    "sellingAndMarketingExpenses": "62500.00",
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-6698000.00",
                    "ebitda": "-6077500.00",
                    "depreciationAndAmortization": "620500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6698000.00",
                    "otherOperatingExpenses": "6698000.00",
                    "interestExpense": "107000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "327500.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "6698000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-11434500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5646000.00",
                    "minorityInterest": null,
                    "netIncome": "-5370000.00",
                    "sellingGeneralAdministrative": "4908000.00",
                    "sellingAndMarketingExpenses": "838000.00",
                    "grossProfit": "-1862000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-5745000.00",
                    "ebitda": "-4504000.00",
                    "depreciationAndAmortization": "1241000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5744000.00",
                    "otherOperatingExpenses": "5746000.00",
                    "interestExpense": "128000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-276000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "3883000.00",
                    "costOfRevenue": "1862000.00",
                    "totalOtherIncomeExpenseNet": "98000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2823000.00",
                    "minorityInterest": null,
                    "netIncome": "-2961000.00",
                    "sellingGeneralAdministrative": "2453500.00",
                    "sellingAndMarketingExpenses": "419000.00",
                    "grossProfit": "154000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2872500.00",
                    "ebitda": "-2252000.00",
                    "depreciationAndAmortization": "620500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2872500.00",
                    "otherOperatingExpenses": "2872500.00",
                    "interestExpense": "64000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138000.00",
                    "totalRevenue": "12679000.00",
                    "totalOperatingExpenses": "2872500.00",
                    "costOfRevenue": "12525000.00",
                    "totalOtherIncomeExpenseNet": "49500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24653000.00",
                    "minorityInterest": null,
                    "netIncome": "-24541000.00",
                    "sellingGeneralAdministrative": "7012000.00",
                    "sellingAndMarketingExpenses": "1528000.00",
                    "grossProfit": "-11554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20093250.00",
                    "ebitda": "-19673000.00",
                    "depreciationAndAmortization": "420250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8462000.00",
                    "otherOperatingExpenses": "30959000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114500.00",
                    "totalRevenue": "6340000.00",
                    "totalOperatingExpenses": "13065000.00",
                    "costOfRevenue": "17894000.00",
                    "totalOtherIncomeExpenseNet": "-4559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-24653000.00",
                    "minorityInterest": null,
                    "netIncome": "-24541000.00",
                    "sellingGeneralAdministrative": "7012000.00",
                    "sellingAndMarketingExpenses": "1528000.00",
                    "grossProfit": "-11554000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-20093250.00",
                    "ebitda": "-19673000.00",
                    "depreciationAndAmortization": "420250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-8462000.00",
                    "otherOperatingExpenses": "30959000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "114500.00",
                    "totalRevenue": "6340000.00",
                    "totalOperatingExpenses": "13065000.00",
                    "costOfRevenue": "17894000.00",
                    "totalOtherIncomeExpenseNet": "-4559000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2238000.00",
                    "minorityInterest": null,
                    "netIncome": "-2240000.00",
                    "sellingGeneralAdministrative": "1995500.00",
                    "sellingAndMarketingExpenses": "128500.00",
                    "grossProfit": "94000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2029250.00",
                    "ebitda": "-1609000.00",
                    "depreciationAndAmortization": "420250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2029000.00",
                    "otherOperatingExpenses": "11437000.00",
                    "interestExpense": "458000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1000.00",
                    "totalRevenue": "9428000.00",
                    "totalOperatingExpenses": "2103000.00",
                    "costOfRevenue": "9334000.00",
                    "totalOtherIncomeExpenseNet": "-208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2238000.00",
                    "minorityInterest": null,
                    "netIncome": "-2240000.00",
                    "sellingGeneralAdministrative": "1995000.00",
                    "sellingAndMarketingExpenses": "128500.00",
                    "grossProfit": "94000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-2029250.00",
                    "ebitda": "-1609000.00",
                    "depreciationAndAmortization": "420250.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2029000.00",
                    "otherOperatingExpenses": "11437000.00",
                    "interestExpense": "562000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "500.00",
                    "totalRevenue": "9428000.00",
                    "totalOperatingExpenses": "2103000.00",
                    "costOfRevenue": "9334000.00",
                    "totalOtherIncomeExpenseNet": "-208000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7014500.00",
                    "minorityInterest": null,
                    "netIncome": "-7043000.00",
                    "sellingGeneralAdministrative": "6899000.00",
                    "sellingAndMarketingExpenses": "881500.00",
                    "grossProfit": "-431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8211000.00",
                    "ebitda": "-8014250.00",
                    "depreciationAndAmortization": "196750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7568500.00",
                    "otherOperatingExpenses": "32340500.00",
                    "interestExpense": "562000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34500.00",
                    "totalRevenue": "24772500.00",
                    "totalOperatingExpenses": "7137500.00",
                    "costOfRevenue": "25203000.00",
                    "totalOtherIncomeExpenseNet": "553500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-7046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7014000.00",
                    "minorityInterest": null,
                    "netIncome": "-7046000.00",
                    "sellingGeneralAdministrative": "6899000.00",
                    "sellingAndMarketingExpenses": "881500.00",
                    "grossProfit": "-431000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8211750.00",
                    "ebitda": "-8015000.00",
                    "depreciationAndAmortization": "196750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-7568000.00",
                    "otherOperatingExpenses": "32340000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34500.00",
                    "totalRevenue": "24772000.00",
                    "totalOperatingExpenses": "7137000.00",
                    "costOfRevenue": "25203000.00",
                    "totalOtherIncomeExpenseNet": "554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-7046000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35258000.00",
                    "minorityInterest": null,
                    "netIncome": "-35307000.00",
                    "sellingGeneralAdministrative": "16346000.00",
                    "sellingAndMarketingExpenses": "167000.00",
                    "grossProfit": "-10706000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27218750.00",
                    "ebitda": "-27022000.00",
                    "depreciationAndAmortization": "196750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16401000.00",
                    "otherOperatingExpenses": "51671000.00",
                    "interestExpense": "472000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500.00",
                    "totalRevenue": "16648000.00",
                    "totalOperatingExpenses": "24316000.00",
                    "costOfRevenue": "27355000.00",
                    "totalOtherIncomeExpenseNet": "-18857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-35307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4299000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35258000.00",
                    "minorityInterest": null,
                    "netIncome": "-35307000.00",
                    "sellingGeneralAdministrative": "16346000.00",
                    "sellingAndMarketingExpenses": "167000.00",
                    "grossProfit": "-10706000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27218750.00",
                    "ebitda": "-27022000.00",
                    "depreciationAndAmortization": "196750.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-16401000.00",
                    "otherOperatingExpenses": "51671000.00",
                    "interestExpense": "2392388.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2500.00",
                    "totalRevenue": "16648000.00",
                    "totalOperatingExpenses": "24316000.00",
                    "costOfRevenue": "27355000.00",
                    "totalOtherIncomeExpenseNet": "-18857000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-35307000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-25509500.00",
                    "minorityInterest": null,
                    "netIncome": "-26200000.00",
                    "sellingGeneralAdministrative": "21710000.00",
                    "sellingAndMarketingExpenses": "231000.00",
                    "grossProfit": "519500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21421500.00",
                    "ebitda": "-21036000.00",
                    "depreciationAndAmortization": "385500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19313000.00",
                    "otherOperatingExpenses": "145214000.00",
                    "interestExpense": "245000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "364500.00",
                    "totalRevenue": "125901000.00",
                    "totalOperatingExpenses": "19833000.00",
                    "costOfRevenue": "125381000.00",
                    "totalOtherIncomeExpenseNet": "-6196500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-26200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-26239000.00",
                    "minorityInterest": null,
                    "netIncome": "-26200000.00",
                    "sellingGeneralAdministrative": "21710000.00",
                    "sellingAndMarketingExpenses": "231000.00",
                    "grossProfit": "519500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-21421500.00",
                    "ebitda": "-21036000.00",
                    "depreciationAndAmortization": "385500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19313000.00",
                    "otherOperatingExpenses": "145214000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "364500.00",
                    "totalRevenue": "125901000.00",
                    "totalOperatingExpenses": "19833000.00",
                    "costOfRevenue": "125381000.00",
                    "totalOtherIncomeExpenseNet": "-6925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-26200000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72089000.00",
                    "minorityInterest": null,
                    "netIncome": "-72089000.00",
                    "sellingGeneralAdministrative": "157000.00",
                    "sellingAndMarketingExpenses": "9500.00",
                    "grossProfit": "1000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-165000.00",
                    "ebitda": "-157000.00",
                    "depreciationAndAmortization": "8000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71993000.00",
                    "otherOperatingExpenses": "73109000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "1020000.00",
                    "totalOperatingExpenses": "72091000.00",
                    "costOfRevenue": "1019000.00",
                    "totalOtherIncomeExpenseNet": "-96500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-72089500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "942000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-72089000.00",
                    "minorityInterest": null,
                    "netIncome": "-72089000.00",
                    "sellingGeneralAdministrative": "157000.00",
                    "sellingAndMarketingExpenses": "9500.00",
                    "grossProfit": "1000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-165000.00",
                    "ebitda": "-157000.00",
                    "depreciationAndAmortization": "8000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-71993000.00",
                    "otherOperatingExpenses": "73109000.00",
                    "interestExpense": "1663612.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2118000.00",
                    "totalRevenue": "1020000.00",
                    "totalOperatingExpenses": "72091000.00",
                    "costOfRevenue": "1019000.00",
                    "totalOtherIncomeExpenseNet": "-96500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-72089500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "942000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113000.00",
                    "minorityInterest": "7560000.00",
                    "netIncome": "-79925000.00",
                    "sellingGeneralAdministrative": "126000.00",
                    "sellingAndMarketingExpenses": "5500.00",
                    "grossProfit": "-198321000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-132000.00",
                    "ebitda": "-130000.00",
                    "depreciationAndAmortization": "2000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-74690000.00",
                    "otherOperatingExpenses": "88671000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2118000.00",
                    "totalRevenue": "-100417000.00",
                    "totalOperatingExpenses": "-9233000.00",
                    "costOfRevenue": "97904000.00",
                    "totalOtherIncomeExpenseNet": "-3124000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "237500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-113500.00",
                    "minorityInterest": "7560000.00",
                    "netIncome": "-106000.00",
                    "sellingGeneralAdministrative": "126000.00",
                    "sellingAndMarketingExpenses": "5500.00",
                    "grossProfit": "-500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-132000.00",
                    "ebitda": "-130000.00",
                    "depreciationAndAmortization": "2000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-132000.00",
                    "otherOperatingExpenses": "402000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7500.00",
                    "totalRevenue": "270000.00",
                    "totalOperatingExpenses": "112500.00",
                    "costOfRevenue": "270500.00",
                    "totalOtherIncomeExpenseNet": "18500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "237500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "503000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5790000.00",
                    "minorityInterest": "6986000.00",
                    "netIncome": "-5778000.00",
                    "sellingGeneralAdministrative": "6500.00",
                    "sellingAndMarketingExpenses": "5682500.00",
                    "grossProfit": "920000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6000.00",
                    "ebitda": "-5500.00",
                    "depreciationAndAmortization": "500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-5272000.00",
                    "otherOperatingExpenses": "38567000.00",
                    "interestExpense": "3988000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7500.00",
                    "totalRevenue": "33295000.00",
                    "totalOperatingExpenses": "6192000.00",
                    "costOfRevenue": "32375000.00",
                    "totalOtherIncomeExpenseNet": "36500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30500.00",
                    "minorityInterest": "6986000.00",
                    "netIncome": "23000.00",
                    "sellingGeneralAdministrative": "6500.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "500.00",
                    "reconciledDepreciation": null,
                    "ebit": "-6000.00",
                    "ebitda": "-5500.00",
                    "depreciationAndAmortization": "500.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6000.00",
                    "otherOperatingExpenses": "339500.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7500.00",
                    "totalRevenue": "333500.00",
                    "totalOperatingExpenses": "30000.00",
                    "costOfRevenue": "333000.00",
                    "totalOtherIncomeExpenseNet": "36500.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "23000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "2415000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70988000.00",
                    "minorityInterest": "7101000.00",
                    "netIncome": "-69068000.00",
                    "sellingGeneralAdministrative": "50509000.00",
                    "sellingAndMarketingExpenses": "10683000.00",
                    "grossProfit": "-5477000.00",
                    "reconciledDepreciation": "168000.00",
                    "ebit": "-148684000.00",
                    "ebitda": "-148635000.00",
                    "depreciationAndAmortization": "49000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-52024000.00",
                    "otherOperatingExpenses": "360476000.00",
                    "interestExpense": "3988000.00",
                    "taxProvision": "-1920000.00",
                    "interestIncome": "3988000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1920000.00",
                    "totalRevenue": "334697000.00",
                    "totalOperatingExpenses": "117742000.00",
                    "costOfRevenue": "340174000.00",
                    "totalOtherIncomeExpenseNet": "-18964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-51712500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": "7101000.00",
                    "netIncome": null,
                    "sellingGeneralAdministrative": "7827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2513000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76692000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1274000.00",
                    "totalRevenue": "99953000.00",
                    "totalOperatingExpenses": "8769000.00",
                    "costOfRevenue": "97440000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "-51712500.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "942000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77087000.00",
                    "minorityInterest": "30374000.00",
                    "netIncome": "76817000.00",
                    "sellingGeneralAdministrative": "4146000.00",
                    "sellingAndMarketingExpenses": "3681000.00",
                    "grossProfit": "2513000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77372000.00",
                    "ebitda": "77491000.00",
                    "depreciationAndAmortization": "119000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-6256000.00",
                    "otherOperatingExpenses": "106209000.00",
                    "interestExpense": "404000.00",
                    "taxProvision": "263000.00",
                    "interestIncome": "16000.00",
                    "netInterestIncome": "-388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "263000.00",
                    "totalRevenue": "99953000.00",
                    "totalOperatingExpenses": "8769000.00",
                    "costOfRevenue": "97440000.00",
                    "totalOtherIncomeExpenseNet": "83343000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "76824000.00",
                    "netIncomeApplicableToCommonShares": "76817000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "974000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "726483.00",
                    "minorityInterest": "31064000.00",
                    "netIncome": "726483.00",
                    "sellingGeneralAdministrative": "7176000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-464000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-504374.00",
                    "ebitda": "-464000.00",
                    "depreciationAndAmortization": "40374.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-464000.00",
                    "otherOperatingExpenses": "464129.00",
                    "interestExpense": "1190612.00",
                    "taxProvision": "365000.00",
                    "interestIncome": "587000.00",
                    "netInterestIncome": "1190612.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1191000.00",
                    "totalRevenue": "464129.00",
                    "totalOperatingExpenses": "464129.00",
                    "costOfRevenue": "464129.00",
                    "totalOtherIncomeExpenseNet": "1191000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "726483.00",
                    "netIncomeApplicableToCommonShares": "-19508000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "828104.00",
                    "minorityInterest": null,
                    "netIncome": "828104.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-178000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-884218.00",
                    "ebitda": "-178000.00",
                    "depreciationAndAmortization": "-97758.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-178000.00",
                    "otherOperatingExpenses": "177984.00",
                    "interestExpense": "1093502.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5253000.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "177984.00",
                    "costOfRevenue": "177984.00",
                    "totalOtherIncomeExpenseNet": "1006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "828104.00",
                    "minorityInterest": null,
                    "netIncome": "828104.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-178000.00",
                    "reconciledDepreciation": null,
                    "ebit": "830000.00",
                    "ebitda": "-178000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-178000.00",
                    "otherOperatingExpenses": "177984.00",
                    "interestExpense": "1006088.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1006088.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "177984.00",
                    "costOfRevenue": "177984.00",
                    "totalOtherIncomeExpenseNet": "1006000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1253000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "527701.00",
                    "minorityInterest": "44152000.00",
                    "netIncome": "527701.00",
                    "sellingGeneralAdministrative": "13585000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "790000.00",
                    "ebitda": "-112000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-112000.00",
                    "otherOperatingExpenses": "111785.00",
                    "interestExpense": "931978.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-931978.00",
                    "totalRevenue": "108558000.00",
                    "totalOperatingExpenses": "111785.00",
                    "costOfRevenue": "111785.00",
                    "totalOtherIncomeExpenseNet": "639486.00",
                    "discontinuedOperations": "11341000.00",
                    "netIncomeFromContinuingOps": "-21090000.00",
                    "netIncomeApplicableToCommonShares": "-9649000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-21",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1152000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "527701.00",
                    "minorityInterest": "44152000.00",
                    "netIncome": "527701.00",
                    "sellingGeneralAdministrative": "16896000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-112000.00",
                    "reconciledDepreciation": null,
                    "ebit": "14027.00",
                    "ebitda": "-112000.00",
                    "depreciationAndAmortization": "97758.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-112000.00",
                    "otherOperatingExpenses": "111785.00",
                    "interestExpense": "423015.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "82.00",
                    "totalRevenue": "95208000.00",
                    "totalOperatingExpenses": "111785.00",
                    "costOfRevenue": "111785.00",
                    "totalOtherIncomeExpenseNet": "639486.00",
                    "discontinuedOperations": "-1279000.00",
                    "netIncomeFromContinuingOps": "-19815000.00",
                    "netIncomeApplicableToCommonShares": "-21074000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1094500.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "342241.00",
                    "minorityInterest": "34653000.00",
                    "netIncome": "342241.00",
                    "sellingGeneralAdministrative": "7703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-10064.00",
                    "reconciledDepreciation": null,
                    "ebit": "340000.00",
                    "ebitda": "-80774.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-80774.00",
                    "otherOperatingExpenses": "90838.00",
                    "interestExpense": "420000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "82.00",
                    "totalRevenue": "61179000.00",
                    "totalOperatingExpenses": "80774.00",
                    "costOfRevenue": "10064.00",
                    "totalOtherIncomeExpenseNet": "423015.00",
                    "discontinuedOperations": "272000.00",
                    "netIncomeFromContinuingOps": "-10391000.00",
                    "netIncomeApplicableToCommonShares": "-10081000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-12-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "1094500.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2571.00",
                    "minorityInterest": "34653000.00",
                    "netIncome": "-2571.00",
                    "sellingGeneralAdministrative": "7703000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-2612.00",
                    "reconciledDepreciation": null,
                    "ebit": "-8641500.00",
                    "ebitda": "-2612.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-2612.00",
                    "otherOperatingExpenses": "2612.00",
                    "interestExpense": "41.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-82.00",
                    "totalRevenue": "61179000.00",
                    "totalOperatingExpenses": "2612.00",
                    "costOfRevenue": "2612.00",
                    "totalOtherIncomeExpenseNet": "41.00",
                    "discontinuedOperations": "272000.00",
                    "netIncomeFromContinuingOps": "-10391000.00",
                    "netIncomeApplicableToCommonShares": "-10081000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2420.00",
                    "minorityInterest": null,
                    "netIncome": "-2420.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "-2420.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-2420.00",
                    "otherOperatingExpenses": "2420.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": null,
                    "totalOperatingExpenses": "2420.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-04-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-56641000.00",
                    "minorityInterest": "1000.00",
                    "netIncome": "-53907000.00",
                    "sellingGeneralAdministrative": "31630000.00",
                    "sellingAndMarketingExpenses": "91000.00",
                    "grossProfit": "-3909000.00",
                    "reconciledDepreciation": "4038000.00",
                    "ebit": "-56634000.00",
                    "ebitda": "-52596000.00",
                    "depreciationAndAmortization": "4038000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-31592000.00",
                    "otherOperatingExpenses": "31721000.00",
                    "interestExpense": "7000.00",
                    "taxProvision": "-2733000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-7000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2733000.00",
                    "totalRevenue": "129000.00",
                    "totalOperatingExpenses": "27683000.00",
                    "costOfRevenue": "4038000.00",
                    "totalOtherIncomeExpenseNet": "-25049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53908000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-41911000.00",
                    "minorityInterest": "8000.00",
                    "netIncome": "-40972000.00",
                    "sellingGeneralAdministrative": "18178000.00",
                    "sellingAndMarketingExpenses": "963000.00",
                    "grossProfit": "-3942000.00",
                    "reconciledDepreciation": "3942000.00",
                    "ebit": "-41569000.00",
                    "ebitda": "-37627000.00",
                    "depreciationAndAmortization": "3942000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-19141000.00",
                    "otherOperatingExpenses": "19141000.00",
                    "interestExpense": "342000.00",
                    "taxProvision": "-931000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-342000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-931000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "15199000.00",
                    "costOfRevenue": "3942000.00",
                    "totalOtherIncomeExpenseNet": "-22770000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-40980000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-53782000.00",
                    "minorityInterest": "-9000.00",
                    "netIncome": "-53563000.00",
                    "sellingGeneralAdministrative": "18013000.00",
                    "sellingAndMarketingExpenses": "3313000.00",
                    "grossProfit": "342000.00",
                    "reconciledDepreciation": "2482000.00",
                    "ebit": "-53257000.00",
                    "ebitda": "-50775000.00",
                    "depreciationAndAmortization": "2482000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-20984000.00",
                    "otherOperatingExpenses": "52519000.00",
                    "interestExpense": "525000.00",
                    "taxProvision": "-228000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-525000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-228000.00",
                    "totalRevenue": "31535000.00",
                    "totalOperatingExpenses": "21326000.00",
                    "costOfRevenue": "31193000.00",
                    "totalOtherIncomeExpenseNet": "-32798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-53554000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-84545000.00",
                    "minorityInterest": "-87000.00",
                    "netIncome": "-84706000.00",
                    "sellingGeneralAdministrative": "46488000.00",
                    "sellingAndMarketingExpenses": "2097000.00",
                    "grossProfit": "646000.00",
                    "reconciledDepreciation": "1681000.00",
                    "ebit": "-60590000.00",
                    "ebitda": "-58909000.00",
                    "depreciationAndAmortization": "1681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-47939000.00",
                    "otherOperatingExpenses": "130779000.00",
                    "interestExpense": "1034000.00",
                    "taxProvision": "74000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-1034000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "74000.00",
                    "totalRevenue": "82840000.00",
                    "totalOperatingExpenses": "48585000.00",
                    "costOfRevenue": "82194000.00",
                    "totalOtherIncomeExpenseNet": "-36606000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-84619000.00",
                    "netIncomeApplicableToCommonShares": "-84706000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-04-29",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-196657000.00",
                    "minorityInterest": "-651000.00",
                    "netIncome": "-196579000.00",
                    "sellingGeneralAdministrative": "43734000.00",
                    "sellingAndMarketingExpenses": "481000.00",
                    "grossProfit": "5257000.00",
                    "reconciledDepreciation": "787000.00",
                    "ebit": "-196412000.00",
                    "ebitda": "-195625000.00",
                    "depreciationAndAmortization": "787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-182613000.00",
                    "otherOperatingExpenses": "436453000.00",
                    "interestExpense": "245000.00",
                    "taxProvision": "-729000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-245000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-729000.00",
                    "totalRevenue": "253840000.00",
                    "totalOperatingExpenses": "187870000.00",
                    "costOfRevenue": "248583000.00",
                    "totalOtherIncomeExpenseNet": "-14044000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-195928000.00",
                    "netIncomeApplicableToCommonShares": "-196579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "757000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-166000.00",
                    "minorityInterest": "7560000.00",
                    "netIncome": "-166000.00",
                    "sellingGeneralAdministrative": "265000.00",
                    "sellingAndMarketingExpenses": "11000.00",
                    "grossProfit": "1000000.00",
                    "reconciledDepreciation": "41000.00",
                    "ebit": "-165000.00",
                    "ebitda": "-160000.00",
                    "depreciationAndAmortization": "5000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-276000.00",
                    "otherOperatingExpenses": "1483000.00",
                    "interestExpense": "1000.00",
                    "taxProvision": "-1528000.00",
                    "interestIncome": "5000.00",
                    "netInterestIncome": "-1178000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1920000.00",
                    "totalRevenue": "1207000.00",
                    "totalOperatingExpenses": "276000.00",
                    "costOfRevenue": "1207000.00",
                    "totalOtherIncomeExpenseNet": "110000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-5320000.00",
                    "netIncomeApplicableToCommonShares": "-5303000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3357000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-70988000.00",
                    "minorityInterest": "7101000.00",
                    "netIncome": "-69068000.00",
                    "sellingGeneralAdministrative": "36145000.00",
                    "sellingAndMarketingExpenses": "14364000.00",
                    "grossProfit": "-5477000.00",
                    "reconciledDepreciation": "168000.00",
                    "ebit": "-133434000.00",
                    "ebitda": "-58434000.00",
                    "depreciationAndAmortization": "75000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-133434000.00",
                    "otherOperatingExpenses": "394040000.00",
                    "interestExpense": "4057000.00",
                    "taxProvision": "-1920000.00",
                    "interestIncome": "69000.00",
                    "netInterestIncome": "-3988000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1920000.00",
                    "totalRevenue": "334697000.00",
                    "totalOperatingExpenses": "53866000.00",
                    "costOfRevenue": "340174000.00",
                    "totalOtherIncomeExpenseNet": "62446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69068000.00",
                    "netIncomeApplicableToCommonShares": "-46116000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "4419000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-88076000.00",
                    "minorityInterest": "32406000.00",
                    "netIncome": "-88621000.00",
                    "sellingGeneralAdministrative": "23012000.00",
                    "sellingAndMarketingExpenses": "24077000.00",
                    "grossProfit": "17433000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-83815000.00",
                    "ebitda": "-83654000.00",
                    "depreciationAndAmortization": "161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-34075000.00",
                    "otherOperatingExpenses": "465479000.00",
                    "interestExpense": "4261000.00",
                    "taxProvision": "862000.00",
                    "interestIncome": "3768812.00",
                    "netInterestIncome": "3768812.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "862000.00",
                    "totalRevenue": "431404000.00",
                    "totalOperatingExpenses": "51508000.00",
                    "costOfRevenue": "413971000.00",
                    "totalOtherIncomeExpenseNet": "-54001000.00",
                    "discontinuedOperations": "-594000.00",
                    "netIncomeFromContinuingOps": "2257292.00",
                    "netIncomeApplicableToCommonShares": "-89215000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-04-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "3982000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "337250.00",
                    "minorityInterest": "34653000.00",
                    "netIncome": "337250.00",
                    "sellingGeneralAdministrative": "85806.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-85806.00",
                    "reconciledDepreciation": null,
                    "ebit": "-85806.00",
                    "ebitda": "-85806.00",
                    "depreciationAndAmortization": "52516.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-85806.00",
                    "otherOperatingExpenses": "85806.00",
                    "interestExpense": "423056.00",
                    "taxProvision": null,
                    "interestIncome": "423056.00",
                    "netInterestIncome": "423056.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-846112.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "85806.00",
                    "costOfRevenue": "85806.00",
                    "totalOtherIncomeExpenseNet": "423056.00",
                    "discontinuedOperations": "1845000.00",
                    "netIncomeFromContinuingOps": "337250.00",
                    "netIncomeApplicableToCommonShares": "-28619000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "2374000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-14298000.00",
                    "minorityInterest": "34653000.00",
                    "netIncome": "-24054000.00",
                    "sellingGeneralAdministrative": "18366000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6775000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-13965000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-13965000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1690000.00",
                    "totalRevenue": "68000.00",
                    "totalOperatingExpenses": "14033000.00",
                    "costOfRevenue": "-6707000.00",
                    "totalOtherIncomeExpenseNet": "-333000.00",
                    "discontinuedOperations": "-8066000.00",
                    "netIncomeFromContinuingOps": "-15988000.00",
                    "netIncomeApplicableToCommonShares": "-24054000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "443000.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-360000.00",
                    "minorityInterest": "34653000.00",
                    "netIncome": "-7371000.00",
                    "sellingGeneralAdministrative": "3193000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3199000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-437000.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "-437000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1859000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "437000.00",
                    "costOfRevenue": "-3199000.00",
                    "totalOtherIncomeExpenseNet": "77000.00",
                    "discontinuedOperations": "-5152000.00",
                    "netIncomeFromContinuingOps": "-2219000.00",
                    "netIncomeApplicableToCommonShares": "-7371000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                }
            }
        }
    }
}
Kaixin Auto Holdings

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
