Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Andrew G. Inglis	Chairman & CEO	1959
Mr. Neal D. Shah	Senior VP, Chief Commercial Officer & CFO	1986
Mr. Josh R. Marion	Senior VP, General Counsel & Corporate Secretary	1983
Mr. Ronald W. Glass	VP & Chief Accounting Officer	1979
Mr. Jamie Buckland	Vice President of Investor Relations	NA
Mr. Todd Niebruegge	Senior VP & Head of Mauritania -Senegal business unit	NA
Mr. Joseph Rexford Mensah	Senior VP & Head of Ghana Business Unit	1955
Mr. Tommy Fulford	Senior VP & Head of the Gulf of Mexico Business Unit	NA
Mr. Tim Nicholson	Senior Vice President of Exploration	NA
John Shinol	Senior VP & Chief Geoscientist	NA
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Mar 10, 2026	Adebayo O Ogunlesi	N/A	Purchase	3.16M	$1.90	$6.00M
Mar 10, 2026	Andrew G Inglis	N/A	Purchase	315.79K	$1.90	$600.00K
Mar 10, 2026	J Michael Stice	N/A	Purchase	52.63K	$1.90	$100.00K
Mar 10, 2026	Nealesh D Shah	N/A	Purchase	157.89K	$1.90	$300.00K
Feb 04, 2026	Andrew G Inglis	N/A	Sale	44.63K	$1.42	$63.37K
Feb 04, 2026	Josh R Marion	N/A	Sale	3.28K	$1.42	$4.66K
Feb 04, 2026	Nealesh D Shah	N/A	Sale	24.69K	$1.42	$35.06K
Feb 04, 2026	Ronald W Glass	N/A	Sale	3.31K	$1.42	$4.70K
Feb 03, 2026	Andrew G Inglis	N/A	Sale	103.55K	$1.37	$141.87K
Feb 03, 2026	Josh R Marion	N/A	Sale	19.66K	$1.37	$26.93K
Feb 03, 2026	Nealesh D Shah	N/A	Sale	54.43K	$1.37	$74.57K
Feb 03, 2026	Ronald W Glass	N/A	Sale	19.29K	$1.37	$26.42K
Jun 05, 2025	John Douglas Kelso Grant	N/A	Sale	27.92K	$1.81	$50.54K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
BlackRock Inc	47.46M	Mar 31, 2026	8.00%	$0.00	1.30%
State Street Corp	28.25M	Mar 31, 2026	4.76%	$0.00	38.27%
Mason Hill Asset Management Incet AL	20.68M	Mar 31, 2026	3.49%	$23.42	6.20%
D. E. Shaw & Co LP	20.39M	Mar 31, 2026	3.44%	$0.03	241.72%
Hotchkis & Wiley Capital Management LLC	20.05M	Mar 31, 2026	3.38%	$0.17	-0.29%
Two Sigma Investments LLC	18.68M	Mar 31, 2026	3.15%	$0.04	384.52%
Grantham, Mayo, Van Otterloo & Co., LLC	18.31M	Mar 31, 2026	3.09%	$0.13	-47.40%
Vanguard Group Inc	14.84M	Dec 31, 2025	2.50%	$0.00	3.60%
Charles Schwab Investment Management Inc	14.14M	Mar 31, 2026	2.38%	$0.01	17.35%
Geode Capital Management, LLC	12.71M	Mar 31, 2026	2.14%	$0.00	12.79%
Millennium Management LLC	12.63M	Mar 31, 2026	2.13%	$0.01	-14.80%
Jane Street Group LLC	11.74M	Mar 31, 2026	1.98%	$0.00	26.68%
Amvescap Plc.	11.15M	Mar 31, 2026	1.88%	$0.00	495.98%
The Goldman Sachs Group Inc	9.26M	Mar 31, 2026	1.56%	$0.00	36.87%
Davidson Kempner Capital Management LP	8.42M	Mar 31, 2026	1.42%	$0.32	0.00%
First Trust Advisors L.P.	7.69M	Mar 31, 2026	1.30%	$0.02	9.17%
Dimensional Fund Advisors, Inc.	7.08M	Mar 31, 2026	1.19%	$0.00	20.50%
M&G PLC	7.03M	Mar 31, 2026	1.19%	$0.11	-19.52%
Morgan Stanley - Brokerage Accounts	5.84M	Mar 31, 2026	0.98%	$0.00	23.95%
Bank of America Corp	5.54M	Mar 31, 2026	0.93%	$0.00	43.88%
Shares Statistics

▼
Shares Outstanding: 593.19M
Shares Float: 571.84M
% Insiders: 221.60%
% Institutions: 8,140.90%
Short % Float: 4.78%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	GMO Resources III	24.74M	4.17%	▼ 3.82%	Dec 31, 2025
2	SttStrtSPDRS&POil&GasExplor&ProdtnETF	16.42M	2.77%	▲ 2.57%	Apr 30, 2026
3	Cobas Selección C FI	13.15M	2.22%	▲ 18.21%	Dec 31, 2025
4	GMO Resources Composite	13.10M	2.21%	▼ 47.06%	Mar 31, 2026
5	Cobas Internacional C FI	12.10M	2.04%	▲ 16.89%	Dec 31, 2025
6	iShares Russell 2000 ETF	11.17M	1.88%	▲ 0.85%	Apr 30, 2026
7	Invesco Small Cap Value A	8.85M	1.49%	▲ 0.00%	Mar 31, 2026
8	Schwab Fundamental U.S. Small CompanyETF	7.81M	1.32%	▲ 0.22%	Apr 30, 2026
9	Hotchkis & Wiley Mid-Cap Value I	6.55M	1.10%	▲ 36.50%	Mar 31, 2026
10	Vanguard Institutional Extnd Mkt Idx Tr	6.49M	1.09%	▲ 1.11%	Apr 30, 2026
Valuation Metrics

▼
Enterprise Value: $4.57B
Trailing P/E: 0.00
Forward P/E: 6.00
Financial Highlights

▼
Market Cap: $1.77B
EBITDA: $317.65M
PEG Ratio: $-0.20
Book Value: $0.87
Earnings/Share: $-1.69
Profit Margin: -59.48%
Operating Margin: -49.15%
ROA (TTM): -6.96%
ROE (TTM): -101.00%
Revenue (TTM): $1.37B
Revenue/Share (TTM): $2.82
Earnings Growth (YOY): -50.00%
Revenue Growth (YOY): 27.70%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$91.52M	$N/A	$4.70B	$4.17B	$528.59M
2024-12-31	$84.97M	$N/A	$5.31B	$4.11B	$1.20B
2023-12-31	$95.35M	$N/A	$4.94B	$3.91B	$1.03B
2022-12-31	$183.41M	$N/A	$4.58B	$3.79B	$787.85M
2021-12-31	$131.62M	$N/A	$4.94B	$4.41B	$529.24M
2020-12-31	$149.03M	$N/A	$3.87B	$3.43B	$440.15M
2019-12-31	$224.50M	$N/A	$4.32B	$3.48B	$841.70M
2018-12-31	$173.52M	$N/A	$4.09B	$3.15B	$941.48M
2017-12-31	$233.41M	$N/A	$3.19B	$2.30B	$897.11M
2016-12-31	$194.06M	$N/A	$3.34B	$2.26B	$1.08B
2015-12-31	$275.00M	$N/A	$3.20B	$1.88B	$1.33B
2014-12-31	$554.83M	$N/A	$2.97B	$1.63B	$1.34B
2013-12-31	$598.11M	$N/A	$2.35B	$1.35B	$992.34M
2012-12-31	$515.16M	$N/A	$2.37B	$1.34B	$1.03B
2011-12-31	$673.09M	$N/A	$2.55B	$1.53B	$1.02B
2010-12-31	$100.42M	$N/A	$1.69B	$1.33B	$364.10M
2009-12-31	$139.51M	$N/A	$1.02B	$426.67M	$595.39M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	0.75x	5.78x	0.89x	-4.51x	9.46x
2024-12-31	0.75x	2.29x	0.77x	5.95x	3.07x
2023-12-31	0.76x	2.32x	0.79x	6.92x	2.57x
2022-12-31	0.82x	2.83x	0.83x	8.98x	2.30x
2021-12-31	1.02x	4.95x	0.89x	3.18x	4.80x
2020-12-31	0.87x	4.80x	0.89x	-2.14x	11.68x
2019-12-31	1.05x	2.39x	0.81x	6.45x	2.71x
2018-12-31	1.33x	2.27x	0.77x	-0.75x	7.09x
2017-12-31	1.24x	1.51x	0.72x	-1.15x	8.47x
2016-12-31	1.28x	1.24x	0.68x	-5.65x	-12.29x
2015-12-31	1.61x	0.65x	0.59x	-2.82x	16.07x
2014-12-31	2.25x	0.59x	0.55x	7.43x	1.48x
2013-12-31	3.35x	0.92x	0.58x	2.92x	2.63x
2012-12-31	3.94x	0.99x	0.57x	2.20x	3.75x
2011-12-31	3.28x	1.11x	0.60x	2.37x	3.49x
2010-12-31	1.16x	2.87x	0.78x	-4.49x	-5.14x
2009-12-31	0.00x	0.48x	0.42x	-10.77x	-4.22x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KOS",
        "Type": "Common Stock",
        "Name": "Kosmos Energy Ltd",
        "Exchange": "NYSE",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000L2Q7C4",
        "ISIN": "US5006881065",
        "LEI": "213800YDFJ3OT9B5P157",
        "PrimaryTicker": "KOS.US",
        "CUSIP": "500688106",
        "CIK": "0001509991",
        "EmployerIdNumber": "98-0686001",
        "FiscalYearEnd": "December",
        "IPODate": "2011-05-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Energy",
        "Industry": "Oil & Gas E&P",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Exploration & Production",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "Kosmos Energy Ltd., a deepwater exploration and production company, engages in the exploration, development, and production of oil and natural gas properties. It has oil and gas production projects in offshore Ghana, Equatorial Guinea, Mauritania, Senegal, and the Gulf of America. The company was founded in 2003 and is headquartered in Dallas, Texas.",
        "Address": "8176 Park Lane, Dallas, TX, United States, 75231",
        "AddressData": {
            "Street": "8176 Park Lane",
            "City": "Dallas",
            "State": "TX",
            "Country": "United States",
            "ZIP": "75231"
        },
        "Listings": [
            {
                "Code": "KOS",
                "Exchange": "LSE",
                "Name": "Kosmos Energy Ltd"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. Andrew G. Inglis",
                "Title": "Chairman & CEO",
                "YearBorn": "1959"
            },
            {
                "Name": "Mr. Neal D. Shah",
                "Title": "Senior VP, Chief Commercial Officer & CFO",
                "YearBorn": "1986"
            },
            {
                "Name": "Mr. Josh R. Marion",
                "Title": "Senior VP, General Counsel & Corporate Secretary",
                "YearBorn": "1983"
            },
            {
                "Name": "Mr. Ronald W. Glass",
                "Title": "VP & Chief Accounting Officer",
                "YearBorn": "1979"
            },
            {
                "Name": "Mr. Jamie  Buckland",
                "Title": "Vice President of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Todd  Niebruegge",
                "Title": "Senior VP & Head of Mauritania -Senegal business unit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Joseph Rexford Mensah",
                "Title": "Senior VP & Head of Ghana Business Unit",
                "YearBorn": "1955"
            },
            {
                "Name": "Mr. Tommy  Fulford",
                "Title": "Senior VP & Head of the Gulf of Mexico Business Unit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Tim  Nicholson",
                "Title": "Senior Vice President of Exploration",
                "YearBorn": "NA"
            },
            {
                "Name": "John  Shinol",
                "Title": "Senior VP & Chief Geoscientist",
                "YearBorn": "NA"
            }
        ],
        "Phone": "214 445 9600",
        "WebURL": "https://www.kosmosenergy.com",
        "LogoURL": "/img/logos/US/KOS.png",
        "FullTimeEmployees": 216,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 1773635840,
        "MarketCapitalizationMln": 1773.6358,
        "EBITDA": 317648992,
        "PERatio": null,
        "PEGRatio": -0.2,
        "WallStreetTargetPrice": 3.105,
        "BookValue": 0.868,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": -1.69,
        "EPSEstimateCurrentYear": 0.0775,
        "EPSEstimateNextYear": 0.1783,
        "EPSEstimateNextQuarter": 0.09,
        "EPSEstimateCurrentQuarter": 0.02,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": -0.5948,
        "OperatingMarginTTM": -0.4915,
        "ReturnOnAssetsTTM": -0.0696,
        "ReturnOnEquityTTM": -1.01,
        "RevenueTTM": 1369916032,
        "RevenuePerShareTTM": 2.823,
        "QuarterlyRevenueGrowthYOY": 0.277,
        "GrossProfitTTM": 697726976,
        "DilutedEpsTTM": -1.69,
        "QuarterlyEarningsGrowthYOY": -0.5
    },
    "Valuation": {
        "TrailingPE": 0,
        "ForwardPE": 6.0024,
        "PriceSalesTTM": 1.2947,
        "PriceBookMRQ": 3.3511,
        "EnterpriseValue": 4572606787,
        "EnterpriseValueRevenue": 3.3402,
        "EnterpriseValueEbitda": 123.4705
    },
    "SharesStats": {
        "SharesOutstanding": 593189274,
        "SharesFloat": 571840392,
        "PercentInsiders": 2.2159999999999997,
        "PercentInstitutions": 81.40899999999999,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0478
    },
    "Technicals": {
        "Beta": 0.721,
        "52WeekHigh": 3.34,
        "52WeekLow": 0.8361,
        "50DayMA": 2.87,
        "200DayMA": 1.8927,
        "SharesShort": 28009876,
        "SharesShortPriorMonth": 33518300,
        "ShortRatio": 1.8,
        "ShortPercent": 0.0478
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": "2020-03-26",
        "ExDividendDate": "2020-03-04",
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": [
            {
                "Year": 2019,
                "Count": 4
            },
            {
                "Year": 2020,
                "Count": 1
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 3.6667,
        "TargetPrice": 3.105,
        "StrongBuy": 5,
        "Buy": 1,
        "Hold": 4,
        "Sell": 1,
        "StrongSell": 1
    },
    "Holders": {
        "Institutions": [
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 8.0013,
                "totalAssets": 0.0023,
                "currentShares": 47463094,
                "change": 610534,
                "change_p": 1.3031
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 4.762,
                "totalAssets": 0.0027,
                "currentShares": 28247797,
                "change": 7817721,
                "change_p": 38.2657
            },
            {
                "name": "Mason Hill Asset Management Incet AL",
                "date": "2026-03-31",
                "totalShares": 3.4859,
                "totalAssets": 23.4249,
                "currentShares": 20678033,
                "change": 1208053,
                "change_p": 6.2047
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 3.4366,
                "totalAssets": 0.0341,
                "currentShares": 20385745,
                "change": 14420042,
                "change_p": 241.7157
            },
            {
                "name": "Hotchkis & Wiley Capital Management LLC",
                "date": "2026-03-31",
                "totalShares": 3.3803,
                "totalAssets": 0.172,
                "currentShares": 20051601,
                "change": -59280,
                "change_p": -0.2948
            },
            {
                "name": "Two Sigma Investments LLC",
                "date": "2026-03-31",
                "totalShares": 3.1491,
                "totalAssets": 0.0419,
                "currentShares": 18680328,
                "change": 14824861,
                "change_p": 384.5153
            },
            {
                "name": "Grantham, Mayo, Van Otterloo & Co., LLC",
                "date": "2026-03-31",
                "totalShares": 3.0863,
                "totalAssets": 0.1302,
                "currentShares": 18307718,
                "change": -16496599,
                "change_p": -47.3981
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 2.5011,
                "totalAssets": 0.0002,
                "currentShares": 14836244,
                "change": 515647,
                "change_p": 3.6007
            },
            {
                "name": "Charles Schwab Investment Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.383,
                "totalAssets": 0.006,
                "currentShares": 14135448,
                "change": 2089855,
                "change_p": 17.3495
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.1433,
                "totalAssets": 0.0022,
                "currentShares": 12714055,
                "change": 1441737,
                "change_p": 12.7901
            },
            {
                "name": "Millennium Management LLC",
                "date": "2026-03-31",
                "totalShares": 2.1297,
                "totalAssets": 0.0146,
                "currentShares": 12632904,
                "change": -2195062,
                "change_p": -14.8035
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 1.9797,
                "totalAssets": 0.0042,
                "currentShares": 11743115,
                "change": 2473362,
                "change_p": 26.6821
            },
            {
                "name": "Amvescap Plc.",
                "date": "2026-03-31",
                "totalShares": 1.8797,
                "totalAssets": 0.0047,
                "currentShares": 11150239,
                "change": 9279333,
                "change_p": 495.9807
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 1.5613,
                "totalAssets": 0.003,
                "currentShares": 9261696,
                "change": 2494839,
                "change_p": 36.8685
            },
            {
                "name": "Davidson Kempner Capital Management LP",
                "date": "2026-03-31",
                "totalShares": 1.4194,
                "totalAssets": 0.3194,
                "currentShares": 8419986,
                "change": 8419986,
                "change_p": 0
            },
            {
                "name": "First Trust Advisors L.P.",
                "date": "2026-03-31",
                "totalShares": 1.2971,
                "totalAssets": 0.0153,
                "currentShares": 7694248,
                "change": 646052,
                "change_p": 9.1662
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.1941,
                "totalAssets": 0.0041,
                "currentShares": 7083075,
                "change": 1204789,
                "change_p": 20.4956
            },
            {
                "name": "M&G PLC",
                "date": "2026-03-31",
                "totalShares": 1.1854,
                "totalAssets": 0.109,
                "currentShares": 7031872,
                "change": -1705051,
                "change_p": -19.5155
            },
            {
                "name": "Morgan Stanley - Brokerage Accounts",
                "date": "2026-03-31",
                "totalShares": 0.984,
                "totalAssets": 0.001,
                "currentShares": 5837077,
                "change": 1127868,
                "change_p": 23.9503
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-03-31",
                "totalShares": 0.9341,
                "totalAssets": 0.0011,
                "currentShares": 5541020,
                "change": 1689800,
                "change_p": 43.877
            }
        ],
        "Funds": [
            {
                "name": "GMO Resources III",
                "date": "2025-12-31",
                "totalShares": 4.171,
                "totalAssets": 2.0711,
                "currentShares": 24741645,
                "change": -983321,
                "change_p": -3.8224
            },
            {
                "name": "SttStrtSPDRS&POil&GasExplor&ProdtnETF",
                "date": "2026-04-30",
                "totalShares": 2.7674,
                "totalAssets": 1.4183,
                "currentShares": 16415880,
                "change": 410910,
                "change_p": 2.5674
            },
            {
                "name": "Cobas Selecci\u00f3n C FI",
                "date": "2025-12-31",
                "totalShares": 2.216,
                "totalAssets": 0.8643,
                "currentShares": 13145189,
                "change": 2025235,
                "change_p": 18.2126
            },
            {
                "name": "GMO Resources Composite",
                "date": "2026-03-31",
                "totalShares": 2.2083,
                "totalAssets": 2.743,
                "currentShares": 13099215,
                "change": -11642430,
                "change_p": -47.056
            },
            {
                "name": "Cobas Internacional C FI",
                "date": "2025-12-31",
                "totalShares": 2.0391,
                "totalAssets": 1.009,
                "currentShares": 12095525,
                "change": 1747302,
                "change_p": 16.885
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.8823,
                "totalAssets": 0.0444,
                "currentShares": 11165411,
                "change": 94141,
                "change_p": 0.8503
            },
            {
                "name": "Invesco Small Cap Value A",
                "date": "2026-03-31",
                "totalShares": 1.4926,
                "totalAssets": 0.2572,
                "currentShares": 8853928,
                "change": 8853928,
                "change_p": 0
            },
            {
                "name": "Schwab Fundamental U.S. Small CompanyETF",
                "date": "2026-04-30",
                "totalShares": 1.316,
                "totalAssets": 0.2373,
                "currentShares": 7806228,
                "change": 17382,
                "change_p": 0.2232
            },
            {
                "name": "Hotchkis & Wiley Mid-Cap Value I",
                "date": "2026-03-31",
                "totalShares": 1.1034,
                "totalAssets": 4.5708,
                "currentShares": 6545120,
                "change": 1750000,
                "change_p": 36.4954
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.0947,
                "totalAssets": 0.0218,
                "currentShares": 6493544,
                "change": 71154,
                "change_p": 1.1079
            },
            {
                "name": "Vanguard Energy ETF",
                "date": "2026-04-30",
                "totalShares": 0.9697,
                "totalAssets": 0.1388,
                "currentShares": 5752189,
                "change": -132910,
                "change_p": -2.2584
            },
            {
                "name": "BlackRock High Equity Income Instl",
                "date": "2025-11-30",
                "totalShares": 0.8536,
                "totalAssets": 0.2882,
                "currentShares": 5063403,
                "change": 5063403,
                "change_p": 0
            },
            {
                "name": "BGF World Energy A2",
                "date": "2026-02-28",
                "totalShares": 0.8017,
                "totalAssets": 0.5161,
                "currentShares": 4755843,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "M&G Global Emerging Markets GBP I Acc",
                "date": "2026-02-28",
                "totalShares": 0.7955,
                "totalAssets": 0.7332,
                "currentShares": 4718862,
                "change": -891021,
                "change_p": -15.8831
            },
            {
                "name": "AZ Fd1 AZ Equity Best Value A - EUR Acc",
                "date": "2026-04-30",
                "totalShares": 0.783,
                "totalAssets": 1.9114,
                "currentShares": 4644810,
                "change": 553887,
                "change_p": 13.5394
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.7817,
                "totalAssets": 0.0359,
                "currentShares": 4636676,
                "change": 54856,
                "change_p": 1.1973
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-04-30",
                "totalShares": 0.6788,
                "totalAssets": 0.0918,
                "currentShares": 4026476,
                "change": 21700,
                "change_p": 0.5419
            },
            {
                "name": "First Trust Natural Gas ETF",
                "date": "2026-04-30",
                "totalShares": 0.651,
                "totalAssets": 1.4544,
                "currentShares": 3861812,
                "change": 59304,
                "change_p": 1.5596
            },
            {
                "name": "Sigma Internacional A FI",
                "date": "2026-03-31",
                "totalShares": 0.5563,
                "totalAssets": 6.2586,
                "currentShares": 3300000,
                "change": -1800000,
                "change_p": -35.2941
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.5162,
                "totalAssets": 0.0219,
                "currentShares": 3061846,
                "change": 528720,
                "change_p": 20.8722
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Adebayo O Ogunlesi",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 3157895,
            "transactionPrice": 1.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1481450/000150999126000021/xslF345X05/wk-form4_1773348313.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Andrew G Inglis",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 315790,
            "transactionPrice": 1.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000150999126000018/xslF345X05/wk-form4_1773348162.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "J Michael Stice",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 52631,
            "transactionPrice": 1.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1497306/000150999126000020/xslF345X05/wk-form4_1773348286.xml"
        },
        {
            "date": "2026-03-10",
            "ownerCik": null,
            "ownerName": "Nealesh D Shah",
            "transactionDate": "2026-03-10",
            "transactionCode": "P",
            "transactionAmount": 157894,
            "transactionPrice": 1.9,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000150999126000019/xslF345X05/wk-form4_1773348245.xml"
        },
        {
            "date": "2026-02-04",
            "ownerCik": null,
            "ownerName": "Andrew G Inglis",
            "transactionDate": "2026-02-04",
            "transactionCode": "S",
            "transactionAmount": 44628,
            "transactionPrice": 1.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000160083426000002/xslF345X05/wk-form4_1770329449.xml"
        },
        {
            "date": "2026-02-04",
            "ownerCik": null,
            "ownerName": "Josh R Marion",
            "transactionDate": "2026-02-04",
            "transactionCode": "S",
            "transactionAmount": 3284,
            "transactionPrice": 1.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000202540326000004/xslF345X05/wk-form4_1770329553.xml"
        },
        {
            "date": "2026-02-04",
            "ownerCik": null,
            "ownerName": "Nealesh D Shah",
            "transactionDate": "2026-02-04",
            "transactionCode": "S",
            "transactionAmount": 24690,
            "transactionPrice": 1.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000180605026000004/xslF345X05/wk-form4_1770329523.xml"
        },
        {
            "date": "2026-02-04",
            "ownerCik": null,
            "ownerName": "Ronald W Glass",
            "transactionDate": "2026-02-04",
            "transactionCode": "S",
            "transactionAmount": 3313,
            "transactionPrice": 1.42,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000179496726000004/xslF345X05/wk-form4_1770329579.xml"
        },
        {
            "date": "2026-02-03",
            "ownerCik": null,
            "ownerName": "Andrew G Inglis",
            "transactionDate": "2026-02-03",
            "transactionCode": "S",
            "transactionAmount": 103554,
            "transactionPrice": 1.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000160083426000002/xslF345X05/wk-form4_1770329449.xml"
        },
        {
            "date": "2026-02-03",
            "ownerCik": null,
            "ownerName": "Josh R Marion",
            "transactionDate": "2026-02-03",
            "transactionCode": "S",
            "transactionAmount": 19656,
            "transactionPrice": 1.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000202540326000004/xslF345X05/wk-form4_1770329553.xml"
        },
        {
            "date": "2026-02-03",
            "ownerCik": null,
            "ownerName": "Nealesh D Shah",
            "transactionDate": "2026-02-03",
            "transactionCode": "S",
            "transactionAmount": 54434,
            "transactionPrice": 1.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000180605026000004/xslF345X05/wk-form4_1770329523.xml"
        },
        {
            "date": "2026-02-03",
            "ownerCik": null,
            "ownerName": "Ronald W Glass",
            "transactionDate": "2026-02-03",
            "transactionCode": "S",
            "transactionAmount": 19285,
            "transactionPrice": 1.37,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000179496726000004/xslF345X05/wk-form4_1770329579.xml"
        },
        {
            "date": "2025-06-05",
            "ownerCik": null,
            "ownerName": "John Douglas Kelso Grant",
            "transactionDate": "2025-06-05",
            "transactionCode": "S",
            "transactionAmount": 27923,
            "transactionPrice": 1.81,
            "transactionAcquiredDisposed": "D",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1509991/000150999125000048/xslF345X05/wk-form4_1749243169.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "506.1980",
                "shares": 506198000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "478.3260",
                "shares": 478326000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "471.8940",
                "shares": 471894000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "483.2520",
                "shares": 483252000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "455.8920",
                "shares": 455892000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "456.5570",
                "shares": 456557000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "406.3880",
                "shares": 406388000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "401.5160",
                "shares": 401516000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "426.8260",
                "shares": 426826000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "389.1490",
                "shares": 389149000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "386.2140",
                "shares": 386214000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "391.9830",
                "shares": 391983000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "385.6130",
                "shares": 385613000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "377.8300",
                "shares": 377830000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "375.2840",
                "shares": 375284000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "369.2270",
                "shares": 369227000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "374.1765",
                "shares": 374176500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "506.1980",
                "shares": 506198000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "478.3260",
                "shares": 478326000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "478.2540",
                "shares": 478254000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "478.0680",
                "shares": 478068000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "475.6810",
                "shares": 475681000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "471.8940",
                "shares": 471894000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "479.1900",
                "shares": 479190000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "480.1720",
                "shares": 480172000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "482.0960",
                "shares": 482096000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "483.2520",
                "shares": 483252000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "481.0990",
                "shares": 481099000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "479.0160",
                "shares": 479016000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "479.3260",
                "shares": 479326000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "455.8920",
                "shares": 455892000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "476.4310",
                "shares": 476431000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "475.6450",
                "shares": 475645000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "469.1640",
                "shares": 469164000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "456.5570",
                "shares": 456557000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "408.5200",
                "shares": 408520000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "408.1310",
                "shares": 408131000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "407.3650",
                "shares": 407365000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "406.3880",
                "shares": 406388000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "405.4090",
                "shares": 405409000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "405.1950",
                "shares": 405195000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "404.7590",
                "shares": 404759000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "401.5160",
                "shares": 401516000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "410.9920",
                "shares": 410992000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "408.2300",
                "shares": 408230000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "401.1640",
                "shares": 401164000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "426.8260",
                "shares": 426826000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "404.5360",
                "shares": 404536000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "396.8260",
                "shares": 396826000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "395.6000",
                "shares": 395600000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "389.1490",
                "shares": 389149000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "389.0580",
                "shares": 389058000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "387.9520",
                "shares": 387952000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "387.3120",
                "shares": 387312000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "386.2140",
                "shares": 386214000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "386.0260",
                "shares": 386026000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "384.9180",
                "shares": 384918000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "384.4350",
                "shares": 384435000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "391.9830",
                "shares": 391983000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "390.5860",
                "shares": 390586000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "382.1380",
                "shares": 382138000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "380.3550",
                "shares": 380355000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "385.6130",
                "shares": 385613000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "382.1900",
                "shares": 382190000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "381.8180",
                "shares": 381818000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "381.4720",
                "shares": 381472000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "377.8300",
                "shares": 377830000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "377.6540",
                "shares": 377654000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "376.5630",
                "shares": 376563000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "375.6510",
                "shares": 375651000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "375.2840",
                "shares": 375284000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "373.4480",
                "shares": 373448000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "370.7200",
                "shares": 370720000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "369.2270",
                "shares": 369227000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "369.2270",
                "shares": 369227000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "369.3410",
                "shares": 369341000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "389.5034",
                "shares": 389503400
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "374.1765",
                "shares": 374176500
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "374.1765",
                "shares": 374176500
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "374.1765",
                "shares": 374176500
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "374.1765",
                "shares": 374176500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "374.1765",
                "shares": 374176500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-10",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-05",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": 0.02,
                "epsDifference": -0.09,
                "surprisePercent": -450
            },
            "2025-12-31": {
                "reportDate": "2026-03-02",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.0917,
                "epsDifference": -0.0683,
                "surprisePercent": -74.482
            },
            "2025-09-30": {
                "reportDate": "2025-11-03",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.15,
                "epsEstimate": -0.13,
                "epsDifference": -0.02,
                "surprisePercent": -15.3846
            },
            "2025-06-30": {
                "reportDate": "2025-08-04",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.09,
                "epsDifference": -0.1,
                "surprisePercent": -111.1111
            },
            "2025-03-31": {
                "reportDate": "2025-05-06",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.08,
                "epsDifference": -0.15,
                "surprisePercent": -187.5
            },
            "2024-12-31": {
                "reportDate": "2025-02-24",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2024-09-30": {
                "reportDate": "2024-11-04",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-06-30": {
                "reportDate": "2024-08-05",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.17,
                "epsEstimate": 0.13,
                "epsDifference": 0.04,
                "surprisePercent": 30.7692
            },
            "2024-03-31": {
                "reportDate": "2024-05-07",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": 0.15,
                "epsDifference": 0.06,
                "surprisePercent": 40
            },
            "2023-12-31": {
                "reportDate": "2024-02-26",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.31,
                "epsEstimate": 0.24,
                "epsDifference": 0.07,
                "surprisePercent": 29.1667
            },
            "2023-09-30": {
                "reportDate": "2023-11-06",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.26,
                "epsEstimate": 0.21,
                "epsDifference": 0.05,
                "surprisePercent": 23.8095
            },
            "2023-06-30": {
                "reportDate": "2023-08-07",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.09,
                "epsDifference": -0.03,
                "surprisePercent": -33.3333
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2022-12-31": {
                "reportDate": "2023-02-27",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": 0.14,
                "epsDifference": 0.09,
                "surprisePercent": 64.2857
            },
            "2022-09-30": {
                "reportDate": "2022-11-07",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": 0.13,
                "epsDifference": -0.32,
                "surprisePercent": -246.1538
            },
            "2022-06-30": {
                "reportDate": "2022-08-08",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": 0.19,
                "epsDifference": 0.09,
                "surprisePercent": 47.3684
            },
            "2022-03-31": {
                "reportDate": "2022-05-09",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.3,
                "epsEstimate": 0.3,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2021-12-31": {
                "reportDate": "2022-02-28",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.19,
                "epsDifference": -0.06,
                "surprisePercent": -31.5789
            },
            "2021-09-30": {
                "reportDate": "2021-11-08",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2021-06-30": {
                "reportDate": "2021-08-09",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.06,
                "epsDifference": -0.09,
                "surprisePercent": -150
            },
            "2021-03-31": {
                "reportDate": "2021-05-10",
                "date": "2021-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.09,
                "epsDifference": 0.01,
                "surprisePercent": 11.1111
            },
            "2020-12-31": {
                "reportDate": "2021-02-22",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2020-09-30": {
                "reportDate": "2020-11-09",
                "date": "2020-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.14,
                "epsDifference": 0.02,
                "surprisePercent": 14.2857
            },
            "2020-06-30": {
                "reportDate": "2020-08-03",
                "date": "2020-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.33,
                "epsDifference": 0.1,
                "surprisePercent": 30.303
            },
            "2020-03-31": {
                "reportDate": "2020-05-11",
                "date": "2020-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.16,
                "epsEstimate": -0.14,
                "epsDifference": -0.02,
                "surprisePercent": -14.2857
            },
            "2019-12-31": {
                "reportDate": "2020-02-24",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2019-09-30": {
                "reportDate": "2019-11-04",
                "date": "2019-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2019-06-30": {
                "reportDate": "2019-08-05",
                "date": "2019-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2019-03-31": {
                "reportDate": "2019-05-06",
                "date": "2019-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.07,
                "epsDifference": 0.01,
                "surprisePercent": 14.2857
            },
            "2018-12-31": {
                "reportDate": "2019-02-25",
                "date": "2018-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.03,
                "epsDifference": -0.06,
                "surprisePercent": -200
            },
            "2018-09-30": {
                "reportDate": "2018-11-05",
                "date": "2018-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.23,
                "epsEstimate": -0.23,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-06",
                "date": "2018-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.02,
                "epsDifference": -0.07,
                "surprisePercent": -350
            },
            "2018-03-31": {
                "reportDate": "2018-05-07",
                "date": "2018-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.12,
                "epsDifference": 0.06,
                "surprisePercent": 50
            },
            "2017-12-31": {
                "reportDate": "2018-02-26",
                "date": "2017-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1,
                "epsEstimate": -0.11,
                "epsDifference": 0.01,
                "surprisePercent": 9.0909
            },
            "2017-09-30": {
                "reportDate": "2017-11-06",
                "date": "2017-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.1,
                "epsDifference": 0.01,
                "surprisePercent": 10
            },
            "2017-06-30": {
                "reportDate": "2017-08-07",
                "date": "2017-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2017-03-31": {
                "reportDate": "2017-05-08",
                "date": "2017-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2016-12-31": {
                "reportDate": "2017-02-27",
                "date": "2016-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2016-09-30": {
                "reportDate": "2016-11-07",
                "date": "2016-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.09,
                "epsEstimate": -0.08,
                "epsDifference": -0.01,
                "surprisePercent": -12.5
            },
            "2016-06-30": {
                "reportDate": "2016-08-08",
                "date": "2016-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.11,
                "epsEstimate": -0.13,
                "epsDifference": 0.02,
                "surprisePercent": 15.3846
            },
            "2016-03-31": {
                "reportDate": "2016-05-09",
                "date": "2016-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.06,
                "epsDifference": 0.02,
                "surprisePercent": 33.3333
            },
            "2015-12-31": {
                "reportDate": "2016-02-22",
                "date": "2015-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": -0.01,
                "epsDifference": 0.05,
                "surprisePercent": 500
            },
            "2015-09-30": {
                "reportDate": "2015-11-02",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2015-06-30": {
                "reportDate": "2015-08-03",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.1968,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-05-04",
                "date": "2015-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.08,
                "epsDifference": -0.1,
                "surprisePercent": -125
            },
            "2014-12-31": {
                "reportDate": "2015-02-23",
                "date": "2014-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": -0.06,
                "epsDifference": 0.39,
                "surprisePercent": 650
            },
            "2014-09-30": {
                "reportDate": "2014-11-03",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2014-06-30": {
                "reportDate": "2014-08-04",
                "date": "2014-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.13,
                "epsDifference": 0.05,
                "surprisePercent": 38.4615
            },
            "2014-03-31": {
                "reportDate": "2014-05-05",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.04,
                "epsDifference": 0.12,
                "surprisePercent": 300
            },
            "2013-12-31": {
                "reportDate": "2014-02-24",
                "date": "2013-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.12,
                "epsEstimate": -0.06,
                "epsDifference": -0.06,
                "surprisePercent": -100
            },
            "2013-06-30": {
                "reportDate": "2013-08-05",
                "date": "2013-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.11,
                "epsDifference": 0.12,
                "surprisePercent": 109.0909
            },
            "2013-03-31": {
                "reportDate": "2013-05-09",
                "date": "2013-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.07,
                "epsDifference": -0.02,
                "surprisePercent": -28.5714
            },
            "2012-12-31": {
                "reportDate": "2013-02-25",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.05,
                "epsDifference": 0.04,
                "surprisePercent": 80
            },
            "2012-09-30": {
                "reportDate": "2012-11-05",
                "date": "2012-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.09,
                "epsDifference": 0.06,
                "surprisePercent": 66.6667
            },
            "2012-06-30": {
                "reportDate": "2012-08-06",
                "date": "2012-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.07,
                "epsEstimate": -0.1,
                "epsDifference": 0.03,
                "surprisePercent": 30
            },
            "2012-03-31": {
                "reportDate": "2012-05-07",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": 0.02,
                "epsDifference": -0.06,
                "surprisePercent": -300
            },
            "2011-12-31": {
                "reportDate": "2012-03-01",
                "date": "2011-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.11,
                "epsDifference": -0.02,
                "surprisePercent": -18.1818
            },
            "2011-09-30": {
                "reportDate": "2011-11-10",
                "date": "2011-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.13,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2011-06-30": {
                "reportDate": "2011-08-11",
                "date": "2011-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": 0.05,
                "epsDifference": -0.08,
                "surprisePercent": -160
            },
            "2011-03-31": {
                "reportDate": "2011-06-01",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.1911,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "1.3010",
                "earningsEstimateAvg": "0.1783",
                "earningsEstimateLow": "-0.3200",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": "0.0775",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "1.3010",
                "revenueEstimateAvg": "1602632020.00",
                "revenueEstimateLow": "1381000000.00",
                "revenueEstimateHigh": "1694860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "11.00",
                "revenueEstimateGrowth": "-0.0808",
                "epsTrendCurrent": "0.1783",
                "epsTrend7daysAgo": "0.1550",
                "epsTrend30daysAgo": "0.0660",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.1220",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "1.1062",
                "earningsEstimateAvg": "0.0775",
                "earningsEstimateLow": "-0.2000",
                "earningsEstimateHigh": "0.3100",
                "earningsEstimateYearAgoEps": "-0.7300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.1062",
                "revenueEstimateAvg": "1743449420.00",
                "revenueEstimateLow": "1548000000.00",
                "revenueEstimateHigh": "2016000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "10.00",
                "revenueEstimateGrowth": "0.3532",
                "epsTrendCurrent": "0.0775",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.0850",
                "epsTrend60daysAgo": "0.0808",
                "epsTrend90daysAgo": "-0.1415",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "1.7000",
                "earningsEstimateAvg": "0.1050",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "-0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.7000",
                "revenueEstimateAvg": "422413970.00",
                "revenueEstimateLow": "329800000.00",
                "revenueEstimateHigh": "501512000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3572",
                "epsTrendCurrent": "0.1050",
                "epsTrend7daysAgo": "0.0833",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0350",
                "epsTrend90daysAgo": "-0.0450",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "1.3684",
                "earningsEstimateAvg": "0.0700",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.3684",
                "revenueEstimateAvg": "481213550.00",
                "revenueEstimateLow": "400000000.00",
                "revenueEstimateHigh": "525153000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.2229",
                "epsTrendCurrent": "0.0700",
                "epsTrend7daysAgo": "0.0667",
                "epsTrend30daysAgo": "0.0833",
                "epsTrend60daysAgo": "0.0525",
                "epsTrend90daysAgo": "-0.0475",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "1.0909",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.2200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.0909",
                "revenueEstimateAvg": "406963600.00",
                "revenueEstimateLow": "370000000.00",
                "revenueEstimateHigh": "477627000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.4012",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0525",
                "epsTrend60daysAgo": "-0.0500",
                "epsTrend90daysAgo": "-0.0325",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-2.5020",
                "earningsEstimateAvg": "-0.6308",
                "earningsEstimateLow": "-0.7300",
                "earningsEstimateHigh": "-0.4941",
                "earningsEstimateYearAgoEps": "0.4200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.5020",
                "revenueEstimateAvg": "1339850000.00",
                "revenueEstimateLow": "1279700000.00",
                "revenueEstimateHigh": "1392739000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2004",
                "epsTrendCurrent": "-0.6308",
                "epsTrend7daysAgo": "-0.6875",
                "epsTrend30daysAgo": "-0.6725",
                "epsTrend60daysAgo": "-0.6383",
                "epsTrend90daysAgo": "-0.6623",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-2.6750",
                "earningsEstimateAvg": "-0.1340",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.0500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-2.6750",
                "revenueEstimateAvg": "354105330.00",
                "revenueEstimateLow": "322000000.00",
                "revenueEstimateHigh": "390268000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.1317",
                "epsTrendCurrent": "-0.1340",
                "epsTrend7daysAgo": "-0.1320",
                "epsTrend30daysAgo": "-0.1325",
                "epsTrend60daysAgo": "-0.1375",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-1.4412",
                "earningsEstimateAvg": "-0.0750",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.4412",
                "revenueEstimateAvg": "398337500.00",
                "revenueEstimateLow": "343637000.00",
                "revenueEstimateHigh": "432000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.1166",
                "epsTrendCurrent": "-0.0750",
                "epsTrend7daysAgo": "-0.0750",
                "epsTrend30daysAgo": "-0.0767",
                "epsTrend60daysAgo": "-0.0833",
                "epsTrend90daysAgo": "-0.0133",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.4476",
                "earningsEstimateAvg": "-0.0940",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "0.2100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.4476",
                "revenueEstimateAvg": "319159000.00",
                "revenueEstimateLow": "307875000.00",
                "revenueEstimateHigh": "338602000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2385",
                "epsTrendCurrent": "-0.0940",
                "epsTrend7daysAgo": "-0.1000",
                "epsTrend30daysAgo": "-0.0833",
                "epsTrend60daysAgo": "-0.1350",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.3617",
                "earningsEstimateAvg": "0.5043",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.7800",
                "earningsEstimateYearAgoEps": "0.7900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.3617",
                "revenueEstimateAvg": "1736394640.00",
                "revenueEstimateLow": "1570450000.00",
                "revenueEstimateHigh": "1982503120.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.0205",
                "epsTrendCurrent": "0.5043",
                "epsTrend7daysAgo": "0.5250",
                "epsTrend30daysAgo": "0.5250",
                "epsTrend60daysAgo": "0.5483",
                "epsTrend90daysAgo": "0.5123",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "-0.6920",
                "earningsEstimateAvg": "0.0800",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.2600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.6920",
                "revenueEstimateAvg": "407250000.00",
                "revenueEstimateLow": "389720000.00",
                "revenueEstimateHigh": "425020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.2260",
                "epsTrendCurrent": "0.0800",
                "epsTrend7daysAgo": "0.0800",
                "epsTrend30daysAgo": "0.0800",
                "epsTrend60daysAgo": "0.1200",
                "epsTrend90daysAgo": "0.1300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1100",
                "earningsEstimateHigh": "0.1400",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "436460000.00",
                "revenueEstimateLow": "418000000.00",
                "revenueEstimateHigh": "456660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.5970",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1300",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.0630",
                "earningsEstimateAvg": "0.1500",
                "earningsEstimateLow": "0.1400",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.0630",
                "revenueEstimateAvg": "415100000.00",
                "revenueEstimateLow": "413560000.00",
                "revenueEstimateHigh": "416650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.1500",
                "epsTrend7daysAgo": "0.1500",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1400",
                "epsTrend90daysAgo": "0.1500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "-0.3800",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.7500",
                "earningsEstimateYearAgoEps": "1.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.3800",
                "revenueEstimateAvg": "1698220000.00",
                "revenueEstimateLow": "1524000000.00",
                "revenueEstimateHigh": "1895000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "-0.2620",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.6300",
                "epsTrend30daysAgo": "0.6300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.6800",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1580",
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.1900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.1580",
                "revenueEstimateAvg": "366820000.00",
                "revenueEstimateLow": "350350000.00",
                "revenueEstimateHigh": "383280000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1960",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1900",
                "epsTrend30daysAgo": "0.1400",
                "epsTrend60daysAgo": "0.1600",
                "epsTrend90daysAgo": "0.2500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.6790",
                "earningsEstimateAvg": "0.0900",
                "earningsEstimateLow": "0.0500",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.6790",
                "revenueEstimateAvg": "289530000.00",
                "revenueEstimateLow": "274230000.00",
                "revenueEstimateHigh": "314350000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.5330",
                "epsTrendCurrent": "0.0900",
                "epsTrend7daysAgo": "0.0900",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "-0.4330",
                "earningsEstimateAvg": "0.1700",
                "earningsEstimateLow": "0.1200",
                "earningsEstimateHigh": "0.2100",
                "earningsEstimateYearAgoEps": "0.3000",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.4330",
                "revenueEstimateAvg": "440160000.00",
                "revenueEstimateLow": "412640000.00",
                "revenueEstimateHigh": "488000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3320",
                "epsTrendCurrent": "0.1700",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.1800",
                "epsTrend60daysAgo": "0.1800",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "18.6670",
                "earningsEstimateAvg": "1.0600",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "1.4000",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "18.6670",
                "revenueEstimateAvg": "2178080000.00",
                "revenueEstimateLow": "1920000000.00",
                "revenueEstimateHigh": "2328000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.6330",
                "epsTrendCurrent": "1.0600",
                "epsTrend7daysAgo": "1.0600",
                "epsTrend30daysAgo": "1.1300",
                "epsTrend60daysAgo": "1.1400",
                "epsTrend90daysAgo": "1.1700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "0.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "+1q",
                "growth": null,
                "earningsEstimateAvg": "0.1600",
                "earningsEstimateLow": "0.1600",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "478210000.00",
                "revenueEstimateLow": "478210000.00",
                "revenueEstimateHigh": "478210000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6950",
                "epsTrendCurrent": "0.1600",
                "epsTrend7daysAgo": "0.1700",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "547807000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "0.9840",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1900",
                "earningsEstimateHigh": "-0.1000",
                "earningsEstimateYearAgoEps": "-0.6400",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.9840",
                "revenueEstimateAvg": "970930000.00",
                "revenueEstimateLow": "920810000.00",
                "revenueEstimateHigh": "1022160000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3440",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "-0.1200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "0.3330",
                "earningsEstimateAvg": "-0.0800",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.1200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.3330",
                "revenueEstimateAvg": "209320000.00",
                "revenueEstimateLow": "191000000.00",
                "revenueEstimateHigh": "227650000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "-0.0800",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "1.1740",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "1.1740",
                "revenueEstimateAvg": "389140000.00",
                "revenueEstimateLow": "389140000.00",
                "revenueEstimateHigh": "389140000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "2.0570",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "0.4380",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.1000",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "-0.1600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4380",
                "revenueEstimateAvg": "177570000.00",
                "revenueEstimateLow": "177570000.00",
                "revenueEstimateHigh": "177570000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0010",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0700",
                "epsTrend60daysAgo": "-0.0700",
                "epsTrend90daysAgo": "-0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-13.0000",
                "earningsEstimateAvg": "-0.7000",
                "earningsEstimateLow": "-0.8900",
                "earningsEstimateHigh": "-0.6100",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-13.0000",
                "revenueEstimateAvg": "814490000.00",
                "revenueEstimateLow": "771000000.00",
                "revenueEstimateHigh": "889480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "-0.4610",
                "epsTrendCurrent": "-0.7000",
                "epsTrend7daysAgo": "-0.7000",
                "epsTrend30daysAgo": "-0.7100",
                "epsTrend60daysAgo": "-0.7100",
                "epsTrend90daysAgo": "-0.7300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-5.0000",
                "earningsEstimateAvg": "-0.1600",
                "earningsEstimateLow": "-0.2300",
                "earningsEstimateHigh": "-0.0800",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-5.0000",
                "revenueEstimateAvg": "220740000.00",
                "revenueEstimateLow": "215720000.00",
                "revenueEstimateHigh": "224000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.3820",
                "epsTrendCurrent": "-0.1600",
                "epsTrend7daysAgo": "-0.1600",
                "epsTrend30daysAgo": "-0.1400",
                "epsTrend60daysAgo": "-0.1700",
                "epsTrend90daysAgo": "-0.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-7.6000",
                "earningsEstimateAvg": "-0.3300",
                "earningsEstimateLow": "-0.4300",
                "earningsEstimateHigh": "-0.2200",
                "earningsEstimateYearAgoEps": "0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-7.6000",
                "revenueEstimateAvg": "165480000.00",
                "revenueEstimateLow": "142000000.00",
                "revenueEstimateHigh": "185100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.5750",
                "epsTrendCurrent": "-0.3300",
                "epsTrend7daysAgo": "-0.3300",
                "epsTrend30daysAgo": "-0.2900",
                "epsTrend60daysAgo": "-0.3000",
                "epsTrend90daysAgo": "-0.3200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-1.5000",
                "earningsEstimateAvg": "-0.1500",
                "earningsEstimateLow": "-0.1800",
                "earningsEstimateHigh": "-0.1100",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.5000",
                "revenueEstimateAvg": "199750000.00",
                "revenueEstimateLow": "166000000.00",
                "revenueEstimateHigh": "236300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.3270",
                "epsTrendCurrent": "-0.1500",
                "epsTrend7daysAgo": "-0.1400",
                "epsTrend30daysAgo": "-0.1300",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.9360",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "-0.4700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.9360",
                "revenueEstimateAvg": "1486780000.00",
                "revenueEstimateLow": "1420000000.00",
                "revenueEstimateHigh": "1555000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6480",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "1.0870",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0800",
                "earningsEstimateHigh": "0.2000",
                "earningsEstimateYearAgoEps": "-0.2300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0870",
                "revenueEstimateAvg": "394300000.00",
                "revenueEstimateLow": "330000000.00",
                "revenueEstimateHigh": "479200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5760",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "1.5560",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "-0.1300",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.5560",
                "revenueEstimateAvg": "389560000.00",
                "revenueEstimateLow": "356400000.00",
                "revenueEstimateHigh": "419000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.8080",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0700",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "-0.0700",
                "earningsEstimateLow": "-0.1200",
                "earningsEstimateHigh": "-0.0300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "238930000.00",
                "revenueEstimateLow": "203200000.00",
                "revenueEstimateHigh": "281600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8790",
                "epsTrendCurrent": "-0.0700",
                "epsTrend7daysAgo": "-0.0800",
                "epsTrend30daysAgo": "-0.0800",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "-0.2120",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.3300",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-0.2120",
                "revenueEstimateAvg": "1163340000.00",
                "revenueEstimateLow": "984000000.00",
                "revenueEstimateHigh": "1344000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.8270",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "-0.4200",
                "epsTrend30daysAgo": "-0.4200",
                "epsTrend60daysAgo": "-0.4200",
                "epsTrend90daysAgo": "-0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "-1.1110",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": "-1.1110",
                "revenueEstimateAvg": "250219000.00",
                "revenueEstimateLow": "0.00",
                "revenueEstimateHigh": "0.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "0.00",
                "revenueEstimateGrowth": "0.6640",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0400",
                "earningsEstimateLow": "-0.1400",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "215400000.00",
                "revenueEstimateLow": "197400000.00",
                "revenueEstimateHigh": "225800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4700",
                "epsTrendCurrent": "-0.0400",
                "epsTrend7daysAgo": "-0.0400",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.1820",
                "earningsEstimateAvg": "-0.1300",
                "earningsEstimateLow": "-0.1600",
                "earningsEstimateHigh": "-0.0900",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.1820",
                "revenueEstimateAvg": "142400000.00",
                "revenueEstimateLow": "123000000.00",
                "revenueEstimateHigh": "201670000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0630",
                "epsTrendCurrent": "-0.1300",
                "epsTrend7daysAgo": "-0.1300",
                "epsTrend30daysAgo": "-0.1200",
                "epsTrend60daysAgo": "-0.0600",
                "epsTrend90daysAgo": "-0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "-0.1540",
                "earningsEstimateAvg": "-0.3000",
                "earningsEstimateLow": "-0.5400",
                "earningsEstimateHigh": "-0.1500",
                "earningsEstimateYearAgoEps": "-0.2600",
                "earningsEstimateNumberOfAnalysts": "13.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "619330000.00",
                "revenueEstimateLow": "578000000.00",
                "revenueEstimateHigh": "655000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.6070",
                "epsTrendCurrent": "-0.3000",
                "epsTrend7daysAgo": "-0.3000",
                "epsTrend30daysAgo": "-0.2700",
                "epsTrend60daysAgo": "-0.2700",
                "epsTrend90daysAgo": "-0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-09-30": {
                "date": "2017-09-30",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.2600",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0900",
                "earningsEstimateNumberOfAnalysts": "14.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "152090000.00",
                "revenueEstimateLow": "135800000.00",
                "revenueEstimateHigh": "166300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "1.2830",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.0900",
                "epsTrend90daysAgo": "-0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-06-30": {
                "date": "2017-06-30",
                "period": "0q",
                "growth": "0.7270",
                "earningsEstimateAvg": "-0.0300",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.1100",
                "earningsEstimateNumberOfAnalysts": "10.0000",
                "earningsEstimateGrowth": "0.7270",
                "revenueEstimateAvg": "171070000.00",
                "revenueEstimateLow": "156000000.00",
                "revenueEstimateHigh": "183400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "2.7450",
                "epsTrendCurrent": "-0.0300",
                "epsTrend7daysAgo": "-0.0300",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": -0.07
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": -0.73
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.43
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.79
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.62
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": -0.09
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": -0.63
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": -0.06
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": -0.47
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.32
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.25
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.3168
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.69
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": -0.05
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": -0.05
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": -0.0011
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4783442000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30250000.00",
                    "totalLiab": "4268332999.00",
                    "totalStockholderEquity": "515109000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "448952000.00",
                    "commonStock": "6374000.00",
                    "capitalStock": "6374000.00",
                    "retainedEarnings": "-2007830000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "129957000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "757054000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2857872000.00",
                    "shortTermDebt": "113133000.00",
                    "shortLongTermDebt": "30220000.00",
                    "shortLongTermDebtTotal": "2987829000.00",
                    "otherStockholderEquity": "2516565000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "453442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "110510000.00",
                    "longTermDebt": "2866043000.00",
                    "inventory": "182725000.00",
                    "accountsPayable": "194969000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "454142000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4330000000.00",
                    "capitalLeaseObligations": "80120000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "38673000.00",
                    "nonCurrentLiabilitiesTotal": "3511278999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4783442000.00",
                    "cashAndShortTermInvestments": "129957000.00",
                    "propertyPlantAndEquipmentGross": "7946215000.00",
                    "propertyPlantAndEquipmentNet": "3376796000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-303612000.00",
                    "netInvestedCapital": "3411372000.00",
                    "commonStockSharesOutstanding": "506198000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4696626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "232884000.00",
                    "totalLiab": "4168036000.00",
                    "totalStockholderEquity": "528590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234832000.00",
                    "commonStock": "5226000.00",
                    "capitalStock": "5226000.00",
                    "retainedEarnings": "-1782256000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "63435000.00",
                    "cash": "91518000.00",
                    "cashAndEquivalents": "91518000.00",
                    "totalCurrentLiabilities": "572307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2973456000.00",
                    "shortTermDebt": "134920000.00",
                    "shortLongTermDebt": "132143000.00",
                    "shortLongTermDebtTotal": "3064974000.00",
                    "otherStockholderEquity": "2305620000.00",
                    "propertyPlantEquipment": "3743843000.00",
                    "totalCurrentAssets": "427874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103472000.00",
                    "longTermDebt": "2920616000.00",
                    "inventory": "172640000.00",
                    "accountsPayable": "202555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4268752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2920616000.00",
                    "nonCurrentLiabilitiesOther": "42173000.00",
                    "nonCurrentLiabilitiesTotal": "3596878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2542627000.00",
                    "liabilitiesAndStockholdersEquity": "4696626000.00",
                    "cashAndShortTermInvestments": "91518000.00",
                    "propertyPlantAndEquipmentGross": "8580095000.00",
                    "propertyPlantAndEquipmentNet": "3733784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144433000.00",
                    "netInvestedCapital": "3581349000.00",
                    "commonStockSharesOutstanding": "478326000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5089741000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77931000.00",
                    "totalLiab": "4190954000.00",
                    "totalStockholderEquity": "898787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "253489000.00",
                    "commonStock": "5225000.00",
                    "capitalStock": "5225000.00",
                    "retainedEarnings": "-1405115000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "61074000.00",
                    "cash": "64032000.00",
                    "cashAndEquivalents": "64032000.00",
                    "totalCurrentLiabilities": "705358000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2928171000.00",
                    "shortTermDebt": "251060000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "2992203000.00",
                    "otherStockholderEquity": "2298677000.00",
                    "propertyPlantEquipment": "4208535000.00",
                    "totalCurrentAssets": "365567000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "59212000.00",
                    "longTermDebt": "2728500000.00",
                    "inventory": "164392000.00",
                    "accountsPayable": "200809000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "515639000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4724174000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2728500000.00",
                    "nonCurrentLiabilitiesOther": "43673000.00",
                    "nonCurrentLiabilitiesTotal": "3485596000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2535684000.00",
                    "liabilitiesAndStockholdersEquity": "5089741000.00",
                    "cashAndShortTermInvestments": "64032000.00",
                    "propertyPlantAndEquipmentGross": "8920892000.00",
                    "propertyPlantAndEquipmentNet": "4208535000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-339791000.00",
                    "netInvestedCapital": "3877287000.00",
                    "commonStockSharesOutstanding": "478254000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5213006000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30685000.00",
                    "totalLiab": "4195222000.00",
                    "totalStockholderEquity": "1017784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223182000.00",
                    "commonStock": "5225000.00",
                    "capitalStock": "5225000.00",
                    "retainedEarnings": "-1280816000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43392000.00",
                    "cash": "51694000.00",
                    "cashAndEquivalents": "51694000.00",
                    "totalCurrentLiabilities": "809283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2798859000.00",
                    "shortTermDebt": "250000000.00",
                    "shortLongTermDebt": "250000000.00",
                    "shortLongTermDebtTotal": "2850553000.00",
                    "otherStockholderEquity": "2293375000.00",
                    "propertyPlantEquipment": "4357812000.00",
                    "totalCurrentAssets": "363380000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "117819000.00",
                    "longTermDebt": "2600553000.00",
                    "inventory": "163182000.00",
                    "accountsPayable": "312928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "487806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4849626000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2600553000.00",
                    "nonCurrentLiabilitiesOther": "45285000.00",
                    "nonCurrentLiabilitiesTotal": "3385939000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2530382000.00",
                    "liabilitiesAndStockholdersEquity": "5213006000.00",
                    "cashAndShortTermInvestments": "51694000.00",
                    "propertyPlantAndEquipmentGross": "8938117000.00",
                    "propertyPlantAndEquipmentNet": "4357812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-445903000.00",
                    "netInvestedCapital": "3868337000.00",
                    "commonStockSharesOutstanding": "478068000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "5269414000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18740000.00",
                    "totalLiab": "4171234000.00",
                    "totalStockholderEquity": "1098180000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192058000.00",
                    "commonStock": "5222000.00",
                    "capitalStock": "5222000.00",
                    "retainedEarnings": "-1193076000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "43648000.00",
                    "cash": "49791000.00",
                    "cashAndEquivalents": "49791000.00",
                    "totalCurrentLiabilities": "547315000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2797830000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2847621000.00",
                    "otherStockholderEquity": "2286034000.00",
                    "propertyPlantEquipment": "4413056000.00",
                    "totalCurrentAssets": "417139000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "152513000.00",
                    "longTermDebt": "2847621000.00",
                    "inventory": "196095000.00",
                    "accountsPayable": "332696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "435140000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4852275000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2847621000.00",
                    "nonCurrentLiabilitiesOther": "45795000.00",
                    "nonCurrentLiabilitiesTotal": "3623919000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2523041000.00",
                    "liabilitiesAndStockholdersEquity": "5269414000.00",
                    "cashAndShortTermInvestments": "49791000.00",
                    "propertyPlantAndEquipmentGross": "8875810000.00",
                    "propertyPlantAndEquipmentNet": "4413056000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-130176000.00",
                    "netInvestedCapital": "3945801000.00",
                    "commonStockSharesOutstanding": "475681000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5308988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25330000.00",
                    "totalLiab": "4108564000.00",
                    "totalStockholderEquity": "1200424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "191470000.00",
                    "commonStock": "5162000.00",
                    "capitalStock": "5162000.00",
                    "retainedEarnings": "-1082470000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "32660000.00",
                    "cash": "84972000.00",
                    "cashAndEquivalents": "84972000.00",
                    "totalCurrentLiabilities": "594948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2659740000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2744712000.00",
                    "otherStockholderEquity": "2277732000.00",
                    "propertyPlantEquipment": "4444221000.00",
                    "totalCurrentAssets": "446132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164959000.00",
                    "longTermDebt": "2744712000.00",
                    "inventory": "170871000.00",
                    "accountsPayable": "349994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "413918000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4862856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2744712000.00",
                    "nonCurrentLiabilitiesOther": "48585000.00",
                    "nonCurrentLiabilitiesTotal": "3513616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2514739000.00",
                    "liabilitiesAndStockholdersEquity": "5308988000.00",
                    "cashAndShortTermInvestments": "84972000.00",
                    "propertyPlantAndEquipmentGross": "8795320000.00",
                    "propertyPlantAndEquipmentNet": "4444221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-148816000.00",
                    "netInvestedCapital": "3945136000.00",
                    "commonStockSharesOutstanding": "471894000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "5470946000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "52658000.00",
                    "totalLiab": "4274046000.00",
                    "totalStockholderEquity": "1196900000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "214704000.00",
                    "commonStock": "5161000.00",
                    "capitalStock": "5161000.00",
                    "retainedEarnings": "-1075891000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "21930000.00",
                    "cash": "51581000.00",
                    "cashAndEquivalents": "51581000.00",
                    "totalCurrentLiabilities": "563233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2640331000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2691912000.00",
                    "otherStockholderEquity": "2267630000.00",
                    "propertyPlantEquipment": "4694435000.00",
                    "totalCurrentAssets": "421088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "161967000.00",
                    "longTermDebt": "2691912000.00",
                    "inventory": "154882000.00",
                    "accountsPayable": "284954000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "350703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5049858000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2691912000.00",
                    "nonCurrentLiabilitiesOther": "250346000.00",
                    "nonCurrentLiabilitiesTotal": "3710813000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2504637000.00",
                    "liabilitiesAndStockholdersEquity": "5470946000.00",
                    "cashAndShortTermInvestments": "51581000.00",
                    "propertyPlantAndEquipmentGross": "8909425000.00",
                    "propertyPlantAndEquipmentNet": "4694435000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-142145000.00",
                    "netInvestedCapital": "3888812000.00",
                    "commonStockSharesOutstanding": "479190000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "5389310000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41202000.00",
                    "totalLiab": "4247419000.00",
                    "totalStockholderEquity": "1141891000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "220678000.00",
                    "commonStock": "5160000.00",
                    "capitalStock": "5160000.00",
                    "retainedEarnings": "-1120865000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "173813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "654871000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2421483000.00",
                    "shortTermDebt": "2064000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2595296000.00",
                    "otherStockholderEquity": "2257596000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "477631000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "113124000.00",
                    "longTermDebt": "2595296000.00",
                    "inventory": "149492000.00",
                    "accountsPayable": "345258000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "348609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4911679000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "255337000.00",
                    "nonCurrentLiabilitiesTotal": "3592548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5389310000.00",
                    "cashAndShortTermInvestments": "173813000.00",
                    "propertyPlantAndEquipmentGross": "8661169000.00",
                    "propertyPlantAndEquipmentNet": "4558313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-177240000.00",
                    "netInvestedCapital": "3737187000.00",
                    "commonStockSharesOutstanding": "480172000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "5350131000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "50543000.00",
                    "totalLiab": "4278496000.00",
                    "totalStockholderEquity": "1071635000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192494000.00",
                    "commonStock": "5158000.00",
                    "capitalStock": "5158000.00",
                    "retainedEarnings": "-1180635000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "254323000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "665413000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2400729000.00",
                    "shortTermDebt": "3092000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2655052000.00",
                    "otherStockholderEquity": "2247112000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "602886000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "121777000.00",
                    "longTermDebt": "2655052000.00",
                    "inventory": "176243000.00",
                    "accountsPayable": "372449000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "353033000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4747245000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "241536000.00",
                    "nonCurrentLiabilitiesTotal": "3613083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5350131000.00",
                    "cashAndShortTermInvestments": "254323000.00",
                    "propertyPlantAndEquipmentGross": "8410487000.00",
                    "propertyPlantAndEquipmentNet": "4389404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-62527000.00",
                    "netInvestedCapital": "3726687000.00",
                    "commonStockSharesOutstanding": "482096000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4938134000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54581000.00",
                    "totalLiab": "3905797000.00",
                    "totalStockholderEquity": "1032337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193677000.00",
                    "commonStock": "5044000.00",
                    "capitalStock": "5044000.00",
                    "retainedEarnings": "-1272321000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "95345000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "554830000.00",
                    "currentDeferredRevenue": "-2492000.00",
                    "netDebt": "2295569000.00",
                    "shortTermDebt": "2492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2390914000.00",
                    "otherStockholderEquity": "2299614000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "422713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120733000.00",
                    "longTermDebt": "2390914000.00",
                    "inventory": "152054000.00",
                    "accountsPayable": "248912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4515421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "252156000.00",
                    "nonCurrentLiabilitiesTotal": "3350967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4938134000.00",
                    "cashAndShortTermInvestments": "95345000.00",
                    "propertyPlantAndEquipmentGross": "8088397000.00",
                    "propertyPlantAndEquipmentNet": "4160229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-132117000.00",
                    "netInvestedCapital": "3423251000.00",
                    "commonStockSharesOutstanding": "483252000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4969401000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "49476000.00",
                    "totalLiab": "3969732000.00",
                    "totalStockholderEquity": "999669000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "273139000.00",
                    "commonStock": "5044000.00",
                    "capitalStock": "5044000.00",
                    "retainedEarnings": "-1294002000.00",
                    "otherLiab": "1016117000.00",
                    "goodWill": null,
                    "otherAssets": "29611000.00",
                    "cash": "138742000.00",
                    "cashAndEquivalents": "138742000.00",
                    "totalCurrentLiabilities": "564418000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2250455000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2389197000.00",
                    "otherStockholderEquity": "2288627000.00",
                    "propertyPlantEquipment": "4179969000.00",
                    "totalCurrentAssets": "461796000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "999669000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "118567000.00",
                    "longTermDebt": "2389197000.00",
                    "inventory": "155011000.00",
                    "accountsPayable": "199031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "324972000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4507605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2389197000.00",
                    "nonCurrentLiabilitiesOther": "582489000.00",
                    "nonCurrentLiabilitiesTotal": "3405314000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2525634000.00",
                    "liabilitiesAndStockholdersEquity": "4969401000.00",
                    "cashAndShortTermInvestments": "138742000.00",
                    "propertyPlantAndEquipmentGross": "8002853000.00",
                    "propertyPlantAndEquipmentNet": "4179969000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-102622000.00",
                    "netInvestedCapital": "2389197000.00",
                    "commonStockSharesOutstanding": "481099000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4807619000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43909000.00",
                    "totalLiab": "3903715000.00",
                    "totalStockholderEquity": "903904000.00",
                    "deferredLongTermLiab": "459555000.00",
                    "otherCurrentLiab": "166268000.00",
                    "commonStock": "5043000.00",
                    "capitalStock": "5043000.00",
                    "retainedEarnings": "-1379187000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "28001000.00",
                    "cash": "85729000.00",
                    "cashAndEquivalents": "85729000.00",
                    "totalCurrentLiabilities": "523730000.00",
                    "currentDeferredRevenue": "243880000.00",
                    "netDebt": "2287960000.00",
                    "shortTermDebt": "15000000.00",
                    "shortLongTermDebt": "15000000.00",
                    "shortLongTermDebtTotal": "2373689000.00",
                    "otherStockholderEquity": "2278048000.00",
                    "propertyPlantEquipment": "4077821000.00",
                    "totalCurrentAssets": "419548000.00",
                    "longTermInvestments": "282249000.00",
                    "netTangibleAssets": "903904000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "98498000.00",
                    "longTermDebt": "2358689000.00",
                    "inventory": "191412000.00",
                    "accountsPayable": "263753000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5043000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1379187000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "310250000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4388071000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2358689000.00",
                    "nonCurrentLiabilitiesOther": "561879000.00",
                    "nonCurrentLiabilitiesTotal": "3379985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2515055000.00",
                    "liabilitiesAndStockholdersEquity": "4807619000.00",
                    "cashAndShortTermInvestments": "85729000.00",
                    "propertyPlantAndEquipmentGross": "4077821000.00",
                    "propertyPlantAndEquipmentNet": "4077821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-104182000.00",
                    "netInvestedCapital": "2373689000.00",
                    "commonStockSharesOutstanding": "479016000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4698145000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41023000.00",
                    "totalLiab": "3828705000.00",
                    "totalStockholderEquity": "869440000.00",
                    "deferredLongTermLiab": "460414000.00",
                    "otherCurrentLiab": "176970000.00",
                    "commonStock": "5039000.00",
                    "capitalStock": "5039000.00",
                    "retainedEarnings": "-1402532000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "30463000.00",
                    "cash": "128427000.00",
                    "cashAndEquivalents": "128427000.00",
                    "totalCurrentLiabilities": "624513000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2092627000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "2221054000.00",
                    "otherStockholderEquity": "2266933000.00",
                    "propertyPlantEquipment": "3966178000.00",
                    "totalCurrentAssets": "443318000.00",
                    "longTermInvestments": "258186000.00",
                    "netTangibleAssets": "869440000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "110005000.00",
                    "longTermDebt": "2191054000.00",
                    "inventory": "163863000.00",
                    "accountsPayable": "273195000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5039000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1402532000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "288649000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4254827000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2191054000.00",
                    "nonCurrentLiabilitiesOther": "552724000.00",
                    "nonCurrentLiabilitiesTotal": "3204192000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2503940000.00",
                    "liabilitiesAndStockholdersEquity": "4698145000.00",
                    "cashAndShortTermInvestments": "128427000.00",
                    "propertyPlantAndEquipmentGross": "3966178000.00",
                    "propertyPlantAndEquipmentNet": "3966178000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-181195000.00",
                    "netInvestedCapital": "2221054000.00",
                    "commonStockSharesOutstanding": "479326000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4579988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32066000.00",
                    "totalLiab": "3792140000.00",
                    "totalStockholderEquity": "787848000.00",
                    "deferredLongTermLiab": "4640000.00",
                    "otherCurrentLiab": "203272000.00",
                    "commonStock": "5002000.00",
                    "capitalStock": "5002000.00",
                    "retainedEarnings": "-1485841000.00",
                    "otherLiab": "1003968000.00",
                    "goodWill": null,
                    "otherAssets": "268620000.00",
                    "cash": "183405000.00",
                    "cashAndEquivalents": "183405000.00",
                    "totalCurrentLiabilities": "574254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2042506000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "2225911000.00",
                    "otherStockholderEquity": "2268687000.00",
                    "propertyPlantEquipment": "3842647000.00",
                    "totalCurrentAssets": "468721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "787848000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "119735000.00",
                    "longTermDebt": "2195911000.00",
                    "inventory": "133515000.00",
                    "accountsPayable": "212275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4111267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2195911000.00",
                    "nonCurrentLiabilitiesOther": "553530000.00",
                    "nonCurrentLiabilitiesTotal": "3217886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2505694000.00",
                    "liabilitiesAndStockholdersEquity": "4579988000.00",
                    "cashAndShortTermInvestments": "183405000.00",
                    "propertyPlantAndEquipmentGross": "7355499000.00",
                    "propertyPlantAndEquipmentNet": "3842647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-105533000.00",
                    "netInvestedCapital": "2225911000.00",
                    "commonStockSharesOutstanding": "455892000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "4921412000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35308000.00",
                    "totalLiab": "4027921000.00",
                    "totalStockholderEquity": "893491000.00",
                    "deferredLongTermLiab": "631902000.00",
                    "otherCurrentLiab": "182163000.00",
                    "commonStock": "5001000.00",
                    "capitalStock": "5001000.00",
                    "retainedEarnings": "-1371565000.00",
                    "otherLiab": "1159712000.00",
                    "goodWill": null,
                    "otherAssets": "234956000.00",
                    "cash": "231565000.00",
                    "cashAndEquivalents": "231565000.00",
                    "totalCurrentLiabilities": "592440000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2074204000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "2305769000.00",
                    "otherStockholderEquity": "2260055000.00",
                    "propertyPlantEquipment": "4138667000.00",
                    "totalCurrentAssets": "547789000.00",
                    "longTermInvestments": "209842000.00",
                    "netTangibleAssets": "893491000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "130632000.00",
                    "longTermDebt": "2275769000.00",
                    "inventory": "150284000.00",
                    "accountsPayable": "272767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5001000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1371565000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24809000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4373623000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2275769000.00",
                    "nonCurrentLiabilitiesOther": "527810000.00",
                    "nonCurrentLiabilitiesTotal": "3435481000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2497062000.00",
                    "liabilitiesAndStockholdersEquity": "4921412000.00",
                    "cashAndShortTermInvestments": "231565000.00",
                    "propertyPlantAndEquipmentGross": "4138667000.00",
                    "propertyPlantAndEquipmentNet": "4138667000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-44651000.00",
                    "netInvestedCapital": "3199260000.00",
                    "commonStockSharesOutstanding": "476431000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4931190000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22015000.00",
                    "totalLiab": "4268824000.00",
                    "totalStockholderEquity": "662366000.00",
                    "deferredLongTermLiab": "5800000.00",
                    "otherCurrentLiab": "443795000.00",
                    "commonStock": "5000000.00",
                    "capitalStock": "5000000.00",
                    "retainedEarnings": "-1593819000.00",
                    "otherLiab": "1122242000.00",
                    "goodWill": null,
                    "otherAssets": "208580000.00",
                    "cash": "223327000.00",
                    "cashAndEquivalents": "223327000.00",
                    "totalCurrentLiabilities": "865957000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2087298000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "2310625000.00",
                    "otherStockholderEquity": "2251185000.00",
                    "propertyPlantEquipment": "4032327000.00",
                    "totalCurrentAssets": "690283000.00",
                    "longTermInvestments": "182168000.00",
                    "netTangibleAssets": "662366000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "290457000.00",
                    "longTermDebt": "2280625000.00",
                    "inventory": "154484000.00",
                    "accountsPayable": "286730000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5000000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1593819000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "208580000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4240907000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2280625000.00",
                    "nonCurrentLiabilitiesOther": "254335000.00",
                    "nonCurrentLiabilitiesTotal": "3402867000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2488192000.00",
                    "liabilitiesAndStockholdersEquity": "4931190000.00",
                    "cashAndShortTermInvestments": "223327000.00",
                    "propertyPlantAndEquipmentGross": "4032327000.00",
                    "propertyPlantAndEquipmentNet": "4032327000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-175674000.00",
                    "netInvestedCapital": "2972991000.00",
                    "commonStockSharesOutstanding": "475645000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "5021361000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "89693000.00",
                    "totalLiab": "4485040000.00",
                    "totalStockholderEquity": "536321000.00",
                    "deferredLongTermLiab": "596663000.00",
                    "otherCurrentLiab": "461299000.00",
                    "commonStock": "4995000.00",
                    "capitalStock": "4995000.00",
                    "retainedEarnings": "-1710992000.00",
                    "otherLiab": "1166304000.00",
                    "goodWill": null,
                    "otherAssets": "196356000.00",
                    "cash": "337834000.00",
                    "cashAndEquivalents": "337834000.00",
                    "totalCurrentLiabilities": "933107000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2177795000.00",
                    "shortTermDebt": "130000000.00",
                    "shortLongTermDebt": "130000000.00",
                    "shortLongTermDebtTotal": "2515629000.00",
                    "otherStockholderEquity": "2242318000.00",
                    "propertyPlantEquipment": "4030816000.00",
                    "totalCurrentAssets": "794189000.00",
                    "longTermInvestments": "168990000.00",
                    "netTangibleAssets": "536321000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "213270000.00",
                    "longTermDebt": "2385629000.00",
                    "inventory": "153392000.00",
                    "accountsPayable": "224594000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4995000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1710992000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "196356000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4227172000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2385629000.00",
                    "nonCurrentLiabilitiesOther": "585691000.00",
                    "nonCurrentLiabilitiesTotal": "3551933000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2479325000.00",
                    "liabilitiesAndStockholdersEquity": "5021361000.00",
                    "cashAndShortTermInvestments": "337834000.00",
                    "propertyPlantAndEquipmentGross": "4030816000.00",
                    "propertyPlantAndEquipmentNet": "4030816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-138918000.00",
                    "netInvestedCapital": "2515629000.00",
                    "commonStockSharesOutstanding": "469164000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4940651000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67559000.00",
                    "totalLiab": "4411414000.00",
                    "totalStockholderEquity": "529237000.00",
                    "deferredLongTermLiab": "1090000.00",
                    "otherCurrentLiab": "244303000.00",
                    "commonStock": "4962000.00",
                    "capitalStock": "4962000.00",
                    "retainedEarnings": "-1712392000.00",
                    "otherLiab": "1289967000.00",
                    "goodWill": null,
                    "otherAssets": "214712000.00",
                    "cash": "131620000.00",
                    "cashAndEquivalents": "131620000.00",
                    "totalCurrentLiabilities": "530952000.00",
                    "currentDeferredRevenue": "250670000.00",
                    "netDebt": "2488875000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2620495000.00",
                    "otherStockholderEquity": "2236667000.00",
                    "propertyPlantEquipment": "4183987000.00",
                    "totalCurrentAssets": "541952000.00",
                    "longTermInvestments": "192176000.00",
                    "netTangibleAssets": "529237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "177526000.00",
                    "longTermDebt": "2590495000.00",
                    "inventory": "165247000.00",
                    "accountsPayable": "184403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4962000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1712392000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4398699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2590495000.00",
                    "nonCurrentLiabilitiesOther": "578929000.00",
                    "nonCurrentLiabilitiesTotal": "3880462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2473674000.00",
                    "liabilitiesAndStockholdersEquity": "4940651000.00",
                    "cashAndShortTermInvestments": "131620000.00",
                    "propertyPlantAndEquipmentGross": "4183987000.00",
                    "propertyPlantAndEquipmentNet": "4183987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11000000.00",
                    "netInvestedCapital": "2590495000.00",
                    "commonStockSharesOutstanding": "456557000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "4153724000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "75785000.00",
                    "totalLiab": "3866972000.00",
                    "totalStockholderEquity": "286752000.00",
                    "deferredLongTermLiab": "526801000.00",
                    "otherCurrentLiab": "269380000.00",
                    "commonStock": "4530000.00",
                    "capitalStock": "4530000.00",
                    "retainedEarnings": "-1811108000.00",
                    "otherLiab": "1036989000.00",
                    "goodWill": null,
                    "otherAssets": "294906000.00",
                    "cash": "111329000.00",
                    "cashAndEquivalents": "111329000.00",
                    "totalCurrentLiabilities": "461743000.00",
                    "currentDeferredRevenue": "160875000.00",
                    "netDebt": "2286911000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "2398240000.00",
                    "otherStockholderEquity": "2093330000.00",
                    "propertyPlantEquipment": "3442897000.00",
                    "totalCurrentAssets": "415921000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "286752000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "75857000.00",
                    "longTermDebt": "2368240000.00",
                    "inventory": "152950000.00",
                    "accountsPayable": "143155000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4530000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1811108000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "294906000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3737803000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2368240000.00",
                    "nonCurrentLiabilitiesOther": "510188000.00",
                    "nonCurrentLiabilitiesTotal": "3405229000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2330337000.00",
                    "liabilitiesAndStockholdersEquity": "4153724000.00",
                    "cashAndShortTermInvestments": "111329000.00",
                    "propertyPlantAndEquipmentGross": "3442897000.00",
                    "propertyPlantAndEquipmentNet": "3442897000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-45822000.00",
                    "netInvestedCapital": "2684992000.00",
                    "commonStockSharesOutstanding": "408520000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4003272000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "69551000.00",
                    "totalLiab": "3696030000.00",
                    "totalStockholderEquity": "307242000.00",
                    "deferredLongTermLiab": "2398000.00",
                    "otherCurrentLiab": "307719000.00",
                    "commonStock": "4527000.00",
                    "capitalStock": "4527000.00",
                    "retainedEarnings": "-1782511000.00",
                    "otherLiab": "826829000.00",
                    "goodWill": null,
                    "otherAssets": "185163000.00",
                    "cash": "149550000.00",
                    "cashAndEquivalents": "149550000.00",
                    "totalCurrentLiabilities": "645289000.00",
                    "currentDeferredRevenue": "197128000.00",
                    "netDebt": "2074362000.00",
                    "shortTermDebt": "23847000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2223912000.00",
                    "otherStockholderEquity": "2085226000.00",
                    "propertyPlantEquipment": "3374643000.00",
                    "totalCurrentAssets": "443466000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "307242000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "89423000.00",
                    "longTermDebt": "2223912000.00",
                    "inventory": "134942000.00",
                    "accountsPayable": "272588000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4527000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1782511000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "185163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3559806000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2223912000.00",
                    "nonCurrentLiabilitiesOther": "46151000.00",
                    "nonCurrentLiabilitiesTotal": "3050741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2322233000.00",
                    "liabilitiesAndStockholdersEquity": "4003272000.00",
                    "cashAndShortTermInvestments": "149550000.00",
                    "propertyPlantAndEquipmentGross": "3374643000.00",
                    "propertyPlantAndEquipmentNet": "3374643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-201823000.00",
                    "netInvestedCapital": "2531154000.00",
                    "commonStockSharesOutstanding": "408131000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "3959086000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "78928000.00",
                    "totalLiab": "3602301000.00",
                    "totalStockholderEquity": "356785000.00",
                    "deferredLongTermLiab": "561784000.00",
                    "otherCurrentLiab": "260055000.00",
                    "commonStock": "4521000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1725324000.00",
                    "otherLiab": "817311000.00",
                    "goodWill": null,
                    "otherAssets": "169411000.00",
                    "cash": "95242000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "481144000.00",
                    "currentDeferredRevenue": "159008000.00",
                    "netDebt": "2175870000.00",
                    "shortTermDebt": "37478000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2271112000.00",
                    "otherStockholderEquity": "2077588000.00",
                    "propertyPlantEquipment": "3369448000.00",
                    "totalCurrentAssets": "420227000.00",
                    "longTermInvestments": "142220000.00",
                    "netTangibleAssets": "356785000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "92407000.00",
                    "longTermDebt": "2271112000.00",
                    "inventory": "153650000.00",
                    "accountsPayable": "188704000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2675633000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4521000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1725324000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "169411000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3538859000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2271112000.00",
                    "nonCurrentLiabilitiesOther": "288261000.00",
                    "nonCurrentLiabilitiesTotal": "3121157000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2314595000.00",
                    "liabilitiesAndStockholdersEquity": "3959086000.00",
                    "cashAndShortTermInvestments": "95242000.00",
                    "propertyPlantAndEquipmentGross": "3369448000.00",
                    "propertyPlantAndEquipmentNet": "3369448000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60917000.00",
                    "netInvestedCapital": "2627897000.00",
                    "commonStockSharesOutstanding": "407365000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3867593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43479000.00",
                    "totalLiab": "3427439000.00",
                    "totalStockholderEquity": "440154000.00",
                    "deferredLongTermLiab": "581688000.00",
                    "otherCurrentLiab": "198610000.00",
                    "commonStock": "4497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1634556000.00",
                    "otherLiab": "863309000.00",
                    "goodWill": null,
                    "otherAssets": "146389000.00",
                    "cash": "149027000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "460199000.00",
                    "currentDeferredRevenue": "203260000.00",
                    "netDebt": "1954873000.00",
                    "shortTermDebt": "8905000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "2103900000.00",
                    "otherStockholderEquity": "2070213000.00",
                    "propertyPlantEquipment": "3320913000.00",
                    "totalCurrentAssets": "400291000.00",
                    "longTermInvestments": "118461000.00",
                    "netTangibleAssets": "440154000.00",
                    "shortTermInvestments": "1034226000.00",
                    "netReceivables": "78813000.00",
                    "longTermDebt": "2103931000.00",
                    "inventory": "128972000.00",
                    "accountsPayable": "221430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4497000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1634556000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3467302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2103931000.00",
                    "nonCurrentLiabilitiesOther": "281621000.00",
                    "nonCurrentLiabilitiesTotal": "2967240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2307220000.00",
                    "liabilitiesAndStockholdersEquity": "3867593000.00",
                    "cashAndShortTermInvestments": "149027000.00",
                    "propertyPlantAndEquipmentGross": "3320913000.00",
                    "propertyPlantAndEquipmentNet": "3320913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59908000.00",
                    "netInvestedCapital": "2544085000.00",
                    "commonStockSharesOutstanding": "406388000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "4093501000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "64132000.00",
                    "totalLiab": "3667937000.00",
                    "totalStockholderEquity": "425564000.00",
                    "deferredLongTermLiab": "630439000.00",
                    "otherCurrentLiab": "158168000.00",
                    "commonStock": "4497000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1642512000.00",
                    "otherLiab": "890643000.00",
                    "goodWill": null,
                    "otherAssets": "116443000.00",
                    "cash": "300819000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "565210000.00",
                    "currentDeferredRevenue": "186630000.00",
                    "netDebt": "2060519000.00",
                    "shortTermDebt": "169905000.00",
                    "shortLongTermDebt": "169905000.00",
                    "shortLongTermDebtTotal": "2361338000.00",
                    "otherStockholderEquity": "2063579000.00",
                    "propertyPlantEquipment": "3366304000.00",
                    "totalCurrentAssets": "592466000.00",
                    "longTermInvestments": "108222000.00",
                    "netTangibleAssets": "425564000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "85283000.00",
                    "longTermDebt": "2191433000.00",
                    "inventory": "142232000.00",
                    "accountsPayable": "184086000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2449888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4497000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1642512000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "134731000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3501035000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2191433000.00",
                    "nonCurrentLiabilitiesOther": "280855000.00",
                    "nonCurrentLiabilitiesTotal": "3102727000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2300586000.00",
                    "liabilitiesAndStockholdersEquity": "4093501000.00",
                    "cashAndShortTermInvestments": "300819000.00",
                    "propertyPlantAndEquipmentGross": "3366304000.00",
                    "propertyPlantAndEquipmentNet": "3366304000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27256000.00",
                    "netInvestedCapital": "2616997000.00",
                    "commonStockSharesOutstanding": "405409000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "3986491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "70048000.00",
                    "totalLiab": "3532304000.00",
                    "totalStockholderEquity": "454187000.00",
                    "deferredLongTermLiab": "653397000.00",
                    "otherCurrentLiab": "187370000.00",
                    "commonStock": "4496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1605128000.00",
                    "otherLiab": "954654000.00",
                    "goodWill": null,
                    "otherAssets": "108052000.00",
                    "cash": "164091000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448919000.00",
                    "currentDeferredRevenue": "197935000.00",
                    "netDebt": "1999562000.00",
                    "shortTermDebt": "56000000.00",
                    "shortLongTermDebt": "56000000.00",
                    "shortLongTermDebtTotal": "2163653000.00",
                    "otherStockholderEquity": "2054819000.00",
                    "propertyPlantEquipment": "3378665000.00",
                    "totalCurrentAssets": "480999000.00",
                    "longTermInvestments": "99408000.00",
                    "netTangibleAssets": "454187000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "116561000.00",
                    "longTermDebt": "2107653000.00",
                    "inventory": "130299000.00",
                    "accountsPayable": "145670000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2343636000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4496000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1605128000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126827000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3505492000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2107653000.00",
                    "nonCurrentLiabilitiesOther": "322335000.00",
                    "nonCurrentLiabilitiesTotal": "3083385000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2291826000.00",
                    "liabilitiesAndStockholdersEquity": "3986491000.00",
                    "cashAndShortTermInvestments": "164091000.00",
                    "propertyPlantAndEquipmentGross": "3378665000.00",
                    "propertyPlantAndEquipmentNet": "3378665000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "32080000.00",
                    "netInvestedCapital": "2561840000.00",
                    "commonStockSharesOutstanding": "405195000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "4183962000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "29802000.00",
                    "totalLiab": "3538814000.00",
                    "totalStockholderEquity": "645148000.00",
                    "deferredLongTermLiab": "695657000.00",
                    "otherCurrentLiab": "287345000.00",
                    "commonStock": "4494000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1405737000.00",
                    "otherLiab": "941563000.00",
                    "goodWill": null,
                    "otherAssets": "106947000.00",
                    "cash": "126507000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "515837000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1934993000.00",
                    "shortTermDebt": "19587000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2079516000.00",
                    "otherStockholderEquity": "4272915000.00",
                    "propertyPlantEquipment": "3442937000.00",
                    "totalCurrentAssets": "614515000.00",
                    "longTermInvestments": "97855000.00",
                    "netTangibleAssets": "645148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "202402000.00",
                    "longTermDebt": "2059929000.00",
                    "inventory": "140068000.00",
                    "accountsPayable": "228492000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2226524000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4494000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1405737000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "126510000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3569447000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2059929000.00",
                    "nonCurrentLiabilitiesOther": "267391000.00",
                    "nonCurrentLiabilitiesTotal": "3022977000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2283398000.00",
                    "liabilitiesAndStockholdersEquity": "4183962000.00",
                    "cashAndShortTermInvestments": "126507000.00",
                    "propertyPlantAndEquipmentGross": "3442937000.00",
                    "propertyPlantAndEquipmentNet": "3442937000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "98678000.00",
                    "netInvestedCapital": "2706648000.00",
                    "commonStockSharesOutstanding": "404759000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4317232000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167762000.00",
                    "totalLiab": "3475530000.00",
                    "totalStockholderEquity": "841702000.00",
                    "deferredLongTermLiab": "664699000.00",
                    "otherCurrentLiab": "389618000.00",
                    "commonStock": "4458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1222970000.00",
                    "otherLiab": "906126000.00",
                    "goodWill": null,
                    "otherAssets": "88335000.00",
                    "cash": "224502000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "539101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1783561000.00",
                    "shortTermDebt": "8914000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2016977000.00",
                    "otherStockholderEquity": "4198193000.00",
                    "propertyPlantEquipment": "3642332000.00",
                    "totalCurrentAssets": "566557000.00",
                    "longTermInvestments": "45732000.00",
                    "netTangibleAssets": "841702000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "174293000.00",
                    "longTermDebt": "2008063000.00",
                    "inventory": "114412000.00",
                    "accountsPayable": "149483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2137979000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4458000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1222970000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2008063000.00",
                    "nonCurrentLiabilitiesOther": "263667000.00",
                    "nonCurrentLiabilitiesTotal": "2936429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2297221000.00",
                    "liabilitiesAndStockholdersEquity": "4317232000.00",
                    "cashAndShortTermInvestments": "224502000.00",
                    "propertyPlantAndEquipmentGross": "3642332000.00",
                    "propertyPlantAndEquipmentNet": "3642332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "401516000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "4468259000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77127000.00",
                    "totalLiab": "3577229000.00",
                    "totalStockholderEquity": "891030000.00",
                    "deferredLongTermLiab": "681507000.00",
                    "otherCurrentLiab": "227588000.00",
                    "commonStock": "4458000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1187197000.00",
                    "otherLiab": "976172000.00",
                    "goodWill": null,
                    "otherAssets": "98759000.00",
                    "cash": "203646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "472375000.00",
                    "currentDeferredRevenue": "288150000.00",
                    "netDebt": "1903850000.00",
                    "shortTermDebt": "1294000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2107496000.00",
                    "otherStockholderEquity": "4060407000.00",
                    "propertyPlantEquipment": "3799036000.00",
                    "totalCurrentAssets": "550028000.00",
                    "longTermInvestments": "47492000.00",
                    "netTangibleAssets": "891030000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "129037000.00",
                    "longTermDebt": "2106202000.00",
                    "inventory": "140218000.00",
                    "accountsPayable": "171495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1986638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4458000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1187197000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81357000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3918231000.00",
                    "capitalLeaseObligations": "1294000.00",
                    "longTermDebtTotal": "2106202000.00",
                    "nonCurrentLiabilitiesOther": "317145000.00",
                    "nonCurrentLiabilitiesTotal": "3104854000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2310776000.00",
                    "liabilitiesAndStockholdersEquity": "4468259000.00",
                    "cashAndShortTermInvestments": "203646000.00",
                    "propertyPlantAndEquipmentGross": "3799036000.00",
                    "propertyPlantAndEquipmentNet": "3799036000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "410992000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4465734000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "53334000.00",
                    "totalLiab": "3581523000.00",
                    "totalStockholderEquity": "884211000.00",
                    "deferredLongTermLiab": "703568000.00",
                    "otherCurrentLiab": "220888000.00",
                    "commonStock": "4456000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1203262000.00",
                    "otherLiab": "988881000.00",
                    "goodWill": null,
                    "otherAssets": "97015000.00",
                    "cash": "176908000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "442649000.00",
                    "currentDeferredRevenue": "252696000.00",
                    "netDebt": "1955450000.00",
                    "shortTermDebt": "3018000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2132358000.00",
                    "otherStockholderEquity": "3929184000.00",
                    "propertyPlantEquipment": "3847573000.00",
                    "totalCurrentAssets": "499714000.00",
                    "longTermInvestments": "35404000.00",
                    "netTangibleAssets": "884211000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "160944000.00",
                    "longTermDebt": "2129340000.00",
                    "inventory": "108528000.00",
                    "accountsPayable": "157373000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1846167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4456000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1203262000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "74737000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3966020000.00",
                    "capitalLeaseObligations": "3018000.00",
                    "longTermDebtTotal": "2129340000.00",
                    "nonCurrentLiabilitiesOther": "305966000.00",
                    "nonCurrentLiabilitiesTotal": "3138874000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2320024000.00",
                    "liabilitiesAndStockholdersEquity": "4465734000.00",
                    "cashAndShortTermInvestments": "176908000.00",
                    "propertyPlantAndEquipmentGross": "3847573000.00",
                    "propertyPlantAndEquipmentNet": "3847573000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "408230000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "4501856000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "58404000.00",
                    "totalLiab": "3625263000.00",
                    "totalStockholderEquity": "876593000.00",
                    "deferredLongTermLiab": "717428000.00",
                    "otherCurrentLiab": "55217000.00",
                    "commonStock": "4455000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1220099000.00",
                    "otherLiab": "994826000.00",
                    "goodWill": null,
                    "otherAssets": "72273000.00",
                    "cash": "134423000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413727000.00",
                    "currentDeferredRevenue": "181595000.00",
                    "netDebt": "2064219000.00",
                    "shortTermDebt": "2842000.00",
                    "shortLongTermDebt": "2842000.00",
                    "shortLongTermDebtTotal": "2198668000.00",
                    "otherStockholderEquity": "3792896000.00",
                    "propertyPlantEquipment": "3914803000.00",
                    "totalCurrentAssets": "484127000.00",
                    "longTermInvestments": "28913000.00",
                    "netTangibleAssets": "876593000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "186179000.00",
                    "longTermDebt": "2195826000.00",
                    "inventory": "87295000.00",
                    "accountsPayable": "174073000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1700659000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4455000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1220099000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69782000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4017729000.00",
                    "capitalLeaseObligations": "2842000.00",
                    "longTermDebtTotal": "2195826000.00",
                    "nonCurrentLiabilitiesOther": "298282000.00",
                    "nonCurrentLiabilitiesTotal": "3211536000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2329244000.00",
                    "liabilitiesAndStockholdersEquity": "4501856000.00",
                    "cashAndShortTermInvestments": "134423000.00",
                    "propertyPlantAndEquipmentGross": "3914803000.00",
                    "propertyPlantAndEquipmentNet": "3914803000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "401164000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4088189000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "196179000.00",
                    "totalLiab": "3146711000.00",
                    "totalStockholderEquity": "941478000.00",
                    "deferredLongTermLiab": "487360000.00",
                    "otherCurrentLiab": "207768000.00",
                    "commonStock": "4429000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1167193000.00",
                    "otherLiab": "641856000.00",
                    "goodWill": null,
                    "otherAssets": "66892000.00",
                    "cash": "173515000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "384308000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1947032000.00",
                    "shortTermDebt": "12172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2132719000.00",
                    "otherStockholderEquity": "3692489000.00",
                    "propertyPlantEquipment": "3459701000.00",
                    "totalCurrentAssets": "509700000.00",
                    "longTermInvestments": "85210000.00",
                    "netTangibleAssets": "941478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140006000.00",
                    "longTermDebt": "2120547000.00",
                    "inventory": "84827000.00",
                    "accountsPayable": "176540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1588247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4429000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1167193000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3578489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2120547000.00",
                    "nonCurrentLiabilitiesOther": "154496000.00",
                    "nonCurrentLiabilitiesTotal": "2762403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2341249000.00",
                    "liabilitiesAndStockholdersEquity": "4088189000.00",
                    "cashAndShortTermInvestments": "173515000.00",
                    "propertyPlantAndEquipmentGross": "3459701000.00",
                    "propertyPlantAndEquipmentNet": "3459701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "426826000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "4329464000.00",
                    "intangibleAssets": "252339000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "58949000.00",
                    "totalLiab": "3394531000.00",
                    "totalStockholderEquity": "934933000.00",
                    "deferredLongTermLiab": "512071000.00",
                    "otherCurrentLiab": "474527000.00",
                    "commonStock": "4429000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1352758000.00",
                    "otherLiab": "671548000.00",
                    "goodWill": "0.00",
                    "otherAssets": "90496000.00",
                    "cash": "192646000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "628449000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1901854000.00",
                    "shortTermDebt": "212217000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2306751000.00",
                    "otherStockholderEquity": "3753582000.00",
                    "propertyPlantEquipment": "3509537000.00",
                    "totalCurrentAssets": "640779000.00",
                    "longTermInvestments": "124999000.00",
                    "netTangibleAssets": "934933000.00",
                    "shortTermInvestments": "5376000.00",
                    "netReceivables": "252339000.00",
                    "longTermDebt": "2094534000.00",
                    "inventory": "90003000.00",
                    "accountsPayable": "153922000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1470320000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4429000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1352758000.00",
                    "treasuryStock": "-48707000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12677000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3688685000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2094534000.00",
                    "nonCurrentLiabilitiesOther": "159477000.00",
                    "nonCurrentLiabilitiesTotal": "2766082000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2331969000.00",
                    "liabilitiesAndStockholdersEquity": "4329464000.00",
                    "cashAndShortTermInvestments": "192646000.00",
                    "propertyPlantAndEquipmentGross": "3509537000.00",
                    "propertyPlantAndEquipmentNet": "3509537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "404536000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2903443000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "143153000.00",
                    "totalLiab": "2159312000.00",
                    "totalStockholderEquity": "744131000.00",
                    "deferredLongTermLiab": "476651000.00",
                    "otherCurrentLiab": "307929000.00",
                    "commonStock": "4076000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1226701000.00",
                    "otherLiab": "555137000.00",
                    "goodWill": "0.00",
                    "otherAssets": "71158000.00",
                    "cash": "116941000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "436400000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1050834000.00",
                    "shortTermDebt": "162329000.00",
                    "shortLongTermDebt": "1167775000.00",
                    "shortLongTermDebtTotal": "1330104000.00",
                    "otherStockholderEquity": "3359123000.00",
                    "propertyPlantEquipment": "2263064000.00",
                    "totalCurrentAssets": "417911000.00",
                    "longTermInvestments": "190712000.00",
                    "netTangibleAssets": "744131000.00",
                    "shortTermInvestments": "20377000.00",
                    "netReceivables": "157817000.00",
                    "longTermDebt": "1167775000.00",
                    "inventory": "71085000.00",
                    "accountsPayable": "128471000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1392367000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4076000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1226701000.00",
                    "treasuryStock": "-48707000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "222468000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2485532000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1167775000.00",
                    "nonCurrentLiabilitiesOther": "78486000.00",
                    "nonCurrentLiabilitiesTotal": "1722912000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2015463000.00",
                    "liabilitiesAndStockholdersEquity": "2903443000.00",
                    "cashAndShortTermInvestments": "116941000.00",
                    "propertyPlantAndEquipmentGross": "2263064000.00",
                    "propertyPlantAndEquipmentNet": "2263064000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "396826000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3030528000.00",
                    "intangibleAssets": "100174000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31311000.00",
                    "totalLiab": "2187124000.00",
                    "totalStockholderEquity": "843404000.00",
                    "deferredLongTermLiab": "486701000.00",
                    "otherCurrentLiab": "220275000.00",
                    "commonStock": "4050000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1123428000.00",
                    "otherLiab": "563420000.00",
                    "goodWill": "0.00",
                    "otherAssets": "84905000.00",
                    "cash": "198841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "358508000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1066355000.00",
                    "shortTermDebt": "84015000.00",
                    "shortLongTermDebt": "1265196000.00",
                    "shortLongTermDebtTotal": "1349211000.00",
                    "otherStockholderEquity": "3282685000.00",
                    "propertyPlantEquipment": "2306537000.00",
                    "totalCurrentAssets": "448875000.00",
                    "longTermInvestments": "219305000.00",
                    "netTangibleAssets": "843404000.00",
                    "shortTermInvestments": "35378000.00",
                    "netReceivables": "100174000.00",
                    "longTermDebt": "1265196000.00",
                    "inventory": "79710000.00",
                    "accountsPayable": "138233000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1319903000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "4050000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1123428000.00",
                    "treasuryStock": "-48707000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31746000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2581653000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1265196000.00",
                    "nonCurrentLiabilitiesOther": "76719000.00",
                    "nonCurrentLiabilitiesTotal": "1828616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2011489000.00",
                    "liabilitiesAndStockholdersEquity": "3030528000.00",
                    "cashAndShortTermInvestments": "198841000.00",
                    "propertyPlantAndEquipmentGross": "2306537000.00",
                    "propertyPlantAndEquipmentNet": "2306537000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "395600000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3192603000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139229000.00",
                    "totalLiab": "2295491000.00",
                    "totalStockholderEquity": "897112000.00",
                    "deferredLongTermLiab": "506757000.00",
                    "otherCurrentLiab": "286943000.00",
                    "commonStock": "3986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1073202000.00",
                    "otherLiab": "107416000.00",
                    "goodWill": "0.00",
                    "otherAssets": "341173000.00",
                    "cash": "233412000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "428730000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1049385000.00",
                    "shortTermDebt": "67531000.00",
                    "shortLongTermDebt": "1282797000.00",
                    "shortLongTermDebtTotal": "1350328000.00",
                    "otherStockholderEquity": "3233684000.00",
                    "propertyPlantEquipment": "2317828000.00",
                    "totalCurrentAssets": "533602000.00",
                    "longTermInvestments": "271494000.00",
                    "netTangibleAssets": "897112000.00",
                    "shortTermInvestments": "56380000.00",
                    "netReceivables": "160961000.00",
                    "longTermDebt": "1282797000.00",
                    "inventory": "71861000.00",
                    "accountsPayable": "141787000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1267356000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3986000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1073202000.00",
                    "treasuryStock": "-48197000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2659001000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1282797000.00",
                    "nonCurrentLiabilitiesOther": "77207000.00",
                    "nonCurrentLiabilitiesTotal": "1866761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2014525000.00",
                    "liabilitiesAndStockholdersEquity": "3192603000.00",
                    "cashAndShortTermInvestments": "233412000.00",
                    "propertyPlantAndEquipmentGross": "2317828000.00",
                    "propertyPlantAndEquipmentNet": "2317828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389149000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2970448000.00",
                    "intangibleAssets": "149301000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9359000.00",
                    "totalLiab": "1961205000.00",
                    "totalStockholderEquity": "1009243000.00",
                    "deferredLongTermLiab": "519147000.00",
                    "otherCurrentLiab": "182820000.00",
                    "commonStock": "3985000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-951123000.00",
                    "otherLiab": "85840000.00",
                    "goodWill": "0.00",
                    "otherAssets": "242898000.00",
                    "cash": "164162000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "283122000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "916238000.00",
                    "shortTermDebt": "9016000.00",
                    "shortLongTermDebt": "1080352000.00",
                    "shortLongTermDebtTotal": "1089368000.00",
                    "otherStockholderEquity": "3151279000.00",
                    "propertyPlantEquipment": "2258401000.00",
                    "totalCurrentAssets": "469149000.00",
                    "longTermInvestments": "172601000.00",
                    "netTangibleAssets": "1009243000.00",
                    "shortTermInvestments": "55852000.00",
                    "netReceivables": "149301000.00",
                    "longTermDebt": "1080352000.00",
                    "inventory": "74275000.00",
                    "accountsPayable": "100302000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1194898000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3985000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-951123000.00",
                    "treasuryStock": "-48197000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32557000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2501299000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1080352000.00",
                    "nonCurrentLiabilitiesOther": "78584000.00",
                    "nonCurrentLiabilitiesTotal": "1678083000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2004578000.00",
                    "liabilitiesAndStockholdersEquity": "2970448000.00",
                    "cashAndShortTermInvestments": "164162000.00",
                    "propertyPlantAndEquipmentGross": "2258401000.00",
                    "propertyPlantAndEquipmentNet": "2258401000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389058000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3076359000.00",
                    "intangibleAssets": "185822000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7491000.00",
                    "totalLiab": "2013506000.00",
                    "totalStockholderEquity": "1062853000.00",
                    "deferredLongTermLiab": "521288000.00",
                    "otherCurrentLiab": "193193000.00",
                    "commonStock": "3983000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-887718000.00",
                    "otherLiab": "85693000.00",
                    "goodWill": "0.00",
                    "otherAssets": "265459000.00",
                    "cash": "162474000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282340000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "965026000.00",
                    "shortTermDebt": "2932000.00",
                    "shortLongTermDebt": "1127503000.00",
                    "shortLongTermDebtTotal": "1130435000.00",
                    "otherStockholderEquity": "3069773000.00",
                    "propertyPlantEquipment": "2297425000.00",
                    "totalCurrentAssets": "513475000.00",
                    "longTermInvestments": "183565000.00",
                    "netTangibleAssets": "1062853000.00",
                    "shortTermInvestments": "40776000.00",
                    "netReceivables": "185822000.00",
                    "longTermDebt": "1127503000.00",
                    "inventory": "79871000.00",
                    "accountsPayable": "89147000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1123185000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3983000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-887718000.00",
                    "treasuryStock": "-48197000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45588000.00",
                    "deferredLongTermAssetCharges": "32427000.00",
                    "nonCurrentAssetsTotal": "2562884000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1127503000.00",
                    "nonCurrentLiabilitiesOther": "82375000.00",
                    "nonCurrentLiabilitiesTotal": "1731166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1994785000.00",
                    "liabilitiesAndStockholdersEquity": "3076359000.00",
                    "cashAndShortTermInvestments": "162474000.00",
                    "propertyPlantAndEquipmentGross": "2297425000.00",
                    "propertyPlantAndEquipmentNet": "2297425000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "387952000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3183049000.00",
                    "intangibleAssets": "200582000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6857000.00",
                    "totalLiab": "2121737000.00",
                    "totalStockholderEquity": "1061312000.00",
                    "deferredLongTermLiab": "511421000.00",
                    "otherCurrentLiab": "127030000.00",
                    "commonStock": "3968000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-879251000.00",
                    "otherLiab": "96186000.00",
                    "goodWill": "0.00",
                    "otherAssets": "292425000.00",
                    "cash": "153194000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "344752000.00",
                    "currentDeferredRevenue": "-33000.00",
                    "netDebt": "1021506000.00",
                    "shortTermDebt": "8916000.00",
                    "shortLongTermDebt": "8916000.00",
                    "shortLongTermDebtTotal": "1183593000.00",
                    "otherStockholderEquity": "2989053000.00",
                    "propertyPlantEquipment": "2344833000.00",
                    "totalCurrentAssets": "545791000.00",
                    "longTermInvestments": "189230000.00",
                    "netTangibleAssets": "1061312000.00",
                    "shortTermInvestments": "65835000.00",
                    "netReceivables": "200582000.00",
                    "longTermDebt": "1174677000.00",
                    "inventory": "84424000.00",
                    "accountsPayable": "217722000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1052458000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3968000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-879251000.00",
                    "treasuryStock": "-48115000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59038000.00",
                    "deferredLongTermAssetCharges": "39594000.00",
                    "nonCurrentAssetsTotal": "2637258000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1174677000.00",
                    "nonCurrentLiabilitiesOther": "90887000.00",
                    "nonCurrentLiabilitiesTotal": "1776985000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1984710000.00",
                    "liabilitiesAndStockholdersEquity": "3183049000.00",
                    "cashAndShortTermInvestments": "153194000.00",
                    "propertyPlantAndEquipmentGross": "2344833000.00",
                    "propertyPlantAndEquipmentNet": "2344833000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "387312000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3341465000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137793000.00",
                    "totalLiab": "2260266000.00",
                    "totalStockholderEquity": "1081199000.00",
                    "deferredLongTermLiab": "496344000.00",
                    "otherCurrentLiab": "149398000.00",
                    "commonStock": "3959000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-850410000.00",
                    "otherLiab": "86146000.00",
                    "goodWill": "0.00",
                    "otherAssets": "157386000.00",
                    "cash": "194057000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "370025000.00",
                    "currentDeferredRevenue": "-529000.00",
                    "netDebt": "1127817000.00",
                    "shortTermDebt": "19692000.00",
                    "shortLongTermDebt": "529000.00",
                    "shortLongTermDebtTotal": "1341566000.00",
                    "otherStockholderEquity": "2946779000.00",
                    "propertyPlantEquipment": "2708892000.00",
                    "totalCurrentAssets": "475187000.00",
                    "longTermInvestments": "49471000.00",
                    "netTangibleAssets": "1081199000.00",
                    "shortTermInvestments": "24506000.00",
                    "netReceivables": "143337000.00",
                    "longTermDebt": "1321874000.00",
                    "inventory": "74380000.00",
                    "accountsPayable": "220627000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1019129000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3959000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-850410000.00",
                    "treasuryStock": "-47597000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119559000.00",
                    "deferredLongTermAssetCharges": "37827000.00",
                    "nonCurrentAssetsTotal": "2866278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1321874000.00",
                    "nonCurrentLiabilitiesOther": "72023000.00",
                    "nonCurrentLiabilitiesTotal": "1890241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1975247000.00",
                    "liabilitiesAndStockholdersEquity": "3341465000.00",
                    "cashAndShortTermInvestments": "194057000.00",
                    "propertyPlantAndEquipmentGross": "2708892000.00",
                    "propertyPlantAndEquipmentNet": "2708892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "386214000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "3301817000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9602000.00",
                    "totalLiab": "2173571000.00",
                    "totalStockholderEquity": "1128246000.00",
                    "deferredLongTermLiab": "501168000.00",
                    "otherCurrentLiab": "108485000.00",
                    "commonStock": "3957000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-793710000.00",
                    "otherLiab": "88280000.00",
                    "goodWill": "0.00",
                    "otherAssets": "156998000.00",
                    "cash": "109040000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "282457000.00",
                    "currentDeferredRevenue": "-953000.00",
                    "netDebt": "1210060000.00",
                    "shortTermDebt": "8055000.00",
                    "shortLongTermDebt": "1321024000.00",
                    "shortLongTermDebtTotal": "1327149000.00",
                    "otherStockholderEquity": "2864394000.00",
                    "propertyPlantEquipment": "2758218000.00",
                    "totalCurrentAssets": "386601000.00",
                    "longTermInvestments": "58491000.00",
                    "netTangibleAssets": "1128246000.00",
                    "shortTermInvestments": "25588000.00",
                    "netReceivables": "91875000.00",
                    "longTermDebt": "1319094000.00",
                    "inventory": "82062000.00",
                    "accountsPayable": "173972000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-946395000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3957000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-793710000.00",
                    "treasuryStock": "-47597000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124393000.00",
                    "deferredLongTermAssetCharges": "32605000.00",
                    "nonCurrentAssetsTotal": "2915216000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1319094000.00",
                    "nonCurrentLiabilitiesOther": "70852000.00",
                    "nonCurrentLiabilitiesTotal": "1891114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1965596000.00",
                    "liabilitiesAndStockholdersEquity": "3301817000.00",
                    "cashAndShortTermInvestments": "109040000.00",
                    "propertyPlantAndEquipmentGross": "2758218000.00",
                    "propertyPlantAndEquipmentNet": "2758218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "386026000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "totalAssets": "3293262000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5781000.00",
                    "totalLiab": "2114566000.00",
                    "totalStockholderEquity": "1178696000.00",
                    "deferredLongTermLiab": "504289000.00",
                    "otherCurrentLiab": "147577000.00",
                    "commonStock": "3953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-733947000.00",
                    "otherLiab": "81897000.00",
                    "goodWill": "0.00",
                    "otherAssets": "153959000.00",
                    "cash": "112817000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "363332000.00",
                    "currentDeferredRevenue": "-1388000.00",
                    "netDebt": "1078517000.00",
                    "shortTermDebt": "6310000.00",
                    "shortLongTermDebt": "6310000.00",
                    "shortLongTermDebtTotal": "1197644000.00",
                    "otherStockholderEquity": "2838996000.00",
                    "propertyPlantEquipment": "2686129000.00",
                    "totalCurrentAssets": "453174000.00",
                    "longTermInvestments": "60600000.00",
                    "netTangibleAssets": "1178696000.00",
                    "shortTermInvestments": "27428000.00",
                    "netReceivables": "139347000.00",
                    "longTermDebt": "1191334000.00",
                    "inventory": "71078000.00",
                    "accountsPayable": "215755000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-930306000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3953000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-733947000.00",
                    "treasuryStock": "-47597000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123983000.00",
                    "deferredLongTermAssetCharges": "29976000.00",
                    "nonCurrentAssetsTotal": "2840088000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1191334000.00",
                    "nonCurrentLiabilitiesOther": "55611000.00",
                    "nonCurrentLiabilitiesTotal": "1751234000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1956287000.00",
                    "liabilitiesAndStockholdersEquity": "3293262000.00",
                    "cashAndShortTermInvestments": "112817000.00",
                    "propertyPlantAndEquipmentGross": "2686129000.00",
                    "propertyPlantAndEquipmentNet": "2686129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "384918000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "3234819000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11092000.00",
                    "totalLiab": "1958697000.00",
                    "totalStockholderEquity": "1276122000.00",
                    "deferredLongTermLiab": "510272000.00",
                    "otherCurrentLiab": "143577000.00",
                    "commonStock": "3942000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-623679000.00",
                    "otherLiab": "66441000.00",
                    "goodWill": "0.00",
                    "otherAssets": "128108000.00",
                    "cash": "212917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "380765000.00",
                    "currentDeferredRevenue": "-1413000.00",
                    "netDebt": "800679000.00",
                    "shortTermDebt": "1473000.00",
                    "shortLongTermDebt": "1473000.00",
                    "shortLongTermDebtTotal": "1015069000.00",
                    "otherStockholderEquity": "2810553000.00",
                    "propertyPlantEquipment": "2536252000.00",
                    "totalCurrentAssets": "570459000.00",
                    "longTermInvestments": "79188000.00",
                    "netTangibleAssets": "1276122000.00",
                    "shortTermInvestments": "28557000.00",
                    "netReceivables": "94870000.00",
                    "longTermDebt": "1013596000.00",
                    "inventory": "67227000.00",
                    "accountsPayable": "237188000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-914694000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3942000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-623679000.00",
                    "treasuryStock": "-47421000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97242000.00",
                    "deferredLongTermAssetCharges": "30866000.00",
                    "nonCurrentAssetsTotal": "2664360000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1013596000.00",
                    "nonCurrentLiabilitiesOther": "54064000.00",
                    "nonCurrentLiabilitiesTotal": "1577932000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1943280000.00",
                    "liabilitiesAndStockholdersEquity": "3234819000.00",
                    "cashAndShortTermInvestments": "212917000.00",
                    "propertyPlantAndEquipmentGross": "2536252000.00",
                    "propertyPlantAndEquipmentNet": "2536252000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "384435000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3203050000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "321112000.00",
                    "totalLiab": "1877537000.00",
                    "totalStockholderEquity": "1325513000.00",
                    "deferredLongTermLiab": "506385000.00",
                    "otherCurrentLiab": "161052000.00",
                    "commonStock": "3939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-564686000.00",
                    "otherLiab": "57729000.00",
                    "goodWill": "0.00",
                    "otherAssets": "146063000.00",
                    "cash": "275004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456741000.00",
                    "currentDeferredRevenue": "-1155000.00",
                    "netDebt": "585874000.00",
                    "shortTermDebt": "1155000.00",
                    "shortLongTermDebt": "1155000.00",
                    "shortLongTermDebtTotal": "862033000.00",
                    "otherStockholderEquity": "2770896000.00",
                    "propertyPlantEquipment": "2322839000.00",
                    "totalCurrentAssets": "734148000.00",
                    "longTermInvestments": "97543000.00",
                    "netTangibleAssets": "1325513000.00",
                    "shortTermInvestments": "28533000.00",
                    "netReceivables": "138032000.00",
                    "longTermDebt": "860878000.00",
                    "inventory": "85173000.00",
                    "accountsPayable": "295689000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-884636000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3939000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-564686000.00",
                    "treasuryStock": "-46929000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112854000.00",
                    "deferredLongTermAssetCharges": "33209000.00",
                    "nonCurrentAssetsTotal": "2468902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "860878000.00",
                    "nonCurrentLiabilitiesOther": "53533000.00",
                    "nonCurrentLiabilitiesTotal": "1420796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1933189000.00",
                    "liabilitiesAndStockholdersEquity": "3203050000.00",
                    "cashAndShortTermInvestments": "275004000.00",
                    "propertyPlantAndEquipmentGross": "2322839000.00",
                    "propertyPlantAndEquipmentNet": "2322839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "391983000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "totalAssets": "3105045000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32736000.00",
                    "totalLiab": "1816093000.00",
                    "totalStockholderEquity": "1288952000.00",
                    "deferredLongTermLiab": "401544000.00",
                    "otherCurrentLiab": "196016000.00",
                    "commonStock": "3939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-588686000.00",
                    "otherLiab": "63305000.00",
                    "goodWill": "0.00",
                    "otherAssets": "167102000.00",
                    "cash": "366035000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "455352000.00",
                    "currentDeferredRevenue": "-1386000.00",
                    "netDebt": "533320000.00",
                    "shortTermDebt": "1386000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "900741000.00",
                    "otherStockholderEquity": "2714421000.00",
                    "propertyPlantEquipment": "2120541000.00",
                    "totalCurrentAssets": "817402000.00",
                    "longTermInvestments": "97590000.00",
                    "netTangibleAssets": "1288952000.00",
                    "shortTermInvestments": "36770000.00",
                    "netReceivables": "129004000.00",
                    "longTermDebt": "899355000.00",
                    "inventory": "76366000.00",
                    "accountsPayable": "259336000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-840722000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3939000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-588686000.00",
                    "treasuryStock": "-46890000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152329000.00",
                    "deferredLongTermAssetCharges": "14773000.00",
                    "nonCurrentAssetsTotal": "2287643000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "899355000.00",
                    "nonCurrentLiabilitiesOther": "59842000.00",
                    "nonCurrentLiabilitiesTotal": "1360741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1920589000.00",
                    "liabilitiesAndStockholdersEquity": "3105045000.00",
                    "cashAndShortTermInvestments": "366035000.00",
                    "propertyPlantAndEquipmentGross": "2120541000.00",
                    "propertyPlantAndEquipmentNet": "2120541000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "390586000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2741263000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "19024000.00",
                    "totalLiab": "1526070000.00",
                    "totalStockholderEquity": "1215193000.00",
                    "deferredLongTermLiab": "366143000.00",
                    "otherCurrentLiab": "154246000.00",
                    "commonStock": "3937000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-648951000.00",
                    "otherLiab": "64993000.00",
                    "goodWill": "0.00",
                    "otherAssets": "144113000.00",
                    "cash": "252611000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "303965000.00",
                    "currentDeferredRevenue": "-924000.00",
                    "netDebt": "545932000.00",
                    "shortTermDebt": "924000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "799467000.00",
                    "otherStockholderEquity": "1859829000.00",
                    "propertyPlantEquipment": "1960681000.00",
                    "totalCurrentAssets": "636469000.00",
                    "longTermInvestments": "69173000.00",
                    "netTangibleAssets": "1215193000.00",
                    "shortTermInvestments": "31500000.00",
                    "netReceivables": "144422000.00",
                    "longTermDebt": "798543000.00",
                    "inventory": "70078000.00",
                    "accountsPayable": "149719000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "378000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3937000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-648951000.00",
                    "treasuryStock": "-46889000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "131598000.00",
                    "deferredLongTermAssetCharges": "12515000.00",
                    "nonCurrentAssetsTotal": "2104794000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "798543000.00",
                    "nonCurrentLiabilitiesOther": "57419000.00",
                    "nonCurrentLiabilitiesTotal": "1222105000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1906718000.00",
                    "liabilitiesAndStockholdersEquity": "2741263000.00",
                    "cashAndShortTermInvestments": "252611000.00",
                    "propertyPlantAndEquipmentGross": "1960681000.00",
                    "propertyPlantAndEquipmentNet": "1960681000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382138000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2821892000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29677000.00",
                    "totalLiab": "1536942000.00",
                    "totalStockholderEquity": "1284950000.00",
                    "deferredLongTermLiab": "354286000.00",
                    "otherCurrentLiab": "205856000.00",
                    "commonStock": "3931000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-573759000.00",
                    "otherLiab": "64073000.00",
                    "goodWill": "0.00",
                    "otherAssets": "169301000.00",
                    "cash": "360465000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "331970000.00",
                    "currentDeferredRevenue": "-973000.00",
                    "netDebt": "433969000.00",
                    "shortTermDebt": "973000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "795407000.00",
                    "otherStockholderEquity": "1854205000.00",
                    "propertyPlantEquipment": "1821154000.00",
                    "totalCurrentAssets": "831437000.00",
                    "longTermInvestments": "95796000.00",
                    "netTangibleAssets": "1284950000.00",
                    "shortTermInvestments": "15985000.00",
                    "netReceivables": "153229000.00",
                    "longTermDebt": "794434000.00",
                    "inventory": "73750000.00",
                    "accountsPayable": "126114000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "573000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3931000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-573759000.00",
                    "treasuryStock": "-31121000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158064000.00",
                    "deferredLongTermAssetCharges": "11237000.00",
                    "nonCurrentAssetsTotal": "1990455000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "794434000.00",
                    "nonCurrentLiabilitiesOther": "56252000.00",
                    "nonCurrentLiabilitiesTotal": "1204972000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1885326000.00",
                    "liabilitiesAndStockholdersEquity": "2821892000.00",
                    "cashAndShortTermInvestments": "360465000.00",
                    "propertyPlantAndEquipmentGross": "1821154000.00",
                    "propertyPlantAndEquipmentNet": "1821154000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "380355000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2972766000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "292101000.00",
                    "totalLiab": "1633807000.00",
                    "totalStockholderEquity": "1338959000.00",
                    "deferredLongTermLiab": "338029000.00",
                    "otherCurrentLiab": "264371000.00",
                    "commonStock": "3924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-494850000.00",
                    "otherLiab": "52806000.00",
                    "goodWill": "0.00",
                    "otherAssets": "177444000.00",
                    "cash": "554831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448771000.00",
                    "currentDeferredRevenue": "-721000.00",
                    "netDebt": "239438000.00",
                    "shortTermDebt": "721000.00",
                    "shortLongTermDebt": "721000.00",
                    "shortLongTermDebtTotal": "794990000.00",
                    "otherStockholderEquity": "1829118000.00",
                    "propertyPlantEquipment": "1784846000.00",
                    "totalCurrentAssets": "1010476000.00",
                    "longTermInvestments": "103384000.00",
                    "netTangibleAssets": "1338959000.00",
                    "shortTermInvestments": "15926000.00",
                    "netReceivables": "163544000.00",
                    "longTermDebt": "794269000.00",
                    "inventory": "55354000.00",
                    "accountsPayable": "184400000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "767000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3924000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-494850000.00",
                    "treasuryStock": "-31072000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168262000.00",
                    "deferredLongTermAssetCharges": "9182000.00",
                    "nonCurrentAssetsTotal": "1962290000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "794269000.00",
                    "nonCurrentLiabilitiesOther": "52738000.00",
                    "nonCurrentLiabilitiesTotal": "1185036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1860190000.00",
                    "liabilitiesAndStockholdersEquity": "2972766000.00",
                    "cashAndShortTermInvestments": "554831000.00",
                    "propertyPlantAndEquipmentGross": "1784846000.00",
                    "propertyPlantAndEquipmentNet": "1784846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385613000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "totalAssets": "2603207000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "20086000.00",
                    "totalLiab": "1412275000.00",
                    "totalStockholderEquity": "1190932000.00",
                    "deferredLongTermLiab": "271805000.00",
                    "otherCurrentLiab": "199126000.00",
                    "commonStock": "3924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-623621000.00",
                    "otherLiab": "57829000.00",
                    "goodWill": "0.00",
                    "otherAssets": "103245000.00",
                    "cash": "600626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "288964000.00",
                    "currentDeferredRevenue": "-1471000.00",
                    "netDebt": "193480000.00",
                    "shortTermDebt": "1994000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "796100000.00",
                    "otherStockholderEquity": "1809572000.00",
                    "propertyPlantEquipment": "1653601000.00",
                    "totalCurrentAssets": "846361000.00",
                    "longTermInvestments": "14016000.00",
                    "netTangibleAssets": "1190932000.00",
                    "shortTermInvestments": "34621000.00",
                    "netReceivables": "116135000.00",
                    "longTermDebt": "794106000.00",
                    "inventory": "57571000.00",
                    "accountsPayable": "89838000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1057000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3924000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-623621000.00",
                    "treasuryStock": "-31043000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "81478000.00",
                    "deferredLongTermAssetCharges": "21767000.00",
                    "nonCurrentAssetsTotal": "1756846000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "794106000.00",
                    "nonCurrentLiabilitiesOther": "57400000.00",
                    "nonCurrentLiabilitiesTotal": "1123311000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1840615000.00",
                    "liabilitiesAndStockholdersEquity": "2603207000.00",
                    "cashAndShortTermInvestments": "600626000.00",
                    "propertyPlantAndEquipmentGross": "1653601000.00",
                    "propertyPlantAndEquipmentNet": "1653601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382190000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "totalAssets": "2578056000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "51706000.00",
                    "totalLiab": "1425098000.00",
                    "totalStockholderEquity": "1152958000.00",
                    "deferredLongTermLiab": "238740000.00",
                    "otherCurrentLiab": "238210000.00",
                    "commonStock": "3923000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-642744000.00",
                    "otherLiab": "73393000.00",
                    "goodWill": "0.00",
                    "otherAssets": "108103000.00",
                    "cash": "621631000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "326938000.00",
                    "currentDeferredRevenue": "-1353000.00",
                    "netDebt": "178369000.00",
                    "shortTermDebt": "21380000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "821380000.00",
                    "otherStockholderEquity": "1790432000.00",
                    "propertyPlantEquipment": "1564404000.00",
                    "totalCurrentAssets": "905549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1152958000.00",
                    "shortTermInvestments": "19552000.00",
                    "netReceivables": "156957000.00",
                    "longTermDebt": "800000000.00",
                    "inventory": "39839000.00",
                    "accountsPayable": "88728000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1347000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3923000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-642744000.00",
                    "treasuryStock": "-31036000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87942000.00",
                    "deferredLongTermAssetCharges": "20161000.00",
                    "nonCurrentAssetsTotal": "1672507000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "800000000.00",
                    "nonCurrentLiabilitiesOther": "59420000.00",
                    "nonCurrentLiabilitiesTotal": "1098160000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1821468000.00",
                    "liabilitiesAndStockholdersEquity": "2578056000.00",
                    "cashAndShortTermInvestments": "621631000.00",
                    "propertyPlantAndEquipmentGross": "1564404000.00",
                    "propertyPlantAndEquipmentNet": "1564404000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "381818000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2413361000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37494000.00",
                    "totalLiab": "1328634000.00",
                    "totalStockholderEquity": "1084727000.00",
                    "deferredLongTermLiab": "209704000.00",
                    "otherCurrentLiab": "158631000.00",
                    "commonStock": "3920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-699251000.00",
                    "otherLiab": "60931000.00",
                    "goodWill": "0.00",
                    "otherAssets": "108451000.00",
                    "cash": "528028000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262194000.00",
                    "currentDeferredRevenue": "-2369000.00",
                    "netDebt": "271972000.00",
                    "shortTermDebt": "8107000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "808107000.00",
                    "otherStockholderEquity": "1778306000.00",
                    "propertyPlantEquipment": "1544821000.00",
                    "totalCurrentAssets": "760089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1084727000.00",
                    "shortTermInvestments": "20135000.00",
                    "netReceivables": "108626000.00",
                    "longTermDebt": "800000000.00",
                    "inventory": "42490000.00",
                    "accountsPayable": "103563000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "1752000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3920000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-699251000.00",
                    "treasuryStock": "-21129000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90466000.00",
                    "deferredLongTermAssetCharges": "17985000.00",
                    "nonCurrentAssetsTotal": "1653272000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "800000000.00",
                    "nonCurrentLiabilitiesOther": "56736000.00",
                    "nonCurrentLiabilitiesTotal": "1066440000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1799435000.00",
                    "liabilitiesAndStockholdersEquity": "2413361000.00",
                    "cashAndShortTermInvestments": "528028000.00",
                    "propertyPlantAndEquipmentGross": "1544821000.00",
                    "propertyPlantAndEquipmentNet": "1544821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "381472000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2345826000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27010000.00",
                    "totalLiab": "1353491000.00",
                    "totalStockholderEquity": "992335000.00",
                    "deferredLongTermLiab": "174037000.00",
                    "otherCurrentLiab": "125152000.00",
                    "commonStock": "3920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-774220000.00",
                    "otherLiab": "63941000.00",
                    "goodWill": "0.00",
                    "otherAssets": "87903000.00",
                    "cash": "598108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219324000.00",
                    "currentDeferredRevenue": "-2067000.00",
                    "netDebt": "301892000.00",
                    "shortTermDebt": "9940000.00",
                    "shortLongTermDebt": "902734000.00",
                    "shortLongTermDebtTotal": "909940000.00",
                    "otherStockholderEquity": "1760477000.00",
                    "propertyPlantEquipment": "1522962000.00",
                    "totalCurrentAssets": "734961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "992335000.00",
                    "shortTermInvestments": "21475000.00",
                    "netReceivables": "21326000.00",
                    "longTermDebt": "900000000.00",
                    "inventory": "47424000.00",
                    "accountsPayable": "94172000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2158000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3920000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-774220000.00",
                    "treasuryStock": "-21058000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71611000.00",
                    "deferredLongTermAssetCharges": "16292000.00",
                    "nonCurrentAssetsTotal": "1610865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "900000000.00",
                    "nonCurrentLiabilitiesOther": "60130000.00",
                    "nonCurrentLiabilitiesTotal": "1134167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1781535000.00",
                    "liabilitiesAndStockholdersEquity": "2345826000.00",
                    "cashAndShortTermInvestments": "598108000.00",
                    "propertyPlantAndEquipmentGross": "1522962000.00",
                    "propertyPlantAndEquipmentNet": "1522962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "377830000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2295079000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "11596000.00",
                    "totalLiab": "1324782000.00",
                    "totalStockholderEquity": "970297000.00",
                    "deferredLongTermLiab": "146528000.00",
                    "otherCurrentLiab": "125324000.00",
                    "commonStock": "3920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-778386000.00",
                    "otherLiab": "55447000.00",
                    "goodWill": "0.00",
                    "otherAssets": "83922000.00",
                    "cash": "440267000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "224142000.00",
                    "currentDeferredRevenue": "-3174000.00",
                    "netDebt": "459733000.00",
                    "shortTermDebt": "9458000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "909458000.00",
                    "otherStockholderEquity": "1742200000.00",
                    "propertyPlantEquipment": "1501714000.00",
                    "totalCurrentAssets": "709443000.00",
                    "longTermInvestments": "1583000.00",
                    "netTangibleAssets": "970297000.00",
                    "shortTermInvestments": "19377000.00",
                    "netReceivables": "189653000.00",
                    "longTermDebt": "900000000.00",
                    "inventory": "33118000.00",
                    "accountsPayable": "98818000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2563000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3920000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-778386000.00",
                    "treasuryStock": "-21027000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "69114000.00",
                    "deferredLongTermAssetCharges": "14808000.00",
                    "nonCurrentAssetsTotal": "1585636000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "900000000.00",
                    "nonCurrentLiabilitiesOther": "54112000.00",
                    "nonCurrentLiabilitiesTotal": "1100640000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1763227000.00",
                    "liabilitiesAndStockholdersEquity": "2295079000.00",
                    "cashAndShortTermInvestments": "440267000.00",
                    "propertyPlantAndEquipmentGross": "1501714000.00",
                    "propertyPlantAndEquipmentNet": "1501714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "377654000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2225730000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "14409000.00",
                    "totalLiab": "1224304000.00",
                    "totalStockholderEquity": "1001426000.00",
                    "deferredLongTermLiab": "130443000.00",
                    "otherCurrentLiab": "78812000.00",
                    "commonStock": "3919000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-733898000.00",
                    "otherLiab": "52296000.00",
                    "goodWill": "0.00",
                    "otherAssets": "91354000.00",
                    "cash": "508874000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "142767000.00",
                    "currentDeferredRevenue": "-2670000.00",
                    "netDebt": "391126000.00",
                    "shortTermDebt": "7000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "907000000.00",
                    "otherStockholderEquity": "1728437000.00",
                    "propertyPlantEquipment": "1481964000.00",
                    "totalCurrentAssets": "652412000.00",
                    "longTermInvestments": "2135000.00",
                    "netTangibleAssets": "1001426000.00",
                    "shortTermInvestments": "19376000.00",
                    "netReceivables": "45742000.00",
                    "longTermDebt": "900000000.00",
                    "inventory": "53482000.00",
                    "accountsPayable": "63955000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2968000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3919000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-733898000.00",
                    "treasuryStock": "-21024000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77701000.00",
                    "deferredLongTermAssetCharges": "13653000.00",
                    "nonCurrentAssetsTotal": "1573318000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "900000000.00",
                    "nonCurrentLiabilitiesOther": "51094000.00",
                    "nonCurrentLiabilitiesTotal": "1081537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1749461000.00",
                    "liabilitiesAndStockholdersEquity": "2225730000.00",
                    "cashAndShortTermInvestments": "508874000.00",
                    "propertyPlantAndEquipmentGross": "1481964000.00",
                    "propertyPlantAndEquipmentNet": "1481964000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "376563000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2358678000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10768000.00",
                    "totalLiab": "1291181000.00",
                    "totalStockholderEquity": "1067497000.00",
                    "deferredLongTermLiab": "117370000.00",
                    "otherCurrentLiab": "76344000.00",
                    "commonStock": "3914000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-663082000.00",
                    "otherLiab": "52467000.00",
                    "goodWill": "0.00",
                    "otherAssets": "89456000.00",
                    "cash": "497289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "125129000.00",
                    "currentDeferredRevenue": "-3944000.00",
                    "netDebt": "502711000.00",
                    "shortTermDebt": "18004000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1018004000.00",
                    "otherStockholderEquity": "1723339000.00",
                    "propertyPlantEquipment": "1542313000.00",
                    "totalCurrentAssets": "726909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1067497000.00",
                    "shortTermInvestments": "20455000.00",
                    "netReceivables": "137267000.00",
                    "longTermDebt": "1000000000.00",
                    "inventory": "30120000.00",
                    "accountsPayable": "48785000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3326000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3914000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-663082000.00",
                    "treasuryStock": "-8480000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77368000.00",
                    "deferredLongTermAssetCharges": "12088000.00",
                    "nonCurrentAssetsTotal": "1631769000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000000.00",
                    "nonCurrentLiabilitiesOther": "48682000.00",
                    "nonCurrentLiabilitiesTotal": "1166052000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1731819000.00",
                    "liabilitiesAndStockholdersEquity": "2358678000.00",
                    "cashAndShortTermInvestments": "497289000.00",
                    "propertyPlantAndEquipmentGross": "1542313000.00",
                    "propertyPlantAndEquipmentNet": "1542313000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "375651000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2366123000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10470000.00",
                    "totalLiab": "1337217000.00",
                    "totalStockholderEquity": "1028906000.00",
                    "deferredLongTermLiab": "107363000.00",
                    "otherCurrentLiab": "61398000.00",
                    "commonStock": "3914000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-683176000.00",
                    "otherLiab": "42827000.00",
                    "goodWill": "0.00",
                    "otherAssets": "90243000.00",
                    "cash": "515164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "484836000.00",
                    "shortTermDebt": "20377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1020377000.00",
                    "otherStockholderEquity": "1704483000.00",
                    "propertyPlantEquipment": "1525762000.00",
                    "totalCurrentAssets": "750118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1028906000.00",
                    "shortTermInvestments": "21341000.00",
                    "netReceivables": "134216000.00",
                    "longTermDebt": "1000000000.00",
                    "inventory": "33281000.00",
                    "accountsPayable": "128855000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3685000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3914000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-683176000.00",
                    "treasuryStock": "-8397000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80098000.00",
                    "deferredLongTermAssetCharges": "10145000.00",
                    "nonCurrentAssetsTotal": "1616005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000000.00",
                    "nonCurrentLiabilitiesOther": "39601000.00",
                    "nonCurrentLiabilitiesTotal": "1146964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1712880000.00",
                    "liabilitiesAndStockholdersEquity": "2366123000.00",
                    "cashAndShortTermInvestments": "515164000.00",
                    "propertyPlantAndEquipmentGross": "1525762000.00",
                    "propertyPlantAndEquipmentNet": "1525762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "375284000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "2319160000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "9801000.00",
                    "totalLiab": "1346936000.00",
                    "totalStockholderEquity": "972224000.00",
                    "deferredLongTermLiab": "94121000.00",
                    "otherCurrentLiab": "89415000.00",
                    "commonStock": "3914000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-714782000.00",
                    "otherLiab": "41263000.00",
                    "goodWill": "0.00",
                    "otherAssets": "86689000.00",
                    "cash": "399650000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217646000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "600350000.00",
                    "shortTermDebt": "24722000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1024722000.00",
                    "otherStockholderEquity": "1679275000.00",
                    "propertyPlantEquipment": "1490400000.00",
                    "totalCurrentAssets": "742071000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "972224000.00",
                    "shortTermInvestments": "21336000.00",
                    "netReceivables": "222067000.00",
                    "longTermDebt": "1000000000.00",
                    "inventory": "37992000.00",
                    "accountsPayable": "128231000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3817000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3914000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-714782000.00",
                    "treasuryStock": "-8394000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "77939000.00",
                    "deferredLongTermAssetCharges": "8750000.00",
                    "nonCurrentAssetsTotal": "1577089000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000000.00",
                    "nonCurrentLiabilitiesOther": "35169000.00",
                    "nonCurrentLiabilitiesTotal": "1129290000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1687669000.00",
                    "liabilitiesAndStockholdersEquity": "2319160000.00",
                    "cashAndShortTermInvestments": "399650000.00",
                    "propertyPlantAndEquipmentGross": "1490400000.00",
                    "propertyPlantAndEquipmentNet": "1490400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "373448000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "2461653000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "96004000.00",
                    "totalLiab": "1472410000.00",
                    "totalStockholderEquity": "989243000.00",
                    "deferredLongTermLiab": "81559000.00",
                    "otherCurrentLiab": "53256000.00",
                    "commonStock": "3914000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-678532000.00",
                    "otherLiab": "37728000.00",
                    "goodWill": "0.00",
                    "otherAssets": "63033000.00",
                    "cash": "629951000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "248064000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "480049000.00",
                    "shortTermDebt": "21910000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1131910000.00",
                    "otherStockholderEquity": "1659911000.00",
                    "propertyPlantEquipment": "1459912000.00",
                    "totalCurrentAssets": "938708000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "989243000.00",
                    "shortTermInvestments": "22954000.00",
                    "netReceivables": "162327000.00",
                    "longTermDebt": "1110000000.00",
                    "inventory": "50426000.00",
                    "accountsPayable": "194808000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3950000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3914000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-678532000.00",
                    "treasuryStock": "-8391000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "55513000.00",
                    "deferredLongTermAssetCharges": "7520000.00",
                    "nonCurrentAssetsTotal": "1522945000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1110000000.00",
                    "nonCurrentLiabilitiesOther": "32787000.00",
                    "nonCurrentLiabilitiesTotal": "1224346000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1668302000.00",
                    "liabilitiesAndStockholdersEquity": "2461653000.00",
                    "cashAndShortTermInvestments": "629951000.00",
                    "propertyPlantAndEquipmentGross": "1459912000.00",
                    "propertyPlantAndEquipmentNet": "1459912000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "370720000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2465034000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "91586000.00",
                    "totalLiab": "1460345000.00",
                    "totalStockholderEquity": "1004689000.00",
                    "deferredLongTermLiab": "55668000.00",
                    "otherCurrentLiab": "63882000.00",
                    "commonStock": "3908000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-653689000.00",
                    "otherLiab": "37420000.00",
                    "goodWill": "0.00",
                    "otherAssets": "64935000.00",
                    "cash": "745288000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "265174000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "364712000.00",
                    "shortTermDebt": "24326000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1134326000.00",
                    "otherStockholderEquity": "1650734000.00",
                    "propertyPlantEquipment": "1393821000.00",
                    "totalCurrentAssets": "1006278000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1004689000.00",
                    "shortTermInvestments": "23675000.00",
                    "netReceivables": "129206000.00",
                    "longTermDebt": "1110000000.00",
                    "inventory": "40198000.00",
                    "accountsPayable": "201292000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3736000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3908000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-653689000.00",
                    "treasuryStock": "-6000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58052000.00",
                    "deferredLongTermAssetCharges": "6883000.00",
                    "nonCurrentAssetsTotal": "1458756000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1110000000.00",
                    "nonCurrentLiabilitiesOther": "29503000.00",
                    "nonCurrentLiabilitiesTotal": "1195171000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1650740000.00",
                    "liabilitiesAndStockholdersEquity": "2465034000.00",
                    "cashAndShortTermInvestments": "745288000.00",
                    "propertyPlantAndEquipmentGross": "1393821000.00",
                    "propertyPlantAndEquipmentNet": "1393821000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369227000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2551934000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102133000.00",
                    "totalLiab": "1531208000.00",
                    "totalStockholderEquity": "1020726000.00",
                    "deferredLongTermLiab": "56035000.00",
                    "otherCurrentLiab": "61601000.00",
                    "commonStock": "3905000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-616148000.00",
                    "otherLiab": "33993000.00",
                    "goodWill": "0.00",
                    "otherAssets": "62412000.00",
                    "cash": "673092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "436908000.00",
                    "shortTermDebt": "24407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1134407000.00",
                    "otherStockholderEquity": "1629447000.00",
                    "propertyPlantEquipment": "1377041000.00",
                    "totalCurrentAssets": "1112481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1020726000.00",
                    "shortTermInvestments": "23747000.00",
                    "netReceivables": "310155000.00",
                    "longTermDebt": "1110000000.00",
                    "inventory": "27101000.00",
                    "accountsPayable": "278006000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3522000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3905000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-616148000.00",
                    "treasuryStock": "-6000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58647000.00",
                    "deferredLongTermAssetCharges": "3765000.00",
                    "nonCurrentAssetsTotal": "1439453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1110000000.00",
                    "nonCurrentLiabilitiesOther": "25566000.00",
                    "nonCurrentLiabilitiesTotal": "1191601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1629453000.00",
                    "liabilitiesAndStockholdersEquity": "2551934000.00",
                    "cashAndShortTermInvestments": "673092000.00",
                    "propertyPlantAndEquipmentGross": "1377041000.00",
                    "propertyPlantAndEquipmentNet": "1377041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369227000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2290827000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "88809000.00",
                    "totalLiab": "1326126000.00",
                    "totalStockholderEquity": "964701000.00",
                    "deferredLongTermLiab": "22187000.00",
                    "otherCurrentLiab": "71432000.00",
                    "commonStock": "3902000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-650471000.00",
                    "otherLiab": "44957000.00",
                    "goodWill": "0.00",
                    "otherAssets": "62838000.00",
                    "cash": "656442000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "268656000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343558000.00",
                    "shortTermDebt": "30023000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1030023000.00",
                    "otherStockholderEquity": "1607748000.00",
                    "propertyPlantEquipment": "1131006000.00",
                    "totalCurrentAssets": "1096983000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "964701000.00",
                    "shortTermInvestments": "22949000.00",
                    "netReceivables": "318722000.00",
                    "longTermDebt": "1000000000.00",
                    "inventory": "33010000.00",
                    "accountsPayable": "197224000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3522000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3902000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-650471000.00",
                    "treasuryStock": "-6000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "60541000.00",
                    "deferredLongTermAssetCharges": "2297000.00",
                    "nonCurrentAssetsTotal": "1193844000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000000.00",
                    "nonCurrentLiabilitiesOther": "35283000.00",
                    "nonCurrentLiabilitiesTotal": "1057470000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1607754000.00",
                    "liabilitiesAndStockholdersEquity": "2290827000.00",
                    "cashAndShortTermInvestments": "656442000.00",
                    "propertyPlantAndEquipmentGross": "1131006000.00",
                    "propertyPlantAndEquipmentNet": "1131006000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "369341000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "2414048000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "140128000.00",
                    "totalLiab": "1522460000.00",
                    "totalStockholderEquity": "891588000.00",
                    "deferredLongTermLiab": "24152000.00",
                    "otherCurrentLiab": "61462000.00",
                    "commonStock": "3901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-702247000.00",
                    "otherLiab": "32718000.00",
                    "goodWill": "0.00",
                    "otherAssets": "61505000.00",
                    "cash": "818279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177229000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "481721000.00",
                    "shortTermDebt": "35865000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1335865000.00",
                    "otherStockholderEquity": "1587605000.00",
                    "propertyPlantEquipment": "1065232000.00",
                    "totalCurrentAssets": "1287311000.00",
                    "longTermInvestments": "770000.00",
                    "netTangibleAssets": "891588000.00",
                    "shortTermInvestments": "26214000.00",
                    "netReceivables": "286324000.00",
                    "longTermDebt": "1300000000.00",
                    "inventory": "42580000.00",
                    "accountsPayable": "115767000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2329000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3901000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-702247000.00",
                    "treasuryStock": "-6000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-30386000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1126737000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1300000000.00",
                    "nonCurrentLiabilitiesOther": "21079000.00",
                    "nonCurrentLiabilitiesTotal": "1345231000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1587611000.00",
                    "liabilitiesAndStockholdersEquity": "2414048000.00",
                    "cashAndShortTermInvestments": "818279000.00",
                    "propertyPlantAndEquipmentGross": "1065232000.00",
                    "propertyPlantAndEquipmentNet": "1065232000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389503358.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-06",
                    "currency_symbol": "USD",
                    "totalAssets": "1837311000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "117281000.00",
                    "totalLiab": "2521326000.00",
                    "totalStockholderEquity": "-684015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69678000.00",
                    "commonStock": "516000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-686577000.00",
                    "otherLiab": "35613000.00",
                    "goodWill": null,
                    "otherAssets": "84643000.00",
                    "cash": "290704000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177847000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1009296000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1300000000.00",
                    "otherStockholderEquity": "516000.00",
                    "propertyPlantEquipment": "1082275000.00",
                    "totalCurrentAssets": "670393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "232850000.00",
                    "longTermDebt": "1300000000.00",
                    "inventory": "29558000.00",
                    "accountsPayable": "108169000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2046000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "516000.00",
                    "preferredStockTotalEquity": "995353000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-18614000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1166918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2343479000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1837311000.00",
                    "cashAndShortTermInvestments": "290704000.00",
                    "propertyPlantAndEquipmentGross": "1082275000.00",
                    "propertyPlantAndEquipmentNet": "1082275000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374176471.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1691535000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "182878000.00",
                    "totalLiab": "1327440000.00",
                    "totalStockholderEquity": "364095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73562000.00",
                    "commonStock": "3742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-615515000.00",
                    "otherLiab": "32870000.00",
                    "goodWill": null,
                    "otherAssets": "133615000.00",
                    "cash": "100415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482057000.00",
                    "currentDeferredRevenue": "53208000.00",
                    "netDebt": "944585000.00",
                    "shortTermDebt": "245000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1045000000.00",
                    "otherStockholderEquity": "975280000.00",
                    "propertyPlantEquipment": "998000000.00",
                    "totalCurrentAssets": "559920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "238953000.00",
                    "longTermDebt": "800000000.00",
                    "inventory": "37674000.00",
                    "accountsPayable": "163495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3742000.00",
                    "preferredStockTotalEquity": "978506000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1131615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "845383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1691535000.00",
                    "cashAndShortTermInvestments": "100415000.00",
                    "propertyPlantAndEquipmentGross": "998000000.00",
                    "propertyPlantAndEquipmentNet": "998000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374176471.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374176471.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374176471.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374176471.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "1022057000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "975000.00",
                    "totalLiab": "426669000.00",
                    "totalStockholderEquity": "595388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41170000.00",
                    "commonStock": "516000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1369000.00",
                    "goodWill": null,
                    "otherAssets": "161322000.00",
                    "cash": "139505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139647000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "604007000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "285000000.00",
                    "inventory": "19621000.00",
                    "accountsPayable": "97837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "813244000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "415465000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "926000.00",
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51811000.00",
                    "commonStock": "266000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1611000.00",
                    "cash": "147794000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "68698000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "208146000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": "5377000.00",
                    "accountsPayable": "16812000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "totalAssets": "4696626000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "232884000.00",
                    "totalLiab": "4168036000.00",
                    "totalStockholderEquity": "528590000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234832000.00",
                    "commonStock": "5226000.00",
                    "capitalStock": "5226000.00",
                    "retainedEarnings": "-1782256000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "63435000.00",
                    "cash": "91518000.00",
                    "cashAndEquivalents": "91518000.00",
                    "totalCurrentLiabilities": "572307000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2973456000.00",
                    "shortTermDebt": "134920000.00",
                    "shortLongTermDebt": "132143000.00",
                    "shortLongTermDebtTotal": "3064974000.00",
                    "otherStockholderEquity": "2305620000.00",
                    "propertyPlantEquipment": "3743843000.00",
                    "totalCurrentAssets": "427874000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "103472000.00",
                    "longTermDebt": "2920616000.00",
                    "inventory": "172640000.00",
                    "accountsPayable": "202555000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "47268000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4268752000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2920616000.00",
                    "nonCurrentLiabilitiesOther": "42173000.00",
                    "nonCurrentLiabilitiesTotal": "3596878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2542627000.00",
                    "liabilitiesAndStockholdersEquity": "4696626000.00",
                    "cashAndShortTermInvestments": "91518000.00",
                    "propertyPlantAndEquipmentGross": "8580095000.00",
                    "propertyPlantAndEquipmentNet": "3733784000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-144433000.00",
                    "netInvestedCapital": "3581349000.00",
                    "commonStockSharesOutstanding": "478326000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "5308988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25330000.00",
                    "totalLiab": "4108564000.00",
                    "totalStockholderEquity": "1200424000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "188654000.00",
                    "commonStock": "5162000.00",
                    "capitalStock": "5162000.00",
                    "retainedEarnings": "-1082470000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "20366000.00",
                    "cash": "84972000.00",
                    "cashAndEquivalents": "84972000.00",
                    "totalCurrentLiabilities": "594948000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2675301000.00",
                    "shortTermDebt": "2816000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2760273000.00",
                    "otherStockholderEquity": "2277732000.00",
                    "propertyPlantEquipment": "4456515000.00",
                    "totalCurrentAssets": "446132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "164959000.00",
                    "longTermDebt": "2744712000.00",
                    "inventory": "170871000.00",
                    "accountsPayable": "349994000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "27638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4862856000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2744712000.00",
                    "nonCurrentLiabilitiesOther": "48585000.00",
                    "nonCurrentLiabilitiesTotal": "3513616000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2514739000.00",
                    "liabilitiesAndStockholdersEquity": "5308988000.00",
                    "cashAndShortTermInvestments": "84972000.00",
                    "propertyPlantAndEquipmentGross": "8795320000.00",
                    "propertyPlantAndEquipmentNet": "4444221000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-148816000.00",
                    "netInvestedCapital": "3945136000.00",
                    "commonStockSharesOutstanding": "476691000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "4938134000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54581000.00",
                    "totalLiab": "3905797000.00",
                    "totalStockholderEquity": "1032337000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "193677000.00",
                    "commonStock": "5044000.00",
                    "capitalStock": "5044000.00",
                    "retainedEarnings": "-1272321000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "14183000.00",
                    "cash": "95345000.00",
                    "cashAndEquivalents": "95345000.00",
                    "totalCurrentLiabilities": "554830000.00",
                    "currentDeferredRevenue": "-2492000.00",
                    "netDebt": "2295569000.00",
                    "shortTermDebt": "2492000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2390914000.00",
                    "otherStockholderEquity": "2299614000.00",
                    "propertyPlantEquipment": "4174463000.00",
                    "totalCurrentAssets": "422713000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "120733000.00",
                    "longTermDebt": "2390914000.00",
                    "inventory": "152054000.00",
                    "accountsPayable": "248912000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "352159000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4515421000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2390914000.00",
                    "nonCurrentLiabilitiesOther": "252156000.00",
                    "nonCurrentLiabilitiesTotal": "3350967000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2536621000.00",
                    "liabilitiesAndStockholdersEquity": "4938134000.00",
                    "cashAndShortTermInvestments": "95345000.00",
                    "propertyPlantAndEquipmentGross": "8088397000.00",
                    "propertyPlantAndEquipmentNet": "4160229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-132117000.00",
                    "netInvestedCapital": "3423251000.00",
                    "commonStockSharesOutstanding": "481070000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4579988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "32066000.00",
                    "totalLiab": "3792140000.00",
                    "totalStockholderEquity": "787848000.00",
                    "deferredLongTermLiab": "4640000.00",
                    "otherCurrentLiab": "203272000.00",
                    "commonStock": "5002000.00",
                    "capitalStock": "5002000.00",
                    "retainedEarnings": "-1485841000.00",
                    "otherLiab": "1003968000.00",
                    "goodWill": null,
                    "otherAssets": "268620000.00",
                    "cash": "183405000.00",
                    "cashAndEquivalents": "183405000.00",
                    "totalCurrentLiabilities": "574254000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2042506000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "2225911000.00",
                    "otherStockholderEquity": "2268687000.00",
                    "propertyPlantEquipment": "3842647000.00",
                    "totalCurrentAssets": "468721000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "787848000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "119735000.00",
                    "longTermDebt": "2195911000.00",
                    "inventory": "133515000.00",
                    "accountsPayable": "212275000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "268620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4111267000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2195911000.00",
                    "nonCurrentLiabilitiesOther": "553530000.00",
                    "nonCurrentLiabilitiesTotal": "3217886000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2505694000.00",
                    "liabilitiesAndStockholdersEquity": "4579988000.00",
                    "cashAndShortTermInvestments": "183405000.00",
                    "propertyPlantAndEquipmentGross": "7355499000.00",
                    "propertyPlantAndEquipmentNet": "3842647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-105533000.00",
                    "netInvestedCapital": "2225911000.00",
                    "commonStockSharesOutstanding": "474857000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "totalAssets": "4940651000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67559000.00",
                    "totalLiab": "4411414000.00",
                    "totalStockholderEquity": "529237000.00",
                    "deferredLongTermLiab": "1090000.00",
                    "otherCurrentLiab": "244303000.00",
                    "commonStock": "4962000.00",
                    "capitalStock": "4962000.00",
                    "retainedEarnings": "-1712392000.00",
                    "otherLiab": "1289967000.00",
                    "goodWill": null,
                    "otherAssets": "214712000.00",
                    "cash": "131620000.00",
                    "cashAndEquivalents": "131620000.00",
                    "totalCurrentLiabilities": "530952000.00",
                    "currentDeferredRevenue": "250670000.00",
                    "netDebt": "2488875000.00",
                    "shortTermDebt": "30000000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "2620495000.00",
                    "otherStockholderEquity": "2236667000.00",
                    "propertyPlantEquipment": "4183987000.00",
                    "totalCurrentAssets": "541952000.00",
                    "longTermInvestments": "192176000.00",
                    "netTangibleAssets": "529237000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "177526000.00",
                    "longTermDebt": "2590495000.00",
                    "inventory": "165247000.00",
                    "accountsPayable": "184403000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4962000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1712392000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "214712000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4398699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2590495000.00",
                    "nonCurrentLiabilitiesOther": "578929000.00",
                    "nonCurrentLiabilitiesTotal": "3880462000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2473674000.00",
                    "liabilitiesAndStockholdersEquity": "4940651000.00",
                    "cashAndShortTermInvestments": "131620000.00",
                    "propertyPlantAndEquipmentGross": "4183987000.00",
                    "propertyPlantAndEquipmentNet": "4183987000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11000000.00",
                    "netInvestedCapital": "2590495000.00",
                    "commonStockSharesOutstanding": "416943000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "3867593000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "43479000.00",
                    "totalLiab": "3427439000.00",
                    "totalStockholderEquity": "440154000.00",
                    "deferredLongTermLiab": "581688000.00",
                    "otherCurrentLiab": "198610000.00",
                    "commonStock": "4497000.00",
                    "capitalStock": "4497000.00",
                    "retainedEarnings": "-1634556000.00",
                    "otherLiab": "863309000.00",
                    "goodWill": null,
                    "otherAssets": "146389000.00",
                    "cash": "149027000.00",
                    "cashAndEquivalents": "149027000.00",
                    "totalCurrentLiabilities": "460199000.00",
                    "currentDeferredRevenue": "203260000.00",
                    "netDebt": "1954873000.00",
                    "shortTermDebt": "7500000.00",
                    "shortLongTermDebt": "7500000.00",
                    "shortLongTermDebtTotal": "2103900000.00",
                    "otherStockholderEquity": "2070213000.00",
                    "propertyPlantEquipment": "3320913000.00",
                    "totalCurrentAssets": "400291000.00",
                    "longTermInvestments": "118461000.00",
                    "netTangibleAssets": "440154000.00",
                    "shortTermInvestments": "1034226000.00",
                    "netReceivables": "78813000.00",
                    "longTermDebt": "2103931000.00",
                    "inventory": "128972000.00",
                    "accountsPayable": "221430000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4497000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1634556000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "146389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3467302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2103931000.00",
                    "nonCurrentLiabilitiesOther": "281621000.00",
                    "nonCurrentLiabilitiesTotal": "2967240000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2307220000.00",
                    "liabilitiesAndStockholdersEquity": "3867593000.00",
                    "cashAndShortTermInvestments": "149027000.00",
                    "propertyPlantAndEquipmentGross": "3320913000.00",
                    "propertyPlantAndEquipmentNet": "3320913000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-59908000.00",
                    "netInvestedCapital": "2544085000.00",
                    "commonStockSharesOutstanding": "405212000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "4317232000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "167762000.00",
                    "totalLiab": "3475530000.00",
                    "totalStockholderEquity": "841702000.00",
                    "deferredLongTermLiab": "664699000.00",
                    "otherCurrentLiab": "389618000.00",
                    "commonStock": "4458000.00",
                    "capitalStock": "4458000.00",
                    "retainedEarnings": "-1222970000.00",
                    "otherLiab": "906126000.00",
                    "goodWill": null,
                    "otherAssets": "88335000.00",
                    "cash": "224502000.00",
                    "cashAndEquivalents": "224502000.00",
                    "totalCurrentLiabilities": "539101000.00",
                    "currentDeferredRevenue": "-1139000.00",
                    "netDebt": "1783561000.00",
                    "shortTermDebt": "1139000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2009202000.00",
                    "otherStockholderEquity": "2060213999.00",
                    "propertyPlantEquipment": "3642332000.00",
                    "totalCurrentAssets": "566557000.00",
                    "longTermInvestments": "45732000.00",
                    "netTangibleAssets": "841702000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "174293000.00",
                    "longTermDebt": "2008063000.00",
                    "inventory": "114412000.00",
                    "accountsPayable": "149483000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4458000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1222970000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75564000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750675000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2008063000.00",
                    "nonCurrentLiabilitiesOther": "263667000.00",
                    "nonCurrentLiabilitiesTotal": "2936429000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2297221000.00",
                    "liabilitiesAndStockholdersEquity": "4317232000.00",
                    "cashAndShortTermInvestments": "224502000.00",
                    "propertyPlantAndEquipmentGross": "3642332000.00",
                    "propertyPlantAndEquipmentNet": "3642332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27456000.00",
                    "netInvestedCapital": "2849765000.00",
                    "commonStockSharesOutstanding": "401368000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "4088189000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "196179000.00",
                    "totalLiab": "3146711000.00",
                    "totalStockholderEquity": "941478000.00",
                    "deferredLongTermLiab": "487360000.00",
                    "otherCurrentLiab": "207768000.00",
                    "commonStock": "4429000.00",
                    "capitalStock": "4429000.00",
                    "retainedEarnings": "-1167193000.00",
                    "otherLiab": "641856000.00",
                    "goodWill": null,
                    "otherAssets": "66892000.00",
                    "cash": "173515000.00",
                    "cashAndEquivalents": "173515000.00",
                    "totalCurrentLiabilities": "384308000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1947032000.00",
                    "shortTermDebt": "12172000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2132719000.00",
                    "otherStockholderEquity": "3692489000.00",
                    "propertyPlantEquipment": "3459701000.00",
                    "totalCurrentAssets": "509700000.00",
                    "longTermInvestments": "85210000.00",
                    "netTangibleAssets": "941478000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "140006000.00",
                    "longTermDebt": "2120547000.00",
                    "inventory": "84827000.00",
                    "accountsPayable": "176540000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1588247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "4429000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-1167193000.00",
                    "treasuryStock": "-237007000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118788000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3578489000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "2120547000.00",
                    "nonCurrentLiabilitiesOther": "154496000.00",
                    "nonCurrentLiabilitiesTotal": "2762403000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2341249000.00",
                    "liabilitiesAndStockholdersEquity": "4088189000.00",
                    "cashAndShortTermInvestments": "173515000.00",
                    "propertyPlantAndEquipmentGross": "3459701000.00",
                    "propertyPlantAndEquipmentNet": "3459701000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "125392000.00",
                    "netInvestedCapital": "3062025000.00",
                    "commonStockSharesOutstanding": "404585000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "totalAssets": "3192603000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "139229000.00",
                    "totalLiab": "2295491000.00",
                    "totalStockholderEquity": "897112000.00",
                    "deferredLongTermLiab": "506757000.00",
                    "otherCurrentLiab": "286943000.00",
                    "commonStock": "3986000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1073202000.00",
                    "otherLiab": "583964000.00",
                    "goodWill": "0.00",
                    "otherAssets": "104659000.00",
                    "cash": "233412000.00",
                    "cashAndEquivalents": "233412000.00",
                    "totalCurrentLiabilities": "428730000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1049385000.00",
                    "shortTermDebt": "67531000.00",
                    "shortLongTermDebt": "1282797000.00",
                    "shortLongTermDebtTotal": "1350328000.00",
                    "otherStockholderEquity": "3233684000.00",
                    "propertyPlantEquipment": "2317828000.00",
                    "totalCurrentAssets": "533602000.00",
                    "longTermInvestments": "271494000.00",
                    "netTangibleAssets": "897112000.00",
                    "shortTermInvestments": "56380000.00",
                    "netReceivables": "160961000.00",
                    "longTermDebt": "1282797000.00",
                    "inventory": "71861000.00",
                    "accountsPayable": "141787000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1267356000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3986000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-1073202000.00",
                    "treasuryStock": "-48197000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "341173000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2659001000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1282797000.00",
                    "nonCurrentLiabilitiesOther": "77207000.00",
                    "nonCurrentLiabilitiesTotal": "1866761000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "2014525000.00",
                    "liabilitiesAndStockholdersEquity": "3192603000.00",
                    "cashAndShortTermInvestments": "233412000.00",
                    "propertyPlantAndEquipmentGross": "2317828000.00",
                    "propertyPlantAndEquipmentNet": "2317828000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "104872000.00",
                    "netInvestedCapital": "2179912000.00",
                    "commonStockSharesOutstanding": "388375000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "totalAssets": "3341465000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137793000.00",
                    "totalLiab": "2260266000.00",
                    "totalStockholderEquity": "1081199000.00",
                    "deferredLongTermLiab": "496344000.00",
                    "otherCurrentLiab": "149398000.00",
                    "commonStock": "3959000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-850410000.00",
                    "otherLiab": "568367000.00",
                    "goodWill": "0.00",
                    "otherAssets": "156804000.00",
                    "cash": "194057000.00",
                    "cashAndEquivalents": "194057000.00",
                    "totalCurrentLiabilities": "370025000.00",
                    "currentDeferredRevenue": "-529000.00",
                    "netDebt": "1127817000.00",
                    "shortTermDebt": "19692000.00",
                    "shortLongTermDebt": "529000.00",
                    "shortLongTermDebtTotal": "1341566000.00",
                    "otherStockholderEquity": "2946779000.00",
                    "propertyPlantEquipment": "2708892000.00",
                    "totalCurrentAssets": "475187000.00",
                    "longTermInvestments": "49471000.00",
                    "netTangibleAssets": "1081199000.00",
                    "shortTermInvestments": "24506000.00",
                    "netReceivables": "143337000.00",
                    "longTermDebt": "1321874000.00",
                    "inventory": "74380000.00",
                    "accountsPayable": "220627000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1019129000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3959000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-850410000.00",
                    "treasuryStock": "-47597000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119559000.00",
                    "deferredLongTermAssetCharges": "37827000.00",
                    "nonCurrentAssetsTotal": "2866278000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1321874000.00",
                    "nonCurrentLiabilitiesOther": "72023000.00",
                    "nonCurrentLiabilitiesTotal": "1890241000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1975247000.00",
                    "liabilitiesAndStockholdersEquity": "3341465000.00",
                    "cashAndShortTermInvestments": "194057000.00",
                    "propertyPlantAndEquipmentGross": "2708892000.00",
                    "propertyPlantAndEquipmentNet": "2708892000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "385402000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "totalAssets": "3203050000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "321112000.00",
                    "totalLiab": "1877537000.00",
                    "totalStockholderEquity": "1325513000.00",
                    "deferredLongTermLiab": "506385000.00",
                    "otherCurrentLiab": "161052000.00",
                    "commonStock": "3939000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-564686000.00",
                    "otherLiab": "559918000.00",
                    "goodWill": "0.00",
                    "otherAssets": "86207000.00",
                    "cash": "275004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "456741000.00",
                    "currentDeferredRevenue": "-1155000.00",
                    "netDebt": "585874000.00",
                    "shortTermDebt": "1155000.00",
                    "shortLongTermDebt": "1155000.00",
                    "shortLongTermDebtTotal": "862033000.00",
                    "otherStockholderEquity": "2770896000.00",
                    "propertyPlantEquipment": "2322839000.00",
                    "totalCurrentAssets": "734148000.00",
                    "longTermInvestments": "97543000.00",
                    "netTangibleAssets": "1325513000.00",
                    "shortTermInvestments": "28533000.00",
                    "netReceivables": "138032000.00",
                    "longTermDebt": "860878000.00",
                    "inventory": "85173000.00",
                    "accountsPayable": "295689000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-884636000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3939000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-564686000.00",
                    "treasuryStock": "-46929000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112854000.00",
                    "deferredLongTermAssetCharges": "33209000.00",
                    "nonCurrentAssetsTotal": "2468902000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "860878000.00",
                    "nonCurrentLiabilitiesOther": "53533000.00",
                    "nonCurrentLiabilitiesTotal": "1420796000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1933189000.00",
                    "liabilitiesAndStockholdersEquity": "3203050000.00",
                    "cashAndShortTermInvestments": "275004000.00",
                    "propertyPlantAndEquipmentGross": "2322839000.00",
                    "propertyPlantAndEquipmentNet": "2322839000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "382610000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2972766000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "236747000.00",
                    "totalLiab": "1633807000.00",
                    "totalStockholderEquity": "1338959000.00",
                    "deferredLongTermLiab": "2846000.00",
                    "otherCurrentLiab": "234102000.00",
                    "commonStock": "3924000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-494850000.00",
                    "otherLiab": "52806000.00",
                    "goodWill": "0.00",
                    "otherAssets": "163270000.00",
                    "cash": "554831000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "448771000.00",
                    "currentDeferredRevenue": "-721000.00",
                    "netDebt": "239438000.00",
                    "shortTermDebt": "721000.00",
                    "shortLongTermDebt": "721000.00",
                    "shortLongTermDebtTotal": "794269000.00",
                    "otherStockholderEquity": "1829118000.00",
                    "propertyPlantEquipment": "1784846000.00",
                    "totalCurrentAssets": "1010476000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1338959000.00",
                    "shortTermInvestments": "15926000.00",
                    "netReceivables": "163544000.00",
                    "longTermDebt": "794269000.00",
                    "inventory": "55354000.00",
                    "accountsPayable": "184400000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "767000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3924000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "-31072000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "168262000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1962290000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1185036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2972766000.00",
                    "cashAndShortTermInvestments": "554831000.00",
                    "propertyPlantAndEquipmentGross": "1784846000.00",
                    "propertyPlantAndEquipmentNet": "1784846000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "386119000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "totalAssets": "2345826000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "27010000.00",
                    "totalLiab": "1353491000.00",
                    "totalStockholderEquity": "992335000.00",
                    "deferredLongTermLiab": "174037000.00",
                    "otherCurrentLiab": "125152000.00",
                    "commonStock": "3920000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-774220000.00",
                    "otherLiab": "63941000.00",
                    "goodWill": "0.00",
                    "otherAssets": "87903000.00",
                    "cash": "598108000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "219324000.00",
                    "currentDeferredRevenue": "-2067000.00",
                    "netDebt": "301892000.00",
                    "shortTermDebt": "9940000.00",
                    "shortLongTermDebt": "902734000.00",
                    "shortLongTermDebtTotal": "909940000.00",
                    "otherStockholderEquity": "1760477000.00",
                    "propertyPlantEquipment": "1522962000.00",
                    "totalCurrentAssets": "734961000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "992335000.00",
                    "shortTermInvestments": "21475000.00",
                    "netReceivables": "21326000.00",
                    "longTermDebt": "900000000.00",
                    "inventory": "47424000.00",
                    "accountsPayable": "94172000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "2158000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3920000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-774220000.00",
                    "treasuryStock": "-21058000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71611000.00",
                    "deferredLongTermAssetCharges": "16292000.00",
                    "nonCurrentAssetsTotal": "1610865000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "900000000.00",
                    "nonCurrentLiabilitiesOther": "60130000.00",
                    "nonCurrentLiabilitiesTotal": "1134167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1781535000.00",
                    "liabilitiesAndStockholdersEquity": "2345826000.00",
                    "cashAndShortTermInvestments": "598108000.00",
                    "propertyPlantAndEquipmentGross": "1522962000.00",
                    "propertyPlantAndEquipmentNet": "1522962000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "376819000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2366123000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10470000.00",
                    "totalLiab": "1337217000.00",
                    "totalStockholderEquity": "1028906000.00",
                    "deferredLongTermLiab": "107363000.00",
                    "otherCurrentLiab": "61398000.00",
                    "commonStock": "3914000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-683176000.00",
                    "otherLiab": "42827000.00",
                    "goodWill": "0.00",
                    "otherAssets": "90243000.00",
                    "cash": "515164000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190253000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "484836000.00",
                    "shortTermDebt": "20377000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1020377000.00",
                    "otherStockholderEquity": "1704483000.00",
                    "propertyPlantEquipment": "1525762000.00",
                    "totalCurrentAssets": "750118000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1028906000.00",
                    "shortTermInvestments": "21341000.00",
                    "netReceivables": "134216000.00",
                    "longTermDebt": "1000000000.00",
                    "inventory": "33281000.00",
                    "accountsPayable": "128855000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3685000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3914000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-683176000.00",
                    "treasuryStock": "-8397000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80098000.00",
                    "deferredLongTermAssetCharges": "10145000.00",
                    "nonCurrentAssetsTotal": "1616005000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000000.00",
                    "nonCurrentLiabilitiesOther": "39601000.00",
                    "nonCurrentLiabilitiesTotal": "1146964000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1712880000.00",
                    "liabilitiesAndStockholdersEquity": "2366123000.00",
                    "cashAndShortTermInvestments": "515164000.00",
                    "propertyPlantAndEquipmentGross": "1525762000.00",
                    "propertyPlantAndEquipmentNet": "1525762000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "371847000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-01",
                    "currency_symbol": "USD",
                    "totalAssets": "2551934000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "102133000.00",
                    "totalLiab": "1531208000.00",
                    "totalStockholderEquity": "1020726000.00",
                    "deferredLongTermLiab": "56035000.00",
                    "otherCurrentLiab": "61601000.00",
                    "commonStock": "3905000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-616148000.00",
                    "otherLiab": "33993000.00",
                    "goodWill": "0.00",
                    "otherAssets": "62412000.00",
                    "cash": "673092000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "339607000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "436908000.00",
                    "shortTermDebt": "24407000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1134407000.00",
                    "otherStockholderEquity": "1629447000.00",
                    "propertyPlantEquipment": "1377041000.00",
                    "totalCurrentAssets": "1112481000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1020726000.00",
                    "shortTermInvestments": "23747000.00",
                    "netReceivables": "310155000.00",
                    "longTermDebt": "1110000000.00",
                    "inventory": "27101000.00",
                    "accountsPayable": "278006000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "3522000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "3905000.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-616148000.00",
                    "treasuryStock": "-6000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "58647000.00",
                    "deferredLongTermAssetCharges": "3765000.00",
                    "nonCurrentAssetsTotal": "1439453000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1110000000.00",
                    "nonCurrentLiabilitiesOther": "25566000.00",
                    "nonCurrentLiabilitiesTotal": "1191601000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1629453000.00",
                    "liabilitiesAndStockholdersEquity": "2551934000.00",
                    "cashAndShortTermInvestments": "673092000.00",
                    "propertyPlantAndEquipmentGross": "1377041000.00",
                    "propertyPlantAndEquipmentNet": "1377041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "389881128.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1691535000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "102878000.00",
                    "totalLiab": "1327440000.00",
                    "totalStockholderEquity": "364095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73562000.00",
                    "commonStock": "3742000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-615515000.00",
                    "otherLiab": "32870000.00",
                    "goodWill": null,
                    "otherAssets": "111718000.00",
                    "cash": "100415000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "482057000.00",
                    "currentDeferredRevenue": "53208000.00",
                    "netDebt": "944585000.00",
                    "shortTermDebt": "245000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1045000000.00",
                    "otherStockholderEquity": "975610000.00",
                    "propertyPlantEquipment": "998000000.00",
                    "totalCurrentAssets": "559920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "80000000.00",
                    "netReceivables": "238953000.00",
                    "longTermDebt": "800000000.00",
                    "inventory": "37674000.00",
                    "accountsPayable": "163495000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "588000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3742000.00",
                    "preferredStockTotalEquity": "978506000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "133615000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1131615000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "845383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1691535000.00",
                    "cashAndShortTermInvestments": "100415000.00",
                    "propertyPlantAndEquipmentGross": "998000000.00",
                    "propertyPlantAndEquipmentNet": "998000000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374176471.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1022057000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "975000.00",
                    "totalLiab": "426669000.00",
                    "totalStockholderEquity": "595388000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41170000.00",
                    "commonStock": "516000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "1369000.00",
                    "goodWill": null,
                    "otherAssets": "119729000.00",
                    "cash": "139505000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "139647000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "604007000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "285000000.00",
                    "inventory": "19621000.00",
                    "accountsPayable": "97837000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": "813244000.00",
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1022057000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "374176471.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98645000.00",
                    "netBorrowings": "-155817000.00",
                    "totalCashFromFinancingActivities": "42892000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-225574000.00",
                    "changeInCash": "50803000.00",
                    "beginPeriodCashFlow": "117744000.00",
                    "endPeriodCashFlow": "168547000.00",
                    "totalCashFromOperatingActivities": "106556000.00",
                    "issuanceOfCapitalStock": "206440000.00",
                    "depreciation": "122465000.00",
                    "otherCashflowsFromInvestingActivities": "-98645000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-20550000.00",
                    "changeToAccountReceivables": "-3144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3016000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "25310000.00",
                    "stockBasedCompensation": "5950000.00",
                    "otherNonCashItems": "227418000.00",
                    "freeCashFlow": "19509000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70275000.00",
                    "netBorrowings": "75000000.00",
                    "totalCashFromFinancingActivities": "74655000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-377141000.00",
                    "changeInCash": "39680000.00",
                    "beginPeriodCashFlow": "78064000.00",
                    "endPeriodCashFlow": "117744000.00",
                    "totalCashFromOperatingActivities": "35300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145549000.00",
                    "otherCashflowsFromInvestingActivities": "-70275000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6548000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74655000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70275000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18563000.00",
                    "stockBasedCompensation": "6944000.00",
                    "otherNonCashItems": "267372000.00",
                    "freeCashFlow": "-34975000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "investments": "-71367000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-71367000.00",
                    "netBorrowings": "125000000.00",
                    "totalCashFromFinancingActivities": "125000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-124299000.00",
                    "changeInCash": "26065000.00",
                    "beginPeriodCashFlow": "51999000.00",
                    "endPeriodCashFlow": "78064000.00",
                    "totalCashFromOperatingActivities": "-27568000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "143403000.00",
                    "otherCashflowsFromInvestingActivities": "-71367000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-7584000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "125000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "71367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92977000.00",
                    "stockBasedCompensation": "5302000.00",
                    "otherNonCashItems": "-51024000.00",
                    "freeCashFlow": "-98935000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "investments": "-125264000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125264000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-87740000.00",
                    "changeInCash": "1903000.00",
                    "beginPeriodCashFlow": "50096000.00",
                    "endPeriodCashFlow": "51999000.00",
                    "totalCashFromOperatingActivities": "127168000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153157000.00",
                    "otherCashflowsFromInvestingActivities": "-42743000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "31994000.00",
                    "changeToAccountReceivables": "33395000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-100001000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "69512000.00",
                    "stockBasedCompensation": "7346000.00",
                    "otherNonCashItems": "-14932000.00",
                    "freeCashFlow": "44647000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "investments": "-134293000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-134293000.00",
                    "netBorrowings": "100000000.00",
                    "totalCashFromFinancingActivities": "100000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-110606000.00",
                    "changeInCash": "-35181000.00",
                    "beginPeriodCashFlow": "85277000.00",
                    "endPeriodCashFlow": "50096000.00",
                    "totalCashFromOperatingActivities": "-888000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "122551000.00",
                    "otherCashflowsFromInvestingActivities": "-44048000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-24452000.00",
                    "changeToAccountReceivables": "37264000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "90245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-27391000.00",
                    "stockBasedCompensation": "8361000.00",
                    "otherNonCashItems": "126937000.00",
                    "freeCashFlow": "-91133000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-191243000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-191243000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "48887000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-6579000.00",
                    "changeInCash": "33391000.00",
                    "beginPeriodCashFlow": "51886000.00",
                    "endPeriodCashFlow": "85277000.00",
                    "totalCashFromOperatingActivities": "175747000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "145024000.00",
                    "otherCashflowsFromInvestingActivities": "-29822000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7308000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1113000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161421000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21331000.00",
                    "stockBasedCompensation": "10102000.00",
                    "otherNonCashItems": "214347000.00",
                    "freeCashFlow": "14326000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "investments": "-219245000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-219245000.00",
                    "netBorrowings": "95340000.00",
                    "totalCashFromFinancingActivities": "90731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "37000.00",
                    "changeInCash": "-122232000.00",
                    "beginPeriodCashFlow": "173813000.00",
                    "endPeriodCashFlow": "51581000.00",
                    "totalCashFromOperatingActivities": "6282000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120728000.00",
                    "otherCashflowsFromInvestingActivities": "-2575000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5973000.00",
                    "changeToAccountReceivables": "-49810000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "459321000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "219245000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-164320000.00",
                    "stockBasedCompensation": "10034000.00",
                    "otherNonCashItems": "43756000.00",
                    "freeCashFlow": "-212963000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "investments": "-238218000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-238218000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-69234000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59770000.00",
                    "changeInCash": "-83795000.00",
                    "beginPeriodCashFlow": "257913000.00",
                    "endPeriodCashFlow": "174118000.00",
                    "totalCashFromOperatingActivities": "223657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92350000.00",
                    "otherCashflowsFromInvestingActivities": "-47000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "32808000.00",
                    "changeToAccountReceivables": "17568000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-19234000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "238171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50376000.00",
                    "stockBasedCompensation": "10500000.00",
                    "otherNonCashItems": "10661000.00",
                    "freeCashFlow": "-14514000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "investments": "-317350000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-317350000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "203939000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "91686000.00",
                    "changeInCash": "159152000.00",
                    "beginPeriodCashFlow": "98761000.00",
                    "endPeriodCashFlow": "257913000.00",
                    "totalCashFromOperatingActivities": "272563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "103327000.00",
                    "otherCashflowsFromInvestingActivities": "-2528000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-29155000.00",
                    "changeToAccountReceivables": "-1062000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-61491000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-30217000.00",
                    "stockBasedCompensation": "7328000.00",
                    "otherNonCashItems": "100439000.00",
                    "freeCashFlow": "-42259000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-336304000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-336304000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21681000.00",
                    "changeInCash": "-43397000.00",
                    "beginPeriodCashFlow": "142158000.00",
                    "endPeriodCashFlow": "98761000.00",
                    "totalCashFromOperatingActivities": "293776000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "337949000.00",
                    "otherCashflowsFromInvestingActivities": "-15615000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4099999.00",
                    "changeToAccountReceivables": "-10457000.00",
                    "salePurchaseOfStock": "11811000.00",
                    "otherCashflowsFromFinancingActivities": "-869000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "320689000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6357001.00",
                    "stockBasedCompensation": "10915000.00",
                    "otherNonCashItems": "-70411999.00",
                    "freeCashFlow": "-26913000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "investments": "-208384000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-208384000.00",
                    "netBorrowings": "12500000.00",
                    "totalCashFromFinancingActivities": "11966000.00",
                    "changeToOperatingActivities": "-987000.00",
                    "netIncome": "85185000.00",
                    "changeInCash": "53013000.00",
                    "beginPeriodCashFlow": "89145000.00",
                    "endPeriodCashFlow": "142158000.00",
                    "totalCashFromOperatingActivities": "249431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "134809000.00",
                    "otherCashflowsFromInvestingActivities": "-13337000.00",
                    "dividendsPaid": "166000.00",
                    "changeToInventory": "17057000.00",
                    "changeToAccountReceivables": "-22096000.00",
                    "salePurchaseOfStock": "-11811000.00",
                    "otherCashflowsFromFinancingActivities": "-534000.00",
                    "changeToNetincome": "30424000.00",
                    "capitalExpenditures": "195047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5039000.00",
                    "stockBasedCompensation": "10600000.00",
                    "otherNonCashItems": "23876000.00",
                    "freeCashFlow": "54384000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "investments": "-210806000.00",
                    "changeToLiabilities": "-85459000.00",
                    "totalCashflowsFromInvestingActivities": "-210806000.00",
                    "netBorrowings": "150000000.00",
                    "totalCashFromFinancingActivities": "149998000.00",
                    "changeToOperatingActivities": "-77797000.00",
                    "netIncome": "23345000.00",
                    "changeInCash": "-42698000.00",
                    "beginPeriodCashFlow": "131843000.00",
                    "endPeriodCashFlow": "89145000.00",
                    "totalCashFromOperatingActivities": "18110000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92443000.00",
                    "otherCashflowsFromInvestingActivities": "-48966000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": "-30253000.00",
                    "changeToAccountReceivables": "6055000.00",
                    "salePurchaseOfStock": "-23621000.00",
                    "otherCashflowsFromFinancingActivities": "149999000.00",
                    "changeToNetincome": "13034000.00",
                    "capitalExpenditures": "193182000",
                    "changeReceivables": "6055000.00",
                    "cashFlowsOtherOperating": "-1055000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-42698000.00",
                    "changeInWorkingCapital": "-111437000.00",
                    "stockBasedCompensation": "11105000.00",
                    "otherNonCashItems": "3651000.00",
                    "freeCashFlow": "-175072000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "investments": "-15671000.00",
                    "changeToLiabilities": "45738000.00",
                    "totalCashflowsFromInvestingActivities": "-239356000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-19475000.00",
                    "changeToOperatingActivities": "-77797000.00",
                    "netIncome": "83309000.00",
                    "changeInCash": "-54978000.00",
                    "beginPeriodCashFlow": "186821000.00",
                    "endPeriodCashFlow": "131843000.00",
                    "totalCashFromOperatingActivities": "203853000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "111925000.00",
                    "otherCashflowsFromInvestingActivities": "-15671000.00",
                    "dividendsPaid": "165000.00",
                    "changeToInventory": "-30583000.00",
                    "changeToAccountReceivables": "6055000.00",
                    "salePurchaseOfStock": "-11810000.00",
                    "otherCashflowsFromFinancingActivities": "-11810000.00",
                    "changeToNetincome": "-1246000.00",
                    "capitalExpenditures": "223685000",
                    "changeReceivables": "10275000.00",
                    "cashFlowsOtherOperating": "-15565000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-54978000.00",
                    "changeInWorkingCapital": "21222000.00",
                    "stockBasedCompensation": "10093000.00",
                    "otherNonCashItems": "-14664000.00",
                    "freeCashFlow": "-19832000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-229816000.00",
                    "changeToLiabilities": "-60492000.00",
                    "totalCashflowsFromInvestingActivities": "-229816000.00",
                    "netBorrowings": "-82500000.00",
                    "totalCashFromFinancingActivities": "-82500000.00",
                    "changeToOperatingActivities": "72158000.00",
                    "netIncome": "-114276000.00",
                    "changeInCash": "-45076000.00",
                    "beginPeriodCashFlow": "231897000.00",
                    "endPeriodCashFlow": "186821000.00",
                    "totalCashFromOperatingActivities": "267240000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "508657000.00",
                    "otherCashflowsFromInvestingActivities": "-34995000.00",
                    "dividendsPaid": "655000.00",
                    "changeToInventory": "14712000.00",
                    "changeToAccountReceivables": "14794000.00",
                    "salePurchaseOfStock": "-2753000.00",
                    "otherCashflowsFromFinancingActivities": "-82500000.00",
                    "changeToNetincome": "226486000.00",
                    "capitalExpenditures": "244821000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41172000.00",
                    "stockBasedCompensation": "8650000.00",
                    "otherNonCashItems": "-16921000.00",
                    "freeCashFlow": "22419000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "investments": "-16760000.00",
                    "changeToLiabilities": "-108304000.00",
                    "totalCashflowsFromInvestingActivities": "-239312000.00",
                    "netBorrowings": "-7500000.00",
                    "totalCashFromFinancingActivities": "-7500000.00",
                    "changeToOperatingActivities": "-95784000.00",
                    "netIncome": "222254000.00",
                    "changeInCash": "8238000.00",
                    "beginPeriodCashFlow": "223659000.00",
                    "endPeriodCashFlow": "231897000.00",
                    "totalCashFromOperatingActivities": "255050000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "108890000.00",
                    "otherCashflowsFromInvestingActivities": "-16750000.00",
                    "dividendsPaid": "655000.00",
                    "changeToInventory": "5021000.00",
                    "changeToAccountReceivables": "157624000.00",
                    "salePurchaseOfStock": "2753000.00",
                    "otherCashflowsFromFinancingActivities": "-2753000.00",
                    "changeToNetincome": "-48282000.00",
                    "capitalExpenditures": "222562000",
                    "changeReceivables": "157624000.00",
                    "cashFlowsOtherOperating": "-82153000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "8238000.00",
                    "changeInWorkingCapital": "52898000.00",
                    "stockBasedCompensation": "8767000.00",
                    "otherNonCashItems": "-137759000.00",
                    "freeCashFlow": "32488000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "investments": "-244115000.00",
                    "changeToLiabilities": "64794000.00",
                    "totalCashflowsFromInvestingActivities": "-244115000.00",
                    "netBorrowings": "-207500000.00",
                    "totalCashFromFinancingActivities": "-208063000.00",
                    "changeToOperatingActivities": "10682000.00",
                    "netIncome": "117173000.00",
                    "changeInCash": "-173620000.00",
                    "beginPeriodCashFlow": "397279000.00",
                    "endPeriodCashFlow": "223659000.00",
                    "totalCashFromOperatingActivities": "278558000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "124270000.00",
                    "otherCashflowsFromInvestingActivities": "-11428000.00",
                    "dividendsPaid": "13000.00",
                    "changeToInventory": "-1160000.00",
                    "changeToAccountReceivables": "-78803000.00",
                    "salePurchaseOfStock": "-2753000.00",
                    "otherCashflowsFromFinancingActivities": "-550000.00",
                    "changeToNetincome": "26433000.00",
                    "capitalExpenditures": "233158000",
                    "changeReceivables": "-78803000.00",
                    "cashFlowsOtherOperating": "-122030000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-173620000.00",
                    "changeInWorkingCapital": "10682000.00",
                    "stockBasedCompensation": "8737000.00",
                    "otherNonCashItems": "15336000.00",
                    "freeCashFlow": "45400000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "investments": "9388000.00",
                    "changeToLiabilities": "91751000.00",
                    "totalCashflowsFromInvestingActivities": "9388000.00",
                    "netBorrowings": "-113238000.00",
                    "totalCashFromFinancingActivities": "-116633000.00",
                    "changeToOperatingActivities": "65567000.00",
                    "netIncome": "1400000.00",
                    "changeInCash": "222383000.00",
                    "beginPeriodCashFlow": "174896000.00",
                    "endPeriodCashFlow": "397279000.00",
                    "totalCashFromOperatingActivities": "329628000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "161639000.00",
                    "otherCashflowsFromInvestingActivities": "118222000.00",
                    "dividendsPaid": "642000.00",
                    "changeToInventory": "-8238000.00",
                    "changeToAccountReceivables": "-24786000.00",
                    "salePurchaseOfStock": "-2753000.00",
                    "otherCashflowsFromFinancingActivities": "-5738000.00",
                    "changeToNetincome": "213711000.00",
                    "capitalExpenditures": "108834000",
                    "changeReceivables": "-24786000.00",
                    "cashFlowsOtherOperating": "-105849000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "222383000.00",
                    "changeInWorkingCapital": "32542999.00",
                    "stockBasedCompensation": "8392000.00",
                    "otherNonCashItems": "125654001.00",
                    "freeCashFlow": "220794000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-559142000.00",
                    "changeToLiabilities": "2186000.00",
                    "totalCashflowsFromInvestingActivities": "-559142000.00",
                    "netBorrowings": "220000000.00",
                    "totalCashFromFinancingActivities": "348693000.00",
                    "changeToOperatingActivities": "4980000.00",
                    "netIncome": "98716000.00",
                    "changeInCash": "20054000.00",
                    "beginPeriodCashFlow": "154842000.00",
                    "endPeriodCashFlow": "174896000.00",
                    "totalCashFromOperatingActivities": "230503000.00",
                    "issuanceOfCapitalStock": "136006000.00",
                    "depreciation": "177397000.00",
                    "otherCashflowsFromInvestingActivities": "1006000.00",
                    "dividendsPaid": "512000.00",
                    "changeToInventory": "9699000.00",
                    "changeToAccountReceivables": "-35783000.00",
                    "salePurchaseOfStock": "1100000.00",
                    "otherCashflowsFromFinancingActivities": "128693000.00",
                    "changeToNetincome": "-50590000.00",
                    "capitalExpenditures": "560148000",
                    "changeReceivables": "-35783000.00",
                    "cashFlowsOtherOperating": "170273000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "20054000.00",
                    "changeInWorkingCapital": "2794000.00",
                    "stockBasedCompensation": "7640000.00",
                    "otherNonCashItems": "-56044000.00",
                    "freeCashFlow": "-329645000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "investments": "-5531000.00",
                    "changeToLiabilities": "-128238000.00",
                    "totalCashflowsFromInvestingActivities": "-89447000.00",
                    "netBorrowings": "150000000.00",
                    "totalCashFromFinancingActivities": "149640000.00",
                    "changeToOperatingActivities": "-137331000.00",
                    "netIncome": "-28597000.00",
                    "changeInCash": "-38221000.00",
                    "beginPeriodCashFlow": "193063000.00",
                    "endPeriodCashFlow": "154842000.00",
                    "totalCashFromOperatingActivities": "-98414000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67511000.00",
                    "otherCashflowsFromInvestingActivities": "-2136000.00",
                    "dividendsPaid": "68000.00",
                    "changeToInventory": "-17728000.00",
                    "changeToAccountReceivables": "14902000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "-229000.00",
                    "changeToNetincome": "3000.00",
                    "capitalExpenditures": "87311000",
                    "changeReceivables": "14902000.00",
                    "cashFlowsOtherOperating": "-59907000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-38221000.00",
                    "changeInWorkingCapital": "-50628000.00",
                    "stockBasedCompensation": "8100000.00",
                    "otherNonCashItems": "-94800000.00",
                    "freeCashFlow": "-185725000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "investments": "-174201000.00",
                    "changeToLiabilities": "83884000.00",
                    "totalCashflowsFromInvestingActivities": "-174201000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-66061000.00",
                    "changeToOperatingActivities": "159858000.00",
                    "netIncome": "-57187000.00",
                    "changeInCash": "48619000.00",
                    "beginPeriodCashFlow": "144444000.00",
                    "endPeriodCashFlow": "193063000.00",
                    "totalCashFromOperatingActivities": "288881000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "153781000.00",
                    "otherCashflowsFromInvestingActivities": "-12464000.00",
                    "dividendsPaid": "14000.00",
                    "changeToInventory": "18493000.00",
                    "changeToAccountReceivables": "-87000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-16028000.00",
                    "changeToNetincome": "32429000.00",
                    "capitalExpenditures": "161737000",
                    "changeReceivables": "-87000.00",
                    "cashFlowsOtherOperating": "-59741000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "48619000.00",
                    "changeInWorkingCapital": "75974000.00",
                    "stockBasedCompensation": "7600000.00",
                    "otherNonCashItems": "108713000.00",
                    "freeCashFlow": "127144000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "investments": "-22416000.00",
                    "changeToLiabilities": "-54153000.00",
                    "totalCashflowsFromInvestingActivities": "-150587000.00",
                    "netBorrowings": "193341000.00",
                    "totalCashFromFinancingActivities": "191893000.00",
                    "changeToOperatingActivities": "-23836000.00",
                    "netIncome": "-90768000.00",
                    "changeInCash": "-5320000.00",
                    "beginPeriodCashFlow": "149764000.00",
                    "endPeriodCashFlow": "144444000.00",
                    "totalCashFromOperatingActivities": "-46626000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79112000.00",
                    "otherCashflowsFromInvestingActivities": "-21785001.00",
                    "dividendsPaid": "430000.00",
                    "changeToInventory": "-25045000.00",
                    "changeToAccountReceivables": "-13278000.00",
                    "salePurchaseOfStock": "-1018000.00",
                    "otherCashflowsFromFinancingActivities": "-1034000.00",
                    "changeToNetincome": "92913000.00",
                    "capitalExpenditures": "128802000",
                    "changeReceivables": "-13278000.00",
                    "cashFlowsOtherOperating": "-35407000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-5320000.00",
                    "changeInWorkingCapital": "-62159000.00",
                    "stockBasedCompensation": "8281000.00",
                    "otherNonCashItems": "18908000.00",
                    "freeCashFlow": "-175428000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-11538000.00",
                    "changeToLiabilities": "82974000.00",
                    "totalCashflowsFromInvestingActivities": "-76463000.00",
                    "netBorrowings": "-251352000.00",
                    "totalCashFromFinancingActivities": "-251449000.00",
                    "changeToOperatingActivities": "99270000.00",
                    "netIncome": "7956000.00",
                    "changeInCash": "-152424000.00",
                    "beginPeriodCashFlow": "302188000.00",
                    "endPeriodCashFlow": "149764000.00",
                    "totalCashFromOperatingActivities": "175488000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "162089000.00",
                    "otherCashflowsFromInvestingActivities": "85867000.00",
                    "dividendsPaid": "97000.00",
                    "changeToInventory": "7681000.00",
                    "changeToAccountReceivables": "76919000.00",
                    "salePurchaseOfStock": "4947000.00",
                    "otherCashflowsFromFinancingActivities": "-1352000.00",
                    "changeToNetincome": "-76923000.00",
                    "capitalExpenditures": "162330000",
                    "changeReceivables": "3986000.00",
                    "cashFlowsOtherOperating": "-12275000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-152424000.00",
                    "changeInWorkingCapital": "99270000.00",
                    "stockBasedCompensation": "6314000.00",
                    "otherNonCashItems": "-53839000.00",
                    "freeCashFlow": "13158000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "investments": "-11212000.00",
                    "changeToLiabilities": "8675000.00",
                    "totalCashflowsFromInvestingActivities": "-91697000.00",
                    "netBorrowings": "145566000.00",
                    "totalCashFromFinancingActivities": "145573000.00",
                    "changeToOperatingActivities": "14210000.00",
                    "netIncome": "-37384000.00",
                    "changeInCash": "137369000.00",
                    "beginPeriodCashFlow": "164819000.00",
                    "endPeriodCashFlow": "302188000.00",
                    "totalCashFromOperatingActivities": "83493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113486000.00",
                    "otherCashflowsFromInvestingActivities": "-11212000.00",
                    "dividendsPaid": "7000.00",
                    "changeToInventory": "-13133000.00",
                    "changeToAccountReceivables": "30514000.00",
                    "salePurchaseOfStock": "-4947000.00",
                    "otherCashflowsFromFinancingActivities": "-4434000.00",
                    "changeToNetincome": "-7472000.00",
                    "capitalExpenditures": "80485000",
                    "changeReceivables": "30514000.00",
                    "cashFlowsOtherOperating": "-11193000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "137369000.00",
                    "changeInWorkingCapital": "31591000.00",
                    "stockBasedCompensation": "8700000.00",
                    "otherNonCashItems": "-32900000.00",
                    "freeCashFlow": "3008000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "investments": "-18379000.00",
                    "changeToLiabilities": "-151378000.00",
                    "totalCashflowsFromInvestingActivities": "-69904000.00",
                    "netBorrowings": "99864000.00",
                    "totalCashFromFinancingActivities": "149839000.00",
                    "changeToOperatingActivities": "-78364000.00",
                    "netIncome": "-199391000.00",
                    "changeInCash": "34062000.00",
                    "beginPeriodCashFlow": "130757000.00",
                    "endPeriodCashFlow": "164819000.00",
                    "totalCashFromOperatingActivities": "-45873000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230971000.00",
                    "otherCashflowsFromInvestingActivities": "-18379000.00",
                    "dividendsPaid": "25000.00",
                    "changeToInventory": "9408000.00",
                    "changeToAccountReceivables": "-25919000.00",
                    "salePurchaseOfStock": "-4947000.00",
                    "otherCashflowsFromFinancingActivities": "49864000.00",
                    "changeToNetincome": "61908000.00",
                    "capitalExpenditures": "51525000",
                    "changeReceivables": "84525000.00",
                    "cashFlowsOtherOperating": "25006000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "34062000.00",
                    "changeInWorkingCapital": "-67253000.00",
                    "stockBasedCompensation": "8347000.00",
                    "otherNonCashItems": "29980000.00",
                    "freeCashFlow": "-97398000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "investments": "-23983000.00",
                    "changeToLiabilities": "-10309000.00",
                    "totalCashflowsFromInvestingActivities": "-107523000.00",
                    "netBorrowings": "50000000.00",
                    "totalCashFromFinancingActivities": "25897000.00",
                    "changeToOperatingActivities": "-82974000.00",
                    "netIncome": "-182767000.00",
                    "changeInCash": "-98589000.00",
                    "beginPeriodCashFlow": "229346000.00",
                    "endPeriodCashFlow": "130757000.00",
                    "totalCashFromOperatingActivities": "-16963000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95585000.00",
                    "otherCashflowsFromInvestingActivities": "-22270000.00",
                    "dividendsPaid": "19156000.00",
                    "changeToInventory": "-27123000.00",
                    "changeToAccountReceivables": "-208584000.00",
                    "salePurchaseOfStock": "-4947000.00",
                    "otherCashflowsFromFinancingActivities": "50000000.00",
                    "changeToNetincome": "128239000.00",
                    "capitalExpenditures": "85253000",
                    "changeReceivables": "-26932000.00",
                    "cashFlowsOtherOperating": "6344000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-98589000.00",
                    "changeInWorkingCapital": "-58020000.00",
                    "stockBasedCompensation": "9346000.00",
                    "otherNonCashItems": "46716000.00",
                    "freeCashFlow": "-102216000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-7353000.00",
                    "changeToLiabilities": "41736000.00",
                    "totalCashflowsFromInvestingActivities": "-95433000.00",
                    "netBorrowings": "220906000.00",
                    "totalCashFromFinancingActivities": "-118153000.00",
                    "changeToOperatingActivities": "74822000.00",
                    "netIncome": "-35773000.00",
                    "changeInCash": "14288000.00",
                    "beginPeriodCashFlow": "215058000.00",
                    "endPeriodCashFlow": "229346000.00",
                    "totalCashFromOperatingActivities": "227874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "149958000.00",
                    "otherCashflowsFromInvestingActivities": "7647000.00",
                    "dividendsPaid": "18152000.00",
                    "changeToInventory": "22973000.00",
                    "changeToAccountReceivables": "-42621000.00",
                    "salePurchaseOfStock": "1983000.00",
                    "otherCashflowsFromFinancingActivities": "-1000.00",
                    "changeToNetincome": "80527000.00",
                    "capitalExpenditures": "103080000",
                    "changeReceivables": "-42621000.00",
                    "cashFlowsOtherOperating": "11074000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "14288000.00",
                    "changeInWorkingCapital": "55174000.00",
                    "stockBasedCompensation": "4988000.00",
                    "otherNonCashItems": "53527000.00",
                    "freeCashFlow": "124794000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "investments": "-13582000.00",
                    "changeToLiabilities": "51346000.00",
                    "totalCashflowsFromInvestingActivities": "-104017000.00",
                    "netBorrowings": "-25462000.00",
                    "totalCashFromFinancingActivities": "-43620000.00",
                    "changeToOperatingActivities": "31356000.00",
                    "netIncome": "16065000.00",
                    "changeInCash": "30249000.00",
                    "beginPeriodCashFlow": "184809000.00",
                    "endPeriodCashFlow": "215058000.00",
                    "totalCashFromOperatingActivities": "177886000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "117255000.00",
                    "otherCashflowsFromInvestingActivities": "-13582000.00",
                    "dividendsPaid": "18158000.00",
                    "changeToInventory": "-32922000.00",
                    "changeToAccountReceivables": "-9415000.00",
                    "salePurchaseOfStock": "-1983000.00",
                    "otherCashflowsFromFinancingActivities": "-462000.00",
                    "changeToNetincome": "-36555000.00",
                    "capitalExpenditures": "90435000",
                    "changeReceivables": "36882000.00",
                    "cashFlowsOtherOperating": "-5868000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "30249000.00",
                    "changeInWorkingCapital": "49438000.00",
                    "stockBasedCompensation": "9450000.00",
                    "otherNonCashItems": "-1212000.00",
                    "freeCashFlow": "87451000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "investments": "-5983000.00",
                    "changeToLiabilities": "54559000.00",
                    "totalCashflowsFromInvestingActivities": "-85033000.00",
                    "netBorrowings": "-94284000.00",
                    "totalCashFromFinancingActivities": "-112429000.00",
                    "changeToOperatingActivities": "88042000.00",
                    "netIncome": "16837000.00",
                    "changeInCash": "42275000.00",
                    "beginPeriodCashFlow": "142534000.00",
                    "endPeriodCashFlow": "184809000.00",
                    "totalCashFromOperatingActivities": "239737000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "170413000.00",
                    "otherCashflowsFromInvestingActivities": "-5983000.00",
                    "dividendsPaid": "18142000.00",
                    "changeToInventory": "-21233000.00",
                    "changeToAccountReceivables": "54200000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-821000.00",
                    "changeToNetincome": "-4172000.00",
                    "capitalExpenditures": "79050000",
                    "changeReceivables": "23223000.00",
                    "cashFlowsOtherOperating": "16783000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "42275000.00",
                    "changeInWorkingCapital": "73332000.00",
                    "stockBasedCompensation": "9491000.00",
                    "otherNonCashItems": "-13439000.00",
                    "freeCashFlow": "160687000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "investments": "-79448000.00",
                    "changeToLiabilities": "-101839000.00",
                    "totalCashflowsFromInvestingActivities": "-79448000.00",
                    "netBorrowings": "73840000.00",
                    "totalCashFromFinancingActivities": "53713000.00",
                    "changeToOperatingActivities": "-29911000.00",
                    "netIncome": "-52906000.00",
                    "changeInCash": "-43082000.00",
                    "beginPeriodCashFlow": "185616000.00",
                    "endPeriodCashFlow": "142534000.00",
                    "totalCashFromOperatingActivities": "-17347000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "120482000.00",
                    "otherCashflowsFromInvestingActivities": "-79448000.00",
                    "dividendsPaid": "18147000.00",
                    "changeToInventory": "2212000.00",
                    "changeToAccountReceivables": "-147530000.00",
                    "salePurchaseOfStock": "-1980000.00",
                    "otherCashflowsFromFinancingActivities": "-1160000.00",
                    "changeToNetincome": "49326000.00",
                    "capitalExpenditures": "79448000",
                    "changeReceivables": "-47219000.00",
                    "cashFlowsOtherOperating": "12597000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43082000.00",
                    "changeInWorkingCapital": "-134249000.00",
                    "stockBasedCompensation": "8441000.00",
                    "otherNonCashItems": "80718000.00",
                    "freeCashFlow": "-96795000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "42036000.00",
                    "changeToLiabilities": "-61206000.00",
                    "totalCashflowsFromInvestingActivities": "-26840000.00",
                    "netBorrowings": "23073000.00",
                    "totalCashFromFinancingActivities": "-165283000.00",
                    "changeToOperatingActivities": "-92823000.00",
                    "netIncome": "185565000.00",
                    "changeInCash": "-21879000.00",
                    "beginPeriodCashFlow": "207495000.00",
                    "endPeriodCashFlow": "185616000.00",
                    "totalCashFromOperatingActivities": "170244000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "339214000.00",
                    "otherCashflowsFromInvestingActivities": "-37077000.00",
                    "dividendsPaid": "132944000.00",
                    "changeToInventory": "4870000.00",
                    "changeToAccountReceivables": "-101579000.00",
                    "salePurchaseOfStock": "-188356000.00",
                    "otherCashflowsFromFinancingActivities": "-1927000.00",
                    "changeToNetincome": "-190160000.00",
                    "capitalExpenditures": "68876000",
                    "changeReceivables": "116636000.00",
                    "cashFlowsOtherOperating": "-8999000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21879000.00",
                    "changeInWorkingCapital": "51301000.00",
                    "stockBasedCompensation": "9255000.00",
                    "otherNonCashItems": "-508331000.00",
                    "freeCashFlow": "101368000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "investments": "62658000.00",
                    "changeToLiabilities": "17536000.00",
                    "totalCashflowsFromInvestingActivities": "-942803000.00",
                    "netBorrowings": "913998000.00",
                    "totalCashFromFinancingActivities": "913998000.00",
                    "changeToOperatingActivities": "4778000.00",
                    "netIncome": "-126057000.00",
                    "changeInCash": "61009000.00",
                    "beginPeriodCashFlow": "146486000.00",
                    "endPeriodCashFlow": "207495000.00",
                    "totalCashFromOperatingActivities": "89814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "129257000.00",
                    "otherCashflowsFromInvestingActivities": "13703000.00",
                    "dividendsPaid": "18147000.00",
                    "changeToInventory": "3178000.00",
                    "changeToAccountReceivables": "41699000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11002000.00",
                    "changeToNetincome": "78139000.00",
                    "capitalExpenditures": "1019164000",
                    "changeReceivables": "49251000.00",
                    "cashFlowsOtherOperating": "-14620000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "61009000.00",
                    "changeInWorkingCapital": "55345000.00",
                    "stockBasedCompensation": "8890000.00",
                    "otherNonCashItems": "24598000.00",
                    "freeCashFlow": "-929350000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "investments": "38900000.00",
                    "changeToLiabilities": "-14383000.00",
                    "totalCashflowsFromInvestingActivities": "-20096000.00",
                    "netBorrowings": "-100774000.00",
                    "totalCashFromFinancingActivities": "-106595000.00",
                    "changeToOperatingActivities": "2706000.00",
                    "netIncome": "-103273000.00",
                    "changeInCash": "-109242000.00",
                    "beginPeriodCashFlow": "255728000.00",
                    "endPeriodCashFlow": "146486000.00",
                    "totalCashFromOperatingActivities": "17449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215396000.00",
                    "otherCashflowsFromInvestingActivities": "38900000.00",
                    "dividendsPaid": "18147000.00",
                    "changeToInventory": "8649000.00",
                    "changeToAccountReceivables": "-36675000.00",
                    "salePurchaseOfStock": "-5821000.00",
                    "otherCashflowsFromFinancingActivities": "-774000.00",
                    "changeToNetincome": "100427000.00",
                    "capitalExpenditures": "58996000",
                    "changeReceivables": "-57870000.00",
                    "cashFlowsOtherOperating": "7327000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-109242000.00",
                    "changeInWorkingCapital": "-56277000.00",
                    "stockBasedCompensation": "9068000.00",
                    "otherNonCashItems": "9714000.00",
                    "freeCashFlow": "-41547000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "investments": "41070000.00",
                    "changeToLiabilities": "-91900000.00",
                    "totalCashflowsFromInvestingActivities": "4601000.00",
                    "netBorrowings": "-24969000.00",
                    "totalCashFromFinancingActivities": "-36843000.00",
                    "changeToOperatingActivities": "-90785000.00",
                    "netIncome": "-50226000.00",
                    "changeInCash": "-49258000.00",
                    "beginPeriodCashFlow": "304986000.00",
                    "endPeriodCashFlow": "255728000.00",
                    "totalCashFromOperatingActivities": "-17016000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "56717000.00",
                    "otherCashflowsFromInvestingActivities": "41070000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7849000.00",
                    "changeToAccountReceivables": "-113215000.00",
                    "salePurchaseOfStock": "-11874000.00",
                    "otherCashflowsFromFinancingActivities": "-24969000.00",
                    "changeToNetincome": "10744000.00",
                    "capitalExpenditures": "36469000",
                    "changeReceivables": "67937000.00",
                    "cashFlowsOtherOperating": "-2439000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-49258000.00",
                    "changeInWorkingCapital": "-34251000.00",
                    "stockBasedCompensation": "8017000.00",
                    "otherNonCashItems": "27424000.00",
                    "freeCashFlow": "-53485000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "70835000.00",
                    "totalCashflowsFromInvestingActivities": "-272282000.00",
                    "netBorrowings": "199933000.00",
                    "totalCashFromFinancingActivities": "199855000.00",
                    "changeToOperatingActivities": "54885000.00",
                    "netIncome": "-122079000.00",
                    "changeInCash": "69778000.00",
                    "beginPeriodCashFlow": "235208000.00",
                    "endPeriodCashFlow": "304986000.00",
                    "totalCashFromOperatingActivities": "142205000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "265407000.00",
                    "otherCashflowsFromInvestingActivities": "-508526000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1595000.00",
                    "changeToAccountReceivables": "-46178000.00",
                    "salePurchaseOfStock": "-78000.00",
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": "101260000.00",
                    "capitalExpenditures": "41002000",
                    "changeReceivables": "26133000.00",
                    "cashFlowsOtherOperating": "-12383000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "69778000.00",
                    "changeInWorkingCapital": "86180000.00",
                    "stockBasedCompensation": "9968000.00",
                    "otherNonCashItems": "-73956000.00",
                    "freeCashFlow": "101203000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "-3331000.00",
                    "totalCashflowsFromInvestingActivities": "-58092000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-50171000.00",
                    "changeToOperatingActivities": "-16354000.00",
                    "netIncome": "-63405000.00",
                    "changeInCash": "3663000.00",
                    "beginPeriodCashFlow": "231545000.00",
                    "endPeriodCashFlow": "235208000.00",
                    "totalCashFromOperatingActivities": "111926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "113866000.00",
                    "otherCashflowsFromInvestingActivities": "222068000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6096000.00",
                    "changeToAccountReceivables": "-170898000.00",
                    "salePurchaseOfStock": "-171000.00",
                    "otherCashflowsFromFinancingActivities": "-58092000.00",
                    "changeToNetincome": "66909000.00",
                    "capitalExpenditures": "58092000",
                    "changeReceivables": "31483000.00",
                    "cashFlowsOtherOperating": "-1868000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3663000.00",
                    "changeInWorkingCapital": "32380000.00",
                    "stockBasedCompensation": "9616000.00",
                    "otherNonCashItems": "27666000.00",
                    "freeCashFlow": "53834000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "-85170000.00",
                    "totalCashflowsFromInvestingActivities": "5971000.00",
                    "netBorrowings": "-50000000.00",
                    "totalCashFromFinancingActivities": "-50830000.00",
                    "changeToOperatingActivities": "25594000.00",
                    "netIncome": "-8467000.00",
                    "changeInCash": "-31991000.00",
                    "beginPeriodCashFlow": "263536000.00",
                    "endPeriodCashFlow": "231545000.00",
                    "totalCashFromOperatingActivities": "12868000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "60651000.00",
                    "otherCashflowsFromInvestingActivities": "18149000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4006000.00",
                    "changeToAccountReceivables": "-188939000.00",
                    "salePurchaseOfStock": "-830000.00",
                    "otherCashflowsFromFinancingActivities": "5971000.00",
                    "changeToNetincome": "28716000.00",
                    "capitalExpenditures": "12178000",
                    "changeReceivables": "16602000.00",
                    "cashFlowsOtherOperating": "-17811000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-31991000.00",
                    "changeInWorkingCapital": "-82373000.00",
                    "stockBasedCompensation": "10499000.00",
                    "otherNonCashItems": "13674000.00",
                    "freeCashFlow": "690000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "9827000.00",
                    "totalCashflowsFromInvestingActivities": "171838000.00",
                    "netBorrowings": "-150000000.00",
                    "totalCashFromFinancingActivities": "-151115000.00",
                    "changeToOperatingActivities": "352000.00",
                    "netIncome": "-28841000.00",
                    "changeInCash": "-9659000.00",
                    "beginPeriodCashFlow": "273195000.00",
                    "endPeriodCashFlow": "263536000.00",
                    "totalCashFromOperatingActivities": "-30382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37529000.00",
                    "otherCashflowsFromInvestingActivities": "70025000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10044000.00",
                    "changeToAccountReceivables": "-232808000.00",
                    "salePurchaseOfStock": "-1115000.00",
                    "otherCashflowsFromFinancingActivities": "171838000.00",
                    "changeToNetincome": "5648000.00",
                    "capitalExpenditures": "32081000",
                    "changeReceivables": "-44853000.00",
                    "cashFlowsOtherOperating": "352000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9659000.00",
                    "changeInWorkingCapital": "-44718000.00",
                    "stockBasedCompensation": "9830000.00",
                    "otherNonCashItems": "-26315000.00",
                    "freeCashFlow": "-62463000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "77342000.00",
                    "totalCashflowsFromInvestingActivities": "-30714000.00",
                    "netBorrowings": "450000000.00",
                    "totalCashFromFinancingActivities": "-51000.00",
                    "changeToOperatingActivities": "13990000.00",
                    "netIncome": "-56700000.00",
                    "changeInCash": "86935000.00",
                    "beginPeriodCashFlow": "186260000.00",
                    "endPeriodCashFlow": "273195000.00",
                    "totalCashFromOperatingActivities": "117700000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150608000.00",
                    "otherCashflowsFromInvestingActivities": "41362000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "7959000.00",
                    "changeToAccountReceivables": "-122473000.00",
                    "salePurchaseOfStock": "-51000.00",
                    "otherCashflowsFromFinancingActivities": "-30714000.00",
                    "changeToNetincome": "60173000.00",
                    "capitalExpenditures": "30714000",
                    "changeReceivables": "-50391000.00",
                    "cashFlowsOtherOperating": "2393000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "128297000.00",
                    "changeInWorkingCapital": "37303000.00",
                    "stockBasedCompensation": "9693000.00",
                    "otherNonCashItems": "-16464000.00",
                    "freeCashFlow": "86986000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-66070000.00",
                    "totalCashflowsFromInvestingActivities": "-87100000.00",
                    "netBorrowings": "125000000.00",
                    "totalCashFromFinancingActivities": "124868000.00",
                    "changeToOperatingActivities": "-28108000.00",
                    "netIncome": "-59763000.00",
                    "changeInCash": "-3777000.00",
                    "beginPeriodCashFlow": "112817000.00",
                    "endPeriodCashFlow": "109040000.00",
                    "totalCashFromOperatingActivities": "-41545000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2393000.00",
                    "otherCashflowsFromInvestingActivities": "1854000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-10984000.00",
                    "changeToAccountReceivables": "-91194000.00",
                    "salePurchaseOfStock": "-132000.00",
                    "otherCashflowsFromFinancingActivities": "125000000.00",
                    "changeToNetincome": "37646000.00",
                    "capitalExpenditures": "88954000",
                    "changeReceivables": "41058000.00",
                    "cashFlowsOtherOperating": "-3821000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3777000.00",
                    "changeInWorkingCapital": "-39817000.00",
                    "stockBasedCompensation": "9229000.00",
                    "otherNonCashItems": "43305000.00",
                    "freeCashFlow": "-130499000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "5085000.00",
                    "totalCashflowsFromInvestingActivities": "-234681000.00",
                    "netBorrowings": "175000000.00",
                    "totalCashFromFinancingActivities": "174276000.00",
                    "changeToOperatingActivities": "5311000.00",
                    "netIncome": "-108324000.00",
                    "changeInCash": "-100100000.00",
                    "beginPeriodCashFlow": "212917000.00",
                    "endPeriodCashFlow": "112817000.00",
                    "totalCashFromOperatingActivities": "-39695000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "77030000.00",
                    "otherCashflowsFromInvestingActivities": "-42994000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-3319000.00",
                    "changeToAccountReceivables": "-108707000.00",
                    "salePurchaseOfStock": "-724000.00",
                    "otherCashflowsFromFinancingActivities": "175000000.00",
                    "changeToNetincome": "93193000.00",
                    "capitalExpenditures": "191687000",
                    "changeReceivables": "-51119000.00",
                    "cashFlowsOtherOperating": "5311000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-100100000.00",
                    "changeInWorkingCapital": "-44042000.00",
                    "stockBasedCompensation": "10527000.00",
                    "otherNonCashItems": "43092000.00",
                    "freeCashFlow": "-231382000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-95411000.00",
                    "totalCashflowsFromInvestingActivities": "-226630000.00",
                    "netBorrowings": "150000000.00",
                    "totalCashFromFinancingActivities": "148926000.00",
                    "changeToOperatingActivities": "13674000.00",
                    "netIncome": "-58993000.00",
                    "changeInCash": "-62087000.00",
                    "beginPeriodCashFlow": "275004000.00",
                    "endPeriodCashFlow": "212917000.00",
                    "totalCashFromOperatingActivities": "15617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33817000.00",
                    "otherCashflowsFromInvestingActivities": "-12000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2237000.00",
                    "changeToAccountReceivables": "-173036000.00",
                    "salePurchaseOfStock": "-1074000.00",
                    "otherCashflowsFromFinancingActivities": "150000000.00",
                    "changeToNetincome": "80399000.00",
                    "capitalExpenditures": "226618000",
                    "changeReceivables": "39894000.00",
                    "cashFlowsOtherOperating": "13674000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-62087000.00",
                    "changeInWorkingCapital": "-39606000.00",
                    "stockBasedCompensation": "10635000.00",
                    "otherNonCashItems": "71715000.00",
                    "freeCashFlow": "-211001000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "93533000.00",
                    "totalCashflowsFromInvestingActivities": "-259203000.00",
                    "netBorrowings": "106774000.00",
                    "totalCashFromFinancingActivities": "-128000.00",
                    "changeToOperatingActivities": "-17244000.00",
                    "netIncome": "24000000.00",
                    "changeInCash": "-91031000.00",
                    "beginPeriodCashFlow": "366035000.00",
                    "endPeriodCashFlow": "275004000.00",
                    "totalCashFromOperatingActivities": "168300000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166290000.00",
                    "otherCashflowsFromInvestingActivities": "5787000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8796000.00",
                    "changeToAccountReceivables": "-251961000.00",
                    "salePurchaseOfStock": "-129000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "-148312000.00",
                    "capitalExpenditures": "264990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "205260000.00",
                    "changeInWorkingCapital": "53003000.00",
                    "stockBasedCompensation": "12657000.00",
                    "otherNonCashItems": "-121207000.00",
                    "freeCashFlow": "-96690000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "111200000.00",
                    "totalCashflowsFromInvestingActivities": "-175336000.00",
                    "netBorrowings": "99760000.00",
                    "totalCashFromFinancingActivities": "99734000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60265000.00",
                    "changeInCash": "113424000.00",
                    "beginPeriodCashFlow": "252611000.00",
                    "endPeriodCashFlow": "366035000.00",
                    "totalCashFromOperatingActivities": "189026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "-100762000.00",
                    "otherCashflowsFromInvestingActivities": "69000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6305000.00",
                    "changeToAccountReceivables": "-365246000.00",
                    "salePurchaseOfStock": "-26000.00",
                    "otherCashflowsFromFinancingActivities": "-240000.00",
                    "changeToNetincome": "-9904000.00",
                    "capitalExpenditures": "175405000",
                    "changeReceivables": "8933000.00",
                    "cashFlowsOtherOperating": "-13712000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "113424000.00",
                    "changeInWorkingCapital": "100116000.00",
                    "stockBasedCompensation": "13873000.00",
                    "otherNonCashItems": "61320000.00",
                    "freeCashFlow": "13621000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "7902000.00",
                    "totalCashflowsFromInvestingActivities": "-180463000.00",
                    "netBorrowings": "-2017000.00",
                    "totalCashFromFinancingActivities": "-19824000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-75192000.00",
                    "changeInCash": "-107854000.00",
                    "beginPeriodCashFlow": "360465000.00",
                    "endPeriodCashFlow": "252611000.00",
                    "totalCashFromOperatingActivities": "92433000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "84991000.00",
                    "otherCashflowsFromInvestingActivities": "19088000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3689000.00",
                    "changeToAccountReceivables": "-364865000.00",
                    "salePurchaseOfStock": "-17807000.00",
                    "otherCashflowsFromFinancingActivities": "-8791000.00",
                    "changeToNetincome": "132551000.00",
                    "capitalExpenditures": "199551000",
                    "changeReceivables": "-27311000.00",
                    "cashFlowsOtherOperating": "10653000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-107854000.00",
                    "changeInWorkingCapital": "-5067000.00",
                    "stockBasedCompensation": "23344000.00",
                    "otherNonCashItems": "47125000.00",
                    "freeCashFlow": "-107118000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-94737000.00",
                    "totalCashflowsFromInvestingActivities": "-185238000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-78909000.00",
                    "changeInCash": "-194366000.00",
                    "beginPeriodCashFlow": "554831000.00",
                    "endPeriodCashFlow": "360465000.00",
                    "totalCashFromOperatingActivities": "-8980000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39617000.00",
                    "otherCashflowsFromInvestingActivities": "-59000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-18443000.00",
                    "changeToAccountReceivables": "-504391000.00",
                    "salePurchaseOfStock": "-148000.00",
                    "otherCashflowsFromFinancingActivities": "-185238000.00",
                    "changeToNetincome": "111965000.00",
                    "capitalExpenditures": "185179000",
                    "changeReceivables": "35926000.00",
                    "cashFlowsOtherOperating": "-4399000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-194366000.00",
                    "changeInWorkingCapital": "-81653000.00",
                    "stockBasedCompensation": "25183000.00",
                    "otherNonCashItems": "80999000.00",
                    "freeCashFlow": "-194159000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "61878000.00",
                    "totalCashflowsFromInvestingActivities": "-116602000.00",
                    "netBorrowings": "-516000.00",
                    "totalCashFromFinancingActivities": "-545000.00",
                    "changeToOperatingActivities": "24181000.00",
                    "netIncome": "128771000.00",
                    "changeInCash": "-45795000.00",
                    "beginPeriodCashFlow": "600626000.00",
                    "endPeriodCashFlow": "554831000.00",
                    "totalCashFromOperatingActivities": "71352000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208628000.00",
                    "otherCashflowsFromInvestingActivities": "18695000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2097000.00",
                    "changeToAccountReceivables": "-651065000.00",
                    "salePurchaseOfStock": "-29000.00",
                    "otherCashflowsFromFinancingActivities": "-516000.00",
                    "changeToNetincome": "-112525000.00",
                    "capitalExpenditures": "135297000",
                    "changeReceivables": "-51484000.00",
                    "cashFlowsOtherOperating": "-5192000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-45795000.00",
                    "changeInWorkingCapital": "7299000.00",
                    "stockBasedCompensation": "19600000.00",
                    "otherNonCashItems": "-405983000.00",
                    "freeCashFlow": "-63945000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-40007000.00",
                    "totalCashflowsFromInvestingActivities": "-100188000.00",
                    "netBorrowings": "-6863000.00",
                    "totalCashFromFinancingActivities": "-6990000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19123000.00",
                    "changeInCash": "-21005000.00",
                    "beginPeriodCashFlow": "621631000.00",
                    "endPeriodCashFlow": "600626000.00",
                    "totalCashFromOperatingActivities": "86173000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3743000.00",
                    "otherCashflowsFromInvestingActivities": "4056000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-17716000.00",
                    "changeToAccountReceivables": "-535971000.00",
                    "salePurchaseOfStock": "-127000.00",
                    "otherCashflowsFromFinancingActivities": "-863000.00",
                    "changeToNetincome": "22678000.00",
                    "capitalExpenditures": "104244000",
                    "changeReceivables": "30923000.00",
                    "cashFlowsOtherOperating": "31620000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-21005000.00",
                    "changeInWorkingCapital": "4820000.00",
                    "stockBasedCompensation": "19043000.00",
                    "otherNonCashItems": "-8111000.00",
                    "freeCashFlow": "-18071000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "52641000.00",
                    "totalCashflowsFromInvestingActivities": "-66146000.00",
                    "netBorrowings": "-1857000.00",
                    "totalCashFromFinancingActivities": "-12726000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56507000.00",
                    "changeInCash": "93603000.00",
                    "beginPeriodCashFlow": "528028000.00",
                    "endPeriodCashFlow": "621631000.00",
                    "totalCashFromOperatingActivities": "172475000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "95216000.00",
                    "otherCashflowsFromInvestingActivities": "24317000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2647000.00",
                    "changeToAccountReceivables": "-597412000.00",
                    "salePurchaseOfStock": "-10869000.00",
                    "otherCashflowsFromFinancingActivities": "-1857000.00",
                    "changeToNetincome": "74852000.00",
                    "capitalExpenditures": "90463000",
                    "changeReceivables": "-72065000.00",
                    "cashFlowsOtherOperating": "-14212000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "93603000.00",
                    "changeInWorkingCapital": "-30989000.00",
                    "stockBasedCompensation": "22998000.00",
                    "otherNonCashItems": "3193000.00",
                    "freeCashFlow": "82012000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "38165000.00",
                    "totalCashflowsFromInvestingActivities": "-64743000.00",
                    "netBorrowings": "-118852000.00",
                    "totalCashFromFinancingActivities": "-118923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "74969000.00",
                    "changeInCash": "-70080000.00",
                    "beginPeriodCashFlow": "598108000.00",
                    "endPeriodCashFlow": "528028000.00",
                    "totalCashFromOperatingActivities": "113586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49164000.00",
                    "otherCashflowsFromInvestingActivities": "32171000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4872000.00",
                    "changeToAccountReceivables": "-543171000.00",
                    "salePurchaseOfStock": "-71000.00",
                    "otherCashflowsFromFinancingActivities": "-18852000.00",
                    "changeToNetincome": "20466000.00",
                    "capitalExpenditures": "96914000",
                    "changeReceivables": "-63566000.00",
                    "cashFlowsOtherOperating": "-10484000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-70080000.00",
                    "changeInWorkingCapital": "-31013000.00",
                    "stockBasedCompensation": "17900000.00",
                    "otherNonCashItems": "-27701000.00",
                    "freeCashFlow": "16672000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-2052000.00",
                    "totalCashflowsFromInvestingActivities": "-83183000.00",
                    "netBorrowings": "1000.00",
                    "totalCashFromFinancingActivities": "-31000.00",
                    "changeToOperatingActivities": "66050000.00",
                    "netIncome": "4166000.00",
                    "changeInCash": "157841000.00",
                    "beginPeriodCashFlow": "440267000.00",
                    "endPeriodCashFlow": "598108000.00",
                    "totalCashFromOperatingActivities": "241055000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68092000.00",
                    "otherCashflowsFromInvestingActivities": "-8964000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-14344000.00",
                    "changeToAccountReceivables": "-360055000.00",
                    "salePurchaseOfStock": "-32000.00",
                    "otherCashflowsFromFinancingActivities": "1000.00",
                    "changeToNetincome": "50546000.00",
                    "capitalExpenditures": "74219000",
                    "changeReceivables": "168402000.00",
                    "cashFlowsOtherOperating": "-15414000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "157841000.00",
                    "changeInWorkingCapital": "136592000.00",
                    "stockBasedCompensation": "18234000.00",
                    "otherNonCashItems": "-5652000.00",
                    "freeCashFlow": "166836000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "76982000.00",
                    "totalCashflowsFromInvestingActivities": "-73056000.00",
                    "netBorrowings": "-2000.00",
                    "totalCashFromFinancingActivities": "-30000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-44488000.00",
                    "changeInCash": "-68607000.00",
                    "beginPeriodCashFlow": "508874000.00",
                    "endPeriodCashFlow": "440267000.00",
                    "totalCashFromOperatingActivities": "4479000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69207000.00",
                    "otherCashflowsFromInvestingActivities": "5249000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "9508000.00",
                    "changeToAccountReceivables": "-585186000.00",
                    "salePurchaseOfStock": "-28000.00",
                    "otherCashflowsFromFinancingActivities": "-2000.00",
                    "changeToNetincome": "43328000.00",
                    "capitalExpenditures": "78305000",
                    "changeReceivables": "-144817000.00",
                    "cashFlowsOtherOperating": "2813000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-68607000.00",
                    "changeInWorkingCapital": "-55514000.00",
                    "stockBasedCompensation": "13792000.00",
                    "otherNonCashItems": "11371000.00",
                    "freeCashFlow": "-73826000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "35192000.00",
                    "totalCashflowsFromInvestingActivities": "-84475000.00",
                    "netBorrowings": "-100982000.00",
                    "totalCashFromFinancingActivities": "-113941000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-70816000.00",
                    "changeInCash": "11585000.00",
                    "beginPeriodCashFlow": "497289000.00",
                    "endPeriodCashFlow": "508874000.00",
                    "totalCashFromOperatingActivities": "210001000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57511000.00",
                    "otherCashflowsFromInvestingActivities": "1079000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-15564000.00",
                    "changeToAccountReceivables": "-402790000.00",
                    "salePurchaseOfStock": "-12959000.00",
                    "otherCashflowsFromFinancingActivities": "-982000.00",
                    "changeToNetincome": "113009000.00",
                    "capitalExpenditures": "85554000",
                    "changeReceivables": "90474000.00",
                    "cashFlowsOtherOperating": "-3641000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "11585000.00",
                    "changeInWorkingCapital": "106461000.00",
                    "stockBasedCompensation": "18062000.00",
                    "otherNonCashItems": "67052000.00",
                    "freeCashFlow": "124447000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-62215000.00",
                    "totalCashflowsFromInvestingActivities": "-83419000.00",
                    "netBorrowings": "-1243000.00",
                    "totalCashFromFinancingActivities": "-1325000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20094000.00",
                    "changeInCash": "-17875000.00",
                    "beginPeriodCashFlow": "515164000.00",
                    "endPeriodCashFlow": "497289000.00",
                    "totalCashFromOperatingActivities": "66869000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61347000.00",
                    "otherCashflowsFromInvestingActivities": "886000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "3637000.00",
                    "changeToAccountReceivables": "-586605000.00",
                    "salePurchaseOfStock": "-82000.00",
                    "otherCashflowsFromFinancingActivities": "-1243000.00",
                    "changeToNetincome": "46686000.00",
                    "capitalExpenditures": "84305000",
                    "changeReceivables": "-2382000.00",
                    "cashFlowsOtherOperating": "-298000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-17875000.00",
                    "changeInWorkingCapital": "-61258000.00",
                    "stockBasedCompensation": "18938000.00",
                    "otherNonCashItems": "6833000.00",
                    "freeCashFlow": "-17436000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-23935000.00",
                    "totalCashflowsFromInvestingActivities": "-97862000.00",
                    "netBorrowings": "-8044000.00",
                    "totalCashFromFinancingActivities": "-8044000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31606000.00",
                    "changeInCash": "115514000.00",
                    "beginPeriodCashFlow": "399650000.00",
                    "endPeriodCashFlow": "515164000.00",
                    "totalCashFromOperatingActivities": "221420000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69627000.00",
                    "otherCashflowsFromInvestingActivities": "-589000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "427000.00",
                    "changeToAccountReceivables": "-497290000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-8044000.00",
                    "changeToNetincome": "66521000.00",
                    "capitalExpenditures": "97273000",
                    "changeReceivables": "87803000.00",
                    "cashFlowsOtherOperating": "-669000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "115514000.00",
                    "changeInWorkingCapital": "63626000.00",
                    "stockBasedCompensation": "25208000.00",
                    "otherNonCashItems": "3184000.00",
                    "freeCashFlow": "124147000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-28069000.00",
                    "totalCashflowsFromInvestingActivities": "-110606000.00",
                    "netBorrowings": "-109120000.00",
                    "totalCashFromFinancingActivities": "-109120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-36250000.00",
                    "changeInCash": "-230301000.00",
                    "beginPeriodCashFlow": "629951000.00",
                    "endPeriodCashFlow": "399650000.00",
                    "totalCashFromOperatingActivities": "-10575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79835000.00",
                    "otherCashflowsFromInvestingActivities": "-23882000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "6263000.00",
                    "changeToAccountReceivables": "-553331000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "880000.00",
                    "changeToNetincome": "42819000.00",
                    "capitalExpenditures": "86724000",
                    "changeReceivables": "-66782000.00",
                    "cashFlowsOtherOperating": "5456000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-230301000.00",
                    "changeInWorkingCapital": "-83132000.00",
                    "stockBasedCompensation": "19364000.00",
                    "otherNonCashItems": "-8812000.00",
                    "freeCashFlow": "-97299000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-7888000.00",
                    "totalCashflowsFromInvestingActivities": "-123086000.00",
                    "netBorrowings": "345000.00",
                    "totalCashFromFinancingActivities": "-8033000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-24843000.00",
                    "changeInCash": "-115337000.00",
                    "beginPeriodCashFlow": "745288000.00",
                    "endPeriodCashFlow": "629951000.00",
                    "totalCashFromOperatingActivities": "15782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35193000.00",
                    "otherCashflowsFromInvestingActivities": "721000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8372000.00",
                    "changeToAccountReceivables": "-731947000.00",
                    "salePurchaseOfStock": "-8378000.00",
                    "otherCashflowsFromFinancingActivities": "345000.00",
                    "changeToNetincome": "57351000.00",
                    "capitalExpenditures": "123807000",
                    "changeReceivables": "-26635000.00",
                    "cashFlowsOtherOperating": "-9024000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-115337000.00",
                    "changeInWorkingCapital": "-44026000.00",
                    "stockBasedCompensation": "17561000.00",
                    "otherNonCashItems": "6163000.00",
                    "freeCashFlow": "-108025000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-67995000.00",
                    "totalCashflowsFromInvestingActivities": "-71108000.00",
                    "netBorrowings": "-1599000.00",
                    "totalCashFromFinancingActivities": "-1599000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-37541000.00",
                    "changeInCash": "72196000.00",
                    "beginPeriodCashFlow": "673092000.00",
                    "endPeriodCashFlow": "745288000.00",
                    "totalCashFromOperatingActivities": "144903000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "33843000.00",
                    "otherCashflowsFromInvestingActivities": "72000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-5703000.00",
                    "changeToAccountReceivables": "-554608000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1599000.00",
                    "changeToNetincome": "32100000.00",
                    "capitalExpenditures": "71180000",
                    "changeReceivables": "182519000.00",
                    "cashFlowsOtherOperating": "7680000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "72196000.00",
                    "changeInWorkingCapital": "108608000.00",
                    "stockBasedCompensation": "21290000.00",
                    "otherNonCashItems": "10990000.00",
                    "freeCashFlow": "73723000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-01",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "81906000.00",
                    "totalCashflowsFromInvestingActivities": "-191113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "110000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34323000.00",
                    "changeInCash": "16650000.00",
                    "beginPeriodCashFlow": "656442000.00",
                    "endPeriodCashFlow": "673092000.00",
                    "totalCashFromOperatingActivities": "97763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53703000.00",
                    "otherCashflowsFromInvestingActivities": "8107000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "2050000.00",
                    "changeToAccountReceivables": "-859215000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "1548000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "199220000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28806000.00",
                    "stockBasedCompensation": "21702000.00",
                    "otherNonCashItems": "-2440000.00",
                    "freeCashFlow": "-101457000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "28509000.00",
                    "totalCashflowsFromInvestingActivities": "-74484000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51776000.00",
                    "changeInCash": "-161837000.00",
                    "beginPeriodCashFlow": "818279000.00",
                    "endPeriodCashFlow": "656442000.00",
                    "totalCashFromOperatingActivities": "212647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44787000.00",
                    "otherCashflowsFromInvestingActivities": "1932000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1579000.00",
                    "changeToAccountReceivables": "-854490000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-74484000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "76416000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "56873000.00",
                    "stockBasedCompensation": "20144000.00",
                    "otherNonCashItems": "-400000.00",
                    "freeCashFlow": "136231000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-117197000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "580236000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9091000.00",
                    "changeInCash": "527575000.00",
                    "beginPeriodCashFlow": "290704000.00",
                    "endPeriodCashFlow": "818279000.00",
                    "totalCashFromOperatingActivities": "64536000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25063000.00",
                    "otherCashflowsFromInvestingActivities": "-25659000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6873000.00",
                    "changeToAccountReceivables": "-1126757000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "580236000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "91538000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-15950000.00",
                    "stockBasedCompensation": "33080000.00",
                    "otherNonCashItems": "20068000.00",
                    "freeCashFlow": "-27002000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-06",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "202672000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-54651000.00",
                    "changeInCash": "190289000.00",
                    "beginPeriodCashFlow": "100415000.00",
                    "endPeriodCashFlow": "290704000.00",
                    "totalCashFromOperatingActivities": "-10037000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23498000.00",
                    "otherCashflowsFromInvestingActivities": "113726000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "7420000.00",
                    "changeToAccountReceivables": "-494169000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52328000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116072000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49529000.00",
                    "stockBasedCompensation": "436000.00",
                    "otherNonCashItems": "83866000.00",
                    "freeCashFlow": "-126109000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77729000.00",
                    "totalCashflowsFromInvestingActivities": "-138811000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "95000000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65434000.00",
                    "changeInCash": "-102431000.00",
                    "beginPeriodCashFlow": "202846000.00",
                    "endPeriodCashFlow": "100415000.00",
                    "totalCashFromOperatingActivities": "-58620000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-23933000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-9511000.00",
                    "changeToAccountReceivables": "-102266000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "95000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "114878000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2688000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "87116000.00",
                    "freeCashFlow": "-173498000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-67200000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "135945000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-82549000.00",
                    "changeInCash": "40638000.00",
                    "beginPeriodCashFlow": "162208000.00",
                    "endPeriodCashFlow": "202846000.00",
                    "totalCashFromOperatingActivities": "-28107000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "578000.00",
                    "otherCashflowsFromInvestingActivities": "41787000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-481000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14055000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "108987000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12821000.00",
                    "stockBasedCompensation": "419000.00",
                    "otherNonCashItems": "-49569000.00",
                    "freeCashFlow": "-137094000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137692000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "71719000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-32483000.00",
                    "changeInCash": "-70020000.00",
                    "beginPeriodCashFlow": "232228000.00",
                    "endPeriodCashFlow": "162208000.00",
                    "totalCashFromOperatingActivities": "-4047000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7551000.00",
                    "otherCashflowsFromInvestingActivities": "-26760000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-749000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-443260000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "110932000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "21128000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-243000.00",
                    "freeCashFlow": "-114979000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-246272000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "440021000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-65206000.00",
                    "changeInCash": "92723000.00",
                    "beginPeriodCashFlow": "139505000.00",
                    "endPeriodCashFlow": "232228000.00",
                    "totalCashFromOperatingActivities": "-101026000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6437000.00",
                    "otherCashflowsFromInvestingActivities": "-134905000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1958000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "440000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "111367000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79265000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "37008000.00",
                    "freeCashFlow": "-212393000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "90760000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "519695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "139505000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "418315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "9427000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "331084000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "3200000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "160082000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-401199000.00",
                    "netBorrowings": "300000000.00",
                    "totalCashFromFinancingActivities": "299654000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-699786000.00",
                    "changeInCash": "32467000.00",
                    "beginPeriodCashFlow": "85277000.00",
                    "endPeriodCashFlow": "117744000.00",
                    "totalCashFromOperatingActivities": "134012000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "564660000.00",
                    "otherCashflowsFromInvestingActivities": "-401199000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-6590000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "3000.00",
                    "otherCashflowsFromFinancingActivities": "299654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "314408000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69419000.00",
                    "stockBasedCompensation": "27953000.00",
                    "otherNonCashItems": "247923000.00",
                    "freeCashFlow": "-180396000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "investments": "-966056000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-966056000.00",
                    "netBorrowings": "360770000.00",
                    "totalCashFromFinancingActivities": "274323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "189851000.00",
                    "changeInCash": "-13484000.00",
                    "beginPeriodCashFlow": "98761000.00",
                    "endPeriodCashFlow": "85277000.00",
                    "totalCashFromOperatingActivities": "678249000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "502683000.00",
                    "otherCashflowsFromInvestingActivities": "-32397000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4988000.00",
                    "changeToAccountReceivables": "-63331000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-86447000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "933659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-43884000.00",
                    "stockBasedCompensation": "37951000.00",
                    "otherNonCashItems": "43822000.00",
                    "freeCashFlow": "-255410000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "investments": "-994850000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-994850000.00",
                    "netBorrowings": "155000000.00",
                    "totalCashFromFinancingActivities": "141620000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "213520000.00",
                    "changeInCash": "-88060000.00",
                    "beginPeriodCashFlow": "186821000.00",
                    "endPeriodCashFlow": "98761000.00",
                    "totalCashFromOperatingActivities": "765170000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "444927000.00",
                    "otherCashflowsFromInvestingActivities": "-62247000.00",
                    "dividendsPaid": "-166000.00",
                    "changeToInventory": "-45667000.00",
                    "changeToAccountReceivables": "-966880000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-13214000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "932603000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-65952000.00",
                    "stockBasedCompensation": "42693000.00",
                    "otherNonCashItems": "237542000.00",
                    "freeCashFlow": "-167433000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "investments": "-703855000.00",
                    "changeToLiabilities": "3724000.00",
                    "totalCashflowsFromInvestingActivities": "-703855000.00",
                    "netBorrowings": "-405000000.00",
                    "totalCashFromFinancingActivities": "-414696000.00",
                    "changeToOperatingActivities": "67792000.00",
                    "netIncome": "226551000.00",
                    "changeInCash": "11925000.00",
                    "beginPeriodCashFlow": "174896000.00",
                    "endPeriodCashFlow": "186821000.00",
                    "totalCashFromOperatingActivities": "1130476000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "508657000.00",
                    "otherCashflowsFromInvestingActivities": "105520000.00",
                    "dividendsPaid": "655000.00",
                    "changeToInventory": "10335000.00",
                    "changeToAccountReceivables": "68829000.00",
                    "salePurchaseOfStock": "-2753000.00",
                    "otherCashflowsFromFinancingActivities": "-9041000.00",
                    "changeToNetincome": "244588000.00",
                    "capitalExpenditures": "809375000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "150680000.00",
                    "stockBasedCompensation": "34546000.00",
                    "otherNonCashItems": "407529000.00",
                    "freeCashFlow": "321101000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "investments": "-973377000.00",
                    "changeToLiabilities": "-33359000.00",
                    "totalCashflowsFromInvestingActivities": "-973377000.00",
                    "netBorrowings": "514375000.00",
                    "totalCashFromFinancingActivities": "624165000.00",
                    "changeToOperatingActivities": "-67378000.00",
                    "netIncome": "-77836000.00",
                    "changeInCash": "25132000.00",
                    "beginPeriodCashFlow": "149764000.00",
                    "endPeriodCashFlow": "174896000.00",
                    "totalCashFromOperatingActivities": "374344000.00",
                    "issuanceOfCapitalStock": "136006000.00",
                    "depreciation": "773567000.00",
                    "otherCashflowsFromInvestingActivities": "-41733000.00",
                    "dividendsPaid": "512000.00",
                    "changeToInventory": "-14581000.00",
                    "changeToAccountReceivables": "-34246000.00",
                    "salePurchaseOfStock": "-1100000.00",
                    "otherCashflowsFromFinancingActivities": "1539771000.00",
                    "changeToNetincome": "41757000.00",
                    "capitalExpenditures": "937998000",
                    "changeReceivables": "-34246000.00",
                    "cashFlowsOtherOperating": "15218000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "25132000.00",
                    "changeInWorkingCapital": "-67378000.00",
                    "stockBasedCompensation": "31651000.00",
                    "otherNonCashItems": "-216486000.00",
                    "freeCashFlow": "-563654000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "investments": "-65112000.00",
                    "changeToLiabilities": "-70038000.00",
                    "totalCashflowsFromInvestingActivities": "-345587000.00",
                    "netBorrowings": "44078000.00",
                    "totalCashFromFinancingActivities": "69860000.00",
                    "changeToOperatingActivities": "6770000.00",
                    "netIncome": "-411586000.00",
                    "changeInCash": "-79582000.00",
                    "beginPeriodCashFlow": "229346000.00",
                    "endPeriodCashFlow": "149764000.00",
                    "totalCashFromOperatingActivities": "196145000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "582707000.00",
                    "otherCashflowsFromInvestingActivities": "99118000.00",
                    "dividendsPaid": "19271000.00",
                    "changeToInventory": "-23167000.00",
                    "changeToAccountReceivables": "92093000.00",
                    "salePurchaseOfStock": "-4947000.00",
                    "otherCashflowsFromFinancingActivities": "44078000.00",
                    "changeToNetincome": "105752000.00",
                    "capitalExpenditures": "379593000",
                    "changeReceivables": "92093000.00",
                    "cashFlowsOtherOperating": "7882000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79582000.00",
                    "changeInWorkingCapital": "6770000.00",
                    "stockBasedCompensation": "32706000.00",
                    "otherNonCashItems": "28135000.00",
                    "freeCashFlow": "-183448000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "investments": "-26918000.00",
                    "changeToLiabilities": "45802000.00",
                    "totalCashflowsFromInvestingActivities": "-363931000.00",
                    "netBorrowings": "175000000.00",
                    "totalCashFromFinancingActivities": "-220489000.00",
                    "changeToOperatingActivities": "164309000.00",
                    "netIncome": "-55777000.00",
                    "changeInCash": "43730000.00",
                    "beginPeriodCashFlow": "185616000.00",
                    "endPeriodCashFlow": "229346000.00",
                    "totalCashFromOperatingActivities": "628150000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "573118000.00",
                    "otherCashflowsFromInvestingActivities": "-11918000.00",
                    "dividendsPaid": "72599000.00",
                    "changeToInventory": "-28970000.00",
                    "changeToAccountReceivables": "-29735000.00",
                    "salePurchaseOfStock": "-1983000.00",
                    "otherCashflowsFromFinancingActivities": "-2444000.00",
                    "changeToNetincome": "89126000.00",
                    "capitalExpenditures": "352013000",
                    "changeReceivables": "-29735000.00",
                    "cashFlowsOtherOperating": "34586000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "43730000.00",
                    "changeInWorkingCapital": "105604000.00",
                    "stockBasedCompensation": "32369999.00",
                    "otherNonCashItems": "-27164999.00",
                    "freeCashFlow": "276137000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "investments": "184664000.00",
                    "changeToLiabilities": "-149953000.00",
                    "totalCashflowsFromInvestingActivities": "-985138000.00",
                    "netBorrowings": "811328000.00",
                    "totalCashFromFinancingActivities": "605277000.00",
                    "changeToOperatingActivities": "-176124000.00",
                    "netIncome": "-93991000.00",
                    "changeInCash": "-119370000.00",
                    "beginPeriodCashFlow": "304986000.00",
                    "endPeriodCashFlow": "185616000.00",
                    "totalCashFromOperatingActivities": "260491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "339214000.00",
                    "otherCashflowsFromInvestingActivities": "13703000.00",
                    "dividendsPaid": "867056000.00",
                    "changeToInventory": "8848000.00",
                    "changeToAccountReceivables": "-125562000.00",
                    "salePurchaseOfStock": "-206051000.00",
                    "otherCashflowsFromFinancingActivities": "-38672000.00",
                    "changeToNetincome": "-850000.00",
                    "capitalExpenditures": "1183505000",
                    "changeReceivables": "175954000.00",
                    "cashFlowsOtherOperating": "-18731000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-119370000.00",
                    "changeInWorkingCapital": "16118000.00",
                    "stockBasedCompensation": "35230000.00",
                    "otherNonCashItems": "-45225000.00",
                    "freeCashFlow": "-923014000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "-7839000.00",
                    "totalCashflowsFromInvestingActivities": "-152565000.00",
                    "netBorrowings": "-50067000.00",
                    "totalCashFromFinancingActivities": "-52261000.00",
                    "changeToOperatingActivities": "54885000.00",
                    "netIncome": "-222792000.00",
                    "changeInCash": "31791000.00",
                    "beginPeriodCashFlow": "273195000.00",
                    "endPeriodCashFlow": "304986000.00",
                    "totalCashFromOperatingActivities": "236617000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "265407000.00",
                    "otherCashflowsFromInvestingActivities": "222068000.00",
                    "dividendsPaid": "72599000.00",
                    "changeToInventory": "1653000.00",
                    "changeToAccountReceivables": "-20622000.00",
                    "salePurchaseOfStock": "-2194000.00",
                    "otherCashflowsFromFinancingActivities": "-67000.00",
                    "changeToNetincome": "202533000.00",
                    "capitalExpenditures": "143353000",
                    "changeReceivables": "29365000.00",
                    "cashFlowsOtherOperating": "-31710000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "31791000.00",
                    "changeInWorkingCapital": "-8531000.00",
                    "stockBasedCompensation": "39913000.00",
                    "otherNonCashItems": "153115000.00",
                    "freeCashFlow": "93264000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "investments": "-537763000.00",
                    "changeToLiabilities": "-79054000.00",
                    "totalCashflowsFromInvestingActivities": "-537763000.00",
                    "netBorrowings": "450000000.00",
                    "totalCashFromFinancingActivities": "448019000.00",
                    "changeToOperatingActivities": "13990000.00",
                    "netIncome": "-283780000.00",
                    "changeInCash": "-37667000.00",
                    "beginPeriodCashFlow": "310862000.00",
                    "endPeriodCashFlow": "273195000.00",
                    "totalCashFromOperatingActivities": "52077000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "150608000.00",
                    "otherCashflowsFromInvestingActivities": "210000.00",
                    "dividendsPaid": "72599000.00",
                    "changeToInventory": "-4107000.00",
                    "changeToAccountReceivables": "-111730000.00",
                    "salePurchaseOfStock": "-1981000.00",
                    "otherCashflowsFromFinancingActivities": "450000000.00",
                    "changeToNetincome": "271411000.00",
                    "capitalExpenditures": "537973000",
                    "changeReceivables": "-20558000.00",
                    "cashFlowsOtherOperating": "17557000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-37667000.00",
                    "changeInWorkingCapital": "-86162000.00",
                    "stockBasedCompensation": "40084000.00",
                    "otherNonCashItems": "254888000.00",
                    "freeCashFlow": "-485896000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "111289000.00",
                    "totalCashflowsFromInvestingActivities": "-800240000.00",
                    "netBorrowings": "106774000.00",
                    "totalCashFromFinancingActivities": "79634000.00",
                    "changeToOperatingActivities": "-17244000.00",
                    "netIncome": "-69836000.00",
                    "changeInCash": "-279827000.00",
                    "beginPeriodCashFlow": "554831000.00",
                    "endPeriodCashFlow": "275004000.00",
                    "totalCashFromOperatingActivities": "440779000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166290000.00",
                    "otherCashflowsFromInvestingActivities": "24885000.00",
                    "dividendsPaid": "100000000.00",
                    "changeToInventory": "-29855000.00",
                    "changeToAccountReceivables": "-292442000.00",
                    "salePurchaseOfStock": "-18110000.00",
                    "otherCashflowsFromFinancingActivities": "-9030000.00",
                    "changeToNetincome": "86300000.00",
                    "capitalExpenditures": "825125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "16464000.00",
                    "changeInWorkingCapital": "66399000.00",
                    "stockBasedCompensation": "75057000.00",
                    "otherNonCashItems": "92083000.00",
                    "freeCashFlow": "-384346000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "investments": "-231280000.00",
                    "changeToLiabilities": "112677000.00",
                    "totalCashflowsFromInvestingActivities": "-347679000.00",
                    "netBorrowings": "-128088000.00",
                    "totalCashFromFinancingActivities": "-139184000.00",
                    "changeToOperatingActivities": "24181000.00",
                    "netIncome": "279370000.00",
                    "changeInCash": "-43277000.00",
                    "beginPeriodCashFlow": "598108000.00",
                    "endPeriodCashFlow": "554831000.00",
                    "totalCashFromOperatingActivities": "443586000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "208628000.00",
                    "otherCashflowsFromInvestingActivities": "79239000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-8100000.00",
                    "changeToAccountReceivables": "-693716000.00",
                    "salePurchaseOfStock": "-11096000.00",
                    "otherCashflowsFromFinancingActivities": "-22088000.00",
                    "changeToNetincome": "5471000.00",
                    "capitalExpenditures": "426918000",
                    "changeReceivables": "-156192000.00",
                    "cashFlowsOtherOperating": "1732000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-43277000.00",
                    "changeInWorkingCapital": "-49883000.00",
                    "stockBasedCompensation": "79541000.00",
                    "otherNonCashItems": "-290479000.00",
                    "freeCashFlow": "16668000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "47907000.00",
                    "totalCashflowsFromInvestingActivities": "-324133000.00",
                    "netBorrowings": "-102226000.00",
                    "totalCashFromFinancingActivities": "-115327000.00",
                    "changeToOperatingActivities": "66050000.00",
                    "netIncome": "-91044000.00",
                    "changeInCash": "82944000.00",
                    "beginPeriodCashFlow": "515164000.00",
                    "endPeriodCashFlow": "598108000.00",
                    "totalCashFromOperatingActivities": "522404000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "233598000.00",
                    "otherCashflowsFromInvestingActivities": "-1750000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-16763000.00",
                    "changeToAccountReceivables": "-337910000.00",
                    "salePurchaseOfStock": "-13101000.00",
                    "otherCashflowsFromFinancingActivities": "-2226000.00",
                    "changeToNetincome": "253569000.00",
                    "capitalExpenditures": "322383000",
                    "changeReceivables": "111677000.00",
                    "cashFlowsOtherOperating": "-16540000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "82944000.00",
                    "changeInWorkingCapital": "126281000.00",
                    "stockBasedCompensation": "69026000.00",
                    "otherNonCashItems": "102163000.00",
                    "freeCashFlow": "200021000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "-127887000.00",
                    "totalCashflowsFromInvestingActivities": "-402662000.00",
                    "netBorrowings": "-118418000.00",
                    "totalCashFromFinancingActivities": "-126796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-67028000.00",
                    "changeInCash": "-157928000.00",
                    "beginPeriodCashFlow": "673092000.00",
                    "endPeriodCashFlow": "515164000.00",
                    "totalCashFromOperatingActivities": "371530000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "194691000.00",
                    "otherCashflowsFromInvestingActivities": "-23678000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-7385000.00",
                    "changeToAccountReceivables": "-381003000.00",
                    "salePurchaseOfStock": "-8378000.00",
                    "otherCashflowsFromFinancingActivities": "-8418000.00",
                    "changeToNetincome": "198791000.00",
                    "capitalExpenditures": "378984000",
                    "changeReceivables": "176905000.00",
                    "cashFlowsOtherOperating": "3443000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-157928000.00",
                    "changeInWorkingCapital": "45076000.00",
                    "stockBasedCompensation": "83423000.00",
                    "otherNonCashItems": "35332000.00",
                    "freeCashFlow": "-7454000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-01",
                    "currency_symbol": "USD",
                    "investments": "13653000.00",
                    "changeToLiabilities": "81906000.00",
                    "totalCashflowsFromInvestingActivities": "-385140000.00",
                    "netBorrowings": "12534000.00",
                    "totalCashFromFinancingActivities": "592908000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22357000.00",
                    "changeInCash": "572677000.00",
                    "beginPeriodCashFlow": "100415000.00",
                    "endPeriodCashFlow": "673092000.00",
                    "totalCashFromOperatingActivities": "364909000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "140469000.00",
                    "otherCashflowsFromInvestingActivities": "98106000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "4176000.00",
                    "changeToAccountReceivables": "-903676000.00",
                    "salePurchaseOfStock": "580374000.00",
                    "otherCashflowsFromFinancingActivities": "-52466000.00",
                    "changeToNetincome": "132048000.00",
                    "capitalExpenditures": "483246000",
                    "changeReceivables": "-122859000.00",
                    "cashFlowsOtherOperating": "90619000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "572677000.00",
                    "changeInWorkingCapital": "-37412000.00",
                    "stockBasedCompensation": "50966000.00",
                    "otherNonCashItems": "132072000.00",
                    "freeCashFlow": "-118337000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "77729000.00",
                    "totalCashflowsFromInvestingActivities": "-589975000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "742685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-245672000.00",
                    "changeInCash": "-39090000.00",
                    "beginPeriodCashFlow": "139505000.00",
                    "endPeriodCashFlow": "100415000.00",
                    "totalCashFromOperatingActivities": "-191800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-143811000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-12699000.00",
                    "changeToAccountReceivables": "-178968000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "446164000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48004000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "179490000.00",
                    "freeCashFlow": "-637964000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "90760000.00",
                    "totalCashflowsFromInvestingActivities": "-500393000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "519695000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-79747000.00",
                    "changeInCash": "-8289000.00",
                    "beginPeriodCashFlow": "147794000.00",
                    "endPeriodCashFlow": "139505000.00",
                    "totalCashFromOperatingActivities": "-27591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1911000.00",
                    "otherCashflowsFromInvestingActivities": "-82078000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-14465000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-90649000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "418315000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "41825000.00",
                    "stockBasedCompensation": "3468000.00",
                    "otherNonCashItems": "4853000.00",
                    "freeCashFlow": "-445906000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-241087000.00",
                    "minorityInterest": null,
                    "netIncome": "-225574000.00",
                    "sellingGeneralAdministrative": "27710000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "151496000.00",
                    "reconciledDepreciation": "122465000.00",
                    "ebit": "123786000.00",
                    "ebitda": "251584000.00",
                    "depreciationAndAmortization": "127798000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123786000.00",
                    "otherOperatingExpenses": "297922000.00",
                    "interestExpense": "59066000.00",
                    "taxProvision": "-15513000.00",
                    "interestIncome": "10590000.00",
                    "netInterestIncome": "-60019000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15513000.00",
                    "totalRevenue": "421708000.00",
                    "totalOperatingExpenses": "27710000.00",
                    "costOfRevenue": "270212000.00",
                    "totalOtherIncomeExpenseNet": "-364873000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-225574000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-370318000.00",
                    "minorityInterest": null,
                    "netIncome": "-377141000.00",
                    "sellingGeneralAdministrative": "17905000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-151640000.00",
                    "reconciledDepreciation": "145549000.00",
                    "ebit": "-169545000.00",
                    "ebitda": "-16851000.00",
                    "depreciationAndAmortization": "152694000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-169545000.00",
                    "otherOperatingExpenses": "466940000.00",
                    "interestExpense": "57574000.00",
                    "taxProvision": "6823000.00",
                    "interestIncome": "7470000.00",
                    "netInterestIncome": "-58640000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6823000.00",
                    "totalRevenue": "297395000.00",
                    "totalOperatingExpenses": "17905000.00",
                    "costOfRevenue": "449035000.00",
                    "totalOtherIncomeExpenseNet": "-200773000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-377141000.00",
                    "netIncomeApplicableToCommonShares": "-377141000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-106472000.00",
                    "minorityInterest": null,
                    "netIncome": "-124299000.00",
                    "sellingGeneralAdministrative": "12886000.00",
                    "sellingAndMarketingExpenses": "54948000.00",
                    "grossProfit": "163533000.00",
                    "reconciledDepreciation": "143403000.00",
                    "ebit": "-56912000.00",
                    "ebitda": "84602000.00",
                    "depreciationAndAmortization": "141514000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "95699000.00",
                    "otherOperatingExpenses": "215530000.00",
                    "interestExpense": "49560000.00",
                    "taxProvision": "17827000.00",
                    "interestIncome": "7390000.00",
                    "netInterestIncome": "-57919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17827000.00",
                    "totalRevenue": "311229000.00",
                    "totalOperatingExpenses": "67834000.00",
                    "costOfRevenue": "147696000.00",
                    "totalOtherIncomeExpenseNet": "-202171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-124299000.00",
                    "netIncomeApplicableToCommonShares": "-124299000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63760000.00",
                    "minorityInterest": null,
                    "netIncome": "-87740000.00",
                    "sellingGeneralAdministrative": "19074000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-1751000.00",
                    "reconciledDepreciation": "153157000.00",
                    "ebit": "-3906000.00",
                    "ebitda": "149251000.00",
                    "depreciationAndAmortization": "153157000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-24894000.00",
                    "otherOperatingExpenses": "417529000.00",
                    "interestExpense": "59854000.00",
                    "taxProvision": "23980000.00",
                    "interestIncome": "6909000.00",
                    "netInterestIncome": "-54834000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "23980000.00",
                    "totalRevenue": "392635000.00",
                    "totalOperatingExpenses": "23143000.00",
                    "costOfRevenue": "394386000.00",
                    "totalOtherIncomeExpenseNet": "-38866000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-87740000.00",
                    "netIncomeApplicableToCommonShares": "-87740000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-94031000.00",
                    "minorityInterest": null,
                    "netIncome": "-110606000.00",
                    "sellingGeneralAdministrative": "26255000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2160000.00",
                    "reconciledDepreciation": "122551000.00",
                    "ebit": "-33935000.00",
                    "ebitda": "88616000.00",
                    "depreciationAndAmortization": "122551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-33764000.00",
                    "otherOperatingExpenses": "323899000.00",
                    "interestExpense": "51842000.00",
                    "taxProvision": "16575000.00",
                    "interestIncome": "10138000.00",
                    "netInterestIncome": "-51842000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16575000.00",
                    "totalRevenue": "290135000.00",
                    "totalOperatingExpenses": "35924000.00",
                    "costOfRevenue": "287975000.00",
                    "totalOtherIncomeExpenseNet": "-60267000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-110606000.00",
                    "netIncomeApplicableToCommonShares": "-110606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-33833000.00",
                    "minorityInterest": null,
                    "netIncome": "-6579000.00",
                    "sellingGeneralAdministrative": "23431000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99845000.00",
                    "reconciledDepreciation": "146919000.00",
                    "ebit": "-15933000.00",
                    "ebitda": "130986000.00",
                    "depreciationAndAmortization": "146919000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3505000.00",
                    "otherOperatingExpenses": "401066000.00",
                    "interestExpense": "17900000.00",
                    "taxProvision": "-27254000.00",
                    "interestIncome": "7415000.00",
                    "netInterestIncome": "-12380000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27254000.00",
                    "totalRevenue": "397561000.00",
                    "totalOperatingExpenses": "103350000.00",
                    "costOfRevenue": "297716000.00",
                    "totalOtherIncomeExpenseNet": "-30328000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-6579000.00",
                    "netIncomeApplicableToCommonShares": "-6579000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "106552000.00",
                    "minorityInterest": null,
                    "netIncome": "44974000.00",
                    "sellingGeneralAdministrative": "23298000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153595000.00",
                    "reconciledDepreciation": "122887000.00",
                    "ebit": "129952000.00",
                    "ebitda": "252839000.00",
                    "depreciationAndAmortization": "122887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115586000.00",
                    "otherOperatingExpenses": "292208000.00",
                    "interestExpense": "23400000.00",
                    "taxProvision": "61578000.00",
                    "interestIncome": "5710000.00",
                    "netInterestIncome": "-19849000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61578000.00",
                    "totalRevenue": "407794000.00",
                    "totalOperatingExpenses": "38009000.00",
                    "costOfRevenue": "254199000.00",
                    "totalOtherIncomeExpenseNet": "-9034000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44974000.00",
                    "netIncomeApplicableToCommonShares": "44974000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "135124000.00",
                    "minorityInterest": null,
                    "netIncome": "59770000.00",
                    "sellingGeneralAdministrative": "25161000.00",
                    "sellingAndMarketingExpenses": "13235000.00",
                    "grossProfit": "210073000.00",
                    "reconciledDepreciation": "92350000.00",
                    "ebit": "154859000.00",
                    "ebitda": "247209000.00",
                    "depreciationAndAmortization": "92350000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171677000.00",
                    "otherOperatingExpenses": "279223000.00",
                    "interestExpense": "19735000.00",
                    "taxProvision": "75354000.00",
                    "interestIncome": "7243000.00",
                    "netInterestIncome": "-14748000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75354000.00",
                    "totalRevenue": "450900000.00",
                    "totalOperatingExpenses": "38396000.00",
                    "costOfRevenue": "240827000.00",
                    "totalOtherIncomeExpenseNet": "-36553000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "59770000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141969000.00",
                    "minorityInterest": null,
                    "netIncome": "91686000.00",
                    "sellingGeneralAdministrative": "28265000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "224557000.00",
                    "reconciledDepreciation": "103327000.00",
                    "ebit": "162631000.00",
                    "ebitda": "265958000.00",
                    "depreciationAndAmortization": "103327000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184232000.00",
                    "otherOperatingExpenses": "234871000.00",
                    "interestExpense": "12795000.00",
                    "taxProvision": "50283000.00",
                    "interestIncome": "6613000.00",
                    "netInterestIncome": "-16448000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50283000.00",
                    "totalRevenue": "419103000.00",
                    "totalOperatingExpenses": "40325000.00",
                    "costOfRevenue": "194546000.00",
                    "totalOtherIncomeExpenseNet": "-42263000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "91686000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41379000.00",
                    "minorityInterest": null,
                    "netIncome": "21681000.00",
                    "sellingGeneralAdministrative": "21801000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "290672000.00",
                    "reconciledDepreciation": "115671000.00",
                    "ebit": "66468000.00",
                    "ebitda": "182139000.00",
                    "depreciationAndAmortization": "115671000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "258712000.00",
                    "otherOperatingExpenses": "249053000.00",
                    "interestExpense": "19384000.00",
                    "taxProvision": "19698000.00",
                    "interestIncome": "5942000.00",
                    "netInterestIncome": "-21525000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19698000.00",
                    "totalRevenue": "507765000.00",
                    "totalOperatingExpenses": "31960000.00",
                    "costOfRevenue": "217093000.00",
                    "totalOtherIncomeExpenseNet": "-217333000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21681000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "137541000.00",
                    "minorityInterest": null,
                    "netIncome": "85185000.00",
                    "sellingGeneralAdministrative": "25120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "251645000.00",
                    "reconciledDepreciation": "134809000.00",
                    "ebit": "224113000.00",
                    "ebitda": "356460000.00",
                    "depreciationAndAmortization": "132347000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "224113000.00",
                    "otherOperatingExpenses": "308951000.00",
                    "interestExpense": "20588000.00",
                    "taxProvision": "52356000.00",
                    "interestIncome": "5281000.00",
                    "netInterestIncome": "-25440000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52356000.00",
                    "totalRevenue": "533063999.00",
                    "totalOperatingExpenses": "27532000.00",
                    "costOfRevenue": "281419000.00",
                    "totalOtherIncomeExpenseNet": "-86572000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85185000.00",
                    "netIncomeApplicableToCommonShares": "85185000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53183000.00",
                    "minorityInterest": null,
                    "netIncome": "23345000.00",
                    "sellingGeneralAdministrative": "23444000.00",
                    "sellingAndMarketingExpenses": "11015000.00",
                    "grossProfit": "209736000.00",
                    "reconciledDepreciation": "92443000.00",
                    "ebit": "77554000.00",
                    "ebitda": "167467000.00",
                    "depreciationAndAmortization": "89913000.00",
                    "nonOperatingIncomeNetOther": "-7810000.00",
                    "operatingIncome": "175277000.00",
                    "otherOperatingExpenses": "98038000.00",
                    "interestExpense": "21477000.00",
                    "taxProvision": "29838000.00",
                    "interestIncome": "4445000.00",
                    "netInterestIncome": "-24371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11015000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "29838000.00",
                    "totalRevenue": "273315000.00",
                    "totalOperatingExpenses": "34459000.00",
                    "costOfRevenue": "63579000.00",
                    "totalOtherIncomeExpenseNet": "-122094000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "23345000.00",
                    "netIncomeApplicableToCommonShares": "23345000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "139632000.00",
                    "minorityInterest": null,
                    "netIncome": "83309000.00",
                    "sellingGeneralAdministrative": "29167000.00",
                    "sellingAndMarketingExpenses": "12000000.00",
                    "grossProfit": "309931000.00",
                    "reconciledDepreciation": "111925000.00",
                    "ebit": "164200000.00",
                    "ebitda": "273574000.00",
                    "depreciationAndAmortization": "109374000.00",
                    "nonOperatingIncomeNetOther": "4810000.00",
                    "operatingIncome": "268764000.00",
                    "otherOperatingExpenses": "125103000.00",
                    "interestExpense": "20546000.00",
                    "taxProvision": "56323000.00",
                    "interestIncome": "18045000.00",
                    "netInterestIncome": "-24568000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "12000000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "56323000.00",
                    "totalRevenue": "393867000.00",
                    "totalOperatingExpenses": "41167000.00",
                    "costOfRevenue": "83936000.00",
                    "totalOtherIncomeExpenseNet": "-129132000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83309000.00",
                    "netIncomeApplicableToCommonShares": "83309000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-199904000.00",
                    "minorityInterest": null,
                    "netIncome": "-114276000.00",
                    "sellingGeneralAdministrative": "25429000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "258250000.00",
                    "reconciledDepreciation": "113858000.00",
                    "ebit": "-177656000.00",
                    "ebitda": "-66361000.00",
                    "depreciationAndAmortization": "111295000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "232821000.00",
                    "otherOperatingExpenses": "278090000.00",
                    "interestExpense": "22248000.00",
                    "taxProvision": "-85628000.00",
                    "interestIncome": "43301000.00",
                    "netInterestIncome": "-25943000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-85628000.00",
                    "totalRevenue": "510911000.00",
                    "totalOperatingExpenses": "25429000.00",
                    "costOfRevenue": "252661000.00",
                    "totalOtherIncomeExpenseNet": "-432725000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-114276000.00",
                    "netIncomeApplicableToCommonShares": "-114276000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "329967000.00",
                    "minorityInterest": null,
                    "netIncome": "222254000.00",
                    "sellingGeneralAdministrative": "24007000.00",
                    "sellingAndMarketingExpenses": "17215000.00",
                    "grossProfit": "393238000.00",
                    "reconciledDepreciation": "108890000.00",
                    "ebit": "359763000.00",
                    "ebitda": "468653000.00",
                    "depreciationAndAmortization": "108890000.00",
                    "nonOperatingIncomeNetOther": "114060000.00",
                    "operatingIncome": "352016000.00",
                    "otherOperatingExpenses": "104088000.00",
                    "interestExpense": "25866000.00",
                    "taxProvision": "107713000.00",
                    "interestIncome": "84046000.00",
                    "netInterestIncome": "-29796000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "17215000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "107713000.00",
                    "totalRevenue": "456104000.00",
                    "totalOperatingExpenses": "41222000.00",
                    "costOfRevenue": "62866000.00",
                    "totalOtherIncomeExpenseNet": "-22049000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "222254000.00",
                    "netIncomeApplicableToCommonShares": "222254000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "194151000.00",
                    "minorityInterest": null,
                    "netIncome": "117173000.00",
                    "sellingGeneralAdministrative": "24624000.00",
                    "sellingAndMarketingExpenses": "89565000.00",
                    "grossProfit": "530606000.00",
                    "reconciledDepreciation": "124270000.00",
                    "ebit": "223053000.00",
                    "ebitda": "344732000.00",
                    "depreciationAndAmortization": "121679000.00",
                    "nonOperatingIncomeNetOther": "-71205000.00",
                    "operatingIncome": "416417000.00",
                    "otherOperatingExpenses": "203994000.00",
                    "interestExpense": "29382000.00",
                    "taxProvision": "76978000.00",
                    "interestIncome": "3344000.00",
                    "netInterestIncome": "-29382000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "89565000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "76978000.00",
                    "totalRevenue": "620411000.00",
                    "totalOperatingExpenses": "114189000.00",
                    "costOfRevenue": "89805000.00",
                    "totalOtherIncomeExpenseNet": "-222266000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "117173000.00",
                    "netIncomeApplicableToCommonShares": "117173000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12853000.00",
                    "minorityInterest": null,
                    "netIncome": "1400000.00",
                    "sellingGeneralAdministrative": "25793000.00",
                    "sellingAndMarketingExpenses": "11876000.00",
                    "grossProfit": "527227999.00",
                    "reconciledDepreciation": "161639000.00",
                    "ebit": "45997000.00",
                    "ebitda": "204966000.00",
                    "depreciationAndAmortization": "158969000.00",
                    "nonOperatingIncomeNetOther": "-284598000.00",
                    "operatingIncome": "489559000.00",
                    "otherOperatingExpenses": "169508000.00",
                    "interestExpense": "28243000.00",
                    "taxProvision": "11453000.00",
                    "interestIncome": "2990000.00",
                    "netInterestIncome": "-33139000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "11876000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "11453000.00",
                    "totalRevenue": "659067000.00",
                    "totalOperatingExpenses": "37669000.00",
                    "costOfRevenue": "131839000.00",
                    "totalOtherIncomeExpenseNet": "-476706000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1400000.00",
                    "netIncomeApplicableToCommonShares": "1400000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155789000.00",
                    "minorityInterest": null,
                    "netIncome": "98716000.00",
                    "sellingGeneralAdministrative": "24901000.00",
                    "sellingAndMarketingExpenses": "23930000.00",
                    "grossProfit": "443556000.00",
                    "reconciledDepreciation": "177397000.00",
                    "ebit": "201214000.00",
                    "ebitda": "375819000.00",
                    "depreciationAndAmortization": "174605000.00",
                    "nonOperatingIncomeNetOther": "-26687000.00",
                    "operatingIncome": "394725000.00",
                    "otherOperatingExpenses": "177885000.00",
                    "interestExpense": "29450000.00",
                    "taxProvision": "57073000.00",
                    "interestIncome": "53498000.00",
                    "netInterestIncome": "-37644000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23930000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "57073000.00",
                    "totalRevenue": "572610000.00",
                    "totalOperatingExpenses": "48831000.00",
                    "costOfRevenue": "129054000.00",
                    "totalOtherIncomeExpenseNet": "-238936000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "98716000.00",
                    "netIncomeApplicableToCommonShares": "98716000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27976000.00",
                    "minorityInterest": null,
                    "netIncome": "-28597000.00",
                    "sellingGeneralAdministrative": "22459000.00",
                    "sellingAndMarketingExpenses": "23982000.00",
                    "grossProfit": "147132000.00",
                    "reconciledDepreciation": "67511000.00",
                    "ebit": "-2710000.00",
                    "ebitda": "62204000.00",
                    "depreciationAndAmortization": "64914000.00",
                    "nonOperatingIncomeNetOther": "-36880000.00",
                    "operatingIncome": "100691000.00",
                    "otherOperatingExpenses": "98311000.00",
                    "interestExpense": "25800000.00",
                    "taxProvision": "621000.00",
                    "interestIncome": "65697000.00",
                    "netInterestIncome": "-26873000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "23982000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "621000.00",
                    "totalRevenue": "199002000.00",
                    "totalOperatingExpenses": "46441000.00",
                    "costOfRevenue": "51870000.00",
                    "totalOtherIncomeExpenseNet": "-128667000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-28597000.00",
                    "netIncomeApplicableToCommonShares": "-28597000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-63720000.00",
                    "minorityInterest": null,
                    "netIncome": "-57187000.00",
                    "sellingGeneralAdministrative": "21728000.00",
                    "sellingAndMarketingExpenses": "9289000.00",
                    "grossProfit": "267046000.00",
                    "reconciledDepreciation": "153781000.00",
                    "ebit": "-24019000.00",
                    "ebitda": "127142000.00",
                    "depreciationAndAmortization": "151161000.00",
                    "nonOperatingIncomeNetOther": "-109262000.00",
                    "operatingIncome": "236029000.00",
                    "otherOperatingExpenses": "148090000.00",
                    "interestExpense": "39326000.00",
                    "taxProvision": "-6533000.00",
                    "interestIncome": "4247000.00",
                    "netInterestIncome": "-24103000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "9289000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-6533000.00",
                    "totalRevenue": "384119000.00",
                    "totalOperatingExpenses": "31017000.00",
                    "costOfRevenue": "117073000.00",
                    "totalOtherIncomeExpenseNet": "-299749000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-57187000.00",
                    "netIncomeApplicableToCommonShares": "-57187000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-107473000.00",
                    "minorityInterest": null,
                    "netIncome": "-90768000.00",
                    "sellingGeneralAdministrative": "22441000.00",
                    "sellingAndMarketingExpenses": "8181000.00",
                    "grossProfit": "130121000.00",
                    "reconciledDepreciation": "79112000.00",
                    "ebit": "-82123000.00",
                    "ebitda": "-5582000.00",
                    "depreciationAndAmortization": "76541000.00",
                    "nonOperatingIncomeNetOther": "-105903000.00",
                    "operatingIncome": "99499000.00",
                    "otherOperatingExpenses": "77045000.00",
                    "interestExpense": "25171000.00",
                    "taxProvision": "-16705000.00",
                    "interestIncome": "1825000.00",
                    "netInterestIncome": "-24528000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "8181000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-16704999.00",
                    "totalRevenue": "176544000.00",
                    "totalOperatingExpenses": "30622000.00",
                    "costOfRevenue": "46423000.00",
                    "totalOtherIncomeExpenseNet": "-206972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-90768000.00",
                    "netIncomeApplicableToCommonShares": "-90768000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-16263000.00",
                    "minorityInterest": null,
                    "netIncome": "7956000.00",
                    "sellingGeneralAdministrative": "14776000.00",
                    "sellingAndMarketingExpenses": "10323000.00",
                    "grossProfit": "167697000.00",
                    "reconciledDepreciation": "162089000.00",
                    "ebit": "-75450000.00",
                    "ebitda": "84022000.00",
                    "depreciationAndAmortization": "159472000.00",
                    "nonOperatingIncomeNetOther": "30367000.00",
                    "operatingIncome": "142598000.00",
                    "otherOperatingExpenses": "131555000.00",
                    "interestExpense": "25866000.00",
                    "taxProvision": "-24219000.00",
                    "interestIncome": "78190000.00",
                    "netInterestIncome": "-26608000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13462000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-24219000.00",
                    "totalRevenue": "274153000.00",
                    "totalOperatingExpenses": "25099000.00",
                    "costOfRevenue": "106456000.00",
                    "totalOtherIncomeExpenseNet": "-158861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7956000.00",
                    "netIncomeApplicableToCommonShares": "7956000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-36492000.00",
                    "minorityInterest": null,
                    "netIncome": "-37384000.00",
                    "sellingGeneralAdministrative": "18269000.00",
                    "sellingAndMarketingExpenses": "13977000.00",
                    "grossProfit": "138045000.00",
                    "reconciledDepreciation": "113486000.00",
                    "ebit": "-9666000.00",
                    "ebitda": "101565000.00",
                    "depreciationAndAmortization": "111231000.00",
                    "nonOperatingIncomeNetOther": "-3992000.00",
                    "operatingIncome": "105799000.00",
                    "otherOperatingExpenses": "118988000.00",
                    "interestExpense": "26740000.00",
                    "taxProvision": "892000.00",
                    "interestIncome": "27046000.00",
                    "netInterestIncome": "-26390000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "13977000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "892000.00",
                    "totalRevenue": "224787000.00",
                    "totalOperatingExpenses": "32246000.00",
                    "costOfRevenue": "86742000.00",
                    "totalOtherIncomeExpenseNet": "-142291000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-37384000.00",
                    "netIncomeApplicableToCommonShares": "-37384000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-246816000.00",
                    "minorityInterest": null,
                    "netIncome": "-199391000.00",
                    "sellingGeneralAdministrative": "18186000.00",
                    "sellingAndMarketingExpenses": "15711000.00",
                    "grossProfit": "38515000.00",
                    "reconciledDepreciation": "124049000.00",
                    "ebit": "-219145000.00",
                    "ebitda": "-97288000.00",
                    "depreciationAndAmortization": "121857000.00",
                    "nonOperatingIncomeNetOther": "-101303000.00",
                    "operatingIncome": "4618000.00",
                    "otherOperatingExpenses": "122696000.00",
                    "interestExpense": "26149000.00",
                    "taxProvision": "-47425000.00",
                    "interestIncome": "1023000.00",
                    "netInterestIncome": "-26059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "15711000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-47425000.00",
                    "totalRevenue": "127314000.00",
                    "totalOperatingExpenses": "33897000.00",
                    "costOfRevenue": "88799000.00",
                    "totalOtherIncomeExpenseNet": "-251434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-199391000.00",
                    "netIncomeApplicableToCommonShares": "-199391000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-117224000.00",
                    "minorityInterest": null,
                    "netIncome": "-182767000.00",
                    "sellingGeneralAdministrative": "20911000.00",
                    "sellingAndMarketingExpenses": "44605000.00",
                    "grossProfit": "108140000.00",
                    "reconciledDepreciation": "95585000.00",
                    "ebit": "77496000.00",
                    "ebitda": "170798000.00",
                    "depreciationAndAmortization": "93302000.00",
                    "nonOperatingIncomeNetOther": "112109000.00",
                    "operatingIncome": "42624000.00",
                    "otherOperatingExpenses": "135157000.00",
                    "interestExpense": "27836000.00",
                    "taxProvision": "65543000.00",
                    "interestIncome": "1079000.00",
                    "netInterestIncome": "-27835000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "195425000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "65543000.00",
                    "totalRevenue": "177781000.00",
                    "totalOperatingExpenses": "65516000.00",
                    "costOfRevenue": "69641000.00",
                    "totalOtherIncomeExpenseNet": "-159848000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-182767000.00",
                    "netIncomeApplicableToCommonShares": "-182767000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2277000.00",
                    "minorityInterest": null,
                    "netIncome": "-35773000.00",
                    "sellingGeneralAdministrative": "21307000.00",
                    "sellingAndMarketingExpenses": "97933000.00",
                    "grossProfit": "300970000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7751000.00",
                    "ebitda": "139924000.00",
                    "depreciationAndAmortization": "147675000.00",
                    "nonOperatingIncomeNetOther": "-38323000.00",
                    "operatingIncome": "181730000.00",
                    "otherOperatingExpenses": "267957000.00",
                    "interestExpense": "29837000.00",
                    "taxProvision": "33496000.00",
                    "interestIncome": "1477000.00",
                    "netInterestIncome": "-29509000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "97933000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33496000.00",
                    "totalRevenue": "449687000.00",
                    "totalOperatingExpenses": "119240000.00",
                    "costOfRevenue": "148717000.00",
                    "totalOtherIncomeExpenseNet": "-184007000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-35773000.00",
                    "netIncomeApplicableToCommonShares": "-35773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39535000.00",
                    "minorityInterest": null,
                    "netIncome": "16065000.00",
                    "sellingGeneralAdministrative": "37292000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "114843000.00",
                    "reconciledDepreciation": null,
                    "ebit": "67225000.00",
                    "ebitda": "216163000.00",
                    "depreciationAndAmortization": "148938000.00",
                    "nonOperatingIncomeNetOther": "15544000.00",
                    "operatingIncome": "54778000.00",
                    "otherOperatingExpenses": "302258000.00",
                    "interestExpense": "30442000.00",
                    "taxProvision": "23470000.00",
                    "interestIncome": "972000.00",
                    "netInterestIncome": "-30721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "22773000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "23470000.00",
                    "totalRevenue": "357036000.00",
                    "totalOperatingExpenses": "60065000.00",
                    "costOfRevenue": "242193000.00",
                    "totalOtherIncomeExpenseNet": "-15243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16065000.00",
                    "netIncomeApplicableToCommonShares": "16065000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "49439000.00",
                    "minorityInterest": null,
                    "netIncome": "16837000.00",
                    "sellingGeneralAdministrative": "30350000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "82737000.00",
                    "ebitda": "236477000.00",
                    "depreciationAndAmortization": "153740000.00",
                    "nonOperatingIncomeNetOther": "15978000.00",
                    "operatingIncome": "93263000.00",
                    "otherOperatingExpenses": "302670000.00",
                    "interestExpense": "34183000.00",
                    "taxProvision": "32602000.00",
                    "interestIncome": "591000.00",
                    "netInterestIncome": "-35009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "29905000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "32602000.00",
                    "totalRevenue": "395933000.00",
                    "totalOperatingExpenses": "60255000.00",
                    "costOfRevenue": "242415000.00",
                    "totalOtherIncomeExpenseNet": "-43824000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "16837000.00",
                    "netIncomeApplicableToCommonShares": "16837000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-61580000.00",
                    "minorityInterest": null,
                    "netIncome": "-52906000.00",
                    "sellingGeneralAdministrative": "15887000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "98896000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-29823000.00",
                    "ebitda": "90659000.00",
                    "depreciationAndAmortization": "120482000.00",
                    "nonOperatingIncomeNetOther": "-79204000.00",
                    "operatingIncome": "52665000.00",
                    "otherOperatingExpenses": "244125000.00",
                    "interestExpense": "34144000.00",
                    "taxProvision": "-8674000.00",
                    "interestIncome": "111290000.00",
                    "netInterestIncome": "-35041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "30344000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-8674000.00",
                    "totalRevenue": "296790000.00",
                    "totalOperatingExpenses": "46231000.00",
                    "costOfRevenue": "197894000.00",
                    "totalOtherIncomeExpenseNet": "-94224000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-52906000.00",
                    "netIncomeApplicableToCommonShares": "-52906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "287025000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "185565000.00",
                    "sellingGeneralAdministrative": "34513000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107152000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37694000.00",
                    "ebitda": "161232000.00",
                    "depreciationAndAmortization": "123538000.00",
                    "nonOperatingIncomeNetOther": "279118000.00",
                    "operatingIncome": "32916000.00",
                    "otherOperatingExpenses": "283387000.00",
                    "interestExpense": "32374000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "54580000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "101460000.00",
                    "totalRevenue": "301446000.00",
                    "totalOperatingExpenses": "89093000.00",
                    "costOfRevenue": "194294000.00",
                    "totalOtherIncomeExpenseNet": "254109000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "185565000.00",
                    "netIncomeApplicableToCommonShares": "185565000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-114693000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-126057000.00",
                    "sellingGeneralAdministrative": "38297000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "107714000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-92970000.00",
                    "ebitda": "-10583000.00",
                    "depreciationAndAmortization": "82387000.00",
                    "nonOperatingIncomeNetOther": "-12043000.00",
                    "operatingIncome": "-78821000.00",
                    "otherOperatingExpenses": "321654000.00",
                    "interestExpense": "22387000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "148238000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11364000.00",
                    "totalRevenue": "242833000.00",
                    "totalOperatingExpenses": "186535000.00",
                    "costOfRevenue": "135119000.00",
                    "totalOtherIncomeExpenseNet": "-35872000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-126057000.00",
                    "netIncomeApplicableToCommonShares": "-126057000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-148618000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-103273000.00",
                    "sellingGeneralAdministrative": "18526000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "91087000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-148834000.00",
                    "ebitda": "-72262000.00",
                    "depreciationAndAmortization": "76572000.00",
                    "nonOperatingIncomeNetOther": "-125110000.00",
                    "operatingIncome": "-4920000.00",
                    "otherOperatingExpenses": "220111000.00",
                    "interestExpense": "18167000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "77481000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-45345000.00",
                    "totalRevenue": "215191000.00",
                    "totalOperatingExpenses": "96007000.00",
                    "costOfRevenue": "124104000.00",
                    "totalOtherIncomeExpenseNet": "-143698000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-103273000.00",
                    "netIncomeApplicableToCommonShares": "-103273000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-74574000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-50226000.00",
                    "sellingGeneralAdministrative": "30332000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "26151000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-54428000.00",
                    "ebitda": "2289000.00",
                    "depreciationAndAmortization": "56717000.00",
                    "nonOperatingIncomeNetOther": "-23487000.00",
                    "operatingIncome": "-25374000.00",
                    "otherOperatingExpenses": "152570000.00",
                    "interestExpense": "25666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21193000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-24348000.00",
                    "totalRevenue": "127196000.00",
                    "totalOperatingExpenses": "51525000.00",
                    "costOfRevenue": "101045000.00",
                    "totalOtherIncomeExpenseNet": "-49200000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-50226000.00",
                    "netIncomeApplicableToCommonShares": "-50226000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-121543000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-122079000.00",
                    "sellingGeneralAdministrative": "18261000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66637000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-100516000.00",
                    "ebitda": "-23672000.00",
                    "depreciationAndAmortization": "76844000.00",
                    "nonOperatingIncomeNetOther": "-93682000.00",
                    "operatingIncome": "-4995000.00",
                    "otherOperatingExpenses": "192099000.00",
                    "interestExpense": "22834000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "53371000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "536000.00",
                    "totalRevenue": "187104000.00",
                    "totalOperatingExpenses": "71632000.00",
                    "costOfRevenue": "120467000.00",
                    "totalOtherIncomeExpenseNet": "-115728000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-122079000.00",
                    "netIncomeApplicableToCommonShares": "-122079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-64920000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-63405000.00",
                    "sellingGeneralAdministrative": "16123000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38563000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-48248000.00",
                    "ebitda": "27794000.00",
                    "depreciationAndAmortization": "76042000.00",
                    "nonOperatingIncomeNetOther": "-31901000.00",
                    "operatingIncome": "-14543000.00",
                    "otherOperatingExpenses": "165783000.00",
                    "interestExpense": "17675000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "36983000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-1515000.00",
                    "totalRevenue": "151240000.00",
                    "totalOperatingExpenses": "53106000.00",
                    "costOfRevenue": "112677000.00",
                    "totalOtherIncomeExpenseNet": "-50377000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-63405000.00",
                    "netIncomeApplicableToCommonShares": "-63405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15272000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-8467000.00",
                    "sellingGeneralAdministrative": "14739000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "42318000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9289000.00",
                    "ebitda": "84281000.00",
                    "depreciationAndAmortization": "74992000.00",
                    "nonOperatingIncomeNetOther": "16977000.00",
                    "operatingIncome": "7597000.00",
                    "otherOperatingExpenses": "128766000.00",
                    "interestExpense": "18509000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "19982000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "23739000.00",
                    "totalRevenue": "136363000.00",
                    "totalOperatingExpenses": "34721000.00",
                    "costOfRevenue": "94045000.00",
                    "totalOtherIncomeExpenseNet": "-48368000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-8467000.00",
                    "netIncomeApplicableToCommonShares": "-8467000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-6664000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-28841000.00",
                    "sellingGeneralAdministrative": "18361000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "48568000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-28537000.00",
                    "ebitda": "8992000.00",
                    "depreciationAndAmortization": "37529000.00",
                    "nonOperatingIncomeNetOther": "37095000.00",
                    "operatingIncome": "-75507000.00",
                    "otherOperatingExpenses": "178939000.00",
                    "interestExpense": "16816000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "105714000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22177000.00",
                    "totalRevenue": "103432000.00",
                    "totalOperatingExpenses": "124075000.00",
                    "costOfRevenue": "54864000.00",
                    "totalOtherIncomeExpenseNet": "-18101000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-28841000.00",
                    "netIncomeApplicableToCommonShares": "-28841000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-57420000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-56700000.00",
                    "sellingGeneralAdministrative": "36966000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38025000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-32955000.00",
                    "ebitda": "43969000.00",
                    "depreciationAndAmortization": "76924000.00",
                    "nonOperatingIncomeNetOther": "-23617000.00",
                    "operatingIncome": "-74723000.00",
                    "otherOperatingExpenses": "230841000.00",
                    "interestExpense": "16152999.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "75782000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-720000.00",
                    "totalRevenue": "156118000.00",
                    "totalOperatingExpenses": "112748000.00",
                    "costOfRevenue": "118093000.00",
                    "totalOtherIncomeExpenseNet": "-57347000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-56700000.00",
                    "netIncomeApplicableToCommonShares": "-56700000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-52261000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-59763000.00",
                    "sellingGeneralAdministrative": "27860000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-63199000.00",
                    "ebitda": "-42810000.00",
                    "depreciationAndAmortization": "20389000.00",
                    "nonOperatingIncomeNetOther": "17686000.00",
                    "operatingIncome": "-78882000.00",
                    "otherOperatingExpenses": "125510000.00",
                    "interestExpense": "10726000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "66238000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7502000.00",
                    "totalRevenue": "46628000.00",
                    "totalOperatingExpenses": "94098000.00",
                    "costOfRevenue": "31412000.00",
                    "totalOtherIncomeExpenseNet": "26621000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-59763000.00",
                    "netIncomeApplicableToCommonShares": "-59763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-123868000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-108324000.00",
                    "sellingGeneralAdministrative": "19838000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-4102000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-117711000.00",
                    "ebitda": "-98233000.00",
                    "depreciationAndAmortization": "19478000.00",
                    "nonOperatingIncomeNetOther": "-54818000.00",
                    "operatingIncome": "-60342000.00",
                    "otherOperatingExpenses": "105848000.00",
                    "interestExpense": "6793000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "36402000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-15544000.00",
                    "totalRevenue": "45506000.00",
                    "totalOperatingExpenses": "56240000.00",
                    "costOfRevenue": "49608000.00",
                    "totalOtherIncomeExpenseNet": "-80985000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-108324000.00",
                    "netIncomeApplicableToCommonShares": "-108324000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-61015000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-58993000.00",
                    "sellingGeneralAdministrative": "17920000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1467000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-52874000.00",
                    "ebitda": "-19057000.00",
                    "depreciationAndAmortization": "33817000.00",
                    "nonOperatingIncomeNetOther": "-10388000.00",
                    "operatingIncome": "-40311000.00",
                    "otherOperatingExpenses": "102436000.00",
                    "interestExpense": "8141000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23858000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-2022000.00",
                    "totalRevenue": "62125000.00",
                    "totalOperatingExpenses": "41778000.00",
                    "costOfRevenue": "60658000.00",
                    "totalOtherIncomeExpenseNet": "-20704000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-58993000.00",
                    "netIncomeApplicableToCommonShares": "-58993000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "65965000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "24000000.00",
                    "sellingGeneralAdministrative": "30271000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "46461000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-7571000.00",
                    "ebitda": "40412000.00",
                    "depreciationAndAmortization": "47983000.00",
                    "nonOperatingIncomeNetOther": "81008000.00",
                    "operatingIncome": "-7629000.00",
                    "otherOperatingExpenses": "129377000.00",
                    "interestExpense": "7534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23819000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "41965000.00",
                    "totalRevenue": "121748000.00",
                    "totalOperatingExpenses": "54090000.00",
                    "costOfRevenue": "75287000.00",
                    "totalOtherIncomeExpenseNet": "28198000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "24000000.00",
                    "netIncomeApplicableToCommonShares": "24000000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "122483000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "60265000.00",
                    "sellingGeneralAdministrative": "26692000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37432000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-12106000.00",
                    "ebitda": "26443000.00",
                    "depreciationAndAmortization": "38549000.00",
                    "nonOperatingIncomeNetOther": "141839000.00",
                    "operatingIncome": "-8164000.00",
                    "otherOperatingExpenses": "104748000.00",
                    "interestExpense": "7540000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "18904000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "62218000.00",
                    "totalRevenue": "96584000.00",
                    "totalOperatingExpenses": "45596000.00",
                    "costOfRevenue": "59152000.00",
                    "totalOtherIncomeExpenseNet": "130647000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "60265000.00",
                    "netIncomeApplicableToCommonShares": "60265000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-49802000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-75192000.00",
                    "sellingGeneralAdministrative": "41179000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61444000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-43406000.00",
                    "ebitda": "-3265000.00",
                    "depreciationAndAmortization": "40141000.00",
                    "nonOperatingIncomeNetOther": "-49143000.00",
                    "operatingIncome": "5726000.00",
                    "otherOperatingExpenses": "113474000.00",
                    "interestExpense": "6396000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "14539000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25390000.00",
                    "totalRevenue": "119200000.00",
                    "totalOperatingExpenses": "55718000.00",
                    "costOfRevenue": "57756000.00",
                    "totalOtherIncomeExpenseNet": "-55528000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-75192000.00",
                    "netIncomeApplicableToCommonShares": "-75192000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-53210000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-78909000.00",
                    "sellingGeneralAdministrative": "38667000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40057000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-44901000.00",
                    "ebitda": "-5284000.00",
                    "depreciationAndAmortization": "39617000.00",
                    "nonOperatingIncomeNetOther": "31699000.00",
                    "operatingIncome": "-97551000.00",
                    "otherOperatingExpenses": "206715000.00",
                    "interestExpense": "8309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "98941000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25699000.00",
                    "totalRevenue": "109164000.00",
                    "totalOperatingExpenses": "137608000.00",
                    "costOfRevenue": "69107000.00",
                    "totalOtherIncomeExpenseNet": "7334000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-78909000.00",
                    "netIncomeApplicableToCommonShares": "-78909000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "257634000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "128771000.00",
                    "sellingGeneralAdministrative": "40190000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86289000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10685000.00",
                    "ebitda": "58492000.00",
                    "depreciationAndAmortization": "47807000.00",
                    "nonOperatingIncomeNetOther": "271371000.00",
                    "operatingIncome": "10232000.00",
                    "otherOperatingExpenses": "167010000.00",
                    "interestExpense": "14051000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "35851000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "128863000.00",
                    "totalRevenue": "177242000.00",
                    "totalOperatingExpenses": "76057000.00",
                    "costOfRevenue": "90953000.00",
                    "totalOtherIncomeExpenseNet": "247402000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "128771000.00",
                    "netIncomeApplicableToCommonShares": "128771000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-11-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "57591000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "19123000.00",
                    "sellingGeneralAdministrative": "35148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85429000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26976000.00",
                    "ebitda": "66528000.00",
                    "depreciationAndAmortization": "39552000.00",
                    "nonOperatingIncomeNetOther": "37485000.00",
                    "operatingIncome": "28947000.00",
                    "otherOperatingExpenses": "108538000.00",
                    "interestExpense": "9838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "21288000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "38468000.00",
                    "totalRevenue": "137485000.00",
                    "totalOperatingExpenses": "56482000.00",
                    "costOfRevenue": "52056000.00",
                    "totalOtherIncomeExpenseNet": "-9197000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "19123000.00",
                    "netIncomeApplicableToCommonShares": "19123000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-08-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "137291000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "56507000.00",
                    "sellingGeneralAdministrative": "32480000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "235805000.00",
                    "reconciledDepreciation": null,
                    "ebit": "144926000.00",
                    "ebitda": "217031000.00",
                    "depreciationAndAmortization": "72105000.00",
                    "nonOperatingIncomeNetOther": "-24151000.00",
                    "operatingIncome": "179816000.00",
                    "otherOperatingExpenses": "148481000.00",
                    "interestExpense": "7635000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "35313000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "80784000.00",
                    "totalRevenue": "328297000.00",
                    "totalOperatingExpenses": "55989000.00",
                    "costOfRevenue": "92492000.00",
                    "totalOtherIncomeExpenseNet": "-42525000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "56507000.00",
                    "netIncomeApplicableToCommonShares": "56507000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "125752000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "74969000.00",
                    "sellingGeneralAdministrative": "27413000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150152000.00",
                    "reconciledDepreciation": null,
                    "ebit": "106364000.00",
                    "ebitda": "155528000.00",
                    "depreciationAndAmortization": "49164000.00",
                    "nonOperatingIncomeNetOther": "-4933000.00",
                    "operatingIncome": "109930000.00",
                    "otherOperatingExpenses": "102923000.00",
                    "interestExpense": "3511000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "12809000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50783000.00",
                    "totalRevenue": "212853000.00",
                    "totalOperatingExpenses": "40222000.00",
                    "costOfRevenue": "62701000.00",
                    "totalOtherIncomeExpenseNet": "-30995000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "74969000.00",
                    "netIncomeApplicableToCommonShares": "74969000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "46596000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "4166000.00",
                    "sellingGeneralAdministrative": "39634000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "150458000.00",
                    "reconciledDepreciation": null,
                    "ebit": "55618000.00",
                    "ebitda": "105369000.00",
                    "depreciationAndAmortization": "49751000.00",
                    "nonOperatingIncomeNetOther": "-19593000.00",
                    "operatingIncome": "74894000.00",
                    "otherOperatingExpenses": "139670000.00",
                    "interestExpense": "9022000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "35930000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "42430000.00",
                    "totalRevenue": "214564000.00",
                    "totalOperatingExpenses": "75564000.00",
                    "costOfRevenue": "64106000.00",
                    "totalOtherIncomeExpenseNet": "-28298000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "4166000.00",
                    "netIncomeApplicableToCommonShares": "4166000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10264000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-44488000.00",
                    "sellingGeneralAdministrative": "35646000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "124226000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1483000.00",
                    "ebitda": "59670000.00",
                    "depreciationAndAmortization": "61153000.00",
                    "nonOperatingIncomeNetOther": "-12235000.00",
                    "operatingIncome": "10542000.00",
                    "otherOperatingExpenses": "204627000.00",
                    "interestExpense": "8781000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "78038000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "34224000.00",
                    "totalRevenue": "215169000.00",
                    "totalOperatingExpenses": "113684000.00",
                    "costOfRevenue": "90943000.00",
                    "totalOtherIncomeExpenseNet": "-20806000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-44488000.00",
                    "netIncomeApplicableToCommonShares": "-44488000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-24563000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-70816000.00",
                    "sellingGeneralAdministrative": "43111000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "112177000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-27253000.00",
                    "ebitda": "34094000.00",
                    "depreciationAndAmortization": "61347000.00",
                    "nonOperatingIncomeNetOther": "9073000.00",
                    "operatingIncome": "-23984000.00",
                    "otherOperatingExpenses": "217397000.00",
                    "interestExpense": "10017000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "93050000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "46253000.00",
                    "totalRevenue": "193413000.00",
                    "totalOperatingExpenses": "136161000.00",
                    "costOfRevenue": "81236000.00",
                    "totalOtherIncomeExpenseNet": "-13607000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-70816000.00",
                    "netIncomeApplicableToCommonShares": "-70816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "64185000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "20094000.00",
                    "sellingGeneralAdministrative": "40030000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145016000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73176000.00",
                    "ebitda": "134523000.00",
                    "depreciationAndAmortization": "61347000.00",
                    "nonOperatingIncomeNetOther": "-8838000.00",
                    "operatingIncome": "81690000.00",
                    "otherOperatingExpenses": "146376000.00",
                    "interestExpense": "8991000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "23296000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44091000.00",
                    "totalRevenue": "228066000.00",
                    "totalOperatingExpenses": "63326000.00",
                    "costOfRevenue": "83050000.00",
                    "totalOtherIncomeExpenseNet": "-17505000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "20094000.00",
                    "netIncomeApplicableToCommonShares": "20094000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "68060000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "31606000.00",
                    "sellingGeneralAdministrative": "45239000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "137008000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76550000.00",
                    "ebitda": "136217000.00",
                    "depreciationAndAmortization": "59667000.00",
                    "nonOperatingIncomeNetOther": "-13574000.00",
                    "operatingIncome": "87961000.00",
                    "otherOperatingExpenses": "129630000.00",
                    "interestExpense": "8490000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3808000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36454000.00",
                    "totalRevenue": "217591000.00",
                    "totalOperatingExpenses": "49047000.00",
                    "costOfRevenue": "80583000.00",
                    "totalOtherIncomeExpenseNet": "-19901000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "31606000.00",
                    "netIncomeApplicableToCommonShares": "31606000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-10327000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-36250000.00",
                    "sellingGeneralAdministrative": "40666000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "113708000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34415000.00",
                    "ebitda": "100403000.00",
                    "depreciationAndAmortization": "65988000.00",
                    "nonOperatingIncomeNetOther": "-26659000.00",
                    "operatingIncome": "35683000.00",
                    "otherOperatingExpenses": "186692000.00",
                    "interestExpense": "20213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "37359000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "25923000.00",
                    "totalRevenue": "222375000.00",
                    "totalOperatingExpenses": "78025000.00",
                    "costOfRevenue": "108667000.00",
                    "totalOtherIncomeExpenseNet": "-46010000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-36250000.00",
                    "netIncomeApplicableToCommonShares": "-36250000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2322000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-24843000.00",
                    "sellingGeneralAdministrative": "34799000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92797000.00",
                    "reconciledDepreciation": "32999000.00",
                    "ebit": "8124000.00",
                    "ebitda": "43317000.00",
                    "depreciationAndAmortization": "35193000.00",
                    "nonOperatingIncomeNetOther": "-256000.00",
                    "operatingIncome": "5904000.00",
                    "otherOperatingExpenses": "106485000.00",
                    "interestExpense": "10446000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "16901000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "22521000.00",
                    "totalRevenue": "112389000.00",
                    "totalOperatingExpenses": "86893000.00",
                    "costOfRevenue": "19592000.00",
                    "totalOtherIncomeExpenseNet": "-10245000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-24843000.00",
                    "netIncomeApplicableToCommonShares": "-24843000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-21255000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-37541000.00",
                    "sellingGeneralAdministrative": "39323000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "108475000.00",
                    "reconciledDepreciation": "31649000.00",
                    "ebit": "-8197000.00",
                    "ebitda": "25646000.00",
                    "depreciationAndAmortization": "33843000.00",
                    "nonOperatingIncomeNetOther": "-6802000.00",
                    "operatingIncome": "-4335000.00",
                    "otherOperatingExpenses": "120136000.00",
                    "interestExpense": "13058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "39644000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "16286000.00",
                    "totalRevenue": "115801000.00",
                    "totalOperatingExpenses": "112810000.00",
                    "costOfRevenue": "7326000.00",
                    "totalOtherIncomeExpenseNet": "-19084000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-37541000.00",
                    "netIncomeApplicableToCommonShares": "-37541000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "62504000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "34323000.00",
                    "sellingGeneralAdministrative": "41439000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "173216000.00",
                    "reconciledDepreciation": "51509000.00",
                    "ebit": "73014000.00",
                    "ebitda": "126717000.00",
                    "depreciationAndAmortization": "53703000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71380000.00",
                    "otherOperatingExpenses": "148658000.00",
                    "interestExpense": "10510000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "28181000.00",
                    "totalRevenue": "220038000.00",
                    "totalOperatingExpenses": "101836000.00",
                    "costOfRevenue": "46822000.00",
                    "totalOtherIncomeExpenseNet": "-8876000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "34323000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-11-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "102257000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "51776000.00",
                    "sellingGeneralAdministrative": "39093000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "195163000.00",
                    "reconciledDepreciation": "42593000.00",
                    "ebit": "118838000.00",
                    "ebitda": "163625000.00",
                    "depreciationAndAmortization": "44787000.00",
                    "nonOperatingIncomeNetOther": "2869000.00",
                    "operatingIncome": "116346000.00",
                    "otherOperatingExpenses": "114007000.00",
                    "interestExpense": "16581000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "11005000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "50481000.00",
                    "totalRevenue": "230353000.00",
                    "totalOperatingExpenses": "78817000.00",
                    "costOfRevenue": "35190000.00",
                    "totalOtherIncomeExpenseNet": "-9026000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "51776000.00",
                    "netIncomeApplicableToCommonShares": "51776000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "2444000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-9091000.00",
                    "sellingGeneralAdministrative": "19760000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24719000.00",
                    "reconciledDepreciation": "22869000.00",
                    "ebit": "20844000.00",
                    "ebitda": "45907000.00",
                    "depreciationAndAmortization": "25063000.00",
                    "nonOperatingIncomeNetOther": "-3641000.00",
                    "operatingIncome": "18231000.00",
                    "otherOperatingExpenses": "106009000.00",
                    "interestExpense": "18400000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "45438000.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "11535000.00",
                    "totalRevenue": "124240000.00",
                    "totalOperatingExpenses": "6488000.00",
                    "costOfRevenue": "99521000.00",
                    "totalOtherIncomeExpenseNet": "-17234000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-9091000.00",
                    "netIncomeApplicableToCommonShares": "-16686000.00",
                    "preferredStockAndOtherAdjustments": "7595000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-06-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-68162000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-54651000.00",
                    "sellingGeneralAdministrative": "13287000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66983000.00",
                    "reconciledDepreciation": "23498000.00",
                    "ebit": "-47904000.00",
                    "ebitda": "-14795000.00",
                    "depreciationAndAmortization": "33109000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-68162000.00",
                    "otherOperatingExpenses": "163572000.00",
                    "interestExpense": "20258000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-13511000.00",
                    "totalRevenue": "95410000.00",
                    "totalOperatingExpenses": "135145000.00",
                    "costOfRevenue": "28427000.00",
                    "totalOtherIncomeExpenseNet": "-8848000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-142368000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-65434000.00",
                    "sellingGeneralAdministrative": "108307000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-19046000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-128431000.00",
                    "ebitda": "-119391000.00",
                    "depreciationAndAmortization": "9040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-130114000.00",
                    "otherOperatingExpenses": "131430000.00",
                    "interestExpense": "13937000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-76934000.00",
                    "totalRevenue": "1316000.00",
                    "totalOperatingExpenses": "111068000.00",
                    "costOfRevenue": "20362000.00",
                    "totalOtherIncomeExpenseNet": "-12254000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-82555000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-82549000.00",
                    "sellingGeneralAdministrative": "46805000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-17647000.00",
                    "reconciledDepreciation": "578000.00",
                    "ebit": "-63409000.00",
                    "ebitda": "-55187000.00",
                    "depreciationAndAmortization": "8222000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64084000.00",
                    "otherOperatingExpenses": "65397000.00",
                    "interestExpense": "19146000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-6000.00",
                    "totalRevenue": "1313000.00",
                    "totalOperatingExpenses": "46437000.00",
                    "costOfRevenue": "18960000.00",
                    "totalOtherIncomeExpenseNet": "-18471000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-32878000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-32483000.00",
                    "sellingGeneralAdministrative": "19654000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-6421000.00",
                    "reconciledDepreciation": "565000.00",
                    "ebit": "-17397000.00",
                    "ebitda": "-9846000.00",
                    "depreciationAndAmortization": "7551000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-18103000.00",
                    "otherOperatingExpenses": "19307000.00",
                    "interestExpense": "15481000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-395000.00",
                    "totalRevenue": "1204000.00",
                    "totalOperatingExpenses": "11682000.00",
                    "costOfRevenue": "7625000.00",
                    "totalOtherIncomeExpenseNet": "-14775000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-64979000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-65206000.00",
                    "sellingGeneralAdministrative": "37109000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-23736000.00",
                    "reconciledDepreciation": "512000.00",
                    "ebit": "-53961000.00",
                    "ebitda": "-47524000.00",
                    "depreciationAndAmortization": "6437000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-64979000.00",
                    "otherOperatingExpenses": "67422000.00",
                    "interestExpense": "11018000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "227000.00",
                    "totalRevenue": "2443000.00",
                    "totalOperatingExpenses": "41243000.00",
                    "costOfRevenue": "26179000.00",
                    "totalOtherIncomeExpenseNet": "-12858000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "77746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "9866000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "973000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "55388000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "269000.00",
                    "totalRevenue": "0.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-02",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-634581000.00",
                    "minorityInterest": null,
                    "netIncome": "-699786000.00",
                    "sellingGeneralAdministrative": "76120000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-191446000.00",
                    "reconciledDepreciation": "564660000.00",
                    "ebit": "-270929000.00",
                    "ebitda": "322908000.00",
                    "depreciationAndAmortization": "593837000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-270929000.00",
                    "otherOperatingExpenses": "1568775000.00",
                    "interestExpense": "60096000.00",
                    "taxProvision": "65205000.00",
                    "interestIncome": "30827000.00",
                    "netInterestIncome": "-223235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "65205000.00",
                    "totalRevenue": "1297846000.00",
                    "totalOperatingExpenses": "79483000.00",
                    "costOfRevenue": "1489292000.00",
                    "totalOtherIncomeExpenseNet": "-363652000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-699786000.00",
                    "netIncomeApplicableToCommonShares": "-699786000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "349812000.00",
                    "minorityInterest": null,
                    "netIncome": "189851000.00",
                    "sellingGeneralAdministrative": "100155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "688070000.00",
                    "reconciledDepreciation": "465483000.00",
                    "ebit": "428938000.00",
                    "ebitda": "894421000.00",
                    "depreciationAndAmortization": "465483000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "471177000.00",
                    "otherOperatingExpenses": "1204181000.00",
                    "interestExpense": "79126000.00",
                    "taxProvision": "159961000.00",
                    "interestIncome": "24410000.00",
                    "netInterestIncome": "-63425000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "159961000.00",
                    "totalRevenue": "1675358000.00",
                    "totalOperatingExpenses": "216893000.00",
                    "costOfRevenue": "987288000.00",
                    "totalOtherIncomeExpenseNet": "-121365000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "189851000.00",
                    "netIncomeApplicableToCommonShares": "189851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "371735000.00",
                    "minorityInterest": null,
                    "netIncome": "213520000.00",
                    "sellingGeneralAdministrative": "99532000.00",
                    "sellingAndMarketingExpenses": "42278000.00",
                    "grossProfit": "866584000.00",
                    "reconciledDepreciation": "454848000.00",
                    "ebit": "475671000.00",
                    "ebitda": "930519000.00",
                    "depreciationAndAmortization": "454848000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "718740000.00",
                    "otherOperatingExpenses": "982868000.00",
                    "interestExpense": "103936000.00",
                    "taxProvision": "158215000.00",
                    "interestIncome": "19456000.00",
                    "netInterestIncome": "-94401000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "158215000.00",
                    "totalRevenue": "1701608000.00",
                    "totalOperatingExpenses": "147844000.00",
                    "costOfRevenue": "835024000.00",
                    "totalOtherIncomeExpenseNet": "-347005000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "213520000.00",
                    "netIncomeApplicableToCommonShares": "213520000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "337067000.00",
                    "minorityInterest": null,
                    "netIncome": "226551000.00",
                    "sellingGeneralAdministrative": "100856000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1337800000.00",
                    "reconciledDepreciation": "508657000.00",
                    "ebit": "460191000.00",
                    "ebitda": "968848000.00",
                    "depreciationAndAmortization": "508657000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1105992000.00",
                    "otherOperatingExpenses": "1139363000.00",
                    "interestExpense": "123124000.00",
                    "taxProvision": "110516000.00",
                    "interestIncome": "379152000.00",
                    "netInterestIncome": "-118260000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "110516000.00",
                    "totalRevenue": "2245355000.00",
                    "totalOperatingExpenses": "231808000.00",
                    "costOfRevenue": "907555000.00",
                    "totalOtherIncomeExpenseNet": "-768925000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "226551000.00",
                    "netIncomeApplicableToCommonShares": "226551000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-02-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-43380000.00",
                    "minorityInterest": null,
                    "netIncome": "-77836000.00",
                    "sellingGeneralAdministrative": "91529000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "518786000.00",
                    "reconciledDepreciation": "477801000.00",
                    "ebit": "68444000.00",
                    "ebitda": "546245000.00",
                    "depreciationAndAmortization": "477801000.00",
                    "nonOperatingIncomeNetOther": "-278732000.00",
                    "operatingIncome": "355524000.00",
                    "otherOperatingExpenses": "976489000.00",
                    "interestExpense": "111824000.00",
                    "taxProvision": "34456000.00",
                    "interestIncome": "382332000.00",
                    "netInterestIncome": "-128371000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "65382000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "34456000.00",
                    "totalRevenue": "1332013000.00",
                    "totalOperatingExpenses": "163262000.00",
                    "costOfRevenue": "813227000.00",
                    "totalOtherIncomeExpenseNet": "-398904000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-77836000.00",
                    "netIncomeApplicableToCommonShares": "-77836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-416795000.00",
                    "minorityInterest": null,
                    "netIncome": "-411586000.00",
                    "sellingGeneralAdministrative": "85303000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-20306000.00",
                    "reconciledDepreciation": "495209000.00",
                    "ebit": "-314477000.00",
                    "ebitda": "180732000.00",
                    "depreciationAndAmortization": "495209000.00",
                    "nonOperatingIncomeNetOther": "37181000.00",
                    "operatingIncome": "-228025000.00",
                    "otherOperatingExpenses": "804033000.00",
                    "interestExpense": "106593000.00",
                    "taxProvision": "-5209000.00",
                    "interestIncome": "121670000.00",
                    "netInterestIncome": "-106892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "238575000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-5209000.00",
                    "totalRevenue": "804033000.00",
                    "totalOperatingExpenses": "-20306000.00",
                    "costOfRevenue": "824339000.00",
                    "totalOtherIncomeExpenseNet": "-416795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-411586000.00",
                    "netIncomeApplicableToCommonShares": "-411586000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25117000.00",
                    "minorityInterest": null,
                    "netIncome": "-55777000.00",
                    "sellingGeneralAdministrative": "110010000.00",
                    "sellingAndMarketingExpenses": "180955000.00",
                    "grossProfit": "1121022000.00",
                    "reconciledDepreciation": "573118000.00",
                    "ebit": "177875000.00",
                    "ebitda": "741736000.00",
                    "depreciationAndAmortization": "563861000.00",
                    "nonOperatingIncomeNetOther": "-86005000.00",
                    "operatingIncome": "830057000.00",
                    "otherOperatingExpenses": "669324000.00",
                    "interestExpense": "128606000.00",
                    "taxProvision": "80894000.00",
                    "interestIncome": "3692000.00",
                    "netInterestIncome": "-130280000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "180955000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "80894000.00",
                    "totalRevenue": "1499381000.00",
                    "totalOperatingExpenses": "290965000.00",
                    "costOfRevenue": "378359000.00",
                    "totalOtherIncomeExpenseNet": "-804940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-55777000.00",
                    "netIncomeApplicableToCommonShares": "-55777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-50860000.00",
                    "minorityInterest": null,
                    "netIncome": "-93991000.00",
                    "sellingGeneralAdministrative": "106811000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "332104000.00",
                    "reconciledDepreciation": "339214000.00",
                    "ebit": "-29204000.00",
                    "ebitda": "300631000.00",
                    "depreciationAndAmortization": "329835000.00",
                    "nonOperatingIncomeNetOther": "118478000.00",
                    "operatingIncome": "-76199000.00",
                    "otherOperatingExpenses": "962865000.00",
                    "interestExpense": "101176000.00",
                    "taxProvision": "43131000.00",
                    "interestIncome": "3455000.00",
                    "netInterestIncome": "-96852000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "301492000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "43131000.00",
                    "totalRevenue": "886666000.00",
                    "totalOperatingExpenses": "408303000.00",
                    "costOfRevenue": "554562000.00",
                    "totalOtherIncomeExpenseNet": "25339000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-93991000.00",
                    "netIncomeApplicableToCommonShares": "-93991000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-02-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-177855000.00",
                    "minorityInterest": null,
                    "netIncome": "-222792000.00",
                    "sellingGeneralAdministrative": "68302000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "196086000.00",
                    "reconciledDepreciation": "265407000.00",
                    "ebit": "-95769000.00",
                    "ebitda": "159434000.00",
                    "depreciationAndAmortization": "255203000.00",
                    "nonOperatingIncomeNetOther": "-71511000.00",
                    "operatingIncome": "-87446000.00",
                    "otherOperatingExpenses": "666405000.00",
                    "interestExpense": "75834000.00",
                    "taxProvision": "44937000.00",
                    "interestIncome": "3422000.00",
                    "netInterestIncome": "-77595000.00",
                    "extraordinaryItems": "-16700000.00",
                    "nonRecurring": "216050000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "44937000.00",
                    "totalRevenue": "578139000.00",
                    "totalOperatingExpenses": "284352000.00",
                    "costOfRevenue": "382053000.00",
                    "totalOtherIncomeExpenseNet": "-100862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-222792000.00",
                    "netIncomeApplicableToCommonShares": "-222792000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-02-27",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-294564000.00",
                    "minorityInterest": null,
                    "netIncome": "-283780000.00",
                    "sellingGeneralAdministrative": "102584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50606000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-249539000.00",
                    "ebitda": "-109135000.00",
                    "depreciationAndAmortization": "140404000.00",
                    "nonOperatingIncomeNetOther": "-71137000.00",
                    "operatingIncome": "-254258000.00",
                    "otherOperatingExpenses": "564635000.00",
                    "interestExpense": "45025000.00",
                    "taxProvision": "-10784000.00",
                    "interestIncome": "1954000.00",
                    "netInterestIncome": "-44147000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": "202280000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-10784000.00",
                    "totalRevenue": "310377000.00",
                    "totalOperatingExpenses": "304864000.00",
                    "costOfRevenue": "259771000.00",
                    "totalOtherIncomeExpenseNet": "-40306000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-283780000.00",
                    "netIncomeApplicableToCommonShares": "-283780000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-02-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85436000.00",
                    "minorityInterest": null,
                    "netIncome": "-69836000.00",
                    "sellingGeneralAdministrative": "136809000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "185394000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-112655000.00",
                    "ebitda": "53635000.00",
                    "depreciationAndAmortization": "166290000.00",
                    "nonOperatingIncomeNetOther": "205403000.00",
                    "operatingIncome": "-107618000.00",
                    "otherOperatingExpenses": "554314000.00",
                    "interestExpense": "38193000.00",
                    "taxProvision": "155272000.00",
                    "interestIncome": "173605000.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "156203000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "155272000.00",
                    "totalRevenue": "446696000.00",
                    "totalOperatingExpenses": "293012000.00",
                    "costOfRevenue": "261302000.00",
                    "totalOtherIncomeExpenseNet": "36915000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-69836000.00",
                    "netIncomeApplicableToCommonShares": "-69836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-02-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "578268000.00",
                    "minorityInterest": null,
                    "netIncome": "279370000.00",
                    "sellingGeneralAdministrative": "135231000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "557675000.00",
                    "reconciledDepreciation": null,
                    "ebit": "329936000.00",
                    "ebitda": "538564000.00",
                    "depreciationAndAmortization": "208628000.00",
                    "nonOperatingIncomeNetOther": "279772000.00",
                    "operatingIncome": "328925000.00",
                    "otherOperatingExpenses": "526952000.00",
                    "interestExpense": "44285000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "105261000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "298898000.00",
                    "totalRevenue": "855877000.00",
                    "totalOperatingExpenses": "228750000.00",
                    "costOfRevenue": "298202000.00",
                    "totalOtherIncomeExpenseNet": "51433000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "279370000.00",
                    "netIncomeApplicableToCommonShares": "279370000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2014-02-24",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "75954000.00",
                    "minorityInterest": null,
                    "netIncome": "-91044000.00",
                    "sellingGeneralAdministrative": "158421000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "531877000.00",
                    "reconciledDepreciation": null,
                    "ebit": "112765000.00",
                    "ebitda": "346363000.00",
                    "depreciationAndAmortization": "233598000.00",
                    "nonOperatingIncomeNetOther": "-31593000.00",
                    "operatingIncome": "143142000.00",
                    "otherOperatingExpenses": "708070000.00",
                    "interestExpense": "48955000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "230314000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "166998000.00",
                    "totalRevenue": "851212000.00",
                    "totalOperatingExpenses": "388735000.00",
                    "costOfRevenue": "319335000.00",
                    "totalOtherIncomeExpenseNet": "-67188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-91044000.00",
                    "netIncomeApplicableToCommonShares": "-91044000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2013-02-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34156000.00",
                    "minorityInterest": null,
                    "netIncome": "-67028000.00",
                    "sellingGeneralAdministrative": "160027000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "387135000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77379000.00",
                    "ebitda": "272070000.00",
                    "depreciationAndAmortization": "194691000.00",
                    "nonOperatingIncomeNetOther": "-47291000.00",
                    "operatingIncome": "129396000.00",
                    "otherOperatingExpenses": "538555000.00",
                    "interestExpense": "58727000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "97712000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "101184000.00",
                    "totalRevenue": "667951000.00",
                    "totalOperatingExpenses": "257739000.00",
                    "costOfRevenue": "280816000.00",
                    "totalOtherIncomeExpenseNet": "-66900000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-67028000.00",
                    "netIncomeApplicableToCommonShares": "-67028000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2012-03-01",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "99043000.00",
                    "minorityInterest": null,
                    "netIncome": "22357000.00",
                    "sellingGeneralAdministrative": "113579000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "457727000.00",
                    "reconciledDepreciation": null,
                    "ebit": "168652000.00",
                    "ebitda": "325314000.00",
                    "depreciationAndAmortization": "156662000.00",
                    "nonOperatingIncomeNetOther": "-87762000.00",
                    "operatingIncome": "155699000.00",
                    "otherOperatingExpenses": "511988000.00",
                    "interestExpense": "65749000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "86627000.00",
                    "otherItems": null,
                    "incomeTaxExpense": "76686000.00",
                    "totalRevenue": "667687000.00",
                    "totalOperatingExpenses": "302028000.00",
                    "costOfRevenue": "209960000.00",
                    "totalOtherIncomeExpenseNet": "-56656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "22357000.00",
                    "netIncomeApplicableToCommonShares": "-2085000.00",
                    "preferredStockAndOtherAdjustments": "24442000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-322780000.00",
                    "minorityInterest": null,
                    "netIncome": "-245672000.00",
                    "sellingGeneralAdministrative": "211875000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "-68017000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-234371000.00",
                    "ebitda": "-203121000.00",
                    "depreciationAndAmortization": "31250000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-267429000.00",
                    "otherOperatingExpenses": "272538000.00",
                    "interestExpense": "59582000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-77108000.00",
                    "totalRevenue": "5109000.00",
                    "totalOperatingExpenses": "199412000.00",
                    "costOfRevenue": "73126000.00",
                    "totalOtherIncomeExpenseNet": "-107388000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-78774000.00",
                    "minorityInterest": null,
                    "netIncome": "-79747000.00",
                    "sellingGeneralAdministrative": "77746000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9210000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-72000000.00",
                    "ebitda": "-67597000.00",
                    "depreciationAndAmortization": "4403000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-72985000.00",
                    "otherOperatingExpenses": "82195000.00",
                    "interestExpense": "6774000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "973000.00",
                    "totalRevenue": "9210000.00",
                    "totalOperatingExpenses": "82195000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-5789000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
