KMP-
Killam Apartment Real Estate Investment Trust

KMP-UN.TO killamreit.com + Basket
Real Estate · REIT - Residential
ISIN CA49410M1023
CUSIP 49410M102
Employees 0
Phone 866 453 9000
Fiscal year end December
Address 3700 Kempt Road, Halifax, NS, Canada, B3K 4X8
17.10
+0.09 (+0.53%)
CAD · TO
52-week range
15.23
18.95
Trading at 50% of the 52-week range
Market Cap
2.10B
P/E Ratio
342.00
Forward P/E
13.23
Book Value
25.84
Div. Yield
4.23%
% Institutions
33.03%
% Insiders
1.37%
1 Year

+4.0%
3 Year

+23.1%
10 Year

+117.0%
Description
Killam Apartment REIT, based in Halifax, Nova Scotia, is one of Canada's largest residential real estate investment trusts, owning, operating, managing and developing a 5.6 billion dollars portfolio of apartments and manufactured home communities. Killam's long-term strategy to enhance value and profitability focuses on three priorities: 1) increasing earnings from existing operations, 2) expanding the portfolio and diversifying geographically through accretive acquisitions that target newer properties and through the disposition of non-core assets, and 3) developing high-quality properties in its core markets. Killam Apartment REIT was incorporated in 2000 in Ontario, Canada.
Actions

Open action list
Add an action for KMP-UN.TO, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Philip D. Fraser B.Comm, MBA, MURP	President, CEO & Executive Trustee	1962
Ms. Dale Noseworthy C.A., C.F.A., CPA	Chief Financial Officer	NA
Mr. Robert G. Richardson B.Comm., F.C.A., FCPA	Executive VP & Trustee	1962
Ms. Ruth Buckle-McIntosh	Senior Vice President of Property Management	NA
Mr. Michael McLean	Senior Vice President of Development	NA
Claire Hawksworth CPA	Senior Manager of Investor Relations	NA
Nick Harris	Senior Director of Human Resources	NA
Ms. Erin Cleveland C.A., CPA	Senior Vice President of Finance	NA
Ms. Colleen McCarville	Senior Vice President of Corporate Services	NA
Joe MacDougall	Manager of Acquisitions	NA
Financial Highlights

▼
Market Cap: $2.10B
EBITDA: $243.98M
P/E Ratio: $342.00
PEG Ratio: $0.82
Book Value: $25.84
Dividend/Share: $0.72
Dividend Yield: 4.23%
Earnings/Share: $0.05
Profit Margin: 2.02%
Operating Margin: 62.84%
ROA (TTM): 2.71%
ROE (TTM): 0.25%
Revenue (TTM): $392.36M
Revenue/Share (TTM): $3.24
Earnings Growth (YOY): 90.40%
Revenue Growth (YOY): 3.30%
Valuation Metrics

Enterprise Value: $4.47B
Trailing P/E: 342.00
Forward P/E: 13.23
Shares Statistics

Shares Outstanding: 119.95M
Shares Float: 117.78M
% Insiders: 1.37%
% Institutions: 33.03%
Shares Short: 3.78M
Shares Short (Prior Month): 3.94M
Short Ratio: 14.03
Short % Float: 0.34%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$383.11M
Cost of Goods Sold
adjust
$-130.61M
Gross Profit
subtotal
$252.50M
SG&A
adjust
$-21.74M
Operating Income
subtotal
$234.80M
Other / Non-Operating Items
adjust
$-205.38M
Net Income
subtotal
$29.41M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KMP-UN",
        "Type": "Common Stock",
        "Name": "Killam Apartment Real Estate Investment Trust",
        "Exchange": "TO",
        "OperatingMIC": "XTSE",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": "BBG000CVQ3J2",
        "ISIN": "CA49410M1023",
        "LEI": null,
        "PrimaryTicker": "KMP-UN.TO",
        "CUSIP": "49410M102",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Real Estate",
        "Industry": "REIT - Residential",
        "GicSector": "Real Estate",
        "GicGroup": "Equity Real Estate Investment Trusts (REITs)",
        "GicIndustry": "Diversified REITs",
        "GicSubIndustry": "Residential REITs",
        "Description": "Killam Apartment REIT, based in Halifax, Nova Scotia, is one of Canada's largest residential real estate investment trusts, owning, operating, managing and developing a 5.6 billion dollars portfolio of apartments and manufactured home communities. Killam's long-term strategy to enhance value and profitability focuses on three priorities: 1) increasing earnings from existing operations, 2) expanding the portfolio and diversifying geographically through accretive acquisitions that target newer properties and through the disposition of non-core assets, and 3) developing high-quality properties in its core markets. Killam Apartment REIT was incorporated in 2000 in Ontario, Canada.",
        "Address": "3700 Kempt Road, Halifax, NS, Canada, B3K 4X8",
        "AddressData": {
            "Street": "3700 Kempt Road",
            "City": "Halifax",
            "State": "NS",
            "Country": "Canada",
            "ZIP": "B3K 4X8"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Philip D. Fraser B.Comm, MBA, MURP",
                "Title": "President, CEO & Executive Trustee",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Dale  Noseworthy C.A., C.F.A., CPA",
                "Title": "Chief Financial Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Robert G. Richardson B.Comm., F.C.A., FCPA",
                "Title": "Executive VP & Trustee",
                "YearBorn": "1962"
            },
            {
                "Name": "Ms. Ruth  Buckle-McIntosh",
                "Title": "Senior Vice President of Property Management",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Michael  McLean",
                "Title": "Senior Vice President of Development",
                "YearBorn": "NA"
            },
            {
                "Name": "Claire  Hawksworth CPA",
                "Title": "Senior Manager of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Nick  Harris",
                "Title": "Senior Director of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Erin  Cleveland C.A., CPA",
                "Title": "Senior Vice President of Finance",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Colleen  McCarville",
                "Title": "Senior Vice President of Corporate Services",
                "YearBorn": "NA"
            },
            {
                "Name": "Joe  MacDougall",
                "Title": "Manager of Acquisitions",
                "YearBorn": "NA"
            }
        ],
        "Phone": "866 453 9000",
        "WebURL": "https://www.killamreit.com",
        "LogoURL": "/img/logos/TO/KMP-UN.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-10-31"
    },
    "Highlights": {
        "MarketCapitalization": 2098136064,
        "MarketCapitalizationMln": 2098.1361,
        "EBITDA": 243978000,
        "PERatio": 342,
        "PEGRatio": 0.8216,
        "WallStreetTargetPrice": 20.5833,
        "BookValue": 25.835,
        "DividendShare": 0.72,
        "DividendYield": 0.0423,
        "EarningsShare": 0.05,
        "EPSEstimateCurrentYear": 1.61,
        "EPSEstimateNextYear": 1.29,
        "EPSEstimateNextQuarter": 0,
        "EPSEstimateCurrentQuarter": 0,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0202,
        "OperatingMarginTTM": 0.6284,
        "ReturnOnAssetsTTM": 0.0271,
        "ReturnOnEquityTTM": 0.0025,
        "RevenueTTM": 392361984,
        "RevenuePerShareTTM": 3.239,
        "QuarterlyRevenueGrowthYOY": 0.033,
        "GrossProfitTTM": 262686000,
        "DilutedEpsTTM": 0.05,
        "QuarterlyEarningsGrowthYOY": 0.904
    },
    "Valuation": {
        "TrailingPE": 342,
        "ForwardPE": 13.2275,
        "PriceSalesTTM": 5.3475,
        "PriceBookMRQ": 0.6575,
        "EnterpriseValue": 4466633388,
        "EnterpriseValueRevenue": 11.427,
        "EnterpriseValueEbitda": 47.8841
    },
    "SharesStats": {
        "SharesOutstanding": 119952011,
        "SharesFloat": 117780880,
        "PercentInsiders": 1.367,
        "PercentInstitutions": 33.032000000000004,
        "SharesShort": 3778359,
        "SharesShortPriorMonth": 3938114,
        "ShortRatio": 14.03,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0034
    },
    "Technicals": {
        "Beta": 0.934,
        "52WeekHigh": 18.9528,
        "52WeekLow": 15.229,
        "50DayMA": 17.5188,
        "200DayMA": 17.6465,
        "SharesShort": 3778359,
        "SharesShortPriorMonth": 3938114,
        "ShortRatio": 14.03,
        "ShortPercent": 0.0034
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.72,
        "ForwardAnnualDividendYield": 0.0421,
        "PayoutRatio": 14.3974,
        "DividendDate": "2026-11-16",
        "ExDividendDate": "2026-10-30",
        "LastSplitFactor": "1:4",
        "LastSplitDate": "2007-05-24",
        "NumberDividendsByYear": [
            {
                "Year": 2007,
                "Count": 10
            },
            {
                "Year": 2008,
                "Count": 12
            },
            {
                "Year": 2009,
                "Count": 12
            },
            {
                "Year": 2010,
                "Count": 12
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 12
            },
            {
                "Year": 2020,
                "Count": 12
            },
            {
                "Year": 2021,
                "Count": 12
            },
            {
                "Year": 2022,
                "Count": 12
            },
            {
                "Year": 2023,
                "Count": 12
            },
            {
                "Year": 2024,
                "Count": 12
            },
            {
                "Year": 2025,
                "Count": 12
            },
            {
                "Year": 2026,
                "Count": 10
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "120.5530",
                "shares": 120553000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.4583",
                "shares": 121458300
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "123.6000",
                "shares": 123600000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "106.4290",
                "shares": 106429000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "116.8006",
                "shares": 116800600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "110.2458",
                "shares": 110245800
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "102.8616",
                "shares": 102861600
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "91.8189",
                "shares": 91818900
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "85.2683",
                "shares": 85268300
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "74.6525",
                "shares": 74652500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "67.6036",
                "shares": 67603600
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "62.4698",
                "shares": 62469800
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "54.9165",
                "shares": 54916500
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "54.2657",
                "shares": 54265700
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "50.3304",
                "shares": 50330400
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "45.2575",
                "shares": 45257500
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "44.8000",
                "shares": 44800000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.3435",
                "shares": 38343500
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "33.6242",
                "shares": 33624200
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "33.3287",
                "shares": 33328699.999999996
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "21.0648",
                "shares": 21064800
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "20.2326",
                "shares": 20232600
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "17.9397",
                "shares": 17939700
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "6.6874",
                "shares": 6687400
            },
            {
                "date": "2002",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.5458",
                "shares": 3545800
            },
            {
                "date": "2001",
                "dateFormatted": "2001-12-31",
                "sharesMln": "1.1875",
                "shares": 1187500
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "120.5530",
                "shares": 120553000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "125.2570",
                "shares": 125257000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "121.4583",
                "shares": 121458300
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "124.3710",
                "shares": 124371000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "120.9165",
                "shares": 120916500
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "120.0081",
                "shares": 120008100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "123.6000",
                "shares": 123600000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "119.3131",
                "shares": 119313100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "122.9800",
                "shares": 122980000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "122.6100",
                "shares": 122610000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "106.4290",
                "shares": 106429000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "121.8480",
                "shares": 121848000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "121.2730",
                "shares": 121273000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "121.0720",
                "shares": 121072000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "116.8006",
                "shares": 116800600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "116.3141",
                "shares": 116314100
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "115.9444",
                "shares": 115944400
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "115.6122",
                "shares": 115612200
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "110.2458",
                "shares": 110245800
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "110.2458",
                "shares": 110245800
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "109.9254",
                "shares": 109925400
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "103.6070",
                "shares": 103607000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "102.8616",
                "shares": 102861600
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "102.8616",
                "shares": 102861600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "98.5080",
                "shares": 98508000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "98.2146",
                "shares": 98214600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "91.8189",
                "shares": 91818900
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "91.8189",
                "shares": 91818900
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "91.5747",
                "shares": 91574700
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "91.3651",
                "shares": 91365100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "85.2683",
                "shares": 85268300
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "85.2683",
                "shares": 85268300
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "84.9745",
                "shares": 84974500
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "80.8739",
                "shares": 80873900
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "74.6525",
                "shares": 74652500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "74.6525",
                "shares": 74652500
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "74.3948",
                "shares": 74394800
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "74.1874",
                "shares": 74187400
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "67.6036",
                "shares": 67603600
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "67.6036",
                "shares": 67603600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "66.6540",
                "shares": 66654000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "58.3305",
                "shares": 58330500
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "62.4698",
                "shares": 62469800
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "62.6531",
                "shares": 62653100
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "62.2196",
                "shares": 62219600
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "61.9124",
                "shares": 61912400
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "54.9165",
                "shares": 54916500
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "65.1720",
                "shares": 65172000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "64.8282",
                "shares": 64828199.99999999
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "65.0426",
                "shares": 65042599.99999999
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "54.2657",
                "shares": 54265700
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "62.0632",
                "shares": 62063200
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "61.8542",
                "shares": 61854200
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "61.6724",
                "shares": 61672400
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "50.3304",
                "shares": 50330400
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "58.6389",
                "shares": 58638900
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "57.5794",
                "shares": 57579400
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "57.3188",
                "shares": 57318800
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "45.2575",
                "shares": 45257500
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "53.2362",
                "shares": 53236200
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "50.8520",
                "shares": 50852000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "49.6621",
                "shares": 49662100
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "44.8000",
                "shares": 44800000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "48.4883",
                "shares": 48488300
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "44.7725",
                "shares": 44772500
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "39.1285",
                "shares": 39128500
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "38.3435",
                "shares": 38343500
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "34.1529",
                "shares": 34152900
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "34.2598",
                "shares": 34259800
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "34.0462",
                "shares": 34046200
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "33.6242",
                "shares": 33624200
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "33.6244",
                "shares": 33624400
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "33.4983",
                "shares": 33498300
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "33.5062",
                "shares": 33506200
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "33.3287",
                "shares": 33328699.999999996
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "33.5624",
                "shares": 33562400
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "27.7947",
                "shares": 27794700
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "24.6772",
                "shares": 24677200
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "21.0648",
                "shares": 21064800
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "21.5710",
                "shares": 21571000
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "20.5938",
                "shares": 20593800
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "21.0223",
                "shares": 21022300
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "20.2326",
                "shares": 20232600
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "20.7797",
                "shares": 20779700
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "20.3113",
                "shares": 20311300
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "19.1349",
                "shares": 19134900
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "17.9397",
                "shares": 17939700
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "13.3604",
                "shares": 13360400
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "13.3604",
                "shares": 13360400
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "12.7702",
                "shares": 12770200
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "6.6874",
                "shares": 6687400
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "7.1541",
                "shares": 7154100
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "6.6777",
                "shares": 6677700
            },
            {
                "date": "2003-Q1",
                "dateFormatted": "2003-03-31",
                "sharesMln": "6.6277",
                "shares": 6627700
            },
            {
                "date": "2002-Q4",
                "dateFormatted": "2002-12-31",
                "sharesMln": "3.5458",
                "shares": 3545800
            },
            {
                "date": "2002-Q3",
                "dateFormatted": "2002-09-30",
                "sharesMln": "3.5458",
                "shares": 3545800
            },
            {
                "date": "2002-Q2",
                "dateFormatted": "2002-06-30",
                "sharesMln": "3.4916",
                "shares": 3491600
            },
            {
                "date": "2002-Q1",
                "dateFormatted": "2002-03-31",
                "sharesMln": "3.0900",
                "shares": 3090000
            },
            {
                "date": "2001-Q4",
                "dateFormatted": "2001-12-31",
                "sharesMln": "1.1875",
                "shares": 1187500
            },
            {
                "date": "2001-Q3",
                "dateFormatted": "2001-09-30",
                "sharesMln": "1.1875",
                "shares": 1187500
            },
            {
                "date": "2001-Q2",
                "dateFormatted": "2001-06-30",
                "sharesMln": "1.1875",
                "shares": 1187500
            },
            {
                "date": "2001-Q1",
                "dateFormatted": "2001-03-31",
                "sharesMln": "1.1875",
                "shares": 1187500
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-04",
                "date": "2026-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-08-03",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.23,
                "epsEstimate": 0.22,
                "epsDifference": 0.01,
                "surprisePercent": 4.5455
            },
            "2015-12-31": {
                "reportDate": "2016-02-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.12,
                "epsEstimate": 0.39,
                "epsDifference": -0.27,
                "surprisePercent": -69.2308
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.09,
                "epsEstimate": 0.19,
                "epsDifference": -0.1,
                "surprisePercent": -52.6316
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.21,
                "epsEstimate": 0.38,
                "epsDifference": -0.17,
                "surprisePercent": -44.7368
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.43,
                "epsEstimate": 0.35,
                "epsDifference": 0.08,
                "surprisePercent": 22.8571
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.32,
                "epsDifference": -0.15,
                "surprisePercent": -46.875
            },
            "2012-12-31": {
                "reportDate": "2013-03-05",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.34,
                "epsDifference": -0.14,
                "surprisePercent": -41.1765
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.25,
                "epsEstimate": 0.38,
                "epsDifference": -0.13,
                "surprisePercent": -34.2105
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.34,
                "epsEstimate": 0.37,
                "epsDifference": -0.03,
                "surprisePercent": -8.1081
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.35,
                "epsDifference": -0.15,
                "surprisePercent": -42.8571
            },
            "2011-12-31": {
                "reportDate": "2012-03-06",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.27,
                "epsEstimate": 0.32,
                "epsDifference": -0.05,
                "surprisePercent": -15.625
            },
            "2011-09-30": {
                "reportDate": "2011-11-08",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.44,
                "epsEstimate": 0.37,
                "epsDifference": 0.07,
                "surprisePercent": 18.9189
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.4,
                "epsEstimate": 0.37,
                "epsDifference": 0.03,
                "surprisePercent": 8.1081
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.34,
                "epsEstimate": 0.16,
                "epsDifference": 0.18,
                "surprisePercent": 112.5
            },
            "2010-12-31": {
                "reportDate": "2011-03-01",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.03,
                "epsEstimate": 0.08,
                "epsDifference": -0.11,
                "surprisePercent": -137.5
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.03,
                "epsEstimate": 0.03,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2010-06-30": {
                "reportDate": "2010-08-04",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.03,
                "epsEstimate": 0.11,
                "epsDifference": -0.08,
                "surprisePercent": -72.7273
            },
            "2010-03-31": {
                "reportDate": "2010-05-04",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.01,
                "epsEstimate": 0.14,
                "epsDifference": -0.15,
                "surprisePercent": -107.1429
            },
            "2009-12-31": {
                "reportDate": "2010-03-02",
                "date": "2009-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0,
                "epsEstimate": 0.11,
                "epsDifference": -0.11,
                "surprisePercent": -100
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.02,
                "epsEstimate": 0.01,
                "epsDifference": 0.01,
                "surprisePercent": 100
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.01,
                "epsEstimate": -0.03,
                "epsDifference": 0.02,
                "surprisePercent": 66.6667
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.06,
                "epsEstimate": -0.01,
                "epsDifference": -0.05,
                "surprisePercent": -500
            },
            "2008-12-31": {
                "reportDate": "2009-03-03",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.05,
                "epsEstimate": 0.03,
                "epsDifference": -0.08,
                "surprisePercent": -266.6667
            },
            "2007-12-31": {
                "reportDate": "2008-03-04",
                "date": "2007-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.07,
                "epsEstimate": -0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2007-03-31": {
                "reportDate": "2007-05-08",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.08,
                "epsEstimate": -0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2006-12-31": {
                "reportDate": "2007-03-07",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.08,
                "epsEstimate": -0.08,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-09-30": {
                "reportDate": "2006-11-08",
                "date": "2006-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": -0.03,
                "epsEstimate": 0.08,
                "epsDifference": -0.11,
                "surprisePercent": -137.5
            },
            "2006-06-30": {
                "reportDate": "2006-08-08",
                "date": "2006-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0,
                "epsEstimate": 0.04,
                "epsDifference": -0.04,
                "surprisePercent": -100
            },
            "2004-12-31": {
                "reportDate": "2005-03-09",
                "date": "2004-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.03,
                "surprisePercent": -75
            },
            "2004-09-30": {
                "reportDate": "2004-11-03",
                "date": "2004-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.01,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "-0.1988",
                "earningsEstimateAvg": "1.2900",
                "earningsEstimateLow": "1.2900",
                "earningsEstimateHigh": "1.2900",
                "earningsEstimateYearAgoEps": "1.6100",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.1988",
                "revenueEstimateAvg": "402320000.00",
                "revenueEstimateLow": "391300000.00",
                "revenueEstimateHigh": "411000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0191",
                "epsTrendCurrent": "1.2900",
                "epsTrend7daysAgo": "1.2900",
                "epsTrend30daysAgo": "1.2900",
                "epsTrend60daysAgo": "1.2900",
                "epsTrend90daysAgo": "1.2900",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "5.7111",
                "earningsEstimateAvg": "1.6100",
                "earningsEstimateLow": "1.6100",
                "earningsEstimateHigh": "1.6100",
                "earningsEstimateYearAgoEps": "0.2399",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "5.7111",
                "revenueEstimateAvg": "394765500.00",
                "revenueEstimateLow": "392800000.00",
                "revenueEstimateHigh": "396793000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0296",
                "epsTrendCurrent": "1.6100",
                "epsTrend7daysAgo": "1.3700",
                "epsTrend30daysAgo": "1.3700",
                "epsTrend60daysAgo": "1.3700",
                "epsTrend90daysAgo": "1.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "100000000.00",
                "revenueEstimateLow": "100000000.00",
                "revenueEstimateHigh": "100000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0155",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "99080500.00",
                "revenueEstimateLow": "99000000.00",
                "revenueEstimateHigh": "99161000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0359",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": null,
                "earningsEstimateLow": null,
                "earningsEstimateHigh": null,
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": null,
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "97100000.00",
                "revenueEstimateLow": "97100000.00",
                "revenueEstimateHigh": "97100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0152",
                "epsTrendCurrent": null,
                "epsTrend7daysAgo": null,
                "epsTrend30daysAgo": null,
                "epsTrend60daysAgo": null,
                "epsTrend90daysAgo": null,
                "epsRevisionsUpLast7days": null,
                "epsRevisionsUpLast30days": null,
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": null
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.6784",
                "earningsEstimateAvg": "1.7600",
                "earningsEstimateLow": "1.7600",
                "earningsEstimateHigh": "1.7600",
                "earningsEstimateYearAgoEps": "5.4722",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.6784",
                "revenueEstimateAvg": "383479330.00",
                "revenueEstimateLow": "382567000.00",
                "revenueEstimateHigh": "384200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0516",
                "epsTrendCurrent": "1.7600",
                "epsTrend7daysAgo": "1.8100",
                "epsTrend30daysAgo": "1.8100",
                "epsTrend60daysAgo": "1.8100",
                "epsTrend90daysAgo": "1.8100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "99086500.00",
                "revenueEstimateLow": "98473000.00",
                "revenueEstimateHigh": "99700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0565",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "95600000.00",
                "revenueEstimateLow": "95300000.00",
                "revenueEstimateHigh": "95900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0531",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "93000000.00",
                "revenueEstimateLow": "92300000.00",
                "revenueEstimateHigh": "93700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0628",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.2927",
                "earningsEstimateAvg": "2.8300",
                "earningsEstimateLow": "2.8300",
                "earningsEstimateHigh": "2.8300",
                "earningsEstimateYearAgoEps": "2.1892",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.2927",
                "revenueEstimateAvg": "364500000.00",
                "revenueEstimateLow": "362400000.00",
                "revenueEstimateHigh": "366700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.0470",
                "epsTrendCurrent": "2.8300",
                "epsTrend7daysAgo": "2.5200",
                "epsTrend30daysAgo": "2.5200",
                "epsTrend60daysAgo": "2.5200",
                "epsTrend90daysAgo": "2.5200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "94100000.00",
                "revenueEstimateLow": "94100000.00",
                "revenueEstimateHigh": "94100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0510",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "75750000.00",
                "revenueEstimateLow": "60300000.00",
                "revenueEstimateHigh": "91200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.1280",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "88000000.00",
                "revenueEstimateLow": "87200000.00",
                "revenueEstimateHigh": "88800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0370",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "1.4800",
                "earningsEstimateAvg": "2.5300",
                "earningsEstimateLow": "2.5300",
                "earningsEstimateHigh": "2.5300",
                "earningsEstimateYearAgoEps": "1.0200",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "1.4800",
                "revenueEstimateAvg": "349290000.00",
                "revenueEstimateLow": "347700000.00",
                "revenueEstimateHigh": "350700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.0620",
                "epsTrendCurrent": "2.5300",
                "epsTrend7daysAgo": "2.5300",
                "epsTrend30daysAgo": "2.5300",
                "epsTrend60daysAgo": "2.5300",
                "epsTrend90daysAgo": "2.5300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "80400000.00",
                "revenueEstimateLow": "61000000.00",
                "revenueEstimateHigh": "90400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0570",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "86750000.00",
                "revenueEstimateLow": "86500000.00",
                "revenueEstimateHigh": "87000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0640",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "85950000.00",
                "revenueEstimateLow": "85400000.00",
                "revenueEstimateHigh": "86500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1100",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.5660",
                "earningsEstimateAvg": "1.1100",
                "earningsEstimateLow": "1.1100",
                "earningsEstimateHigh": "1.1100",
                "earningsEstimateYearAgoEps": "2.5600",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "-0.5660",
                "revenueEstimateAvg": "328140000.00",
                "revenueEstimateLow": "323600000.00",
                "revenueEstimateHigh": "329900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "9.00",
                "revenueEstimateGrowth": "0.1280",
                "epsTrendCurrent": "1.1100",
                "epsTrend7daysAgo": "1.1100",
                "epsTrend30daysAgo": "1.1100",
                "epsTrend60daysAgo": "1.1100",
                "epsTrend90daysAgo": "1.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "84300000.00",
                "revenueEstimateLow": "83100000.00",
                "revenueEstimateHigh": "85500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1060",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "+1y",
                "growth": null,
                "earningsEstimateAvg": "1.1500",
                "earningsEstimateLow": "1.1500",
                "earningsEstimateHigh": "1.1500",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "186260000.00",
                "revenueEstimateLow": "184450000.00",
                "revenueEstimateHigh": "188660000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "1.1500",
                "epsTrend7daysAgo": "1.1500",
                "epsTrend30daysAgo": "1.1500",
                "epsTrend60daysAgo": "1.1500",
                "epsTrend90daysAgo": "1.1600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "175269000.00",
                "revenueEstimateLow": "174510000.00",
                "revenueEstimateHigh": "175900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0520",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "1.2600",
                "epsTrend30daysAgo": "1.2600",
                "epsTrend60daysAgo": "1.2600",
                "epsTrend90daysAgo": "1.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2016-09-30": {
                "date": "2016-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "0.2400",
                "earningsEstimateNumberOfAnalysts": "0.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "45078000.00",
                "revenueEstimateLow": "44600000.00",
                "revenueEstimateHigh": "44600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0440",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 0.23
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.02
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.99
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 1.45
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.02
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": -0.05
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": -0.05
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": -0.15
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": -0.11
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.02
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5651595000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27424000.00",
                    "totalLiab": "2537166000.00",
                    "totalStockholderEquity": "3114429000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "80575000.00",
                    "commonStock": "1428320000.00",
                    "capitalStock": "1428320000.00",
                    "retainedEarnings": "1686109000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9626000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "471283000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2415454000.00",
                    "shortTermDebt": "364940000.00",
                    "shortLongTermDebt": "364940000.00",
                    "shortLongTermDebtTotal": "2425080000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57331000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "18503000.00",
                    "longTermDebt": "2044391000.00",
                    "inventory": "1778000.00",
                    "accountsPayable": "25768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5585703000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5594264000.00",
                    "capitalLeaseObligations": "15749000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2065883000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5651595000.00",
                    "cashAndShortTermInvestments": "9626000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8561000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-413952000.00",
                    "netInvestedCapital": "5523760000.00",
                    "commonStockSharesOutstanding": "120553000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5586992000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2484541000.00",
                    "totalStockholderEquity": "3102451000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "43799000.00",
                    "commonStock": "1446668000.00",
                    "capitalStock": "1446668000.00",
                    "retainedEarnings": "1655783000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10136000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "413989000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2356510000.00",
                    "shortTermDebt": "413989000.00",
                    "shortLongTermDebt": "413989000.00",
                    "shortLongTermDebtTotal": "2366646000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "26319000.00",
                    "longTermDebt": "1936724000.00",
                    "inventory": "1584000.00",
                    "accountsPayable": "39294000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "24023000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5550537000.00",
                    "capitalLeaseObligations": "15933000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2070552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5586992000.00",
                    "cashAndShortTermInvestments": "10136000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8795000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-475352000.00",
                    "netInvestedCapital": "5453164000.00",
                    "commonStockSharesOutstanding": "125257000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5507303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12835000.00",
                    "totalLiab": "2443656000.00",
                    "totalStockholderEquity": "3063647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83775000.00",
                    "commonStock": "1434093000.00",
                    "capitalStock": "1434093000.00",
                    "retainedEarnings": "1629554000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2307904000.00",
                    "shortTermDebt": "442057000.00",
                    "shortLongTermDebt": "442057000.00",
                    "shortLongTermDebtTotal": "2317780000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16047000.00",
                    "longTermDebt": "1859629000.00",
                    "inventory": "1272000.00",
                    "accountsPayable": "35161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5458358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5467273000.00",
                    "capitalLeaseObligations": "16094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1882663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5507303000.00",
                    "cashAndShortTermInvestments": "9876000.00",
                    "propertyPlantAndEquipmentGross": "20388000.00",
                    "propertyPlantAndEquipmentNet": "8915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-520963000.00",
                    "netInvestedCapital": "5365333000.00",
                    "commonStockSharesOutstanding": "121458303.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "totalAssets": "5651952000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24178000.00",
                    "totalLiab": "2422162000.00",
                    "totalStockholderEquity": "3229790000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "60432000.00",
                    "commonStock": "1430178000.00",
                    "capitalStock": null,
                    "retainedEarnings": "1799143000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "5651952000.00",
                    "cash": "9416000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "554553000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2288404000.00",
                    "shortTermDebt": "437456000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2297820000.00",
                    "otherStockholderEquity": "469000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "42954000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "8010000.00",
                    "longTermDebt": null,
                    "inventory": "1350000.00",
                    "accountsPayable": "56665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "11714000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5608998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1867609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5651952000.00",
                    "cashAndShortTermInvestments": "9416000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5597284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "124371000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5549470000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36225000.00",
                    "totalLiab": "2345815000.00",
                    "totalStockholderEquity": "3203655000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93635999.00",
                    "commonStock": "1423919000.00",
                    "capitalStock": "1423919000.00",
                    "retainedEarnings": "1779267000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10826000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "531390999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2196152000.00",
                    "shortTermDebt": "399710000.00",
                    "shortLongTermDebt": "399710000.00",
                    "shortLongTermDebtTotal": "2206978000.00",
                    "otherStockholderEquity": "469000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56408000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7993000.00",
                    "longTermDebt": "1796070000.00",
                    "inventory": "1364000.00",
                    "accountsPayable": "38045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79781000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5493062000.00",
                    "capitalLeaseObligations": "11198000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1814424000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5549470000.00",
                    "cashAndShortTermInvestments": "10826000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5413281000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-474983000.00",
                    "netInvestedCapital": "5399435000.00",
                    "commonStockSharesOutstanding": "120916531.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5540986000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "36790000.00",
                    "totalLiab": "2364661000.00",
                    "totalStockholderEquity": "3176325000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95961000.00",
                    "commonStock": "1407823000.00",
                    "capitalStock": "1407823000.00",
                    "retainedEarnings": "1768033000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11904000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "587981000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2208338000.00",
                    "shortTermDebt": "449065000.00",
                    "shortLongTermDebt": "449065000.00",
                    "shortLongTermDebtTotal": "2220242000.00",
                    "otherStockholderEquity": "469000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "57157000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7356000.00",
                    "longTermDebt": "1759818000.00",
                    "inventory": "1107000.00",
                    "accountsPayable": "42955000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85186000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5483829000.00",
                    "capitalLeaseObligations": "11359000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1776680000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5540986000.00",
                    "cashAndShortTermInvestments": "11904000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5398643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-530824000.00",
                    "netInvestedCapital": "5385208000.00",
                    "commonStockSharesOutstanding": "120008106.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5440350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16315000.00",
                    "totalLiab": "2350398000.00",
                    "totalStockholderEquity": "3089952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93970000.00",
                    "commonStock": "1401460000.00",
                    "capitalStock": "1401460000.00",
                    "retainedEarnings": "1687884000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2192192000.00",
                    "shortTermDebt": "435967000.00",
                    "shortLongTermDebt": "435967000.00",
                    "shortLongTermDebtTotal": "2205403000.00",
                    "otherStockholderEquity": "608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1385000.00",
                    "longTermDebt": "1757914000.00",
                    "inventory": "464000.00",
                    "accountsPayable": "45131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5408975000.00",
                    "capitalLeaseObligations": "11522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1775330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5440350000.00",
                    "cashAndShortTermInvestments": "13211000.00",
                    "propertyPlantAndEquipmentGross": "20276000.00",
                    "propertyPlantAndEquipmentNet": "5325863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-543693000.00",
                    "netInvestedCapital": "5283833000.00",
                    "commonStockSharesOutstanding": "123600000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5415272000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24763000.00",
                    "totalLiab": "2673054000.00",
                    "totalStockholderEquity": "2742218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "108275999.00",
                    "commonStock": "1395666000.00",
                    "capitalStock": "1395666000.00",
                    "retainedEarnings": "1345944000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11598000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "523727999.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2201230000.00",
                    "shortTermDebt": "389907000.00",
                    "shortLongTermDebt": "389907000.00",
                    "shortLongTermDebtTotal": "2212828000.00",
                    "otherStockholderEquity": "608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "47594000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7248000.00",
                    "longTermDebt": "1811247000.00",
                    "inventory": "3985000.00",
                    "accountsPayable": "25545000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "85375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5367678000.00",
                    "capitalLeaseObligations": "11674000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2149326000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5415272000.00",
                    "cashAndShortTermInvestments": "11598000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5282303000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-476134000.00",
                    "netInvestedCapital": "4943372000.00",
                    "commonStockSharesOutstanding": "119313112.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5343929000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "34879000.00",
                    "totalLiab": "2649164000.00",
                    "totalStockholderEquity": "2694765000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93095000.00",
                    "commonStock": "1389910000.00",
                    "capitalStock": "1389910000.00",
                    "retainedEarnings": "1304247000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571715000.00",
                    "currentDeferredRevenue": "447292000.00",
                    "netDebt": "2200961000.00",
                    "shortTermDebt": "447292000.00",
                    "shortLongTermDebt": "447292000.00",
                    "shortLongTermDebtTotal": "2211163000.00",
                    "otherStockholderEquity": "608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "56818000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "-520000.00",
                    "netReceivables": "7117000.00",
                    "longTermDebt": "1751477000.00",
                    "inventory": "4620000.00",
                    "accountsPayable": "31328000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80688000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5287111000.00",
                    "capitalLeaseObligations": "12394000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2077449000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5343929000.00",
                    "cashAndShortTermInvestments": "10202000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5206423000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-514897000.00",
                    "netInvestedCapital": "4893534000.00",
                    "commonStockSharesOutstanding": "122980000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5237103000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "39000000.00",
                    "totalLiab": "2641347000.00",
                    "totalStockholderEquity": "2595756000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26226000.00",
                    "commonStock": "1384252000.00",
                    "capitalStock": "1384252000.00",
                    "retainedEarnings": "1210772000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-1000.00",
                    "cash": "10398000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "571097000.00",
                    "currentDeferredRevenue": "-46199000.00",
                    "netDebt": "2202016000.00",
                    "shortTermDebt": "515070000.00",
                    "shortLongTermDebt": "515070000.00",
                    "shortLongTermDebtTotal": "2212414000.00",
                    "otherStockholderEquity": "732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "61151000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "7297000.00",
                    "longTermDebt": "1684803000.00",
                    "inventory": "4456000.00",
                    "accountsPayable": "29801000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "63302000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5175952000.00",
                    "capitalLeaseObligations": "12541000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2070250000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5237103000.00",
                    "cashAndShortTermInvestments": "10398000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5112650000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-582371000.00",
                    "netInvestedCapital": "4795629000.00",
                    "commonStockSharesOutstanding": "122610000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5085114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20848000.00",
                    "totalLiab": "2602514000.00",
                    "totalStockholderEquity": "2482600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95619000.00",
                    "commonStock": "1377413000.00",
                    "capitalStock": "1377413000.00",
                    "retainedEarnings": "1104455000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2172797000.00",
                    "shortTermDebt": "439975000.00",
                    "shortLongTermDebt": "439975000.00",
                    "shortLongTermDebtTotal": "2186884000.00",
                    "otherStockholderEquity": "732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1373000.00",
                    "longTermDebt": "1735020000.00",
                    "inventory": "4671000.00",
                    "accountsPayable": "35308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5044135000.00",
                    "capitalLeaseObligations": "11889000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70008000.00",
                    "nonCurrentLiabilitiesTotal": "2031612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5085114000.00",
                    "cashAndShortTermInvestments": "14087000.00",
                    "propertyPlantAndEquipmentGross": "19764000.00",
                    "propertyPlantAndEquipmentNet": "4976367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-459915000.00",
                    "netInvestedCapital": "4657595000.00",
                    "commonStockSharesOutstanding": "106429000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5080040000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "65691000.00",
                    "totalLiab": "2582941000.00",
                    "totalStockholderEquity": "2497099000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25280000.00",
                    "commonStock": "1371037000.00",
                    "capitalStock": "1371037000.00",
                    "retainedEarnings": "1125330000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10672000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "532205000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2167401000.00",
                    "shortTermDebt": "478167000.00",
                    "shortLongTermDebt": "478167000.00",
                    "shortLongTermDebtTotal": "2178073000.00",
                    "otherStockholderEquity": "732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "87800000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "6986000.00",
                    "longTermDebt": "1689460000.00",
                    "inventory": "4451000.00",
                    "accountsPayable": "28758000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43820000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4992240000.00",
                    "capitalLeaseObligations": "10446000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67903000.00",
                    "nonCurrentLiabilitiesTotal": "2050736000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5080040000.00",
                    "cashAndShortTermInvestments": "10672000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4948420000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-444405000.00",
                    "netInvestedCapital": "4664726000.00",
                    "commonStockSharesOutstanding": "121848000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5020195000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19715000.00",
                    "totalLiab": "2576878000.00",
                    "totalStockholderEquity": "2443148000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24571000.00",
                    "commonStock": "1364781000.00",
                    "capitalStock": "1364781000.00",
                    "retainedEarnings": "1077635000.00",
                    "otherLiab": "341872000.00",
                    "goodWill": null,
                    "otherAssets": "45525000.00",
                    "cash": "9916000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "521880000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2159230000.00",
                    "shortTermDebt": "456020000.00",
                    "shortLongTermDebt": "456020000.00",
                    "shortLongTermDebtTotal": "2169146000.00",
                    "otherStockholderEquity": "732000.00",
                    "propertyPlantEquipment": "4932408000.00",
                    "totalCurrentAssets": "42262000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2443148000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7183000.00",
                    "longTermDebt": "1703488000.00",
                    "inventory": "5448000.00",
                    "accountsPayable": "41289000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45525000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4977933000.00",
                    "capitalLeaseObligations": "9638000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "68839000.00",
                    "nonCurrentLiabilitiesTotal": "2054998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5020195000.00",
                    "cashAndShortTermInvestments": "9916000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4932408000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-479618000.00",
                    "netInvestedCapital": "4602656000.00",
                    "commonStockSharesOutstanding": "121273000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4954252000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16262000.00",
                    "totalLiab": "2611254000.00",
                    "totalStockholderEquity": "2342832000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24499000.00",
                    "commonStock": "1358191000.00",
                    "capitalStock": "1358191000.00",
                    "retainedEarnings": "983846000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9155000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "569034000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2204836000.00",
                    "shortTermDebt": "496600000.00",
                    "shortLongTermDebt": "496600000.00",
                    "shortLongTermDebtTotal": "2213991000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39549000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9437000.00",
                    "longTermDebt": "1707759000.00",
                    "inventory": "4695000.00",
                    "accountsPayable": "47935000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "112527000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4914703000.00",
                    "capitalLeaseObligations": "9632000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66762000.00",
                    "nonCurrentLiabilitiesTotal": "2042220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4954252000.00",
                    "cashAndShortTermInvestments": "9155000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4802176000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-457315000.00",
                    "netInvestedCapital": "4547191000.00",
                    "commonStockSharesOutstanding": "121072000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4859530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19328000.00",
                    "totalLiab": "2586199000.00",
                    "totalStockholderEquity": "2273169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23936000.00",
                    "commonStock": "1351307000.00",
                    "capitalStock": "1351307000.00",
                    "retainedEarnings": "921067000.00",
                    "otherLiab": "313204000.00",
                    "goodWill": null,
                    "otherAssets": "44131000.00",
                    "cash": "9150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2195905000.00",
                    "shortTermDebt": "556093000.00",
                    "shortLongTermDebt": "556093000.00",
                    "shortLongTermDebtTotal": "2205055000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4780867000.00",
                    "totalCurrentAssets": "34532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2273169000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1457000.00",
                    "longTermDebt": "1639335000.00",
                    "inventory": "4597000.00",
                    "accountsPayable": "44004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4824998000.00",
                    "capitalLeaseObligations": "9627000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63187000.00",
                    "nonCurrentLiabilitiesTotal": "1962166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4859530000.00",
                    "cashAndShortTermInvestments": "9150000.00",
                    "propertyPlantAndEquipmentGross": "17238000.00",
                    "propertyPlantAndEquipmentNet": "4780867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-589501000.00",
                    "netInvestedCapital": "4468597000.00",
                    "commonStockSharesOutstanding": "116800552.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4857552000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16432000.00",
                    "totalLiab": "2561585000.00",
                    "totalStockholderEquity": "2295809000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23625000.00",
                    "commonStock": "1343545000.00",
                    "capitalStock": "1343545000.00",
                    "retainedEarnings": "951469000.00",
                    "otherLiab": "306898000.00",
                    "goodWill": null,
                    "otherAssets": "-11000.00",
                    "cash": "10143000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "612233000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2179731000.00",
                    "shortTermDebt": "547420000.00",
                    "shortLongTermDebt": "547420000.00",
                    "shortLongTermDebtTotal": "2189874000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4772348000.00",
                    "totalCurrentAssets": "42566000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2295809000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8850000.00",
                    "longTermDebt": "1632833000.00",
                    "inventory": "7141000.00",
                    "accountsPayable": "41188000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42638000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4814986000.00",
                    "capitalLeaseObligations": "9621000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "61065000.00",
                    "nonCurrentLiabilitiesTotal": "1949352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4857552000.00",
                    "cashAndShortTermInvestments": "10143000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4772348000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-569667000.00",
                    "netInvestedCapital": "4476062000.00",
                    "commonStockSharesOutstanding": "116314053.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4845274000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19891000.00",
                    "totalLiab": "2538753000.00",
                    "totalStockholderEquity": "2306367000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23447000.00",
                    "commonStock": "1337180000.00",
                    "capitalStock": "1337180000.00",
                    "retainedEarnings": "968392000.00",
                    "otherLiab": "314894000.00",
                    "goodWill": null,
                    "otherAssets": "42387000.00",
                    "cash": "8854000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "566937000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2143110000.00",
                    "shortTermDebt": "495042000.00",
                    "shortLongTermDebt": "495042000.00",
                    "shortLongTermDebtTotal": "2151964000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4761412000.00",
                    "totalCurrentAssets": "41475000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2306367000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7844000.00",
                    "longTermDebt": "1647306000.00",
                    "inventory": "4886000.00",
                    "accountsPayable": "48448000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42387000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4803799000.00",
                    "capitalLeaseObligations": "9616000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "68673000.00",
                    "nonCurrentLiabilitiesTotal": "1971816000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4845274000.00",
                    "cashAndShortTermInvestments": "8854000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4761412000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-525462000.00",
                    "netInvestedCapital": "4448715000.00",
                    "commonStockSharesOutstanding": "115944397.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4675194000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17839000.00",
                    "totalLiab": "2423169000.00",
                    "totalStockholderEquity": "2251876000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "22439000.00",
                    "commonStock": "1330953000.00",
                    "capitalStock": null,
                    "retainedEarnings": "920128000.00",
                    "otherLiab": "322599000.00",
                    "goodWill": null,
                    "otherAssets": "59582000.00",
                    "cash": "2879000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "426349000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2025938000.00",
                    "shortTermDebt": "354596000.00",
                    "shortLongTermDebt": "354596000.00",
                    "shortLongTermDebtTotal": "2028817000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4583392000.00",
                    "totalCurrentAssets": "32220000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2251876000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "8268000.00",
                    "longTermDebt": "1664611000.00",
                    "inventory": "3234000.00",
                    "accountsPayable": "49314000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4642974000.00",
                    "capitalLeaseObligations": "9610000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "85772000.00",
                    "nonCurrentLiabilitiesTotal": "1996820000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4675194000.00",
                    "cashAndShortTermInvestments": "2879000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4583392000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-394129000.00",
                    "netInvestedCapital": "4271083000.00",
                    "commonStockSharesOutstanding": "115612176.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4578507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17819000.00",
                    "totalLiab": "2467038000.00",
                    "totalStockholderEquity": "2111327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21804000.00",
                    "commonStock": "1230307000.00",
                    "capitalStock": "1230307000.00",
                    "retainedEarnings": "880225000.00",
                    "otherLiab": "327861000.00",
                    "goodWill": null,
                    "otherAssets": "59903000.00",
                    "cash": "6484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2057780000.00",
                    "shortTermDebt": "376269000.00",
                    "shortLongTermDebt": "376269000.00",
                    "shortLongTermDebtTotal": "2064264000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4493280000.00",
                    "totalCurrentAssets": "25324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2111327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "809000.00",
                    "longTermDebt": "1678391000.00",
                    "inventory": "212000.00",
                    "accountsPayable": "53109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4553183000.00",
                    "capitalLeaseObligations": "9604000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94481000.00",
                    "nonCurrentLiabilitiesTotal": "2015856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4578507000.00",
                    "cashAndShortTermInvestments": "6484000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4493280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-425858000.00",
                    "netInvestedCapital": "4165987000.00",
                    "commonStockSharesOutstanding": "110245840.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4338302000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21138000.00",
                    "totalLiab": "2288957000.00",
                    "totalStockholderEquity": "2049206999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21262000.00",
                    "commonStock": "1223464000.00",
                    "capitalStock": null,
                    "retainedEarnings": "824948000.00",
                    "otherLiab": "306438000.00",
                    "goodWill": null,
                    "otherAssets": "56794000.00",
                    "cash": "844000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "459365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1918905000.00",
                    "shortTermDebt": "396595000.00",
                    "shortLongTermDebt": "396595000.00",
                    "shortLongTermDebtTotal": "1919749000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4252997000.00",
                    "totalCurrentAssets": "28511000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2049207000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "6529000.00",
                    "longTermDebt": "1513557000.00",
                    "inventory": "1.00",
                    "accountsPayable": "41508000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "56794000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4309791000.00",
                    "capitalLeaseObligations": "9597000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "85181000.00",
                    "nonCurrentLiabilitiesTotal": "1829592000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4338302000.00",
                    "cashAndShortTermInvestments": "844000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4252997000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-430854000.00",
                    "netInvestedCapital": "3959359000.00",
                    "commonStockSharesOutstanding": "110245840.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "4278880000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22327000.00",
                    "totalLiab": "2263834000.00",
                    "totalStockholderEquity": "2014912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20813000.00",
                    "commonStock": "1216693000.00",
                    "capitalStock": null,
                    "retainedEarnings": "797424000.00",
                    "otherLiab": "293313000.00",
                    "goodWill": null,
                    "otherAssets": "50654000.00",
                    "cash": "4070000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "446041000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1904352000.00",
                    "shortTermDebt": "383942000.00",
                    "shortLongTermDebt": "383942000.00",
                    "shortLongTermDebtTotal": "1908422000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4193996000.00",
                    "totalCurrentAssets": "34230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2014912000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7833000.00",
                    "longTermDebt": "1514890000.00",
                    "inventory": null,
                    "accountsPayable": "41286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "50654000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4244650000.00",
                    "capitalLeaseObligations": "9590000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "81275000.00",
                    "nonCurrentLiabilitiesTotal": "1817793000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4278880000.00",
                    "cashAndShortTermInvestments": "4070000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4193996000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-411811000.00",
                    "netInvestedCapital": "3913744000.00",
                    "commonStockSharesOutstanding": "109925397.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3889947000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19349000.00",
                    "totalLiab": "2105317000.00",
                    "totalStockholderEquity": "1784499000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19325000.00",
                    "commonStock": "1104429000.00",
                    "capitalStock": null,
                    "retainedEarnings": "679275000.00",
                    "otherLiab": "268740000.00",
                    "goodWill": null,
                    "otherAssets": "43498000.00",
                    "cash": "3637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "376911000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1771451000.00",
                    "shortTermDebt": "315422000.00",
                    "shortLongTermDebt": "315422000.00",
                    "shortLongTermDebtTotal": "1775088000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3816450000.00",
                    "totalCurrentAssets": "29999000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1784499000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "7013000.00",
                    "longTermDebt": "1450083000.00",
                    "inventory": "1.00",
                    "accountsPayable": "42164000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43498000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3859948000.00",
                    "capitalLeaseObligations": "9583000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "76067000.00",
                    "nonCurrentLiabilitiesTotal": "1728406000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3889947000.00",
                    "cashAndShortTermInvestments": "3637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3816450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-346912000.00",
                    "netInvestedCapital": "3550004000.00",
                    "commonStockSharesOutstanding": "103606970.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3776560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22938000.00",
                    "totalLiab": "2008302000.00",
                    "totalStockholderEquity": "1768129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18956000.00",
                    "commonStock": "1097713000.00",
                    "capitalStock": null,
                    "retainedEarnings": "669621000.00",
                    "otherLiab": "259760000.00",
                    "goodWill": null,
                    "otherAssets": "43620000.00",
                    "cash": "2556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1687080000.00",
                    "shortTermDebt": "249719000.00",
                    "shortLongTermDebt": "249719000.00",
                    "shortLongTermDebtTotal": "1689636000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3706647000.00",
                    "totalCurrentAssets": "26293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1768129000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "790000.00",
                    "longTermDebt": "1430344000.00",
                    "inventory": "9000.00",
                    "accountsPayable": "39950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8221000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750267000.00",
                    "capitalLeaseObligations": "9573000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70365000.00",
                    "nonCurrentLiabilitiesTotal": "1699677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3776560000.00",
                    "cashAndShortTermInvestments": "2556000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3706647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-282332000.00",
                    "netInvestedCapital": "3448192000.00",
                    "commonStockSharesOutstanding": "102861596.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "3636098000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19811000.00",
                    "totalLiab": "1904670000.00",
                    "totalStockholderEquity": "1731302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18735000.00",
                    "commonStock": "1091749000.00",
                    "capitalStock": null,
                    "retainedEarnings": "638758000.00",
                    "otherLiab": "253811000.00",
                    "goodWill": null,
                    "otherAssets": "39158000.00",
                    "cash": "17339000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "272316000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1580369000.00",
                    "shortTermDebt": "219165000.00",
                    "shortLongTermDebt": "219165000.00",
                    "shortLongTermDebtTotal": "1597708000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3554856000.00",
                    "totalCurrentAssets": "42084000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1731302000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4921000.00",
                    "longTermDebt": "1368977000.00",
                    "inventory": "13000.00",
                    "accountsPayable": "34416000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39158000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3594014000.00",
                    "capitalLeaseObligations": "9566000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "71398000.00",
                    "nonCurrentLiabilitiesTotal": "1632354000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3636098000.00",
                    "cashAndShortTermInvestments": "17339000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3554856000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-230232000.00",
                    "netInvestedCapital": "3319444000.00",
                    "commonStockSharesOutstanding": "102861596.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "3553481000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "21911000.00",
                    "totalLiab": "1913246000.00",
                    "totalStockholderEquity": "1640113999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18606000.00",
                    "commonStock": "1020385000.00",
                    "capitalStock": null,
                    "retainedEarnings": "618934000.00",
                    "otherLiab": "248358000.00",
                    "goodWill": null,
                    "otherAssets": "48599000.00",
                    "cash": "2733000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302796000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1612564000.00",
                    "shortTermDebt": "253205000.00",
                    "shortLongTermDebt": "253205000.00",
                    "shortLongTermDebtTotal": "1615297000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3475717000.00",
                    "totalCurrentAssets": "29165000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1640114000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4499000.00",
                    "longTermDebt": "1352534000.00",
                    "inventory": "22000.00",
                    "accountsPayable": "30985000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3524316000.00",
                    "capitalLeaseObligations": "9558000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "72059000.00",
                    "nonCurrentLiabilitiesTotal": "1610450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3553481000.00",
                    "cashAndShortTermInvestments": "2733000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3475717000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-273631000.00",
                    "netInvestedCapital": "3245853000.00",
                    "commonStockSharesOutstanding": "98507981.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3468813000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23189000.00",
                    "totalLiab": "1838116000.00",
                    "totalStockholderEquity": "1630581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18082000.00",
                    "commonStock": "1015465000.00",
                    "capitalStock": null,
                    "retainedEarnings": "614321000.00",
                    "otherLiab": "240850000.00",
                    "goodWill": null,
                    "otherAssets": "51286000.00",
                    "cash": "7355000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "297714000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1539827000.00",
                    "shortTermDebt": "247630000.00",
                    "shortLongTermDebt": "247630000.00",
                    "shortLongTermDebtTotal": "1547182000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3382798000.00",
                    "totalCurrentAssets": "34729000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1630581000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4091999.00",
                    "longTermDebt": "1290002000.00",
                    "inventory": "93000.00",
                    "accountsPayable": "32002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "51286000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3434084000.00",
                    "capitalLeaseObligations": "9550000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "65691000.00",
                    "nonCurrentLiabilitiesTotal": "1540402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3468813000.00",
                    "cashAndShortTermInvestments": "7355000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3382798000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-262985000.00",
                    "netInvestedCapital": "3168213000.00",
                    "commonStockSharesOutstanding": "98214648.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3380100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37964000.00",
                    "totalLiab": "1777733000.00",
                    "totalStockholderEquity": "1602254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17654000.00",
                    "commonStock": "1009166000.00",
                    "capitalStock": null,
                    "retainedEarnings": "592293000.00",
                    "otherLiab": "259079000.00",
                    "goodWill": null,
                    "otherAssets": "39622000.00",
                    "cash": "12801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1459239000.00",
                    "shortTermDebt": "301419000.00",
                    "shortLongTermDebt": "301419000.00",
                    "shortLongTermDebtTotal": "1472040000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3288390000.00",
                    "totalCurrentAssets": "52088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1602254000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1311000.00",
                    "longTermDebt": "1161702000.00",
                    "inventory": "12000.00",
                    "accountsPayable": "28960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7570000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3328012000.00",
                    "capitalLeaseObligations": "8919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78668000.00",
                    "nonCurrentLiabilitiesTotal": "1429700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3380100000.00",
                    "cashAndShortTermInvestments": "12801000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3288390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91818923.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "3174633000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "27744000.00",
                    "totalLiab": "1798064000.00",
                    "totalStockholderEquity": "1376431000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17240000.00",
                    "commonStock": "894200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "481436000.00",
                    "otherLiab": "247679000.00",
                    "goodWill": null,
                    "otherAssets": "37239000.00",
                    "cash": "5119000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "381314000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1497606000.00",
                    "shortTermDebt": "333654000.00",
                    "shortLongTermDebt": "333654000.00",
                    "shortLongTermDebtTotal": "1502725000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3100410000.00",
                    "totalCurrentAssets": "36984000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1376431000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3846000.00",
                    "longTermDebt": "1161860000.00",
                    "inventory": "275000.00",
                    "accountsPayable": "30420000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37239000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3137649000.00",
                    "capitalLeaseObligations": "7211000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "83195000.00",
                    "nonCurrentLiabilitiesTotal": "1416750000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3174633000.00",
                    "cashAndShortTermInvestments": "5119000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3100410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91818923.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "3093168000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "35916000.00",
                    "totalLiab": "1752979000.00",
                    "totalStockholderEquity": "1340055000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17185000.00",
                    "commonStock": "889383000.00",
                    "capitalStock": null,
                    "retainedEarnings": "449877000.00",
                    "otherLiab": "232791000.00",
                    "goodWill": null,
                    "otherAssets": "36563000.00",
                    "cash": "2773000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "366929000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1476173999.00",
                    "shortTermDebt": "325687999.00",
                    "shortLongTermDebt": "325688000.00",
                    "shortLongTermDebtTotal": "1478946999.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3014325000.00",
                    "totalCurrentAssets": "42280000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1340055000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3311000.00",
                    "longTermDebt": "1146080000.00",
                    "inventory": "280000.00",
                    "accountsPayable": "24056000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36563000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3050888000.00",
                    "capitalLeaseObligations": "7179000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78044000.00",
                    "nonCurrentLiabilitiesTotal": "1386050000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3093168000.00",
                    "cashAndShortTermInvestments": "2773000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3014325000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91574712.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2879046000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16147000.00",
                    "totalLiab": "1610360000.00",
                    "totalStockholderEquity": "1268562000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "16297000.00",
                    "commonStock": "885451000.00",
                    "capitalStock": null,
                    "retainedEarnings": "382316000.00",
                    "otherLiab": "222872000.00",
                    "goodWill": null,
                    "otherAssets": "79810000.00",
                    "cash": "2298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "302113000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1339947000.00",
                    "shortTermDebt": "256870000.00",
                    "shortLongTermDebt": "256870000.00",
                    "shortLongTermDebtTotal": "1342245000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2778206000.00",
                    "totalCurrentAssets": "21030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1268562000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2380000.00",
                    "longTermDebt": "1078228000.00",
                    "inventory": "205000.00",
                    "accountsPayable": "28946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79810000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2858016000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "87725000.00",
                    "nonCurrentLiabilitiesTotal": "1308247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2879046000.00",
                    "cashAndShortTermInvestments": "2298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2778206000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "91365057.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2824406000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13463000.00",
                    "totalLiab": "1655456000.00",
                    "totalStockholderEquity": "1168814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15667000.00",
                    "commonStock": "798473000.00",
                    "capitalStock": null,
                    "retainedEarnings": "369546000.00",
                    "otherLiab": "205470000.00",
                    "goodWill": null,
                    "otherAssets": "-43000.00",
                    "cash": "3789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1402539000.00",
                    "shortTermDebt": "346246000.00",
                    "shortLongTermDebt": "232394000.00",
                    "shortLongTermDebtTotal": "1406328000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2744324000.00",
                    "totalCurrentAssets": "18524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1168814000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "996000.00",
                    "longTermDebt": "1060082000.00",
                    "inventory": "276000.00",
                    "accountsPayable": "27991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2805882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1265552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2824406000.00",
                    "cashAndShortTermInvestments": "3789000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2744324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85268278.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2717782000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17009000.00",
                    "totalLiab": "1591966000.00",
                    "totalStockholderEquity": "1125695000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15566000.00",
                    "commonStock": "785813000.00",
                    "capitalStock": null,
                    "retainedEarnings": "339087000.00",
                    "otherLiab": "203223000.00",
                    "goodWill": null,
                    "otherAssets": "2689076000.00",
                    "cash": "2110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316087000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1335936000.00",
                    "shortTermDebt": "265390000.00",
                    "shortLongTermDebt": "195195000.00",
                    "shortLongTermDebtTotal": "1338046000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2693610000.00",
                    "totalCurrentAssets": "23397000.00",
                    "longTermInvestments": "775000.00",
                    "netTangibleAssets": "1125695000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4003999.00",
                    "longTermDebt": "1072656000.00",
                    "inventory": "274000.00",
                    "accountsPayable": "35131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2688301000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2694385000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1275879000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2717782000.00",
                    "cashAndShortTermInvestments": "2110000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2693610000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "85268278.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2607758000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17279000.00",
                    "totalLiab": "1499891000.00",
                    "totalStockholderEquity": "1107744000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "14965000.00",
                    "commonStock": "781256000.00",
                    "capitalStock": null,
                    "retainedEarnings": "325701000.00",
                    "otherLiab": "192911000.00",
                    "goodWill": null,
                    "otherAssets": "44973000.00",
                    "cash": "36354000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "314904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1219375000.00",
                    "shortTermDebt": "263653000.00",
                    "shortLongTermDebt": "200908000.00",
                    "shortLongTermDebtTotal": "1255729000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2504867000.00",
                    "totalCurrentAssets": "57229000.00",
                    "longTermInvestments": "689000.00",
                    "netTangibleAssets": "1107744000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3421000.00",
                    "longTermDebt": "992076000.00",
                    "inventory": "175000.00",
                    "accountsPayable": "36286000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44973000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2550529000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1184987000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2607758000.00",
                    "cashAndShortTermInvestments": "36354000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2504867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "84974515.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2525257000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14051000.00",
                    "totalLiab": "1497545000.00",
                    "totalStockholderEquity": "1027596000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26192000.00",
                    "commonStock": "722701000.00",
                    "capitalStock": null,
                    "retainedEarnings": "304122000.00",
                    "otherLiab": "181820000.00",
                    "goodWill": null,
                    "otherAssets": "2487421000.00",
                    "cash": "14545000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "316964000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1256213000.00",
                    "shortTermDebt": "271997000.00",
                    "shortLongTermDebt": "162125000.00",
                    "shortLongTermDebtTotal": "1270758000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2492240000.00",
                    "totalCurrentAssets": "32326000.00",
                    "longTermInvestments": "691000.00",
                    "netTangibleAssets": "1027596000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3635000.00",
                    "longTermDebt": "998761000.00",
                    "inventory": "95000.00",
                    "accountsPayable": "18775000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2486730000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2492931000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1180581000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2525257000.00",
                    "cashAndShortTermInvestments": "14545000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2492240000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "80873861.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2311210000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12749000.00",
                    "totalLiab": "1343488000.00",
                    "totalStockholderEquity": "967581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24864000.00",
                    "commonStock": "718858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247965000.00",
                    "otherLiab": "174805000.00",
                    "goodWill": null,
                    "otherAssets": "2280422000.00",
                    "cash": "12000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217038000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1117553000.00",
                    "shortTermDebt": "177908000.00",
                    "shortLongTermDebt": "136862000.00",
                    "shortLongTermDebtTotal": "1129553000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2284955000.00",
                    "totalCurrentAssets": "25596000.00",
                    "longTermInvestments": "659000.00",
                    "netTangibleAssets": "967581000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "748000.00",
                    "longTermDebt": "951645000.00",
                    "inventory": "99000.00",
                    "accountsPayable": "14266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2285614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1126450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2311210000.00",
                    "cashAndShortTermInvestments": "12000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2256790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74652532.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2187127000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12767000.00",
                    "totalLiab": "1321536000.00",
                    "totalStockholderEquity": "865468000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33921000.00",
                    "commonStock": "642325000.00",
                    "capitalStock": null,
                    "retainedEarnings": "222400000.00",
                    "otherLiab": "161979000.00",
                    "goodWill": null,
                    "otherAssets": "950000.00",
                    "cash": "4546000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "207430000.00",
                    "currentDeferredRevenue": "-33921000.00",
                    "netDebt": "1121090000.00",
                    "shortTermDebt": "173509000.00",
                    "shortLongTermDebt": "139646000.00",
                    "shortLongTermDebtTotal": "1125636000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2165213000.00",
                    "totalCurrentAssets": "20964000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "865468000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3651000.00",
                    "longTermDebt": "952127000.00",
                    "inventory": null,
                    "accountsPayable": "33921000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-52000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2166163000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1114106000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2187127000.00",
                    "cashAndShortTermInvestments": "4546000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2165213000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74652532.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "2118687000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15245000.00",
                    "totalLiab": "1259335000.00",
                    "totalStockholderEquity": "859233000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "34937000.00",
                    "commonStock": "639098000.00",
                    "capitalStock": null,
                    "retainedEarnings": "219407000.00",
                    "otherLiab": "157209000.00",
                    "goodWill": null,
                    "otherAssets": "950000.00",
                    "cash": "17706000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167498000.00",
                    "currentDeferredRevenue": "-34937000.00",
                    "netDebt": "1049483000.00",
                    "shortTermDebt": "132561000.00",
                    "shortLongTermDebt": "1067189000.00",
                    "shortLongTermDebtTotal": "1067189000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2081092000.00",
                    "totalCurrentAssets": "36645000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "859233000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3694000.00",
                    "longTermDebt": "934628000.00",
                    "inventory": null,
                    "accountsPayable": "34937000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-67000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2082042000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1091837000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2118687000.00",
                    "cashAndShortTermInvestments": "17706000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2081092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74394824.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "2122322000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14290000.00",
                    "totalLiab": "1288577000.00",
                    "totalStockholderEquity": "833627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35082000.00",
                    "commonStock": "636515000.00",
                    "capitalStock": null,
                    "retainedEarnings": "196399000.00",
                    "otherLiab": "150996000.00",
                    "goodWill": null,
                    "otherAssets": "17542000.00",
                    "cash": "69648000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "186109000.00",
                    "currentDeferredRevenue": "-35082000.00",
                    "netDebt": "1032851000.00",
                    "shortTermDebt": "151027000.00",
                    "shortLongTermDebt": "1102499000.00",
                    "shortLongTermDebtTotal": "1102499000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2017340000.00",
                    "totalCurrentAssets": "87440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "833627000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3502000.00",
                    "longTermDebt": "951472000.00",
                    "inventory": "16592000.00",
                    "accountsPayable": "35082000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-82000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17542000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2034882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1102468000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2122322000.00",
                    "cashAndShortTermInvestments": "69648000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2017340000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "74187445.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1987929000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13322000.00",
                    "totalLiab": "1237463000.00",
                    "totalStockholderEquity": "750353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11842000.00",
                    "commonStock": "560197000.00",
                    "capitalStock": null,
                    "retainedEarnings": "189458000.00",
                    "otherLiab": "146256000.00",
                    "goodWill": null,
                    "otherAssets": "950000.00",
                    "cash": "24652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1038061000.00",
                    "shortTermDebt": "130371000.00",
                    "shortLongTermDebt": "1062713000.00",
                    "shortLongTermDebtTotal": "1062713000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "1947596000.00",
                    "totalCurrentAssets": "39087000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "750353000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1014000.00",
                    "longTermDebt": "932342000.00",
                    "inventory": "99000.00",
                    "accountsPayable": "16356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1948842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1078894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1987929000.00",
                    "cashAndShortTermInvestments": "24652000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1947596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67603553.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1956214000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16598000.00",
                    "totalLiab": "1203189000.00",
                    "totalStockholderEquity": "752903000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26767000.00",
                    "commonStock": "557977000.00",
                    "capitalStock": null,
                    "retainedEarnings": "195038000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19884000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182598000.00",
                    "currentDeferredRevenue": "-26767000.00",
                    "netDebt": "1016125000.00",
                    "shortTermDebt": "155831000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1036009000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38665000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2183000.00",
                    "longTermDebt": null,
                    "inventory": "1.00",
                    "accountsPayable": "26767000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-111999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1917549000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1020591000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1956214000.00",
                    "cashAndShortTermInvestments": "19884000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1916599000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67603553.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1996948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "77267000.00",
                    "totalLiab": "1263701000.00",
                    "totalStockholderEquity": "733127000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25069000.00",
                    "commonStock": "545297000.00",
                    "capitalStock": null,
                    "retainedEarnings": "187162000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16590000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "221258000.00",
                    "currentDeferredRevenue": "-25069000.00",
                    "netDebt": "1071354000.00",
                    "shortTermDebt": "196189000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1087944000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "95926000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2069000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "25069000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-127000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "961000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1901022000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1042443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1996948000.00",
                    "cashAndShortTermInvestments": "16590000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1900061000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "66653955.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1896441000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "23003000.00",
                    "totalLiab": "1228733000.00",
                    "totalStockholderEquity": "651977000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1730000.00",
                    "commonStock": "449798000.00",
                    "capitalStock": null,
                    "retainedEarnings": "201526000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15577000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190000000.00",
                    "currentDeferredRevenue": "-31871000.00",
                    "netDebt": "1042069000.00",
                    "shortTermDebt": "156399000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1057646000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "41439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2859000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "31871000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-142000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "963000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1855002000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1038733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1896441000.00",
                    "cashAndShortTermInvestments": "15577000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1854039000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58330537.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1876276000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10889000.00",
                    "totalLiab": "1190948000.00",
                    "totalStockholderEquity": "669670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7899000.00",
                    "commonStock": "484133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177863000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185824000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1030291000.00",
                    "shortTermDebt": "160333000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1044589000.00",
                    "otherStockholderEquity": "7831000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "864000.00",
                    "longTermDebt": null,
                    "inventory": "31000.00",
                    "accountsPayable": "17592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1850194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1005124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1876276000.00",
                    "cashAndShortTermInvestments": "14298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1845229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62469801.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1869959000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16868000.00",
                    "totalLiab": "1185518000.00",
                    "totalStockholderEquity": "669588000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26927000.00",
                    "commonStock": "481933000.00",
                    "capitalStock": null,
                    "retainedEarnings": "179917000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167139000.00",
                    "currentDeferredRevenue": "-26927000.00",
                    "netDebt": "1020505000.00",
                    "shortTermDebt": "140212000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1036245000.00",
                    "otherStockholderEquity": "7904000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38049000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5141000.00",
                    "longTermDebt": null,
                    "inventory": "300000.00",
                    "accountsPayable": "26927000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-167000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4968000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1831910000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1018379000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1869959000.00",
                    "cashAndShortTermInvestments": "15740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1826942000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62653067.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1845786000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "18308000.00",
                    "totalLiab": "1167682000.00",
                    "totalStockholderEquity": "663224000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30290000.00",
                    "commonStock": "477592000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177892000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13782000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "167930000.00",
                    "currentDeferredRevenue": "-30290000.00",
                    "netDebt": "1006310000.00",
                    "shortTermDebt": "137640000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1020092000.00",
                    "otherStockholderEquity": "7917000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36493000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4245000.00",
                    "longTermDebt": null,
                    "inventory": "158000.00",
                    "accountsPayable": "30290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-176999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1809293000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "999752000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1845786000.00",
                    "cashAndShortTermInvestments": "13782000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1804343000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62219594.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1827490000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17909000.00",
                    "totalLiab": "1151797000.00",
                    "totalStockholderEquity": "660814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30777000.00",
                    "commonStock": "474486000.00",
                    "capitalStock": null,
                    "retainedEarnings": "178512000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19890000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "182465000.00",
                    "currentDeferredRevenue": "-30777000.00",
                    "netDebt": "987135000.00",
                    "shortTermDebt": "151688000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1007025000.00",
                    "otherStockholderEquity": "8004000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40184000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2238000.00",
                    "longTermDebt": null,
                    "inventory": "147000.00",
                    "accountsPayable": "30777000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-188000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4004000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1787306000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "969332000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1827490000.00",
                    "cashAndShortTermInvestments": "19890000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1783302000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61912447.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1775234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12641000.00",
                    "totalLiab": "1112551000.00",
                    "totalStockholderEquity": "647831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7560000.00",
                    "commonStock": "459138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "180793000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "18847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177236000.00",
                    "currentDeferredRevenue": "1236000.00",
                    "netDebt": "955786000.00",
                    "shortTermDebt": "145956000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "974633000.00",
                    "otherStockholderEquity": "8098000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "32479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "852000.00",
                    "longTermDebt": null,
                    "inventory": "139000.00",
                    "accountsPayable": "22484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1742755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "935315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1775234000.00",
                    "cashAndShortTermInvestments": "18847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1738749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54916532.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1647854000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13699000.00",
                    "totalLiab": "1017555000.00",
                    "totalStockholderEquity": "615917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27671000.00",
                    "commonStock": "408838000.00",
                    "capitalStock": null,
                    "retainedEarnings": "198875000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7313000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191866000.00",
                    "currentDeferredRevenue": "-27671000.00",
                    "netDebt": "876182000.00",
                    "shortTermDebt": "164195000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "883495000.00",
                    "otherStockholderEquity": "8413000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24150000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2905000.00",
                    "longTermDebt": null,
                    "inventory": "233000.00",
                    "accountsPayable": "27671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-209000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4008000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1623704000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "825689000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1647854000.00",
                    "cashAndShortTermInvestments": "7313000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1607596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65172042.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1592708000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14585000.00",
                    "totalLiab": "982519000.00",
                    "totalStockholderEquity": "596088000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24649000.00",
                    "commonStock": "401268000.00",
                    "capitalStock": null,
                    "retainedEarnings": "186648000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8612000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185846000.00",
                    "currentDeferredRevenue": "-24649000.00",
                    "netDebt": "847851000.00",
                    "shortTermDebt": "161197000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "856463000.00",
                    "otherStockholderEquity": "8341000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "26235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2698000.00",
                    "longTermDebt": null,
                    "inventory": "340000.00",
                    "accountsPayable": "24649000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-169000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4000000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1566473000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "796673000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1592708000.00",
                    "cashAndShortTermInvestments": "8612000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1550820000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64828226.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1550953000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13965000.00",
                    "totalLiab": "947997000.00",
                    "totalStockholderEquity": "589673000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30447000.00",
                    "commonStock": "400245000.00",
                    "capitalStock": null,
                    "retainedEarnings": "181213000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11637000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191460000.00",
                    "currentDeferredRevenue": "-30447000.00",
                    "netDebt": "808526000.00",
                    "shortTermDebt": "161013000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "820163000.00",
                    "otherStockholderEquity": "8277000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "29393000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3388000.00",
                    "longTermDebt": null,
                    "inventory": "403000.00",
                    "accountsPayable": "30447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1521560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "756537000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1550953000.00",
                    "cashAndShortTermInvestments": "11637000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1510030000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65042573.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1532431000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11175000.00",
                    "totalLiab": "928371000.00",
                    "totalStockholderEquity": "590723999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15180000.00",
                    "commonStock": "398181000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184560000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "27678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191019000.00",
                    "currentDeferredRevenue": "915000.00",
                    "netDebt": "782646000.00",
                    "shortTermDebt": "168364000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "810324000.00",
                    "otherStockholderEquity": "7983000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "879000.00",
                    "longTermDebt": null,
                    "inventory": "570000.00",
                    "accountsPayable": "6024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1492129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "737352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1532431000.00",
                    "cashAndShortTermInvestments": "27678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1480643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "54265652.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1574949000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13657000.00",
                    "totalLiab": "959374000.00",
                    "totalStockholderEquity": "602334000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23232000.00",
                    "commonStock": "397132000.00",
                    "capitalStock": null,
                    "retainedEarnings": "197012000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11379000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "203045000.00",
                    "currentDeferredRevenue": "-23232000.00",
                    "netDebt": "826446000.00",
                    "shortTermDebt": "179813000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "837825000.00",
                    "otherStockholderEquity": "8190000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28736000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3063000.00",
                    "longTermDebt": null,
                    "inventory": "637000.00",
                    "accountsPayable": "23232000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3044000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1546213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "756329000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1574949000.00",
                    "cashAndShortTermInvestments": "11379000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1534949000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62063173.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1526859000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14207000.00",
                    "totalLiab": "916797000.00",
                    "totalStockholderEquity": "596917000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28778000.00",
                    "commonStock": "395855000.00",
                    "capitalStock": null,
                    "retainedEarnings": "192788000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15290000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191579000.00",
                    "currentDeferredRevenue": "-28778000.00",
                    "netDebt": "776320000.00",
                    "shortTermDebt": "162801000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "791610000.00",
                    "otherStockholderEquity": "8274000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "34060000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3763000.00",
                    "longTermDebt": null,
                    "inventory": "800000.00",
                    "accountsPayable": "28778000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2888000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1492799000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "725218000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1526859000.00",
                    "cashAndShortTermInvestments": "15290000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1481714000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61854232.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1469404000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14406999.00",
                    "totalLiab": "878196000.00",
                    "totalStockholderEquity": "577971000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26330000.00",
                    "commonStock": "392390000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177418000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26494000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "178989000.00",
                    "currentDeferredRevenue": "-26330000.00",
                    "netDebt": "736212000.00",
                    "shortTermDebt": "152659000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "762706000.00",
                    "otherStockholderEquity": "8163000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44660000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2972000.00",
                    "longTermDebt": null,
                    "inventory": "787000.00",
                    "accountsPayable": "26330000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "42000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1424744000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "699207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1469404000.00",
                    "cashAndShortTermInvestments": "26494000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1414469000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "61672412.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1443128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15141000.00",
                    "totalLiab": "854692000.00",
                    "totalStockholderEquity": "575335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148388000.00",
                    "commonStock": "391120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176293000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2000.00",
                    "cash": "56726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153758000.00",
                    "currentDeferredRevenue": "808000.00",
                    "netDebt": "690021000.00",
                    "shortTermDebt": "129684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "746747000.00",
                    "otherStockholderEquity": "7922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "926000.00",
                    "longTermDebt": null,
                    "inventory": "762000.00",
                    "accountsPayable": "7450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1369528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1369528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "614636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1443128000.00",
                    "cashAndShortTermInvestments": "56726000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1359239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50330423.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1381711000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15235000.00",
                    "totalLiab": "831759000.00",
                    "totalStockholderEquity": "530234000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "116372000.00",
                    "commonStock": "356821000.00",
                    "capitalStock": null,
                    "retainedEarnings": "173413000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "47000.00",
                    "cash": "17956000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "122274000.00",
                    "currentDeferredRevenue": "-5902000.00",
                    "netDebt": "710842000.00",
                    "shortTermDebt": "98819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "728798000.00",
                    "otherStockholderEquity": "-171441000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36616000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2762000.00",
                    "longTermDebt": null,
                    "inventory": "663000.00",
                    "accountsPayable": "5902000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2399000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1345048000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1345048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "629979000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1381711000.00",
                    "cashAndShortTermInvestments": "17956000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1327259000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58638859.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1338930000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13861000.00",
                    "totalLiab": "806483000.00",
                    "totalStockholderEquity": "520304000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20458000.00",
                    "commonStock": "344520000.00",
                    "capitalStock": null,
                    "retainedEarnings": "168115000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "26700000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "104386000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "683963000.00",
                    "shortTermDebt": "83928000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "710663000.00",
                    "otherStockholderEquity": "7669000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "51075000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "9610000.00",
                    "longTermDebt": null,
                    "inventory": "904000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2261000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1265705000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1287855000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "702097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1338930000.00",
                    "cashAndShortTermInvestments": "26700000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4436000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57579438.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1359982000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16344000.00",
                    "totalLiab": "841666000.00",
                    "totalStockholderEquity": "506115000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "92259000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "19430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "92259000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "659070000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "678500000.00",
                    "otherStockholderEquity": "508314000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39232000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2220000.00",
                    "longTermDebt": null,
                    "inventory": "1238000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2199000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1320750000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "749407000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1359982000.00",
                    "cashAndShortTermInvestments": "19430000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4602000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "57318818.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1329531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12271000.00",
                    "totalLiab": "816988000.00",
                    "totalStockholderEquity": "501005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74599000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "625728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "669076000.00",
                    "otherStockholderEquity": "501005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1794000.00",
                    "longTermDebt": null,
                    "inventory": "960000.00",
                    "accountsPayable": "4725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "736897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1329531000.00",
                    "cashAndShortTermInvestments": "43348000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "45257526.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1260325000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13319000.00",
                    "totalLiab": "793233000.00",
                    "totalStockholderEquity": "455286000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "76566000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "76566000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "622965000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "652195000.00",
                    "otherStockholderEquity": "457336000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "46440000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2696000.00",
                    "longTermDebt": null,
                    "inventory": "1195000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2050000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1213885000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "716667000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1260325000.00",
                    "cashAndShortTermInvestments": "29230000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2292000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "53236197.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1221128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12040000.00",
                    "totalLiab": "770035000.00",
                    "totalStockholderEquity": "439038000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83581000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "39551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "83581000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "590274000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "629825000.00",
                    "otherStockholderEquity": "441018000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "54519000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1832000.00",
                    "longTermDebt": null,
                    "inventory": "1096000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1980000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "92000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1166609000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "686454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1221128000.00",
                    "cashAndShortTermInvestments": "39551000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "50851953.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1135905000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11612000.00",
                    "totalLiab": "698848000.00",
                    "totalStockholderEquity": "425151000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "72831000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "15703000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "72831000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "559116000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "574819000.00",
                    "otherStockholderEquity": "427026000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2357000.00",
                    "longTermDebt": null,
                    "inventory": "1392000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1875000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "48000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1104841000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "626017000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1135905000.00",
                    "cashAndShortTermInvestments": "15703000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2255000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "49662103.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "849571000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9271000.00",
                    "totalLiab": "641223000.00",
                    "totalStockholderEquity": "208348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5207000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-93776000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14470000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "610648000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626753000.00",
                    "otherStockholderEquity": "302124000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4651000.00",
                    "longTermDebt": null,
                    "inventory": "6090000.00",
                    "accountsPayable": "9263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "626753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "849571000.00",
                    "cashAndShortTermInvestments": "16105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "813454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44800000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "842109000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11688000.00",
                    "totalLiab": "631535000.00",
                    "totalStockholderEquity": "210574000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5020000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-87431000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "17342000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13425000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "600768000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "618110000.00",
                    "otherStockholderEquity": "298005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "39029000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5315000.00",
                    "longTermDebt": null,
                    "inventory": "4684000.00",
                    "accountsPayable": "8405000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "803080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "618110000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "842109000.00",
                    "cashAndShortTermInvestments": "17342000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "803080000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "48488333.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "839559000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11570000.00",
                    "totalLiab": "624710000.00",
                    "totalStockholderEquity": "214849000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4901000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-81455000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "11146000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "600952000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "612098000.00",
                    "otherStockholderEquity": "296304000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30016000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5485000.00",
                    "longTermDebt": null,
                    "inventory": "1815000.00",
                    "accountsPayable": "7711000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "809543000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "612098000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "839559000.00",
                    "cashAndShortTermInvestments": "11146000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "805043000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "44772462.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "783810000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9806000.00",
                    "totalLiab": "563558000.00",
                    "totalStockholderEquity": "220252000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4229000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-76559000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "54907000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13344000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "495307000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550214000.00",
                    "otherStockholderEquity": "296811000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "76601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4192000.00",
                    "longTermDebt": null,
                    "inventory": "7696000.00",
                    "accountsPayable": "9115000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "707209000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550214000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "783810000.00",
                    "cashAndShortTermInvestments": "54907000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "707209000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "39128472.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "739373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8278000.00",
                    "totalLiab": "562171000.00",
                    "totalStockholderEquity": "177202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3900000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-70298000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "539493000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550454000.00",
                    "otherStockholderEquity": "247515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3716000.00",
                    "longTermDebt": null,
                    "inventory": "7104000.00",
                    "accountsPayable": "7817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739373000.00",
                    "cashAndShortTermInvestments": "10961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "709314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "38343534.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "752491000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11155000.00",
                    "totalLiab": "570762000.00",
                    "totalStockholderEquity": "181729000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3894000.00",
                    "commonStock": "242417000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-64729000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25407000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12205000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "533150000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "558557000.00",
                    "otherStockholderEquity": "4202000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43760000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1995000.00",
                    "longTermDebt": null,
                    "inventory": "5203000.00",
                    "accountsPayable": "8311000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-161000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "708731000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "558557000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "752491000.00",
                    "cashAndShortTermInvestments": "25407000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "708731000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34152902.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "734525000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12634000.00",
                    "totalLiab": "572102000.00",
                    "totalStockholderEquity": "162423000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3727000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-59943000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5512000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11512000.00",
                    "currentDeferredRevenue": "1596000.00",
                    "netDebt": "555805000.00",
                    "shortTermDebt": "727000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "561317000.00",
                    "otherStockholderEquity": "222518000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1859000.00",
                    "longTermDebt": null,
                    "inventory": "3992000.00",
                    "accountsPayable": "7058000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "710528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "560590000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "734525000.00",
                    "cashAndShortTermInvestments": "5512000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "710528000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34259798.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "739540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8781000.00",
                    "totalLiab": "572486000.00",
                    "totalStockholderEquity": "167054000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1593000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-54804000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "7245000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "511109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52856000.00",
                    "shortTermDebt": "777000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "60101000.00",
                    "otherStockholderEquity": "222153000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19738000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1425000.00",
                    "longTermDebt": null,
                    "inventory": "2287000.00",
                    "accountsPayable": "508739000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-295000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "719802000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "61377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739540000.00",
                    "cashAndShortTermInvestments": "7245000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "714829000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34046249.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "738668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11911000.00",
                    "totalLiab": "565475000.00",
                    "totalStockholderEquity": "173193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2321000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-48114000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "4334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10221000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "549329000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "553663000.00",
                    "otherStockholderEquity": "221857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1412000.00",
                    "longTermDebt": null,
                    "inventory": "2461000.00",
                    "accountsPayable": "7900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "738668000.00",
                    "cashAndShortTermInvestments": "4334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "718550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33624173.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "722946000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8924000.00",
                    "totalLiab": "545205000.00",
                    "totalStockholderEquity": "177741000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2999000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-41665000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "2797000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11318000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "529516000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "532313000.00",
                    "otherStockholderEquity": "219812000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16608000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1971000.00",
                    "longTermDebt": null,
                    "inventory": "2916000.00",
                    "accountsPayable": "8319000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-406000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "600000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "706338000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "533887000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "722946000.00",
                    "cashAndShortTermInvestments": "2797000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "701238000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33624389.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "715671000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8024000.00",
                    "totalLiab": "533235000.00",
                    "totalStockholderEquity": "182436000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4684000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-36977000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "5686000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12452000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "515097000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520783000.00",
                    "otherStockholderEquity": "216805000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "18452000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2141000.00",
                    "longTermDebt": null,
                    "inventory": "2601000.00",
                    "accountsPayable": "7768000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2608000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "697219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520783000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "715671000.00",
                    "cashAndShortTermInvestments": "5686000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "691816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33498341.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "723948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "7528000.00",
                    "totalLiab": "536876000.00",
                    "totalStockholderEquity": "187072000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4920000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-31216000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "17004000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16300000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "503572000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520576000.00",
                    "otherStockholderEquity": "218288000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28372000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1687000.00",
                    "longTermDebt": null,
                    "inventory": "2153000.00",
                    "accountsPayable": "11380000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-61108000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "695576000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520576000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "723948000.00",
                    "cashAndShortTermInvestments": "17004000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "690533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33506190.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "723680000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5945000.00",
                    "totalLiab": "529796000.00",
                    "totalStockholderEquity": "193884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "4359000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24023000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "14635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11376000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "502219000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "516854000.00",
                    "otherStockholderEquity": "217896000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1819000.00",
                    "longTermDebt": null,
                    "inventory": "1605000.00",
                    "accountsPayable": "7017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "518420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "723680000.00",
                    "cashAndShortTermInvestments": "14635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "694652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33328660.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "721536406.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "14680626.00",
                    "totalLiab": "521166319.00",
                    "totalStockholderEquity": "200370087.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9267430.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-16969916.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "21301175.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17064702.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "481065727.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "502366902.00",
                    "otherStockholderEquity": "217358387.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "38852176.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1896760.00",
                    "longTermDebt": null,
                    "inventory": "973615.00",
                    "accountsPayable": "7797272.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-18384.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "138663.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "682684230.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "504101617.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721536406.00",
                    "cashAndShortTermInvestments": "21301175.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "678045567.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33562384.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "692347076.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12665638.00",
                    "totalLiab": "487394406.00",
                    "totalStockholderEquity": "204952670.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5411806.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-11830500.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "45362042.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11199071.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "429131162.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "474493204.00",
                    "otherStockholderEquity": "216783170.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59900059.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1872379.00",
                    "longTermDebt": null,
                    "inventory": "11340500.00",
                    "accountsPayable": "5787265.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40977024.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "152081.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "632447017.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "476195335.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "692347076.00",
                    "cashAndShortTermInvestments": "45362042.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "627794936.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "27794652.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "622007230.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "9701943.00",
                    "totalLiab": "477815146.00",
                    "totalStockholderEquity": "144192084.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2891005.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-7123053.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "10239150.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12683799.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "452074440.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "462313590.00",
                    "otherStockholderEquity": "151315137.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "21902575.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1961482.00",
                    "longTermDebt": null,
                    "inventory": "8882869.00",
                    "accountsPayable": "9792794.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-35682193.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "600104655.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "465131347.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "622007230.00",
                    "cashAndShortTermInvestments": "10239150.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "595604655.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "24677245.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "588371804.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6057646.00",
                    "totalLiab": "480718512.00",
                    "totalStockholderEquity": "107653292.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2882849.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3820778.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "3029276.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10330367.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465602671.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468631947.00",
                    "otherStockholderEquity": "111474070.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11092786.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2005864.00",
                    "longTermDebt": null,
                    "inventory": "5440566.00",
                    "accountsPayable": "7447518.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30580514.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5680417.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "577279018.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470388145.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "588371804.00",
                    "cashAndShortTermInvestments": "3029276.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "567098601.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21064754.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "572558055.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5719897.00",
                    "totalLiab": "464153377.00",
                    "totalStockholderEquity": "108404678.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7928084.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-2103797.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "3309280.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17975361.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "442868736.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "446178016.00",
                    "otherStockholderEquity": "110508475.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13063546.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "875375.00",
                    "longTermDebt": null,
                    "inventory": "3158994.00",
                    "accountsPayable": "10047277.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25808884.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4958373.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "559494509.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "446178016.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "572558055.00",
                    "cashAndShortTermInvestments": "3309280.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "550036136.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21570972.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "537745239.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5226754.00",
                    "totalLiab": "444154720.00",
                    "totalStockholderEquity": "93590519.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7908716.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1420309.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "3704380.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15946867.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "343118010.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "346822390.00",
                    "otherStockholderEquity": "95010828.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12117414.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "682920.00",
                    "longTermDebt": null,
                    "inventory": "2503360.00",
                    "accountsPayable": "8038151.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-21380694.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4280048.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "525627825.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "428207853.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "537745239.00",
                    "cashAndShortTermInvestments": "3704380.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "516847777.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20593799.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "513193382.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5335025.00",
                    "totalLiab": "419510598.00",
                    "totalStockholderEquity": "93682784.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7812481.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-1268934.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8203610.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17926808.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "393380180.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "401583790.00",
                    "otherStockholderEquity": "94951718.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "16509395.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "670400.00",
                    "longTermDebt": null,
                    "inventory": "2300360.00",
                    "accountsPayable": "10114327.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-17504934.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6991508.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "496683987.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "401583790.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "513193382.00",
                    "cashAndShortTermInvestments": "8203610.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "489692479.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "21022313.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "469516525.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4767996.00",
                    "totalLiab": "374672857.00",
                    "totalStockholderEquity": "94843668.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7132844.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-63668.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4885126.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14190641.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "297935979.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302821105.00",
                    "otherStockholderEquity": "94907336.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11382352.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "544683.00",
                    "longTermDebt": null,
                    "inventory": "1184547.00",
                    "accountsPayable": "7057797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13945397.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6058020.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458134173.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360482216.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "469516525.00",
                    "cashAndShortTermInvestments": "4885126.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "452076153.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20232616.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "412742376.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8444354.00",
                    "totalLiab": "317740191.00",
                    "totalStockholderEquity": "95002185.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1436404.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "228952.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "2447517.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49160457.00",
                    "currentDeferredRevenue": "1451508.00",
                    "netDebt": "306804791.00",
                    "shortTermDebt": "40672574.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "309252308.00",
                    "otherStockholderEquity": "92819884.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11274227.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "382356.00",
                    "longTermDebt": null,
                    "inventory": "4153580.00",
                    "accountsPayable": "5599971.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1953349.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "401468149.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "268579734.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "412742376.00",
                    "cashAndShortTermInvestments": "2447517.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "401468149.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20779688.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "398574952.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8618556.00",
                    "totalLiab": "304102416.00",
                    "totalStockholderEquity": "94472536.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2662175.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22777.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11028801.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6807352.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "286266263.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "297295064.00",
                    "otherStockholderEquity": "92596961.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "19864192.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "216835.00",
                    "longTermDebt": null,
                    "inventory": "4481574.00",
                    "accountsPayable": "4145177.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1898352.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "378710760.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "297295064.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "398574952.00",
                    "cashAndShortTermInvestments": "11028801.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "378710760.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20311316.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "283750702.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4061088.00",
                    "totalLiab": "205836589.00",
                    "totalStockholderEquity": "77914113.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "750569.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-130333.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4549189.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14632413.00",
                    "currentDeferredRevenue": "1358006.00",
                    "netDebt": "195054987.00",
                    "shortTermDebt": "8400000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "199604176.00",
                    "otherStockholderEquity": "77809075.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8807874.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "197597.00",
                    "longTermDebt": null,
                    "inventory": "2768109.00",
                    "accountsPayable": "4123838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235371.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "274942828.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "191204176.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "283750702.00",
                    "cashAndShortTermInvestments": "4549189.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "274942828.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "19134904.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "242845701.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3074115.00",
                    "totalLiab": "164871157.00",
                    "totalStockholderEquity": "77974544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2002949.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-68515.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4168071.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4970283.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155732803.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159900874.00",
                    "otherStockholderEquity": "77809075.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7646403.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "404217.00",
                    "longTermDebt": null,
                    "inventory": "2051186.00",
                    "accountsPayable": "2967334.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "233984.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235199298.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159900874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242845701.00",
                    "cashAndShortTermInvestments": "4168071.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "235199298.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "17939683.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "182342835.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3186318.00",
                    "totalLiab": "107056749.00",
                    "totalStockholderEquity": "75286086.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "452020.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-243623.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "7563698.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "16776907.00",
                    "currentDeferredRevenue": "196906.00",
                    "netDebt": "96751071.00",
                    "shortTermDebt": "14034927.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "104314769.00",
                    "otherStockholderEquity": "75296458.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "10885889.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "135873.00",
                    "longTermDebt": null,
                    "inventory": "2604930.00",
                    "accountsPayable": "2093054.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "233251.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "171456946.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "90279842.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "182342835.00",
                    "cashAndShortTermInvestments": "7563698.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "171456946.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13360443.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "149983371.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3139877.00",
                    "totalLiab": "78489372.00",
                    "totalStockholderEquity": "71494000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "328341.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-429333.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "34669428.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4954164.00",
                    "currentDeferredRevenue": "196906.00",
                    "netDebt": "42050987.00",
                    "shortTermDebt": "3185207.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "76720415.00",
                    "otherStockholderEquity": "71687936.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "37891189.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "81884.00",
                    "longTermDebt": null,
                    "inventory": "2580279.00",
                    "accountsPayable": "1243710.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "235396.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "112092182.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "73535208.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "149983371.00",
                    "cashAndShortTermInvestments": "34669428.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "112092182.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13360443.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "88143221.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1471724.00",
                    "totalLiab": "57052641.00",
                    "totalStockholderEquity": "31090580.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "208642.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-447398.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5311929.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "9507773.00",
                    "currentDeferredRevenue": "223906.00",
                    "netDebt": "50204281.00",
                    "shortTermDebt": "7971342.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55516210.00",
                    "otherStockholderEquity": "31303317.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "6836439.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "52786.00",
                    "longTermDebt": null,
                    "inventory": "1103658.00",
                    "accountsPayable": "1103883.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "234661.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "81306782.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "47544868.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "88143221.00",
                    "cashAndShortTermInvestments": "5311929.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "81306782.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12770189.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "76190396.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1270561.00",
                    "totalLiab": "45570673.00",
                    "totalStockholderEquity": "30619723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7509998.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-67372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13183560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8879602.00",
                    "currentDeferredRevenue": "196906.00",
                    "netDebt": "31219210.00",
                    "shortTermDebt": "7711699.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44402770.00",
                    "otherStockholderEquity": "30687095.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14499211.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45090.00",
                    "longTermDebt": null,
                    "inventory": "861704.00",
                    "accountsPayable": "769296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-578933.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61691185.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36691071.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76190396.00",
                    "cashAndShortTermInvestments": "13183560.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61691185.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6687393.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "44524865.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "408725.00",
                    "totalLiab": "35408722.00",
                    "totalStockholderEquity": "9116143.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "104523.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "86774.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "392199.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2356286.00",
                    "currentDeferredRevenue": "9000.00",
                    "netDebt": "34533709.00",
                    "shortTermDebt": "1873472.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "34925908.00",
                    "otherStockholderEquity": "9029369.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "805480.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4556.00",
                    "longTermDebt": null,
                    "inventory": "397725.00",
                    "accountsPayable": "369291.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-416237.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43719385.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "33052436.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "44524865.00",
                    "cashAndShortTermInvestments": "392199.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "43719385.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7154098.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "33013421.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "406118.00",
                    "totalLiab": "24013185.00",
                    "totalStockholderEquity": "9000236.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "63965.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "4889.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "1651867.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "652940.00",
                    "currentDeferredRevenue": "9000.00",
                    "netDebt": "21920172.00",
                    "shortTermDebt": "211794.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "23572039.00",
                    "otherStockholderEquity": "8995347.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2075498.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "17513.00",
                    "longTermDebt": null,
                    "inventory": "395118.00",
                    "accountsPayable": "368181.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-252321.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30937923.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "23360245.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "33013421.00",
                    "cashAndShortTermInvestments": "1651867.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "30937923.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6677719.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "totalAssets": "24357213.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "739568.00",
                    "totalLiab": "15585596.00",
                    "totalStockholderEquity": "8771617.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102246.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-23730.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "203253.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "779528.00",
                    "currentDeferredRevenue": "9000.00",
                    "netDebt": "14810533.00",
                    "shortTermDebt": "207718.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "15013786.00",
                    "otherStockholderEquity": "8795347.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4313449.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "3370287.00",
                    "netReceivables": "341.00",
                    "longTermDebt": null,
                    "inventory": "728568.00",
                    "accountsPayable": "460564.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-125035.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "20043764.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14806068.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "24357213.00",
                    "cashAndShortTermInvestments": "3573540.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "20043764.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "6627719.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "20136098.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "195408.00",
                    "totalLiab": "11606703.00",
                    "totalStockholderEquity": "8529395.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84687.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "29005.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4101874.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548833.00",
                    "currentDeferredRevenue": "9000.00",
                    "netDebt": "7197727.00",
                    "shortTermDebt": "241731.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11299601.00",
                    "otherStockholderEquity": "8500390.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4271897.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3055.00",
                    "longTermDebt": null,
                    "inventory": "42007.00",
                    "accountsPayable": "213415.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76081.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15864201.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11057870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20136098.00",
                    "cashAndShortTermInvestments": "4101874.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15864201.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3545805.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "totalAssets": "12396045.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "166664.00",
                    "totalLiab": "9255278.00",
                    "totalStockholderEquity": "3140767.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15504.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "51598.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "187702.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "126245.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8941331.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9129033.00",
                    "otherStockholderEquity": "3089169.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "354366.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "110741.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-40836.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "12041679.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "9129033.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "12396045.00",
                    "cashAndShortTermInvestments": "187702.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "12041679.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3545805.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "totalAssets": "10748055.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "196364.00",
                    "totalLiab": "7780632.00",
                    "totalStockholderEquity": "2967423.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15306.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "8254.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "547141.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "176648.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7056843.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7603984.00",
                    "otherStockholderEquity": "2959169.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "743505.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "161342.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28172.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10004550.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7603984.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10748055.00",
                    "cashAndShortTermInvestments": "547141.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10004550.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3491638.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "totalAssets": "10406851.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13372.00",
                    "totalLiab": "7889239.00",
                    "totalStockholderEquity": "2517612.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "2535850.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18239.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "194235.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235222.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7444314.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "7638549.00",
                    "otherStockholderEquity": "1.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "207607.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "235222.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "199841.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10199244.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7654017.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10406851.00",
                    "cashAndShortTermInvestments": "194235.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9999403.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3089972.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "553935.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12192.00",
                    "totalStockholderEquity": "541743.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "596181.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54438.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "238902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12192.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-238902.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "596181.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250866.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11964.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12192.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3503.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284784.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303069.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "553935.00",
                    "cashAndShortTermInvestments": "238902.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18285.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1187500.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "totalAssets": "566772.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "149041.00",
                    "totalLiab": "254.00",
                    "totalStockholderEquity": "566518.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-29663.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "84290.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "254.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-84290.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "596181.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "547694.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "309403.00",
                    "netReceivables": "4960.00",
                    "longTermDebt": null,
                    "inventory": "423.00",
                    "accountsPayable": "254.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1646.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "19078.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "566772.00",
                    "cashAndShortTermInvestments": "393693.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "19078.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1187500.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "totalAssets": "580413.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "750.00",
                    "totalLiab": "5627.00",
                    "totalStockholderEquity": "574786.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "596181.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21395.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "46716.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5627.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-46716.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1646.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "565647.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "509818.00",
                    "netReceivables": "8363.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "5627.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1646.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14766.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "580413.00",
                    "cashAndShortTermInvestments": "556534.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "14766.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1187500.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "totalAssets": "591153.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1125.00",
                    "totalLiab": "11939.00",
                    "totalStockholderEquity": "579214.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "596181.00",
                    "capitalStock": null,
                    "retainedEarnings": "-16967.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "64645.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11939.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64645.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "924.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "577674.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "504894.00",
                    "netReceivables": "7010.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "11939.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-924.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "13479.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "591153.00",
                    "cashAndShortTermInvestments": "569539.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "13479.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1187500.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5507303000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12835000.00",
                    "totalLiab": "2443656000.00",
                    "totalStockholderEquity": "3063647000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "83775000.00",
                    "commonStock": "1434093000.00",
                    "capitalStock": "1434093000.00",
                    "retainedEarnings": "1629554000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "560993000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2307904000.00",
                    "shortTermDebt": "442057000.00",
                    "shortLongTermDebt": "442057000.00",
                    "shortLongTermDebtTotal": "2317780000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "16047000.00",
                    "longTermDebt": "1859629000.00",
                    "inventory": "1272000.00",
                    "accountsPayable": "35161000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5458358000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5467273000.00",
                    "capitalLeaseObligations": "16094000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1882663000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5507303000.00",
                    "cashAndShortTermInvestments": "9876000.00",
                    "propertyPlantAndEquipmentGross": "20388000.00",
                    "propertyPlantAndEquipmentNet": "8915000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-520963000.00",
                    "netInvestedCapital": "5365333000.00",
                    "commonStockSharesOutstanding": "124547000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5440350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "16315000.00",
                    "totalLiab": "2350398000.00",
                    "totalStockholderEquity": "3089952000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93970000.00",
                    "commonStock": "1401460000.00",
                    "capitalStock": "1401460000.00",
                    "retainedEarnings": "1687884000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13211000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "575068000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2192192000.00",
                    "shortTermDebt": "435967000.00",
                    "shortLongTermDebt": "435967000.00",
                    "shortLongTermDebtTotal": "2205403000.00",
                    "otherStockholderEquity": "608000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "31375000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1385000.00",
                    "longTermDebt": "1757914000.00",
                    "inventory": "464000.00",
                    "accountsPayable": "45131000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "83112000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5408975000.00",
                    "capitalLeaseObligations": "11522000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1775330000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5440350000.00",
                    "cashAndShortTermInvestments": "13211000.00",
                    "propertyPlantAndEquipmentGross": "20276000.00",
                    "propertyPlantAndEquipmentNet": "5325863000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-543693000.00",
                    "netInvestedCapital": "5283833000.00",
                    "commonStockSharesOutstanding": "123123000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5085114000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "20848000.00",
                    "totalLiab": "2602514000.00",
                    "totalStockholderEquity": "2482600000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "95619000.00",
                    "commonStock": "1377413000.00",
                    "capitalStock": "1377413000.00",
                    "retainedEarnings": "1104455000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "14087000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "570902000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2172797000.00",
                    "shortTermDebt": "439975000.00",
                    "shortLongTermDebt": "439975000.00",
                    "shortLongTermDebtTotal": "2186884000.00",
                    "otherStockholderEquity": "732000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "40979000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1373000.00",
                    "longTermDebt": "1735020000.00",
                    "inventory": "4671000.00",
                    "accountsPayable": "35308000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2482600000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "67768000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5044135000.00",
                    "capitalLeaseObligations": "11889000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70008000.00",
                    "nonCurrentLiabilitiesTotal": "2031612000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5085114000.00",
                    "cashAndShortTermInvestments": "14087000.00",
                    "propertyPlantAndEquipmentGross": "19764000.00",
                    "propertyPlantAndEquipmentNet": "4976367000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-459915000.00",
                    "netInvestedCapital": "4657595000.00",
                    "commonStockSharesOutstanding": "121656000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4859530000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "19328000.00",
                    "totalLiab": "2586199000.00",
                    "totalStockholderEquity": "2273169000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "23936000.00",
                    "commonStock": "1351307000.00",
                    "capitalStock": "1351307000.00",
                    "retainedEarnings": "921067000.00",
                    "otherLiab": "313204000.00",
                    "goodWill": null,
                    "otherAssets": "44131000.00",
                    "cash": "9150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2195905000.00",
                    "shortTermDebt": "556093000.00",
                    "shortLongTermDebt": "556093000.00",
                    "shortLongTermDebtTotal": "2205055000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4780867000.00",
                    "totalCurrentAssets": "34532000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2273169000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1457000.00",
                    "longTermDebt": "1639335000.00",
                    "inventory": "4597000.00",
                    "accountsPayable": "44004000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "162000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "44131000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4824998000.00",
                    "capitalLeaseObligations": "9627000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "63187000.00",
                    "nonCurrentLiabilitiesTotal": "1962166000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4859530000.00",
                    "cashAndShortTermInvestments": "9150000.00",
                    "propertyPlantAndEquipmentGross": "17238000.00",
                    "propertyPlantAndEquipmentNet": "4780867000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-589501000.00",
                    "netInvestedCapital": "4468597000.00",
                    "commonStockSharesOutstanding": "119678000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4578507000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "17819000.00",
                    "totalLiab": "2467038000.00",
                    "totalStockholderEquity": "2111327000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21804000.00",
                    "commonStock": "1230307000.00",
                    "capitalStock": "1230307000.00",
                    "retainedEarnings": "880225000.00",
                    "otherLiab": "327861000.00",
                    "goodWill": null,
                    "otherAssets": "59903000.00",
                    "cash": "6484000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "451182000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "2057780000.00",
                    "shortTermDebt": "376269000.00",
                    "shortLongTermDebt": "376269000.00",
                    "shortLongTermDebtTotal": "2064264000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "4493280000.00",
                    "totalCurrentAssets": "25324000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2111327000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "809000.00",
                    "longTermDebt": "1678391000.00",
                    "inventory": "212000.00",
                    "accountsPayable": "53109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "59903000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4553183000.00",
                    "capitalLeaseObligations": "9604000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "94481000.00",
                    "nonCurrentLiabilitiesTotal": "2015856000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4578507000.00",
                    "cashAndShortTermInvestments": "6484000.00",
                    "propertyPlantAndEquipmentGross": "16721000.00",
                    "propertyPlantAndEquipmentNet": "4493280000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-425858000.00",
                    "netInvestedCapital": "4165987000.00",
                    "commonStockSharesOutstanding": "111626000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3776560000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "22938000.00",
                    "totalLiab": "2008302000.00",
                    "totalStockholderEquity": "1768129000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18956000.00",
                    "commonStock": "1097713000.00",
                    "capitalStock": "1097713000.00",
                    "retainedEarnings": "669621000.00",
                    "otherLiab": "259760000.00",
                    "goodWill": null,
                    "otherAssets": "43620000.00",
                    "cash": "2556000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "308625000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1687080000.00",
                    "shortTermDebt": "249719000.00",
                    "shortLongTermDebt": "249719000.00",
                    "shortLongTermDebtTotal": "1689636000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3706647000.00",
                    "totalCurrentAssets": "26293000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1768129000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "790000.00",
                    "longTermDebt": "1430344000.00",
                    "inventory": "9000.00",
                    "accountsPayable": "39950000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1768258000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3750267000.00",
                    "capitalLeaseObligations": "9573000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "70365000.00",
                    "nonCurrentLiabilitiesTotal": "1699677000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3776560000.00",
                    "cashAndShortTermInvestments": "2556000.00",
                    "propertyPlantAndEquipmentGross": "16570000.00",
                    "propertyPlantAndEquipmentNet": "3706647000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-282332000.00",
                    "netInvestedCapital": "3448192000.00",
                    "commonStockSharesOutstanding": "104503000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3380100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "37964000.00",
                    "totalLiab": "1777733000.00",
                    "totalStockholderEquity": "1602254000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17654000.00",
                    "commonStock": "1009166000.00",
                    "capitalStock": "1009166000.00",
                    "retainedEarnings": "592293000.00",
                    "otherLiab": "259079000.00",
                    "goodWill": null,
                    "otherAssets": "39622000.00",
                    "cash": "12801000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "348033000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1459239000.00",
                    "shortTermDebt": "301419000.00",
                    "shortLongTermDebt": "301419000.00",
                    "shortLongTermDebtTotal": "1472040000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "3288390000.00",
                    "totalCurrentAssets": "52088000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1602254000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1311000.00",
                    "longTermDebt": "1161702000.00",
                    "inventory": "12000.00",
                    "accountsPayable": "28960000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "39622000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3328012000.00",
                    "capitalLeaseObligations": "8919000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "78668000.00",
                    "nonCurrentLiabilitiesTotal": "1429700000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3380100000.00",
                    "cashAndShortTermInvestments": "12801000.00",
                    "propertyPlantAndEquipmentGross": "14683000.00",
                    "propertyPlantAndEquipmentNet": "3288390000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-295945000.00",
                    "netInvestedCapital": "3065375000.00",
                    "commonStockSharesOutstanding": "95914000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2824406000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13463000.00",
                    "totalLiab": "1655456000.00",
                    "totalStockholderEquity": "1168814000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15667000.00",
                    "commonStock": "798473000.00",
                    "capitalStock": "798473000.00",
                    "retainedEarnings": "369546000.00",
                    "otherLiab": "205470000.00",
                    "goodWill": null,
                    "otherAssets": "-43000.00",
                    "cash": "3789000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "389904000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1402539000.00",
                    "shortTermDebt": "346246000.00",
                    "shortLongTermDebt": "346246000.00",
                    "shortLongTermDebtTotal": "1406328000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2744324000.00",
                    "totalCurrentAssets": "18524000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1168814000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "996000.00",
                    "longTermDebt": "1060082000.00",
                    "inventory": "276000.00",
                    "accountsPayable": "27991000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "61558000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2805882000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "66207000.00",
                    "nonCurrentLiabilitiesTotal": "1265552000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2824406000.00",
                    "cashAndShortTermInvestments": "3789000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2744324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-371380000.00",
                    "netInvestedCapital": "2575142000.00",
                    "commonStockSharesOutstanding": "86058671.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "2311210000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12749000.00",
                    "totalLiab": "1343488000.00",
                    "totalStockholderEquity": "967581000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24864000.00",
                    "commonStock": "718858000.00",
                    "capitalStock": null,
                    "retainedEarnings": "247965000.00",
                    "otherLiab": "174805000.00",
                    "goodWill": null,
                    "otherAssets": "28824000.00",
                    "cash": "12000000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "217038000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1117553000.00",
                    "shortTermDebt": "177908000.00",
                    "shortLongTermDebt": "177908000.00",
                    "shortLongTermDebtTotal": "1129553000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "2256790000.00",
                    "totalCurrentAssets": "25596000.00",
                    "longTermInvestments": "659000.00",
                    "netTangibleAssets": "967581000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "748000.00",
                    "longTermDebt": "951645000.00",
                    "inventory": "99000.00",
                    "accountsPayable": "14266000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-36999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "28824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2285614000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "67098000.00",
                    "nonCurrentLiabilitiesTotal": "1126450000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2311210000.00",
                    "cashAndShortTermInvestments": "12000000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2256790000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-191442000.00",
                    "netInvestedCapital": "2097134000.00",
                    "commonStockSharesOutstanding": "80565279.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1987929000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "13322000.00",
                    "totalLiab": "1237463000.00",
                    "totalStockholderEquity": "750353000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "11842000.00",
                    "commonStock": "560197000.00",
                    "capitalStock": null,
                    "retainedEarnings": "189458000.00",
                    "otherLiab": "146552000.00",
                    "goodWill": null,
                    "otherAssets": "950000.00",
                    "cash": "24652000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158569000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1038061000.00",
                    "shortTermDebt": "130371000.00",
                    "shortLongTermDebt": "130371000.00",
                    "shortLongTermDebtTotal": "1062713000.00",
                    "otherStockholderEquity": "795000.00",
                    "propertyPlantEquipment": "1947596000.00",
                    "totalCurrentAssets": "39087000.00",
                    "longTermInvestments": "296000.00",
                    "netTangibleAssets": "750353000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1014000.00",
                    "longTermDebt": "932342000.00",
                    "inventory": "99000.00",
                    "accountsPayable": "16356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-97000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "950000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1948842000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "58721000.00",
                    "nonCurrentLiabilitiesTotal": "1078894000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1987929000.00",
                    "cashAndShortTermInvestments": "24652000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1947596000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "67869802.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1876276000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "10889000.00",
                    "totalLiab": "1190948000.00",
                    "totalStockholderEquity": "669670000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7899000.00",
                    "commonStock": "484133000.00",
                    "capitalStock": null,
                    "retainedEarnings": "177863000.00",
                    "otherLiab": "120868000.00",
                    "goodWill": null,
                    "otherAssets": "4965000.00",
                    "cash": "14298000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "185824000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1030291000.00",
                    "shortTermDebt": "160333000.00",
                    "shortLongTermDebt": "156218000.00",
                    "shortLongTermDebtTotal": "1044589000.00",
                    "otherStockholderEquity": "7831000.00",
                    "propertyPlantEquipment": "1845229000.00",
                    "totalCurrentAssets": "26082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "669670000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "864000.00",
                    "longTermDebt": "884256000.00",
                    "inventory": "31000.00",
                    "accountsPayable": "17592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-156000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4965000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1850194000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1005124000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1876276000.00",
                    "cashAndShortTermInvestments": "14298000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1845229000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "62863034.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "1775234000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12641000.00",
                    "totalLiab": "1112551000.00",
                    "totalStockholderEquity": "647831000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7560000.00",
                    "commonStock": "459138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "180793000.00",
                    "otherLiab": "107874000.00",
                    "goodWill": null,
                    "otherAssets": "4006000.00",
                    "cash": "18847000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177236000.00",
                    "currentDeferredRevenue": "1236000.00",
                    "netDebt": "955786000.00",
                    "shortTermDebt": "140728000.00",
                    "shortLongTermDebt": "115248000.00",
                    "shortLongTermDebtTotal": "974633000.00",
                    "otherStockholderEquity": "8098000.00",
                    "propertyPlantEquipment": "1738749000.00",
                    "totalCurrentAssets": "32479000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "647831000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "852000.00",
                    "longTermDebt": "827441000.00",
                    "inventory": "139000.00",
                    "accountsPayable": "22484000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4006000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1742755000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "935315000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1775234000.00",
                    "cashAndShortTermInvestments": "18847000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1738749000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "65751825.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "1532431000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11175000.00",
                    "totalLiab": "928371000.00",
                    "totalStockholderEquity": "590723999.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15180000.00",
                    "commonStock": "398181000.00",
                    "capitalStock": null,
                    "retainedEarnings": "184560000.00",
                    "otherLiab": "95392000.00",
                    "goodWill": null,
                    "otherAssets": "17000.00",
                    "cash": "27678000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "191019000.00",
                    "currentDeferredRevenue": "915000.00",
                    "netDebt": "782646000.00",
                    "shortTermDebt": "168364000.00",
                    "shortLongTermDebt": "810324000.00",
                    "shortLongTermDebtTotal": "810324000.00",
                    "otherStockholderEquity": "7983000.00",
                    "propertyPlantEquipment": "1480643000.00",
                    "totalCurrentAssets": "40302000.00",
                    "longTermInvestments": "11469000.00",
                    "netTangibleAssets": "590724000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "879000.00",
                    "longTermDebt": "641960000.00",
                    "inventory": "570000.00",
                    "accountsPayable": "6024000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2972000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1492129000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "737352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1532431000.00",
                    "cashAndShortTermInvestments": "27678000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1480643000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "64377742.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1443128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "15141000.00",
                    "totalLiab": "854692000.00",
                    "totalStockholderEquity": "575335000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "148388000.00",
                    "commonStock": "391120000.00",
                    "capitalStock": null,
                    "retainedEarnings": "176293000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2000.00",
                    "cash": "56726000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153758000.00",
                    "currentDeferredRevenue": "808000.00",
                    "netDebt": "690021000.00",
                    "shortTermDebt": "129684000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "746747000.00",
                    "otherStockholderEquity": "7922000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "73555000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "926000.00",
                    "longTermDebt": null,
                    "inventory": "762000.00",
                    "accountsPayable": "7450000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2601000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1369528000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1369528000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "614636000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1443128000.00",
                    "cashAndShortTermInvestments": "56726000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1359239000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "58238805.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1329531000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "12271000.00",
                    "totalLiab": "816988000.00",
                    "totalStockholderEquity": "501005000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "74599000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "43348000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "80091000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "625728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "669076000.00",
                    "otherStockholderEquity": "501005000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "58373000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1794000.00",
                    "longTermDebt": null,
                    "inventory": "960000.00",
                    "accountsPayable": "4725000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2104000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "62000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1271158000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "736897000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1329531000.00",
                    "cashAndShortTermInvestments": "43348000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "4457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "52090199.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "849571000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8015000.00",
                    "totalLiab": "641223000.00",
                    "totalStockholderEquity": "208348000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "5207000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-93776000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "16105000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14470000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "610648000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "626753000.00",
                    "otherStockholderEquity": "302124000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "36117000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "5907000.00",
                    "longTermDebt": null,
                    "inventory": "6090000.00",
                    "accountsPayable": "9263000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "813454000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "626753000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "849571000.00",
                    "cashAndShortTermInvestments": "16105000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "813454000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "47201234.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "739373000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "8278000.00",
                    "totalLiab": "562171000.00",
                    "totalStockholderEquity": "177202000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-57130000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-70298000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10961000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11717000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "539493000.00",
                    "shortTermDebt": "61030000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550454000.00",
                    "otherStockholderEquity": "247515000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "30059000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3716000.00",
                    "longTermDebt": null,
                    "inventory": "7104000.00",
                    "accountsPayable": "7817000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-15000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "709314000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "550454000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "739373000.00",
                    "cashAndShortTermInvestments": "10961000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "709314000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "36340763.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "738668000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "11911000.00",
                    "totalLiab": "565475000.00",
                    "totalStockholderEquity": "173193000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-87304000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-48114000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "4334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10221000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "549329000.00",
                    "shortTermDebt": "89625000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "553663000.00",
                    "otherStockholderEquity": "221857000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "15455000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1412000.00",
                    "longTermDebt": null,
                    "inventory": "2461000.00",
                    "accountsPayable": "7900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-550000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "163000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "723213000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "555254000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "738668000.00",
                    "cashAndShortTermInvestments": "4334000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "718550000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "33630272.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "723680000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5945000.00",
                    "totalLiab": "529796000.00",
                    "totalStockholderEquity": "193884000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-47503000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-24023000.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "14635000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11376000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "502219000.00",
                    "shortTermDebt": "51862000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "516854000.00",
                    "otherStockholderEquity": "217896000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "24004000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1819000.00",
                    "longTermDebt": null,
                    "inventory": "1605000.00",
                    "accountsPayable": "7017000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "524000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "699676000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "518420000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "723680000.00",
                    "cashAndShortTermInvestments": "14635000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "694652000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "30027778.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "588371804.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6057646.00",
                    "totalLiab": "480718512.00",
                    "totalStockholderEquity": "107653292.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-38784279.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3820778.00",
                    "otherLiab": null,
                    "goodWill": "4500000.00",
                    "otherAssets": null,
                    "cash": "3029276.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10330367.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "465602671.00",
                    "shortTermDebt": "41667128.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "468631947.00",
                    "otherStockholderEquity": "111474070.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11092786.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2005864.00",
                    "longTermDebt": null,
                    "inventory": "5440566.00",
                    "accountsPayable": "7447518.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30580514.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5680417.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "577279018.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "470388145.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "588371804.00",
                    "cashAndShortTermInvestments": "3029276.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "567098601.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20872833.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "469516525.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4767996.00",
                    "totalLiab": "374672857.00",
                    "totalStockholderEquity": "94843668.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7132844.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-63668.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4885126.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14190641.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "297935979.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "302821105.00",
                    "otherStockholderEquity": "94907336.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "11382352.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "544683.00",
                    "longTermDebt": null,
                    "inventory": "1184547.00",
                    "accountsPayable": "7057797.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-13945397.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6058020.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "458134173.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "360482216.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "469516525.00",
                    "cashAndShortTermInvestments": "4885126.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "452076153.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "20266021.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "242845701.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3074115.00",
                    "totalLiab": "164871157.00",
                    "totalStockholderEquity": "77974544.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-4678026.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-68515.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4168071.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4970283.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "155732803.00",
                    "shortTermDebt": "6680975.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "159900874.00",
                    "otherStockholderEquity": "77809075.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "7646403.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "404217.00",
                    "longTermDebt": null,
                    "inventory": "2051186.00",
                    "accountsPayable": "2967334.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "233984.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "235199298.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "159900874.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "242845701.00",
                    "cashAndShortTermInvestments": "4168071.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "235199298.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14633312.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "76190396.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1270561.00",
                    "totalLiab": "45570673.00",
                    "totalStockholderEquity": "30619723.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7509998.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-67372.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13183560.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8879602.00",
                    "currentDeferredRevenue": "196906.00",
                    "netDebt": "31219210.00",
                    "shortTermDebt": "7711699.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "44402770.00",
                    "otherStockholderEquity": "30687095.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "14499211.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "45090.00",
                    "longTermDebt": null,
                    "inventory": "861704.00",
                    "accountsPayable": "769296.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-578933.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "61691185.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "36691071.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "76190396.00",
                    "cashAndShortTermInvestments": "13183560.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "61691185.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7061049.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "totalAssets": "20136098.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "195408.00",
                    "totalLiab": "11606703.00",
                    "totalStockholderEquity": "8529395.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "84687.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "29005.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "4101874.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "548833.00",
                    "currentDeferredRevenue": "9000.00",
                    "netDebt": "7197727.00",
                    "shortTermDebt": "241731.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "11299601.00",
                    "otherStockholderEquity": "8500390.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4271897.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3055.00",
                    "longTermDebt": null,
                    "inventory": "42007.00",
                    "accountsPayable": "213415.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-76081.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15864201.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11057870.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "20136098.00",
                    "cashAndShortTermInvestments": "4101874.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "15864201.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "3545805.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "totalAssets": "553935.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "12192.00",
                    "totalStockholderEquity": "541743.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "596181.00",
                    "capitalStock": null,
                    "retainedEarnings": "-54438.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "238902.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12192.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-238902.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "596181.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250866.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "11964.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "12192.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-3503.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "284784.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "303069.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "553935.00",
                    "cashAndShortTermInvestments": "238902.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "18285.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1157625.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "totalAssets": "611233.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "23185.00",
                    "totalStockholderEquity": "588048.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "596181.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8133.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "37344.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23185.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-37344.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "327.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "609382.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "568790.00",
                    "netReceivables": "3248.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "23185.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-327.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1851.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "611233.00",
                    "cashAndShortTermInvestments": "606134.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "1851.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "1187500.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28943000.00",
                    "netBorrowings": "62156000.00",
                    "totalCashFromFinancingActivities": "5731000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "63293000.00",
                    "changeInCash": "303000.00",
                    "beginPeriodCashFlow": "9323000.00",
                    "endPeriodCashFlow": "9626000.00",
                    "totalCashFromOperatingActivities": "23515000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "264000.00",
                    "otherCashflowsFromInvestingActivities": "-9428000.00",
                    "dividendsPaid": "20118000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-285000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36302000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19515000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17922000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-22120000.00",
                    "freeCashFlow": "4000000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-53999000.00",
                    "netBorrowings": "52939000.00",
                    "totalCashFromFinancingActivities": "23285000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50265000.00",
                    "changeInCash": "-343000.00",
                    "beginPeriodCashFlow": "10479000.00",
                    "endPeriodCashFlow": "10136000.00",
                    "totalCashFromOperatingActivities": "30371000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "16525000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-895000.00",
                    "salePurchaseOfStock": "-6585000.00",
                    "otherCashflowsFromFinancingActivities": "-5248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6566000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13596000.00",
                    "freeCashFlow": "18442000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45854000.00",
                    "netBorrowings": "15123000.00",
                    "totalCashFromFinancingActivities": "-5622000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-147495000.00",
                    "changeInCash": "460000.00",
                    "beginPeriodCashFlow": "9416000.00",
                    "endPeriodCashFlow": "9876000.00",
                    "totalCashFromOperatingActivities": "51936000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "215000.00",
                    "otherCashflowsFromInvestingActivities": "-19088000.00",
                    "dividendsPaid": "16536000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-686000.00",
                    "salePurchaseOfStock": "-1983000.00",
                    "otherCashflowsFromFinancingActivities": "-2107000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26766000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13194000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "186022000.00",
                    "freeCashFlow": "25170000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63114000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "24331000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "41860000.00",
                    "changeInCash": "-1208000.00",
                    "beginPeriodCashFlow": "11152000.00",
                    "endPeriodCashFlow": "9944000.00",
                    "totalCashFromOperatingActivities": "37575000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "265000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15706000.00",
                    "changeToInventory": "14000.00",
                    "changeToAccountReceivables": "-17000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "50150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26209000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5835000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1285000.00",
                    "freeCashFlow": "11366000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-13461000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13458000.00",
                    "netBorrowings": "893000.00",
                    "totalCashFromFinancingActivities": "-19036000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33134000.00",
                    "changeInCash": "-1076000.00",
                    "beginPeriodCashFlow": "12228000.00",
                    "endPeriodCashFlow": "11152000.00",
                    "totalCashFromOperatingActivities": "31418000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "268000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15296000.00",
                    "changeToInventory": "-257000.00",
                    "changeToAccountReceivables": "-637000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-280000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "14825000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9701000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "7717000.00",
                    "freeCashFlow": "16593000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-23038000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23180000.00",
                    "netBorrowings": "15967000.00",
                    "totalCashFromFinancingActivities": "-3280000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "101912000.00",
                    "changeInCash": "-1449000.00",
                    "beginPeriodCashFlow": "13677000.00",
                    "endPeriodCashFlow": "12228000.00",
                    "totalCashFromOperatingActivities": "25011000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "270000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15568000.00",
                    "changeToInventory": "-643000.00",
                    "changeToAccountReceivables": "-65000.00",
                    "salePurchaseOfStock": "-500000.00",
                    "otherCashflowsFromFinancingActivities": "-1155000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11808000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10837000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66334000.00",
                    "freeCashFlow": "13203000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-41041000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41765000.00",
                    "netBorrowings": "-96000.00",
                    "totalCashFromFinancingActivities": "-18132000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "363419000.00",
                    "changeInCash": "889000.00",
                    "beginPeriodCashFlow": "12788000.00",
                    "endPeriodCashFlow": "13677000.00",
                    "totalCashFromOperatingActivities": "60786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "258000.00",
                    "otherCashflowsFromInvestingActivities": "100000.00",
                    "dividendsPaid": "15464000.00",
                    "changeToInventory": "3521000.00",
                    "changeToAccountReceivables": "-43000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-273000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30405000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "28745000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-331636000.00",
                    "freeCashFlow": "30381000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-29481000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28810000.00",
                    "netBorrowings": "8818000.00",
                    "totalCashFromFinancingActivities": "-8379000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62732000.00",
                    "changeInCash": "2066000.00",
                    "beginPeriodCashFlow": "10722000.00",
                    "endPeriodCashFlow": "12788000.00",
                    "totalCashFromOperatingActivities": "39255000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "260000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15254000.00",
                    "changeToInventory": "635000.00",
                    "changeToAccountReceivables": "-131000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-271000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25461000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2554000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-21183000.00",
                    "freeCashFlow": "13794000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-18876000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20387000.00",
                    "netBorrowings": "-170000.00",
                    "totalCashFromFinancingActivities": "-17709000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "114452000.00",
                    "changeInCash": "-1706000.00",
                    "beginPeriodCashFlow": "12428000.00",
                    "endPeriodCashFlow": "10722000.00",
                    "totalCashFromOperatingActivities": "36390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "281000.00",
                    "otherCashflowsFromInvestingActivities": "-1224000.00",
                    "dividendsPaid": "15022000.00",
                    "changeToInventory": "102000.00",
                    "changeToAccountReceivables": "180000.00",
                    "salePurchaseOfStock": "-276000.00",
                    "otherCashflowsFromFinancingActivities": "-309999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21449000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1682000.00",
                    "stockBasedCompensation": "-406000.00",
                    "otherNonCashItems": "-76661000.00",
                    "freeCashFlow": "14941000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-34774000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33986000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "127240000.00",
                    "changeInCash": "-2901000.00",
                    "beginPeriodCashFlow": "15329000.00",
                    "endPeriodCashFlow": "12428000.00",
                    "totalCashFromOperatingActivities": "23709000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "266000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "14747000.00",
                    "changeToInventory": "-51000.00",
                    "changeToAccountReceivables": "247000.00",
                    "salePurchaseOfStock": "-1395000.00",
                    "otherCashflowsFromFinancingActivities": "-1777000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16593000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9074000.00",
                    "stockBasedCompensation": "886000.00",
                    "otherNonCashItems": "-94723000.00",
                    "freeCashFlow": "7116000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-21223000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21518000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23071000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-12000.00",
                    "changeInCash": "3121000.00",
                    "beginPeriodCashFlow": "12208000.00",
                    "endPeriodCashFlow": "15329000.00",
                    "totalCashFromOperatingActivities": "47709000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "249000.00",
                    "otherCashflowsFromInvestingActivities": "1125000.00",
                    "dividendsPaid": "12421000.00",
                    "changeToInventory": "-220000.00",
                    "changeToAccountReceivables": "-558000.00",
                    "salePurchaseOfStock": "-137000.00",
                    "otherCashflowsFromFinancingActivities": "-2376000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12179000.00",
                    "stockBasedCompensation": "753000.00",
                    "otherNonCashItems": "35293000.00",
                    "freeCashFlow": "12017000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-24833000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24134000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7442000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68346000.00",
                    "changeInCash": "756000.00",
                    "beginPeriodCashFlow": "9916000.00",
                    "endPeriodCashFlow": "10672000.00",
                    "totalCashFromOperatingActivities": "33031000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "132000.00",
                    "otherCashflowsFromInvestingActivities": "-1000000.00",
                    "dividendsPaid": "15088000.00",
                    "changeToInventory": "997000.00",
                    "changeToAccountReceivables": "197000.00",
                    "salePurchaseOfStock": "-119000.00",
                    "otherCashflowsFromFinancingActivities": "95942000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23270000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7219000.00",
                    "stockBasedCompensation": "719000.00",
                    "otherNonCashItems": "-38353000.00",
                    "freeCashFlow": "9761000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "809000.00",
                    "changeToLiabilities": "-6574000.00",
                    "totalCashflowsFromInvestingActivities": "-741000.00",
                    "netBorrowings": "-10885000.00",
                    "totalCashFromFinancingActivities": "-27144000.00",
                    "changeToOperatingActivities": "-4939000.00",
                    "netIncome": "114535000.00",
                    "changeInCash": "-789000.00",
                    "beginPeriodCashFlow": "11543000.00",
                    "endPeriodCashFlow": "10754000.00",
                    "totalCashFromOperatingActivities": "27096000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "133000.00",
                    "otherCashflowsFromInvestingActivities": "1550000.00",
                    "dividendsPaid": "14677000.00",
                    "changeToInventory": "-753000.00",
                    "changeToAccountReceivables": "2254000.00",
                    "salePurchaseOfStock": "-142000.00",
                    "otherCashflowsFromFinancingActivities": "557999.00",
                    "changeToNetincome": "-78456000.00",
                    "capitalExpenditures": "21678000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10012000.00",
                    "stockBasedCompensation": "948000.00",
                    "otherNonCashItems": "-77560000.00",
                    "freeCashFlow": "5418000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-24673000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-23661000.00",
                    "netBorrowings": "-10885000.00",
                    "totalCashFromFinancingActivities": "-7221000.00",
                    "changeToOperatingActivities": "-4939000.00",
                    "netIncome": "83456000.00",
                    "changeInCash": "1016000.00",
                    "beginPeriodCashFlow": "10527000.00",
                    "endPeriodCashFlow": "11543000.00",
                    "totalCashFromOperatingActivities": "31899000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "136000.00",
                    "otherCashflowsFromInvestingActivities": "1550000.00",
                    "dividendsPaid": "14329000.00",
                    "changeToInventory": "-98000.00",
                    "changeToAccountReceivables": "143000.00",
                    "salePurchaseOfStock": "-906000.00",
                    "otherCashflowsFromFinancingActivities": "20000.00",
                    "changeToNetincome": "-78456000.00",
                    "capitalExpenditures": "17747000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "495000.00",
                    "stockBasedCompensation": "582000.00",
                    "otherNonCashItems": "-52188000.00",
                    "freeCashFlow": "14152000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-44481000.00",
                    "changeToLiabilities": "3126000.00",
                    "totalCashflowsFromInvestingActivities": "-44356000.00",
                    "netBorrowings": "16053000.00",
                    "totalCashFromFinancingActivities": "-3485000.00",
                    "changeToOperatingActivities": "1005000.00",
                    "netIncome": "-9816000.00",
                    "changeInCash": "-867000.00",
                    "beginPeriodCashFlow": "11394000.00",
                    "endPeriodCashFlow": "10527000.00",
                    "totalCashFromOperatingActivities": "46973000.00",
                    "issuanceOfCapitalStock": "157000.00",
                    "depreciation": "126000.00",
                    "otherCashflowsFromInvestingActivities": "-125000.00",
                    "dividendsPaid": "15112000.00",
                    "changeToInventory": "6929000.00",
                    "changeToAccountReceivables": "-730000.00",
                    "salePurchaseOfStock": "-1000.00",
                    "otherCashflowsFromFinancingActivities": "-2137000.00",
                    "changeToNetincome": "45136000.00",
                    "capitalExpenditures": "28965000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10330000.00",
                    "stockBasedCompensation": "822000.00",
                    "otherNonCashItems": "46333000.00",
                    "freeCashFlow": "18008000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-54146000.00",
                    "changeToLiabilities": "-7082000.00",
                    "totalCashflowsFromInvestingActivities": "-53278000.00",
                    "netBorrowings": "38012000.00",
                    "totalCashFromFinancingActivities": "25030000.00",
                    "changeToOperatingActivities": "4280000.00",
                    "netIncome": "3595000.00",
                    "changeInCash": "2158000.00",
                    "beginPeriodCashFlow": "9236000.00",
                    "endPeriodCashFlow": "11394000.00",
                    "totalCashFromOperatingActivities": "30405000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "173000.00",
                    "otherCashflowsFromInvestingActivities": "-868000.00",
                    "dividendsPaid": "14829000.00",
                    "changeToInventory": "-2255000.00",
                    "changeToAccountReceivables": "-1006000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "2310000.00",
                    "changeToNetincome": "33416000.00",
                    "capitalExpenditures": "31830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6062000.00",
                    "stockBasedCompensation": "56000.00",
                    "otherNonCashItems": "32699000.00",
                    "freeCashFlow": "-1425000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-115385000.00",
                    "changeToLiabilities": "144000.00",
                    "totalCashflowsFromInvestingActivities": "-117332000.00",
                    "netBorrowings": "106649000.00",
                    "totalCashFromFinancingActivities": "90825000.00",
                    "changeToOperatingActivities": "-10291000.00",
                    "netIncome": "68712000.00",
                    "changeInCash": "-2354000.00",
                    "beginPeriodCashFlow": "11590000.00",
                    "endPeriodCashFlow": "9236000.00",
                    "totalCashFromOperatingActivities": "24154000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "134000.00",
                    "otherCashflowsFromInvestingActivities": "225000.00",
                    "dividendsPaid": "15026000.00",
                    "changeToInventory": "-1652000.00",
                    "changeToAccountReceivables": "424000.00",
                    "salePurchaseOfStock": "-190000.00",
                    "otherCashflowsFromFinancingActivities": "-272000.00",
                    "changeToNetincome": "-34194000.00",
                    "capitalExpenditures": "20936000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11407000.00",
                    "stockBasedCompensation": "-483000.00",
                    "otherNonCashItems": "-33285000.00",
                    "freeCashFlow": "3218000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-63368000.00",
                    "changeToLiabilities": "-3161000.00",
                    "totalCashflowsFromInvestingActivities": "-62144000.00",
                    "netBorrowings": "-33522000.00",
                    "totalCashFromFinancingActivities": "42013000.00",
                    "changeToOperatingActivities": "288000.00",
                    "netIncome": "60024000.00",
                    "changeInCash": "3669000.00",
                    "beginPeriodCashFlow": "7921000.00",
                    "endPeriodCashFlow": "11590000.00",
                    "totalCashFromOperatingActivities": "23799000.00",
                    "issuanceOfCapitalStock": "93628000.00",
                    "depreciation": "139000.00",
                    "otherCashflowsFromInvestingActivities": "-1224000.00",
                    "dividendsPaid": "14127000.00",
                    "changeToInventory": "-3022000.00",
                    "changeToAccountReceivables": "-500000.00",
                    "salePurchaseOfStock": "-1076000.00",
                    "otherCashflowsFromFinancingActivities": "-1154000.00",
                    "changeToNetincome": "-30829000.00",
                    "capitalExpenditures": "12189000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6395000.00",
                    "stockBasedCompensation": "-438000.00",
                    "otherNonCashItems": "-29969000.00",
                    "freeCashFlow": "11610000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-108861000.00",
                    "changeToLiabilities": "12143000.00",
                    "totalCashflowsFromInvestingActivities": "-108580000.00",
                    "netBorrowings": "75707000.00",
                    "totalCashFromFinancingActivities": "61005000.00",
                    "changeToOperatingActivities": "4292000.00",
                    "netIncome": "74797000.00",
                    "changeInCash": "-127999.00",
                    "beginPeriodCashFlow": "8048999.00",
                    "endPeriodCashFlow": "7921000.00",
                    "totalCashFromOperatingActivities": "47447000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "163000.00",
                    "otherCashflowsFromInvestingActivities": "-281000.00",
                    "dividendsPaid": "13225000.00",
                    "changeToInventory": "-3022000.00",
                    "changeToAccountReceivables": "-1239000.00",
                    "salePurchaseOfStock": "-147000.00",
                    "otherCashflowsFromFinancingActivities": "-226000.00",
                    "changeToNetincome": "-43806000.00",
                    "capitalExpenditures": "28758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15196000.00",
                    "stockBasedCompensation": "1407000.00",
                    "otherNonCashItems": "-42709000.00",
                    "freeCashFlow": "18689000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-42538000.00",
                    "changeToLiabilities": "671000.00",
                    "totalCashflowsFromInvestingActivities": "-41634000.00",
                    "netBorrowings": "13524000.00",
                    "totalCashFromFinancingActivities": "-509000.00",
                    "changeToOperatingActivities": "2041000.00",
                    "netIncome": "46630000.00",
                    "changeInCash": "-2322000.00",
                    "beginPeriodCashFlow": "10371000.00",
                    "endPeriodCashFlow": "8048999.00",
                    "totalCashFromOperatingActivities": "39821000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "139000.00",
                    "otherCashflowsFromInvestingActivities": "-904000.00",
                    "dividendsPaid": "12812000.00",
                    "changeToInventory": "-3022000.00",
                    "changeToAccountReceivables": "1304000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "-82000.00",
                    "changeToNetincome": "-11899000.00",
                    "capitalExpenditures": "22675000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4019000.00",
                    "stockBasedCompensation": "931000.00",
                    "otherNonCashItems": "-10967000.00",
                    "freeCashFlow": "17146000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-247223000.00",
                    "changeToLiabilities": "609000.00",
                    "totalCashflowsFromInvestingActivities": "-249096000.00",
                    "netBorrowings": "130986000.00",
                    "totalCashFromFinancingActivities": "221819000.00",
                    "changeToOperatingActivities": "-4789000.00",
                    "netIncome": "136669000.00",
                    "changeInCash": "-1439000.00",
                    "beginPeriodCashFlow": "11810000.00",
                    "endPeriodCashFlow": "10371000.00",
                    "totalCashFromOperatingActivities": "25837000.00",
                    "issuanceOfCapitalStock": "104361000.00",
                    "depreciation": "139000.00",
                    "otherCashflowsFromInvestingActivities": "-4375000.00",
                    "dividendsPaid": "12812000.00",
                    "changeToInventory": "-3022000.00",
                    "changeToAccountReceivables": "-820000.00",
                    "salePurchaseOfStock": "169507000.00",
                    "otherCashflowsFromFinancingActivities": "-158000.00",
                    "changeToNetincome": "-106848000.00",
                    "capitalExpenditures": "13836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4998000.00",
                    "stockBasedCompensation": "906000.00",
                    "otherNonCashItems": "-105973000.00",
                    "freeCashFlow": "12001000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-99232000.00",
                    "changeToLiabilities": "2584000.00",
                    "totalCashflowsFromInvestingActivities": "-97907000.00",
                    "netBorrowings": "87438000.00",
                    "totalCashFromFinancingActivities": "72558000.00",
                    "changeToOperatingActivities": "-880000.00",
                    "netIncome": "27420000.00",
                    "changeInCash": "2405000.00",
                    "beginPeriodCashFlow": "9405000.00",
                    "endPeriodCashFlow": "11810000.00",
                    "totalCashFromOperatingActivities": "27755000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "133000.00",
                    "otherCashflowsFromInvestingActivities": "-1325000.00",
                    "dividendsPaid": "12606000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-452000.00",
                    "salePurchaseOfStock": "-1339000.00",
                    "otherCashflowsFromFinancingActivities": "-1418000.00",
                    "changeToNetincome": "-1927000.00",
                    "capitalExpenditures": "11543000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1252000.00",
                    "stockBasedCompensation": "703000.00",
                    "otherNonCashItems": "-1050000.00",
                    "freeCashFlow": "16212000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-127944000.00",
                    "changeToLiabilities": "5755000.00",
                    "totalCashflowsFromInvestingActivities": "-127829000.00",
                    "netBorrowings": "93863000.00",
                    "totalCashFromFinancingActivities": "78485000.00",
                    "changeToOperatingActivities": "2802000.00",
                    "netIncome": "48561000.00",
                    "changeInCash": "-14669000.00",
                    "beginPeriodCashFlow": "24074000.00",
                    "endPeriodCashFlow": "9405000.00",
                    "totalCashFromOperatingActivities": "34676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "230000.00",
                    "otherCashflowsFromInvestingActivities": "-115000.00",
                    "dividendsPaid": "12417000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1640000.00",
                    "salePurchaseOfStock": "154679000.00",
                    "otherCashflowsFromFinancingActivities": "-139000.00",
                    "changeToNetincome": "-21838000.00",
                    "capitalExpenditures": "27419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6917000.00",
                    "stockBasedCompensation": "412000.00",
                    "otherNonCashItems": "-21032000.00",
                    "freeCashFlow": "7257000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-55572000.00",
                    "changeToLiabilities": "3560000.00",
                    "totalCashflowsFromInvestingActivities": "-55066000.00",
                    "netBorrowings": "-17712000.00",
                    "totalCashFromFinancingActivities": "34789000.00",
                    "changeToOperatingActivities": "2406000.00",
                    "netIncome": "37460000.00",
                    "changeInCash": "15113000.00",
                    "beginPeriodCashFlow": "8961000.00",
                    "endPeriodCashFlow": "24074000.00",
                    "totalCashFromOperatingActivities": "35389000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "171000.00",
                    "otherCashflowsFromInvestingActivities": "-506000.00",
                    "dividendsPaid": "12564000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-422000.00",
                    "salePurchaseOfStock": "78894000.00",
                    "otherCashflowsFromFinancingActivities": "-78999.00",
                    "changeToNetincome": "-8574000.00",
                    "capitalExpenditures": "18179000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5545000.00",
                    "stockBasedCompensation": "611000.00",
                    "otherNonCashItems": "-7787000.00",
                    "freeCashFlow": "17210000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-85467000.00",
                    "changeToLiabilities": "-493000.00",
                    "totalCashflowsFromInvestingActivities": "-86985000.00",
                    "netBorrowings": "68009000.00",
                    "totalCashFromFinancingActivities": "53804000.00",
                    "changeToOperatingActivities": "181000.00",
                    "netIncome": "21504000.00",
                    "changeInCash": "-6140000.00",
                    "beginPeriodCashFlow": "15101000.00",
                    "endPeriodCashFlow": "8961000.00",
                    "totalCashFromOperatingActivities": "27041000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "169000.00",
                    "otherCashflowsFromInvestingActivities": "1518000.00",
                    "dividendsPaid": "13421000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-407000.00",
                    "salePurchaseOfStock": "109728000.00",
                    "otherCashflowsFromFinancingActivities": "-72000.00",
                    "changeToNetincome": "5302000.00",
                    "capitalExpenditures": "12128000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-722000.00",
                    "stockBasedCompensation": "678000.00",
                    "otherNonCashItems": "6090000.00",
                    "freeCashFlow": "14913000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-89172000.00",
                    "changeToLiabilities": "3470000.00",
                    "totalCashflowsFromInvestingActivities": "-88020000.00",
                    "netBorrowings": "73389000.00",
                    "totalCashFromFinancingActivities": "57318000.00",
                    "changeToOperatingActivities": "-6181000.00",
                    "netIncome": "38499000.00",
                    "changeInCash": "-4294000.00",
                    "beginPeriodCashFlow": "19395000.00",
                    "endPeriodCashFlow": "15101000.00",
                    "totalCashFromOperatingActivities": "26408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "147000.00",
                    "otherCashflowsFromInvestingActivities": "-1152000.00",
                    "dividendsPaid": "11231000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "4933000.00",
                    "salePurchaseOfStock": "-1601000.00",
                    "otherCashflowsFromFinancingActivities": "-1680000.00",
                    "changeToNetincome": "-15204000.00",
                    "capitalExpenditures": "11925000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2222000.00",
                    "stockBasedCompensation": "-32000.00",
                    "otherNonCashItems": "-14460000.00",
                    "freeCashFlow": "14483000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-72182000.00",
                    "changeToLiabilities": "-1159000.00",
                    "totalCashflowsFromInvestingActivities": "-72888000.00",
                    "netBorrowings": "-37724000.00",
                    "totalCashFromFinancingActivities": "58710000.00",
                    "changeToOperatingActivities": "-3043000.00",
                    "netIncome": "126831000.00",
                    "changeInCash": "6976000.00",
                    "beginPeriodCashFlow": "12419000.00",
                    "endPeriodCashFlow": "19395000.00",
                    "totalCashFromOperatingActivities": "21154000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "221000.00",
                    "otherCashflowsFromInvestingActivities": "706000.00",
                    "dividendsPaid": "11178000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-5178000.00",
                    "salePurchaseOfStock": "66698000.00",
                    "otherCashflowsFromFinancingActivities": "-774000.00",
                    "changeToNetincome": "-97255000.00",
                    "capitalExpenditures": "21894000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9380000.00",
                    "stockBasedCompensation": "402000.00",
                    "otherNonCashItems": "-96518000.00",
                    "freeCashFlow": "-740000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-42607000.00",
                    "changeToLiabilities": "6421000.00",
                    "totalCashflowsFromInvestingActivities": "-40065000.00",
                    "netBorrowings": "18615000.00",
                    "totalCashFromFinancingActivities": "6279000.00",
                    "changeToOperatingActivities": "4950000.00",
                    "netIncome": "46834000.00",
                    "changeInCash": "3427000.00",
                    "beginPeriodCashFlow": "8992000.00",
                    "endPeriodCashFlow": "12419000.00",
                    "totalCashFromOperatingActivities": "37213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "174000.00",
                    "otherCashflowsFromInvestingActivities": "-1081000.00",
                    "dividendsPaid": "11185000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-535000.00",
                    "salePurchaseOfStock": "-11000.00",
                    "otherCashflowsFromFinancingActivities": "-96000.00",
                    "changeToNetincome": "-19953000.00",
                    "capitalExpenditures": "23188000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9438000.00",
                    "stockBasedCompensation": "498000.00",
                    "otherNonCashItems": "-19233000.00",
                    "freeCashFlow": "14025000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-99597000.00",
                    "changeToLiabilities": "-2220000.00",
                    "totalCashflowsFromInvestingActivities": "-102786000.00",
                    "netBorrowings": "97333000.00",
                    "totalCashFromFinancingActivities": "82805000.00",
                    "changeToOperatingActivities": "-4562000.00",
                    "netIncome": "82782000.00",
                    "changeInCash": "-2714000.00",
                    "beginPeriodCashFlow": "11706000.00",
                    "endPeriodCashFlow": "8992000.00",
                    "totalCashFromOperatingActivities": "17267000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "168000.00",
                    "otherCashflowsFromInvestingActivities": "3189000.00",
                    "dividendsPaid": "11921000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-931000.00",
                    "salePurchaseOfStock": "-46000.00",
                    "otherCashflowsFromFinancingActivities": "-20000.00",
                    "changeToNetincome": "-58707000.00",
                    "capitalExpenditures": "17033000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7710000.00",
                    "stockBasedCompensation": "463000.00",
                    "otherNonCashItems": "-57973000.00",
                    "freeCashFlow": "234000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-19979000.00",
                    "changeToLiabilities": "1175000.00",
                    "totalCashflowsFromInvestingActivities": "-17976000.00",
                    "netBorrowings": "-71320000.00",
                    "totalCashFromFinancingActivities": "-1086000.00",
                    "changeToOperatingActivities": "-2639000.00",
                    "netIncome": "27089000.00",
                    "changeInCash": "512000.00",
                    "beginPeriodCashFlow": "11194000.00",
                    "endPeriodCashFlow": "11706000.00",
                    "totalCashFromOperatingActivities": "19574000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "197000.00",
                    "otherCashflowsFromInvestingActivities": "-2003000.00",
                    "dividendsPaid": "10757000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "645000.00",
                    "salePurchaseOfStock": "67070000.00",
                    "otherCashflowsFromFinancingActivities": "-679000.00",
                    "changeToNetincome": "-7748000.00",
                    "capitalExpenditures": "11304000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-786000.00",
                    "stockBasedCompensation": "555000.00",
                    "otherNonCashItems": "-6926000.00",
                    "freeCashFlow": "8270000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-8812000.00",
                    "totalCashflowsFromInvestingActivities": "-73305000.00",
                    "netBorrowings": "66846000.00",
                    "totalCashFromFinancingActivities": "53743000.00",
                    "changeToOperatingActivities": "2146000.00",
                    "netIncome": "44257000.00",
                    "changeInCash": "-1749000.00",
                    "beginPeriodCashFlow": "12943000.00",
                    "endPeriodCashFlow": "11194000.00",
                    "totalCashFromOperatingActivities": "17813000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "166000.00",
                    "otherCashflowsFromInvestingActivities": "3428000.00",
                    "dividendsPaid": "11152000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "979000.00",
                    "salePurchaseOfStock": "-679000.00",
                    "otherCashflowsFromFinancingActivities": "-679000.00",
                    "changeToNetincome": "-23602000.00",
                    "capitalExpenditures": "16701000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5687000.00",
                    "stockBasedCompensation": "379000.00",
                    "otherNonCashItems": "-20923000.00",
                    "freeCashFlow": "1112000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-141000.00",
                    "totalCashflowsFromInvestingActivities": "-107305000.00",
                    "netBorrowings": "62375000.00",
                    "totalCashFromFinancingActivities": "49027000.00",
                    "changeToOperatingActivities": "4119000.00",
                    "netIncome": "27121000.00",
                    "changeInCash": "-30296000.00",
                    "beginPeriodCashFlow": "43239000.00",
                    "endPeriodCashFlow": "12943000.00",
                    "totalCashFromOperatingActivities": "27983000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "238000.00",
                    "otherCashflowsFromInvestingActivities": "-3949000.00",
                    "dividendsPaid": "10500000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-584000.00",
                    "salePurchaseOfStock": "-158000.00",
                    "otherCashflowsFromFinancingActivities": "-39000.00",
                    "changeToNetincome": "-3394000.00",
                    "capitalExpenditures": "13293000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3391000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "-2767000.00",
                    "freeCashFlow": "14690000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "6875000.00",
                    "totalCashflowsFromInvestingActivities": "-33659000.00",
                    "netBorrowings": "-13758000.00",
                    "totalCashFromFinancingActivities": "29319000.00",
                    "changeToOperatingActivities": "-4327000.00",
                    "netIncome": "34858000.00",
                    "changeInCash": "20835000.00",
                    "beginPeriodCashFlow": "22404000.00",
                    "endPeriodCashFlow": "43239000.00",
                    "totalCashFromOperatingActivities": "25174000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "228000.00",
                    "otherCashflowsFromInvestingActivities": "975000.00",
                    "dividendsPaid": "10040000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "215000.00",
                    "salePurchaseOfStock": "75430000.00",
                    "otherCashflowsFromFinancingActivities": "-33000.00",
                    "changeToNetincome": "-13475000.00",
                    "capitalExpenditures": "10059000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2397000.00",
                    "stockBasedCompensation": "383000.00",
                    "otherNonCashItems": "-12309000.00",
                    "freeCashFlow": "15115000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "5750000.00",
                    "totalCashflowsFromInvestingActivities": "-121911000.00",
                    "netBorrowings": "118711000.00",
                    "totalCashFromFinancingActivities": "105568000.00",
                    "changeToOperatingActivities": "-2981000.00",
                    "netIncome": "68907000.00",
                    "changeInCash": "2425000.00",
                    "beginPeriodCashFlow": "19979000.00",
                    "endPeriodCashFlow": "22404000.00",
                    "totalCashFromOperatingActivities": "18768000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "226000.00",
                    "otherCashflowsFromInvestingActivities": "120000.00",
                    "dividendsPaid": "9926000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1280000.00",
                    "salePurchaseOfStock": "-538000.00",
                    "otherCashflowsFromFinancingActivities": "-570000.00",
                    "changeToNetincome": "-52341000.00",
                    "capitalExpenditures": "7761000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1489000.00",
                    "stockBasedCompensation": "366000.00",
                    "otherNonCashItems": "-51854000.00",
                    "freeCashFlow": "11007000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "3974000.00",
                    "totalCashflowsFromInvestingActivities": "-85866000.00",
                    "netBorrowings": "4577000.00",
                    "totalCashFromFinancingActivities": "67504000.00",
                    "changeToOperatingActivities": "2572000.00",
                    "netIncome": "37832000.00",
                    "changeInCash": "15433000.00",
                    "beginPeriodCashFlow": "4546000.00",
                    "endPeriodCashFlow": "19979000.00",
                    "totalCashFromOperatingActivities": "26862000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "225000.00",
                    "otherCashflowsFromInvestingActivities": "-1046000.00",
                    "dividendsPaid": "9747000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1296000.00",
                    "salePurchaseOfStock": "22850000.00",
                    "otherCashflowsFromFinancingActivities": "-278000.00",
                    "changeToNetincome": "-19481000.00",
                    "capitalExpenditures": "10990000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "7842000.00",
                    "stockBasedCompensation": "274000.00",
                    "otherNonCashItems": "-19037000.00",
                    "freeCashFlow": "15872000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-183000.00",
                    "totalCashflowsFromInvestingActivities": "-62344000.00",
                    "netBorrowings": "37112000.00",
                    "totalCashFromFinancingActivities": "25809000.00",
                    "changeToOperatingActivities": "3715000.00",
                    "netIncome": "14645000.00",
                    "changeInCash": "4546000.00",
                    "beginPeriodCashFlow": "17706000.00",
                    "endPeriodCashFlow": "4546000.00",
                    "totalCashFromOperatingActivities": "24611000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "207000.00",
                    "otherCashflowsFromInvestingActivities": "-1236000.00",
                    "dividendsPaid": "10218000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "43000.00",
                    "salePurchaseOfStock": "65359000.00",
                    "otherCashflowsFromFinancingActivities": "-21000.00",
                    "changeToNetincome": "5751000.00",
                    "capitalExpenditures": "8132999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2392000.00",
                    "stockBasedCompensation": "265000.00",
                    "otherNonCashItems": "7367000.00",
                    "freeCashFlow": "16478000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-371000.00",
                    "totalCashflowsFromInvestingActivities": "-25169000.00",
                    "netBorrowings": "-33986000.00",
                    "totalCashFromFinancingActivities": "-44056000.00",
                    "changeToOperatingActivities": "-2603000.00",
                    "netIncome": "34609000.00",
                    "changeInCash": "17706000.00",
                    "beginPeriodCashFlow": "69648000.00",
                    "endPeriodCashFlow": "17706000.00",
                    "totalCashFromOperatingActivities": "15633000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "191000.00",
                    "otherCashflowsFromInvestingActivities": "1650000.00",
                    "dividendsPaid": "8459000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-192000.00",
                    "salePurchaseOfStock": "-19000.00",
                    "otherCashflowsFromFinancingActivities": "-221000.00",
                    "changeToNetincome": "-16643000.00",
                    "capitalExpenditures": "6463000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3165000.00",
                    "stockBasedCompensation": "372000.00",
                    "otherNonCashItems": "-16002000.00",
                    "freeCashFlow": "9170000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "5753000.00",
                    "totalCashflowsFromInvestingActivities": "-75949000.00",
                    "netBorrowings": "41131000.00",
                    "totalCashFromFinancingActivities": "105203000.00",
                    "changeToOperatingActivities": "-2685000.00",
                    "netIncome": "17645000.00",
                    "changeInCash": "44996000.00",
                    "beginPeriodCashFlow": "24652000.00",
                    "endPeriodCashFlow": "69648000.00",
                    "totalCashFromOperatingActivities": "15810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163000.00",
                    "otherCashflowsFromInvestingActivities": "-68000.00",
                    "dividendsPaid": "8287000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-607000.00",
                    "salePurchaseOfStock": "63398000.00",
                    "otherCashflowsFromFinancingActivities": "-1210000.00",
                    "changeToNetincome": "-4863000.00",
                    "capitalExpenditures": "5586000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2461000.00",
                    "stockBasedCompensation": "-90000.00",
                    "otherNonCashItems": "-4459000.00",
                    "freeCashFlow": "10224000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "2594000.00",
                    "totalCashflowsFromInvestingActivities": "-35631000.00",
                    "netBorrowings": "27996000.00",
                    "totalCashFromFinancingActivities": "18379000.00",
                    "changeToOperatingActivities": "2840000.00",
                    "netIncome": "4646000.00",
                    "changeInCash": "4768000.00",
                    "beginPeriodCashFlow": "19884000.00",
                    "endPeriodCashFlow": "31931000.00",
                    "totalCashFromOperatingActivities": "19801000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "233000.00",
                    "otherCashflowsFromInvestingActivities": "-406000.00",
                    "dividendsPaid": "8461000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-712000.00",
                    "salePurchaseOfStock": "67101000.00",
                    "otherCashflowsFromFinancingActivities": "-1152000.00",
                    "changeToNetincome": "9811000.00",
                    "capitalExpenditures": "11266000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4722000.00",
                    "stockBasedCompensation": "-108000.00",
                    "otherNonCashItems": "10200000.00",
                    "freeCashFlow": "8535000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13908000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-57192000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17964000.00",
                    "changeInCash": "3294000.00",
                    "beginPeriodCashFlow": "16590000.00",
                    "endPeriodCashFlow": "19884000.00",
                    "totalCashFromOperatingActivities": "21316000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "224000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "8700000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-114000.00",
                    "salePurchaseOfStock": "-205000.00",
                    "otherCashflowsFromFinancingActivities": "-693000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1116000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3935000.00",
                    "stockBasedCompensation": "144000.00",
                    "otherNonCashItems": "-807000.00",
                    "freeCashFlow": "22432000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-98893000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90553000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3666000.00",
                    "changeInCash": "1013000.00",
                    "beginPeriodCashFlow": "15577000.00",
                    "endPeriodCashFlow": "16590000.00",
                    "totalCashFromOperatingActivities": "9353000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "588000.00",
                    "otherCashflowsFromInvestingActivities": "-80141000.00",
                    "dividendsPaid": "6566000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "790000.00",
                    "salePurchaseOfStock": "76172000.00",
                    "otherCashflowsFromFinancingActivities": "-25667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18752000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4373000.00",
                    "stockBasedCompensation": "948000.00",
                    "otherNonCashItems": "6899000.00",
                    "freeCashFlow": "-9399000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10253000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "1043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "45167000.00",
                    "changeInCash": "3904000.00",
                    "beginPeriodCashFlow": "11673000.00",
                    "endPeriodCashFlow": "15577000.00",
                    "totalCashFromOperatingActivities": "13114000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "572000.00",
                    "otherCashflowsFromInvestingActivities": "-5695000.00",
                    "dividendsPaid": "7788000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-779000.00",
                    "salePurchaseOfStock": "-61000.00",
                    "otherCashflowsFromFinancingActivities": "-1223000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4558000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "679000.00",
                    "stockBasedCompensation": "212000.00",
                    "otherNonCashItems": "6127000.00",
                    "freeCashFlow": "8556000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-25910000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8069000.00",
                    "changeInCash": "-4067000.00",
                    "beginPeriodCashFlow": "15740000.00",
                    "endPeriodCashFlow": "11673000.00",
                    "totalCashFromOperatingActivities": "23096000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "740000.00",
                    "otherCashflowsFromInvestingActivities": "-16750000.00",
                    "dividendsPaid": "7417000.00",
                    "changeToInventory": "269000.00",
                    "changeToAccountReceivables": "3061000.00",
                    "salePurchaseOfStock": "-79000.00",
                    "otherCashflowsFromFinancingActivities": "-529000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9160000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12438000.00",
                    "stockBasedCompensation": "51000.00",
                    "otherNonCashItems": "6375000.00",
                    "freeCashFlow": "13936000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19346000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7805000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11621000.00",
                    "changeInCash": "1958000.00",
                    "beginPeriodCashFlow": "13782000.00",
                    "endPeriodCashFlow": "15740000.00",
                    "totalCashFromOperatingActivities": "13499000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "676000.00",
                    "otherCashflowsFromInvestingActivities": "-9473000.00",
                    "dividendsPaid": "7404000.00",
                    "changeToInventory": "-142000.00",
                    "changeToAccountReceivables": "-596000.00",
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "-789000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9873000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3909000.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "152000.00",
                    "freeCashFlow": "3626000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20954000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5864000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8942000.00",
                    "changeInCash": "-6108000.00",
                    "beginPeriodCashFlow": "19890000.00",
                    "endPeriodCashFlow": "13782000.00",
                    "totalCashFromOperatingActivities": "8982000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "656000.00",
                    "otherCashflowsFromInvestingActivities": "-12048000.00",
                    "dividendsPaid": "7509000.00",
                    "changeToInventory": "-11000.00",
                    "changeToAccountReceivables": "-2306000.00",
                    "salePurchaseOfStock": "62055000.00",
                    "otherCashflowsFromFinancingActivities": "-1460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8906000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3176000.00",
                    "stockBasedCompensation": "124000.00",
                    "otherNonCashItems": "-779000.00",
                    "freeCashFlow": "76000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13865000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9538000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7168000.00",
                    "changeInCash": "1043000.00",
                    "beginPeriodCashFlow": "18847000.00",
                    "endPeriodCashFlow": "19890000.00",
                    "totalCashFromOperatingActivities": "5370000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "643000.00",
                    "otherCashflowsFromInvestingActivities": "-9026000.00",
                    "dividendsPaid": "8083000.00",
                    "changeToInventory": "-8000.00",
                    "changeToAccountReceivables": "-285000.00",
                    "salePurchaseOfStock": "52443000.00",
                    "otherCashflowsFromFinancingActivities": "352000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4839000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5751000.00",
                    "stockBasedCompensation": "13000.00",
                    "otherNonCashItems": "550000.00",
                    "freeCashFlow": "531000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-94182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86546000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8554000.00",
                    "changeInCash": "11534000.00",
                    "beginPeriodCashFlow": "7313000.00",
                    "endPeriodCashFlow": "18847000.00",
                    "totalCashFromOperatingActivities": "19170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "626000.00",
                    "otherCashflowsFromInvestingActivities": "-81728000.00",
                    "dividendsPaid": "7942000.00",
                    "changeToInventory": "93000.00",
                    "changeToAccountReceivables": "952000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1712000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "10694000.00",
                    "stockBasedCompensation": "112000.00",
                    "otherNonCashItems": "15218000.00",
                    "freeCashFlow": "6811000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44732000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25533000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21466000.00",
                    "changeInCash": "-1299000.00",
                    "beginPeriodCashFlow": "8612000.00",
                    "endPeriodCashFlow": "7313000.00",
                    "totalCashFromOperatingActivities": "17900000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "599000.00",
                    "otherCashflowsFromInvestingActivities": "-34439000.00",
                    "dividendsPaid": "7730000.00",
                    "changeToInventory": "109000.00",
                    "changeToAccountReceivables": "-207000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2874000.00",
                    "stockBasedCompensation": "121000.00",
                    "otherNonCashItems": "-12221000.00",
                    "freeCashFlow": "8345000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34508000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14700000.00",
                    "changeInCash": "-3025000.00",
                    "beginPeriodCashFlow": "11637000.00",
                    "endPeriodCashFlow": "8612000.00",
                    "totalCashFromOperatingActivities": "3184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "572000.00",
                    "otherCashflowsFromInvestingActivities": "-27351000.00",
                    "dividendsPaid": "7482000.00",
                    "changeToInventory": "63000.00",
                    "changeToAccountReceivables": "690000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1787000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7193000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7387000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "-8620000.00",
                    "freeCashFlow": "-4009000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-29536000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "2225000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5055000.00",
                    "changeInCash": "-16041000.00",
                    "beginPeriodCashFlow": "27678000.00",
                    "endPeriodCashFlow": "11637000.00",
                    "totalCashFromOperatingActivities": "11270000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "557000.00",
                    "otherCashflowsFromInvestingActivities": "-25118000.00",
                    "dividendsPaid": "7439000.00",
                    "changeToInventory": "166000.00",
                    "changeToAccountReceivables": "-637000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1275000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4532000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2318000.00",
                    "stockBasedCompensation": "21000.00",
                    "otherNonCashItems": "1234000.00",
                    "freeCashFlow": "6738000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "16887000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13591000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-4186000.00",
                    "changeInCash": "16299000.00",
                    "beginPeriodCashFlow": "11379000.00",
                    "endPeriodCashFlow": "27678000.00",
                    "totalCashFromOperatingActivities": "13003000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "581000.00",
                    "otherCashflowsFromInvestingActivities": "25038000.00",
                    "dividendsPaid": "7237000.00",
                    "changeToInventory": "66000.00",
                    "changeToAccountReceivables": "312000.00",
                    "salePurchaseOfStock": "35523000.00",
                    "otherCashflowsFromFinancingActivities": "-924000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5845000.00",
                    "stockBasedCompensation": "90000.00",
                    "otherNonCashItems": "13534000.00",
                    "freeCashFlow": "4947000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51781000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39105000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12299000.00",
                    "changeInCash": "-3911000.00",
                    "beginPeriodCashFlow": "15290000.00",
                    "endPeriodCashFlow": "11379000.00",
                    "totalCashFromOperatingActivities": "8765000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "579000.00",
                    "otherCashflowsFromInvestingActivities": "-46076000.00",
                    "dividendsPaid": "7058000.00",
                    "changeToInventory": "164000.00",
                    "changeToAccountReceivables": "700000.00",
                    "salePurchaseOfStock": "80632000.00",
                    "otherCashflowsFromFinancingActivities": "-684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5705000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5259000.00",
                    "stockBasedCompensation": "48000.00",
                    "otherNonCashItems": "-874000.00",
                    "freeCashFlow": "3060000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31576000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23437000.00",
                    "changeInCash": "-11204000.00",
                    "beginPeriodCashFlow": "26494000.00",
                    "endPeriodCashFlow": "15290000.00",
                    "totalCashFromOperatingActivities": "7913000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "547000.00",
                    "otherCashflowsFromInvestingActivities": "-26411000.00",
                    "dividendsPaid": "6909000.00",
                    "changeToInventory": "-13000.00",
                    "changeToAccountReceivables": "-791000.00",
                    "salePurchaseOfStock": "42516000.00",
                    "otherCashflowsFromFinancingActivities": "-1284000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5192000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1016000.00",
                    "stockBasedCompensation": "130000.00",
                    "otherNonCashItems": "-22498000.00",
                    "freeCashFlow": "2721000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-50896000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11266000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "9381000.00",
                    "changeInCash": "-30232000.00",
                    "beginPeriodCashFlow": "56726000.00",
                    "endPeriodCashFlow": "26494000.00",
                    "totalCashFromOperatingActivities": "9398000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "526000.00",
                    "otherCashflowsFromInvestingActivities": "-47423000.00",
                    "dividendsPaid": "6889000.00",
                    "changeToInventory": "-25000.00",
                    "changeToAccountReceivables": "795000.00",
                    "salePurchaseOfStock": "52704000.00",
                    "otherCashflowsFromFinancingActivities": "-1451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3657000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-723000.00",
                    "stockBasedCompensation": "277000.00",
                    "otherNonCashItems": "-2989000.00",
                    "freeCashFlow": "5741000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13845000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40942000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "10425000.00",
                    "changeInCash": "38770000.00",
                    "beginPeriodCashFlow": "17956000.00",
                    "endPeriodCashFlow": "56726000.00",
                    "totalCashFromOperatingActivities": "11673000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "563000.00",
                    "otherCashflowsFromInvestingActivities": "-13845000.00",
                    "dividendsPaid": "6526000.00",
                    "changeToInventory": "-100000.00",
                    "changeToAccountReceivables": "-1061000.00",
                    "salePurchaseOfStock": "30737000.00",
                    "otherCashflowsFromFinancingActivities": "-1595000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "21148000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2043000.00",
                    "stockBasedCompensation": "275000.00",
                    "otherNonCashItems": "-8990000.00",
                    "freeCashFlow": "32821000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33408000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12819000.00",
                    "changeInCash": "-8744000.00",
                    "beginPeriodCashFlow": "26700000.00",
                    "endPeriodCashFlow": "17956000.00",
                    "totalCashFromOperatingActivities": "17446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "552000.00",
                    "otherCashflowsFromInvestingActivities": "-20375000.00",
                    "dividendsPaid": "5871000.00",
                    "changeToInventory": "241000.00",
                    "changeToAccountReceivables": "590000.00",
                    "salePurchaseOfStock": "14338000.00",
                    "otherCashflowsFromFinancingActivities": "-444000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4773000.00",
                    "stockBasedCompensation": "98000.00",
                    "otherNonCashItems": "-5004000.00",
                    "freeCashFlow": "-1942000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "4033000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-8577000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18726000.00",
                    "changeInCash": "7270000.00",
                    "beginPeriodCashFlow": "19430000.00",
                    "endPeriodCashFlow": "26700000.00",
                    "totalCashFromOperatingActivities": "11814000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "513000.00",
                    "otherCashflowsFromInvestingActivities": "24014000.00",
                    "dividendsPaid": "6067000.00",
                    "changeToInventory": "334000.00",
                    "changeToAccountReceivables": "-1665000.00",
                    "salePurchaseOfStock": "4652000.00",
                    "otherCashflowsFromFinancingActivities": "-439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4765000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3074000.00",
                    "stockBasedCompensation": "98000.00",
                    "otherNonCashItems": "-15114000.00",
                    "freeCashFlow": "7049000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33308000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4299000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11014000.00",
                    "changeInCash": "-23918000.00",
                    "beginPeriodCashFlow": "43348000.00",
                    "endPeriodCashFlow": "19430000.00",
                    "totalCashFromOperatingActivities": "5091000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "516000.00",
                    "otherCashflowsFromInvestingActivities": "2177000.00",
                    "dividendsPaid": "6263000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "20631000.00",
                    "otherCashflowsFromFinancingActivities": "-851000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35485000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3307000.00",
                    "stockBasedCompensation": "108000.00",
                    "otherNonCashItems": "-6392000.00",
                    "freeCashFlow": "-30394000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51028000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "52511000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "12804000.00",
                    "changeInCash": "14118000.00",
                    "beginPeriodCashFlow": "29230000.00",
                    "endPeriodCashFlow": "43348000.00",
                    "totalCashFromOperatingActivities": "12635000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "459000.00",
                    "otherCashflowsFromInvestingActivities": "-51028000.00",
                    "dividendsPaid": "6071000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "85149000.00",
                    "otherCashflowsFromFinancingActivities": "-47362000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4164000.00",
                    "stockBasedCompensation": "144000.00",
                    "otherNonCashItems": "-8815000.00",
                    "freeCashFlow": "12635000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-160000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20103000.00",
                    "changeInCash": "-10321000.00",
                    "beginPeriodCashFlow": "39551000.00",
                    "endPeriodCashFlow": "29230000.00",
                    "totalCashFromOperatingActivities": "8583000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "447000.00",
                    "otherCashflowsFromInvestingActivities": "-2123000.00",
                    "dividendsPaid": "5560000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "22215000.00",
                    "otherCashflowsFromFinancingActivities": "-1171000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16621000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2304000.00",
                    "stockBasedCompensation": "262000.00",
                    "otherNonCashItems": "-15023000.00",
                    "freeCashFlow": "-8038000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27315000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "44587000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18192000.00",
                    "changeInCash": "23848000.00",
                    "beginPeriodCashFlow": "15703000.00",
                    "endPeriodCashFlow": "39551000.00",
                    "totalCashFromOperatingActivities": "6576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "429000.00",
                    "otherCashflowsFromInvestingActivities": "2392000.00",
                    "dividendsPaid": "5731000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "25577000.00",
                    "otherCashflowsFromFinancingActivities": "-2944000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29707000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2236000.00",
                    "stockBasedCompensation": "77000.00",
                    "otherNonCashItems": "-14768000.00",
                    "freeCashFlow": "-23131000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-8586000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4125000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15722000.00",
                    "changeInCash": "-1214000.00",
                    "beginPeriodCashFlow": "16917000.00",
                    "endPeriodCashFlow": "15703000.00",
                    "totalCashFromOperatingActivities": "11497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "376000.00",
                    "otherCashflowsFromInvestingActivities": "-1756000.00",
                    "dividendsPaid": "5773000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "9015000.00",
                    "otherCashflowsFromFinancingActivities": "-451000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6830000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4121000.00",
                    "stockBasedCompensation": "93000.00",
                    "otherNonCashItems": "-12876000.00",
                    "freeCashFlow": "4667000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19730000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6522000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1258000.00",
                    "changeInCash": "-1237000.00",
                    "beginPeriodCashFlow": "17342000.00",
                    "endPeriodCashFlow": "16105000.00",
                    "totalCashFromOperatingActivities": "11971000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8722000.00",
                    "otherCashflowsFromInvestingActivities": "-1421000.00",
                    "dividendsPaid": "5864000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "61948000.00",
                    "otherCashflowsFromFinancingActivities": "47053000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18309000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4734000.00",
                    "stockBasedCompensation": "88000.00",
                    "otherNonCashItems": "117000.00",
                    "freeCashFlow": "-6338000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4081000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "73000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "316000.00",
                    "changeInCash": "6196000.00",
                    "beginPeriodCashFlow": "11146000.00",
                    "endPeriodCashFlow": "17342000.00",
                    "totalCashFromOperatingActivities": "10204000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7816000.00",
                    "otherCashflowsFromInvestingActivities": "1446000.00",
                    "dividendsPaid": "5842000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "32936000.00",
                    "otherCashflowsFromFinancingActivities": "-768000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5527000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "293000.00",
                    "stockBasedCompensation": "1117000.00",
                    "otherNonCashItems": "82000.00",
                    "freeCashFlow": "4677000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-68897000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20913000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1381000.00",
                    "changeInCash": "-43761000.00",
                    "beginPeriodCashFlow": "54907000.00",
                    "endPeriodCashFlow": "11146000.00",
                    "totalCashFromOperatingActivities": "4223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7612000.00",
                    "otherCashflowsFromInvestingActivities": "1643000.00",
                    "dividendsPaid": "6028000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "52213000.00",
                    "otherCashflowsFromFinancingActivities": "-1288000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70540000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4373000.00",
                    "stockBasedCompensation": "-835000.00",
                    "otherNonCashItems": "81000.00",
                    "freeCashFlow": "-66317000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5155000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-569000.00",
                    "changeInCash": "43946000.00",
                    "beginPeriodCashFlow": "10961000.00",
                    "endPeriodCashFlow": "54907000.00",
                    "totalCashFromOperatingActivities": "6885000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6894000.00",
                    "otherCashflowsFromInvestingActivities": "-676000.00",
                    "dividendsPaid": "5464000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "8703000.00",
                    "otherCashflowsFromFinancingActivities": "-378000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "536000.00",
                    "stockBasedCompensation": "109000.00",
                    "otherNonCashItems": "80000.00",
                    "freeCashFlow": "2406000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9313000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-13073000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-172000.00",
                    "changeInCash": "-14446000.00",
                    "beginPeriodCashFlow": "25407000.00",
                    "endPeriodCashFlow": "10961000.00",
                    "totalCashFromOperatingActivities": "7940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7375000.00",
                    "otherCashflowsFromInvestingActivities": "-2287000.00",
                    "dividendsPaid": "5186000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "32837000.00",
                    "otherCashflowsFromFinancingActivities": "-1587000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7026000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1524000.00",
                    "stockBasedCompensation": "109000.00",
                    "otherNonCashItems": "-546000.00",
                    "freeCashFlow": "914000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5788000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "597000.00",
                    "changeInCash": "19895000.00",
                    "beginPeriodCashFlow": "5512000.00",
                    "endPeriodCashFlow": "25407000.00",
                    "totalCashFromOperatingActivities": "10810000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7245000.00",
                    "otherCashflowsFromInvestingActivities": "-741000.00",
                    "dividendsPaid": "5183000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "15001000.00",
                    "otherCashflowsFromFinancingActivities": "-3437000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5047000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2405000.00",
                    "stockBasedCompensation": "109000.00",
                    "otherNonCashItems": "94000.00",
                    "freeCashFlow": "5763000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1239000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-356000.00",
                    "changeInCash": "-1733000.00",
                    "beginPeriodCashFlow": "7245000.00",
                    "endPeriodCashFlow": "5512000.00",
                    "totalCashFromOperatingActivities": "-461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7023000.00",
                    "otherCashflowsFromInvestingActivities": "2810000.00",
                    "dividendsPaid": "4413000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-130000.00",
                    "otherCashflowsFromFinancingActivities": "-785000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2843000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7294000.00",
                    "stockBasedCompensation": "130000.00",
                    "otherNonCashItems": "91000.00",
                    "freeCashFlow": "-3304000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4165000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-861000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1912000.00",
                    "changeInCash": "2911000.00",
                    "beginPeriodCashFlow": "4334000.00",
                    "endPeriodCashFlow": "7245000.00",
                    "totalCashFromOperatingActivities": "7937000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7188000.00",
                    "otherCashflowsFromInvestingActivities": "-1258000.00",
                    "dividendsPaid": "4421000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-153000.00",
                    "otherCashflowsFromFinancingActivities": "-739000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3252000.00",
                    "stockBasedCompensation": "102000.00",
                    "otherNonCashItems": "92000.00",
                    "freeCashFlow": "5030000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "3375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1693000.00",
                    "changeInCash": "1537000.00",
                    "beginPeriodCashFlow": "2797000.00",
                    "endPeriodCashFlow": "4334000.00",
                    "totalCashFromOperatingActivities": "9292000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7788000.00",
                    "otherCashflowsFromInvestingActivities": "-1119000.00",
                    "dividendsPaid": "4421000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-369000.00",
                    "otherCashflowsFromFinancingActivities": "-960000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "10011000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3696000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "175000.00",
                    "freeCashFlow": "-719000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17289000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6869000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "58000.00",
                    "changeInCash": "-2889000.00",
                    "beginPeriodCashFlow": "5686000.00",
                    "endPeriodCashFlow": "2797000.00",
                    "totalCashFromOperatingActivities": "7531000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7186000.00",
                    "otherCashflowsFromInvestingActivities": "-1164000.00",
                    "dividendsPaid": "4159000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-291000.00",
                    "otherCashflowsFromFinancingActivities": "-3824000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "16125000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-18000.00",
                    "stockBasedCompensation": "104000.00",
                    "otherNonCashItems": "85000.00",
                    "freeCashFlow": "-8594000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6495000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-4159000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-980000.00",
                    "changeInCash": "-11318000.00",
                    "beginPeriodCashFlow": "17004000.00",
                    "endPeriodCashFlow": "5686000.00",
                    "totalCashFromOperatingActivities": "-664000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6924000.00",
                    "otherCashflowsFromInvestingActivities": "1265000.00",
                    "dividendsPaid": "3957000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-323000.00",
                    "otherCashflowsFromFinancingActivities": "-374000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "7760000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6382000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "165000.00",
                    "freeCashFlow": "-8424000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2428000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-1224000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2393000.00",
                    "changeInCash": "2369000.00",
                    "beginPeriodCashFlow": "14635000.00",
                    "endPeriodCashFlow": "17004000.00",
                    "totalCashFromOperatingActivities": "6021000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6814000.00",
                    "otherCashflowsFromInvestingActivities": "-99000.00",
                    "dividendsPaid": "4026000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-543000.00",
                    "otherCashflowsFromFinancingActivities": "-667000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2329000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2422000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "187000.00",
                    "freeCashFlow": "3692000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-22600966.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9990768.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2270772.00",
                    "changeInCash": "-6666175.00",
                    "beginPeriodCashFlow": "21301175.00",
                    "endPeriodCashFlow": "14635000.00",
                    "totalCashFromOperatingActivities": "5944299.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7796431.00",
                    "otherCashflowsFromInvestingActivities": "1664616.00",
                    "dividendsPaid": "3757902.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-595980.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24265582",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "968410.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "175692.00",
                    "freeCashFlow": "-18321283.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48589198.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16026210.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-434550.00",
                    "changeInCash": "-24060867.00",
                    "beginPeriodCashFlow": "45362042.00",
                    "endPeriodCashFlow": "21301175.00",
                    "totalCashFromOperatingActivities": "8502121.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6584566.00",
                    "otherCashflowsFromInvestingActivities": "-3224018.00",
                    "dividendsPaid": "4113761.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-351045.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45365180",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2273454.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "182464.00",
                    "freeCashFlow": "-36863059.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-23685925.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60512197.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-643574.00",
                    "changeInCash": "35122892.00",
                    "beginPeriodCashFlow": "10239150.00",
                    "endPeriodCashFlow": "45362042.00",
                    "totalCashFromOperatingActivities": "-1703380.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5666428.00",
                    "otherCashflowsFromInvestingActivities": "1684429.00",
                    "dividendsPaid": "3860166.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-932975.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25370354",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6588660.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "168151.00",
                    "freeCashFlow": "-27073734.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28287911.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "29828825.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2056104.00",
                    "changeInCash": "7209874.00",
                    "beginPeriodCashFlow": "3029276.00",
                    "endPeriodCashFlow": "10239150.00",
                    "totalCashFromOperatingActivities": "5668960.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5616575.00",
                    "otherCashflowsFromInvestingActivities": "-1369027.00",
                    "dividendsPaid": "1246171.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28287911.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26918884",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3062796.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "180693.00",
                    "freeCashFlow": "-21249924.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18891416.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20374726.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1716981.00",
                    "changeInCash": "-280004.00",
                    "beginPeriodCashFlow": "3309280.00",
                    "endPeriodCashFlow": "3029276.00",
                    "totalCashFromOperatingActivities": "1910074.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "5193865.00",
                    "otherCashflowsFromInvestingActivities": "1916685.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1807450.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20808101",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-756486.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "199176.00",
                    "freeCashFlow": "-18898027.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-35964937.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30957355.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-683488.00",
                    "changeInCash": "-395100.00",
                    "beginPeriodCashFlow": "3704380.00",
                    "endPeriodCashFlow": "3309280.00",
                    "totalCashFromOperatingActivities": "4612482.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4738502.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-803310.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35964937",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1157714.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "138354.00",
                    "freeCashFlow": "-31352455.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-30182950.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "26203723.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-151375.00",
                    "changeInCash": "-4499230.00",
                    "beginPeriodCashFlow": "8203610.00",
                    "endPeriodCashFlow": "3704380.00",
                    "totalCashFromOperatingActivities": "-520003.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4169971.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "4100.00",
                    "otherCashflowsFromFinancingActivities": "-1004140.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30182950",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3781002.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102186.00",
                    "freeCashFlow": "-30702953.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-31700753.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "30743892.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1205266.00",
                    "changeInCash": "3318484.00",
                    "beginPeriodCashFlow": "4885126.00",
                    "endPeriodCashFlow": "8203610.00",
                    "totalCashFromOperatingActivities": "4275345.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3810783.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-16490.00",
                    "otherCashflowsFromFinancingActivities": "-31700753.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31700753",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2217655.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102173.00",
                    "freeCashFlow": "-27425408.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44102929.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "40905924.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-292620.00",
                    "changeInCash": "2437609.00",
                    "beginPeriodCashFlow": "2447517.00",
                    "endPeriodCashFlow": "4885126.00",
                    "totalCashFromOperatingActivities": "5634614.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3373114.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "3586624.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44102929",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2498054.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100534.00",
                    "freeCashFlow": "-38468315.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-18858714.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4996220.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "251729.00",
                    "changeInCash": "-8581284.00",
                    "beginPeriodCashFlow": "11028801.00",
                    "endPeriodCashFlow": "2447517.00",
                    "totalCashFromOperatingActivities": "5281210.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3084670.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-303399.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18858714",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1654674.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "100533.00",
                    "freeCashFlow": "-13577504.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-81458512.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "86312681.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "107556.00",
                    "changeInCash": "6479612.00",
                    "beginPeriodCashFlow": "4549189.00",
                    "endPeriodCashFlow": "11028801.00",
                    "totalCashFromOperatingActivities": "1625443.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2270368.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "11532320.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81458512",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-937389.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "91406.00",
                    "freeCashFlow": "-79833069.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-39718881.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "37725586.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-61818.00",
                    "changeInCash": "381118.00",
                    "beginPeriodCashFlow": "4168071.00",
                    "endPeriodCashFlow": "4549189.00",
                    "totalCashFromOperatingActivities": "2374413.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1684404.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-341536.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "39718881",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "777610.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-37344468.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47094910.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41018777.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "175108.00",
                    "changeInCash": "-3395627.00",
                    "beginPeriodCashFlow": "7563698.00",
                    "endPeriodCashFlow": "4168071.00",
                    "totalCashFromOperatingActivities": "2680506.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1443517.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-493346.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "47094910",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "986618.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-44414404.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-48521107.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "19230884.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "185710.00",
                    "changeInCash": "-27105730.00",
                    "beginPeriodCashFlow": "34669428.00",
                    "endPeriodCashFlow": "7563698.00",
                    "totalCashFromOperatingActivities": "2184493.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1052410.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125794.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "48521107",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "815704.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-46336614.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-20806020.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49669455.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "18065.00",
                    "changeInCash": "29357499.00",
                    "beginPeriodCashFlow": "5311929.00",
                    "endPeriodCashFlow": "34669428.00",
                    "totalCashFromOperatingActivities": "494064.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "768458.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-297991.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "20806020",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-309161.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-20311956.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-15586392.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "7141806.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-144750.00",
                    "changeInCash": "-7871631.00",
                    "beginPeriodCashFlow": "13183560.00",
                    "endPeriodCashFlow": "5311929.00",
                    "totalCashFromOperatingActivities": "572955.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "589777.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-59832.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15586392",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "206328.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-15013437.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-17022699.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28927277.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-154146.00",
                    "changeInCash": "12791361.00",
                    "beginPeriodCashFlow": "392199.00",
                    "endPeriodCashFlow": "13183560.00",
                    "totalCashFromOperatingActivities": "886783.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "314641.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-521826.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17022699",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "708775.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "17513.00",
                    "freeCashFlow": "-16135916.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12945379.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11393591.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "81885.00",
                    "changeInCash": "-1259668.00",
                    "beginPeriodCashFlow": "1651867.00",
                    "endPeriodCashFlow": "392199.00",
                    "totalCashFromOperatingActivities": "292121.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "163917.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5699.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12945379",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46319.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-12653258.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-11021445.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8763918.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "28619.00",
                    "changeInCash": "-2233089.00",
                    "beginPeriodCashFlow": "3884956.00",
                    "endPeriodCashFlow": "1651867.00",
                    "totalCashFromOperatingActivities": "24437.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "127285.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "5665.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "11021445",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-131467.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-10997008.00"
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-4228516.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4009141.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-52735.00",
                    "changeInCash": "-216918.00",
                    "beginPeriodCashFlow": "4101874.00",
                    "endPeriodCashFlow": "3884956.00",
                    "totalCashFromOperatingActivities": "2457.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48954.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-4228516.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4228516",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6238.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-4226059.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1788734.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5438135.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-22593.00",
                    "changeInCash": "3914172.00",
                    "beginPeriodCashFlow": "187702.00",
                    "endPeriodCashFlow": "4101874.00",
                    "totalCashFromOperatingActivities": "264771.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "35245.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74621.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1788734",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "256656.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4537.00",
                    "freeCashFlow": "-1523963.00"
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12043822.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "11478711.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "79542.00",
                    "changeInCash": "-359441.00",
                    "beginPeriodCashFlow": "547143.00",
                    "endPeriodCashFlow": "187702.00",
                    "totalCashFromOperatingActivities": "161004.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "23115.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "245444.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12043822",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "71809.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-13462.00",
                    "freeCashFlow": "-11882818.00"
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9974337.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-9435728.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9706.00",
                    "changeInCash": "352907.00",
                    "beginPeriodCashFlow": "194236.00",
                    "endPeriodCashFlow": "547143.00",
                    "totalCashFromOperatingActivities": "-141036.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4094.00",
                    "otherCashflowsFromInvestingActivities": "19948674.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-246264.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9974337",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-135423.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "-10115373.00"
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9991242.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9824482.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36200.00",
                    "changeInCash": "-44666.00",
                    "beginPeriodCashFlow": "238902.00",
                    "endPeriodCashFlow": "194236.00",
                    "totalCashFromOperatingActivities": "122094.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10124.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "246264.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "9991242",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "75770.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-9869148.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "568790.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-24775.00",
                    "changeInCash": "-154791.00",
                    "beginPeriodCashFlow": "393693.00",
                    "endPeriodCashFlow": "238902.00",
                    "totalCashFromOperatingActivities": "-154791.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "794.00",
                    "otherCashflowsFromInvestingActivities": "568790.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "568790.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-130809.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1.00",
                    "freeCashFlow": "-154791.00"
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5376.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8268.00",
                    "changeInCash": "-162841.00",
                    "beginPeriodCashFlow": "556534.00",
                    "endPeriodCashFlow": "393693.00",
                    "totalCashFromOperatingActivities": "-157465.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1063.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5376.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5376",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-150261.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1.00",
                    "freeCashFlow": "-162841.00"
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2009.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-4429.00",
                    "changeInCash": "-13005.00",
                    "beginPeriodCashFlow": "569539.00",
                    "endPeriodCashFlow": "556534.00",
                    "totalCashFromOperatingActivities": "-10996.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "722.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2009.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2009",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-7289.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-13005.00"
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-12225.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-8833.00",
                    "changeInCash": "-36595.00",
                    "beginPeriodCashFlow": "606134.00",
                    "endPeriodCashFlow": "569539.00",
                    "totalCashFromOperatingActivities": "-24370.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "597.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12225.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12225",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16134.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-36595.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-145668000.00",
                    "netBorrowings": "72651000.00",
                    "totalCashFromFinancingActivities": "-3607000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29412000.00",
                    "changeInCash": "-3335000.00",
                    "beginPeriodCashFlow": "13211000.00",
                    "endPeriodCashFlow": "9876000.00",
                    "totalCashFromOperatingActivities": "145940000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1017000.00",
                    "otherCashflowsFromInvestingActivities": "-66060000.00",
                    "dividendsPaid": "63106000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1405000.00",
                    "salePurchaseOfStock": "-2484000.00",
                    "otherCashflowsFromFinancingActivities": "-9664000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "79608000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13179000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "128690000.00",
                    "freeCashFlow": "66332000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-124172000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-124948000.00",
                    "netBorrowings": "33651000.00",
                    "totalCashFromFinancingActivities": "-36844000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "667844000.00",
                    "changeInCash": "-1652000.00",
                    "beginPeriodCashFlow": "15329000.00",
                    "endPeriodCashFlow": "13677000.00",
                    "totalCashFromOperatingActivities": "160140000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1065000.00",
                    "otherCashflowsFromInvestingActivities": "-1124000.00",
                    "dividendsPaid": "60487000.00",
                    "changeToInventory": "4207000.00",
                    "changeToAccountReceivables": "253000.00",
                    "salePurchaseOfStock": "-276000.00",
                    "otherCashflowsFromFinancingActivities": "-2630999.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93908000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15435000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-524204000.00",
                    "freeCashFlow": "66232000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-93177000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70054000.00",
                    "netBorrowings": "1444000.00",
                    "totalCashFromFinancingActivities": "-64878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "266322999.00",
                    "changeInCash": "4802000.00",
                    "beginPeriodCashFlow": "10527000.00",
                    "endPeriodCashFlow": "15329000.00",
                    "totalCashFromOperatingActivities": "139734000.00",
                    "issuanceOfCapitalStock": "-157000.00",
                    "depreciation": "669000.00",
                    "otherCashflowsFromInvestingActivities": "125000.00",
                    "dividendsPaid": "57197000.00",
                    "changeToInventory": "-74000.00",
                    "changeToAccountReceivables": "2036000.00",
                    "salePurchaseOfStock": "-137000.00",
                    "otherCashflowsFromFinancingActivities": "-1486000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98386000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4557000.00",
                    "stockBasedCompensation": "3002000.00",
                    "otherNonCashItems": "-122700999.00",
                    "freeCashFlow": "41348000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-277048000.00",
                    "changeToLiabilities": "-6974000.00",
                    "totalCashflowsFromInvestingActivities": "-277110000.00",
                    "netBorrowings": "127193000.00",
                    "totalCashFromFinancingActivities": "154383000.00",
                    "changeToOperatingActivities": "-4748000.00",
                    "netIncome": "122516000.00",
                    "changeInCash": "2606000.00",
                    "beginPeriodCashFlow": "7921000.00",
                    "endPeriodCashFlow": "10527000.00",
                    "totalCashFromOperatingActivities": "125331000.00",
                    "issuanceOfCapitalStock": "93471000.00",
                    "depreciation": "573000.00",
                    "otherCashflowsFromInvestingActivities": "225000.00",
                    "dividendsPaid": "59094000.00",
                    "changeToInventory": "-4385000.00",
                    "changeToAccountReceivables": "-1812000.00",
                    "salePurchaseOfStock": "-1269000.00",
                    "otherCashflowsFromFinancingActivities": "-1253000.00",
                    "changeToNetincome": "11930000.00",
                    "capitalExpenditures": "93920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13534000.00",
                    "stockBasedCompensation": "-43000.00",
                    "otherNonCashItems": "15776000.00",
                    "freeCashFlow": "31411000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-497854000.00",
                    "changeToLiabilities": "16007000.00",
                    "totalCashflowsFromInvestingActivities": "-497217000.00",
                    "netBorrowings": "307655000.00",
                    "totalCashFromFinancingActivities": "354873000.00",
                    "changeToOperatingActivities": "669000.00",
                    "netIncome": "285514000.00",
                    "changeInCash": "-1484000.00",
                    "beginPeriodCashFlow": "9405000.00",
                    "endPeriodCashFlow": "7921000.00",
                    "totalCashFromOperatingActivities": "140860000.00",
                    "issuanceOfCapitalStock": "104361000.00",
                    "depreciation": "573000.00",
                    "otherCashflowsFromInvestingActivities": "-4375000.00",
                    "dividendsPaid": "51455000.00",
                    "changeToInventory": "1207000.00",
                    "changeToAccountReceivables": "-1207000.00",
                    "salePurchaseOfStock": "488408000.00",
                    "otherCashflowsFromFinancingActivities": "-1884000.00",
                    "changeToNetincome": "-164480000.00",
                    "capitalExpenditures": "76812000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "15469000.00",
                    "stockBasedCompensation": "3947000.00",
                    "otherNonCashItems": "-160696000.00",
                    "freeCashFlow": "64048000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-358155000.00",
                    "changeToLiabilities": "12292000.00",
                    "totalCashflowsFromInvestingActivities": "-357900000.00",
                    "netBorrowings": "217550000.00",
                    "totalCashFromFinancingActivities": "224396000.00",
                    "changeToOperatingActivities": "-794000.00",
                    "netIncome": "146024000.00",
                    "changeInCash": "-9990000.00",
                    "beginPeriodCashFlow": "19395000.00",
                    "endPeriodCashFlow": "9405000.00",
                    "totalCashFromOperatingActivities": "123514000.00",
                    "issuanceOfCapitalStock": "65782000.00",
                    "depreciation": "717000.00",
                    "otherCashflowsFromInvestingActivities": "-255000.00",
                    "dividendsPaid": "49633000.00",
                    "changeToInventory": "-2464000.00",
                    "changeToAccountReceivables": "2464000.00",
                    "salePurchaseOfStock": "478471000.00",
                    "otherCashflowsFromFinancingActivities": "-1970000.00",
                    "changeToNetincome": "-40228000.00",
                    "capitalExpenditures": "69651000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13962000.00",
                    "stockBasedCompensation": "1668000.00",
                    "otherNonCashItems": "-37189000.00",
                    "freeCashFlow": "53863000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-232904000.00",
                    "changeToLiabilities": "2855000.00",
                    "totalCashflowsFromInvestingActivities": "-233715000.00",
                    "netBorrowings": "6840000.00",
                    "totalCashFromFinancingActivities": "146708000.00",
                    "changeToOperatingActivities": "-5294000.00",
                    "netIncome": "283536000.00",
                    "changeInCash": "8201000.00",
                    "beginPeriodCashFlow": "11194000.00",
                    "endPeriodCashFlow": "19395000.00",
                    "totalCashFromOperatingActivities": "95208000.00",
                    "issuanceOfCapitalStock": "191729000.00",
                    "depreciation": "720000.00",
                    "otherCashflowsFromInvestingActivities": "811000.00",
                    "dividendsPaid": "45041000.00",
                    "changeToInventory": "5999000.00",
                    "changeToAccountReceivables": "-5999000.00",
                    "salePurchaseOfStock": "361384000.00",
                    "otherCashflowsFromFinancingActivities": "-1569000.00",
                    "changeToNetincome": "-183703000.00",
                    "capitalExpenditures": "73419000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-8438000.00",
                    "stockBasedCompensation": "1918000.00",
                    "otherNonCashItems": "-180610000.00",
                    "freeCashFlow": "21789000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-335606000.00",
                    "changeToLiabilities": "3303000.00",
                    "totalCashflowsFromInvestingActivities": "-336180000.00",
                    "netBorrowings": "234173000.00",
                    "totalCashFromFinancingActivities": "237657000.00",
                    "changeToOperatingActivities": "-1326000.00",
                    "netIncome": "175144000.00",
                    "changeInCash": "-8785000.00",
                    "beginPeriodCashFlow": "19979000.00",
                    "endPeriodCashFlow": "11194000.00",
                    "totalCashFromOperatingActivities": "89738000.00",
                    "issuanceOfCapitalStock": "54852000.00",
                    "depreciation": "859000.00",
                    "otherCashflowsFromInvestingActivities": "574000.00",
                    "dividendsPaid": "41618000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-670000.00",
                    "salePurchaseOfStock": "359414000.00",
                    "otherCashflowsFromFinancingActivities": "-1321000.00",
                    "changeToNetincome": "-91926000.00",
                    "capitalExpenditures": "47814000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1590000.00",
                    "stockBasedCompensation": "1513000.00",
                    "otherNonCashItems": "-87855000.00",
                    "freeCashFlow": "41924000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-250028000.00",
                    "changeToLiabilities": "7991000.00",
                    "totalCashflowsFromInvestingActivities": "-249328000.00",
                    "netBorrowings": "48832000.00",
                    "totalCashFromFinancingActivities": "154460000.00",
                    "changeToOperatingActivities": "999000.00",
                    "netIncome": "104732000.00",
                    "changeInCash": "-11952000.00",
                    "beginPeriodCashFlow": "31931000.00",
                    "endPeriodCashFlow": "19979000.00",
                    "totalCashFromOperatingActivities": "82916000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "787000.00",
                    "otherCashflowsFromInvestingActivities": "-700000.00",
                    "dividendsPaid": "36711000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "540000.00",
                    "salePurchaseOfStock": "216089000.00",
                    "otherCashflowsFromFinancingActivities": "-520000.00",
                    "changeToNetincome": "-33853000.00",
                    "capitalExpenditures": "31172000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "9530000.00",
                    "stockBasedCompensation": "1021000.00",
                    "otherNonCashItems": "-32133000.00",
                    "freeCashFlow": "51744000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-106013000.00",
                    "changeToLiabilities": "4614000.00",
                    "totalCashflowsFromInvestingActivities": "-105673000.00",
                    "netBorrowings": "16102000.00",
                    "totalCashFromFinancingActivities": "52356000.00",
                    "changeToOperatingActivities": "-1495000.00",
                    "netIncome": "67982000.00",
                    "changeInCash": "10694000.00",
                    "beginPeriodCashFlow": "21237000.00",
                    "endPeriodCashFlow": "31931000.00",
                    "totalCashFromOperatingActivities": "64010999.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "884000.00",
                    "otherCashflowsFromInvestingActivities": "-340000.00",
                    "dividendsPaid": "31515000.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-815000.00",
                    "salePurchaseOfStock": "215095000.00",
                    "otherCashflowsFromFinancingActivities": "-25037000.00",
                    "changeToNetincome": "-8664000.00",
                    "capitalExpenditures": "33459999",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "2304000.00",
                    "stockBasedCompensation": "896000.00",
                    "otherNonCashItems": "-7159000.00",
                    "freeCashFlow": "30551000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-1139000.00",
                    "totalCashflowsFromInvestingActivities": "-78470000.00",
                    "netBorrowings": "54023000.00",
                    "totalCashFromFinancingActivities": "21954000.00",
                    "changeToOperatingActivities": "845000.00",
                    "netIncome": "34557000.00",
                    "changeInCash": "-5569000.00",
                    "beginPeriodCashFlow": "26806000.00",
                    "endPeriodCashFlow": "21237000.00",
                    "totalCashFromOperatingActivities": "50947000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "802000.00",
                    "otherCashflowsFromInvestingActivities": "-908000.00",
                    "dividendsPaid": "30413000.00",
                    "changeToInventory": "108000.00",
                    "changeToAccountReceivables": "-126000.00",
                    "salePurchaseOfStock": "-241000.00",
                    "otherCashflowsFromFinancingActivities": "-437000.00",
                    "changeToNetincome": "13987000.00",
                    "capitalExpenditures": "32778000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-398000.00",
                    "stockBasedCompensation": "316000.00",
                    "otherNonCashItems": "15986000.00",
                    "freeCashFlow": "18169000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-226000.00",
                    "changeToLiabilities": "8365000.00",
                    "totalCashflowsFromInvestingActivities": "-202958000.00",
                    "netBorrowings": "123963000.00",
                    "totalCashFromFinancingActivities": "142603000.00",
                    "changeToOperatingActivities": "-1095000.00",
                    "netIncome": "29772000.00",
                    "changeInCash": "-7690000.00",
                    "beginPeriodCashFlow": "34496000.00",
                    "endPeriodCashFlow": "26806000.00",
                    "totalCashFromOperatingActivities": "51524000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "644000.00",
                    "otherCashflowsFromInvestingActivities": "-5598000.00",
                    "dividendsPaid": "30593000.00",
                    "changeToInventory": "430000.00",
                    "changeToAccountReceivables": "798000.00",
                    "salePurchaseOfStock": "56583000.00",
                    "otherCashflowsFromFinancingActivities": "-910000.00",
                    "changeToNetincome": "10899000.00",
                    "capitalExpenditures": "33639000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "8498000.00",
                    "stockBasedCompensation": "372000.00",
                    "otherNonCashItems": "12610000.00",
                    "freeCashFlow": "17885000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": "116000.00",
                    "changeToLiabilities": "-1638000.00",
                    "totalCashflowsFromInvestingActivities": "-117366000.00",
                    "netBorrowings": "80806000.00",
                    "totalCashFromFinancingActivities": "49238000.00",
                    "changeToOperatingActivities": "-200000.00",
                    "netIncome": "39779000.00",
                    "changeInCash": "-32209000.00",
                    "beginPeriodCashFlow": "66705000.00",
                    "endPeriodCashFlow": "34496000.00",
                    "totalCashFromOperatingActivities": "39080000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "589000.00",
                    "otherCashflowsFromInvestingActivities": "3160000.00",
                    "dividendsPaid": "28094000.00",
                    "changeToInventory": "192000.00",
                    "changeToAccountReceivables": "1016000.00",
                    "salePurchaseOfStock": "211375000.00",
                    "otherCashflowsFromFinancingActivities": "-918000.00",
                    "changeToNetincome": "-2302000.00",
                    "capitalExpenditures": "22610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-630000.00",
                    "stockBasedCompensation": "385000.00",
                    "otherNonCashItems": "-658000.00",
                    "freeCashFlow": "16469999.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-76527000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43878000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "51727000.00",
                    "changeInCash": "56792000.00",
                    "beginPeriodCashFlow": "9913000.00",
                    "endPeriodCashFlow": "66705000.00",
                    "totalCashFromOperatingActivities": "46027000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "540000.00",
                    "otherCashflowsFromInvestingActivities": "-82000.00",
                    "dividendsPaid": "24726000.00",
                    "changeToInventory": "197000.00",
                    "changeToAccountReceivables": "-2008000.00",
                    "salePurchaseOfStock": "70353000.00",
                    "otherCashflowsFromFinancingActivities": "-909000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23233000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6824000.00",
                    "stockBasedCompensation": "579000.00",
                    "otherNonCashItems": "-13064000.00",
                    "freeCashFlow": "22794000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-105673000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92813000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "65965000.00",
                    "changeInCash": "-12221000.00",
                    "beginPeriodCashFlow": "22134000.00",
                    "endPeriodCashFlow": "9913000.00",
                    "totalCashFromOperatingActivities": "39291000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1711000.00",
                    "otherCashflowsFromInvestingActivities": "-3948000.00",
                    "dividendsPaid": "23135000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "141956000.00",
                    "otherCashflowsFromFinancingActivities": "-5928000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93202000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3745000.00",
                    "stockBasedCompensation": "576000.00",
                    "otherNonCashItems": "-32130000.00",
                    "freeCashFlow": "-53911000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-97863000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69724000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-130000.00",
                    "changeInCash": "16804000.00",
                    "beginPeriodCashFlow": "5330000.00",
                    "endPeriodCashFlow": "22134000.00",
                    "totalCashFromOperatingActivities": "33283000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "31044000.00",
                    "otherCashflowsFromInvestingActivities": "992000.00",
                    "dividendsPaid": "23198000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "155800000.00",
                    "otherCashflowsFromFinancingActivities": "-4506000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "98855000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1190000.00",
                    "stockBasedCompensation": "479000.00",
                    "otherNonCashItems": "1179000.00",
                    "freeCashFlow": "-65572000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-19299000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-300000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1843000.00",
                    "changeInCash": "1202000.00",
                    "beginPeriodCashFlow": "4128000.00",
                    "endPeriodCashFlow": "5330000.00",
                    "totalCashFromOperatingActivities": "26226000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28831000.00",
                    "otherCashflowsFromInvestingActivities": "-1476000.00",
                    "dividendsPaid": "19203000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-283000.00",
                    "otherCashflowsFromFinancingActivities": "-2193000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17823000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-113000.00",
                    "stockBasedCompensation": "450000.00",
                    "otherNonCashItems": "-649000.00",
                    "freeCashFlow": "8403000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-37527000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4862000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5008000.00",
                    "changeInCash": "4128000.00",
                    "beginPeriodCashFlow": "14635000.00",
                    "endPeriodCashFlow": "4128000.00",
                    "totalCashFromOperatingActivities": "22364000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "28712000.00",
                    "otherCashflowsFromInvestingActivities": "-1118000.00",
                    "dividendsPaid": "16562000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-1526000.00",
                    "otherCashflowsFromFinancingActivities": "20936000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "36409000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-97000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1340000.00",
                    "freeCashFlow": "-14045000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123164000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116358000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-5405000.00",
                    "changeInCash": "11606000.00",
                    "beginPeriodCashFlow": "3029000.00",
                    "endPeriodCashFlow": "14635000.00",
                    "totalCashFromOperatingActivities": "18412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25664000.00",
                    "otherCashflowsFromInvestingActivities": "-1244000.00",
                    "dividendsPaid": "12978000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-416000.00",
                    "otherCashflowsFromFinancingActivities": "27921000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121920000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-284000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1847000.00",
                    "freeCashFlow": "-103508000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-116740056.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "108279696.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3757110.00",
                    "changeInCash": "1817538.00",
                    "beginPeriodCashFlow": "1211738.00",
                    "endPeriodCashFlow": "3029276.00",
                    "totalCashFromOperatingActivities": "10277898.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "17913121.00",
                    "otherCashflowsFromInvestingActivities": "1916685.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "94036431.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "118656738",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1162119.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3878113.00",
                    "freeCashFlow": "-108378840.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-185651287.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "169940411.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4847.00",
                    "changeInCash": "717055.00",
                    "beginPeriodCashFlow": "4168071.00",
                    "endPeriodCashFlow": "4885126.00",
                    "totalCashFromOperatingActivities": "14915680.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10412556.00",
                    "otherCashflowsFromInvestingActivities": "-1512251.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "155390487.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "184139040",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3992949.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4498277.00",
                    "freeCashFlow": "-169223360.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-132008429.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "117060922.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "234133.00",
                    "changeInCash": "-9015489.00",
                    "beginPeriodCashFlow": "13183560.00",
                    "endPeriodCashFlow": "4168071.00",
                    "totalCashFromOperatingActivities": "5932018.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3502271.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "74308414.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "132008428",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1699489.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2195614.00",
                    "freeCashFlow": "-126076410.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45218039.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "53093927.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-96377.00",
                    "changeInCash": "9081686.00",
                    "beginPeriodCashFlow": "4101874.00",
                    "endPeriodCashFlow": "13183560.00",
                    "totalCashFromOperatingActivities": "1205798.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "654797.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-510462.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45218039",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "629865.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-44012241.00"
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-13849461.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "17305600.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "83443.00",
                    "changeInCash": "3862972.00",
                    "beginPeriodCashFlow": "238902.00",
                    "endPeriodCashFlow": "4101874.00",
                    "totalCashFromOperatingActivities": "406833.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "72578.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "170823.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13849461",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "268812.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-13442628.00"
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "549180.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-46305.00",
                    "changeInCash": "201558.00",
                    "beginPeriodCashFlow": "37344.00",
                    "endPeriodCashFlow": "238902.00",
                    "totalCashFromOperatingActivities": "-347622.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3176.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "549180.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "19610",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-304493.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "-367232.00"
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2178.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "596181.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8133.00",
                    "changeInCash": "596181.00",
                    "beginPeriodCashFlow": "9953.00",
                    "endPeriodCashFlow": "606134.00",
                    "totalCashFromOperatingActivities": "12131.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "327.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-78819.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "2178",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19937.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": "9953.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "63293000.00",
                    "minorityInterest": null,
                    "netIncome": "63293000.00",
                    "sellingGeneralAdministrative": "5377000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67155000.00",
                    "reconciledDepreciation": "264000.00",
                    "ebit": "85115000.00",
                    "ebitda": "85379000.00",
                    "depreciationAndAmortization": "264000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "61514000.00",
                    "otherOperatingExpenses": "37647000.00",
                    "interestExpense": "21822000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22912000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "99161000.00",
                    "totalOperatingExpenses": "5641000.00",
                    "costOfRevenue": "32006000.00",
                    "totalOtherIncomeExpenseNet": "1779000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "63293000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "50265000.00",
                    "minorityInterest": null,
                    "netIncome": "50265000.00",
                    "sellingGeneralAdministrative": "5448000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "61845000.00",
                    "reconciledDepreciation": "268000.00",
                    "ebit": "72306000.00",
                    "ebitda": "72574000.00",
                    "depreciationAndAmortization": "268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57446000.00",
                    "otherOperatingExpenses": "39632000.00",
                    "interestExpense": "22041000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": "-22041000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "97078000.00",
                    "totalOperatingExpenses": "4399000.00",
                    "costOfRevenue": "35233000.00",
                    "totalOtherIncomeExpenseNet": "-7181000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "50265000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-147495000.00",
                    "minorityInterest": null,
                    "netIncome": "-147495000.00",
                    "sellingGeneralAdministrative": "5299000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63778000.00",
                    "reconciledDepreciation": "215000.00",
                    "ebit": "-125165000.00",
                    "ebitda": "-124950000.00",
                    "depreciationAndAmortization": "215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "64973000.00",
                    "otherOperatingExpenses": "31522000.00",
                    "interestExpense": "22330000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-21456000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "96495000.00",
                    "totalOperatingExpenses": "-1195000.00",
                    "costOfRevenue": "32717000.00",
                    "totalOtherIncomeExpenseNet": "-212468000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-147495000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41860000.00",
                    "minorityInterest": null,
                    "netIncome": "41860000.00",
                    "sellingGeneralAdministrative": "1072000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "67261000.00",
                    "reconciledDepreciation": null,
                    "ebit": "41860000.00",
                    "ebitda": "42125000.00",
                    "depreciationAndAmortization": "265000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "68333000.00",
                    "otherOperatingExpenses": "29881000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "98214000.00",
                    "totalOperatingExpenses": "-1072000.00",
                    "costOfRevenue": "30953000.00",
                    "totalOtherIncomeExpenseNet": "-26473000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33134000.00",
                    "minorityInterest": null,
                    "netIncome": "33134000.00",
                    "sellingGeneralAdministrative": "5597000.00",
                    "sellingAndMarketingExpenses": "733000.00",
                    "grossProfit": "64780000.00",
                    "reconciledDepreciation": "268000.00",
                    "ebit": "58182000.00",
                    "ebitda": "58450000.00",
                    "depreciationAndAmortization": "268000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58450000.00",
                    "otherOperatingExpenses": "37901000.00",
                    "interestExpense": "19152000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20254000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "96351000.00",
                    "totalOperatingExpenses": "6330000.00",
                    "costOfRevenue": "31571000.00",
                    "totalOtherIncomeExpenseNet": "-25316000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33134000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101912000.00",
                    "minorityInterest": null,
                    "netIncome": "101912000.00",
                    "sellingGeneralAdministrative": "5648000.00",
                    "sellingAndMarketingExpenses": "77000.00",
                    "grossProfit": "59546000.00",
                    "reconciledDepreciation": "270000.00",
                    "ebit": "53551000.00",
                    "ebitda": "53821000.00",
                    "depreciationAndAmortization": "270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53821000.00",
                    "otherOperatingExpenses": "39754000.00",
                    "interestExpense": "19182000.00",
                    "taxProvision": "0.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20186000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "93575000.00",
                    "totalOperatingExpenses": "5725000.00",
                    "costOfRevenue": "34029000.00",
                    "totalOtherIncomeExpenseNet": "48091000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "101912000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43514000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "363419000.00",
                    "sellingGeneralAdministrative": "4357000.00",
                    "sellingAndMarketingExpenses": "489000.00",
                    "grossProfit": "61705000.00",
                    "reconciledDepreciation": "258000.00",
                    "ebit": "57579000.00",
                    "ebitda": "57837000.00",
                    "depreciationAndAmortization": "258000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57837000.00",
                    "otherOperatingExpenses": "35329000.00",
                    "interestExpense": "19385000.00",
                    "taxProvision": "-319905000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19659000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-319905000.00",
                    "totalRevenue": "93166000.00",
                    "totalOperatingExpenses": "3868000.00",
                    "costOfRevenue": "31461000.00",
                    "totalOtherIncomeExpenseNet": "-14323000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "363419000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "74004000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "62732000.00",
                    "sellingGeneralAdministrative": "4929000.00",
                    "sellingAndMarketingExpenses": "841000.00",
                    "grossProfit": "65211000.00",
                    "reconciledDepreciation": "260000.00",
                    "ebit": "59181000.00",
                    "ebitda": "59441000.00",
                    "depreciationAndAmortization": "260000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "59441000.00",
                    "otherOperatingExpenses": "35142000.00",
                    "interestExpense": "19317000.00",
                    "taxProvision": "11272000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-20326000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11272000.00",
                    "totalRevenue": "94583000.00",
                    "totalOperatingExpenses": "5770000.00",
                    "costOfRevenue": "29372000.00",
                    "totalOtherIncomeExpenseNet": "14563000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62732000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127141000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "114452000.00",
                    "sellingGeneralAdministrative": "4770000.00",
                    "sellingAndMarketingExpenses": "406000.00",
                    "grossProfit": "60388000.00",
                    "reconciledDepreciation": "281000.00",
                    "ebit": "55743000.00",
                    "ebitda": "56024000.00",
                    "depreciationAndAmortization": "281000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56024000.00",
                    "otherOperatingExpenses": "35217000.00",
                    "interestExpense": "18425000.00",
                    "taxProvision": "12689000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19421000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12689000.00",
                    "totalRevenue": "91241000.00",
                    "totalOperatingExpenses": "4364000.00",
                    "costOfRevenue": "30853000.00",
                    "totalOtherIncomeExpenseNet": "71117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114452000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144209000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "127240000.00",
                    "sellingGeneralAdministrative": "5294000.00",
                    "sellingAndMarketingExpenses": "54000.00",
                    "grossProfit": "55560000.00",
                    "reconciledDepreciation": "266000.00",
                    "ebit": "49946000.00",
                    "ebitda": "50212000.00",
                    "depreciationAndAmortization": "266000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50212000.00",
                    "otherOperatingExpenses": "37833000.00",
                    "interestExpense": "18501000.00",
                    "taxProvision": "16969000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-19423000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16969000.00",
                    "totalRevenue": "88045000.00",
                    "totalOperatingExpenses": "5348000.00",
                    "costOfRevenue": "32485000.00",
                    "totalOtherIncomeExpenseNet": "93997000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "127240000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1012000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-12000.00",
                    "sellingGeneralAdministrative": "5258000.00",
                    "sellingAndMarketingExpenses": "214000.00",
                    "grossProfit": "56898000.00",
                    "reconciledDepreciation": "268000.00",
                    "ebit": "51605000.00",
                    "ebitda": "51854000.00",
                    "depreciationAndAmortization": "249000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51854000.00",
                    "otherOperatingExpenses": "35414000.00",
                    "interestExpense": "17531000.00",
                    "taxProvision": "1024000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-18055000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1024000.00",
                    "totalRevenue": "87268000.00",
                    "totalOperatingExpenses": "5044000.00",
                    "costOfRevenue": "30370000.00",
                    "totalOtherIncomeExpenseNet": "-50842000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-12000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "77525000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "68346000.00",
                    "sellingGeneralAdministrative": "4771000.00",
                    "sellingAndMarketingExpenses": "74000.00",
                    "grossProfit": "61127000.00",
                    "reconciledDepreciation": "132000.00",
                    "ebit": "56131000.00",
                    "ebitda": "56282000.00",
                    "depreciationAndAmortization": "151000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "56282000.00",
                    "otherOperatingExpenses": "33864000.00",
                    "interestExpense": "16763000.00",
                    "taxProvision": "9176000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17771000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9176000.00",
                    "totalRevenue": "90146000.00",
                    "totalOperatingExpenses": "4845000.00",
                    "costOfRevenue": "29019000.00",
                    "totalOtherIncomeExpenseNet": "21243000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68349000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "128554000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "114535000.00",
                    "sellingGeneralAdministrative": "4817000.00",
                    "sellingAndMarketingExpenses": "293000.00",
                    "grossProfit": "56660000.00",
                    "reconciledDepreciation": "133000.00",
                    "ebit": "51416000.00",
                    "ebitda": "51549000.00",
                    "depreciationAndAmortization": "133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51550000.00",
                    "otherOperatingExpenses": "35747000.00",
                    "interestExpense": "15347000.00",
                    "taxProvision": "14016000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16302000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14016000.00",
                    "totalRevenue": "87297000.00",
                    "totalOperatingExpenses": "5110000.00",
                    "costOfRevenue": "30637000.00",
                    "totalOtherIncomeExpenseNet": "77004000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "114538000.00",
                    "netIncomeApplicableToCommonShares": "114535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92402000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "83456000.00",
                    "sellingGeneralAdministrative": "4785000.00",
                    "sellingAndMarketingExpenses": "153000.00",
                    "grossProfit": "51169000.00",
                    "reconciledDepreciation": "136000.00",
                    "ebit": "46401000.00",
                    "ebitda": "46537000.00",
                    "depreciationAndAmortization": "136000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46537000.00",
                    "otherOperatingExpenses": "38712000.00",
                    "interestExpense": "15878000.00",
                    "taxProvision": "8942000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16765000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8942000.00",
                    "totalRevenue": "85249000.00",
                    "totalOperatingExpenses": "4632000.00",
                    "costOfRevenue": "34080000.00",
                    "totalOtherIncomeExpenseNet": "45865000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "83460000.00",
                    "netIncomeApplicableToCommonShares": "114535000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6449000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "-9816000.00",
                    "sellingGeneralAdministrative": "2041999.00",
                    "sellingAndMarketingExpenses": "2544000.00",
                    "grossProfit": "53619000.00",
                    "reconciledDepreciation": "126000.00",
                    "ebit": "48907000.00",
                    "ebitda": "49033000.00",
                    "depreciationAndAmortization": "126000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49033000.00",
                    "otherOperatingExpenses": "35948000.00",
                    "interestExpense": "16051000.00",
                    "taxProvision": "3363000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16946000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3363000.00",
                    "totalRevenue": "84981000.00",
                    "totalOperatingExpenses": "4586000.00",
                    "costOfRevenue": "31362000.00",
                    "totalOtherIncomeExpenseNet": "-55482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-9812000.00",
                    "netIncomeApplicableToCommonShares": "-9816000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3154000.00",
                    "minorityInterest": "-5000.00",
                    "netIncome": "3595000.00",
                    "sellingGeneralAdministrative": "4463000.00",
                    "sellingAndMarketingExpenses": "539000.00",
                    "grossProfit": "57256000.00",
                    "reconciledDepreciation": "173000.00",
                    "ebit": "53159000.00",
                    "ebitda": "53332000.00",
                    "depreciationAndAmortization": "173000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "53332000.00",
                    "otherOperatingExpenses": "32433000.00",
                    "interestExpense": "15319000.00",
                    "taxProvision": "-446000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-16274000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-446000.00",
                    "totalRevenue": "85765000.00",
                    "totalOperatingExpenses": "3924000.00",
                    "costOfRevenue": "28509000.00",
                    "totalOtherIncomeExpenseNet": "-50178000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3600000.00",
                    "netIncomeApplicableToCommonShares": "3595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78909000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "68712000.00",
                    "sellingGeneralAdministrative": "4150000.00",
                    "sellingAndMarketingExpenses": "921000.00",
                    "grossProfit": "52192000.00",
                    "reconciledDepreciation": "134000.00",
                    "ebit": "48829000.00",
                    "ebitda": "48963000.00",
                    "depreciationAndAmortization": "134000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48963000.00",
                    "otherOperatingExpenses": "33092000.00",
                    "interestExpense": "13704000.00",
                    "taxProvision": "10193000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-14634000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10193000.00",
                    "totalRevenue": "82055000.00",
                    "totalOperatingExpenses": "3229000.00",
                    "costOfRevenue": "29863000.00",
                    "totalOtherIncomeExpenseNet": "29946000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68716000.00",
                    "netIncomeApplicableToCommonShares": "68712000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "65730000.00",
                    "minorityInterest": "-3000.00",
                    "netIncome": "60024000.00",
                    "sellingGeneralAdministrative": "4265000.00",
                    "sellingAndMarketingExpenses": "1084000.00",
                    "grossProfit": "45642000.00",
                    "reconciledDepreciation": "139000.00",
                    "ebit": "42322000.00",
                    "ebitda": "42461000.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42461000.00",
                    "otherOperatingExpenses": "35382000.00",
                    "interestExpense": "12517000.00",
                    "taxProvision": "5703000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13377000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5703000.00",
                    "totalRevenue": "77843000.00",
                    "totalOperatingExpenses": "3181000.00",
                    "costOfRevenue": "32201000.00",
                    "totalOtherIncomeExpenseNet": "23269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "60027000.00",
                    "netIncomeApplicableToCommonShares": "60024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85517000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "74797000.00",
                    "sellingGeneralAdministrative": "6543000.00",
                    "sellingAndMarketingExpenses": "1037000.00",
                    "grossProfit": "48188000.00",
                    "reconciledDepreciation": "163000.00",
                    "ebit": "42519000.00",
                    "ebitda": "42682000.00",
                    "depreciationAndAmortization": "163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "42682000.00",
                    "otherOperatingExpenses": "34584000.00",
                    "interestExpense": "12588000.00",
                    "taxProvision": "10716000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13477000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10716000.00",
                    "totalRevenue": "77266000.00",
                    "totalOperatingExpenses": "5506000.00",
                    "costOfRevenue": "29078000.00",
                    "totalOtherIncomeExpenseNet": "42835000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "74801000.00",
                    "netIncomeApplicableToCommonShares": "74797000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54923000.00",
                    "minorityInterest": "-4000.00",
                    "netIncome": "46630000.00",
                    "sellingGeneralAdministrative": "3938000.00",
                    "sellingAndMarketingExpenses": "435000.00",
                    "grossProfit": "50742000.00",
                    "reconciledDepreciation": "139000.00",
                    "ebit": "46230000.00",
                    "ebitda": "46369000.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "46369000.00",
                    "otherOperatingExpenses": "30162000.00",
                    "interestExpense": "12242000.00",
                    "taxProvision": "8289000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-13187000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8289000.00",
                    "totalRevenue": "76531000.00",
                    "totalOperatingExpenses": "4373000.00",
                    "costOfRevenue": "25789000.00",
                    "totalOtherIncomeExpenseNet": "8554000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46634000.00",
                    "netIncomeApplicableToCommonShares": "46630000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155259000.00",
                    "minorityInterest": "134000.00",
                    "netIncome": "136669000.00",
                    "sellingGeneralAdministrative": "3720000.00",
                    "sellingAndMarketingExpenses": "390999.00",
                    "grossProfit": "44863000.00",
                    "reconciledDepreciation": "139000.00",
                    "ebit": "40613000.00",
                    "ebitda": "40752000.00",
                    "depreciationAndAmortization": "139000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40752000.00",
                    "otherOperatingExpenses": "29814999.00",
                    "interestExpense": "11510000.00",
                    "taxProvision": "18587000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12399000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18587000.00",
                    "totalRevenue": "70567000.00",
                    "totalOperatingExpenses": "4110999.00",
                    "costOfRevenue": "25704000.00",
                    "totalOtherIncomeExpenseNet": "114506999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "136672000.00",
                    "netIncomeApplicableToCommonShares": "136669000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32222000.00",
                    "minorityInterest": "131000.00",
                    "netIncome": "27420000.00",
                    "sellingGeneralAdministrative": "3653000.00",
                    "sellingAndMarketingExpenses": "211000.00",
                    "grossProfit": "40500000.00",
                    "reconciledDepreciation": "133000.00",
                    "ebit": "36503000.00",
                    "ebitda": "36636000.00",
                    "depreciationAndAmortization": "133000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36636000.00",
                    "otherOperatingExpenses": "30975000.00",
                    "interestExpense": "11511000.00",
                    "taxProvision": "4800000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12388000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4800000.00",
                    "totalRevenue": "67611000.00",
                    "totalOperatingExpenses": "3864000.00",
                    "costOfRevenue": "27111000.00",
                    "totalOtherIncomeExpenseNet": "-4414000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27422000.00",
                    "netIncomeApplicableToCommonShares": "27420000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55305000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "48561000.00",
                    "sellingGeneralAdministrative": "3636000.00",
                    "sellingAndMarketingExpenses": "91000.00",
                    "grossProfit": "41671000.00",
                    "reconciledDepreciation": "230000.00",
                    "ebit": "37801000.00",
                    "ebitda": "38031000.00",
                    "depreciationAndAmortization": "230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37943999.00",
                    "otherOperatingExpenses": "29052000.00",
                    "interestExpense": "11230000.00",
                    "taxProvision": "6741000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12049000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6741000.00",
                    "totalRevenue": "66995999.00",
                    "totalOperatingExpenses": "3727000.00",
                    "costOfRevenue": "25325000.00",
                    "totalOtherIncomeExpenseNet": "17361000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "48564000.00",
                    "netIncomeApplicableToCommonShares": "48561000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42968000.00",
                    "minorityInterest": "126000.00",
                    "netIncome": "37460000.00",
                    "sellingGeneralAdministrative": "3469000.00",
                    "sellingAndMarketingExpenses": "134000.00",
                    "grossProfit": "43367000.00",
                    "reconciledDepreciation": "171000.00",
                    "ebit": "39593000.00",
                    "ebitda": "39764000.00",
                    "depreciationAndAmortization": "171000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39764000.00",
                    "otherOperatingExpenses": "27058000.00",
                    "interestExpense": "11160000.00",
                    "taxProvision": "5503000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12004000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5503000.00",
                    "totalRevenue": "66822000.00",
                    "totalOperatingExpenses": "3603000.00",
                    "costOfRevenue": "23455000.00",
                    "totalOtherIncomeExpenseNet": "3204000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37465000.00",
                    "netIncomeApplicableToCommonShares": "37460000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21974000.00",
                    "minorityInterest": "121000.00",
                    "netIncome": "21504000.00",
                    "sellingGeneralAdministrative": "3250000.00",
                    "sellingAndMarketingExpenses": "276000.00",
                    "grossProfit": "41455000.00",
                    "reconciledDepreciation": "169000.00",
                    "ebit": "37760000.00",
                    "ebitda": "37929000.00",
                    "depreciationAndAmortization": "169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37929000.00",
                    "otherOperatingExpenses": "27107000.00",
                    "interestExpense": "11458000.00",
                    "taxProvision": "465000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12241000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "465000.00",
                    "totalRevenue": "65036000.00",
                    "totalOperatingExpenses": "3526000.00",
                    "costOfRevenue": "23581000.00",
                    "totalOtherIncomeExpenseNet": "-15955000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21509000.00",
                    "netIncomeApplicableToCommonShares": "21504000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35383000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "38499000.00",
                    "sellingGeneralAdministrative": "3751000.00",
                    "sellingAndMarketingExpenses": "500000.00",
                    "grossProfit": "38232000.00",
                    "reconciledDepreciation": "147000.00",
                    "ebit": "34834000.00",
                    "ebitda": "34981000.00",
                    "depreciationAndAmortization": "147000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34981000.00",
                    "otherOperatingExpenses": "28497000.00",
                    "interestExpense": "11397000.00",
                    "taxProvision": "-3119000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12141000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3119000.00",
                    "totalRevenue": "63478000.00",
                    "totalOperatingExpenses": "3251000.00",
                    "costOfRevenue": "25246000.00",
                    "totalOtherIncomeExpenseNet": "402000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38502000.00",
                    "netIncomeApplicableToCommonShares": "38499000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "144084000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "126831000.00",
                    "sellingGeneralAdministrative": "3725000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "39966000.00",
                    "reconciledDepreciation": null,
                    "ebit": "36020000.00",
                    "ebitda": "36241000.00",
                    "depreciationAndAmortization": "221000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36241000.00",
                    "otherOperatingExpenses": "27043000.00",
                    "interestExpense": "11208000.00",
                    "taxProvision": "17278000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11974000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17278000.00",
                    "totalRevenue": "63284000.00",
                    "totalOperatingExpenses": "3725000.00",
                    "costOfRevenue": "23318000.00",
                    "totalOtherIncomeExpenseNet": "107843000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126806000.00",
                    "netIncomeApplicableToCommonShares": "126831000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55537000.00",
                    "minorityInterest": "138000.00",
                    "netIncome": "46834000.00",
                    "sellingGeneralAdministrative": "4293000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41885000.00",
                    "reconciledDepreciation": null,
                    "ebit": "37418000.00",
                    "ebitda": "37592000.00",
                    "depreciationAndAmortization": "174000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "37592000.00",
                    "otherOperatingExpenses": "25964000.00",
                    "interestExpense": "11585000.00",
                    "taxProvision": "8698000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-12339000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8698000.00",
                    "totalRevenue": "63556000.00",
                    "totalOperatingExpenses": "4293000.00",
                    "costOfRevenue": "21671000.00",
                    "totalOtherIncomeExpenseNet": "17945000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "46839000.00",
                    "netIncomeApplicableToCommonShares": "46834000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "94877000.00",
                    "minorityInterest": "134000.00",
                    "netIncome": "82782000.00",
                    "sellingGeneralAdministrative": "3349000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37780000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34263000.00",
                    "ebitda": "34431000.00",
                    "depreciationAndAmortization": "168000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "34431000.00",
                    "otherOperatingExpenses": "25037000.00",
                    "interestExpense": "10475000.00",
                    "taxProvision": "12088000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11249000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12088000.00",
                    "totalRevenue": "59468000.00",
                    "totalOperatingExpenses": "3349000.00",
                    "costOfRevenue": "21688000.00",
                    "totalOtherIncomeExpenseNet": "60446000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "82789000.00",
                    "netIncomeApplicableToCommonShares": "82782000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29664000.00",
                    "minorityInterest": "124000.00",
                    "netIncome": "27089000.00",
                    "sellingGeneralAdministrative": "5104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33742000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28481000.00",
                    "ebitda": "28678000.00",
                    "depreciationAndAmortization": "197000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28638000.00",
                    "otherOperatingExpenses": "28745000.00",
                    "interestExpense": "10711000.00",
                    "taxProvision": "2572000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-11646000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2572000.00",
                    "totalRevenue": "57383000.00",
                    "totalOperatingExpenses": "5104000.00",
                    "costOfRevenue": "23641000.00",
                    "totalOtherIncomeExpenseNet": "1026000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27092000.00",
                    "netIncomeApplicableToCommonShares": "27089000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55695000.00",
                    "minorityInterest": "136000.00",
                    "netIncome": "44257000.00",
                    "sellingGeneralAdministrative": "3519000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "33420000.00",
                    "ebitda": "33586000.00",
                    "depreciationAndAmortization": "166000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33586000.00",
                    "otherOperatingExpenses": "24670000.00",
                    "interestExpense": "10730000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11423000.00",
                    "totalRevenue": "58256000.00",
                    "totalOperatingExpenses": "3519000.00",
                    "costOfRevenue": "21151000.00",
                    "totalOtherIncomeExpenseNet": "22109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "44272000.00",
                    "netIncomeApplicableToCommonShares": "44257000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32327000.00",
                    "minorityInterest": "121000.00",
                    "netIncome": "27121000.00",
                    "sellingGeneralAdministrative": "4410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36721000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32073000.00",
                    "ebitda": "32311000.00",
                    "depreciationAndAmortization": "238000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32311000.00",
                    "otherOperatingExpenses": "23458000.00",
                    "interestExpense": "9461000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5207000.00",
                    "totalRevenue": "55769000.00",
                    "totalOperatingExpenses": "4410000.00",
                    "costOfRevenue": "19048000.00",
                    "totalOtherIncomeExpenseNet": "16000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "27120000.00",
                    "netIncomeApplicableToCommonShares": "27121000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40344000.00",
                    "minorityInterest": "123000.00",
                    "netIncome": "34858000.00",
                    "sellingGeneralAdministrative": "3831000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34132000.00",
                    "reconciledDepreciation": null,
                    "ebit": "30178000.00",
                    "ebitda": "30406000.00",
                    "depreciationAndAmortization": "228000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "30301000.00",
                    "otherOperatingExpenses": "22852000.00",
                    "interestExpense": "9369000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5480000.00",
                    "totalRevenue": "53153000.00",
                    "totalOperatingExpenses": "3831000.00",
                    "costOfRevenue": "19021000.00",
                    "totalOtherIncomeExpenseNet": "10043000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34864000.00",
                    "netIncomeApplicableToCommonShares": "34858000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "78283000.00",
                    "minorityInterest": "116000.00",
                    "netIncome": "68907000.00",
                    "sellingGeneralAdministrative": "3203000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "28718000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25393000.00",
                    "ebitda": "25619000.00",
                    "depreciationAndAmortization": "226000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25515000.00",
                    "otherOperatingExpenses": "24229000.00",
                    "interestExpense": "8474000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9369000.00",
                    "totalRevenue": "49744000.00",
                    "totalOperatingExpenses": "3203000.00",
                    "costOfRevenue": "21026000.00",
                    "totalOtherIncomeExpenseNet": "52768000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "68914000.00",
                    "netIncomeApplicableToCommonShares": "68907000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45487000.00",
                    "minorityInterest": "141000.00",
                    "netIncome": "37832000.00",
                    "sellingGeneralAdministrative": "3798000.00",
                    "sellingAndMarketingExpenses": "404000.00",
                    "grossProfit": "29964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26345000.00",
                    "ebitda": "26570000.00",
                    "depreciationAndAmortization": "225000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26570000.00",
                    "otherOperatingExpenses": "22226000.00",
                    "interestExpense": "8325000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7637000.00",
                    "totalRevenue": "48796000.00",
                    "totalOperatingExpenses": "3394000.00",
                    "costOfRevenue": "18832000.00",
                    "totalOtherIncomeExpenseNet": "18917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37850000.00",
                    "netIncomeApplicableToCommonShares": "37832000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17712000.00",
                    "minorityInterest": "123000.00",
                    "netIncome": "14645000.00",
                    "sellingGeneralAdministrative": "3783000.00",
                    "sellingAndMarketingExpenses": "81000.00",
                    "grossProfit": "31974000.00",
                    "reconciledDepreciation": null,
                    "ebit": "27903000.00",
                    "ebitda": "28110000.00",
                    "depreciationAndAmortization": "207000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28110000.00",
                    "otherOperatingExpenses": "20713000.00",
                    "interestExpense": "8205000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3063000.00",
                    "totalRevenue": "48823000.00",
                    "totalOperatingExpenses": "3864000.00",
                    "costOfRevenue": "16849000.00",
                    "totalOtherIncomeExpenseNet": "-10398000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "14649000.00",
                    "netIncomeApplicableToCommonShares": "14645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39483000.00",
                    "minorityInterest": "119000.00",
                    "netIncome": "34609000.00",
                    "sellingGeneralAdministrative": "2755000.00",
                    "sellingAndMarketingExpenses": "35000.00",
                    "grossProfit": "29002000.00",
                    "reconciledDepreciation": null,
                    "ebit": "26021000.00",
                    "ebitda": "26212000.00",
                    "depreciationAndAmortization": "191000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "26212000.00",
                    "otherOperatingExpenses": "19903000.00",
                    "interestExpense": "8317000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4872000.00",
                    "totalRevenue": "46115000.00",
                    "totalOperatingExpenses": "2790000.00",
                    "costOfRevenue": "17113000.00",
                    "totalOtherIncomeExpenseNet": "13271000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34611000.00",
                    "netIncomeApplicableToCommonShares": "34609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20738000.00",
                    "minorityInterest": "118000.00",
                    "netIncome": "17645000.00",
                    "sellingGeneralAdministrative": "2920000.00",
                    "sellingAndMarketingExpenses": "287000.00",
                    "grossProfit": "25127000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21757000.00",
                    "ebitda": "21920000.00",
                    "depreciationAndAmortization": "163000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21920000.00",
                    "otherOperatingExpenses": "22570000.00",
                    "interestExpense": "8794000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3088000.00",
                    "totalRevenue": "44490000.00",
                    "totalOperatingExpenses": "3207000.00",
                    "costOfRevenue": "19363000.00",
                    "totalOtherIncomeExpenseNet": "-1182000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17650000.00",
                    "netIncomeApplicableToCommonShares": "17645000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "13105000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "4646000.00",
                    "sellingGeneralAdministrative": "3600000.00",
                    "sellingAndMarketingExpenses": "979000.00",
                    "grossProfit": "26587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23733000.00",
                    "ebitda": "23966000.00",
                    "depreciationAndAmortization": "233000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23966000.00",
                    "otherOperatingExpenses": "20385000.00",
                    "interestExpense": "8598000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8467000.00",
                    "totalRevenue": "44351000.00",
                    "totalOperatingExpenses": "2621000.00",
                    "costOfRevenue": "17764000.00",
                    "totalOtherIncomeExpenseNet": "-10861000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4638000.00",
                    "netIncomeApplicableToCommonShares": "4646000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19919000.00",
                    "minorityInterest": null,
                    "netIncome": "17964000.00",
                    "sellingGeneralAdministrative": "2993000.00",
                    "sellingAndMarketingExpenses": "181000.00",
                    "grossProfit": "28663000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25627000.00",
                    "ebitda": "25851000.00",
                    "depreciationAndAmortization": "224000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25851000.00",
                    "otherOperatingExpenses": "19540000.00",
                    "interestExpense": "8862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1953000.00",
                    "totalRevenue": "45391000.00",
                    "totalOperatingExpenses": "2812000.00",
                    "costOfRevenue": "16728000.00",
                    "totalOtherIncomeExpenseNet": "-5932000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5292000.00",
                    "minorityInterest": null,
                    "netIncome": "458000.00",
                    "sellingGeneralAdministrative": "2869000.00",
                    "sellingAndMarketingExpenses": "948000.00",
                    "grossProfit": "27680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23644000.00",
                    "ebitda": "24232000.00",
                    "depreciationAndAmortization": "588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23863000.00",
                    "otherOperatingExpenses": "20394000.00",
                    "interestExpense": "9676000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1626000.00",
                    "totalRevenue": "44257000.00",
                    "totalOperatingExpenses": "3817000.00",
                    "costOfRevenue": "16577000.00",
                    "totalOtherIncomeExpenseNet": "-18571000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5524000.00",
                    "minorityInterest": null,
                    "netIncome": "44913000.00",
                    "sellingGeneralAdministrative": "2549000.00",
                    "sellingAndMarketingExpenses": "212000.00",
                    "grossProfit": "23719000.00",
                    "reconciledDepreciation": null,
                    "ebit": "20750000.00",
                    "ebitda": "21322000.00",
                    "depreciationAndAmortization": "572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20958000.00",
                    "otherOperatingExpenses": "21538000.00",
                    "interestExpense": "9713000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-39643000.00",
                    "totalRevenue": "42496000.00",
                    "totalOperatingExpenses": "2761000.00",
                    "costOfRevenue": "18777000.00",
                    "totalOtherIncomeExpenseNet": "-15434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3492000.00",
                    "minorityInterest": null,
                    "netIncome": "7420000.00",
                    "sellingGeneralAdministrative": "3065000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25751000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22450000.00",
                    "ebitda": "23190000.00",
                    "depreciationAndAmortization": "740000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22686000.00",
                    "otherOperatingExpenses": "20137000.00",
                    "interestExpense": "9453000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4577000.00",
                    "totalRevenue": "42823000.00",
                    "totalOperatingExpenses": "3065000.00",
                    "costOfRevenue": "17072000.00",
                    "totalOtherIncomeExpenseNet": "-19194000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16452000.00",
                    "minorityInterest": null,
                    "netIncome": "11462000.00",
                    "sellingGeneralAdministrative": "2474000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27556000.00",
                    "reconciledDepreciation": null,
                    "ebit": "24886000.00",
                    "ebitda": "25562000.00",
                    "depreciationAndAmortization": "676000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "25082000.00",
                    "otherOperatingExpenses": "18489000.00",
                    "interestExpense": "9534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4831000.00",
                    "totalRevenue": "43571000.00",
                    "totalOperatingExpenses": "2474000.00",
                    "costOfRevenue": "16015000.00",
                    "totalOtherIncomeExpenseNet": "-8630000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12157000.00",
                    "minorityInterest": null,
                    "netIncome": "8753000.00",
                    "sellingGeneralAdministrative": "2727000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "25545000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22628000.00",
                    "ebitda": "23284000.00",
                    "depreciationAndAmortization": "656000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22818000.00",
                    "otherOperatingExpenses": "18983000.00",
                    "interestExpense": "9352000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3215000.00",
                    "totalRevenue": "41801000.00",
                    "totalOperatingExpenses": "2727000.00",
                    "costOfRevenue": "16256000.00",
                    "totalOtherIncomeExpenseNet": "-10661000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9915000.00",
                    "minorityInterest": null,
                    "netIncome": "6922000.00",
                    "sellingGeneralAdministrative": "2155000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21033000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18698000.00",
                    "ebitda": "19341000.00",
                    "depreciationAndAmortization": "643000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18878000.00",
                    "otherOperatingExpenses": "21036000.00",
                    "interestExpense": "9225000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2747000.00",
                    "totalRevenue": "39914000.00",
                    "totalOperatingExpenses": "2155000.00",
                    "costOfRevenue": "18881000.00",
                    "totalOtherIncomeExpenseNet": "-8963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7480000.00",
                    "minorityInterest": null,
                    "netIncome": "-9259000.00",
                    "sellingGeneralAdministrative": "2586000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "22528000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19747000.00",
                    "ebitda": "20373000.00",
                    "depreciationAndAmortization": "626000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19942000.00",
                    "otherOperatingExpenses": "18965999.00",
                    "interestExpense": "8813000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1074000.00",
                    "totalRevenue": "38908000.00",
                    "totalOperatingExpenses": "2586000.00",
                    "costOfRevenue": "16379999.00",
                    "totalOtherIncomeExpenseNet": "-27422000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26527000.00",
                    "minorityInterest": null,
                    "netIncome": "20491000.00",
                    "sellingGeneralAdministrative": "1980000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "24355000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22193000.00",
                    "ebitda": "22792000.00",
                    "depreciationAndAmortization": "599000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22375000.00",
                    "otherOperatingExpenses": "15984000.00",
                    "interestExpense": "8743000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5061000.00",
                    "totalRevenue": "38359000.00",
                    "totalOperatingExpenses": "1980000.00",
                    "costOfRevenue": "14004000.00",
                    "totalOtherIncomeExpenseNet": "4152000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18501000.00",
                    "minorityInterest": null,
                    "netIncome": "13671000.00",
                    "sellingGeneralAdministrative": "2285000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21855000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19400000.00",
                    "ebitda": "19972000.00",
                    "depreciationAndAmortization": "572000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19570000.00",
                    "otherOperatingExpenses": "17362000.00",
                    "interestExpense": "8804000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3801000.00",
                    "totalRevenue": "36932000.00",
                    "totalOperatingExpenses": "2285000.00",
                    "costOfRevenue": "15077000.00",
                    "totalOtherIncomeExpenseNet": "-1069000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7140000.00",
                    "minorityInterest": null,
                    "netIncome": "4869000.00",
                    "sellingGeneralAdministrative": "1763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17992000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16068000.00",
                    "ebitda": "16625000.00",
                    "depreciationAndAmortization": "557000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16229000.00",
                    "otherOperatingExpenses": "19208000.00",
                    "interestExpense": "8737000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2085000.00",
                    "totalRevenue": "35437000.00",
                    "totalOperatingExpenses": "1763000.00",
                    "costOfRevenue": "17445000.00",
                    "totalOtherIncomeExpenseNet": "-9089000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5596000.00",
                    "minorityInterest": null,
                    "netIncome": "-4544000.00",
                    "sellingGeneralAdministrative": "2183000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21693000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19295000.00",
                    "ebitda": "19876000.00",
                    "depreciationAndAmortization": "581000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19510000.00",
                    "otherOperatingExpenses": "17046000.00",
                    "interestExpense": "9206000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1410000.00",
                    "totalRevenue": "36556000.00",
                    "totalOperatingExpenses": "2183000.00",
                    "costOfRevenue": "14863000.00",
                    "totalOtherIncomeExpenseNet": "-25106000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14271000.00",
                    "minorityInterest": null,
                    "netIncome": "12117000.00",
                    "sellingGeneralAdministrative": "2060000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "23778000.00",
                    "reconciledDepreciation": null,
                    "ebit": "21564000.00",
                    "ebitda": "22143000.00",
                    "depreciationAndAmortization": "579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21718000.00",
                    "otherOperatingExpenses": "15905000.00",
                    "interestExpense": "9384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1972000.00",
                    "totalRevenue": "37623000.00",
                    "totalOperatingExpenses": "2060000.00",
                    "costOfRevenue": "13845000.00",
                    "totalOtherIncomeExpenseNet": "-7447000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "30750000.00",
                    "minorityInterest": null,
                    "netIncome": "23238000.00",
                    "sellingGeneralAdministrative": "1940000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21410000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19323000.00",
                    "ebitda": "19870000.00",
                    "depreciationAndAmortization": "547000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19323000.00",
                    "otherOperatingExpenses": "32673000.00",
                    "interestExpense": "8652000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7313000.00",
                    "totalRevenue": "35691000.00",
                    "totalOperatingExpenses": "18392000.00",
                    "costOfRevenue": "14281000.00",
                    "totalOtherIncomeExpenseNet": "11427000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12307000.00",
                    "minorityInterest": null,
                    "netIncome": "8967000.00",
                    "sellingGeneralAdministrative": "1693000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18587000.00",
                    "reconciledDepreciation": null,
                    "ebit": "16754999.00",
                    "ebitda": "17280999.00",
                    "depreciationAndAmortization": "526000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16754999.00",
                    "otherOperatingExpenses": "17638000.00",
                    "interestExpense": "8448000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2926000.00",
                    "totalRevenue": "33670000.00",
                    "totalOperatingExpenses": "2555000.00",
                    "costOfRevenue": "15083000.00",
                    "totalOtherIncomeExpenseNet": "-4447999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19027000.00",
                    "minorityInterest": null,
                    "netIncome": "10425000.00",
                    "sellingGeneralAdministrative": "2361000.00",
                    "sellingAndMarketingExpenses": "42000.00",
                    "grossProfit": "20187000.00",
                    "reconciledDepreciation": null,
                    "ebit": "17627000.00",
                    "ebitda": "18190000.00",
                    "depreciationAndAmortization": "563000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "17627000.00",
                    "otherOperatingExpenses": "21420000.00",
                    "interestExpense": "8544000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7357000.00",
                    "totalRevenue": "33988000.00",
                    "totalOperatingExpenses": "7619000.00",
                    "costOfRevenue": "13801000.00",
                    "totalOtherIncomeExpenseNet": "1400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17027000.00",
                    "minorityInterest": null,
                    "netIncome": "12662000.00",
                    "sellingGeneralAdministrative": "2165000.00",
                    "sellingAndMarketingExpenses": "23000.00",
                    "grossProfit": "21974000.00",
                    "reconciledDepreciation": null,
                    "ebit": "19668000.00",
                    "ebitda": "20220000.00",
                    "depreciationAndAmortization": "552000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19668000.00",
                    "otherOperatingExpenses": "16346999.00",
                    "interestExpense": "8842000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4208000.00",
                    "totalRevenue": "34426000.00",
                    "totalOperatingExpenses": "3894999.00",
                    "costOfRevenue": "12452000.00",
                    "totalOtherIncomeExpenseNet": "-2641000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23244000.00",
                    "minorityInterest": null,
                    "netIncome": "18558000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21257000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18372000.00",
                    "ebitda": "18885000.00",
                    "depreciationAndAmortization": "513000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18372000.00",
                    "otherOperatingExpenses": "16046000.00",
                    "interestExpense": "8958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4518000.00",
                    "totalRevenue": "34418000.00",
                    "totalOperatingExpenses": "2885000.00",
                    "costOfRevenue": "13161000.00",
                    "totalOtherIncomeExpenseNet": "4972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14166000.00",
                    "minorityInterest": null,
                    "netIncome": "10082000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19216000.00",
                    "reconciledDepreciation": null,
                    "ebit": "23224000.00",
                    "ebitda": "23740000.00",
                    "depreciationAndAmortization": "516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16765000.00",
                    "otherOperatingExpenses": "16232000.00",
                    "interestExpense": "9058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3152000.00",
                    "totalRevenue": "32997000.00",
                    "totalOperatingExpenses": "2451000.00",
                    "costOfRevenue": "13781000.00",
                    "totalOtherIncomeExpenseNet": "-2772000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16683000.00",
                    "minorityInterest": null,
                    "netIncome": "12608000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19341000.00",
                    "reconciledDepreciation": null,
                    "ebit": "25766000.00",
                    "ebitda": "26225000.00",
                    "depreciationAndAmortization": "459000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16848000.00",
                    "otherOperatingExpenses": "15689000.00",
                    "interestExpense": "9083000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3879000.00",
                    "totalRevenue": "32537000.00",
                    "totalOperatingExpenses": "2493000.00",
                    "costOfRevenue": "13196000.00",
                    "totalOtherIncomeExpenseNet": "-165000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "25201000.00",
                    "minorityInterest": null,
                    "netIncome": "19747000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "21659000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34362000.00",
                    "ebitda": "34809000.00",
                    "depreciationAndAmortization": "447000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19186000.00",
                    "otherOperatingExpenses": "14330000.00",
                    "interestExpense": "9161000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5098000.00",
                    "totalRevenue": "33516000.00",
                    "totalOperatingExpenses": "2473000.00",
                    "costOfRevenue": "11857000.00",
                    "totalOtherIncomeExpenseNet": "6015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23074000.00",
                    "minorityInterest": null,
                    "netIncome": "18043000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18899000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31473000.00",
                    "ebitda": "31902000.00",
                    "depreciationAndAmortization": "429000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "16532000.00",
                    "otherOperatingExpenses": "14415000.00",
                    "interestExpense": "8399000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4882000.00",
                    "totalRevenue": "30947000.00",
                    "totalOperatingExpenses": "2367000.00",
                    "costOfRevenue": "12048000.00",
                    "totalOtherIncomeExpenseNet": "6542000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19783000.00",
                    "minorityInterest": null,
                    "netIncome": "15567000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17046000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28031000.00",
                    "ebitda": "28407000.00",
                    "depreciationAndAmortization": "376000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14996000.00",
                    "otherOperatingExpenses": "15009000.00",
                    "interestExpense": "8248000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4061000.00",
                    "totalRevenue": "30005000.00",
                    "totalOperatingExpenses": "2050000.00",
                    "costOfRevenue": "12959000.00",
                    "totalOtherIncomeExpenseNet": "4787000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1690000.00",
                    "minorityInterest": null,
                    "netIncome": "-1258000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17204000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6597000.00",
                    "ebitda": "15319000.00",
                    "depreciationAndAmortization": "8722000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6597000.00",
                    "otherOperatingExpenses": "23321000.00",
                    "interestExpense": "8287000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-432000.00",
                    "totalRevenue": "29918000.00",
                    "totalOperatingExpenses": "10607000.00",
                    "costOfRevenue": "12714000.00",
                    "totalOtherIncomeExpenseNet": "-8287000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1924000.00",
                    "minorityInterest": null,
                    "netIncome": "1344000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "19594000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10025000.00",
                    "ebitda": "17841000.00",
                    "depreciationAndAmortization": "7816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10025000.00",
                    "otherOperatingExpenses": "20880000.00",
                    "interestExpense": "8102000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "580000.00",
                    "totalRevenue": "30905000.00",
                    "totalOperatingExpenses": "9569000.00",
                    "costOfRevenue": "11311000.00",
                    "totalOtherIncomeExpenseNet": "-15656000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1738000.00",
                    "minorityInterest": null,
                    "netIncome": "1381000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17838000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10914000.00",
                    "ebitda": "18526000.00",
                    "depreciationAndAmortization": "7612000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9516000.00",
                    "otherOperatingExpenses": "19212000.00",
                    "interestExpense": "7779000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "357000.00",
                    "totalRevenue": "28728000.00",
                    "totalOperatingExpenses": "8322000.00",
                    "costOfRevenue": "10890000.00",
                    "totalOtherIncomeExpenseNet": "-5546000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-734000.00",
                    "minorityInterest": null,
                    "netIncome": "-569000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15337000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9672000.00",
                    "ebitda": "16566000.00",
                    "depreciationAndAmortization": "6894000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6705000.00",
                    "otherOperatingExpenses": "20111000.00",
                    "interestExpense": "7441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-165000.00",
                    "totalRevenue": "26816000.00",
                    "totalOperatingExpenses": "8632000.00",
                    "costOfRevenue": "11479000.00",
                    "totalOtherIncomeExpenseNet": "-4753000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-522000.00",
                    "minorityInterest": null,
                    "netIncome": "-172000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15744000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7057000.00",
                    "ebitda": "14432000.00",
                    "depreciationAndAmortization": "7375000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7377000.00",
                    "otherOperatingExpenses": "20089000.00",
                    "interestExpense": "7579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-350000.00",
                    "totalRevenue": "27466000.00",
                    "totalOperatingExpenses": "8367000.00",
                    "costOfRevenue": "11722000.00",
                    "totalOtherIncomeExpenseNet": "-7899000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "957000.00",
                    "minorityInterest": null,
                    "netIncome": "597000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "17728000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8586000.00",
                    "ebitda": "15831000.00",
                    "depreciationAndAmortization": "7245000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8586000.00",
                    "otherOperatingExpenses": "19650000.00",
                    "interestExpense": "7735000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "360000.00",
                    "totalRevenue": "28236000.00",
                    "totalOperatingExpenses": "9142000.00",
                    "costOfRevenue": "10508000.00",
                    "totalOtherIncomeExpenseNet": "-7735000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-411000.00",
                    "minorityInterest": null,
                    "netIncome": "-356000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16009000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7297000.00",
                    "ebitda": "14320000.00",
                    "depreciationAndAmortization": "7023000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7099000.00",
                    "otherOperatingExpenses": "19054000.00",
                    "interestExpense": "7708000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-55000.00",
                    "totalRevenue": "26153000.00",
                    "totalOperatingExpenses": "8910000.00",
                    "costOfRevenue": "10144000.00",
                    "totalOtherIncomeExpenseNet": "-7708000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2697000.00",
                    "minorityInterest": null,
                    "netIncome": "-1912000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13799000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4980000.00",
                    "ebitda": "12168000.00",
                    "depreciationAndAmortization": "7188000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4980000.00",
                    "otherOperatingExpenses": "20718000.00",
                    "interestExpense": "7677000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-785000.00",
                    "totalRevenue": "25698000.00",
                    "totalOperatingExpenses": "8819000.00",
                    "costOfRevenue": "11899000.00",
                    "totalOtherIncomeExpenseNet": "-7677000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2367000.00",
                    "minorityInterest": null,
                    "netIncome": "-1693000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14083000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4568000.00",
                    "ebitda": "12356000.00",
                    "depreciationAndAmortization": "7788000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4568000.00",
                    "otherOperatingExpenses": "21610000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-674000.00",
                    "totalRevenue": "26178000.00",
                    "totalOperatingExpenses": "9515000.00",
                    "costOfRevenue": "12095000.00",
                    "totalOtherIncomeExpenseNet": "-6935000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "174000.00",
                    "minorityInterest": null,
                    "netIncome": "58000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16387000.00",
                    "reconciledDepreciation": null,
                    "ebit": "7656000.00",
                    "ebitda": "14842000.00",
                    "depreciationAndAmortization": "7186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7656000.00",
                    "otherOperatingExpenses": "19990000.00",
                    "interestExpense": "7482000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "116000.00",
                    "totalRevenue": "27646000.00",
                    "totalOperatingExpenses": "8731000.00",
                    "costOfRevenue": "11259000.00",
                    "totalOtherIncomeExpenseNet": "-7482000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1371000.00",
                    "minorityInterest": null,
                    "netIncome": "-980000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14764000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5983000.00",
                    "ebitda": "12907000.00",
                    "depreciationAndAmortization": "6924000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5983000.00",
                    "otherOperatingExpenses": "20374000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-391000.00",
                    "totalRevenue": "26357000.00",
                    "totalOperatingExpenses": "8781000.00",
                    "costOfRevenue": "11593000.00",
                    "totalOtherIncomeExpenseNet": "-7354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3402000.00",
                    "minorityInterest": null,
                    "netIncome": "-2393000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12436000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4048000.00",
                    "ebitda": "10862000.00",
                    "depreciationAndAmortization": "6814000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4048000.00",
                    "otherOperatingExpenses": "20483000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1009000.00",
                    "totalRevenue": "24531000.00",
                    "totalOperatingExpenses": "8388000.00",
                    "costOfRevenue": "12095000.00",
                    "totalOtherIncomeExpenseNet": "-7450000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2996234.00",
                    "minorityInterest": null,
                    "netIncome": "-2270772.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12674370.00",
                    "reconciledDepreciation": null,
                    "ebit": "3117893.00",
                    "ebitda": "10914324.00",
                    "depreciationAndAmortization": "7796431.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3117893.00",
                    "otherOperatingExpenses": "20099763.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-725462.00",
                    "totalRevenue": "23217656.00",
                    "totalOperatingExpenses": "9556477.00",
                    "costOfRevenue": "10543286.00",
                    "totalOtherIncomeExpenseNet": "-6114127.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-538363.00",
                    "minorityInterest": null,
                    "netIncome": "-434550.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "14867671.00",
                    "reconciledDepreciation": null,
                    "ebit": "6439374.00",
                    "ebitda": "13023940.00",
                    "depreciationAndAmortization": "6584566.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6439374.00",
                    "otherOperatingExpenses": "18074252.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-103813.00",
                    "totalRevenue": "24513626.00",
                    "totalOperatingExpenses": "8428297.00",
                    "costOfRevenue": "9645955.00",
                    "totalOtherIncomeExpenseNet": "-6977737.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-949299.00",
                    "minorityInterest": null,
                    "netIncome": "-643574.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12626102.00",
                    "reconciledDepreciation": null,
                    "ebit": "5678278.00",
                    "ebitda": "11344706.00",
                    "depreciationAndAmortization": "5666428.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5678278.00",
                    "otherOperatingExpenses": "14977247.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-305725.00",
                    "totalRevenue": "20655525.00",
                    "totalOperatingExpenses": "6947824.00",
                    "costOfRevenue": "8029423.00",
                    "totalOtherIncomeExpenseNet": "-6627577.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3191104.00",
                    "minorityInterest": null,
                    "netIncome": "-2056104.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10286857.00",
                    "reconciledDepreciation": null,
                    "ebit": "3529455.00",
                    "ebitda": "9146030.00",
                    "depreciationAndAmortization": "5616575.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3529455.00",
                    "otherOperatingExpenses": "15947738.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1135000.00",
                    "totalRevenue": "19477193.00",
                    "totalOperatingExpenses": "6757402.00",
                    "costOfRevenue": "9190336.00",
                    "totalOtherIncomeExpenseNet": "-6720559.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2925821.00",
                    "minorityInterest": null,
                    "netIncome": "-1716981.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10898655.00",
                    "reconciledDepreciation": null,
                    "ebit": "3799444.00",
                    "ebitda": "8993309.00",
                    "depreciationAndAmortization": "5193865.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3799444.00",
                    "otherOperatingExpenses": "15024077.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1208840.00",
                    "totalRevenue": "18823521.00",
                    "totalOperatingExpenses": "7099211.00",
                    "costOfRevenue": "7924866.00",
                    "totalOtherIncomeExpenseNet": "-6725265.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-843979.00",
                    "minorityInterest": null,
                    "netIncome": "-683487.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12110661.00",
                    "reconciledDepreciation": null,
                    "ebit": "5690999.00",
                    "ebitda": "10429501.00",
                    "depreciationAndAmortization": "4738502.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5691000.00",
                    "otherOperatingExpenses": "13006309.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-160492.00",
                    "totalRevenue": "18697308.00",
                    "totalOperatingExpenses": "6419662.00",
                    "costOfRevenue": "6586647.00",
                    "totalOtherIncomeExpenseNet": "-6534978.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-354375.00",
                    "minorityInterest": null,
                    "netIncome": "-151375.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10628469.00",
                    "reconciledDepreciation": null,
                    "ebit": "5589335.00",
                    "ebitda": "9759306.00",
                    "depreciationAndAmortization": "4169971.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5589335.00",
                    "otherOperatingExpenses": "11743483.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-203000.00",
                    "totalRevenue": "17332818.00",
                    "totalOperatingExpenses": "5039134.00",
                    "costOfRevenue": "6704349.00",
                    "totalOtherIncomeExpenseNet": "-5943710.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1832934.00",
                    "minorityInterest": null,
                    "netIncome": "-1205266.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8146699.00",
                    "reconciledDepreciation": null,
                    "ebit": "3719385.00",
                    "ebitda": "7530168.00",
                    "depreciationAndAmortization": "3810783.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3485739.00",
                    "otherOperatingExpenses": "12565782.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-627668.00",
                    "totalRevenue": "16051521.00",
                    "totalOperatingExpenses": "4660960.00",
                    "costOfRevenue": "7904822.00",
                    "totalOtherIncomeExpenseNet": "-5318674.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-400436.00",
                    "minorityInterest": null,
                    "netIncome": "-292620.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7696376.00",
                    "reconciledDepreciation": null,
                    "ebit": "3770608.00",
                    "ebitda": "7143722.00",
                    "depreciationAndAmortization": "3373114.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3770608.00",
                    "otherOperatingExpenses": "10458548.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-107816.00",
                    "totalRevenue": "14229156.00",
                    "totalOperatingExpenses": "3925768.00",
                    "costOfRevenue": "6532780.00",
                    "totalOtherIncomeExpenseNet": "-4171044.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "498957.00",
                    "minorityInterest": null,
                    "netIncome": "251729.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8647565.00",
                    "reconciledDepreciation": null,
                    "ebit": "4909191.00",
                    "ebitda": "7993861.00",
                    "depreciationAndAmortization": "3084670.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4909191.00",
                    "otherOperatingExpenses": "8868363.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "247228.00",
                    "totalRevenue": "13777554.00",
                    "totalOperatingExpenses": "3738374.00",
                    "costOfRevenue": "5129989.00",
                    "totalOtherIncomeExpenseNet": "-4410234.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "246058.00",
                    "minorityInterest": null,
                    "netIncome": "107556.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6590050.00",
                    "reconciledDepreciation": null,
                    "ebit": "3648722.00",
                    "ebitda": "5919090.00",
                    "depreciationAndAmortization": "2270368.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3648722.00",
                    "otherOperatingExpenses": "7238780.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "138502.00",
                    "totalRevenue": "10887502.00",
                    "totalOperatingExpenses": "2941328.00",
                    "costOfRevenue": "4297452.00",
                    "totalOtherIncomeExpenseNet": "-3402664.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-67849.00",
                    "minorityInterest": null,
                    "netIncome": "-61818.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4639634.00",
                    "reconciledDepreciation": null,
                    "ebit": "2352538.00",
                    "ebitda": "4036942.00",
                    "depreciationAndAmortization": "1684404.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2352538.00",
                    "otherOperatingExpenses": "6518029.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6031.00",
                    "totalRevenue": "8870567.00",
                    "totalOperatingExpenses": "2287096.00",
                    "costOfRevenue": "4230933.00",
                    "totalOtherIncomeExpenseNet": "-2420387.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "191959.00",
                    "minorityInterest": null,
                    "netIncome": "175108.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4134238.00",
                    "reconciledDepreciation": null,
                    "ebit": "2245702.00",
                    "ebitda": "3689219.00",
                    "depreciationAndAmortization": "1443517.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2245702.00",
                    "otherOperatingExpenses": "5526477.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16851.00",
                    "totalRevenue": "7772179.00",
                    "totalOperatingExpenses": "1888536.00",
                    "costOfRevenue": "3637941.00",
                    "totalOtherIncomeExpenseNet": "-2053743.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "354043.00",
                    "minorityInterest": null,
                    "netIncome": "185710.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3164189.00",
                    "reconciledDepreciation": null,
                    "ebit": "1678653.00",
                    "ebitda": "2731063.00",
                    "depreciationAndAmortization": "1052410.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1678653.00",
                    "otherOperatingExpenses": "3429644.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "168333.00",
                    "totalRevenue": "5108297.00",
                    "totalOperatingExpenses": "1485536.00",
                    "costOfRevenue": "1944108.00",
                    "totalOtherIncomeExpenseNet": "-1324610.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45141.00",
                    "minorityInterest": null,
                    "netIncome": "18065.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "2203145.00",
                    "reconciledDepreciation": null,
                    "ebit": "1084539.00",
                    "ebitda": "1852997.00",
                    "depreciationAndAmortization": "768458.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1084539.00",
                    "otherOperatingExpenses": "2398322.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "27076.00",
                    "totalRevenue": "3482861.00",
                    "totalOperatingExpenses": "1118606.00",
                    "costOfRevenue": "1279716.00",
                    "totalOtherIncomeExpenseNet": "-1059272.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-212776.00",
                    "minorityInterest": null,
                    "netIncome": "-144750.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1513370.00",
                    "reconciledDepreciation": null,
                    "ebit": "591576.00",
                    "ebitda": "1181353.00",
                    "depreciationAndAmortization": "589777.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "591576.00",
                    "otherOperatingExpenses": "2162413.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-68026.00",
                    "totalRevenue": "2753989.00",
                    "totalOperatingExpenses": "921794.00",
                    "costOfRevenue": "1240619.00",
                    "totalOtherIncomeExpenseNet": "-804352.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-111735.00",
                    "minorityInterest": null,
                    "netIncome": "-154146.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1172460.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1086104.00",
                    "ebitda": "-771463.00",
                    "depreciationAndAmortization": "314641.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1086104.00",
                    "otherOperatingExpenses": "3062528.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42411.00",
                    "totalRevenue": "1976424.00",
                    "totalOperatingExpenses": "2258564.00",
                    "costOfRevenue": "803964.00",
                    "totalOtherIncomeExpenseNet": "974369.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "87422.00",
                    "minorityInterest": null,
                    "netIncome": "81885.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "896477.00",
                    "reconciledDepreciation": null,
                    "ebit": "557571.00",
                    "ebitda": "721488.00",
                    "depreciationAndAmortization": "163917.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "557571.00",
                    "otherOperatingExpenses": "879272.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5537.00",
                    "totalRevenue": "1436843.00",
                    "totalOperatingExpenses": "338906.00",
                    "costOfRevenue": "540366.00",
                    "totalOtherIncomeExpenseNet": "-470149.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45801.00",
                    "minorityInterest": null,
                    "netIncome": "28619.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "654100.00",
                    "reconciledDepreciation": null,
                    "ebit": "379983.00",
                    "ebitda": "507268.00",
                    "depreciationAndAmortization": "127285.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "379983.00",
                    "otherOperatingExpenses": "699073.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17182.00",
                    "totalRevenue": "1079056.00",
                    "totalOperatingExpenses": "274117.00",
                    "costOfRevenue": "424956.00",
                    "totalOtherIncomeExpenseNet": "-334182.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-03-31": {
                    "date": "2003-03-31",
                    "filing_date": "2003-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-35553.00",
                    "minorityInterest": null,
                    "netIncome": "-52735.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "349699.00",
                    "reconciledDepreciation": null,
                    "ebit": "148270.00",
                    "ebitda": "197224.00",
                    "depreciationAndAmortization": "48954.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "148270.00",
                    "otherOperatingExpenses": "534912.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17182.00",
                    "totalRevenue": "683182.00",
                    "totalOperatingExpenses": "201429.00",
                    "costOfRevenue": "333483.00",
                    "totalOtherIncomeExpenseNet": "-183823.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23136.00",
                    "minorityInterest": null,
                    "netIncome": "-22593.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "319593.00",
                    "reconciledDepreciation": null,
                    "ebit": "187938.00",
                    "ebitda": "223183.00",
                    "depreciationAndAmortization": "35245.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "187938.00",
                    "otherOperatingExpenses": "319365.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "45729.00",
                    "totalRevenue": "507303.00",
                    "totalOperatingExpenses": "131655.00",
                    "costOfRevenue": "187710.00",
                    "totalOtherIncomeExpenseNet": "-164802.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-09-30": {
                    "date": "2002-09-30",
                    "filing_date": "2002-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43343.00",
                    "minorityInterest": null,
                    "netIncome": "43343.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242840.00",
                    "reconciledDepreciation": null,
                    "ebit": "171420.00",
                    "ebitda": "194535.00",
                    "depreciationAndAmortization": "23115.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "171420.00",
                    "otherOperatingExpenses": "254337.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "133720.00",
                    "totalRevenue": "425757.00",
                    "totalOperatingExpenses": "71420.00",
                    "costOfRevenue": "182917.00",
                    "totalOtherIncomeExpenseNet": "-128077.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-06-30": {
                    "date": "2002-06-30",
                    "filing_date": "2002-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31495.00",
                    "minorityInterest": null,
                    "netIncome": "26495.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "219809.00",
                    "reconciledDepreciation": null,
                    "ebit": "157836.00",
                    "ebitda": "161930.00",
                    "depreciationAndAmortization": "4094.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "147712.00",
                    "otherOperatingExpenses": "234163.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5000.00",
                    "totalRevenue": "381875.00",
                    "totalOperatingExpenses": "72097.00",
                    "costOfRevenue": "162066.00",
                    "totalOtherIncomeExpenseNet": "-116217.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-03-31": {
                    "date": "2002-03-31",
                    "filing_date": "2002-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36199.00",
                    "minorityInterest": null,
                    "netIncome": "36200.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116220.00",
                    "reconciledDepreciation": null,
                    "ebit": "35302.00",
                    "ebitda": "45426.00",
                    "depreciationAndAmortization": "10124.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35302.00",
                    "otherOperatingExpenses": "123207.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1.00",
                    "totalRevenue": "158509.00",
                    "totalOperatingExpenses": "80918.00",
                    "costOfRevenue": "42289.00",
                    "totalOtherIncomeExpenseNet": "897.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-24775.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-26453.00",
                    "ebitda": "-25659.00",
                    "depreciationAndAmortization": "794.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-26453.00",
                    "otherOperatingExpenses": "26453.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1678.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "26453.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-09-30": {
                    "date": "2001-09-30",
                    "filing_date": "2001-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-8268.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-11505.00",
                    "ebitda": "-10442.00",
                    "depreciationAndAmortization": "1063.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11505.00",
                    "otherOperatingExpenses": "11505.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3237.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "11505.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-06-30": {
                    "date": "2001-06-30",
                    "filing_date": "2001-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-4429.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9352.00",
                    "ebitda": "-8630.00",
                    "depreciationAndAmortization": "722.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-9352.00",
                    "otherOperatingExpenses": "9353.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-4923.00",
                    "totalRevenue": "1.00",
                    "totalOperatingExpenses": "9353.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-03-31": {
                    "date": "2001-03-31",
                    "filing_date": "2001-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-8833.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14457.00",
                    "ebitda": "-13860.00",
                    "depreciationAndAmortization": "597.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14457.00",
                    "otherOperatingExpenses": "14458.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5624.00",
                    "totalRevenue": "1.00",
                    "totalOperatingExpenses": "14458.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29412000.00",
                    "minorityInterest": null,
                    "netIncome": "29412000.00",
                    "sellingGeneralAdministrative": "21737000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "252500000.00",
                    "reconciledDepreciation": "1017000.00",
                    "ebit": "113863000.00",
                    "ebitda": "114880000.00",
                    "depreciationAndAmortization": "1017000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "234796000.00",
                    "otherOperatingExpenses": "148311000.00",
                    "interestExpense": "84451000.00",
                    "taxProvision": "0.00",
                    "interestIncome": "874000.00",
                    "netInterestIncome": "-83577000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "383107000.00",
                    "totalOperatingExpenses": "17704000.00",
                    "costOfRevenue": "130606999.00",
                    "totalOtherIncomeExpenseNet": "-205384000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "29412000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "388869000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "667844000.00",
                    "sellingGeneralAdministrative": "19351000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "242866000.00",
                    "reconciledDepreciation": "1065000.00",
                    "ebit": "222450000.00",
                    "ebitda": "223515000.00",
                    "depreciationAndAmortization": "1065000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "223515000.00",
                    "otherOperatingExpenses": "143520000.00",
                    "interestExpense": "75571000.00",
                    "taxProvision": "-278975000.00",
                    "interestIncome": "884000.00",
                    "netInterestIncome": "-78828000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-278975000.00",
                    "totalRevenue": "367035000.00",
                    "totalOperatingExpenses": "19351000.00",
                    "costOfRevenue": "124169000.00",
                    "totalOtherIncomeExpenseNet": "165354000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "667844000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.87",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "299491000.00",
                    "minorityInterest": "-10000.00",
                    "netIncome": "266322999.00",
                    "sellingGeneralAdministrative": "19632000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "225853000.00",
                    "reconciledDepreciation": "669000.00",
                    "ebit": "205552000.00",
                    "ebitda": "206221000.00",
                    "depreciationAndAmortization": "669000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "206221000.00",
                    "otherOperatingExpenses": "143739000.00",
                    "interestExpense": "65469000.00",
                    "taxProvision": "33158000.00",
                    "interestIncome": "437000.00",
                    "netInterestIncome": "-68893000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "33158000.00",
                    "totalRevenue": "349960000.00",
                    "totalOperatingExpenses": "19632000.00",
                    "costOfRevenue": "124107000.00",
                    "totalOtherIncomeExpenseNet": "93270000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "266333000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.43",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "141345000.00",
                    "minorityInterest": "-16000.00",
                    "netIncome": "122516000.00",
                    "sellingGeneralAdministrative": "14919000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "208709000.00",
                    "reconciledDepreciation": "573000.00",
                    "ebit": "193217000.00",
                    "ebitda": "193790000.00",
                    "depreciationAndAmortization": "573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193790000.00",
                    "otherOperatingExpenses": "136854000.00",
                    "interestExpense": "57570000.00",
                    "taxProvision": "18813000.00",
                    "interestIncome": "356000.00",
                    "netInterestIncome": "-61231000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18813000.00",
                    "totalRevenue": "330644000.00",
                    "totalOperatingExpenses": "14919000.00",
                    "costOfRevenue": "121935000.00",
                    "totalOtherIncomeExpenseNet": "-52445000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "122532000.00",
                    "netIncomeApplicableToCommonShares": "122516000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.12",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "327920000.00",
                    "minorityInterest": "-13000.00",
                    "netIncome": "285514000.00",
                    "sellingGeneralAdministrative": "17857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "184294000.00",
                    "reconciledDepreciation": "573000.00",
                    "ebit": "165864000.00",
                    "ebitda": "166437000.00",
                    "depreciationAndAmortization": "573000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "166437000.00",
                    "otherOperatingExpenses": "125539000.00",
                    "interestExpense": "47839000.00",
                    "taxProvision": "42393000.00",
                    "interestIncome": "237000.00",
                    "netInterestIncome": "-51451000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "42393000.00",
                    "totalRevenue": "291976000.00",
                    "totalOperatingExpenses": "17857000.00",
                    "costOfRevenue": "107682000.00",
                    "totalOtherIncomeExpenseNet": "161483000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "285527000.00",
                    "netIncomeApplicableToCommonShares": "285514000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.59",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "155630000.00",
                    "minorityInterest": "129000.00",
                    "netIncome": "146024000.00",
                    "sellingGeneralAdministrative": "13877000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "164495000.00",
                    "reconciledDepreciation": "717000.00",
                    "ebit": "149988000.00",
                    "ebitda": "150705000.00",
                    "depreciationAndAmortization": "717000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "150618000.00",
                    "otherOperatingExpenses": "111713000.00",
                    "interestExpense": "45222000.00",
                    "taxProvision": "9590000.00",
                    "interestIncome": "47000.00",
                    "netInterestIncome": "-48436000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9590000.00",
                    "totalRevenue": "262331000.00",
                    "totalOperatingExpenses": "13877000.00",
                    "costOfRevenue": "97836000.00",
                    "totalOtherIncomeExpenseNet": "5012000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146040000.00",
                    "netIncomeApplicableToCommonShares": "146024000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "1.31",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "324161000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "283536000.00",
                    "sellingGeneralAdministrative": "16471000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "153372000.00",
                    "reconciledDepreciation": "720000.00",
                    "ebit": "136181000.00",
                    "ebitda": "136901000.00",
                    "depreciationAndAmortization": "720000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136901000.00",
                    "otherOperatingExpenses": "106299000.00",
                    "interestExpense": "43978000.00",
                    "taxProvision": "40636000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-47208000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40636000.00",
                    "totalRevenue": "243200000.00",
                    "totalOperatingExpenses": "16471000.00",
                    "costOfRevenue": "89828000.00",
                    "totalOtherIncomeExpenseNet": "187260000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "283525000.00",
                    "netIncomeApplicableToCommonShares": "283536000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.95",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "206649000.00",
                    "minorityInterest": "136000.00",
                    "netIncome": "175144000.00",
                    "sellingGeneralAdministrative": "14754000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "136677000.00",
                    "reconciledDepreciation": "859000.00",
                    "ebit": "121064000.00",
                    "ebitda": "121923000.00",
                    "depreciationAndAmortization": "859000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "121923000.00",
                    "otherOperatingExpenses": "95001000.00",
                    "interestExpense": "38033000.00",
                    "taxProvision": "31478000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-42482000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31478000.00",
                    "totalRevenue": "216924000.00",
                    "totalOperatingExpenses": "14754000.00",
                    "costOfRevenue": "80247000.00",
                    "totalOtherIncomeExpenseNet": "84726000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "175171000.00",
                    "netIncomeApplicableToCommonShares": "175144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.66",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "123419000.00",
                    "minorityInterest": "141000.00",
                    "netIncome": "104732000.00",
                    "sellingGeneralAdministrative": "13256000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "116067000.00",
                    "reconciledDepreciation": "2507000.00",
                    "ebit": "102024000.00",
                    "ebitda": "102811000.00",
                    "depreciationAndAmortization": "787000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "102811000.00",
                    "otherOperatingExpenses": "85413000.00",
                    "interestExpense": "33642000.00",
                    "taxProvision": "18659000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-35148000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "18659000.00",
                    "totalRevenue": "188224000.00",
                    "totalOperatingExpenses": "13256000.00",
                    "costOfRevenue": "72157000.00",
                    "totalOtherIncomeExpenseNet": "20608000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "104760000.00",
                    "netIncomeApplicableToCommonShares": "104732000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": "0.25",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43841000.00",
                    "minorityInterest": "113000.00",
                    "netIncome": "67982000.00",
                    "sellingGeneralAdministrative": "12011000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "106651000.00",
                    "reconciledDepreciation": null,
                    "ebit": "93756000.00",
                    "ebitda": "94640000.00",
                    "depreciationAndAmortization": "884000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "94640000.00",
                    "otherOperatingExpenses": "81856000.00",
                    "interestExpense": "36846000.00",
                    "taxProvision": "-27598000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-37936000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-27598000.00",
                    "totalRevenue": "176496000.00",
                    "totalOperatingExpenses": "12011000.00",
                    "costOfRevenue": "69845000.00",
                    "totalOtherIncomeExpenseNet": "-50799000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "71439000.00",
                    "netIncomeApplicableToCommonShares": "67982000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42016000.00",
                    "minorityInterest": "15658000.00",
                    "netIncome": "34557000.00",
                    "sellingGeneralAdministrative": "10244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "99885000.00",
                    "reconciledDepreciation": null,
                    "ebit": "88839000.00",
                    "ebitda": "89641000.00",
                    "depreciationAndAmortization": "802000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "89641000.00",
                    "otherOperatingExpenses": "78468000.00",
                    "interestExpense": "37555000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6216000.00",
                    "totalRevenue": "168109000.00",
                    "totalOperatingExpenses": "10244000.00",
                    "costOfRevenue": "68224000.00",
                    "totalOtherIncomeExpenseNet": "-47625000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "35800000.00",
                    "netIncomeApplicableToCommonShares": "34557000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44688000.00",
                    "minorityInterest": "14852000.00",
                    "netIncome": "29772000.00",
                    "sellingGeneralAdministrative": "8525000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86730000.00",
                    "reconciledDepreciation": null,
                    "ebit": "77497000.00",
                    "ebitda": "78141000.00",
                    "depreciationAndAmortization": "644000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "78205000.00",
                    "otherOperatingExpenses": "71431000.00",
                    "interestExpense": "35097000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "12021000.00",
                    "totalRevenue": "149636000.00",
                    "totalOperatingExpenses": "8525000.00",
                    "costOfRevenue": "62906000.00",
                    "totalOtherIncomeExpenseNet": "-33517000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "32667000.00",
                    "netIncomeApplicableToCommonShares": "29772000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51733000.00",
                    "minorityInterest": "13336000.00",
                    "netIncome": "39779000.00",
                    "sellingGeneralAdministrative": "7878000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "85471000.00",
                    "reconciledDepreciation": null,
                    "ebit": "76938000.00",
                    "ebitda": "77527000.00",
                    "depreciationAndAmortization": "589000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "77593000.00",
                    "otherOperatingExpenses": "65950000.00",
                    "interestExpense": "35690000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10801000.00",
                    "totalRevenue": "143543000.00",
                    "totalOperatingExpenses": "7878000.00",
                    "costOfRevenue": "58072000.00",
                    "totalOtherIncomeExpenseNet": "-25860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "40932000.00",
                    "netIncomeApplicableToCommonShares": "39779000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73463000.00",
                    "minorityInterest": null,
                    "netIncome": "51727000.00",
                    "sellingGeneralAdministrative": "8832000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82633000.00",
                    "reconciledDepreciation": null,
                    "ebit": "73261000.00",
                    "ebitda": "73801000.00",
                    "depreciationAndAmortization": "540000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "73261000.00",
                    "otherOperatingExpenses": "80493999.00",
                    "interestExpense": "34862000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19234000.00",
                    "totalRevenue": "135830000.00",
                    "totalOperatingExpenses": "27296999.00",
                    "costOfRevenue": "53197000.00",
                    "totalOtherIncomeExpenseNet": "202000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84741000.00",
                    "minorityInterest": null,
                    "netIncome": "65965000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76945000.00",
                    "reconciledDepreciation": null,
                    "ebit": "32671000.00",
                    "ebitda": "34382000.00",
                    "depreciationAndAmortization": "1711000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "67562000.00",
                    "otherOperatingExpenses": "59120000.00",
                    "interestExpense": "34891000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17920000.00",
                    "totalRevenue": "126682000.00",
                    "totalOperatingExpenses": "9383000.00",
                    "costOfRevenue": "49737000.00",
                    "totalOtherIncomeExpenseNet": "15876000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "210000.00",
                    "minorityInterest": null,
                    "netIncome": "-130000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69973000.00",
                    "reconciledDepreciation": null,
                    "ebit": "31815000.00",
                    "ebitda": "62859000.00",
                    "depreciationAndAmortization": "31044000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "31815000.00",
                    "otherOperatingExpenses": "84552000.00",
                    "interestExpense": "31610000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "340000.00",
                    "totalRevenue": "116367000.00",
                    "totalOperatingExpenses": "38158000.00",
                    "costOfRevenue": "46394000.00",
                    "totalOtherIncomeExpenseNet": "-31605000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-2673000.00",
                    "minorityInterest": null,
                    "netIncome": "-1843000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "63264000.00",
                    "reconciledDepreciation": null,
                    "ebit": "28026000.00",
                    "ebitda": "56857000.00",
                    "depreciationAndAmortization": "28831000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "28026000.00",
                    "otherOperatingExpenses": "79511000.00",
                    "interestExpense": "30699000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-830000.00",
                    "totalRevenue": "107537000.00",
                    "totalOperatingExpenses": "35238000.00",
                    "costOfRevenue": "44273000.00",
                    "totalOtherIncomeExpenseNet": "-30699000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-6966000.00",
                    "minorityInterest": null,
                    "netIncome": "-5008000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57630000.00",
                    "reconciledDepreciation": null,
                    "ebit": "22270000.00",
                    "ebitda": "50982000.00",
                    "depreciationAndAmortization": "28712000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22270000.00",
                    "otherOperatingExpenses": "82457000.00",
                    "interestExpense": "29999000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1958000.00",
                    "totalRevenue": "104727000.00",
                    "totalOperatingExpenses": "35360000.00",
                    "costOfRevenue": "47097000.00",
                    "totalOtherIncomeExpenseNet": "-29999000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-7675000.00",
                    "minorityInterest": null,
                    "netIncome": "-5405000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "50455000.00",
                    "reconciledDepreciation": null,
                    "ebit": "18765000.00",
                    "ebitda": "44429000.00",
                    "depreciationAndAmortization": "25664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18765000.00",
                    "otherOperatingExpenses": "69099000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2270000.00",
                    "totalRevenue": "87864000.00",
                    "totalOperatingExpenses": "31690000.00",
                    "costOfRevenue": "37409000.00",
                    "totalOtherIncomeExpenseNet": "-26440000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-5957110.00",
                    "minorityInterest": null,
                    "netIncome": "-3757110.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "41987530.00",
                    "reconciledDepreciation": null,
                    "ebit": "18799162.00",
                    "ebitda": "36712283.00",
                    "depreciationAndAmortization": "17913121.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18799162.00",
                    "otherOperatingExpenses": "52046688.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2200000.00",
                    "totalRevenue": "70845850.00",
                    "totalOperatingExpenses": "23188368.00",
                    "costOfRevenue": "28858320.00",
                    "totalOtherIncomeExpenseNet": "-24756272.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "276730.00",
                    "minorityInterest": null,
                    "netIncome": "4847.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "27573625.00",
                    "reconciledDepreciation": null,
                    "ebit": "14681059.00",
                    "ebitda": "25093615.00",
                    "depreciationAndAmortization": "10412556.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "14681059.00",
                    "otherOperatingExpenses": "33083720.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "271883.00",
                    "totalRevenue": "47764779.00",
                    "totalOperatingExpenses": "12892566.00",
                    "costOfRevenue": "20191154.00",
                    "totalOtherIncomeExpenseNet": "-14995932.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "378367.00",
                    "minorityInterest": null,
                    "netIncome": "234133.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11034817.00",
                    "reconciledDepreciation": null,
                    "ebit": "5620344.00",
                    "ebitda": "9122615.00",
                    "depreciationAndAmortization": "3502271.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5620344.00",
                    "otherOperatingExpenses": "13516856.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "144234.00",
                    "totalRevenue": "19137200.00",
                    "totalOperatingExpenses": "5414473.00",
                    "costOfRevenue": "8102383.00",
                    "totalOtherIncomeExpenseNet": "-5241977.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-37364.00",
                    "minorityInterest": null,
                    "netIncome": "-96377.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3072737.00",
                    "reconciledDepreciation": null,
                    "ebit": "-23579.00",
                    "ebitda": "631218.00",
                    "depreciationAndAmortization": "654797.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-23579.00",
                    "otherOperatingExpenses": "5199084.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "59013.00",
                    "totalRevenue": "5175505.00",
                    "totalOperatingExpenses": "3096316.00",
                    "costOfRevenue": "2102768.00",
                    "totalOtherIncomeExpenseNet": "-1657573.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2002-12-31": {
                    "date": "2002-12-31",
                    "filing_date": "2002-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "134172.00",
                    "minorityInterest": null,
                    "netIncome": "83443.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "885409.00",
                    "reconciledDepreciation": null,
                    "ebit": "580080.00",
                    "ebitda": "652658.00",
                    "depreciationAndAmortization": "72578.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "580080.00",
                    "otherOperatingExpenses": "880312.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "50729.00",
                    "totalRevenue": "1460392.00",
                    "totalOperatingExpenses": "305329.00",
                    "costOfRevenue": "574983.00",
                    "totalOtherIncomeExpenseNet": "-445908.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2001-12-31": {
                    "date": "2001-12-31",
                    "filing_date": "2001-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-46305.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": "-61769.00",
                    "ebitda": "-58593.00",
                    "depreciationAndAmortization": "3176.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-61769.00",
                    "otherOperatingExpenses": "61769.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-15464.00",
                    "totalRevenue": null,
                    "totalOperatingExpenses": "61769.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2000-12-31": {
                    "date": "2000-12-31",
                    "filing_date": "2000-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": null,
                    "minorityInterest": null,
                    "netIncome": "-8133.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1.00",
                    "reconciledDepreciation": null,
                    "ebit": "-14070.00",
                    "ebitda": "-13743.00",
                    "depreciationAndAmortization": "327.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-14070.00",
                    "otherOperatingExpenses": "14071.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5937.00",
                    "totalRevenue": "1.00",
                    "totalOperatingExpenses": "14071.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Killam Apartment Real Estate Investment Trust

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
