KEY
Keyera Corp.

KEY.TO keyera.com
Energy · Oil & Gas Midstream
54.54
-0.61 (-1.11%)
CAD · TO
52-week range
38.85
61.41
Trading at 70% of the 52-week range
Market Cap
17.16B
P/E Ratio
35.65
Forward P/E
18.52
Book Value
18.00
Div. Yield
3.92%
% Institutions
51.53%
% Insiders
0.289%
1 Year

+27.7%
3 Year

+99.3%
10 Year

+181.9%
Description
Keyera Corp. together with its subsidiaries, engages in the gathering and processing of natural gas; and the transportation, storage, and marketing of natural gas liquids and iso-octane in Canada and the United States. It operates through three segments: Gathering and Processing, Liquids Infrastructure, and Marketing. The Gathering and Processing segment owns and operates raw gas gathering pipelines and processing plants, which collects and process raw natural gas, remove waste products, and separate economic components, primarily natural gas liquids; and provides gas handling services and other ancillary services, such as NGL extraction, NGL handling and loading services, and condensate stabilization. The Liquids Infrastructure segment owns and operates a network of facilities, including underground NGL storage caverns, above-ground storage tanks, NGL fractionation facilities, NGL, and condensate pipelines, as well as rail and truck terminals for the processing, fractionation, storage and transportation of the by-products of natural gas processing, including NGLs such as ethane, propane, butane and condensate; and engages in the liquids blending activities. The Marketing segment offers propane, butane, condensate, and iso-octane, as well as natural gas and crude oil. The company was formerly known as Keyera Facilities Income Fund and changed its name to Keyera Corp. in January 2011. Keyera Corp. was founded in 1998 and is headquartered in Calgary, Canada.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. C. Dean Setoguchi	President, CEO & Director	1967
Ms. Eileen Marikar	Senior VP & CFO	NA
Ms. Christy Elliott J.D.	Senior VP of Sustainability & External Affairs, General Counsel and Corporate Secretary	NA
Mr. K. James Urquhart MBA, P.Eng.	Senior Vice President of Liquids Business Unit	NA
Mr. Dan Cuthbertson	General Manager of Investor Relations	NA
Ms. Amanda Condie	Manager of Corporate Communications	NA
Mr. Bradley John Slessor	Senior Vice President of G&P and NGL Pipelines Business Unit	NA
Mr. Calvin Locke	Manager of Investor Relations	NA
Financial Highlights

▼
Market Cap: $17.16B
EBITDA: $1.17B
P/E Ratio: $35.65
PEG Ratio: $1.89
Book Value: $18.00
Dividend/Share: $2.16
Dividend Yield: 3.92%
Earnings/Share: $1.53
Profit Margin: 5.03%
Operating Margin: 18.66%
ROA (TTM): 3.43%
ROE (TTM): 8.91%
Revenue (TTM): $7.19B
Revenue/Share (TTM): $30.35
Earnings Growth (YOY): 115.70%
Revenue Growth (YOY): 49.40%
Valuation Metrics

Enterprise Value: $24.10B
Trailing P/E: 35.65
Forward P/E: 18.52
Shares Statistics

Shares Outstanding: 293.44M
Shares Float: 292.48M
% Insiders: 0.289%
% Institutions: 51.53%
Short % Float: 3.73%
Stock Price History

▼
1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$6.85B
Cost of Goods Sold
adjust
$-5.85B
Gross Profit
subtotal
$1.01B
SG&A
adjust
$-172.41M
Operating Income
subtotal
$833.76M
Other / Non-Operating Items
adjust
$-401.42M
Net Income
subtotal
$432.34M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "KEY",
        "Type": "Common Stock",
        "Name": "Keyera Corp.",
        "Exchange": "TO",
        "CurrencyCode": "CAD",
        "CurrencyName": "Canadian Dollar",
        "CurrencySymbol": "C$",
        "CountryName": "Canada",
        "CountryISO": "CA",
        "OpenFigi": null,
        "ISIN": "CA4932711001",
        "LEI": null,
        "PrimaryTicker": "KEY.TO",
        "CUSIP": "493271100",
        "CIK": null,
        "EmployerIdNumber": null,
        "FiscalYearEnd": "December",
        "IPODate": null,
        "InternationalDomestic": null,
        "Sector": "Energy",
        "Industry": "Oil & Gas Midstream",
        "GicSector": "Energy",
        "GicGroup": "Energy",
        "GicIndustry": "Oil, Gas & Consumable Fuels",
        "GicSubIndustry": "Oil & Gas Storage & Transportation",
        "Description": "Keyera Corp. together with its subsidiaries, engages in the gathering and processing of natural gas; and the transportation, storage, and marketing of natural gas liquids and iso-octane in Canada and the United States. It operates through three segments: Gathering and Processing, Liquids Infrastructure, and Marketing. The Gathering and Processing segment owns and operates raw gas gathering pipelines and processing plants, which collects and process raw natural gas, remove waste products, and separate economic components, primarily natural gas liquids; and provides gas handling services and other ancillary services, such as NGL extraction, NGL handling and loading services, and condensate stabilization. The Liquids Infrastructure segment owns and operates a network of facilities, including underground NGL storage caverns, above-ground storage tanks, NGL fractionation facilities, NGL, and condensate pipelines, as well as rail and truck terminals for the processing, fractionation, storage and transportation of the by-products of natural gas processing, including NGLs such as ethane, propane, butane and condensate; and engages in the liquids blending activities. The Marketing segment offers propane, butane, condensate, and iso-octane, as well as natural gas and crude oil. The company was formerly known as Keyera Facilities Income Fund and changed its name to Keyera Corp. in January 2011. Keyera Corp. was founded in 1998 and is headquartered in Calgary, Canada.",
        "Address": "The Ampersand, Calgary, AB, Canada, T2P 3N4",
        "AddressData": {
            "Street": "The Ampersand",
            "City": "Calgary",
            "State": "AB",
            "Country": "Canada",
            "ZIP": "T2P 3N4"
        },
        "Listings": [
            {
                "Code": null,
                "Exchange": null,
                "Name": null
            },
            {
                "Code": "K2Y",
                "Exchange": "F",
                "Name": "Keyera Corp"
            }
        ],
        "Officers": [
            {
                "Name": "Mr. C. Dean Setoguchi",
                "Title": "President, CEO & Director",
                "YearBorn": "1967"
            },
            {
                "Name": "Ms. Eileen  Marikar",
                "Title": "Senior VP & CFO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Christy  Elliott J.D.",
                "Title": "Senior VP of Sustainability & External Affairs, General Counsel and Corporate Secretary",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. K. James Urquhart MBA, P.Eng.",
                "Title": "Senior Vice President of Liquids Business Unit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Dan  Cuthbertson",
                "Title": "General Manager of Investor Relations",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Amanda  Condie",
                "Title": "Manager of Corporate Communications",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Bradley John Slessor",
                "Title": "Senior Vice President of G&P and NGL Pipelines Business Unit",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Calvin  Locke",
                "Title": "Manager of Investor Relations",
                "YearBorn": "NA"
            }
        ],
        "Phone": "403 205 8300",
        "WebURL": "https://www.keyera.com",
        "LogoURL": "/img/logos/TO/KEY.png",
        "FullTimeEmployees": 0,
        "UpdatedAt": "2026-09-12"
    },
    "Highlights": {
        "MarketCapitalization": 17157517312,
        "MarketCapitalizationMln": 17157.5173,
        "EBITDA": 1169249024,
        "PERatio": 35.6471,
        "PEGRatio": 1.8931,
        "WallStreetTargetPrice": 64.2667,
        "BookValue": 17.998,
        "DividendShare": 2.16,
        "DividendYield": 0.0392,
        "EarningsShare": 1.53,
        "EPSEstimateCurrentYear": 1.8378,
        "EPSEstimateNextYear": 2.9359,
        "EPSEstimateNextQuarter": 0.7595,
        "EPSEstimateCurrentQuarter": 0.2646,
        "MostRecentQuarter": "2026-06-30",
        "ProfitMargin": 0.0503,
        "OperatingMarginTTM": 0.1866,
        "ReturnOnAssetsTTM": 0.0343,
        "ReturnOnEquityTTM": 0.0891,
        "RevenueTTM": 7188823040,
        "RevenuePerShareTTM": 30.351,
        "QuarterlyRevenueGrowthYOY": 0.494,
        "GrossProfitTTM": 1411033984,
        "DilutedEpsTTM": 1.53,
        "QuarterlyEarningsGrowthYOY": 1.157
    },
    "Valuation": {
        "TrailingPE": 35.6471,
        "ForwardPE": 18.5185,
        "PriceSalesTTM": 1.8171,
        "PriceBookMRQ": 3.0643,
        "EnterpriseValue": 24098696776,
        "EnterpriseValueRevenue": 3.3522,
        "EnterpriseValueEbitda": 20.4808
    },
    "SharesStats": {
        "SharesOutstanding": 293441374,
        "SharesFloat": 292484755,
        "PercentInsiders": 0.28900000000000003,
        "PercentInstitutions": 51.528,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0373
    },
    "Technicals": {
        "Beta": 0.819,
        "52WeekHigh": 61.41,
        "52WeekLow": 38.854,
        "50DayMA": 58.6148,
        "200DayMA": 52.53,
        "SharesShort": 7443987,
        "SharesShortPriorMonth": 7330122,
        "ShortRatio": 6.93,
        "ShortPercent": 0.0373
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 2.25,
        "ForwardAnnualDividendYield": 0.0408,
        "PayoutRatio": 1.455,
        "DividendDate": "2026-09-29",
        "ExDividendDate": "2026-09-15",
        "LastSplitFactor": "2:1",
        "LastSplitDate": "2015-04-06",
        "NumberDividendsByYear": [
            {
                "Year": 2003,
                "Count": 7
            },
            {
                "Year": 2004,
                "Count": 12
            },
            {
                "Year": 2005,
                "Count": 12
            },
            {
                "Year": 2006,
                "Count": 12
            },
            {
                "Year": 2007,
                "Count": 12
            },
            {
                "Year": 2008,
                "Count": 12
            },
            {
                "Year": 2009,
                "Count": 12
            },
            {
                "Year": 2010,
                "Count": 12
            },
            {
                "Year": 2011,
                "Count": 12
            },
            {
                "Year": 2012,
                "Count": 12
            },
            {
                "Year": 2013,
                "Count": 12
            },
            {
                "Year": 2014,
                "Count": 12
            },
            {
                "Year": 2015,
                "Count": 12
            },
            {
                "Year": 2016,
                "Count": 12
            },
            {
                "Year": 2017,
                "Count": 12
            },
            {
                "Year": 2018,
                "Count": 12
            },
            {
                "Year": 2019,
                "Count": 16
            },
            {
                "Year": 2020,
                "Count": 16
            },
            {
                "Year": 2021,
                "Count": 16
            },
            {
                "Year": 2022,
                "Count": 16
            },
            {
                "Year": 2023,
                "Count": 10
            },
            {
                "Year": 2024,
                "Count": 8
            },
            {
                "Year": 2025,
                "Count": 5
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "Holders": null,
    "InsiderTransactions": [],
    "ESGScores": {
        "Disclaimer": "The ESG data currently in a very early Beta stage and not intended for any production use. It will be removed from the feed on December 31, 2020.",
        "RatingDate": "2019-01-01",
        "TotalEsg": 35.53,
        "TotalEsgPercentile": 58.54,
        "EnvironmentScore": 25.41,
        "EnvironmentScorePercentile": 8,
        "SocialScore": 11.6,
        "SocialScorePercentile": 8,
        "GovernanceScore": 11.52,
        "GovernanceScorePercentile": 8,
        "ControversyLevel": 0,
        "ActivitiesInvolvement": [
            {
                "Activity": "adult",
                "Involvement": "No"
            },
            {
                "Activity": "alcoholic",
                "Involvement": "No"
            },
            {
                "Activity": "animalTesting",
                "Involvement": "No"
            },
            {
                "Activity": "catholic",
                "Involvement": "No"
            },
            {
                "Activity": "controversialWeapons",
                "Involvement": "No"
            },
            {
                "Activity": "smallArms",
                "Involvement": "No"
            },
            {
                "Activity": "furLeather",
                "Involvement": "No"
            },
            {
                "Activity": "gambling",
                "Involvement": "No"
            },
            {
                "Activity": "gmo",
                "Involvement": "No"
            },
            {
                "Activity": "militaryContract",
                "Involvement": "No"
            },
            {
                "Activity": "nuclear",
                "Involvement": "No"
            },
            {
                "Activity": "pesticides",
                "Involvement": "No"
            },
            {
                "Activity": "palmOil",
                "Involvement": "No"
            },
            {
                "Activity": "coal",
                "Involvement": "No"
            },
            {
                "Activity": "tobacco",
                "Involvement": "No"
            }
        ]
    },
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "259.4590",
                "shares": 259459000
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "229.2830",
                "shares": 229283000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "222.0830",
                "shares": 222083000
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "218.8600",
                "shares": 218860000
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "211.4800",
                "shares": 211480000
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "205.2670",
                "shares": 205267000
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "186.2860",
                "shares": 186286000
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "172.2580",
                "shares": 172258000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "168.9150",
                "shares": 168915000
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "158.6020",
                "shares": 158602000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "156.7620",
                "shares": 156762000
            },
            {
                "date": "2011",
                "dateFormatted": "2011-12-31",
                "sharesMln": "148.1380",
                "shares": 148138000
            },
            {
                "date": "2010",
                "dateFormatted": "2010-12-31",
                "sharesMln": "143.4640",
                "shares": 143464000
            },
            {
                "date": "2009",
                "dateFormatted": "2009-12-31",
                "sharesMln": "141.0480",
                "shares": 141048000
            },
            {
                "date": "2008",
                "dateFormatted": "2008-12-31",
                "sharesMln": "136.3391",
                "shares": 136339100
            },
            {
                "date": "2007",
                "dateFormatted": "2007-12-31",
                "sharesMln": "127.4355",
                "shares": 127435500
            },
            {
                "date": "2006",
                "dateFormatted": "2006-12-31",
                "sharesMln": "127.0579",
                "shares": 127057900
            },
            {
                "date": "2005",
                "dateFormatted": "2005-12-31",
                "sharesMln": "127.8717",
                "shares": 127871700
            },
            {
                "date": "2004",
                "dateFormatted": "2004-12-31",
                "sharesMln": "127.2012",
                "shares": 127201200
            },
            {
                "date": "2003",
                "dateFormatted": "2003-12-31",
                "sharesMln": "34.3301",
                "shares": 34330100
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "259.4590",
                "shares": 259459000
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "229.2870",
                "shares": 229287000
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "229.2830",
                "shares": 229283000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "229.2290",
                "shares": 229229000
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "229.1530",
                "shares": 229153000
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "222.0830",
                "shares": 222083000
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "221.0230",
                "shares": 221023000
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "220.8510",
                "shares": 220851000
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "218.8600",
                "shares": 218860000
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "218.8600",
                "shares": 218860000
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "215.0160",
                "shares": 215016000
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "213.2390",
                "shares": 213239000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "211.4800",
                "shares": 211480000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "211.4800",
                "shares": 211480000
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "208.0370",
                "shares": 208037000
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "206.6460",
                "shares": 206646000
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "205.2670",
                "shares": 205267000
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "205.2670",
                "shares": 205267000
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "188.6500",
                "shares": 188650000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "187.4450",
                "shares": 187445000
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "186.2860",
                "shares": 186286000
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "186.2860",
                "shares": 186286000
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "183.9620",
                "shares": 183962000
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "177.3090",
                "shares": 177309000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "172.2580",
                "shares": 172258000
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "172.2580",
                "shares": 172258000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "170.1910",
                "shares": 170191000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "169.4110",
                "shares": 169411000
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "168.9150",
                "shares": 168915000
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "168.9150",
                "shares": 168915000
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "168.0800",
                "shares": 168080000
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "162.1620",
                "shares": 162162000
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "158.6020",
                "shares": 158602000
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "158.6020",
                "shares": 158602000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "157.6700",
                "shares": 157670000
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "157.2240",
                "shares": 157224000
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "156.7620",
                "shares": 156762000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "156.7620",
                "shares": 156762000
            },
            {
                "date": "2012-Q3",
                "dateFormatted": "2012-09-30",
                "sharesMln": "155.6280",
                "shares": 155628000
            },
            {
                "date": "2012-Q2",
                "dateFormatted": "2012-06-30",
                "sharesMln": "155.0600",
                "shares": 155060000
            },
            {
                "date": "2012-Q1",
                "dateFormatted": "2012-03-31",
                "sharesMln": "148.1380",
                "shares": 148138000
            },
            {
                "date": "2011-Q4",
                "dateFormatted": "2011-12-31",
                "sharesMln": "148.1380",
                "shares": 148138000
            },
            {
                "date": "2011-Q3",
                "dateFormatted": "2011-09-30",
                "sharesMln": "144.2580",
                "shares": 144258000
            },
            {
                "date": "2011-Q2",
                "dateFormatted": "2011-06-30",
                "sharesMln": "143.8320",
                "shares": 143832000
            },
            {
                "date": "2011-Q1",
                "dateFormatted": "2011-03-31",
                "sharesMln": "143.4640",
                "shares": 143464000
            },
            {
                "date": "2010-Q4",
                "dateFormatted": "2010-12-31",
                "sharesMln": "143.4640",
                "shares": 143464000
            },
            {
                "date": "2010-Q3",
                "dateFormatted": "2010-09-30",
                "sharesMln": "142.6980",
                "shares": 142698000
            },
            {
                "date": "2010-Q2",
                "dateFormatted": "2010-06-30",
                "sharesMln": "142.2620",
                "shares": 142262000
            },
            {
                "date": "2010-Q1",
                "dateFormatted": "2010-03-31",
                "sharesMln": "141.0480",
                "shares": 141048000
            },
            {
                "date": "2009-Q4",
                "dateFormatted": "2009-12-31",
                "sharesMln": "141.0480",
                "shares": 141048000
            },
            {
                "date": "2009-Q3",
                "dateFormatted": "2009-09-30",
                "sharesMln": "136.5620",
                "shares": 136562000
            },
            {
                "date": "2009-Q2",
                "dateFormatted": "2009-06-30",
                "sharesMln": "135.2860",
                "shares": 135286000
            },
            {
                "date": "2009-Q1",
                "dateFormatted": "2009-03-31",
                "sharesMln": "135.0280",
                "shares": 135028000
            },
            {
                "date": "2008-Q4",
                "dateFormatted": "2008-12-31",
                "sharesMln": "136.3391",
                "shares": 136339100
            },
            {
                "date": "2008-Q3",
                "dateFormatted": "2008-09-30",
                "sharesMln": "127.7202",
                "shares": 127720200
            },
            {
                "date": "2008-Q2",
                "dateFormatted": "2008-06-30",
                "sharesMln": "127.5385",
                "shares": 127538500
            },
            {
                "date": "2008-Q1",
                "dateFormatted": "2008-03-31",
                "sharesMln": "127.4355",
                "shares": 127435500
            },
            {
                "date": "2007-Q4",
                "dateFormatted": "2007-12-31",
                "sharesMln": "127.4355",
                "shares": 127435500
            },
            {
                "date": "2007-Q3",
                "dateFormatted": "2007-09-30",
                "sharesMln": "127.2457",
                "shares": 127245700
            },
            {
                "date": "2007-Q2",
                "dateFormatted": "2007-06-30",
                "sharesMln": "127.1568",
                "shares": 127156800
            },
            {
                "date": "2007-Q1",
                "dateFormatted": "2007-03-31",
                "sharesMln": "127.0579",
                "shares": 127057900
            },
            {
                "date": "2006-Q4",
                "dateFormatted": "2006-12-31",
                "sharesMln": "127.0579",
                "shares": 127057900
            },
            {
                "date": "2006-Q3",
                "dateFormatted": "2006-09-30",
                "sharesMln": "126.8539",
                "shares": 126853900
            },
            {
                "date": "2006-Q2",
                "dateFormatted": "2006-06-30",
                "sharesMln": "126.7550",
                "shares": 126755000
            },
            {
                "date": "2006-Q1",
                "dateFormatted": "2006-03-31",
                "sharesMln": "127.8717",
                "shares": 127871700
            },
            {
                "date": "2005-Q4",
                "dateFormatted": "2005-12-31",
                "sharesMln": "127.8717",
                "shares": 127871700
            },
            {
                "date": "2005-Q3",
                "dateFormatted": "2005-09-30",
                "sharesMln": "127.6152",
                "shares": 127615200
            },
            {
                "date": "2005-Q2",
                "dateFormatted": "2005-06-30",
                "sharesMln": "127.1992",
                "shares": 127199200
            },
            {
                "date": "2005-Q1",
                "dateFormatted": "2005-03-31",
                "sharesMln": "127.2012",
                "shares": 127201200
            },
            {
                "date": "2004-Q4",
                "dateFormatted": "2004-12-31",
                "sharesMln": "127.2012",
                "shares": 127201200
            },
            {
                "date": "2004-Q3",
                "dateFormatted": "2004-09-30",
                "sharesMln": "104.3798",
                "shares": 104379800
            },
            {
                "date": "2004-Q2",
                "dateFormatted": "2004-06-30",
                "sharesMln": "72.2831",
                "shares": 72283100
            },
            {
                "date": "2004-Q1",
                "dateFormatted": "2004-03-31",
                "sharesMln": "34.3301",
                "shares": 34330100
            },
            {
                "date": "2003-Q4",
                "dateFormatted": "2003-12-31",
                "sharesMln": "34.3301",
                "shares": 34330100
            },
            {
                "date": "2003-Q3",
                "dateFormatted": "2003-09-30",
                "sharesMln": "34.3301",
                "shares": 34330100
            },
            {
                "date": "2003-Q2",
                "dateFormatted": "2003-06-30",
                "sharesMln": "11.5887",
                "shares": 11588700
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-11-13",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": null,
                "epsEstimate": 0.55,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.35,
                "epsEstimate": 0.26,
                "epsDifference": 0.09,
                "surprisePercent": 34.6154
            },
            "2026-03-31": {
                "reportDate": "2026-05-14",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.2,
                "epsEstimate": 0.13,
                "epsDifference": 0.07,
                "surprisePercent": 53.8462
            },
            "2025-12-31": {
                "reportDate": "2026-02-12",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.55,
                "epsEstimate": 0.42,
                "epsDifference": 0.13,
                "surprisePercent": 30.9524
            },
            "2025-09-30": {
                "reportDate": "2025-11-14",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": null,
                "epsActual": 0.4,
                "epsEstimate": 0.51,
                "epsDifference": -0.11,
                "surprisePercent": -21.5686
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.35,
                "epsEstimate": 0.4,
                "epsDifference": -0.05,
                "surprisePercent": -12.5
            },
            "2025-03-31": {
                "reportDate": "2025-05-15",
                "date": "2025-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.52,
                "epsEstimate": 0.52,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2024-12-31": {
                "reportDate": "2025-02-13",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.51,
                "epsEstimate": 0.49,
                "epsDifference": 0.02,
                "surprisePercent": 4.0816
            },
            "2024-09-30": {
                "reportDate": "2024-11-14",
                "date": "2024-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.6,
                "epsEstimate": 0.56,
                "epsDifference": 0.04,
                "surprisePercent": 7.1429
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.61,
                "epsEstimate": 0.53,
                "epsDifference": 0.08,
                "surprisePercent": 15.0943
            },
            "2024-03-31": {
                "reportDate": "2024-05-14",
                "date": "2024-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.57,
                "epsEstimate": 0.51,
                "epsDifference": 0.06,
                "surprisePercent": 11.7647
            },
            "2023-12-31": {
                "reportDate": "2024-02-14",
                "date": "2023-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.69,
                "epsEstimate": 0.5,
                "epsDifference": 0.19,
                "surprisePercent": 38
            },
            "2023-09-30": {
                "reportDate": "2023-11-08",
                "date": "2023-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.48,
                "epsEstimate": 0.5,
                "epsDifference": -0.02,
                "surprisePercent": -4
            },
            "2023-06-30": {
                "reportDate": "2023-08-10",
                "date": "2023-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.57,
                "epsEstimate": 0.44,
                "epsDifference": 0.13,
                "surprisePercent": 29.5455
            },
            "2023-03-31": {
                "reportDate": "2023-05-09",
                "date": "2023-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.6,
                "epsEstimate": 0.53,
                "epsDifference": 0.07,
                "surprisePercent": 13.2075
            },
            "2022-12-31": {
                "reportDate": "2023-02-15",
                "date": "2022-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.49,
                "epsEstimate": 0.38,
                "epsDifference": 0.11,
                "surprisePercent": 28.9474
            },
            "2022-09-30": {
                "reportDate": "2022-11-09",
                "date": "2022-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.47,
                "epsEstimate": 0.45,
                "epsDifference": 0.02,
                "surprisePercent": 4.4444
            },
            "2022-06-30": {
                "reportDate": "2022-08-04",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.76,
                "epsEstimate": 0.54,
                "epsDifference": 0.22,
                "surprisePercent": 40.7407
            },
            "2022-03-31": {
                "reportDate": "2022-05-10",
                "date": "2022-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.57,
                "epsEstimate": 0.49,
                "epsDifference": 0.08,
                "surprisePercent": 16.3265
            },
            "2021-12-31": {
                "reportDate": "2022-02-16",
                "date": "2021-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.64,
                "epsEstimate": 0.58,
                "epsDifference": 0.06,
                "surprisePercent": 10.3448
            },
            "2021-09-30": {
                "reportDate": "2021-11-03",
                "date": "2021-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.35,
                "epsEstimate": 0.44,
                "epsDifference": -0.09,
                "surprisePercent": -20.4545
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.4,
                "epsEstimate": 0.42,
                "epsDifference": -0.02,
                "surprisePercent": -4.7619
            },
            "2021-03-31": {
                "reportDate": "2021-05-11",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.38,
                "epsEstimate": 0.4,
                "epsDifference": -0.02,
                "surprisePercent": -5
            },
            "2020-12-31": {
                "reportDate": "2021-02-10",
                "date": "2020-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.22,
                "epsEstimate": 0.26,
                "epsDifference": -0.04,
                "surprisePercent": -15.3846
            },
            "2020-09-30": {
                "reportDate": "2020-11-03",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.36,
                "epsEstimate": 0.28,
                "epsDifference": 0.08,
                "surprisePercent": 28.5714
            },
            "2020-06-30": {
                "reportDate": "2020-08-05",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.27,
                "epsDifference": 0.1,
                "surprisePercent": 37.037
            },
            "2020-03-31": {
                "reportDate": "2020-05-12",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.64,
                "epsEstimate": 0.53,
                "epsDifference": 0.11,
                "surprisePercent": 20.7547
            },
            "2019-12-31": {
                "reportDate": "2020-02-26",
                "date": "2019-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.14,
                "epsEstimate": 0.48,
                "epsDifference": -0.34,
                "surprisePercent": -70.8333
            },
            "2019-09-30": {
                "reportDate": "2019-11-05",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.54,
                "epsEstimate": 0.52,
                "epsDifference": 0.02,
                "surprisePercent": 3.8462
            },
            "2019-06-30": {
                "reportDate": "2019-08-06",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.95,
                "epsEstimate": 0.42,
                "epsDifference": 0.53,
                "surprisePercent": 126.1905
            },
            "2019-03-31": {
                "reportDate": "2019-05-14",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.29,
                "epsEstimate": 0.31,
                "epsDifference": -0.02,
                "surprisePercent": -6.4516
            },
            "2018-12-31": {
                "reportDate": "2019-02-21",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.6,
                "epsEstimate": 0.36,
                "epsDifference": 0.24,
                "surprisePercent": 66.6667
            },
            "2018-09-30": {
                "reportDate": "2018-11-06",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.29,
                "epsEstimate": 0.38,
                "epsDifference": -0.09,
                "surprisePercent": -23.6842
            },
            "2018-06-30": {
                "reportDate": "2018-08-08",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.59,
                "epsEstimate": 0.37,
                "epsDifference": 0.22,
                "surprisePercent": 59.4595
            },
            "2018-03-31": {
                "reportDate": "2018-05-08",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.42,
                "epsEstimate": 0.43,
                "epsDifference": -0.01,
                "surprisePercent": -2.3256
            },
            "2017-12-31": {
                "reportDate": "2018-02-15",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.52,
                "epsEstimate": 0.47,
                "epsDifference": 0.05,
                "surprisePercent": 10.6383
            },
            "2017-09-30": {
                "reportDate": "2017-11-07",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.3,
                "epsDifference": -0.12,
                "surprisePercent": -40
            },
            "2017-06-30": {
                "reportDate": "2017-08-09",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.31,
                "epsEstimate": 0.33,
                "epsDifference": -0.02,
                "surprisePercent": -6.0606
            },
            "2017-03-31": {
                "reportDate": "2017-05-09",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.34,
                "epsDifference": 0.03,
                "surprisePercent": 8.8235
            },
            "2016-12-31": {
                "reportDate": "2017-02-14",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.36,
                "epsDifference": 0.01,
                "surprisePercent": 2.7778
            },
            "2016-09-30": {
                "reportDate": "2016-11-08",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.36,
                "epsEstimate": 0.38,
                "epsDifference": -0.02,
                "surprisePercent": -5.2632
            },
            "2016-06-30": {
                "reportDate": "2016-08-09",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.34,
                "epsEstimate": 0.4,
                "epsDifference": -0.06,
                "surprisePercent": -15
            },
            "2016-03-31": {
                "reportDate": "2016-05-10",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.41,
                "epsEstimate": 0.42,
                "epsDifference": -0.01,
                "surprisePercent": -2.381
            },
            "2015-12-31": {
                "reportDate": "2016-02-10",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.29,
                "epsEstimate": 0.42,
                "epsDifference": -0.13,
                "surprisePercent": -30.9524
            },
            "2015-09-30": {
                "reportDate": "2015-11-03",
                "date": "2015-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.52,
                "epsEstimate": 0.44,
                "epsDifference": 0.08,
                "surprisePercent": 18.1818
            },
            "2015-06-30": {
                "reportDate": "2015-08-06",
                "date": "2015-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "CAD",
                "epsActual": 0.35,
                "epsEstimate": 0.42,
                "epsDifference": -0.07,
                "surprisePercent": -16.6667
            },
            "2015-03-31": {
                "reportDate": "2015-05-05",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.33,
                "epsEstimate": 0.43,
                "epsDifference": -0.1,
                "surprisePercent": -23.2558
            },
            "2014-12-31": {
                "reportDate": "2015-02-11",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.43,
                "epsDifference": -0.26,
                "surprisePercent": -60.4651
            },
            "2014-09-30": {
                "reportDate": "2014-11-04",
                "date": "2014-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.49,
                "epsEstimate": 0.41,
                "epsDifference": 0.08,
                "surprisePercent": 19.5122
            },
            "2014-06-30": {
                "reportDate": "2014-08-06",
                "date": "2014-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.39,
                "epsEstimate": 0.31,
                "epsDifference": 0.08,
                "surprisePercent": 25.8065
            },
            "2014-03-31": {
                "reportDate": "2014-05-06",
                "date": "2014-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.35,
                "epsEstimate": 0.32,
                "epsDifference": 0.03,
                "surprisePercent": 9.375
            },
            "2013-12-31": {
                "reportDate": "2014-02-13",
                "date": "2013-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.22,
                "epsEstimate": 0.32,
                "epsDifference": -0.1,
                "surprisePercent": -31.25
            },
            "2013-09-30": {
                "reportDate": "2013-11-05",
                "date": "2013-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.26,
                "epsEstimate": 0.27,
                "epsDifference": -0.01,
                "surprisePercent": -3.7037
            },
            "2013-06-30": {
                "reportDate": "2013-08-07",
                "date": "2013-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.31,
                "epsEstimate": 0.23,
                "epsDifference": 0.08,
                "surprisePercent": 34.7826
            },
            "2013-03-31": {
                "reportDate": "2013-05-07",
                "date": "2013-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": 0.29,
                "epsDifference": -0.14,
                "surprisePercent": -48.2759
            },
            "2012-12-31": {
                "reportDate": "2013-02-14",
                "date": "2012-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.37,
                "epsEstimate": 0.29,
                "epsDifference": 0.08,
                "surprisePercent": 27.5862
            },
            "2012-09-30": {
                "reportDate": "2012-11-06",
                "date": "2012-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.21,
                "epsEstimate": 0.2,
                "epsDifference": 0.01,
                "surprisePercent": 5
            },
            "2012-06-30": {
                "reportDate": "2012-08-08",
                "date": "2012-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.2,
                "epsDifference": -0.03,
                "surprisePercent": -15
            },
            "2012-03-31": {
                "reportDate": "2012-05-08",
                "date": "2012-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.23,
                "epsEstimate": 0.1,
                "epsDifference": 0.13,
                "surprisePercent": 130
            },
            "2011-12-31": {
                "reportDate": "2012-02-16",
                "date": "2011-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.15,
                "epsEstimate": 0.27,
                "epsDifference": -0.42,
                "surprisePercent": -155.5556
            },
            "2011-09-30": {
                "reportDate": "2011-11-01",
                "date": "2011-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.27,
                "epsEstimate": 0.21,
                "epsDifference": 0.06,
                "surprisePercent": 28.5714
            },
            "2011-06-30": {
                "reportDate": "2011-08-03",
                "date": "2011-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.24,
                "epsEstimate": 0.19,
                "epsDifference": 0.05,
                "surprisePercent": 26.3158
            },
            "2011-03-31": {
                "reportDate": "2011-05-10",
                "date": "2011-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.6,
                "epsEstimate": 0.28,
                "epsDifference": 0.32,
                "surprisePercent": 114.2857
            },
            "2010-12-31": {
                "reportDate": "2011-02-17",
                "date": "2010-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.29,
                "epsDifference": -0.09,
                "surprisePercent": -31.0345
            },
            "2010-09-30": {
                "reportDate": "2010-11-02",
                "date": "2010-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.23,
                "epsEstimate": 0.24,
                "epsDifference": -0.01,
                "surprisePercent": -4.1667
            },
            "2010-06-30": {
                "reportDate": "2010-08-05",
                "date": "2010-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.21,
                "epsEstimate": 0.18,
                "epsDifference": 0.03,
                "surprisePercent": 16.6667
            },
            "2010-03-31": {
                "reportDate": "2010-05-11",
                "date": "2010-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.28,
                "epsEstimate": 0.34,
                "epsDifference": -0.06,
                "surprisePercent": -17.6471
            },
            "2009-12-31": {
                "reportDate": "2010-02-18",
                "date": "2009-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.3,
                "epsEstimate": 0.26,
                "epsDifference": 0.04,
                "surprisePercent": 15.3846
            },
            "2009-09-30": {
                "reportDate": "2009-11-03",
                "date": "2009-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.28,
                "epsEstimate": 0.18,
                "epsDifference": 0.1,
                "surprisePercent": 55.5556
            },
            "2009-06-30": {
                "reportDate": "2009-08-05",
                "date": "2009-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.23,
                "epsDifference": -0.06,
                "surprisePercent": -26.087
            },
            "2009-03-31": {
                "reportDate": "2009-05-05",
                "date": "2009-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.43,
                "epsEstimate": 0.34,
                "epsDifference": 0.09,
                "surprisePercent": 26.4706
            },
            "2008-12-31": {
                "reportDate": "2009-02-24",
                "date": "2008-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.39,
                "epsEstimate": 0.2,
                "epsDifference": 0.19,
                "surprisePercent": 95
            },
            "2008-09-30": {
                "reportDate": "2008-11-10",
                "date": "2008-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": 0.18,
                "epsDifference": -0.03,
                "surprisePercent": -16.6667
            },
            "2008-06-30": {
                "reportDate": "2008-08-12",
                "date": "2008-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.22,
                "epsEstimate": 0.19,
                "epsDifference": 0.03,
                "surprisePercent": 15.7895
            },
            "2008-03-31": {
                "reportDate": "2008-05-13",
                "date": "2008-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.35,
                "epsEstimate": 0.19,
                "epsDifference": 0.16,
                "surprisePercent": 84.2105
            },
            "2007-12-31": {
                "reportDate": "2008-02-26",
                "date": "2007-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.32,
                "epsEstimate": 0.17,
                "epsDifference": 0.15,
                "surprisePercent": 88.2353
            },
            "2007-09-30": {
                "reportDate": "2007-11-06",
                "date": "2007-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.13,
                "epsEstimate": 0.17,
                "epsDifference": -0.04,
                "surprisePercent": -23.5294
            },
            "2007-06-30": {
                "reportDate": "2007-08-08",
                "date": "2007-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": -0.47,
                "epsEstimate": 0.14,
                "epsDifference": -0.61,
                "surprisePercent": -435.7143
            },
            "2007-03-31": {
                "reportDate": "2007-05-08",
                "date": "2007-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.22,
                "epsDifference": -0.02,
                "surprisePercent": -9.0909
            },
            "2006-12-31": {
                "reportDate": "2007-02-28",
                "date": "2006-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1176,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2006-09-30": {
                "reportDate": "2006-11-07",
                "date": "2006-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2006-06-30": {
                "reportDate": "2006-08-09",
                "date": "2006-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.2,
                "epsEstimate": 0.18,
                "epsDifference": 0.02,
                "surprisePercent": 11.1111
            },
            "2006-03-31": {
                "reportDate": "2006-05-10",
                "date": "2006-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.18,
                "epsEstimate": 0.18,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-12-31": {
                "reportDate": "2005-12-31",
                "date": "2005-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1238,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2005-09-30": {
                "reportDate": "2005-11-10",
                "date": "2005-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-06-30": {
                "reportDate": "2005-08-10",
                "date": "2005-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.17,
                "epsEstimate": 0.17,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2005-03-31": {
                "reportDate": "2005-05-12",
                "date": "2005-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "CAD",
                "epsActual": 0.15,
                "epsEstimate": 0.16,
                "epsDifference": -0.01,
                "surprisePercent": -6.25
            },
            "2004-12-31": {
                "reportDate": "2004-12-31",
                "date": "2004-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0446,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-09-30": {
                "reportDate": "2004-09-30",
                "date": "2004-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0475,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-06-30": {
                "reportDate": "2004-06-30",
                "date": "2004-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0975,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2004-03-31": {
                "reportDate": "2004-03-31",
                "date": "2004-03-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1339,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-12-31": {
                "reportDate": "2003-12-31",
                "date": "2003-12-31",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.1176,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-09-30": {
                "reportDate": "2003-09-30",
                "date": "2003-09-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0926,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2003-06-30": {
                "reportDate": "2003-06-30",
                "date": "2003-06-30",
                "beforeAfterMarket": null,
                "currency": "CAD",
                "epsActual": 0.0395,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5975",
                "earningsEstimateAvg": "2.9359",
                "earningsEstimateLow": "2.8200",
                "earningsEstimateHigh": "3.0861",
                "earningsEstimateYearAgoEps": "1.8378",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.5975",
                "revenueEstimateAvg": "11222561730.00",
                "revenueEstimateLow": "7987000000.00",
                "revenueEstimateHigh": "16187370370.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2302",
                "epsTrendCurrent": "2.9359",
                "epsTrend7daysAgo": "3.0121",
                "epsTrend30daysAgo": "3.0252",
                "epsTrend60daysAgo": "3.1388",
                "epsTrend90daysAgo": "3.1118",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "-0.0185",
                "earningsEstimateAvg": "1.8378",
                "earningsEstimateLow": "1.5846",
                "earningsEstimateHigh": "2.0700",
                "earningsEstimateYearAgoEps": "1.8725",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0185",
                "revenueEstimateAvg": "9122256760.00",
                "revenueEstimateLow": "7548000000.00",
                "revenueEstimateHigh": "11314540580.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3309",
                "epsTrendCurrent": "1.8378",
                "epsTrend7daysAgo": "1.9994",
                "epsTrend30daysAgo": "1.7041",
                "epsTrend60daysAgo": "1.9303",
                "epsTrend90daysAgo": "1.9057",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3902",
                "earningsEstimateAvg": "0.5533",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.7200",
                "earningsEstimateYearAgoEps": "0.3980",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.3902",
                "revenueEstimateAvg": "3576476570.00",
                "revenueEstimateLow": "3576476570.00",
                "revenueEstimateHigh": "3576476570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.9994",
                "epsTrendCurrent": "0.5533",
                "epsTrend7daysAgo": "0.6460",
                "epsTrend30daysAgo": "0.7595",
                "epsTrend60daysAgo": "0.8068",
                "epsTrend90daysAgo": "0.7373",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "-0.2543",
                "earningsEstimateAvg": "0.2646",
                "earningsEstimateLow": "0.0800",
                "earningsEstimateHigh": "0.5141",
                "earningsEstimateYearAgoEps": "0.3549",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.2543",
                "revenueEstimateAvg": "1737530160.00",
                "revenueEstimateLow": "1737530160.00",
                "revenueEstimateHigh": "1737530160.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0798",
                "epsTrendCurrent": "0.2646",
                "epsTrend7daysAgo": "0.3494",
                "epsTrend30daysAgo": "0.4328",
                "epsTrend60daysAgo": "0.4563",
                "epsTrend90daysAgo": "0.4396",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "-0.7536",
                "earningsEstimateAvg": "0.1290",
                "earningsEstimateLow": "0.0700",
                "earningsEstimateHigh": "0.1700",
                "earningsEstimateYearAgoEps": "0.5236",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.7536",
                "revenueEstimateAvg": "1578323020.00",
                "revenueEstimateLow": "1578323020.00",
                "revenueEstimateHigh": "1578323020.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.1034",
                "epsTrendCurrent": "0.1290",
                "epsTrend7daysAgo": "0.2004",
                "epsTrend30daysAgo": "0.2388",
                "epsTrend60daysAgo": "0.2388",
                "epsTrend90daysAgo": "0.2902",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-0.2729",
                "earningsEstimateAvg": "1.7595",
                "earningsEstimateLow": "1.5600",
                "earningsEstimateHigh": "1.9428",
                "earningsEstimateYearAgoEps": "2.4200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.2729",
                "revenueEstimateAvg": "6686737210.00",
                "revenueEstimateLow": "6322000000.00",
                "revenueEstimateHigh": "7140948830.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0633",
                "epsTrendCurrent": "1.7595",
                "epsTrend7daysAgo": "1.7762",
                "epsTrend30daysAgo": "1.7871",
                "epsTrend60daysAgo": "1.8645",
                "epsTrend90daysAgo": "2.0416",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "4.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-0.1415",
                "earningsEstimateAvg": "0.5139",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.5589",
                "earningsEstimateYearAgoEps": "0.5986",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.1415",
                "revenueEstimateAvg": "1977744570.00",
                "revenueEstimateLow": "1977744570.00",
                "revenueEstimateHigh": "1977744570.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0072",
                "epsTrendCurrent": "0.5139",
                "epsTrend7daysAgo": "0.5203",
                "epsTrend30daysAgo": "0.5429",
                "epsTrend60daysAgo": "0.5216",
                "epsTrend90daysAgo": "0.5447",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-0.3477",
                "earningsEstimateAvg": "0.4007",
                "earningsEstimateLow": "0.3800",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.6143",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3477",
                "revenueEstimateAvg": "1656729520.00",
                "revenueEstimateLow": "1656729520.00",
                "revenueEstimateHigh": "1656729520.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0356",
                "epsTrendCurrent": "0.4007",
                "epsTrend7daysAgo": "0.3834",
                "epsTrend30daysAgo": "0.4189",
                "epsTrend60daysAgo": "0.4180",
                "epsTrend90daysAgo": "0.5100",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-0.0896",
                "earningsEstimateAvg": "0.5222",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5736",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.0896",
                "revenueEstimateAvg": "1780916990.00",
                "revenueEstimateLow": "1780916990.00",
                "revenueEstimateHigh": "1780916990.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1711",
                "epsTrendCurrent": "0.5222",
                "epsTrend7daysAgo": "0.5451",
                "epsTrend30daysAgo": "0.5328",
                "epsTrend60daysAgo": "0.5328",
                "epsTrend90daysAgo": "0.5166",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "-0.0360",
                "earningsEstimateAvg": "2.2358",
                "earningsEstimateLow": "2.1300",
                "earningsEstimateHigh": "2.3100",
                "earningsEstimateYearAgoEps": "2.3192",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.0360",
                "revenueEstimateAvg": "6830058030.00",
                "revenueEstimateLow": "6417000000.00",
                "revenueEstimateHigh": "7134000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0316",
                "epsTrendCurrent": "2.2358",
                "epsTrend7daysAgo": "2.2032",
                "epsTrend30daysAgo": "2.2043",
                "epsTrend60daysAgo": "2.3386",
                "epsTrend90daysAgo": "2.1629",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "2.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.6860",
                "earningsEstimateAvg": "0.9400",
                "earningsEstimateLow": "0.5800",
                "earningsEstimateHigh": "1.9700",
                "earningsEstimateYearAgoEps": "0.3500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.6860",
                "revenueEstimateAvg": "2697320000.00",
                "revenueEstimateLow": "1732640000.00",
                "revenueEstimateHigh": "3662000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.6230",
                "epsTrendCurrent": "0.9400",
                "epsTrend7daysAgo": "0.9400",
                "epsTrend30daysAgo": "1.0700",
                "epsTrend60daysAgo": "1.3100",
                "epsTrend90daysAgo": "1.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-0.2170",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.5200",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.6900",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.2170",
                "revenueEstimateAvg": "1522260000.00",
                "revenueEstimateLow": "1522260000.00",
                "revenueEstimateHigh": "1522260000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0150",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5400",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-0.1500",
                "earningsEstimateAvg": "0.5100",
                "earningsEstimateLow": "0.4800",
                "earningsEstimateHigh": "0.5600",
                "earningsEstimateYearAgoEps": "0.6000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1500",
                "revenueEstimateAvg": "1772040000.00",
                "revenueEstimateLow": "1625080000.00",
                "revenueEstimateHigh": "1919000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0100",
                "epsTrendCurrent": "0.5100",
                "epsTrend7daysAgo": "0.5100",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.5140",
                "earningsEstimateAvg": "2.2400",
                "earningsEstimateLow": "1.9700",
                "earningsEstimateHigh": "2.9400",
                "earningsEstimateYearAgoEps": "1.4800",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.5140",
                "revenueEstimateAvg": "6561010000.00",
                "revenueEstimateLow": "5942000000.00",
                "revenueEstimateHigh": "7152000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.0710",
                "epsTrendCurrent": "2.2400",
                "epsTrend7daysAgo": "2.2200",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2400",
                "epsTrend90daysAgo": "2.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.4800",
                "earningsEstimateLow": "0.4500",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.5600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "1662000000.00",
                "revenueEstimateLow": "1662000000.00",
                "revenueEstimateHigh": "1662000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "-0.0330",
                "epsTrendCurrent": "0.4800",
                "epsTrend7daysAgo": "0.4800",
                "epsTrend30daysAgo": "0.4900",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.4230",
                "earningsEstimateAvg": "0.4500",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.7800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.4230",
                "revenueEstimateAvg": "1848380000.00",
                "revenueEstimateLow": "1752750000.00",
                "revenueEstimateHigh": "1944000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0150",
                "epsTrendCurrent": "0.4500",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4600",
                "epsTrend90daysAgo": "0.4500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0590",
                "earningsEstimateAvg": "0.5400",
                "earningsEstimateLow": "0.4700",
                "earningsEstimateHigh": "0.7700",
                "earningsEstimateYearAgoEps": "0.5100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0590",
                "revenueEstimateAvg": "1796410000.00",
                "revenueEstimateLow": "1700810000.00",
                "revenueEstimateHigh": "1892000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0630",
                "epsTrendCurrent": "0.5400",
                "epsTrend7daysAgo": "0.5300",
                "epsTrend30daysAgo": "0.5100",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5600",
                "epsRevisionsUpLast7days": "2.0000",
                "epsRevisionsUpLast30days": "4.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "0.5930",
                "earningsEstimateAvg": "2.2300",
                "earningsEstimateLow": "2.1300",
                "earningsEstimateHigh": "2.3000",
                "earningsEstimateYearAgoEps": "1.4000",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "0.5930",
                "revenueEstimateAvg": "6756610000.00",
                "revenueEstimateLow": "6077000000.00",
                "revenueEstimateHigh": "7039000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.3550",
                "epsTrendCurrent": "2.2300",
                "epsTrend7daysAgo": "2.2300",
                "epsTrend30daysAgo": "2.2200",
                "epsTrend60daysAgo": "2.2200",
                "epsTrend90daysAgo": "2.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "3.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "0.4380",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4200",
                "earningsEstimateHigh": "0.5300",
                "earningsEstimateYearAgoEps": "0.3200",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.4380",
                "revenueEstimateAvg": "1630370000.00",
                "revenueEstimateLow": "1630370000.00",
                "revenueEstimateHigh": "1630370000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3840",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4800",
                "epsTrend90daysAgo": "0.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "0.7930",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.5100",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.2900",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.7930",
                "revenueEstimateAvg": "1707770000.00",
                "revenueEstimateLow": "1707770000.00",
                "revenueEstimateHigh": "1707770000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5300",
                "epsTrend90daysAgo": "0.4300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "0.2110",
                "earningsEstimateAvg": "0.4600",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.4800",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.2110",
                "revenueEstimateAvg": "738050000.00",
                "revenueEstimateLow": "269000000.00",
                "revenueEstimateHigh": "1207100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.2750",
                "epsTrendCurrent": "0.4600",
                "epsTrend7daysAgo": "0.4600",
                "epsTrend30daysAgo": "0.4800",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.6000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "5.1790",
                "earningsEstimateAvg": "1.7300",
                "earningsEstimateLow": "1.3900",
                "earningsEstimateHigh": "2.1100",
                "earningsEstimateYearAgoEps": "0.2800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "5.1790",
                "revenueEstimateAvg": "4712720000.00",
                "revenueEstimateLow": "4437880000.00",
                "revenueEstimateHigh": "4927000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.5640",
                "epsTrendCurrent": "1.7300",
                "epsTrend7daysAgo": "1.7300",
                "epsTrend30daysAgo": "1.9300",
                "epsTrend60daysAgo": "1.9100",
                "epsTrend90daysAgo": "1.8300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3900",
                "earningsEstimateHigh": "0.4200",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "1178200000.00",
                "revenueEstimateLow": "1178200000.00",
                "revenueEstimateHigh": "1178200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.6530",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4700",
                "epsTrend60daysAgo": "0.4700",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "2.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "4.3750",
                "earningsEstimateAvg": "0.4300",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "4.3750",
                "revenueEstimateAvg": "1170700000.00",
                "revenueEstimateLow": "1170700000.00",
                "revenueEstimateHigh": "1170700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.3210",
                "epsTrendCurrent": "0.4300",
                "epsTrend7daysAgo": "0.4300",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4200",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.0510",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3400",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.3900",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.0510",
                "revenueEstimateAvg": "1160990000.00",
                "revenueEstimateLow": "1160990000.00",
                "revenueEstimateHigh": "1160990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.0950",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3800",
                "epsTrend60daysAgo": "0.3800",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "-0.5750",
                "earningsEstimateAvg": "0.8800",
                "earningsEstimateLow": "0.8100",
                "earningsEstimateHigh": "0.9000",
                "earningsEstimateYearAgoEps": "2.0700",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5750",
                "revenueEstimateAvg": "3062110000.00",
                "revenueEstimateLow": "2828000000.00",
                "revenueEstimateHigh": "3438000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1530",
                "epsTrendCurrent": "0.8800",
                "epsTrend7daysAgo": "0.8000",
                "epsTrend30daysAgo": "0.8100",
                "epsTrend60daysAgo": "0.8100",
                "epsTrend90daysAgo": "0.8000",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.5210",
                "earningsEstimateAvg": "0.3400",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.6600",
                "earningsEstimateYearAgoEps": "0.7100",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "-0.5210",
                "revenueEstimateAvg": "777050000.00",
                "revenueEstimateLow": "601200000.00",
                "revenueEstimateHigh": "997020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.0690",
                "epsTrendCurrent": "0.3400",
                "epsTrend7daysAgo": "0.3400",
                "epsTrend30daysAgo": "0.3400",
                "epsTrend60daysAgo": "0.3400",
                "epsTrend90daysAgo": "0.2800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-0.7180",
                "earningsEstimateAvg": "0.2900",
                "earningsEstimateLow": "0.2400",
                "earningsEstimateHigh": "0.3200",
                "earningsEstimateYearAgoEps": "1.0300",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "-0.7180",
                "revenueEstimateAvg": "886550000.00",
                "revenueEstimateLow": "763000000.00",
                "revenueEstimateHigh": "1106500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "-0.0770",
                "epsTrendCurrent": "0.2900",
                "epsTrend7daysAgo": "0.2900",
                "epsTrend30daysAgo": "0.2700",
                "epsTrend60daysAgo": "0.2700",
                "epsTrend90daysAgo": "0.3400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "2.0620",
                "earningsEstimateAvg": "0.4900",
                "earningsEstimateLow": "0.4400",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "9.0000",
                "earningsEstimateGrowth": "2.0620",
                "revenueEstimateAvg": "1024130000.00",
                "revenueEstimateLow": "883000000.00",
                "revenueEstimateHigh": "1129900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2240",
                "epsTrendCurrent": "0.4900",
                "epsTrend7daysAgo": "0.4900",
                "epsTrend30daysAgo": "0.5300",
                "epsTrend60daysAgo": "0.5400",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "0.2470",
                "earningsEstimateAvg": "2.3700",
                "earningsEstimateLow": "2.2300",
                "earningsEstimateHigh": "2.4600",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2470",
                "revenueEstimateAvg": "3696200000.00",
                "revenueEstimateLow": "3472000000.00",
                "revenueEstimateHigh": "3945000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "-0.1720",
                "epsTrendCurrent": "2.3700",
                "epsTrend7daysAgo": "2.3700",
                "epsTrend30daysAgo": "2.3600",
                "epsTrend60daysAgo": "2.3600",
                "epsTrend90daysAgo": "2.3600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "2.0590",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4600",
                "earningsEstimateHigh": "0.5700",
                "earningsEstimateYearAgoEps": "0.1700",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "2.0590",
                "revenueEstimateAvg": "1140830000.00",
                "revenueEstimateLow": "1114670000.00",
                "revenueEstimateHigh": "1167000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "-0.0170",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5100",
                "epsTrend90daysAgo": "0.5000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": "-0.1540",
                "earningsEstimateAvg": "0.4400",
                "earningsEstimateLow": "0.3200",
                "earningsEstimateHigh": "0.5400",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "-0.1540",
                "revenueEstimateAvg": "1089500000.00",
                "revenueEstimateLow": "1031400000.00",
                "revenueEstimateHigh": "1134000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0110",
                "epsTrendCurrent": "0.4400",
                "epsTrend7daysAgo": "0.4500",
                "epsTrend30daysAgo": "0.4400",
                "epsTrend60daysAgo": "0.4400",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "-0.1400",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.2100",
                "earningsEstimateHigh": "0.4900",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1400",
                "revenueEstimateAvg": "1125640000.00",
                "revenueEstimateLow": "1038270000.00",
                "revenueEstimateHigh": "1213000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.0380",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3800",
                "epsTrend30daysAgo": "0.3900",
                "epsTrend60daysAgo": "0.3900",
                "epsTrend90daysAgo": "0.4200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.0650",
                "earningsEstimateAvg": "1.6300",
                "earningsEstimateLow": "1.5000",
                "earningsEstimateHigh": "1.7800",
                "earningsEstimateYearAgoEps": "1.5300",
                "earningsEstimateNumberOfAnalysts": "8.0000",
                "earningsEstimateGrowth": "0.0650",
                "revenueEstimateAvg": "4476330000.00",
                "revenueEstimateLow": "4234400000.00",
                "revenueEstimateHigh": "4689000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "8.00",
                "revenueEstimateGrowth": "0.3110",
                "epsTrendCurrent": "1.6300",
                "epsTrend7daysAgo": "1.6500",
                "epsTrend30daysAgo": "1.6500",
                "epsTrend60daysAgo": "1.6500",
                "epsTrend90daysAgo": "1.6800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.0000",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3500",
                "earningsEstimateHigh": "0.5000",
                "earningsEstimateYearAgoEps": "0.2000",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "1.0000",
                "revenueEstimateAvg": "1152660000.00",
                "revenueEstimateLow": "1051300000.00",
                "revenueEstimateHigh": "1212420000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.5070",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.0280",
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3000",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.0280",
                "revenueEstimateAvg": "792570000.00",
                "revenueEstimateLow": "721400000.00",
                "revenueEstimateHigh": "861220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0190",
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3600",
                "epsTrend60daysAgo": "0.3600",
                "epsTrend90daysAgo": "0.3700",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "3.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "-0.2310",
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.3300",
                "earningsEstimateHigh": "0.4600",
                "earningsEstimateYearAgoEps": "0.5200",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.2310",
                "revenueEstimateAvg": "942880000.00",
                "revenueEstimateLow": "799100000.00",
                "revenueEstimateHigh": "1179410000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1180",
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.3900",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.3500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "1.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.2150",
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.3200",
                "earningsEstimateHigh": "1.6100",
                "earningsEstimateYearAgoEps": "1.2100",
                "earningsEstimateNumberOfAnalysts": "7.0000",
                "earningsEstimateGrowth": "0.2150",
                "revenueEstimateAvg": "3341960000.00",
                "revenueEstimateLow": "3143000000.00",
                "revenueEstimateHigh": "3798100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "7.00",
                "revenueEstimateGrowth": "0.3320",
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4700",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "1.4800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-06-30": {
                "date": "2026-06-30",
                "epsActual": 0.55
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.82
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 2.29
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 2.34
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 2.29
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.77
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.59
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.92
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 1.9
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 1.38
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 1.48
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 1.49
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 1.4
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.94
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.98
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.96
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.92
            },
            "2009-12-31": {
                "date": "2009-12-31",
                "epsActual": 1.18
            },
            "2008-12-31": {
                "date": "2008-12-31",
                "epsActual": 1.11
            },
            "2007-12-31": {
                "date": "2007-12-31",
                "epsActual": 0.18
            },
            "2006-12-31": {
                "date": "2006-12-31",
                "epsActual": 0.6776
            },
            "2005-12-31": {
                "date": "2005-12-31",
                "epsActual": 0.6138
            },
            "2004-12-31": {
                "date": "2004-12-31",
                "epsActual": 0.3235
            },
            "2003-12-31": {
                "date": "2003-12-31",
                "epsActual": 0.2497
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "18369839000.00",
                    "intangibleAssets": "33298000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "109358000.00",
                    "totalLiab": "13088538000.00",
                    "totalStockholderEquity": "5281301000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "192282000.00",
                    "commonStock": "5977556000.00",
                    "capitalStock": "5977556000.00",
                    "retainedEarnings": "-726867000.00",
                    "otherLiab": null,
                    "goodWill": "1478470000.00",
                    "otherAssets": null,
                    "cash": "568787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2169371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "7915405000.00",
                    "shortTermDebt": "273377000.00",
                    "shortLongTermDebt": "200000000.00",
                    "shortLongTermDebtTotal": "8484192000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "2642420000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1347309000.00",
                    "longTermDebt": "7953575000.00",
                    "inventory": "616966000.00",
                    "accountsPayable": "1703712000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "30612000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "167999000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15727419000.00",
                    "capitalLeaseObligations": "330617000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "359142000.00",
                    "nonCurrentLiabilitiesTotal": "10919167000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "18369839000.00",
                    "cashAndShortTermInvestments": "568787000.00",
                    "propertyPlantAndEquipmentGross": "13900186000.00",
                    "propertyPlantAndEquipmentNet": "13900186000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "473049000.00",
                    "netInvestedCapital": "13434876000.00",
                    "commonStockSharesOutstanding": "259459000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "13226745000.00",
                    "intangibleAssets": "34772000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "127997000.00",
                    "totalLiab": "10702473000.00",
                    "totalStockholderEquity": "2524272000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2303830000.00",
                    "commonStock": "3378575000.00",
                    "capitalStock": "3378575000.00",
                    "retainedEarnings": "-882358000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": null,
                    "cash": "4483367000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3454681000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1804508000.00",
                    "shortTermDebt": "265339000.00",
                    "shortLongTermDebt": "230000000.00",
                    "shortLongTermDebtTotal": "6287875000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "5543657000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "714609000.00",
                    "longTermDebt": "5918980000.00",
                    "inventory": "217684000.00",
                    "accountsPayable": "885512000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28055000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7683088000.00",
                    "capitalLeaseObligations": "138895000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "19483000.00",
                    "nonCurrentLiabilitiesTotal": "7247791999.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13226745000.00",
                    "cashAndShortTermInvestments": "4483367000.00",
                    "propertyPlantAndEquipmentGross": "7499656000.00",
                    "propertyPlantAndEquipmentNet": "7499656000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2088976000.00",
                    "netInvestedCapital": "8673252000.00",
                    "commonStockSharesOutstanding": "229287000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "13052947000.00",
                    "intangibleAssets": "36196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2114195000.00",
                    "totalLiab": "10288301000.00",
                    "totalStockholderEquity": "2764646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2223367000.00",
                    "commonStock": "3378095000.00",
                    "capitalStock": "3378095000.00",
                    "retainedEarnings": "-636570000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "107358000.00",
                    "cash": "2331518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3016282000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3964786000.00",
                    "shortTermDebt": "269374000.00",
                    "shortLongTermDebt": "230000000.00",
                    "shortLongTermDebtTotal": "6296304000.00",
                    "otherStockholderEquity": "23121000.00",
                    "propertyPlantEquipment": "7572777000.00",
                    "totalCurrentAssets": "5304601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "652397000.00",
                    "longTermDebt": "5917088000.00",
                    "inventory": "206491000.00",
                    "accountsPayable": "523541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7748346000.00",
                    "capitalLeaseObligations": "149216000.00",
                    "longTermDebtTotal": "6026930000.00",
                    "nonCurrentLiabilitiesOther": "4328000.00",
                    "nonCurrentLiabilitiesTotal": "7272019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13052947000.00",
                    "cashAndShortTermInvestments": "2331518000.00",
                    "propertyPlantAndEquipmentGross": "12043527000.00",
                    "propertyPlantAndEquipmentNet": "7572777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2288319000.00",
                    "netInvestedCapital": "8911734000.00",
                    "commonStockSharesOutstanding": "229283000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "13364257000.00",
                    "intangibleAssets": "38753000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2182129000.00",
                    "totalLiab": "10560832000.00",
                    "totalStockholderEquity": "2803425000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2110092000.00",
                    "commonStock": "3378095000.00",
                    "capitalStock": "3378095000.00",
                    "retainedEarnings": "-603023000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "113814000.00",
                    "cash": "2800123000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3104753000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3823187000.00",
                    "shortTermDebt": "386659000.00",
                    "shortLongTermDebt": "344677000.00",
                    "shortLongTermDebtTotal": "6623310000.00",
                    "otherStockholderEquity": "28353000.00",
                    "propertyPlantEquipment": "7339332000.00",
                    "totalCurrentAssets": "5840343000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "558410000.00",
                    "longTermDebt": "6122329000.00",
                    "inventory": "299681000.00",
                    "accountsPayable": "608002000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "28353000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7523914000.00",
                    "capitalLeaseObligations": "156304000.00",
                    "longTermDebtTotal": "6236651000.00",
                    "nonCurrentLiabilitiesOther": "18620000.00",
                    "nonCurrentLiabilitiesTotal": "7456079000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13364257000.00",
                    "cashAndShortTermInvestments": "2800123000.00",
                    "propertyPlantAndEquipmentGross": "7339332000.00",
                    "propertyPlantAndEquipmentNet": "7339332000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2735590000.00",
                    "netInvestedCapital": "9270431000.00",
                    "commonStockSharesOutstanding": "229229000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "10636232000.00",
                    "intangibleAssets": "39972000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2209234000.00",
                    "totalLiab": "7807072000.00",
                    "totalStockholderEquity": "2829160000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2113820000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-564427000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "114454000.00",
                    "cash": "44955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3107873000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3800011000.00",
                    "shortTermDebt": "385240000.00",
                    "shortLongTermDebt": "340701000.00",
                    "shortLongTermDebtTotal": "3844966000.00",
                    "otherStockholderEquity": "21026000.00",
                    "propertyPlantEquipment": "7343958000.00",
                    "totalCurrentAssets": "3105833000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "594147000.00",
                    "longTermDebt": "3338787000.00",
                    "inventory": "257497000.00",
                    "accountsPayable": "608813000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "21026000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7530399000.00",
                    "capitalLeaseObligations": "165478000.00",
                    "longTermDebtTotal": "3459726000.00",
                    "nonCurrentLiabilitiesOther": "46051000.00",
                    "nonCurrentLiabilitiesTotal": "4699199000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10636232000.00",
                    "cashAndShortTermInvestments": "44955000.00",
                    "propertyPlantAndEquipmentGross": "7343958000.00",
                    "propertyPlantAndEquipmentNet": "7343958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2040000.00",
                    "netInvestedCapital": "6508648000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8663916000.00",
                    "intangibleAssets": "44316000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "99253000.00",
                    "totalLiab": "5822628000.00",
                    "totalStockholderEquity": "2841288000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "50048000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-571785000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "112679000.00",
                    "cash": "105529000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1087653000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3782611000.00",
                    "shortTermDebt": "370126000.00",
                    "shortLongTermDebt": "321299000.00",
                    "shortLongTermDebtTotal": "3888140000.00",
                    "otherStockholderEquity": "40512000.00",
                    "propertyPlantEquipment": "7380398000.00",
                    "totalCurrentAssets": "1094508000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "618540000.00",
                    "longTermDebt": "3379853000.00",
                    "inventory": "271186000.00",
                    "accountsPayable": "667479000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "40512000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7569408000.00",
                    "capitalLeaseObligations": "186988000.00",
                    "longTermDebtTotal": "3518014000.00",
                    "nonCurrentLiabilitiesOther": "33341000.00",
                    "nonCurrentLiabilitiesTotal": "4734975000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8663916000.00",
                    "cashAndShortTermInvestments": "105529000.00",
                    "propertyPlantAndEquipmentGross": "7380398000.00",
                    "propertyPlantAndEquipmentNet": "7380398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6855000.00",
                    "netInvestedCapital": "6542440000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8755861000.00",
                    "intangibleAssets": "96190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103396000.00",
                    "totalLiab": "5924460000.00",
                    "totalStockholderEquity": "2831401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134748000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-582960000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "104941000.00",
                    "cash": "118441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1193101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3782091000.00",
                    "shortTermDebt": "370324000.00",
                    "shortLongTermDebt": "321663000.00",
                    "shortLongTermDebtTotal": "3900532000.00",
                    "otherStockholderEquity": "41800000.00",
                    "propertyPlantEquipment": "7440212000.00",
                    "totalCurrentAssets": "1132171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "640109000.00",
                    "longTermDebt": "3379498000.00",
                    "inventory": "270225000.00",
                    "accountsPayable": "582971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7623690000.00",
                    "capitalLeaseObligations": "199371000.00",
                    "longTermDebtTotal": "3530208000.00",
                    "nonCurrentLiabilitiesOther": "4741000.00",
                    "nonCurrentLiabilitiesTotal": "4731359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8755861000.00",
                    "cashAndShortTermInvestments": "118441000.00",
                    "propertyPlantAndEquipmentGross": "11550459000.00",
                    "propertyPlantAndEquipmentNet": "7390544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60930000.00",
                    "netInvestedCapital": "6532562000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8630273000.00",
                    "intangibleAssets": "45609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "77795000.00",
                    "totalLiab": "5792328000.00",
                    "totalStockholderEquity": "2837945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42607000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-552706000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "148646000.00",
                    "cash": "31369000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "750150000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3873239000.00",
                    "shortTermDebt": "44178000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3904608000.00",
                    "otherStockholderEquity": "18090000.00",
                    "propertyPlantEquipment": "7417570000.00",
                    "totalCurrentAssets": "986433000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "598037000.00",
                    "longTermDebt": "3702870000.00",
                    "inventory": "279232000.00",
                    "accountsPayable": "663365000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18090000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "71582000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7643840000.00",
                    "capitalLeaseObligations": "201738000.00",
                    "longTermDebtTotal": "3860430000.00",
                    "nonCurrentLiabilitiesOther": "25663000.00",
                    "nonCurrentLiabilitiesTotal": "5042178000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8630273000.00",
                    "cashAndShortTermInvestments": "31369000.00",
                    "propertyPlantAndEquipmentGross": "7417570000.00",
                    "propertyPlantAndEquipmentNet": "7417570000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "236283000.00",
                    "netInvestedCapital": "6540815000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8769014000.00",
                    "intangibleAssets": "48244000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "61327000.00",
                    "totalLiab": "5991701000.00",
                    "totalStockholderEquity": "2777313000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52617000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-618177000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "1.00",
                    "cash": "45841000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "876002000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3939974000.00",
                    "shortTermDebt": "42019000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3985815000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1139598000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "750309000.00",
                    "longTermDebt": "3796035000.00",
                    "inventory": "282121000.00",
                    "accountsPayable": "781366000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7629416000.00",
                    "capitalLeaseObligations": "189780000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "44952000.00",
                    "nonCurrentLiabilitiesTotal": "5115699000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8769014000.00",
                    "cashAndShortTermInvestments": "45841000.00",
                    "propertyPlantAndEquipmentGross": "7401181000.00",
                    "propertyPlantAndEquipmentNet": "7401181000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "263596000.00",
                    "netInvestedCapital": "6573348000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8661541000.00",
                    "intangibleAssets": "49699000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "84584000.00",
                    "totalLiab": "5916221000.00",
                    "totalStockholderEquity": "2745320000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54238000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-645778000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "1.00",
                    "cash": "28871000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "925877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4040081000.00",
                    "shortTermDebt": "231633000.00",
                    "shortLongTermDebt": "190216000.00",
                    "shortLongTermDebtTotal": "4068952000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "998759000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "645503000.00",
                    "longTermDebt": "3682294000.00",
                    "inventory": "239801000.00",
                    "accountsPayable": "640006000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18537000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-1.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7662782000.00",
                    "capitalLeaseObligations": "196442000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "34761000.00",
                    "nonCurrentLiabilitiesTotal": "4990344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8661541000.00",
                    "cashAndShortTermInvestments": "28871000.00",
                    "propertyPlantAndEquipmentGross": "7437271000.00",
                    "propertyPlantAndEquipmentNet": "7437271000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "72882000.00",
                    "netInvestedCapital": "6617830000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8780011000.00",
                    "intangibleAssets": "50443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133898000.00",
                    "totalLiab": "6000537000.00",
                    "totalStockholderEquity": "2779474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "85726000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-602115000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "1.00",
                    "cash": "20088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795220000.00",
                    "currentDeferredRevenue": "643000.00",
                    "netDebt": "4266432000.00",
                    "shortTermDebt": "226841000.00",
                    "shortLongTermDebt": "186018000.00",
                    "shortLongTermDebtTotal": "4286520000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1068013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "688237000.00",
                    "longTermDebt": "3896994000.00",
                    "inventory": "225790000.00",
                    "accountsPayable": "481367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7711998000.00",
                    "capitalLeaseObligations": "203508000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "5153000.00",
                    "nonCurrentLiabilitiesTotal": "5205317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8780011000.00",
                    "cashAndShortTermInvestments": "20088000.00",
                    "propertyPlantAndEquipmentGross": "11335938000.00",
                    "propertyPlantAndEquipmentNet": "7494200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272793000.00",
                    "netInvestedCapital": "6862486000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8925169000.00",
                    "intangibleAssets": "53710000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "121932000.00",
                    "totalLiab": "6066504000.00",
                    "totalStockholderEquity": "2858665000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52097000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-536730000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "94035000.00",
                    "cash": "42653000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "948390000.00",
                    "currentDeferredRevenue": "27294000.00",
                    "netDebt": "4289395000.00",
                    "shortTermDebt": "232327000.00",
                    "shortLongTermDebt": "190267000.00",
                    "shortLongTermDebtTotal": "4332048000.00",
                    "otherStockholderEquity": "22834000.00",
                    "propertyPlantEquipment": "7667816000.00",
                    "totalCurrentAssets": "1077593000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "644207000.00",
                    "longTermDebt": "3924190000.00",
                    "inventory": "268801000.00",
                    "accountsPayable": "636672000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22834000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7847576000.00",
                    "capitalLeaseObligations": "217591000.00",
                    "longTermDebtTotal": "4099721000.00",
                    "nonCurrentLiabilitiesOther": "21888000.00",
                    "nonCurrentLiabilitiesTotal": "5118114000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8925169000.00",
                    "cashAndShortTermInvestments": "42653000.00",
                    "propertyPlantAndEquipmentGross": "7667816000.00",
                    "propertyPlantAndEquipmentNet": "7667816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "129203000.00",
                    "netInvestedCapital": "6973122000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8842718000.00",
                    "intangibleAssets": "54477000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "171051000.00",
                    "totalLiab": "5958773000.00",
                    "totalStockholderEquity": "2883945000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "54486000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-500265000.00",
                    "otherLiab": "1017212000.00",
                    "goodWill": "32015000.00",
                    "otherAssets": "90149000.00",
                    "cash": "4377000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "898982000.00",
                    "currentDeferredRevenue": "11131000.00",
                    "netDebt": "4261747000.00",
                    "shortTermDebt": "223545000.00",
                    "shortLongTermDebt": "186440000.00",
                    "shortLongTermDebtTotal": "4266124000.00",
                    "otherStockholderEquity": "11649000.00",
                    "propertyPlantEquipment": "7650812000.00",
                    "totalCurrentAssets": "1015265000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2797453000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "657290000.00",
                    "longTermDebt": "3867515000.00",
                    "inventory": "182547000.00",
                    "accountsPayable": "609820000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "11649000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7827453000.00",
                    "capitalLeaseObligations": "212169000.00",
                    "longTermDebtTotal": "4042579000.00",
                    "nonCurrentLiabilitiesOther": "32218000.00",
                    "nonCurrentLiabilitiesTotal": "5059791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8842718000.00",
                    "cashAndShortTermInvestments": "4377000.00",
                    "propertyPlantAndEquipmentGross": "7650812000.00",
                    "propertyPlantAndEquipmentNet": "7650812000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "116283000.00",
                    "netInvestedCapital": "6937900000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8912144000.00",
                    "intangibleAssets": "57668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68115000.00",
                    "totalLiab": "6065436000.00",
                    "totalStockholderEquity": "2846708000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "71164000.00",
                    "commonStock": "3372509000.00",
                    "capitalStock": "3372509000.00",
                    "retainedEarnings": "-549211000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "141604000.00",
                    "cash": "16060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "913695000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4237567000.00",
                    "shortTermDebt": "57168000.00",
                    "shortLongTermDebt": "30000000.00",
                    "shortLongTermDebtTotal": "4253627000.00",
                    "otherStockholderEquity": "23410000.00",
                    "propertyPlantEquipment": "7617627000.00",
                    "totalCurrentAssets": "1063230000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "768928000.00",
                    "longTermDebt": "4023062000.00",
                    "inventory": "210127000.00",
                    "accountsPayable": "785363000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108122000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7848914000.00",
                    "capitalLeaseObligations": "200565000.00",
                    "longTermDebtTotal": "4196459000.00",
                    "nonCurrentLiabilitiesOther": "19776000.00",
                    "nonCurrentLiabilitiesTotal": "5151741000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8912144000.00",
                    "cashAndShortTermInvestments": "16060000.00",
                    "propertyPlantAndEquipmentGross": "7617627000.00",
                    "propertyPlantAndEquipmentNet": "7617627000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "149535000.00",
                    "netInvestedCapital": "6899770000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8568188000.00",
                    "intangibleAssets": "59691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "307867000.00",
                    "totalLiab": "5749472000.00",
                    "totalStockholderEquity": "2818716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195042000.00",
                    "commonStock": "3372738000.00",
                    "capitalStock": "3372738000.00",
                    "retainedEarnings": "-577006000.00",
                    "otherLiab": "905558000.00",
                    "goodWill": "32015000.00",
                    "otherAssets": "137469000.00",
                    "cash": "-209399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "999999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4113346000.00",
                    "shortTermDebt": "60032000.00",
                    "shortLongTermDebt": "31803000.00",
                    "shortLongTermDebtTotal": "3903947000.00",
                    "otherStockholderEquity": "22984000.00",
                    "propertyPlantEquipment": "7230881000.00",
                    "totalCurrentAssets": "1108132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2727010000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "708781000.00",
                    "longTermDebt": "3662745000.00",
                    "inventory": "300883000.00",
                    "accountsPayable": "717261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7460056000.00",
                    "capitalLeaseObligations": "209399000.00",
                    "longTermDebtTotal": "3843915000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4749473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8568188000.00",
                    "cashAndShortTermInvestments": "-209399000.00",
                    "propertyPlantAndEquipmentGross": "10605136000.00",
                    "propertyPlantAndEquipmentNet": "7230881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108133000.00",
                    "netInvestedCapital": "6513264000.00",
                    "commonStockSharesOutstanding": "222083000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8637089000.00",
                    "intangibleAssets": "62445000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "137547000.00",
                    "totalLiab": "5845431000.00",
                    "totalStockholderEquity": "2791658000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "154386000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-387719000.00",
                    "otherLiab": "921382000.00",
                    "goodWill": "40814000.00",
                    "otherAssets": "152276000.00",
                    "cash": "54202000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1099365000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3890416000.00",
                    "shortTermDebt": "119934000.00",
                    "shortLongTermDebt": "90000000.00",
                    "shortLongTermDebtTotal": "3944618000.00",
                    "otherStockholderEquity": "29273000.00",
                    "propertyPlantEquipment": "7233524000.00",
                    "totalCurrentAssets": "1148030000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2688399000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "577179000.00",
                    "longTermDebt": "3658360000.00",
                    "inventory": "379102000.00",
                    "accountsPayable": "825045000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "29273000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "122284000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7489059000.00",
                    "capitalLeaseObligations": "196258000.00",
                    "longTermDebtTotal": "3824684000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4746066000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8637089000.00",
                    "cashAndShortTermInvestments": "54202000.00",
                    "propertyPlantAndEquipmentGross": "7233524000.00",
                    "propertyPlantAndEquipmentNet": "7233524000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "48665000.00",
                    "netInvestedCapital": "6540018000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8545171000.00",
                    "intangibleAssets": "60574000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "89467000.00",
                    "totalLiab": "5802153000.00",
                    "totalStockholderEquity": "2743018000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "136036000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-405017000.00",
                    "otherLiab": "906436000.00",
                    "goodWill": "40814000.00",
                    "otherAssets": "131061000.00",
                    "cash": "221289000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1134627000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3660232000.00",
                    "shortTermDebt": "120431000.00",
                    "shortLongTermDebt": "90000000.00",
                    "shortLongTermDebtTotal": "3881521000.00",
                    "otherStockholderEquity": "-2069000.00",
                    "propertyPlantEquipment": "7046041000.00",
                    "totalCurrentAssets": "1266681000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2641630000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "625408000.00",
                    "longTermDebt": "3600315000.00",
                    "inventory": "330517000.00",
                    "accountsPayable": "878160000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-2069000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95463000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7278490000.00",
                    "capitalLeaseObligations": "191206000.00",
                    "longTermDebtTotal": "3761090000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4667526000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8545171000.00",
                    "cashAndShortTermInvestments": "221289000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7046041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "132054000.00",
                    "netInvestedCapital": "6433333000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8469190000.00",
                    "intangibleAssets": "60591000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "68867000.00",
                    "totalLiab": "5810505000.00",
                    "totalStockholderEquity": "2658685000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "142997000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-471932000.00",
                    "otherLiab": "914542000.00",
                    "goodWill": "40814000.00",
                    "otherAssets": "115653000.00",
                    "cash": "359606000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1133772000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3490297000.00",
                    "shortTermDebt": "87712000.00",
                    "shortLongTermDebt": "60000000.00",
                    "shortLongTermDebtTotal": "3849903000.00",
                    "otherStockholderEquity": "-19487000.00",
                    "propertyPlantEquipment": "6899284000.00",
                    "totalCurrentAssets": "1352848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2557280000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "714746000.00",
                    "longTermDebt": "3617508000.00",
                    "inventory": "209629000.00",
                    "accountsPayable": "903063000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-19487000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "80237000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7116342000.00",
                    "capitalLeaseObligations": "172395000.00",
                    "longTermDebtTotal": "3762191000.00",
                    "nonCurrentLiabilitiesOther": "1764000.00",
                    "nonCurrentLiabilitiesTotal": "4676733000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8469190000.00",
                    "cashAndShortTermInvestments": "359606000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6899284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "219076000.00",
                    "netInvestedCapital": "6336193000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8130306000.00",
                    "intangibleAssets": "63294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52032000.00",
                    "totalLiab": "5472672000.00",
                    "totalStockholderEquity": "2657634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25958000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-479635000.00",
                    "otherLiab": "953483000.00",
                    "goodWill": "40814000.00",
                    "otherAssets": "118037000.00",
                    "cash": "15940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "912959000.00",
                    "currentDeferredRevenue": "114642000.00",
                    "netDebt": "3681835000.00",
                    "shortTermDebt": "91545000.00",
                    "shortLongTermDebt": "60000000.00",
                    "shortLongTermDebtTotal": "3697775000.00",
                    "otherStockholderEquity": "-12835000.00",
                    "propertyPlantEquipment": "6809033000.00",
                    "totalCurrentAssets": "1099128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2553526000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "750420000.00",
                    "longTermDebt": "3454485000.00",
                    "inventory": "280736000.00",
                    "accountsPayable": "650392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12835000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7031178000.00",
                    "capitalLeaseObligations": "183290000.00",
                    "longTermDebtTotal": "3606230000.00",
                    "nonCurrentLiabilitiesOther": "1788000.00",
                    "nonCurrentLiabilitiesTotal": "4559713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8130306000.00",
                    "cashAndShortTermInvestments": "15940000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6809033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186169000.00",
                    "netInvestedCapital": "6172119000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "8214671000.00",
                    "intangibleAssets": "65643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "71355000.00",
                    "totalLiab": "5536514000.00",
                    "totalStockholderEquity": "2678157000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "102561000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-463530000.00",
                    "otherLiab": "959837000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "130159000.00",
                    "cash": "38745000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1063516000.00",
                    "currentDeferredRevenue": "50464000.00",
                    "netDebt": "3508350000.00",
                    "shortTermDebt": "33934000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3547095000.00",
                    "otherStockholderEquity": "-8417000.00",
                    "propertyPlantEquipment": "6752534000.00",
                    "totalCurrentAssets": "1210574000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2556753000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "765617000.00",
                    "longTermDebt": "3358697000.00",
                    "inventory": "334857000.00",
                    "accountsPayable": "876557000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8417000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "97001000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7004097000.00",
                    "capitalLeaseObligations": "188398000.00",
                    "longTermDebtTotal": "3513161000.00",
                    "nonCurrentLiabilitiesOther": "1801000.00",
                    "nonCurrentLiabilitiesTotal": "4472998000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8214671000.00",
                    "cashAndShortTermInvestments": "38745000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6752534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147058000.00",
                    "netInvestedCapital": "6036854000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7797516000.00",
                    "intangibleAssets": "65698000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "79448000.00",
                    "totalLiab": "5097019000.00",
                    "totalStockholderEquity": "2700497000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134917000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-427239000.00",
                    "otherLiab": "942642000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "113514000.00",
                    "cash": "84225000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "720830000.00",
                    "currentDeferredRevenue": "52019000.00",
                    "netDebt": "3382554000.00",
                    "shortTermDebt": "33232000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3466779000.00",
                    "otherStockholderEquity": "-22368000.00",
                    "propertyPlantEquipment": "6668691000.00",
                    "totalCurrentAssets": "893852000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2579038000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "522939000.00",
                    "longTermDebt": "3276826000.00",
                    "inventory": "207240000.00",
                    "accountsPayable": "500662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-22368000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84310000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6903664000.00",
                    "capitalLeaseObligations": "189953000.00",
                    "longTermDebtTotal": "3433547000.00",
                    "nonCurrentLiabilitiesOther": "1753000.00",
                    "nonCurrentLiabilitiesTotal": "4376189000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7797516000.00",
                    "cashAndShortTermInvestments": "84225000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6668691000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "173022000.00",
                    "netInvestedCapital": "5977323000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7719691000.00",
                    "intangibleAssets": "68441000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40999000.00",
                    "totalLiab": "4985401000.00",
                    "totalStockholderEquity": "2734290000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59326000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-399743000.00",
                    "otherLiab": "919590000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "115747000.00",
                    "cash": "171230000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "620005000.00",
                    "currentDeferredRevenue": "50045000.00",
                    "netDebt": "3309568000.00",
                    "shortTermDebt": "34992000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3480798000.00",
                    "otherStockholderEquity": "-16071000.00",
                    "propertyPlantEquipment": "6634958000.00",
                    "totalCurrentAssets": "844784000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2610088000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "473548000.00",
                    "longTermDebt": "3281982000.00",
                    "inventory": "159007000.00",
                    "accountsPayable": "475642000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16071000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "84653000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6874907000.00",
                    "capitalLeaseObligations": "198816000.00",
                    "longTermDebtTotal": "3445806000.00",
                    "nonCurrentLiabilitiesOther": "3680000.00",
                    "nonCurrentLiabilitiesTotal": "4365396000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7719691000.00",
                    "cashAndShortTermInvestments": "171230000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6634958000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "224779000.00",
                    "netInvestedCapital": "6016272000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7562586000.00",
                    "intangibleAssets": "71320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33403000.00",
                    "totalLiab": "4801378000.00",
                    "totalStockholderEquity": "2761208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42438000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-379477000.00",
                    "otherLiab": "905809000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "123192000.00",
                    "cash": "2901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499026000.00",
                    "currentDeferredRevenue": "72612000.00",
                    "netDebt": "3429724000.00",
                    "shortTermDebt": "36082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3432625000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "6665463000.00",
                    "totalCurrentAssets": "646850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2634127000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "447723000.00",
                    "longTermDebt": "3220701000.00",
                    "inventory": "162823000.00",
                    "accountsPayable": "347894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3150104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6915736000.00",
                    "capitalLeaseObligations": "211924000.00",
                    "longTermDebtTotal": "3396543000.00",
                    "nonCurrentLiabilitiesOther": "3733000.00",
                    "nonCurrentLiabilitiesTotal": "4302352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7562586000.00",
                    "cashAndShortTermInvestments": "2901000.00",
                    "propertyPlantAndEquipmentGross": "6665463000.00",
                    "propertyPlantAndEquipmentNet": "6665463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147824000.00",
                    "netInvestedCapital": "5981909000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7569074000.00",
                    "intangibleAssets": "76468000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "42088000.00",
                    "totalLiab": "4608239000.00",
                    "totalStockholderEquity": "2960835000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20606000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-198609000.00",
                    "otherLiab": "873673000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "148432000.00",
                    "cash": "11604000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "475565000.00",
                    "currentDeferredRevenue": "59244000.00",
                    "netDebt": "3285527000.00",
                    "shortTermDebt": "38130000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3297131000.00",
                    "otherStockholderEquity": "9340000.00",
                    "propertyPlantEquipment": "6706802000.00",
                    "totalCurrentAssets": "581611000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2828606000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "383649000.00",
                    "longTermDebt": "3069151000.00",
                    "inventory": "144270000.00",
                    "accountsPayable": "357585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9340000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3150104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118862000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6987463000.00",
                    "capitalLeaseObligations": "227980000.00",
                    "longTermDebtTotal": "3259001000.00",
                    "nonCurrentLiabilitiesOther": "3900000.00",
                    "nonCurrentLiabilitiesTotal": "4132674000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7569074000.00",
                    "cashAndShortTermInvestments": "11604000.00",
                    "propertyPlantAndEquipmentGross": "6706802000.00",
                    "propertyPlantAndEquipmentNet": "6706802000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "106046000.00",
                    "netInvestedCapital": "6029986000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7726311000.00",
                    "intangibleAssets": "80151000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "106846000.00",
                    "totalLiab": "4682581000.00",
                    "totalStockholderEquity": "3043730000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30673000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-125954000.00",
                    "otherLiab": "853458000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "144774000.00",
                    "cash": "230601000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "658218000.00",
                    "currentDeferredRevenue": "43837000.00",
                    "netDebt": "3122441000.00",
                    "shortTermDebt": "182137000.00",
                    "shortLongTermDebt": "142240000.00",
                    "shortLongTermDebtTotal": "3353042000.00",
                    "otherStockholderEquity": "19580000.00",
                    "propertyPlantEquipment": "6678045000.00",
                    "totalCurrentAssets": "767580000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2907818000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "327797000.00",
                    "longTermDebt": "2968703000.00",
                    "inventory": "102336000.00",
                    "accountsPayable": "401571000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19580000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3150104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125438000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6958731000.00",
                    "capitalLeaseObligations": "242099000.00",
                    "longTermDebtTotal": "3170905000.00",
                    "nonCurrentLiabilitiesOther": "3986000.00",
                    "nonCurrentLiabilitiesTotal": "4024363000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7726311000.00",
                    "cashAndShortTermInvestments": "230601000.00",
                    "propertyPlantAndEquipmentGross": "6678045000.00",
                    "propertyPlantAndEquipmentNet": "6678045000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "109362000.00",
                    "netInvestedCapital": "6154673000.00",
                    "commonStockSharesOutstanding": "220851000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7481051000.00",
                    "intangibleAssets": "85205000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "183457000.00",
                    "totalLiab": "4347485000.00",
                    "totalStockholderEquity": "3133566000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59770000.00",
                    "commonStock": "3134849000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-37626000.00",
                    "otherLiab": "733707000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "158520000.00",
                    "cash": "33279000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "742607000.00",
                    "currentDeferredRevenue": "49892000.00",
                    "netDebt": "3025876000.00",
                    "shortTermDebt": "187984000.00",
                    "shortLongTermDebt": "147436000.00",
                    "shortLongTermDebtTotal": "3059155000.00",
                    "otherStockholderEquity": "36343000.00",
                    "propertyPlantEquipment": "6540434000.00",
                    "totalCurrentAssets": "641131000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2992600000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "366685000.00",
                    "longTermDebt": "2657197000.00",
                    "inventory": "57710000.00",
                    "accountsPayable": "444961000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "36343000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3134849000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "136259000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6839920000.00",
                    "capitalLeaseObligations": "254522000.00",
                    "longTermDebtTotal": "2871171000.00",
                    "nonCurrentLiabilitiesOther": "6426000.00",
                    "nonCurrentLiabilitiesTotal": "3604878000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7481051000.00",
                    "cashAndShortTermInvestments": "33279000.00",
                    "propertyPlantAndEquipmentGross": "6540434000.00",
                    "propertyPlantAndEquipmentNet": "6540434000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-101476000.00",
                    "netInvestedCapital": "5938199000.00",
                    "commonStockSharesOutstanding": "218860000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7514188000.00",
                    "intangibleAssets": "80149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64694000.00",
                    "totalLiab": "4460337000.00",
                    "totalStockholderEquity": "3053851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33671000.00",
                    "commonStock": "3073200000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18022000.00",
                    "otherLiab": "794921000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "114717000.00",
                    "cash": "9314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816961000.00",
                    "currentDeferredRevenue": "148380000.00",
                    "netDebt": "3013151000.00",
                    "shortTermDebt": "174010000.00",
                    "shortLongTermDebt": "135540000.00",
                    "shortLongTermDebtTotal": "3022465000.00",
                    "otherStockholderEquity": "-1.00",
                    "propertyPlantEquipment": "6607284000.00",
                    "totalCurrentAssets": "656277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2917941000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "488587000.00",
                    "longTermDebt": "2638468000.00",
                    "inventory": "93682000.00",
                    "accountsPayable": "463358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3073200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6857911000.00",
                    "capitalLeaseObligations": "248457000.00",
                    "longTermDebtTotal": "2848455000.00",
                    "nonCurrentLiabilitiesOther": "5900000.00",
                    "nonCurrentLiabilitiesTotal": "3643376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7514188000.00",
                    "cashAndShortTermInvestments": "9314000.00",
                    "propertyPlantAndEquipmentGross": "6607284000.00",
                    "propertyPlantAndEquipmentNet": "6607284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "218860000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7606158000.00",
                    "intangibleAssets": "83826000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103290000.00",
                    "totalLiab": "4609829000.00",
                    "totalStockholderEquity": "2996329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27867000.00",
                    "commonStock": "3011442000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-22375000.00",
                    "otherLiab": "1067120000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "128349000.00",
                    "cash": "43334000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "762871000.00",
                    "currentDeferredRevenue": "47721000.00",
                    "netDebt": "2914745000.00",
                    "shortTermDebt": "178241000.00",
                    "shortLongTermDebt": "138408000.00",
                    "shortLongTermDebtTotal": "2958079000.00",
                    "otherStockholderEquity": "7262000.00",
                    "propertyPlantEquipment": "6656540000.00",
                    "totalCurrentAssets": "683819000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2858879000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "403119000.00",
                    "longTermDebt": "2557271000.00",
                    "inventory": "134076000.00",
                    "accountsPayable": "509042000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "7262000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3011442000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108458000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6922339000.00",
                    "capitalLeaseObligations": "262400000.00",
                    "longTermDebtTotal": "2779838000.00",
                    "nonCurrentLiabilitiesOther": "6027000.00",
                    "nonCurrentLiabilitiesTotal": "3846958000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7606158000.00",
                    "cashAndShortTermInvestments": "43334000.00",
                    "propertyPlantAndEquipmentGross": "6656540000.00",
                    "propertyPlantAndEquipmentNet": "6656540000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "215016000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "7488617000.00",
                    "intangibleAssets": "84793000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "67381000.00",
                    "totalLiab": "4606632000.00",
                    "totalStockholderEquity": "2881985000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35226000.00",
                    "commonStock": "2953474000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-74396000.00",
                    "otherLiab": "1043294000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "139722000.00",
                    "cash": "119206000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "648402000.00",
                    "currentDeferredRevenue": "43793000.00",
                    "netDebt": "2835499000.00",
                    "shortTermDebt": "39769000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2954705000.00",
                    "otherStockholderEquity": "2907000.00",
                    "propertyPlantEquipment": "6477630000.00",
                    "totalCurrentAssets": "732848000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2743568000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "414615000.00",
                    "longTermDebt": "2688686000.00",
                    "inventory": "131646000.00",
                    "accountsPayable": "529614000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "2907000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2953474000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "119824000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6755769000.00",
                    "capitalLeaseObligations": "266019000.00",
                    "longTermDebtTotal": "2914936000.00",
                    "nonCurrentLiabilitiesOther": "5957000.00",
                    "nonCurrentLiabilitiesTotal": "3958230000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7488617000.00",
                    "cashAndShortTermInvestments": "119206000.00",
                    "propertyPlantAndEquipmentGross": "6477630000.00",
                    "propertyPlantAndEquipmentNet": "6477630000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "213239000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7171195000.00",
                    "intangibleAssets": "88504000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43591000.00",
                    "totalLiab": "4457390000.00",
                    "totalStockholderEquity": "2713805000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-17895000.00",
                    "commonStock": "2899457000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-197758000.00",
                    "otherLiab": "1114707000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "138357000.00",
                    "cash": "2578000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "747085000.00",
                    "currentDeferredRevenue": "43529000.00",
                    "netDebt": "2686471000.00",
                    "shortTermDebt": "93451000.00",
                    "shortLongTermDebt": "56008000.00",
                    "shortLongTermDebtTotal": "2689049000.00",
                    "otherStockholderEquity": "12106000.00",
                    "propertyPlantEquipment": "6259696000.00",
                    "totalCurrentAssets": "631014000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2571677000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "400142000.00",
                    "longTermDebt": "2365229000.00",
                    "inventory": "184703000.00",
                    "accountsPayable": "584471000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "12106000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2899457000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "264670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6540181000.00",
                    "capitalLeaseObligations": "267812000.00",
                    "longTermDebtTotal": "2595598000.00",
                    "nonCurrentLiabilitiesOther": "8404000.00",
                    "nonCurrentLiabilitiesTotal": "3710305000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7171195000.00",
                    "cashAndShortTermInvestments": "2578000.00",
                    "propertyPlantAndEquipmentGross": "6259696000.00",
                    "propertyPlantAndEquipmentNet": "6259696000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211480000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6782698000.00",
                    "intangibleAssets": "92413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80397000.00",
                    "totalLiab": "4052975000.00",
                    "totalStockholderEquity": "2729723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-7967000.00",
                    "commonStock": "2846496000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-136258000.00",
                    "otherLiab": "1118261000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "148611000.00",
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "737453000.00",
                    "currentDeferredRevenue": "99725000.00",
                    "netDebt": "2334215000.00",
                    "shortTermDebt": "37229000.00",
                    "shortLongTermDebt": "126094000.00",
                    "shortLongTermDebtTotal": "2334215000.00",
                    "otherStockholderEquity": "-71489000.00",
                    "propertyPlantEquipment": "5749350000.00",
                    "totalCurrentAssets": "738700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2583686000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "422747000.00",
                    "longTermDebt": "2197261000.00",
                    "inventory": "235556000.00",
                    "accountsPayable": "476586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2846496000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6043998000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3315522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6782698000.00",
                    "cashAndShortTermInvestments": "74450000.00",
                    "propertyPlantAndEquipmentGross": "5749350000.00",
                    "propertyPlantAndEquipmentNet": "5749350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "211480000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6652860000.00",
                    "intangibleAssets": "89431000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43295000.00",
                    "totalLiab": "4065085000.00",
                    "totalStockholderEquity": "2587775000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "33705000.00",
                    "commonStock": "2794195000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-206873000.00",
                    "otherLiab": "1018378000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "115965000.00",
                    "cash": "13751000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "920247000.00",
                    "currentDeferredRevenue": "44360000.00",
                    "netDebt": "2247065000.00",
                    "shortTermDebt": "125877000.00",
                    "shortLongTermDebt": "125877000.00",
                    "shortLongTermDebtTotal": "2260816000.00",
                    "otherStockholderEquity": "453000.00",
                    "propertyPlantEquipment": "5497757000.00",
                    "totalCurrentAssets": "896083000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2444720000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "533364000.00",
                    "longTermDebt": "2126460000.00",
                    "inventory": "305673000.00",
                    "accountsPayable": "716305000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "453000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2794195000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "99670000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5756777000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3144838000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6652860000.00",
                    "cashAndShortTermInvestments": "13751000.00",
                    "propertyPlantAndEquipmentGross": "5497757000.00",
                    "propertyPlantAndEquipmentNet": "5497757000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "208037000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "6612507000.00",
                    "intangibleAssets": "94200000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "44300000.00",
                    "totalLiab": "4018425000.00",
                    "totalStockholderEquity": "2594082000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "52129000.00",
                    "commonStock": "2743994000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-149912000.00",
                    "otherLiab": "1022580000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "123433000.00",
                    "cash": "269923000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "900364000.00",
                    "currentDeferredRevenue": "36237000.00",
                    "netDebt": "1951501000.00",
                    "shortTermDebt": "125943000.00",
                    "shortLongTermDebt": "125943000.00",
                    "shortLongTermDebtTotal": "2221424000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "5300116000.00",
                    "totalCurrentAssets": "1041134000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2446258000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "488779000.00",
                    "longTermDebt": "2095481000.00",
                    "inventory": "238132000.00",
                    "accountsPayable": "686055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2743994000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108075000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5571373000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "3118061000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6612507000.00",
                    "cashAndShortTermInvestments": "269923000.00",
                    "propertyPlantAndEquipmentGross": "5300116000.00",
                    "propertyPlantAndEquipmentNet": "5300116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "206646000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6068509000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "54568000.00",
                    "totalLiab": "3540494000.00",
                    "totalStockholderEquity": "2528015000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-13298000.00",
                    "commonStock": "2697818000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-169803000.00",
                    "otherLiab": "983182000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "98389000.00",
                    "cash": "288207000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "814549000.00",
                    "currentDeferredRevenue": "37002000.00",
                    "netDebt": "1566484000.00",
                    "shortTermDebt": "111928000.00",
                    "shortLongTermDebt": "70000000.00",
                    "shortLongTermDebtTotal": "1854691000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "4993720000.00",
                    "totalCurrentAssets": "922776000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2474391000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "459789000.00",
                    "longTermDebt": "1742763000.00",
                    "inventory": "120212000.00",
                    "accountsPayable": "641915000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2697818000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "98389000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "5145733000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2725945000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6068509000.00",
                    "cashAndShortTermInvestments": "288207000.00",
                    "propertyPlantAndEquipmentGross": "4993720000.00",
                    "propertyPlantAndEquipmentNet": "4993720000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "205267000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5874128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28165000.00",
                    "totalLiab": "3394848000.00",
                    "totalStockholderEquity": "2479280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "122139000.00",
                    "commonStock": "2647836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168556000.00",
                    "otherLiab": "945275000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "90109000.00",
                    "cash": "326381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601488000.00",
                    "currentDeferredRevenue": "-1474000.00",
                    "netDebt": "1521704000.00",
                    "shortTermDebt": "1474000.00",
                    "shortLongTermDebt": "1848085000.00",
                    "shortLongTermDebtTotal": "1848085000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "4792398000.00",
                    "totalCurrentAssets": "937997000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2425656000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "435620000.00",
                    "longTermDebt": "1795530000.00",
                    "inventory": "147831000.00",
                    "accountsPayable": "477177000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2647836000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4936131000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2793360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5874128000.00",
                    "cashAndShortTermInvestments": "326381000.00",
                    "propertyPlantAndEquipmentGross": "4792398000.00",
                    "propertyPlantAndEquipmentNet": "4792398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "205267000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5407221000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "41595000.00",
                    "totalLiab": "3458495000.00",
                    "totalStockholderEquity": "1948726000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "32838000.00",
                    "commonStock": "2123533000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-174807000.00",
                    "otherLiab": "903993000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "94315000.00",
                    "cash": "29917000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "604871000.00",
                    "currentDeferredRevenue": "37195000.00",
                    "netDebt": "1920791000.00",
                    "shortTermDebt": "60000000.00",
                    "shortLongTermDebt": "60000000.00",
                    "shortLongTermDebtTotal": "1950708000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "4633218000.00",
                    "totalCurrentAssets": "626064000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1895102000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "384133000.00",
                    "longTermDebt": "1890708000.00",
                    "inventory": "170419000.00",
                    "accountsPayable": "474838000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2123533000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "94315000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4781157000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2853624000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5407221000.00",
                    "cashAndShortTermInvestments": "29917000.00",
                    "propertyPlantAndEquipmentGross": "4633218000.00",
                    "propertyPlantAndEquipmentNet": "4633218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "188650000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "totalAssets": "5252702000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "72870000.00",
                    "totalLiab": "3308518000.00",
                    "totalStockholderEquity": "1944184000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "17318000.00",
                    "commonStock": "2078138000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-133954000.00",
                    "otherLiab": "891504000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "108590000.00",
                    "cash": "35866000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "562729000.00",
                    "currentDeferredRevenue": "31124000.00",
                    "netDebt": "1816671000.00",
                    "shortTermDebt": "60000000.00",
                    "shortLongTermDebt": "1914285000.00",
                    "shortLongTermDebtTotal": "1852537000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4507852000.00",
                    "totalCurrentAssets": "582636000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1890560000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "315896000.00",
                    "longTermDebt": "1792537000.00",
                    "inventory": "158004000.00",
                    "accountsPayable": "454287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2078138000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "108590000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4670066000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2745789000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5252702000.00",
                    "cashAndShortTermInvestments": "35866000.00",
                    "propertyPlantAndEquipmentGross": "4507852000.00",
                    "propertyPlantAndEquipmentNet": "4507852000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "187445000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "totalAssets": "5046242000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "59241000.00",
                    "totalLiab": "3136649000.00",
                    "totalStockholderEquity": "1909593000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "12817000.00",
                    "commonStock": "2033209000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-123616000.00",
                    "otherLiab": "884386000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "115625000.00",
                    "cash": "16963000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "581613000.00",
                    "currentDeferredRevenue": "32481000.00",
                    "netDebt": "1655229000.00",
                    "shortTermDebt": "60000000.00",
                    "shortLongTermDebt": "1730650000.00",
                    "shortLongTermDebtTotal": "1672192000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4400450000.00",
                    "totalCurrentAssets": "476543000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1855969000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "312294000.00",
                    "longTermDebt": "1612192000.00",
                    "inventory": "88045000.00",
                    "accountsPayable": "476315000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2033209000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115625000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4569699000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2555036000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5046242000.00",
                    "cashAndShortTermInvestments": "16963000.00",
                    "propertyPlantAndEquipmentGross": "4400450000.00",
                    "propertyPlantAndEquipmentNet": "4400450000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186286000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "totalAssets": "4956961000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "90613000.00",
                    "totalLiab": "3115453000.00",
                    "totalStockholderEquity": "1841508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109438000.00",
                    "commonStock": "1987341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145833000.00",
                    "otherLiab": "856286000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "123806000.00",
                    "cash": "16477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "532725000.00",
                    "currentDeferredRevenue": "73352000.00",
                    "netDebt": "1769965000.00",
                    "shortTermDebt": "60000000.00",
                    "shortLongTermDebt": "1786442000.00",
                    "shortLongTermDebtTotal": "1786442000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "4200484000.00",
                    "totalCurrentAssets": "579047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1787884000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "364081000.00",
                    "longTermDebt": "1672413000.00",
                    "inventory": "107876000.00",
                    "accountsPayable": "363287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1987341000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4377914000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2582728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4956961000.00",
                    "cashAndShortTermInvestments": "16477000.00",
                    "propertyPlantAndEquipmentGross": "4200484000.00",
                    "propertyPlantAndEquipmentNet": "4200484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "186286000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4703045000.00",
                    "intangibleAssets": "146000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40293000.00",
                    "totalLiab": "2867176000.00",
                    "totalStockholderEquity": "1835869000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "56434000.00",
                    "commonStock": "1942666000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-106797000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "27472000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "465141000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1523096000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1550568000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "472875000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "284192000.00",
                    "longTermDebt": null,
                    "inventory": "120918000.00",
                    "accountsPayable": "408707000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1942666000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "124354000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4230170000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2402035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4703045000.00",
                    "cashAndShortTermInvestments": "27472000.00",
                    "propertyPlantAndEquipmentGross": "4052046000.00",
                    "propertyPlantAndEquipmentNet": "4052046000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "183962000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4467414000.00",
                    "intangibleAssets": "292000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "47882000.00",
                    "totalLiab": "2655472000.00",
                    "totalStockholderEquity": "1811942000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59425000.00",
                    "commonStock": "1899340000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-87398000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "31037000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "397371000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1379556000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1410593000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "459225000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "299141000.00",
                    "longTermDebt": null,
                    "inventory": "81165000.00",
                    "accountsPayable": "337946000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1899340000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120860000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4008189000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2258101000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4467414000.00",
                    "cashAndShortTermInvestments": "31037000.00",
                    "propertyPlantAndEquipmentGross": "3833413000.00",
                    "propertyPlantAndEquipmentNet": "3833413000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "177309000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "totalAssets": "4283676000.00",
                    "intangibleAssets": "438000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "41909000.00",
                    "totalLiab": "2839581000.00",
                    "totalStockholderEquity": "1444095000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25684000.00",
                    "commonStock": "1523732000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-79637000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "13205000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "522309000.00",
                    "currentDeferredRevenue": "31185000.00",
                    "netDebt": "1574173000.00",
                    "shortTermDebt": "99855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1587378000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "404716000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "295262000.00",
                    "longTermDebt": null,
                    "inventory": "54340000.00",
                    "accountsPayable": "365585000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1523732000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "109894000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3878960000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2317272000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4283676000.00",
                    "cashAndShortTermInvestments": "13205000.00",
                    "propertyPlantAndEquipmentGross": "3715004000.00",
                    "propertyPlantAndEquipmentNet": "3715004000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172258000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "totalAssets": "4296569000.00",
                    "intangibleAssets": "584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55722000.00",
                    "totalLiab": "2898299000.00",
                    "totalStockholderEquity": "1398270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27272000.00",
                    "commonStock": "1483376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85106000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "13447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563786000.00",
                    "currentDeferredRevenue": "121667000.00",
                    "netDebt": "1617239000.00",
                    "shortTermDebt": "-17467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1630686000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "490164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "344006000.00",
                    "longTermDebt": null,
                    "inventory": "76989000.00",
                    "accountsPayable": "310610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1276410000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1483376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3806405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2334513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4296569000.00",
                    "cashAndShortTermInvestments": "13447000.00",
                    "propertyPlantAndEquipmentGross": "3610427000.00",
                    "propertyPlantAndEquipmentNet": "3610427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "172258000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "totalAssets": "4176789000.00",
                    "intangibleAssets": "697000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "63160000.00",
                    "totalLiab": "2773789000.00",
                    "totalStockholderEquity": "1403000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19538000.00",
                    "commonStock": "1444062000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-41062000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "6110000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "545771000.00",
                    "currentDeferredRevenue": "33420000.00",
                    "netDebt": "1559462000.00",
                    "shortTermDebt": "101970000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1565572000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "470082000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "307074000.00",
                    "longTermDebt": null,
                    "inventory": "93738000.00",
                    "accountsPayable": "390843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1444062000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "129750000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3706707000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2228018000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4176789000.00",
                    "cashAndShortTermInvestments": "6110000.00",
                    "propertyPlantAndEquipmentGross": "3522636000.00",
                    "propertyPlantAndEquipmentNet": "3522636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "170191000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "totalAssets": "4031184000.00",
                    "intangibleAssets": "811000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "46854000.00",
                    "totalLiab": "2712503000.00",
                    "totalStockholderEquity": "1318681000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "18491000.00",
                    "commonStock": "1407103000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-88422000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "5681000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "615574000.00",
                    "currentDeferredRevenue": "31463000.00",
                    "netDebt": "1468350000.00",
                    "shortTermDebt": "146090000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1474031000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "460275000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "310284000.00",
                    "longTermDebt": null,
                    "inventory": "97456000.00",
                    "accountsPayable": "419530000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1407103000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "79422000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3570909000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2096929000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4031184000.00",
                    "cashAndShortTermInvestments": "5681000.00",
                    "propertyPlantAndEquipmentGross": "3437052000.00",
                    "propertyPlantAndEquipmentNet": "3437052000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169411000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3908490000.00",
                    "intangibleAssets": "924000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "26695000.00",
                    "totalLiab": "2571161000.00",
                    "totalStockholderEquity": "1337329000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "15773000.00",
                    "commonStock": "1382859000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45530000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "5129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "591295000.00",
                    "currentDeferredRevenue": "27090000.00",
                    "netDebt": "1279170000.00",
                    "shortTermDebt": "49025000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1284299000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "466920000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "353167000.00",
                    "longTermDebt": null,
                    "inventory": "81929000.00",
                    "accountsPayable": "499407000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1382859000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "128930000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3441570000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1979866000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3908490000.00",
                    "cashAndShortTermInvestments": "5129000.00",
                    "propertyPlantAndEquipmentGross": "3258092000.00",
                    "propertyPlantAndEquipmentNet": "3258092000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "168915000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3850826000.00",
                    "intangibleAssets": "1060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83144000.00",
                    "totalLiab": "2532645000.00",
                    "totalStockholderEquity": "1318181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-8229000.00",
                    "commonStock": "1364522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46341000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "11309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540984000.00",
                    "currentDeferredRevenue": "91550000.00",
                    "netDebt": "1278226000.00",
                    "shortTermDebt": "-43855000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1289535000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "621710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "402965000.00",
                    "longTermDebt": null,
                    "inventory": "124292000.00",
                    "accountsPayable": "382262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1364522000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3229116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1991661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3850826000.00",
                    "cashAndShortTermInvestments": "11309000.00",
                    "propertyPlantAndEquipmentGross": "3099129000.00",
                    "propertyPlantAndEquipmentNet": "3099129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "168915000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "totalAssets": "3736314000.00",
                    "intangibleAssets": "1253000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31532000.00",
                    "totalLiab": "2410610000.00",
                    "totalStockholderEquity": "1325704000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25464000.00",
                    "commonStock": "1347079000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-21375000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "80238000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "624090000.00",
                    "currentDeferredRevenue": "18089000.00",
                    "netDebt": "1100956000.00",
                    "shortTermDebt": "46812000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1181194000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "815661000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "431477000.00",
                    "longTermDebt": null,
                    "inventory": "272414000.00",
                    "accountsPayable": "551814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1347079000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "54723000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2920653000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1786520000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3736314000.00",
                    "cashAndShortTermInvestments": "80238000.00",
                    "propertyPlantAndEquipmentGross": "2811053000.00",
                    "propertyPlantAndEquipmentNet": "2811053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "168080000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "totalAssets": "3620749000.00",
                    "intangibleAssets": "1449000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "31717000.00",
                    "totalLiab": "2339867000.00",
                    "totalStockholderEquity": "1280882000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "31127000.00",
                    "commonStock": "1330470000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49588000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "255256000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "547083000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "898916000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1154172000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "866929000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "386150000.00",
                    "longTermDebt": null,
                    "inventory": "193806000.00",
                    "accountsPayable": "515956000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1330470000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31211000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2753820000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1792784000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3620749000.00",
                    "cashAndShortTermInvestments": "255256000.00",
                    "propertyPlantAndEquipmentGross": "2667536000.00",
                    "propertyPlantAndEquipmentNet": "2667536000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "162162000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "totalAssets": "3167772000.00",
                    "intangibleAssets": "1643000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24282000.00",
                    "totalLiab": "2221770000.00",
                    "totalStockholderEquity": "946002000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "24943000.00",
                    "commonStock": "1007476000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-61474000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "116531000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "533183000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "981816000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1098347000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "692015000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "391709000.00",
                    "longTermDebt": null,
                    "inventory": "159493000.00",
                    "accountsPayable": "508240000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1007476000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "52133000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2475757000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1688587000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3167772000.00",
                    "cashAndShortTermInvestments": "116531000.00",
                    "propertyPlantAndEquipmentGross": "2368357000.00",
                    "propertyPlantAndEquipmentNet": "2368357000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158602000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "totalAssets": "3051065000.00",
                    "intangibleAssets": "1786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16980000.00",
                    "totalLiab": "2127356000.00",
                    "totalStockholderEquity": "923709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53139000.00",
                    "commonStock": "992811000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69102000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "186651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "890489000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "1077140000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "787122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "407833000.00",
                    "longTermDebt": null,
                    "inventory": "175658000.00",
                    "accountsPayable": "427166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "992811000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2263943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1647051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3051065000.00",
                    "cashAndShortTermInvestments": "186651000.00",
                    "propertyPlantAndEquipmentGross": "2187825000.00",
                    "propertyPlantAndEquipmentNet": "2187825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "158602000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2919559000.00",
                    "intangibleAssets": "2147000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "43306000.00",
                    "totalLiab": "2003809000.00",
                    "totalStockholderEquity": "915750000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "41743000.00",
                    "commonStock": "966230000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-50480000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "10990000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "454433000.00",
                    "currentDeferredRevenue": "15718000.00",
                    "netDebt": "916162000.00",
                    "shortTermDebt": "6791000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "927152000.00",
                    "otherStockholderEquity": "5721000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "693783000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "386483000.00",
                    "longTermDebt": null,
                    "inventory": "253004000.00",
                    "accountsPayable": "405899000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "966230000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2225776000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1549376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2919559000.00",
                    "cashAndShortTermInvestments": "10990000.00",
                    "propertyPlantAndEquipmentGross": "2166776000.00",
                    "propertyPlantAndEquipmentNet": "2166776000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "157670000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2823505000.00",
                    "intangibleAssets": "2508000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "18483000.00",
                    "totalLiab": "1916784000.00",
                    "totalStockholderEquity": "906721000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "51834000.00",
                    "commonStock": "951604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44883000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "32850000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "506538000.00",
                    "currentDeferredRevenue": "14095000.00",
                    "netDebt": "834406000.00",
                    "shortTermDebt": "60330000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "867256000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "682442000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33993999.00",
                    "netReceivables": "379015000.00",
                    "longTermDebt": null,
                    "inventory": "218100000.00",
                    "accountsPayable": "394374000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "951604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5367000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2141063000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1410246000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2823505000.00",
                    "cashAndShortTermInvestments": "32850000.00",
                    "propertyPlantAndEquipmentGross": "2079564000.00",
                    "propertyPlantAndEquipmentNet": "2079564000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "157224000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2659259000.00",
                    "intangibleAssets": "2870000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10507000.00",
                    "totalLiab": "1772602000.00",
                    "totalStockholderEquity": "886657000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "55784000.00",
                    "commonStock": "936296000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-49639000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "-31876000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480803000.00",
                    "currentDeferredRevenue": "14042000.00",
                    "netDebt": "801414000.00",
                    "shortTermDebt": "63572000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "769538000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "574654000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "63752000.00",
                    "netReceivables": "388008000.00",
                    "longTermDebt": null,
                    "inventory": "144263000.00",
                    "accountsPayable": "361447000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "936296000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2128000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2084605000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1291799000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2659259000.00",
                    "cashAndShortTermInvestments": "31876000.00",
                    "propertyPlantAndEquipmentGross": "2025983000.00",
                    "propertyPlantAndEquipmentNet": "2025983000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156762000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2678338000.00",
                    "intangibleAssets": "3260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54205000.00",
                    "totalLiab": "1787520000.00",
                    "totalStockholderEquity": "890818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "69981000.00",
                    "commonStock": "920222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29404000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450260000.00",
                    "currentDeferredRevenue": "31803000.00",
                    "netDebt": "817731000.00",
                    "shortTermDebt": "63583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "818249000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "611099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373211000.00",
                    "longTermDebt": null,
                    "inventory": "183165000.00",
                    "accountsPayable": "316696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-699039000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "920222000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2067239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1337260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2678338000.00",
                    "cashAndShortTermInvestments": "518000.00",
                    "propertyPlantAndEquipmentGross": "1991932000.00",
                    "propertyPlantAndEquipmentNet": "1991932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "156762000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2549561000.00",
                    "intangibleAssets": "4460000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "59132000.00",
                    "totalLiab": "1688676000.00",
                    "totalStockholderEquity": "860885000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57174000.00",
                    "commonStock": "905140000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-44255000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "14380000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "435602000.00",
                    "currentDeferredRevenue": "13145000.00",
                    "netDebt": "762201000.00",
                    "shortTermDebt": "52500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "776581000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "566047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "296869000.00",
                    "longTermDebt": null,
                    "inventory": "195666000.00",
                    "accountsPayable": "325928000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "905140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "16909000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1983514000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1253074000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2549561000.00",
                    "cashAndShortTermInvestments": "14380000.00",
                    "propertyPlantAndEquipmentGross": "1908521000.00",
                    "propertyPlantAndEquipmentNet": "1908521000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155628000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "totalAssets": "2521241000.00",
                    "intangibleAssets": "5077000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83338000.00",
                    "totalLiab": "1648859000.00",
                    "totalStockholderEquity": "872382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "87607000.00",
                    "commonStock": "890142000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17760000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "6182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "359608000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "757424000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "763606000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "574006000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "315576000.00",
                    "longTermDebt": null,
                    "inventory": "168910000.00",
                    "accountsPayable": "272001000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "890142000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "13432000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1947235000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1289251000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2521241000.00",
                    "cashAndShortTermInvestments": "6182000.00",
                    "propertyPlantAndEquipmentGross": "1875102000.00",
                    "propertyPlantAndEquipmentNet": "1875102000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "155060000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "totalAssets": "2480237000.00",
                    "intangibleAssets": "5694000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "40659000.00",
                    "totalLiab": "1607313000.00",
                    "totalStockholderEquity": "872924000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44566000.00",
                    "commonStock": "876639000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-3715000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "17375000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "383158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "707154000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "724529000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "561540000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "339496000.00",
                    "longTermDebt": null,
                    "inventory": "164010000.00",
                    "accountsPayable": "338592000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "876639000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1620000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1918697000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1224155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2480237000.00",
                    "cashAndShortTermInvestments": "17375000.00",
                    "propertyPlantAndEquipmentGross": "1857759000.00",
                    "propertyPlantAndEquipmentNet": "1857759000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148138000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2233559000.00",
                    "intangibleAssets": "2976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "37811000.00",
                    "totalLiab": "1565341000.00",
                    "totalStockholderEquity": "668218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57737000.00",
                    "commonStock": "667240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "978000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "21813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "713070000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734883000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "548621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "352170000.00",
                    "longTermDebt": null,
                    "inventory": "136827000.00",
                    "accountsPayable": "304377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-583740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "667240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1684938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1203227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2233559000.00",
                    "cashAndShortTermInvestments": "21813000.00",
                    "propertyPlantAndEquipmentGross": "1628338000.00",
                    "propertyPlantAndEquipmentNet": "1628338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "148138000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "totalAssets": "2115186000.00",
                    "intangibleAssets": "1443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "48469000.00",
                    "totalLiab": "1400186000.00",
                    "totalStockholderEquity": "715000000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "35325000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "58873000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "6368000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "317122000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "668170000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "674538000.00",
                    "otherStockholderEquity": "656127000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "513122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "289554000.00",
                    "longTermDebt": null,
                    "inventory": "168731000.00",
                    "accountsPayable": "281797000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2267000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1602064000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1083064000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2115186000.00",
                    "cashAndShortTermInvestments": "6368000.00",
                    "propertyPlantAndEquipmentGross": "1544053000.00",
                    "propertyPlantAndEquipmentNet": "1544053000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144258000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1937204000.00",
                    "intangibleAssets": "1610000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32071000.00",
                    "totalLiab": "1238812000.00",
                    "totalStockholderEquity": "698392000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28451000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "57382000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "18150000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "320950000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "471165000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "489315000.00",
                    "otherStockholderEquity": "641010000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "406557000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "267292000.00",
                    "longTermDebt": null,
                    "inventory": "89044000.00",
                    "accountsPayable": "292499000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2382000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1530647000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "917862000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1937204000.00",
                    "cashAndShortTermInvestments": "18150000.00",
                    "propertyPlantAndEquipmentGross": "1472889000.00",
                    "propertyPlantAndEquipmentNet": "1472889000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143832000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1890934000.00",
                    "intangibleAssets": "1776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "32486000.00",
                    "totalLiab": "1201424000.00",
                    "totalStockholderEquity": "689510000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42996000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "70255000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "34516000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "324327000.00",
                    "currentDeferredRevenue": "11255000.00",
                    "netDebt": "508163000.00",
                    "shortTermDebt": "1809000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "542679000.00",
                    "otherStockholderEquity": "619255000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "382953000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "272635000.00",
                    "longTermDebt": null,
                    "inventory": "43316000.00",
                    "accountsPayable": "279522000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4419000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1507981000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "877097000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1890934000.00",
                    "cashAndShortTermInvestments": "34516000.00",
                    "propertyPlantAndEquipmentGross": "1448162000.00",
                    "propertyPlantAndEquipmentNet": "1448162000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143464000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1972004000.00",
                    "intangibleAssets": "1943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "24278000.00",
                    "totalLiab": "1186962000.00",
                    "totalStockholderEquity": "785042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "250783000.00",
                    "commonStock": "846252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62961000.00",
                    "otherLiab": null,
                    "goodWill": "74252000.00",
                    "otherAssets": null,
                    "cash": "14977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499437000.00",
                    "currentDeferredRevenue": "-245958000.00",
                    "netDebt": "420032000.00",
                    "shortTermDebt": "2696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "435009000.00",
                    "otherStockholderEquity": "1751000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "260864000.00",
                    "longTermDebt": null,
                    "inventory": "125404000.00",
                    "accountsPayable": "245958000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "846252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1546481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "687525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1972004000.00",
                    "cashAndShortTermInvestments": "14977000.00",
                    "propertyPlantAndEquipmentGross": "1467534000.00",
                    "propertyPlantAndEquipmentNet": "1467534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "143464000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1775658000.00",
                    "intangibleAssets": "2109000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3540000.00",
                    "totalLiab": "1008995000.00",
                    "totalStockholderEquity": "766663000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "241422000.00",
                    "commonStock": "823337000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58793000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "2180000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "336422000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "548716000.00",
                    "shortTermDebt": "95000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550896000.00",
                    "otherStockholderEquity": "2119000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "378322000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17989000.00",
                    "netReceivables": "216603000.00",
                    "longTermDebt": null,
                    "inventory": "138010000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "823337000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1397336000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "672573000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1775658000.00",
                    "cashAndShortTermInvestments": "20169000.00",
                    "propertyPlantAndEquipmentGross": "1318636000.00",
                    "propertyPlantAndEquipmentNet": "1318636000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142698000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1723587000.00",
                    "intangibleAssets": "2276000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5519000.00",
                    "totalLiab": "968962000.00",
                    "totalStockholderEquity": "754625000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "234803000.00",
                    "commonStock": "812312000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-59960000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "12058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "440303000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "503913000.00",
                    "shortTermDebt": "205500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "515971000.00",
                    "otherStockholderEquity": "2273000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "345960000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "15404000.00",
                    "netReceivables": "222532000.00",
                    "longTermDebt": null,
                    "inventory": "90447000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "812312000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1377627000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "528659000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1723587000.00",
                    "cashAndShortTermInvestments": "27462000.00",
                    "propertyPlantAndEquipmentGross": "1299339000.00",
                    "propertyPlantAndEquipmentNet": "1299339000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142262000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1668317000.00",
                    "intangibleAssets": "2443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "10665000.00",
                    "totalLiab": "935708000.00",
                    "totalStockholderEquity": "732609000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "261961000.00",
                    "commonStock": "788380000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-58447000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "22182000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "404461000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "442529000.00",
                    "shortTermDebt": "142500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "464711000.00",
                    "otherStockholderEquity": "2676000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "335041000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "9703000.00",
                    "netReceivables": "229750000.00",
                    "longTermDebt": null,
                    "inventory": "62741000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "788380000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1333276000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "531247000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1668317000.00",
                    "cashAndShortTermInvestments": "31885000.00",
                    "propertyPlantAndEquipmentGross": "1255657000.00",
                    "propertyPlantAndEquipmentNet": "1255657000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141048000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1657901000.00",
                    "intangibleAssets": "2609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5558000.00",
                    "totalLiab": "959462000.00",
                    "totalStockholderEquity": "698439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "370257000.00",
                    "commonStock": "760604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65150000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423534000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "386779000.00",
                    "shortTermDebt": "53277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386779000.00",
                    "otherStockholderEquity": "2985000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "242829000.00",
                    "longTermDebt": null,
                    "inventory": "78181000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-298841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "760604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-9170000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1657901000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1253517000.00",
                    "propertyPlantAndEquipmentNet": "1253517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "141048000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1595228000.00",
                    "intangibleAssets": "2776000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1482000.00",
                    "totalLiab": "910534000.00",
                    "totalStockholderEquity": "684694000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "223233000.00",
                    "commonStock": "727480000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45878000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "374119000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "488993000.00",
                    "shortTermDebt": "150886000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "488993000.00",
                    "otherStockholderEquity": "3092000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "291302000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "210745000.00",
                    "longTermDebt": null,
                    "inventory": "79075000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "727480000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1303926000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "536415000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1595228000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1227453000.00",
                    "propertyPlantAndEquipmentNet": "1227453000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136562000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1613305000.00",
                    "intangibleAssets": "2943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "6430000.00",
                    "totalLiab": "950384000.00",
                    "totalStockholderEquity": "662921000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "224928000.00",
                    "commonStock": "712644000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-52815000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "8196000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "350928000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "512792000.00",
                    "shortTermDebt": "126000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "520988000.00",
                    "otherStockholderEquity": "3092000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "305638000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239957000.00",
                    "longTermDebt": null,
                    "inventory": "51055000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "712644000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1307667000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "599456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1613305000.00",
                    "cashAndShortTermInvestments": "8196000.00",
                    "propertyPlantAndEquipmentGross": "1231581000.00",
                    "propertyPlantAndEquipmentNet": "1231581000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135286000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1588554000.00",
                    "intangibleAssets": "3517000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4797000.00",
                    "totalLiab": "924642000.00",
                    "totalStockholderEquity": "663912000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "198728000.00",
                    "commonStock": "706254000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-45434000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "430032000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "533936000.00",
                    "shortTermDebt": "231304000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "533936000.00",
                    "otherStockholderEquity": "3092000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "288541000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "239625000.00",
                    "longTermDebt": null,
                    "inventory": "44119000.00",
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "706254000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1300013000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "494610000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1588554000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1223057000.00",
                    "propertyPlantAndEquipmentNet": "1223057000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "135028000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1693278000.00",
                    "intangibleAssets": "4092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5134000.00",
                    "totalLiab": "1057023000.00",
                    "totalStockholderEquity": "636255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9433000.00",
                    "commonStock": "704627000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-71464000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557905000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "641482000.00",
                    "shortTermDebt": "339000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641595000.00",
                    "otherStockholderEquity": "704627000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350496000.00",
                    "longTermDebt": null,
                    "inventory": "53127000.00",
                    "accountsPayable": "209472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1693278000.00",
                    "cashAndShortTermInvestments": "113000.00",
                    "propertyPlantAndEquipmentGross": "1207190000.00",
                    "propertyPlantAndEquipmentNet": "1207190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136339121.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1618882000.00",
                    "intangibleAssets": "4668000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2769000.00",
                    "totalLiab": "1021210000.00",
                    "totalStockholderEquity": "597672000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9277000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-94200000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "1806000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "507942000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "558175000.00",
                    "shortTermDebt": "229000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "559981000.00",
                    "otherStockholderEquity": "691872000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "522834000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "326642000.00",
                    "longTermDebt": null,
                    "inventory": "191617000.00",
                    "accountsPayable": "269665000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1096048000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "513268000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1618882000.00",
                    "cashAndShortTermInvestments": "1806000.00",
                    "propertyPlantAndEquipmentGross": "1018801000.00",
                    "propertyPlantAndEquipmentNet": "1018801000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127720237.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1517844000.00",
                    "intangibleAssets": "5243000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8831000.00",
                    "totalLiab": "935010000.00",
                    "totalStockholderEquity": "582834000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "73299000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-103760000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "8133000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "414318000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "345701000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "353834000.00",
                    "otherStockholderEquity": "686594000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "454977000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "298111000.00",
                    "longTermDebt": null,
                    "inventory": "139902000.00",
                    "accountsPayable": "321019000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1062867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "520692000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1517844000.00",
                    "cashAndShortTermInvestments": "8133000.00",
                    "propertyPlantAndEquipmentGross": "985843000.00",
                    "propertyPlantAndEquipmentNet": "985843000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127538489.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1351069000.00",
                    "intangibleAssets": "5818000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5677000.00",
                    "totalLiab": "768191000.00",
                    "totalStockholderEquity": "582878000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8283000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-101607000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "6572000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262883000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "326726000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "333298000.00",
                    "otherStockholderEquity": "684485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318982000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "270032000.00",
                    "longTermDebt": null,
                    "inventory": "36701000.00",
                    "accountsPayable": "234600000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1032087000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "505308000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1351069000.00",
                    "cashAndShortTermInvestments": "6572000.00",
                    "propertyPlantAndEquipmentGross": "954680000.00",
                    "propertyPlantAndEquipmentNet": "954680000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127435499.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1330999000.00",
                    "intangibleAssets": "6394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2299000.00",
                    "totalLiab": "780522000.00",
                    "totalStockholderEquity": "550477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7658000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-131448000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "15657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262782000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "339062000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354719000.00",
                    "otherStockholderEquity": "681925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "338439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "243889000.00",
                    "longTermDebt": null,
                    "inventory": "76594000.00",
                    "accountsPayable": "235124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1330999000.00",
                    "cashAndShortTermInvestments": "15657000.00",
                    "propertyPlantAndEquipmentGross": "914087000.00",
                    "propertyPlantAndEquipmentNet": "914087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127435499.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1281862000.00",
                    "intangibleAssets": "6969000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1977000.00",
                    "totalLiab": "749816000.00",
                    "totalStockholderEquity": "532046000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7646000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "136719000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "259546000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "354962000.00",
                    "shortTermDebt": "60000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "355572000.00",
                    "otherStockholderEquity": "680557000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "286282000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "200187000.00",
                    "longTermDebt": null,
                    "inventory": "83508000.00",
                    "accountsPayable": "191900000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-285230000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "995580000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "490270000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1281862000.00",
                    "cashAndShortTermInvestments": "610000.00",
                    "propertyPlantAndEquipmentGross": "916896000.00",
                    "propertyPlantAndEquipmentNet": "916896000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127245673.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1227557000.00",
                    "intangibleAssets": "7545000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "7882000.00",
                    "totalLiab": "688906000.00",
                    "totalStockholderEquity": "538651000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7638000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "121409000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262003000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "317978000.00",
                    "shortTermDebt": "81622000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "317978000.00",
                    "otherStockholderEquity": "679541000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "230046000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "175224000.00",
                    "longTermDebt": null,
                    "inventory": "46940000.00",
                    "accountsPayable": "172743000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-262299000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "997511000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "426903000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1227557000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "917981000.00",
                    "propertyPlantAndEquipmentNet": "917981000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127156819.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1226337000.00",
                    "intangibleAssets": "8120000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3349000.00",
                    "totalLiab": "603541000.00",
                    "totalStockholderEquity": "619787000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7261000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "181279000.00",
                    "otherLiab": null,
                    "goodWill": "64934000.00",
                    "otherAssets": null,
                    "cash": "1614000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "264127000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "310922000.00",
                    "shortTermDebt": "75835000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "312536000.00",
                    "otherStockholderEquity": "678269000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "233612000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "168555000.00",
                    "longTermDebt": null,
                    "inventory": "60094000.00",
                    "accountsPayable": "181031000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-239761000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992725000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "339414000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1226337000.00",
                    "cashAndShortTermInvestments": "1614000.00",
                    "propertyPlantAndEquipmentGross": "919671000.00",
                    "propertyPlantAndEquipmentNet": "919671000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127057867.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1223012000.00",
                    "intangibleAssets": "75487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8527000.00",
                    "totalLiab": "602148000.00",
                    "totalStockholderEquity": "618120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115235000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "159083000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238638000.00",
                    "shortTermDebt": "96000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238638000.00",
                    "otherStockholderEquity": "677025000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160112000.00",
                    "longTermDebt": null,
                    "inventory": "53939000.00",
                    "accountsPayable": "148318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223012000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "924947000.00",
                    "propertyPlantAndEquipmentNet": "924947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127057867.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1258758000.00",
                    "intangibleAssets": "76567000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2637000.00",
                    "totalLiab": "632754000.00",
                    "totalStockholderEquity": "623255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7233000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "144155000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "300250000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "363398000.00",
                    "shortTermDebt": "123661000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "363398000.00",
                    "otherStockholderEquity": "675346000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "256089000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "172271000.00",
                    "longTermDebt": null,
                    "inventory": "81181000.00",
                    "accountsPayable": "169356000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-196246000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1002669000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "332504000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1258758000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "921902000.00",
                    "propertyPlantAndEquipmentNet": "921902000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126853906.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1217562000.00",
                    "intangibleAssets": "80101000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8955000.00",
                    "totalLiab": "581727000.00",
                    "totalStockholderEquity": "633331000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7216000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "132358000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "249897000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "315332000.00",
                    "shortTermDebt": "74472000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "315332000.00",
                    "otherStockholderEquity": "675540000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "215210000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "162602000.00",
                    "longTermDebt": null,
                    "inventory": "43653000.00",
                    "accountsPayable": "168209000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-174567000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1002352000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "331830000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1217562000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "918051000.00",
                    "propertyPlantAndEquipmentNet": "918051000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126754954.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1163541000.00",
                    "intangibleAssets": "79786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3480000.00",
                    "totalLiab": "534176000.00",
                    "totalStockholderEquity": "626810000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7198000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "106389000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "3952000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "190013000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "264148000.00",
                    "shortTermDebt": "26000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "268100000.00",
                    "otherStockholderEquity": "673357000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "178987000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "147087000.00",
                    "longTermDebt": null,
                    "inventory": "24468000.00",
                    "accountsPayable": "156815000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-152936000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4200000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "984554000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "344163000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1163541000.00",
                    "cashAndShortTermInvestments": "3952000.00",
                    "propertyPlantAndEquipmentGross": "900568000.00",
                    "propertyPlantAndEquipmentNet": "900568000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127871693.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1220630000.00",
                    "intangibleAssets": "80587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4042000.00",
                    "totalLiab": "590426000.00",
                    "totalStockholderEquity": "628006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7155000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-40378000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "306079000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311713000.00",
                    "otherStockholderEquity": "665914000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "254140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191259000.00",
                    "longTermDebt": null,
                    "inventory": "53205000.00",
                    "accountsPayable": "171316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-131383000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "966490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220630000.00",
                    "cashAndShortTermInvestments": "5634000.00",
                    "propertyPlantAndEquipmentGross": "881330000.00",
                    "propertyPlantAndEquipmentNet": "881330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127871693.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1159431000.00",
                    "intangibleAssets": "81388000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2168000.00",
                    "totalLiab": "528437000.00",
                    "totalStockholderEquity": "628731000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6754000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-34807000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "181898000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "280500000.00",
                    "shortTermDebt": "31539000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "280500000.00",
                    "otherStockholderEquity": "663538000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "225551000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160001000.00",
                    "longTermDebt": null,
                    "inventory": "63382000.00",
                    "accountsPayable": "143605000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "933880000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "346539000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1159431000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "847919000.00",
                    "propertyPlantAndEquipmentNet": "847919000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127615227.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "totalAssets": "1143874000.00",
                    "intangibleAssets": "82188000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3059000.00",
                    "totalLiab": "519519000.00",
                    "totalStockholderEquity": "622220000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6656000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-30784000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "10476000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165818000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "271942000.00",
                    "shortTermDebt": "23500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "282418000.00",
                    "otherStockholderEquity": "653004000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "204794000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "149247000.00",
                    "longTermDebt": null,
                    "inventory": "42012000.00",
                    "accountsPayable": "135662000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "939080000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "353701000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1143874000.00",
                    "cashAndShortTermInvestments": "10476000.00",
                    "propertyPlantAndEquipmentGross": "852319000.00",
                    "propertyPlantAndEquipmentNet": "852319000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127199226.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "totalAssets": "1138646000.00",
                    "intangibleAssets": "82989000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2483000.00",
                    "totalLiab": "513155000.00",
                    "totalStockholderEquity": "623283000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6880000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22609000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6006000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "153991000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "265524000.00",
                    "shortTermDebt": "5500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "271530000.00",
                    "otherStockholderEquity": "645892000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "193972000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "159456000.00",
                    "longTermDebt": null,
                    "inventory": "26027000.00",
                    "accountsPayable": "141611000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "944674000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "359164000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1138646000.00",
                    "cashAndShortTermInvestments": "6006000.00",
                    "propertyPlantAndEquipmentGross": "857112000.00",
                    "propertyPlantAndEquipmentNet": "857112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127201246.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1146757000.00",
                    "intangibleAssets": "83789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3600000.00",
                    "totalLiab": "532109000.00",
                    "totalStockholderEquity": "612648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7819000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22517000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "276914000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288757000.00",
                    "otherStockholderEquity": "635165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "154324000.00",
                    "longTermDebt": null,
                    "inventory": "26142000.00",
                    "accountsPayable": "141290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "950848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1146757000.00",
                    "cashAndShortTermInvestments": "11843000.00",
                    "propertyPlantAndEquipmentGross": "862324000.00",
                    "propertyPlantAndEquipmentNet": "862324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127201246.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "totalAssets": "1120317000.00",
                    "intangibleAssets": "79226000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2391000.00",
                    "totalLiab": "557609000.00",
                    "totalStockholderEquity": "441610000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "8797000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-13187000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "9542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161971000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "322014000.00",
                    "shortTermDebt": "17500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331556000.00",
                    "otherStockholderEquity": "454797000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "211012000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "169962000.00",
                    "longTermDebt": null,
                    "inventory": "29117000.00",
                    "accountsPayable": "135674000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5375000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "909305000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "395638000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1120317000.00",
                    "cashAndShortTermInvestments": "9542000.00",
                    "propertyPlantAndEquipmentGross": "824704000.00",
                    "propertyPlantAndEquipmentNet": "824704000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "104379780.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "totalAssets": "914789000.00",
                    "intangibleAssets": "6275000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29229000.00",
                    "totalLiab": "343292000.00",
                    "totalStockholderEquity": "448686000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7936000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "20215000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "155430000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "105909000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "69570000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "225000000.00",
                    "otherStockholderEquity": "454077000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "332421000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "130802000.00",
                    "longTermDebt": null,
                    "inventory": "16960000.00",
                    "accountsPayable": "97973000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "33642000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582368000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "237383000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "914789000.00",
                    "cashAndShortTermInvestments": "155430000.00",
                    "propertyPlantAndEquipmentGross": "539363000.00",
                    "propertyPlantAndEquipmentNet": "539363000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "72283119.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "totalAssets": "157565000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1606000.00",
                    "totalStockholderEquity": "155959000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "62000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1606000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1544000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1544000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "155959000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156021000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156021000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157565000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34330140.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "157535655.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1543685.00",
                    "totalStockholderEquity": "155991970.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-3218000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1543685.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85.00",
                    "shortTermDebt": "85.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85.00",
                    "otherStockholderEquity": "2233030.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1543693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1543693.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "155991970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155991962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155991962.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157535655.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34330140.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "totalAssets": "158128905.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1543600.00",
                    "totalStockholderEquity": "156585305.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1543600.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1543600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1543600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1543600.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "156585305.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "156585305.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "156585305.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "158128905.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "34330140.00"
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "totalAssets": "159580219.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1543600.00",
                    "totalStockholderEquity": "158036619.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1543600.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1543600.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "158036619.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1543600.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1543600.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "158036619.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "158036619.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "159580219.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11588716.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "13052947000.00",
                    "intangibleAssets": "36196000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2114195000.00",
                    "totalLiab": "10288301000.00",
                    "totalStockholderEquity": "2764646000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2223367000.00",
                    "commonStock": "3378095000.00",
                    "capitalStock": "3378095000.00",
                    "retainedEarnings": "-636570000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "107358000.00",
                    "cash": "2331518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3016282000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3964786000.00",
                    "shortTermDebt": "269374000.00",
                    "shortLongTermDebt": "230000000.00",
                    "shortLongTermDebtTotal": "6296304000.00",
                    "otherStockholderEquity": "23121000.00",
                    "propertyPlantEquipment": "7572777000.00",
                    "totalCurrentAssets": "5304601000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "652397000.00",
                    "longTermDebt": "5917088000.00",
                    "inventory": "206491000.00",
                    "accountsPayable": "523541000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "23121000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32856000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7748346000.00",
                    "capitalLeaseObligations": "149216000.00",
                    "longTermDebtTotal": "6026930000.00",
                    "nonCurrentLiabilitiesOther": "4328000.00",
                    "nonCurrentLiabilitiesTotal": "7272019000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "13052947000.00",
                    "cashAndShortTermInvestments": "2331518000.00",
                    "propertyPlantAndEquipmentGross": "12043527000.00",
                    "propertyPlantAndEquipmentNet": "7572777000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2288319000.00",
                    "netInvestedCapital": "8911734000.00",
                    "commonStockSharesOutstanding": "229205000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8755861000.00",
                    "intangibleAssets": "96190000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "103396000.00",
                    "totalLiab": "5924460000.00",
                    "totalStockholderEquity": "2831401000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "134748000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-582960000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "104941000.00",
                    "cash": "118441000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1193101000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "3782091000.00",
                    "shortTermDebt": "370324000.00",
                    "shortLongTermDebt": "321663000.00",
                    "shortLongTermDebtTotal": "3900532000.00",
                    "otherStockholderEquity": "41800000.00",
                    "propertyPlantEquipment": "7440212000.00",
                    "totalCurrentAssets": "1132171000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "640109000.00",
                    "longTermDebt": "3379498000.00",
                    "inventory": "270225000.00",
                    "accountsPayable": "582971000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "41800000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7623690000.00",
                    "capitalLeaseObligations": "199371000.00",
                    "longTermDebtTotal": "3530208000.00",
                    "nonCurrentLiabilitiesOther": "4741000.00",
                    "nonCurrentLiabilitiesTotal": "4731359000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8755861000.00",
                    "cashAndShortTermInvestments": "118441000.00",
                    "propertyPlantAndEquipmentGross": "11550459000.00",
                    "propertyPlantAndEquipmentNet": "7390544000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-60930000.00",
                    "netInvestedCapital": "6532562000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8780011000.00",
                    "intangibleAssets": "50443000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "133898000.00",
                    "totalLiab": "6000537000.00",
                    "totalStockholderEquity": "2779474000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "86369000.00",
                    "commonStock": "3372561000.00",
                    "capitalStock": "3372561000.00",
                    "retainedEarnings": "-602115000.00",
                    "otherLiab": null,
                    "goodWill": "32015000.00",
                    "otherAssets": "1.00",
                    "cash": "20088000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "795220000.00",
                    "currentDeferredRevenue": "643000.00",
                    "netDebt": "4266432000.00",
                    "shortTermDebt": "226841000.00",
                    "shortLongTermDebt": "186018000.00",
                    "shortLongTermDebtTotal": "4286520000.00",
                    "otherStockholderEquity": "9028000.00",
                    "propertyPlantEquipment": "7494200000.00",
                    "totalCurrentAssets": "1068013000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "688237000.00",
                    "longTermDebt": "3896994000.00",
                    "inventory": "225790000.00",
                    "accountsPayable": "481367000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "9028000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7711998000.00",
                    "capitalLeaseObligations": "203508000.00",
                    "longTermDebtTotal": "4059679000.00",
                    "nonCurrentLiabilitiesOther": "5153000.00",
                    "nonCurrentLiabilitiesTotal": "5205317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8780011000.00",
                    "cashAndShortTermInvestments": "20088000.00",
                    "propertyPlantAndEquipmentGross": "11395550000.00",
                    "propertyPlantAndEquipmentNet": "7494200000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "272793000.00",
                    "netInvestedCapital": "6862486000.00",
                    "commonStockSharesOutstanding": "229153000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8568188000.00",
                    "intangibleAssets": "59691000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "307867000.00",
                    "totalLiab": "5749472000.00",
                    "totalStockholderEquity": "2818716000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "195042000.00",
                    "commonStock": "3372738000.00",
                    "capitalStock": "3372738000.00",
                    "retainedEarnings": "-577006000.00",
                    "otherLiab": "905558000.00",
                    "goodWill": "32015000.00",
                    "otherAssets": "137469000.00",
                    "cash": "-209399000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "999999000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "4113346000.00",
                    "shortTermDebt": "60032000.00",
                    "shortLongTermDebt": "31803000.00",
                    "shortLongTermDebtTotal": "3903947000.00",
                    "otherStockholderEquity": "22984000.00",
                    "propertyPlantEquipment": "7230881000.00",
                    "totalCurrentAssets": "1108132000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2727010000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "708781000.00",
                    "longTermDebt": "3662745000.00",
                    "inventory": "300883000.00",
                    "accountsPayable": "717261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "22984000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "105229000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7460056000.00",
                    "capitalLeaseObligations": "209399000.00",
                    "longTermDebtTotal": "3843915000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "4749473000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8568188000.00",
                    "cashAndShortTermInvestments": "-209399000.00",
                    "propertyPlantAndEquipmentGross": "10605136000.00",
                    "propertyPlantAndEquipmentNet": "7230881000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "108133000.00",
                    "netInvestedCapital": "6513264000.00",
                    "commonStockSharesOutstanding": "221290000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "8130306000.00",
                    "intangibleAssets": "63294000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "52032000.00",
                    "totalLiab": "5472672000.00",
                    "totalStockholderEquity": "2657634000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "25958000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-479635000.00",
                    "otherLiab": "953483000.00",
                    "goodWill": "40814000.00",
                    "otherAssets": "118037000.00",
                    "cash": "15940000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "912959000.00",
                    "currentDeferredRevenue": "114642000.00",
                    "netDebt": "3681835000.00",
                    "shortTermDebt": "91545000.00",
                    "shortLongTermDebt": "60000000.00",
                    "shortLongTermDebtTotal": "3697775000.00",
                    "otherStockholderEquity": "-12835000.00",
                    "propertyPlantEquipment": "6809033000.00",
                    "totalCurrentAssets": "1099128000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2553526000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "750420000.00",
                    "longTermDebt": "3454485000.00",
                    "inventory": "280736000.00",
                    "accountsPayable": "650392000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12835000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "87844000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7031178000.00",
                    "capitalLeaseObligations": "183290000.00",
                    "longTermDebtTotal": "3606230000.00",
                    "nonCurrentLiabilitiesOther": "1788000.00",
                    "nonCurrentLiabilitiesTotal": "4559713000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "8130306000.00",
                    "cashAndShortTermInvestments": "15940000.00",
                    "propertyPlantAndEquipmentGross": "9839472000.00",
                    "propertyPlantAndEquipmentNet": "6809033000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "186169000.00",
                    "netInvestedCapital": "6172119000.00",
                    "commonStockSharesOutstanding": "221023000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7562586000.00",
                    "intangibleAssets": "71320000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "33403000.00",
                    "totalLiab": "4801378000.00",
                    "totalStockholderEquity": "2761208000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "42438000.00",
                    "commonStock": "3150104000.00",
                    "capitalStock": "3150104000.00",
                    "retainedEarnings": "-379477000.00",
                    "otherLiab": "905809000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "123192000.00",
                    "cash": "2901000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499026000.00",
                    "currentDeferredRevenue": "72612000.00",
                    "netDebt": "3429724000.00",
                    "shortTermDebt": "36082000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "3432625000.00",
                    "otherStockholderEquity": "-9419000.00",
                    "propertyPlantEquipment": "6665463000.00",
                    "totalCurrentAssets": "646850000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2634127000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "447723000.00",
                    "longTermDebt": "3220701000.00",
                    "inventory": "162823000.00",
                    "accountsPayable": "347894000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9419000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3150104000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "93632000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6915736000.00",
                    "capitalLeaseObligations": "211924000.00",
                    "longTermDebtTotal": "3396543000.00",
                    "nonCurrentLiabilitiesOther": "3733000.00",
                    "nonCurrentLiabilitiesTotal": "4302352000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7562586000.00",
                    "cashAndShortTermInvestments": "2901000.00",
                    "propertyPlantAndEquipmentGross": "6665463000.00",
                    "propertyPlantAndEquipmentNet": "6665463000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "147824000.00",
                    "netInvestedCapital": "5981909000.00",
                    "commonStockSharesOutstanding": "220442000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "7514188000.00",
                    "intangibleAssets": "80149000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "64694000.00",
                    "totalLiab": "4460337000.00",
                    "totalStockholderEquity": "3053851000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-33671000.00",
                    "commonStock": "3073200000.00",
                    "capitalStock": "3073200000.00",
                    "retainedEarnings": "-18022000.00",
                    "otherLiab": "794921000.00",
                    "goodWill": "55761000.00",
                    "otherAssets": "114717000.00",
                    "cash": "9314000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "816961000.00",
                    "currentDeferredRevenue": "148380000.00",
                    "netDebt": "3013151000.00",
                    "shortTermDebt": "174010000.00",
                    "shortLongTermDebt": "135540000.00",
                    "shortLongTermDebtTotal": "3022465000.00",
                    "otherStockholderEquity": "-1327000.00",
                    "propertyPlantEquipment": "6607284000.00",
                    "totalCurrentAssets": "656277000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2917941000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "488587000.00",
                    "longTermDebt": "2638468000.00",
                    "inventory": "93682000.00",
                    "accountsPayable": "463358000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1327000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "3073200000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "95891000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6857911000.00",
                    "capitalLeaseObligations": "248457000.00",
                    "longTermDebtTotal": "2848455000.00",
                    "nonCurrentLiabilitiesOther": "5900000.00",
                    "nonCurrentLiabilitiesTotal": "3643376000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "7514188000.00",
                    "cashAndShortTermInvestments": "9314000.00",
                    "propertyPlantAndEquipmentGross": "6607284000.00",
                    "propertyPlantAndEquipmentNet": "6607284000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-160684000.00",
                    "netInvestedCapital": "5827859000.00",
                    "commonStockSharesOutstanding": "214186000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "6782698000.00",
                    "intangibleAssets": "92413000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "80397000.00",
                    "totalLiab": "4052975000.00",
                    "totalStockholderEquity": "2729723000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "59603000.00",
                    "commonStock": "2846496000.00",
                    "capitalStock": "2846496000.00",
                    "retainedEarnings": "-136258000.00",
                    "otherLiab": "891886000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "148611000.00",
                    "cash": "0.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "737453000.00",
                    "currentDeferredRevenue": "32155000.00",
                    "netDebt": "2334215000.00",
                    "shortTermDebt": "104799000.00",
                    "shortLongTermDebt": "136954000.00",
                    "shortLongTermDebtTotal": "2334215000.00",
                    "otherStockholderEquity": "19485000.00",
                    "propertyPlantEquipment": "5592327000.00",
                    "totalCurrentAssets": "738700000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2653038000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "422747000.00",
                    "longTermDebt": "2197261000.00",
                    "inventory": "235556000.00",
                    "accountsPayable": "476586000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "19485000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2846496000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "130815000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "6043998000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "2197261000.00",
                    "nonCurrentLiabilitiesOther": "8584000.00",
                    "nonCurrentLiabilitiesTotal": "3315522000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "6782698000.00",
                    "cashAndShortTermInvestments": "74450000.00",
                    "propertyPlantAndEquipmentGross": "5749350000.00",
                    "propertyPlantAndEquipmentNet": "5749350000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1247000.00",
                    "netInvestedCapital": "5063938000.00",
                    "commonStockSharesOutstanding": "207397000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "5874128000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "28165000.00",
                    "totalLiab": "3394848000.00",
                    "totalStockholderEquity": "2479280000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "93502000.00",
                    "commonStock": "2647836000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-168556000.00",
                    "otherLiab": "945275000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "90109000.00",
                    "cash": "326381000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "601488000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "1521704000.00",
                    "shortTermDebt": "1474000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "1848085000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4792398000.00",
                    "totalCurrentAssets": "937997000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "2425656000.00",
                    "shortTermInvestments": "11561000.00",
                    "netReceivables": "435620000.00",
                    "longTermDebt": "1795530000.00",
                    "inventory": "147831000.00",
                    "accountsPayable": "505814000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "2647836000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "90109000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4936131000.00",
                    "capitalLeaseObligations": "52555000.00",
                    "longTermDebtTotal": "1848085000.00",
                    "nonCurrentLiabilitiesOther": "58922000.00",
                    "nonCurrentLiabilitiesTotal": "2793360000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "5874128000.00",
                    "cashAndShortTermInvestments": "326381000.00",
                    "propertyPlantAndEquipmentGross": "4792398000.00",
                    "propertyPlantAndEquipmentNet": "4792398000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "336509000.00",
                    "netInvestedCapital": "4274810000.00",
                    "commonStockSharesOutstanding": "189002000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4956961000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "90613000.00",
                    "totalLiab": "3115453000.00",
                    "totalStockholderEquity": "1841508000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "109438000.00",
                    "commonStock": "1987341000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-145833000.00",
                    "otherLiab": "856286000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "123806000.00",
                    "cash": "16477000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "532725000.00",
                    "currentDeferredRevenue": "73352000.00",
                    "netDebt": "1769965000.00",
                    "shortTermDebt": "60000000.00",
                    "shortLongTermDebt": "60000000.00",
                    "shortLongTermDebtTotal": "1786442000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "4200484000.00",
                    "totalCurrentAssets": "579047000.00",
                    "longTermInvestments": "0.00",
                    "netTangibleAssets": "1787884000.00",
                    "shortTermInvestments": "9021000.00",
                    "netReceivables": "364081000.00",
                    "longTermDebt": "1672413000.00",
                    "inventory": "107876000.00",
                    "accountsPayable": "363287000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1987341000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "123806000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4377914000.00",
                    "capitalLeaseObligations": "54029000.00",
                    "longTermDebtTotal": "1724972000.00",
                    "nonCurrentLiabilitiesOther": "464239000.00",
                    "nonCurrentLiabilitiesTotal": "2582728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4956961000.00",
                    "cashAndShortTermInvestments": "16477000.00",
                    "propertyPlantAndEquipmentGross": "4200484000.00",
                    "propertyPlantAndEquipmentNet": "4200484000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "179688000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "4296569000.00",
                    "intangibleAssets": "584000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "55722000.00",
                    "totalLiab": "2898299000.00",
                    "totalStockholderEquity": "1398270000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-27272000.00",
                    "commonStock": "1483376000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-85106000.00",
                    "otherLiab": "808027000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "0.00",
                    "cash": "13447000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "563786000.00",
                    "currentDeferredRevenue": "121667000.00",
                    "netDebt": "1617239000.00",
                    "shortTermDebt": "-72048000.00",
                    "shortLongTermDebt": "104200000.00",
                    "shortLongTermDebtTotal": "1630686000.00",
                    "otherStockholderEquity": "-1483376000.00",
                    "propertyPlantEquipment": "3610427000.00",
                    "totalCurrentAssets": "490164000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1344062000.00",
                    "shortTermInvestments": "46862000.00",
                    "netReceivables": "344006000.00",
                    "longTermDebt": "1526486000.00",
                    "inventory": "76989000.00",
                    "accountsPayable": "310610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1483376000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1483376000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "141770000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3806405000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1526486000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2334513000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4296569000.00",
                    "cashAndShortTermInvestments": "13447000.00",
                    "propertyPlantAndEquipmentGross": "3610427000.00",
                    "propertyPlantAndEquipmentNet": "3610427000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "169936000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "totalAssets": "3850826000.00",
                    "intangibleAssets": "1060000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "83144000.00",
                    "totalLiab": "2532645000.00",
                    "totalStockholderEquity": "1318181000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "19770000.00",
                    "commonStock": "1364522000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-46341000.00",
                    "otherLiab": "745926000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "75303000.00",
                    "cash": "11309000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "540984000.00",
                    "currentDeferredRevenue": "91550000.00",
                    "netDebt": "1278226000.00",
                    "shortTermDebt": "-44148000.00",
                    "shortLongTermDebt": "47695000.00",
                    "shortLongTermDebtTotal": "1289535000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "3099129000.00",
                    "totalCurrentAssets": "621710000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1263497000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "402965000.00",
                    "longTermDebt": "1245735000.00",
                    "inventory": "124292000.00",
                    "accountsPayable": "382262000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "1364522000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "75303000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3229116000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1991661000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3850826000.00",
                    "cashAndShortTermInvestments": "11309000.00",
                    "propertyPlantAndEquipmentGross": "3099129000.00",
                    "propertyPlantAndEquipmentNet": "3099129000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "164366000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "totalAssets": "3051065000.00",
                    "intangibleAssets": "1786000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "16980000.00",
                    "totalLiab": "2127356000.00",
                    "totalStockholderEquity": "923709000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "53139000.00",
                    "commonStock": "992811000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-69102000.00",
                    "otherLiab": "568003000.00",
                    "goodWill": "53624000.00",
                    "otherAssets": "20708000.00",
                    "cash": "186651000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "480305000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "890489000.00",
                    "shortTermDebt": "1079048000.00",
                    "shortLongTermDebt": "1079048000.00",
                    "shortLongTermDebtTotal": "1077140000.00",
                    "otherStockholderEquity": "0.00",
                    "propertyPlantEquipment": "2187825000.00",
                    "totalCurrentAssets": "787122000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "868299000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "407833000.00",
                    "longTermDebt": "1079048000.00",
                    "inventory": "175658000.00",
                    "accountsPayable": "427166000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "992811000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20708000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2263943000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1647051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "3051065000.00",
                    "cashAndShortTermInvestments": "186651000.00",
                    "propertyPlantAndEquipmentGross": "2187825000.00",
                    "propertyPlantAndEquipmentNet": "2187825000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "157456000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2678338000.00",
                    "intangibleAssets": "3260000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "54205000.00",
                    "totalLiab": "1787520000.00",
                    "totalStockholderEquity": "890818000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38178000.00",
                    "commonStock": "920222000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-29404000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "518000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "450260000.00",
                    "currentDeferredRevenue": "31803000.00",
                    "netDebt": "817731000.00",
                    "shortTermDebt": "63583000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "818249000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "611099000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "373211000.00",
                    "longTermDebt": null,
                    "inventory": "183165000.00",
                    "accountsPayable": "316696000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-699039000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "920222000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "18423000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2067239000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1337260000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2678338000.00",
                    "cashAndShortTermInvestments": "518000.00",
                    "propertyPlantAndEquipmentGross": "1991932000.00",
                    "propertyPlantAndEquipmentNet": "1991932000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "153768000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "totalAssets": "2233559000.00",
                    "intangibleAssets": "2976000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "29005000.00",
                    "totalLiab": "1565341000.00",
                    "totalStockholderEquity": "668218000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "57737000.00",
                    "commonStock": "667240000.00",
                    "capitalStock": null,
                    "retainedEarnings": "978000.00",
                    "otherLiab": null,
                    "goodWill": "53624000.00",
                    "otherAssets": null,
                    "cash": "21813000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "362114000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "713070000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "734883000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "548621000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "352170000.00",
                    "longTermDebt": null,
                    "inventory": "136827000.00",
                    "accountsPayable": "304377000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-583740000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "667240000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1684938000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1203227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2233559000.00",
                    "cashAndShortTermInvestments": "21813000.00",
                    "propertyPlantAndEquipmentGross": "1628338000.00",
                    "propertyPlantAndEquipmentNet": "1628338000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "144050000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1972004000.00",
                    "intangibleAssets": "1943000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5050000.00",
                    "totalLiab": "1186962000.00",
                    "totalStockholderEquity": "785042000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "279480000.00",
                    "commonStock": "846252000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-62961000.00",
                    "otherLiab": null,
                    "goodWill": "74252000.00",
                    "otherAssets": null,
                    "cash": "14977000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "499437000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "420032000.00",
                    "shortTermDebt": "2696000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "435009000.00",
                    "otherStockholderEquity": "-19959000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "425523000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "260864000.00",
                    "longTermDebt": null,
                    "inventory": "125404000.00",
                    "accountsPayable": "217261000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-343130000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "846252000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2752000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1546481000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "687525000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1972004000.00",
                    "cashAndShortTermInvestments": "14977000.00",
                    "propertyPlantAndEquipmentGross": "1467534000.00",
                    "propertyPlantAndEquipmentNet": "1467534000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "142278000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1657901000.00",
                    "intangibleAssets": "2609000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5558000.00",
                    "totalLiab": "959462000.00",
                    "totalStockholderEquity": "698439000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "225208000.00",
                    "commonStock": "760604000.00",
                    "capitalStock": null,
                    "retainedEarnings": "-65150000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "423534000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "386779000.00",
                    "shortTermDebt": "183277000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "386779000.00",
                    "otherStockholderEquity": "2985000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "326568000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "242829000.00",
                    "longTermDebt": null,
                    "inventory": "78181000.00",
                    "accountsPayable": "15049000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-298841000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "760604000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1331333000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "535928000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1657901000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "1253517000.00",
                    "propertyPlantAndEquipmentNet": "1253517000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "136510000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1693278000.00",
                    "intangibleAssets": "4092000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5134000.00",
                    "totalLiab": "1057023000.00",
                    "totalStockholderEquity": "636255000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "9433000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-71464000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "113000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "557905000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "641482000.00",
                    "shortTermDebt": "339000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "641595000.00",
                    "otherStockholderEquity": "704627000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "408870000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "350496000.00",
                    "longTermDebt": null,
                    "inventory": "53127000.00",
                    "accountsPayable": "209472000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3092000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1284408000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "499118000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1693278000.00",
                    "cashAndShortTermInvestments": "113000.00",
                    "propertyPlantAndEquipmentGross": "1207190000.00",
                    "propertyPlantAndEquipmentNet": "1207190000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127098000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1330999000.00",
                    "intangibleAssets": "6394000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2299000.00",
                    "totalLiab": "780522000.00",
                    "totalStockholderEquity": "550477000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7658000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-131448000.00",
                    "otherLiab": null,
                    "goodWill": "71234000.00",
                    "otherAssets": null,
                    "cash": "15657000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "262782000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "339062000.00",
                    "shortTermDebt": "20000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "354719000.00",
                    "otherStockholderEquity": "681925000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "338439000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "243889000.00",
                    "longTermDebt": null,
                    "inventory": "76594000.00",
                    "accountsPayable": "235124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-226463000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "992560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "517740000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1330999000.00",
                    "cashAndShortTermInvestments": "15657000.00",
                    "propertyPlantAndEquipmentGross": "914087000.00",
                    "propertyPlantAndEquipmentNet": "914087000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "123382523.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1223012000.00",
                    "intangibleAssets": "75487000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8527000.00",
                    "totalLiab": "602148000.00",
                    "totalStockholderEquity": "618120000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7251000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "159083000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "263649000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "238638000.00",
                    "shortTermDebt": "108080000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "238638000.00",
                    "otherStockholderEquity": "677025000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "222578000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "160112000.00",
                    "longTermDebt": null,
                    "inventory": "53939000.00",
                    "accountsPayable": "148318000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217988000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1000434000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "338499000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1223012000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": "924947000.00",
                    "propertyPlantAndEquipmentNet": "924947000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "126807459.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1220630000.00",
                    "intangibleAssets": "80587000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4042000.00",
                    "totalLiab": "590426000.00",
                    "totalStockholderEquity": "628006000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7155000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-40378000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "5634000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "244471000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "306079000.00",
                    "shortTermDebt": "66000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "311713000.00",
                    "otherStockholderEquity": "797297000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "254140000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "191259000.00",
                    "longTermDebt": null,
                    "inventory": "53205000.00",
                    "accountsPayable": "171316000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4573000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "966490000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "345955000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1220630000.00",
                    "cashAndShortTermInvestments": "5634000.00",
                    "propertyPlantAndEquipmentGross": "881330000.00",
                    "propertyPlantAndEquipmentNet": "881330000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "127374916.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "totalAssets": "1146757000.00",
                    "intangibleAssets": "83789000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3193000.00",
                    "totalLiab": "532109000.00",
                    "totalStockholderEquity": "612648000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "7819000.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": "-22517000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "11843000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "161109000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "276914000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "288757000.00",
                    "otherStockholderEquity": "635165000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "195909000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "154731000.00",
                    "longTermDebt": null,
                    "inventory": "26142000.00",
                    "accountsPayable": "141290000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-118091000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4735000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "950848000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "371000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1146757000.00",
                    "cashAndShortTermInvestments": "11843000.00",
                    "propertyPlantAndEquipmentGross": "862324000.00",
                    "propertyPlantAndEquipmentNet": "862324000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "82677074.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "totalAssets": "157535655.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1543685.00",
                    "totalStockholderEquity": "155991970.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-85.00",
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1543685.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "85.00",
                    "shortTermDebt": "85.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85.00",
                    "otherStockholderEquity": "3218000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "1543693.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "1543693.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1544000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "155991970.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "155991962.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "155991962.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "157535655.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "26973392.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6019886000.00",
                    "netBorrowings": "1989125000.00",
                    "totalCashFromFinancingActivities": "4405582000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "307861000.00",
                    "changeInCash": "-3914580000.00",
                    "beginPeriodCashFlow": "4483367000.00",
                    "endPeriodCashFlow": "568787000.00",
                    "totalCashFromOperatingActivities": "-308650000.00",
                    "issuanceOfCapitalStock": "603755000.00",
                    "depreciation": "121882000.00",
                    "otherCashflowsFromInvestingActivities": "17342000.00",
                    "dividendsPaid": "152370000.00",
                    "changeToInventory": "-182494000.00",
                    "changeToAccountReceivables": "81994000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "1967597000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "235606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-493604000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-321946000.00",
                    "freeCashFlow": "-544256000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27599000.00",
                    "netBorrowings": "-13604000.00",
                    "totalCashFromFinancingActivities": "-138286000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-121970000.00",
                    "changeInCash": "144361000.00",
                    "beginPeriodCashFlow": "4339006000.00",
                    "endPeriodCashFlow": "4483367000.00",
                    "totalCashFromOperatingActivities": "322022000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "97767000.00",
                    "otherCashflowsFromInvestingActivities": "4992000.00",
                    "dividendsPaid": "123818000.00",
                    "changeToInventory": "-10853000.00",
                    "changeToAccountReceivables": "-59129000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-864000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120715000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "178811000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "198137000.00",
                    "freeCashFlow": "201307000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-294109000.00",
                    "netBorrowings": "-330795000.00",
                    "totalCashFromFinancingActivities": "-459268000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "90266000.00",
                    "changeInCash": "-468605000.00",
                    "beginPeriodCashFlow": "2800123000.00",
                    "endPeriodCashFlow": "2331518000.00",
                    "totalCashFromOperatingActivities": "290071000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "104080000.00",
                    "otherCashflowsFromInvestingActivities": "27191000.00",
                    "dividendsPaid": "123813000.00",
                    "changeToInventory": "89459000.00",
                    "changeToAccountReceivables": "-42144000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13535000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "121300000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "55586000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "19257000.00",
                    "freeCashFlow": "168771000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-63077000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63077000.00",
                    "netBorrowings": "2786678000.00",
                    "totalCashFromFinancingActivities": "2644008000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "85216000.00",
                    "changeInCash": "2755168000.00",
                    "beginPeriodCashFlow": "44955000.00",
                    "endPeriodCashFlow": "2800123000.00",
                    "totalCashFromOperatingActivities": "173321000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91231000.00",
                    "otherCashflowsFromInvestingActivities": "19316000.00",
                    "dividendsPaid": "123812000.00",
                    "changeToInventory": "-41639000.00",
                    "changeToAccountReceivables": "37453000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18858000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "82393000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-36450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "28928000.00",
                    "freeCashFlow": "90928000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-63775000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-63775000.00",
                    "netBorrowings": "-14097000.00",
                    "totalCashFromFinancingActivities": "-139957000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "126518000.00",
                    "changeInCash": "-60574000.00",
                    "beginPeriodCashFlow": "105529000.00",
                    "endPeriodCashFlow": "44955000.00",
                    "totalCashFromOperatingActivities": "145822000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "94985000.00",
                    "otherCashflowsFromInvestingActivities": "-1832000.00",
                    "dividendsPaid": "119160000.00",
                    "changeToInventory": "5906000.00",
                    "changeToAccountReceivables": "21152000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6700000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49376000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41302000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-53229000.00",
                    "freeCashFlow": "96446000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-44467000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44467000.00",
                    "netBorrowings": "-14484000.00",
                    "totalCashFromFinancingActivities": "-133674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130335000.00",
                    "changeInCash": "-12912000.00",
                    "beginPeriodCashFlow": "118441000.00",
                    "endPeriodCashFlow": "105529000.00",
                    "totalCashFromOperatingActivities": "165325000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "94309000.00",
                    "otherCashflowsFromInvestingActivities": "-15012000.00",
                    "dividendsPaid": "119160000.00",
                    "changeToInventory": "-2640000.00",
                    "changeToAccountReceivables": "17871000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29455000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-56912000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12101000.00",
                    "freeCashFlow": "135870000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-78528000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-78528000.00",
                    "netBorrowings": "-33943000.00",
                    "totalCashFromFinancingActivities": "-153829000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "88906000.00",
                    "changeInCash": "87072000.00",
                    "beginPeriodCashFlow": "31369000.00",
                    "endPeriodCashFlow": "118441000.00",
                    "totalCashFromOperatingActivities": "316431000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "93079000.00",
                    "otherCashflowsFromInvestingActivities": "9796000.00",
                    "dividendsPaid": "119160000.00",
                    "changeToInventory": "17111000.00",
                    "changeToAccountReceivables": "-39598000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13943000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "93015000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "89157000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44506000.00",
                    "freeCashFlow": "223416000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-70533000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-70533000.00",
                    "netBorrowings": "-102867000.00",
                    "totalCashFromFinancingActivities": "-222027000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "184631000.00",
                    "changeInCash": "-14472000.00",
                    "beginPeriodCashFlow": "45841000.00",
                    "endPeriodCashFlow": "31369000.00",
                    "totalCashFromOperatingActivities": "278461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "90990000.00",
                    "otherCashflowsFromInvestingActivities": "11354000.00",
                    "dividendsPaid": "119160000.00",
                    "changeToInventory": "1842000.00",
                    "changeToAccountReceivables": "150989000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12867000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "81887000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "18223000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-57825000.00",
                    "freeCashFlow": "196574000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-45995000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45995000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-210317000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "142177000.00",
                    "changeInCash": "16970000.00",
                    "beginPeriodCashFlow": "28871000.00",
                    "endPeriodCashFlow": "45841000.00",
                    "totalCashFromOperatingActivities": "272856000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "91527000.00",
                    "otherCashflowsFromInvestingActivities": "-1548000.00",
                    "dividendsPaid": "114576000.00",
                    "changeToInventory": "-41192000.00",
                    "changeToAccountReceivables": "-53026000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13093000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "45426000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29655000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "204000.00",
                    "freeCashFlow": "227430000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-40258000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40258000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-349480000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70914000.00",
                    "changeInCash": "8783000.00",
                    "beginPeriodCashFlow": "20088000.00",
                    "endPeriodCashFlow": "28871000.00",
                    "totalCashFromOperatingActivities": "398040000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "89881000.00",
                    "otherCashflowsFromInvestingActivities": "-8296000.00",
                    "dividendsPaid": "114577000.00",
                    "changeToInventory": "-11365000.00",
                    "changeToAccountReceivables": "48495000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12901000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "31997000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "166315000.00",
                    "stockBasedCompensation": "14934000.00",
                    "otherNonCashItems": "79926000.00",
                    "freeCashFlow": "366043000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-104694000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104694000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-148519000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "49192000.00",
                    "changeInCash": "-22565000.00",
                    "beginPeriodCashFlow": "42653000.00",
                    "endPeriodCashFlow": "20088000.00",
                    "totalCashFromOperatingActivities": "230739000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92470000.00",
                    "otherCashflowsFromInvestingActivities": "-30352000.00",
                    "dividendsPaid": "114577000.00",
                    "changeToInventory": "35407000.00",
                    "changeToAccountReceivables": "-50879000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-13007000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59904000.00",
                    "stockBasedCompensation": "7907000.00",
                    "otherNonCashItems": "136942000.00",
                    "freeCashFlow": "156397000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-83379000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-83379000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-76634000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "78112000.00",
                    "changeInCash": "38276000.00",
                    "beginPeriodCashFlow": "4377000.00",
                    "endPeriodCashFlow": "42653000.00",
                    "totalCashFromOperatingActivities": "197422000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87477000.00",
                    "otherCashflowsFromInvestingActivities": "4313000.00",
                    "dividendsPaid": "114577000.00",
                    "changeToInventory": "-84388000.00",
                    "changeToAccountReceivables": "15169000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12057000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "87692000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-40282000.00",
                    "stockBasedCompensation": "11797000.00",
                    "otherNonCashItems": "40829000.00",
                    "freeCashFlow": "109730000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-136023000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-136023000.00",
                    "netBorrowings": "-1105000.00",
                    "totalCashFromFinancingActivities": "-111099000.00",
                    "changeToOperatingActivities": "-16004000.00",
                    "netIncome": "158939000.00",
                    "changeInCash": "-11683000.00",
                    "beginPeriodCashFlow": "16060000.00",
                    "endPeriodCashFlow": "4377000.00",
                    "totalCashFromOperatingActivities": "235836000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "79153000.00",
                    "otherCashflowsFromInvestingActivities": "-50891000.00",
                    "dividendsPaid": "109994000.00",
                    "changeToInventory": "25505000.00",
                    "changeToAccountReceivables": "107267000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11105000.00",
                    "changeToNetincome": "16689000.00",
                    "capitalExpenditures": "85132000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-16004000.00",
                    "stockBasedCompensation": "18678000.00",
                    "otherNonCashItems": "-33359000.00",
                    "freeCashFlow": "150704000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-495617000.00",
                    "changeToLiabilities": "28716000.00",
                    "totalCashflowsFromInvestingActivities": "-495617000.00",
                    "netBorrowings": "-1105000.00",
                    "totalCashFromFinancingActivities": "201989000.00",
                    "changeToOperatingActivities": "-16004000.00",
                    "netIncome": "137789000.00",
                    "changeInCash": "17863000.00",
                    "beginPeriodCashFlow": "-1803000.00",
                    "endPeriodCashFlow": "16060000.00",
                    "totalCashFromOperatingActivities": "311489000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "75099000.00",
                    "otherCashflowsFromInvestingActivities": "-40096000.00",
                    "dividendsPaid": "146658000.00",
                    "changeToInventory": "91127000.00",
                    "changeToAccountReceivables": "-58853000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11092000.00",
                    "changeToNetincome": "16689000.00",
                    "capitalExpenditures": "88984000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "64183000.00",
                    "stockBasedCompensation": "15608000.00",
                    "otherNonCashItems": "1758999.00",
                    "freeCashFlow": "222505000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-243079000.00",
                    "changeToLiabilities": "20331000.00",
                    "totalCashflowsFromInvestingActivities": "-243079000.00",
                    "netBorrowings": "-60875000.00",
                    "totalCashFromFinancingActivities": "52789000.00",
                    "changeToOperatingActivities": "12404000.00",
                    "netIncome": "-81895000.00",
                    "changeInCash": "-56005000.00",
                    "beginPeriodCashFlow": "54202000.00",
                    "endPeriodCashFlow": "-1803000.00",
                    "totalCashFromOperatingActivities": "134408000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88353000.00",
                    "otherCashflowsFromInvestingActivities": "-35569000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "77123000.00",
                    "changeToAccountReceivables": "-132299000.00",
                    "salePurchaseOfStock": "-220406000.00",
                    "otherCashflowsFromFinancingActivities": "-10875000.00",
                    "changeToNetincome": "149827000.00",
                    "capitalExpenditures": "207510000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22441000.00",
                    "stockBasedCompensation": "8940000.00",
                    "otherNonCashItems": "184405000.00",
                    "freeCashFlow": "-73102000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-216207000.00",
                    "changeToLiabilities": "-90122000.00",
                    "totalCashflowsFromInvestingActivities": "-216207000.00",
                    "netBorrowings": "18770000.00",
                    "totalCashFromFinancingActivities": "-87394000.00",
                    "changeToOperatingActivities": "7260000.00",
                    "netIncome": "123389000.00",
                    "changeInCash": "-167087000.00",
                    "beginPeriodCashFlow": "221289000.00",
                    "endPeriodCashFlow": "54202000.00",
                    "totalCashFromOperatingActivities": "135104000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "71367000.00",
                    "otherCashflowsFromInvestingActivities": "12046000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "-50688000.00",
                    "changeToAccountReceivables": "50519000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11230000.00",
                    "changeToNetincome": "22817000.00",
                    "capitalExpenditures": "228253000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-83031000.00",
                    "stockBasedCompensation": "7628000.00",
                    "otherNonCashItems": "-18880000.00",
                    "freeCashFlow": "-93149000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-221422000.00",
                    "changeToLiabilities": "-3647000.00",
                    "totalCashflowsFromInvestingActivities": "-221422000.00",
                    "netBorrowings": "-10213000.00",
                    "totalCashFromFinancingActivities": "-116958000.00",
                    "changeToOperatingActivities": "-19937000.00",
                    "netIncome": "173006000.00",
                    "changeInCash": "-138317000.00",
                    "beginPeriodCashFlow": "359606000.00",
                    "endPeriodCashFlow": "221289000.00",
                    "totalCashFromOperatingActivities": "198763000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57219000.00",
                    "otherCashflowsFromInvestingActivities": "-15421000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "-117559000.00",
                    "changeToAccountReceivables": "93616000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10213000.00",
                    "changeToNetincome": "15525000.00",
                    "capitalExpenditures": "209361000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-47527000.00",
                    "stockBasedCompensation": "10761000.00",
                    "otherNonCashItems": "-10083000.00",
                    "freeCashFlow": "-10598000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-163213000.00",
                    "changeToLiabilities": "149493000.00",
                    "totalCashflowsFromInvestingActivities": "-163213000.00",
                    "netBorrowings": "158752000.00",
                    "totalCashFromFinancingActivities": "50913000.00",
                    "changeToOperatingActivities": "4037000.00",
                    "netIncome": "113794000.00",
                    "changeInCash": "343666000.00",
                    "beginPeriodCashFlow": "15940000.00",
                    "endPeriodCashFlow": "359606000.00",
                    "totalCashFromOperatingActivities": "457052000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52664000.00",
                    "otherCashflowsFromInvestingActivities": "47777000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "69697000.00",
                    "changeToAccountReceivables": "36252000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11248000.00",
                    "changeToNetincome": "30616000.00",
                    "capitalExpenditures": "250805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "259478999.00",
                    "stockBasedCompensation": "8100000.00",
                    "otherNonCashItems": "20293000.00",
                    "freeCashFlow": "206247000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-160622000.00",
                    "changeToLiabilities": "-208674000.00",
                    "totalCashflowsFromInvestingActivities": "-160622000.00",
                    "netBorrowings": "148810000.00",
                    "totalCashFromFinancingActivities": "41136000.00",
                    "changeToOperatingActivities": "3259000.00",
                    "netIncome": "89986000.00",
                    "changeInCash": "-22805000.00",
                    "beginPeriodCashFlow": "38745000.00",
                    "endPeriodCashFlow": "15940000.00",
                    "totalCashFromOperatingActivities": "96963000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "59584000.00",
                    "otherCashflowsFromInvestingActivities": "44483000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "53905000.00",
                    "changeToAccountReceivables": "13774000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-11190000.00",
                    "changeToNetincome": "84644000.00",
                    "capitalExpenditures": "207119000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-137736000.00",
                    "stockBasedCompensation": "-1052000.00",
                    "otherNonCashItems": "69738000.00",
                    "freeCashFlow": "-110156000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-105912000.00",
                    "changeToLiabilities": "293197000.00",
                    "totalCashflowsFromInvestingActivities": "-105912000.00",
                    "netBorrowings": "59181000.00",
                    "totalCashFromFinancingActivities": "-47012000.00",
                    "changeToOperatingActivities": "9383000.00",
                    "netIncome": "69800000.00",
                    "changeInCash": "-45480000.00",
                    "beginPeriodCashFlow": "84225000.00",
                    "endPeriodCashFlow": "38745000.00",
                    "totalCashFromOperatingActivities": "106376000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "71734000.00",
                    "otherCashflowsFromInvestingActivities": "38438000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "-125202000.00",
                    "changeToAccountReceivables": "-239764000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10819000.00",
                    "changeToNetincome": "26743000.00",
                    "capitalExpenditures": "144350000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-62386000.00",
                    "stockBasedCompensation": "2507000.00",
                    "otherNonCashItems": "5312000.00",
                    "freeCashFlow": "-37974000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-81991000.00",
                    "changeToLiabilities": "55719000.00",
                    "totalCashflowsFromInvestingActivities": "-81991000.00",
                    "netBorrowings": "-10858000.00",
                    "totalCashFromFinancingActivities": "-117012000.00",
                    "changeToOperatingActivities": "-26042000.00",
                    "netIncome": "78595000.00",
                    "changeInCash": "-87005000.00",
                    "beginPeriodCashFlow": "171230000.00",
                    "endPeriodCashFlow": "84225000.00",
                    "totalCashFromOperatingActivities": "112071000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "69186000.00",
                    "otherCashflowsFromInvestingActivities": "15063000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "-49235000.00",
                    "changeToAccountReceivables": "-49717000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-10858000.00",
                    "changeToNetincome": "33081000.00",
                    "capitalExpenditures": "113231000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-69275000.00",
                    "stockBasedCompensation": "21780000.00",
                    "otherNonCashItems": "16494000.00",
                    "freeCashFlow": "-1160000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-48599000.00",
                    "changeToLiabilities": "108349000.00",
                    "totalCashflowsFromInvestingActivities": "-48599000.00",
                    "netBorrowings": "58222000.00",
                    "totalCashFromFinancingActivities": "-50966000.00",
                    "changeToOperatingActivities": "2873000.00",
                    "netIncome": "85825000.00",
                    "changeInCash": "168329000.00",
                    "beginPeriodCashFlow": "2901000.00",
                    "endPeriodCashFlow": "171230000.00",
                    "totalCashFromOperatingActivities": "268429000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69396000.00",
                    "otherCashflowsFromInvestingActivities": "140000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "3105000.00",
                    "changeToAccountReceivables": "-26963000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-11778000.00",
                    "changeToNetincome": "25372000.00",
                    "capitalExpenditures": "51933000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87364000.00",
                    "stockBasedCompensation": "6005000.00",
                    "otherNonCashItems": "10192999.00",
                    "freeCashFlow": "216496000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-176114000.00",
                    "changeToLiabilities": "40353000.00",
                    "totalCashflowsFromInvestingActivities": "-176114000.00",
                    "netBorrowings": "157927000.00",
                    "totalCashFromFinancingActivities": "51801000.00",
                    "changeToOperatingActivities": "6780000.00",
                    "netIncome": "-74777000.00",
                    "changeInCash": "-8703000.00",
                    "beginPeriodCashFlow": "11604000.00",
                    "endPeriodCashFlow": "2901000.00",
                    "totalCashFromOperatingActivities": "116446000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "92662000.00",
                    "otherCashflowsFromInvestingActivities": "-88856000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "-20141000.00",
                    "changeToAccountReceivables": "-66358000.00",
                    "salePurchaseOfStock": "77154000.00",
                    "otherCashflowsFromFinancingActivities": "-12073000.00",
                    "changeToNetincome": "137395000.00",
                    "capitalExpenditures": "155054000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-39366000.00",
                    "stockBasedCompensation": "6717000.00",
                    "otherNonCashItems": "143669000.00",
                    "freeCashFlow": "-38608000.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-167273000.00",
                    "changeToLiabilities": "-32478000.00",
                    "totalCashflowsFromInvestingActivities": "-167273000.00",
                    "netBorrowings": "-40138000.00",
                    "totalCashFromFinancingActivities": "-146611000.00",
                    "changeToOperatingActivities": "7582000.00",
                    "netIncome": "33436000.00",
                    "changeInCash": "-218997000.00",
                    "beginPeriodCashFlow": "230601000.00",
                    "endPeriodCashFlow": "11604000.00",
                    "totalCashFromOperatingActivities": "95396000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "66330000.00",
                    "otherCashflowsFromInvestingActivities": "-14114000.00",
                    "dividendsPaid": "106091000.00",
                    "changeToInventory": "-43021000.00",
                    "changeToAccountReceivables": "-27597000.00",
                    "salePurchaseOfStock": "77154000.00",
                    "otherCashflowsFromFinancingActivities": "-12245000.00",
                    "changeToNetincome": "90608000.00",
                    "capitalExpenditures": "153159000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-95514000.00",
                    "stockBasedCompensation": "3233000.00",
                    "otherNonCashItems": "60943000.00",
                    "freeCashFlow": "-57763000.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-186251000.00",
                    "changeToLiabilities": "10232000.00",
                    "totalCashflowsFromInvestingActivities": "-186251000.00",
                    "netBorrowings": "317218000.00",
                    "totalCashFromFinancingActivities": "224385000.00",
                    "changeToOperatingActivities": "-19265000.00",
                    "netIncome": "17763000.00",
                    "changeInCash": "197322000.00",
                    "beginPeriodCashFlow": "33279000.00",
                    "endPeriodCashFlow": "230601000.00",
                    "totalCashFromOperatingActivities": "159647000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "87710000.00",
                    "otherCashflowsFromInvestingActivities": "-51326000.00",
                    "dividendsPaid": "105912000.00",
                    "changeToInventory": "-46673000.00",
                    "changeToAccountReceivables": "37987000.00",
                    "salePurchaseOfStock": "77154000.00",
                    "otherCashflowsFromFinancingActivities": "-12782000.00",
                    "changeToNetincome": "71411000.00",
                    "capitalExpenditures": "133295000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-17719000.00",
                    "stockBasedCompensation": "7608000.00",
                    "otherNonCashItems": "53502000.00",
                    "freeCashFlow": "26352000.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-218669000.00",
                    "changeToLiabilities": "-124357000.00",
                    "totalCashflowsFromInvestingActivities": "-218669000.00",
                    "netBorrowings": "-32316000.00",
                    "totalCashFromFinancingActivities": "-75775000.00",
                    "changeToOperatingActivities": "2772000.00",
                    "netIncome": "85608000.00",
                    "changeInCash": "23965000.00",
                    "beginPeriodCashFlow": "9314000.00",
                    "endPeriodCashFlow": "33279000.00",
                    "totalCashFromOperatingActivities": "316684000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "54917000.00",
                    "otherCashflowsFromInvestingActivities": "153000.00",
                    "dividendsPaid": "104894000.00",
                    "changeToInventory": "27422000.00",
                    "changeToAccountReceivables": "124499000.00",
                    "salePurchaseOfStock": "61649000.00",
                    "otherCashflowsFromFinancingActivities": "-12316000.00",
                    "changeToNetincome": "145341000.00",
                    "capitalExpenditures": "218822000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "30336000.00",
                    "stockBasedCompensation": "-18303000.00",
                    "otherNonCashItems": "132648000.00",
                    "freeCashFlow": "97862000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-282289000.00",
                    "changeToLiabilities": "52481000.00",
                    "totalCashflowsFromInvestingActivities": "-282289000.00",
                    "netBorrowings": "77122000.00",
                    "totalCashFromFinancingActivities": "34921000.00",
                    "changeToOperatingActivities": "6554000.00",
                    "netIncome": "37144000.00",
                    "changeInCash": "-34020000.00",
                    "beginPeriodCashFlow": "43334000.00",
                    "endPeriodCashFlow": "9314000.00",
                    "totalCashFromOperatingActivities": "213676000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "82858000.00",
                    "otherCashflowsFromInvestingActivities": "1111000.00",
                    "dividendsPaid": "103959000.00",
                    "changeToInventory": "39536000.00",
                    "changeToAccountReceivables": "-85766000.00",
                    "salePurchaseOfStock": "226704000.00",
                    "otherCashflowsFromFinancingActivities": "-12878000.00",
                    "changeToNetincome": "80399000.00",
                    "capitalExpenditures": "284053000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12805000.00",
                    "stockBasedCompensation": "5866000.00",
                    "otherNonCashItems": "102523000.00",
                    "freeCashFlow": "-70377000.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "investments": "-281552000.00",
                    "changeToLiabilities": "17940000.00",
                    "totalCashflowsFromInvestingActivities": "-281552000.00",
                    "netBorrowings": "-13150000.00",
                    "totalCashFromFinancingActivities": "-54080000.00",
                    "changeToOperatingActivities": "6542000.00",
                    "netIncome": "153219000.00",
                    "changeInCash": "-75872000.00",
                    "beginPeriodCashFlow": "119206000.00",
                    "endPeriodCashFlow": "43334000.00",
                    "totalCashFromOperatingActivities": "259229000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "69413000.00",
                    "otherCashflowsFromInvestingActivities": "-46391000.00",
                    "dividendsPaid": "98771000.00",
                    "changeToInventory": "-4697000.00",
                    "changeToAccountReceivables": "12041000.00",
                    "salePurchaseOfStock": "164946000.00",
                    "otherCashflowsFromFinancingActivities": "-13150000.00",
                    "changeToNetincome": "2760000.00",
                    "capitalExpenditures": "235161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31826000.00",
                    "stockBasedCompensation": "4804000.00",
                    "otherNonCashItems": "-27891000.00",
                    "freeCashFlow": "24068000.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "investments": "-297394000.00",
                    "changeToLiabilities": "-28937000.00",
                    "totalCashflowsFromInvestingActivities": "-297394000.00",
                    "netBorrowings": "270622000.00",
                    "totalCashFromFinancingActivities": "223515000.00",
                    "changeToOperatingActivities": "-12534000.00",
                    "netIncome": "219447000.00",
                    "changeInCash": "116628000.00",
                    "beginPeriodCashFlow": "2578000.00",
                    "endPeriodCashFlow": "119206000.00",
                    "totalCashFromOperatingActivities": "191221000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "67485000.00",
                    "otherCashflowsFromInvestingActivities": "-22777000.00",
                    "dividendsPaid": "95821000.00",
                    "changeToInventory": "50698000.00",
                    "changeToAccountReceivables": "-15420000.00",
                    "salePurchaseOfStock": "106978000.00",
                    "otherCashflowsFromFinancingActivities": "-13359000.00",
                    "changeToNetincome": "-91519000.00",
                    "capitalExpenditures": "274680000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6193000.00",
                    "stockBasedCompensation": "10912000.00",
                    "otherNonCashItems": "-12176000.00",
                    "freeCashFlow": "-83459000.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "investments": "-264092000.00",
                    "changeToLiabilities": "25006000.00",
                    "totalCashflowsFromInvestingActivities": "-264092000.00",
                    "netBorrowings": "96740000.00",
                    "totalCashFromFinancingActivities": "54653000.00",
                    "changeToOperatingActivities": "-1342000.00",
                    "netIncome": "33799000.00",
                    "changeInCash": "13438000.00",
                    "beginPeriodCashFlow": "-10860000.00",
                    "endPeriodCashFlow": "2578000.00",
                    "totalCashFromOperatingActivities": "223809000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "64215000.00",
                    "otherCashflowsFromInvestingActivities": "34032000.00",
                    "dividendsPaid": "95016000.00",
                    "changeToInventory": "49006000.00",
                    "changeToAccountReceivables": "22573000.00",
                    "salePurchaseOfStock": "52961000.00",
                    "otherCashflowsFromFinancingActivities": "-13260000.00",
                    "changeToNetincome": "28929000.00",
                    "capitalExpenditures": "297907000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "95243000.00",
                    "stockBasedCompensation": "6214000.00",
                    "otherNonCashItems": "40854000.00",
                    "freeCashFlow": "-74098000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-158405000.00",
                    "totalCashflowsFromInvestingActivities": "-267468000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "-2947000.00",
                    "changeToOperatingActivities": "6867000.00",
                    "netIncome": "165052000.00",
                    "changeInCash": "-24611000.00",
                    "beginPeriodCashFlow": "13751000.00",
                    "endPeriodCashFlow": "-10860000.00",
                    "totalCashFromOperatingActivities": "245632000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57430000.00",
                    "otherCashflowsFromInvestingActivities": "-18913000.00",
                    "dividendsPaid": "94180000.00",
                    "changeToInventory": "69483000.00",
                    "changeToAccountReceivables": "111938000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1318000.00",
                    "changeToNetincome": "-7122000.00",
                    "capitalExpenditures": "576168000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29883000.00",
                    "stockBasedCompensation": "-3920000.00",
                    "otherNonCashItems": "-62210000.00",
                    "freeCashFlow": "-330536000.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "36521000.00",
                    "totalCashflowsFromInvestingActivities": "-326158000.00",
                    "netBorrowings": "40000000.00",
                    "totalCashFromFinancingActivities": "930000.00",
                    "changeToOperatingActivities": "7395000.00",
                    "netIncome": "34684000.00",
                    "changeInCash": "-256172000.00",
                    "beginPeriodCashFlow": "269923000.00",
                    "endPeriodCashFlow": "13751000.00",
                    "totalCashFromOperatingActivities": "69382000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "57991000.00",
                    "otherCashflowsFromInvestingActivities": "-18231000.00",
                    "dividendsPaid": "89360000.00",
                    "changeToInventory": "-69090000.00",
                    "changeToAccountReceivables": "-47140000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "50290000.00",
                    "changeToNetincome": "48602000.00",
                    "capitalExpenditures": "222171000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-72314000.00",
                    "stockBasedCompensation": "6278000.00",
                    "otherNonCashItems": "43822000.00",
                    "freeCashFlow": "-152789000.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "32566000.00",
                    "totalCashflowsFromInvestingActivities": "-476333000.00",
                    "netBorrowings": "399124000.00",
                    "totalCashFromFinancingActivities": "356272000.00",
                    "changeToOperatingActivities": "20418000.00",
                    "netIncome": "106773000.00",
                    "changeInCash": "-18284000.00",
                    "beginPeriodCashFlow": "288207000.00",
                    "endPeriodCashFlow": "269923000.00",
                    "totalCashFromOperatingActivities": "100926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53494000.00",
                    "otherCashflowsFromInvestingActivities": "30116000.00",
                    "dividendsPaid": "86689000.00",
                    "changeToInventory": "-109469000.00",
                    "changeToAccountReceivables": "-28990000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2430000.00",
                    "changeToNetincome": "25716000.00",
                    "capitalExpenditures": "277377000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-102193000.00",
                    "stockBasedCompensation": "6668000.00",
                    "otherNonCashItems": "18504000.00",
                    "freeCashFlow": "-176451000.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "73083000.00",
                    "totalCashflowsFromInvestingActivities": "-205726000.00",
                    "netBorrowings": "-563000.00",
                    "totalCashFromFinancingActivities": "-39343000.00",
                    "changeToOperatingActivities": "-38140000.00",
                    "netIncome": "87715000.00",
                    "changeInCash": "-38174000.00",
                    "beginPeriodCashFlow": "326381000.00",
                    "endPeriodCashFlow": "288207000.00",
                    "totalCashFromOperatingActivities": "205106000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48774000.00",
                    "otherCashflowsFromInvestingActivities": "44635000.00",
                    "dividendsPaid": "86105000.00",
                    "changeToInventory": "27619000.00",
                    "changeToAccountReceivables": "-24169000.00",
                    "salePurchaseOfStock": "47400000.00",
                    "otherCashflowsFromFinancingActivities": "-75000.00",
                    "changeToNetincome": "29805000.00",
                    "capitalExpenditures": "244805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "38393000.00",
                    "stockBasedCompensation": "5236000.00",
                    "otherNonCashItems": "-581000.00",
                    "freeCashFlow": "-39699000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "52411000.00",
                    "totalCashflowsFromInvestingActivities": "-198061000.00",
                    "netBorrowings": "-155563000.00",
                    "totalCashFromFinancingActivities": "282848000.00",
                    "changeToOperatingActivities": "7556000.00",
                    "netIncome": "88052000.00",
                    "changeInCash": "296464000.00",
                    "beginPeriodCashFlow": "29917000.00",
                    "endPeriodCashFlow": "326381000.00",
                    "totalCashFromOperatingActivities": "212609000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "46270000.00",
                    "otherCashflowsFromInvestingActivities": "-1236000.00",
                    "dividendsPaid": "79661000.00",
                    "changeToInventory": "22588000.00",
                    "changeToAccountReceivables": "-51487000.00",
                    "salePurchaseOfStock": "539032000.00",
                    "otherCashflowsFromFinancingActivities": "-249999.00",
                    "changeToNetincome": "46780000.00",
                    "capitalExpenditures": "257947000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "31068000.00",
                    "stockBasedCompensation": "-31000.00",
                    "otherNonCashItems": "13684000.00",
                    "freeCashFlow": "-45338000.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "14473000.00",
                    "totalCashflowsFromInvestingActivities": "-170055000.00",
                    "netBorrowings": "119437000.00",
                    "totalCashFromFinancingActivities": "84227000.00",
                    "changeToOperatingActivities": "16372000.00",
                    "netIncome": "38464000.00",
                    "changeInCash": "-5949000.00",
                    "beginPeriodCashFlow": "35866000.00",
                    "endPeriodCashFlow": "29917000.00",
                    "totalCashFromOperatingActivities": "80698000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45144000.00",
                    "otherCashflowsFromInvestingActivities": "-7697000.00",
                    "dividendsPaid": "79145000.00",
                    "changeToInventory": "-12415000.00",
                    "changeToAccountReceivables": "-64499000.00",
                    "salePurchaseOfStock": "45395000.00",
                    "otherCashflowsFromFinancingActivities": "43935000.00",
                    "changeToNetincome": "42786000.00",
                    "capitalExpenditures": "159093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46069000.00",
                    "stockBasedCompensation": "1020000.00",
                    "otherNonCashItems": "26583000.00",
                    "freeCashFlow": "-78395000.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-38345000.00",
                    "totalCashflowsFromInvestingActivities": "-145555000.00",
                    "netBorrowings": "194439000.00",
                    "totalCashFromFinancingActivities": "163393000.00",
                    "changeToOperatingActivities": "-11191000.00",
                    "netIncome": "67062000.00",
                    "changeInCash": "18903000.00",
                    "beginPeriodCashFlow": "16963000.00",
                    "endPeriodCashFlow": "35866000.00",
                    "totalCashFromOperatingActivities": "1769000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42668000.00",
                    "otherCashflowsFromInvestingActivities": "18842000.00",
                    "dividendsPaid": "75837000.00",
                    "changeToInventory": "-69958000.00",
                    "changeToAccountReceivables": "-7354000.00",
                    "salePurchaseOfStock": "44929000.00",
                    "otherCashflowsFromFinancingActivities": "250000.00",
                    "changeToNetincome": "18500000.00",
                    "capitalExpenditures": "161627000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-126833000.00",
                    "stockBasedCompensation": "10171000.00",
                    "otherNonCashItems": "-363000.00",
                    "freeCashFlow": "-159858000.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "26154000.00",
                    "totalCashflowsFromInvestingActivities": "-133264000.00",
                    "netBorrowings": "-55563000.00",
                    "totalCashFromFinancingActivities": "-84622000.00",
                    "changeToOperatingActivities": "-9877000.00",
                    "netIncome": "96342000.00",
                    "changeInCash": "486000.00",
                    "beginPeriodCashFlow": "16477000.00",
                    "endPeriodCashFlow": "16963000.00",
                    "totalCashFromOperatingActivities": "218621000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42329000.00",
                    "otherCashflowsFromInvestingActivities": "103269999.00",
                    "dividendsPaid": "73966000.00",
                    "changeToInventory": "19830000.00",
                    "changeToAccountReceivables": "51785000.00",
                    "salePurchaseOfStock": "45618000.00",
                    "otherCashflowsFromFinancingActivities": "-711000.00",
                    "changeToNetincome": "-8292000.00",
                    "capitalExpenditures": "181447000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "87892000.00",
                    "stockBasedCompensation": "2747000.00",
                    "otherNonCashItems": "-37979000.00",
                    "freeCashFlow": "37174000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "24883000.00",
                    "totalCashflowsFromInvestingActivities": "-190580000.00",
                    "netBorrowings": "169812000.00",
                    "totalCashFromFinancingActivities": "138886000.00",
                    "changeToOperatingActivities": "-51039000.00",
                    "netIncome": "34621000.00",
                    "changeInCash": "-10995000.00",
                    "beginPeriodCashFlow": "27472000.00",
                    "endPeriodCashFlow": "16477000.00",
                    "totalCashFromOperatingActivities": "40223000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "39978000.00",
                    "otherCashflowsFromInvestingActivities": "-34224000.00",
                    "dividendsPaid": "73504000.00",
                    "changeToInventory": "13042000.00",
                    "changeToAccountReceivables": "-79889000.00",
                    "salePurchaseOfStock": "485000000.00",
                    "otherCashflowsFromFinancingActivities": "-2439000.00",
                    "changeToNetincome": "58294000.00",
                    "capitalExpenditures": "338698000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93003000.00",
                    "stockBasedCompensation": "-273000.00",
                    "otherNonCashItems": "34430000.00",
                    "freeCashFlow": "-298475000.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-248802000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "107956000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "52420000.00",
                    "changeInCash": "-3565000.00",
                    "beginPeriodCashFlow": "31037000.00",
                    "endPeriodCashFlow": "27472000.00",
                    "totalCashFromOperatingActivities": "137145000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "47811000.00",
                    "otherCashflowsFromInvestingActivities": "40115000.00",
                    "dividendsPaid": "70292000.00",
                    "changeToInventory": "-39753000.00",
                    "changeToAccountReceivables": "15035000.00",
                    "salePurchaseOfStock": "190000000.00",
                    "otherCashflowsFromFinancingActivities": "-22000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "158617000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-904000.00",
                    "stockBasedCompensation": "8410000.00",
                    "otherNonCashItems": "22309000.00",
                    "freeCashFlow": "-21472000.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-169130000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "128986000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "59679000.00",
                    "changeInCash": "17832000.00",
                    "beginPeriodCashFlow": "13205000.00",
                    "endPeriodCashFlow": "31037000.00",
                    "totalCashFromOperatingActivities": "57867000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44641000.00",
                    "otherCashflowsFromInvestingActivities": "-6139000.00",
                    "dividendsPaid": "66116000.00",
                    "changeToInventory": "-26825000.00",
                    "changeToAccountReceivables": "-16130000.00",
                    "salePurchaseOfStock": "703529000.00",
                    "otherCashflowsFromFinancingActivities": "-14286000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "143109000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-85683000.00",
                    "stockBasedCompensation": "3974000.00",
                    "otherNonCashItems": "16944000.00",
                    "freeCashFlow": "-85242000.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-152462000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-25312000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "70131000.00",
                    "changeInCash": "-242000.00",
                    "beginPeriodCashFlow": "13447000.00",
                    "endPeriodCashFlow": "13205000.00",
                    "totalCashFromOperatingActivities": "177691000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44724000.00",
                    "otherCashflowsFromInvestingActivities": "-3309000.00",
                    "dividendsPaid": "64526000.00",
                    "changeToInventory": "22649000.00",
                    "changeToAccountReceivables": "31436000.00",
                    "salePurchaseOfStock": "378877000.00",
                    "otherCashflowsFromFinancingActivities": "-19001.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "116993000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50366000.00",
                    "stockBasedCompensation": "4729000.00",
                    "otherNonCashItems": "-9347000.00",
                    "freeCashFlow": "60698000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-137696000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "18233000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "20215000.00",
                    "changeInCash": "7337000.00",
                    "beginPeriodCashFlow": "6110000.00",
                    "endPeriodCashFlow": "13447000.00",
                    "totalCashFromOperatingActivities": "126444000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44686000.00",
                    "otherCashflowsFromInvestingActivities": "29089000.00",
                    "dividendsPaid": "64131000.00",
                    "changeToInventory": "15886000.00",
                    "changeToAccountReceivables": "-36932000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1950000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "159836000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-13756000.00",
                    "stockBasedCompensation": "10058000.00",
                    "otherNonCashItems": "74813000.00",
                    "freeCashFlow": "-33392000.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-138945000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "21796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "109538000.00",
                    "changeInCash": "429000.00",
                    "beginPeriodCashFlow": "5681000.00",
                    "endPeriodCashFlow": "6110000.00",
                    "totalCashFromOperatingActivities": "117714000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44634000.00",
                    "otherCashflowsFromInvestingActivities": "11816000.00",
                    "dividendsPaid": "60364000.00",
                    "changeToInventory": "3718000.00",
                    "changeToAccountReceivables": "7363000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-138945000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "149473000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29015000.00",
                    "stockBasedCompensation": "4217000.00",
                    "otherNonCashItems": "-20804000.00",
                    "freeCashFlow": "-31759000.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-291411000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "165834000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15587000.00",
                    "changeInCash": "552000.00",
                    "beginPeriodCashFlow": "5129000.00",
                    "endPeriodCashFlow": "5681000.00",
                    "totalCashFromOperatingActivities": "126434000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "41745000.00",
                    "otherCashflowsFromInvestingActivities": "-70460000.00",
                    "dividendsPaid": "58410000.00",
                    "changeToInventory": "-18052000.00",
                    "changeToAccountReceivables": "42883000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-291411000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "207359000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14259000.00",
                    "stockBasedCompensation": "7108000.00",
                    "otherNonCashItems": "53549000.00",
                    "freeCashFlow": "-80925000.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-189364000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-96171000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56580000.00",
                    "changeInCash": "-6180000.00",
                    "beginPeriodCashFlow": "11309000.00",
                    "endPeriodCashFlow": "5129000.00",
                    "totalCashFromOperatingActivities": "277563000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38253000.00",
                    "otherCashflowsFromInvestingActivities": "27685000.00",
                    "dividendsPaid": "54450000.00",
                    "changeToInventory": "42363000.00",
                    "changeToAccountReceivables": "49798000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "18279000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "214234000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122702000.00",
                    "stockBasedCompensation": "10763000.00",
                    "otherNonCashItems": "59750000.00",
                    "freeCashFlow": "63329000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-301174000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "51458000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29387000.00",
                    "changeInCash": "-68929000.00",
                    "beginPeriodCashFlow": "80238000.00",
                    "endPeriodCashFlow": "11309000.00",
                    "totalCashFromOperatingActivities": "179759000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42022000.00",
                    "otherCashflowsFromInvestingActivities": "229598000.00",
                    "dividendsPaid": "54309000.00",
                    "changeToInventory": "89016000.00",
                    "changeToAccountReceivables": "28512000.00",
                    "salePurchaseOfStock": "170000000.00",
                    "otherCashflowsFromFinancingActivities": "-1679000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "437923000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "12304000.00",
                    "stockBasedCompensation": "2477000.00",
                    "otherNonCashItems": "88258000.00",
                    "freeCashFlow": "-258164000.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-193650000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-37578000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "82439000.00",
                    "changeInCash": "-175018000.00",
                    "beginPeriodCashFlow": "255256000.00",
                    "endPeriodCashFlow": "80238000.00",
                    "totalCashFromOperatingActivities": "54667000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "37033000.00",
                    "otherCashflowsFromInvestingActivities": "-13295000.00",
                    "dividendsPaid": "54183000.00",
                    "changeToInventory": "-78608000.00",
                    "changeToAccountReceivables": "-45327000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-62000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "171758000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-92288000.00",
                    "stockBasedCompensation": "17001000.00",
                    "otherNonCashItems": "-13451000.00",
                    "freeCashFlow": "-117091000.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-312656000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "345542000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "62930000.00",
                    "changeInCash": "138725000.00",
                    "beginPeriodCashFlow": "116531000.00",
                    "endPeriodCashFlow": "255256000.00",
                    "totalCashFromOperatingActivities": "106675000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "32371000.00",
                    "otherCashflowsFromInvestingActivities": "-1872000.00",
                    "dividendsPaid": "48881000.00",
                    "changeToInventory": "-34313000.00",
                    "changeToAccountReceivables": "5559000.00",
                    "salePurchaseOfStock": "155000000.00",
                    "otherCashflowsFromFinancingActivities": "-13150000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "196625000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28988000.00",
                    "stockBasedCompensation": "12044000.00",
                    "otherNonCashItems": "12843000.00",
                    "freeCashFlow": "-89950000.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-159357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-32873000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55233000.00",
                    "changeInCash": "-70120000.00",
                    "beginPeriodCashFlow": "186651000.00",
                    "endPeriodCashFlow": "116531000.00",
                    "totalCashFromOperatingActivities": "119493000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "27271000.00",
                    "otherCashflowsFromInvestingActivities": "48303000.00",
                    "dividendsPaid": "47526000.00",
                    "changeToInventory": "14632000.00",
                    "changeToAccountReceivables": "16124000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-12000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "201877000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "29470000.00",
                    "stockBasedCompensation": "6991000.00",
                    "otherNonCashItems": "-16277000.00",
                    "freeCashFlow": "-82384000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106803000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "109043000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "34396000.00",
                    "changeInCash": "175661000.00",
                    "beginPeriodCashFlow": "10990000.00",
                    "endPeriodCashFlow": "186651000.00",
                    "totalCashFromOperatingActivities": "172597000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "26666000.00",
                    "otherCashflowsFromInvestingActivities": "14261000.00",
                    "dividendsPaid": "47211000.00",
                    "changeToInventory": "77346000.00",
                    "changeToAccountReceivables": "-21350000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-1923000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "148152000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "83031000.00",
                    "stockBasedCompensation": "6004000.00",
                    "otherNonCashItems": "5878000.00",
                    "freeCashFlow": "24445000.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-84897000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "36273000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40822000.00",
                    "changeInCash": "-21860000.00",
                    "beginPeriodCashFlow": "32850000.00",
                    "endPeriodCashFlow": "10990000.00",
                    "totalCashFromOperatingActivities": "26584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25866000.00",
                    "otherCashflowsFromInvestingActivities": "27819000.00",
                    "dividendsPaid": "43906000.00",
                    "changeToInventory": "-36522000.00",
                    "changeToAccountReceivables": "-7467000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-84897000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "112636000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52279000.00",
                    "stockBasedCompensation": "7130000.00",
                    "otherNonCashItems": "-7732000.00",
                    "freeCashFlow": "-86052000.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74826000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "60541000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "48173000.00",
                    "changeInCash": "34710000.00",
                    "beginPeriodCashFlow": "-1860000.00",
                    "endPeriodCashFlow": "32850000.00",
                    "totalCashFromOperatingActivities": "49225000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "25099000.00",
                    "otherCashflowsFromInvestingActivities": "3754000.00",
                    "dividendsPaid": "42179000.00",
                    "changeToInventory": "-73837000.00",
                    "changeToAccountReceivables": "8992000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-74826000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-46433000.00",
                    "stockBasedCompensation": "6901000.00",
                    "otherNonCashItems": "-4560000.00",
                    "freeCashFlow": "-6254000.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-54659000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-84440000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "23445000.00",
                    "changeInCash": "-2378000.00",
                    "beginPeriodCashFlow": "518000.00",
                    "endPeriodCashFlow": "-1860000.00",
                    "totalCashFromOperatingActivities": "136688000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24794000.00",
                    "otherCashflowsFromInvestingActivities": "4371000.00",
                    "dividendsPaid": "42011000.00",
                    "changeToInventory": "38462000.00",
                    "changeToAccountReceivables": "-14797000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-54659000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "55123000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "42694000.00",
                    "stockBasedCompensation": "8262000.00",
                    "otherNonCashItems": "27288000.00",
                    "freeCashFlow": "81565000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-52339000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12343000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "56651000.00",
                    "changeInCash": "-13862000.00",
                    "beginPeriodCashFlow": "14380000.00",
                    "endPeriodCashFlow": "518000.00",
                    "totalCashFromOperatingActivities": "26053000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "24907000.00",
                    "otherCashflowsFromInvestingActivities": "-39887000.00",
                    "dividendsPaid": "40269000.00",
                    "changeToInventory": "12501000.00",
                    "changeToAccountReceivables": "-76342000.00",
                    "salePurchaseOfStock": "110000000.00",
                    "otherCashflowsFromFinancingActivities": "-1002000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "42294000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-59384000.00",
                    "stockBasedCompensation": "3782000.00",
                    "otherNonCashItems": "3879000.00",
                    "freeCashFlow": "-16241000.00"
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-82347000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14238000.00",
                    "changeInCash": "8198000.00",
                    "beginPeriodCashFlow": "6182000.00",
                    "endPeriodCashFlow": "14380000.00",
                    "totalCashFromOperatingActivities": "92899000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "22585000.00",
                    "otherCashflowsFromInvestingActivities": "409000.00",
                    "dividendsPaid": "39317000.00",
                    "changeToInventory": "-26756000.00",
                    "changeToAccountReceivables": "18707000.00",
                    "salePurchaseOfStock": "85000000.00",
                    "otherCashflowsFromFinancingActivities": "13000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "63474000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39295000.00",
                    "stockBasedCompensation": "5481000.00",
                    "otherNonCashItems": "3929000.00",
                    "freeCashFlow": "29425000.00"
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33985000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "9101000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25842000.00",
                    "changeInCash": "-11193000.00",
                    "beginPeriodCashFlow": "17375000.00",
                    "endPeriodCashFlow": "6182000.00",
                    "totalCashFromOperatingActivities": "13614000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21624000.00",
                    "otherCashflowsFromInvestingActivities": "550000.00",
                    "dividendsPaid": "39133000.00",
                    "changeToInventory": "-12028000.00",
                    "changeToAccountReceivables": "23920000.00",
                    "salePurchaseOfStock": "459332000.00",
                    "otherCashflowsFromFinancingActivities": "-887000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34514000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-68038000.00",
                    "stockBasedCompensation": "5152000.00",
                    "otherNonCashItems": "24319000.00",
                    "freeCashFlow": "-20900000.00"
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-271530000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "162131000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33870000.00",
                    "changeInCash": "-4438000.00",
                    "beginPeriodCashFlow": "21813000.00",
                    "endPeriodCashFlow": "17375000.00",
                    "totalCashFromOperatingActivities": "105413000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19666000.00",
                    "otherCashflowsFromInvestingActivities": "873000.00",
                    "dividendsPaid": "36568000.00",
                    "changeToInventory": "30157000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "300000000.00",
                    "otherCashflowsFromFinancingActivities": "-8493000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25324000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "58419000.00",
                    "stockBasedCompensation": "-4182000.00",
                    "otherNonCashItems": "-17431000.00",
                    "freeCashFlow": "80089000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-74182000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "39059000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-21188000.00",
                    "changeInCash": "15445000.00",
                    "beginPeriodCashFlow": "6368000.00",
                    "endPeriodCashFlow": "21813000.00",
                    "totalCashFromOperatingActivities": "50792000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15464000.00",
                    "otherCashflowsFromInvestingActivities": "-3506000.00",
                    "dividendsPaid": "35001000.00",
                    "changeToInventory": "30416000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "146000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70676000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35649000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "22062000.00",
                    "freeCashFlow": "-19884000.00"
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-89224000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "6002000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "80841000.00",
                    "changeInCash": "2957000.00",
                    "beginPeriodCashFlow": "-777000.00",
                    "endPeriodCashFlow": "2180000.00",
                    "totalCashFromOperatingActivities": "86327000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38118000.00",
                    "otherCashflowsFromInvestingActivities": "8513000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-67729000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-60597000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "97737000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-66339000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "15520000.00",
                    "freeCashFlow": "-11410000.00"
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-47116000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "4096000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "33128000.00",
                    "changeInCash": "-16366000.00",
                    "beginPeriodCashFlow": "34516000.00",
                    "endPeriodCashFlow": "18150000.00",
                    "totalCashFromOperatingActivities": "26727000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "15716000.00",
                    "otherCashflowsFromInvestingActivities": "-2348000.00",
                    "dividendsPaid": "33848000.00",
                    "changeToInventory": "-46374000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "329734000.00",
                    "otherCashflowsFromFinancingActivities": "-90000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44768000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-22366000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "249000.00",
                    "freeCashFlow": "-18041000.00"
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-24464000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-121253000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "84691000.00",
                    "changeInCash": "19539000.00",
                    "beginPeriodCashFlow": "14977000.00",
                    "endPeriodCashFlow": "34516000.00",
                    "totalCashFromOperatingActivities": "165496000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14218000.00",
                    "otherCashflowsFromInvestingActivities": "4705000.00",
                    "dividendsPaid": "31514000.00",
                    "changeToInventory": "81868000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "70000000.00",
                    "otherCashflowsFromFinancingActivities": "-24464000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "29169000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "99630000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-33043000.00",
                    "freeCashFlow": "136327000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "92216000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "27083000.00",
                    "changeInCash": "12797000.00",
                    "beginPeriodCashFlow": "2180000.00",
                    "endPeriodCashFlow": "14977000.00",
                    "totalCashFromOperatingActivities": "78782000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12419000.00",
                    "otherCashflowsFromInvestingActivities": "-123831000.00",
                    "dividendsPaid": "31087000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "69840000.00",
                    "otherCashflowsFromFinancingActivities": "-158201000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "34370000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5286000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "30373000.00",
                    "freeCashFlow": "44412000.00"
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26770000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "16796000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19834000.00",
                    "changeInCash": "-9878000.00",
                    "beginPeriodCashFlow": "12058000.00",
                    "endPeriodCashFlow": "2180000.00",
                    "totalCashFromOperatingActivities": "193000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "14402000.00",
                    "otherCashflowsFromInvestingActivities": "3391000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-47563000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-26803000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "30161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-55796000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6906000.00",
                    "freeCashFlow": "-29968000.00"
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45056000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41716000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "29137000.00",
                    "changeInCash": "-10124000.00",
                    "beginPeriodCashFlow": "22182000.00",
                    "endPeriodCashFlow": "12058000.00",
                    "totalCashFromOperatingActivities": "-6784000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10387000.00",
                    "otherCashflowsFromInvestingActivities": "-712000.00",
                    "dividendsPaid": "60316000.00",
                    "changeToInventory": "-33472000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "52842000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "44344000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-48896000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9160000.00",
                    "freeCashFlow": "-51128000.00"
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6407000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-52510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36741000.00",
                    "changeInCash": "22959000.00",
                    "beginPeriodCashFlow": "-777000.00",
                    "endPeriodCashFlow": "22182000.00",
                    "totalCashFromOperatingActivities": "81876000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10252000.00",
                    "otherCashflowsFromInvestingActivities": "5834000.00",
                    "dividendsPaid": "29842000.00",
                    "changeToInventory": "13306000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-29842000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "12241000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "19087000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "9930000.00",
                    "freeCashFlow": "69635000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-36684000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "5863000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "39205000.00",
                    "changeInCash": "2609000.00",
                    "beginPeriodCashFlow": "-3386000.00",
                    "endPeriodCashFlow": "-777000.00",
                    "totalCashFromOperatingActivities": "33430000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "6161000.00",
                    "otherCashflowsFromInvestingActivities": "-1379000.00",
                    "dividendsPaid": "43640000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-36684000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "35305000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-14943000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "4559000.00",
                    "freeCashFlow": "-1875000.00"
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-14560000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-44923000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "35702000.00",
                    "changeInCash": "-11582000.00",
                    "beginPeriodCashFlow": "8196000.00",
                    "endPeriodCashFlow": "-3386000.00",
                    "totalCashFromOperatingActivities": "47901000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "12851000.00",
                    "otherCashflowsFromInvestingActivities": "-1067000.00",
                    "dividendsPaid": "28642000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-14560000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13493000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-914000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-69172000.00",
                    "freeCashFlow": "34408000.00"
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-21654000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22486000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21057000.00",
                    "changeInCash": "19500000.00",
                    "beginPeriodCashFlow": "-11304000.00",
                    "endPeriodCashFlow": "8196000.00",
                    "totalCashFromOperatingActivities": "63640000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11681000.00",
                    "otherCashflowsFromInvestingActivities": "1994000.00",
                    "dividendsPaid": "28378000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-21654000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "23648000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "4683000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "21276000.00",
                    "freeCashFlow": "39992000.00"
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-33562000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-146068000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "54360000.00",
                    "changeInCash": "-11417000.00",
                    "beginPeriodCashFlow": "113000.00",
                    "endPeriodCashFlow": "-11304000.00",
                    "totalCashFromOperatingActivities": "168213000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11377000.00",
                    "otherCashflowsFromInvestingActivities": "-5952000.00",
                    "dividendsPaid": "28313000.00",
                    "changeToInventory": "9007000.00",
                    "changeToAccountReceivables": "55368000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-33562000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27610000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "50412000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "56551000.00",
                    "freeCashFlow": "140603000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-186848000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "69395000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "50877000.00",
                    "changeInCash": "-1693000.00",
                    "beginPeriodCashFlow": "1806000.00",
                    "endPeriodCashFlow": "113000.00",
                    "totalCashFromOperatingActivities": "115760000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7531000.00",
                    "otherCashflowsFromInvestingActivities": "-34293000.00",
                    "dividendsPaid": "27985000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3705000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "152555000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "74827000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "44189000.00",
                    "freeCashFlow": "-36795000.00"
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-41558000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120492000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "36377000.00",
                    "changeInCash": "-6327000.00",
                    "beginPeriodCashFlow": "8133000.00",
                    "endPeriodCashFlow": "1806000.00",
                    "totalCashFromOperatingActivities": "-85261000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "11456000.00",
                    "otherCashflowsFromInvestingActivities": "96000.00",
                    "dividendsPaid": "25840000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-41558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41654000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88050000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-41518000.00",
                    "freeCashFlow": "-126915000.00"
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-42511000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "41681000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22729000.00",
                    "changeInCash": "1561000.00",
                    "beginPeriodCashFlow": "6572000.00",
                    "endPeriodCashFlow": "8133000.00",
                    "totalCashFromOperatingActivities": "2391000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10796000.00",
                    "otherCashflowsFromInvestingActivities": "-616000.00",
                    "dividendsPaid": "24864000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "65000000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "41895000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-54266000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "14002000.00",
                    "freeCashFlow": "-39504000.00"
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-44501000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22996000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "55502000.00",
                    "changeInCash": "-9085000.00",
                    "beginPeriodCashFlow": "15657000.00",
                    "endPeriodCashFlow": "6572000.00",
                    "totalCashFromOperatingActivities": "58412000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10536000.00",
                    "otherCashflowsFromInvestingActivities": "5296000.00",
                    "dividendsPaid": "23812000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-44501000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "49797000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "17568000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-12144000.00",
                    "freeCashFlow": "8615000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-7899000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22551000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "40027000.00",
                    "changeInCash": "15047000.00",
                    "beginPeriodCashFlow": "610000.00",
                    "endPeriodCashFlow": "15657000.00",
                    "totalCashFromOperatingActivities": "45497000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10579000.00",
                    "otherCashflowsFromInvestingActivities": "1064000.00",
                    "dividendsPaid": "22952000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-7899000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8963000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3884000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2318000.00",
                    "freeCashFlow": "36534000.00"
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6933000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "22214000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15310000.00",
                    "changeInCash": "7232000.00",
                    "beginPeriodCashFlow": "-6622000.00",
                    "endPeriodCashFlow": "610000.00",
                    "totalCashFromOperatingActivities": "-8049000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10452000.00",
                    "otherCashflowsFromInvestingActivities": "1313000.00",
                    "dividendsPaid": "22923000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6933000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8246000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-42981000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "6600000.00",
                    "freeCashFlow": "-16295000.00"
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-10838000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-22184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-59870000.00",
                    "changeInCash": "-8236000.00",
                    "beginPeriodCashFlow": "1614000.00",
                    "endPeriodCashFlow": "-6622000.00",
                    "totalCashFromOperatingActivities": "24786000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10421000.00",
                    "otherCashflowsFromInvestingActivities": "-6349000.00",
                    "dividendsPaid": "22161000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10838000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4489000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6729000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "689000.00",
                    "freeCashFlow": "20297000.00"
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-2769000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-53112000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "19012000.00",
                    "changeInCash": "1710000.00",
                    "beginPeriodCashFlow": "-96000.00",
                    "endPeriodCashFlow": "1614000.00",
                    "totalCashFromOperatingActivities": "57591000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10588000.00",
                    "otherCashflowsFromInvestingActivities": "846000.00",
                    "dividendsPaid": "21763000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2769000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3615000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "20376000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "5953000.00",
                    "freeCashFlow": "53976000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5489000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-34459000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14928000.00",
                    "changeInCash": "2182000.00",
                    "beginPeriodCashFlow": "-2278000.00",
                    "endPeriodCashFlow": "-96000.00",
                    "totalCashFromOperatingActivities": "42130000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10413000.00",
                    "otherCashflowsFromInvestingActivities": "2649000.00",
                    "dividendsPaid": "21964000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-5489000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "8138000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "13871000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "802000.00",
                    "freeCashFlow": "33992000.00"
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16123000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "28386000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11797000.00",
                    "changeInCash": "-186000.00",
                    "beginPeriodCashFlow": "-2092000.00",
                    "endPeriodCashFlow": "-2278000.00",
                    "totalCashFromOperatingActivities": "-12449000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "10415000.00",
                    "otherCashflowsFromInvestingActivities": "-3030000.00",
                    "dividendsPaid": "21901000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "13093000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-35897000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-162000.00",
                    "freeCashFlow": "-25542000.00"
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-27749000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "25505000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "25969000.00",
                    "changeInCash": "-6044000.00",
                    "beginPeriodCashFlow": "3952000.00",
                    "endPeriodCashFlow": "-2092000.00",
                    "totalCashFromOperatingActivities": "-3800000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9681000.00",
                    "otherCashflowsFromInvestingActivities": "-270000.00",
                    "dividendsPaid": "21613000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-239000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "27479000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-28684000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "779000.00",
                    "freeCashFlow": "-31279000.00"
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-26273000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-60184000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15384000.00",
                    "changeInCash": "-1682000.00",
                    "beginPeriodCashFlow": "5634000.00",
                    "endPeriodCashFlow": "3952000.00",
                    "totalCashFromOperatingActivities": "84775000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9334000.00",
                    "otherCashflowsFromInvestingActivities": "7340000.00",
                    "dividendsPaid": "21510000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-34000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "26273000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "57483000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1212000.00",
                    "freeCashFlow": "58502000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40388000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "14567000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "15491000.00",
                    "changeInCash": "6173000.00",
                    "beginPeriodCashFlow": "-539000.00",
                    "endPeriodCashFlow": "5634000.00",
                    "totalCashFromOperatingActivities": "31994000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9502000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "20902000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "40388000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "5102000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1668000.00",
                    "freeCashFlow": "-8394000.00"
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3355000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-12050000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "16200000.00",
                    "changeInCash": "-11015000.00",
                    "beginPeriodCashFlow": "10476000.00",
                    "endPeriodCashFlow": "-539000.00",
                    "totalCashFromOperatingActivities": "4390000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9082000.00",
                    "otherCashflowsFromInvestingActivities": "745000.00",
                    "dividendsPaid": "20390000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "843000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4100000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-23012000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-276000.00",
                    "freeCashFlow": "290000.00"
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-5094000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3647000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "11157000.00",
                    "changeInCash": "4470000.00",
                    "beginPeriodCashFlow": "6006000.00",
                    "endPeriodCashFlow": "10476000.00",
                    "totalCashFromOperatingActivities": "13211000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9000000.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "18681000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-158000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "5094000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-10075000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1833000.00",
                    "freeCashFlow": "8117000.00"
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-3126000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-23172000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17832000.00",
                    "changeInCash": "-5837000.00",
                    "beginPeriodCashFlow": "11843000.00",
                    "endPeriodCashFlow": "6006000.00",
                    "totalCashFromOperatingActivities": "20461000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9303000.00",
                    "otherCashflowsFromInvestingActivities": "162000.00",
                    "dividendsPaid": "17546000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-108000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "3288000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-5946000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "784000.00",
                    "freeCashFlow": "17173000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-162111000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "116040000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6136000.00",
                    "changeInCash": "2301000.00",
                    "beginPeriodCashFlow": "9542000.00",
                    "endPeriodCashFlow": "11843000.00",
                    "totalCashFromOperatingActivities": "48372000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "9204000.00",
                    "otherCashflowsFromInvestingActivities": "-28406000.00",
                    "dividendsPaid": "19329000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-10256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "15690000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "26265000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2719000.00",
                    "freeCashFlow": "32682000.00"
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-248113000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "90832000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4959000.00",
                    "changeInCash": "-145888000.00",
                    "beginPeriodCashFlow": "155430000.00",
                    "endPeriodCashFlow": "9542000.00",
                    "totalCashFromOperatingActivities": "11393000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7816000.00",
                    "otherCashflowsFromInvestingActivities": "29192000.00",
                    "dividendsPaid": "12745000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-3598000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1176000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-11994000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "8643000.00",
                    "freeCashFlow": "10217000.00"
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-213133000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "380504000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7046000.00",
                    "changeInCash": "380504000.00",
                    "beginPeriodCashFlow": "-225074000.00",
                    "endPeriodCashFlow": "155430000.00",
                    "totalCashFromOperatingActivities": "-11941000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4492000.00",
                    "otherCashflowsFromInvestingActivities": "-213133000.00",
                    "dividendsPaid": "11847000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "392351000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-26613000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3134000.00",
                    "freeCashFlow": "-11941000.00"
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4597000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "4631000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "4631000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "63000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4660000.00",
                    "freeCashFlow": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158225098.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5392684.00",
                    "changeInCash": "158225098.00",
                    "beginPeriodCashFlow": "-158225183.00",
                    "endPeriodCashFlow": "-85.00",
                    "totalCashFromOperatingActivities": "-193.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "-158225000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "158225098.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5392877.00",
                    "freeCashFlow": "-193.00"
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "158225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-158224990.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1824267.00",
                    "changeInCash": "10.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "10.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "158225000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-158225000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1824267.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-465428000.00",
                    "netBorrowings": "2427302000.00",
                    "totalCashFromFinancingActivities": "1911109000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "432335000.00",
                    "changeInCash": "2213077000.00",
                    "beginPeriodCashFlow": "118441000.00",
                    "endPeriodCashFlow": "2331518000.00",
                    "totalCashFromOperatingActivities": "774539000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "387823000.00",
                    "otherCashflowsFromInvestingActivities": "29663000.00",
                    "dividendsPaid": "485945000.00",
                    "changeToInventory": "51086000.00",
                    "changeToAccountReceivables": "34332000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-30248000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "282524000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79078000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-20363000.00",
                    "freeCashFlow": "492015000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-235314000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-235314000.00",
                    "netBorrowings": "-465452000.00",
                    "totalCashFromFinancingActivities": "-935653000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "486628000.00",
                    "changeInCash": "98353000.00",
                    "beginPeriodCashFlow": "20088000.00",
                    "endPeriodCashFlow": "118441000.00",
                    "totalCashFromOperatingActivities": "1265788000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365477000.00",
                    "otherCashflowsFromInvestingActivities": "11306000.00",
                    "dividendsPaid": "467473000.00",
                    "changeToInventory": "-33604000.00",
                    "changeToAccountReceivables": "106860000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-52804000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252325000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "303350000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "66811000.00",
                    "freeCashFlow": "1013463000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-819713000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-819713000.00",
                    "netBorrowings": "352739000.00",
                    "totalCashFromFinancingActivities": "-134263000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "424032000.00",
                    "changeInCash": "21891000.00",
                    "beginPeriodCashFlow": "-1803000.00",
                    "endPeriodCashFlow": "20088000.00",
                    "totalCashFromOperatingActivities": "975486000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "334199000.00",
                    "otherCashflowsFromInvestingActivities": "-117026000.00",
                    "dividendsPaid": "485806000.00",
                    "changeToInventory": "67651000.00",
                    "changeToAccountReceivables": "12704000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-47261000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "702687000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-52007000.00",
                    "stockBasedCompensation": "53990000.00",
                    "otherNonCashItems": "146171000.00",
                    "freeCashFlow": "272799000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-843921000.00",
                    "changeToLiabilities": "76055000.00",
                    "totalCashflowsFromInvestingActivities": "-843921000.00",
                    "netBorrowings": "106434000.00",
                    "totalCashFromFinancingActivities": "-100650000.00",
                    "changeToOperatingActivities": "3764000.00",
                    "netIncome": "328294000.00",
                    "changeInCash": "-17743000.00",
                    "beginPeriodCashFlow": "15940000.00",
                    "endPeriodCashFlow": "-1803000.00",
                    "totalCashFromOperatingActivities": "925327000.00",
                    "issuanceOfCapitalStock": "230093000.00",
                    "depreciation": "269603000.00",
                    "otherCashflowsFromInvestingActivities": "8833000.00",
                    "dividendsPaid": "424364000.00",
                    "changeToInventory": "-21427000.00",
                    "changeToAccountReceivables": "48088000.00",
                    "salePurchaseOfStock": "230093000.00",
                    "otherCashflowsFromFinancingActivities": "-43566000.00",
                    "changeToNetincome": "218785000.00",
                    "capitalExpenditures": "895929000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "106480000.00",
                    "stockBasedCompensation": "35429000.00",
                    "otherNonCashItems": "175735000.00",
                    "freeCashFlow": "29398000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-397124000.00",
                    "changeToLiabilities": "248591000.00",
                    "totalCashflowsFromInvestingActivities": "-397124000.00",
                    "netBorrowings": "255355000.00",
                    "totalCashFromFinancingActivities": "-173854000.00",
                    "changeToOperatingActivities": "-10527000.00",
                    "netIncome": "324206000.00",
                    "changeInCash": "13039000.00",
                    "beginPeriodCashFlow": "2901000.00",
                    "endPeriodCashFlow": "15940000.00",
                    "totalCashFromOperatingActivities": "583839000.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "269900000.00",
                    "otherCashflowsFromInvestingActivities": "98124000.00",
                    "dividendsPaid": "424364000.00",
                    "changeToInventory": "-117427000.00",
                    "changeToAccountReceivables": "-302670000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-44645000.00",
                    "changeToNetincome": "169840000.00",
                    "capitalExpenditures": "516633000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-182033000.00",
                    "stockBasedCompensation": "29240000.00",
                    "otherNonCashItems": "101737000.00",
                    "freeCashFlow": "67206000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-748307000.00",
                    "changeToLiabilities": "-106250000.00",
                    "totalCashflowsFromInvestingActivities": "-748307000.00",
                    "netBorrowings": "402691000.00",
                    "totalCashFromFinancingActivities": "53800000.00",
                    "changeToOperatingActivities": "-2131000.00",
                    "netIncome": "62030000.00",
                    "changeInCash": "-6413000.00",
                    "beginPeriodCashFlow": "9314000.00",
                    "endPeriodCashFlow": "2901000.00",
                    "totalCashFromOperatingActivities": "688173000.00",
                    "issuanceOfCapitalStock": "77154000.00",
                    "depreciation": "301619000.00",
                    "otherCashflowsFromInvestingActivities": "-154143000.00",
                    "dividendsPaid": "422988000.00",
                    "changeToInventory": "-82413000.00",
                    "changeToAccountReceivables": "68531000.00",
                    "salePurchaseOfStock": "960000000.00",
                    "otherCashflowsFromFinancingActivities": "-49416000.00",
                    "changeToNetincome": "444755000.00",
                    "capitalExpenditures": "660330000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-122263000.00",
                    "stockBasedCompensation": "-745000.00",
                    "otherNonCashItems": "390762000.00",
                    "freeCashFlow": "27843000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1125327000.00",
                    "changeToLiabilities": "66490000.00",
                    "totalCashflowsFromInvestingActivities": "-1125327000.00",
                    "netBorrowings": "431334000.00",
                    "totalCashFromFinancingActivities": "259009000.00",
                    "changeToOperatingActivities": "-780000.00",
                    "netIncome": "443609000.00",
                    "changeInCash": "20174000.00",
                    "beginPeriodCashFlow": "-10860000.00",
                    "endPeriodCashFlow": "9314000.00",
                    "totalCashFromOperatingActivities": "887935000.00",
                    "issuanceOfCapitalStock": "226704000.00",
                    "depreciation": "288586000.00",
                    "otherCashflowsFromInvestingActivities": "-34025000.00",
                    "dividendsPaid": "393567000.00",
                    "changeToInventory": "134543000.00",
                    "changeToAccountReceivables": "-66572000.00",
                    "salePurchaseOfStock": "1410000000.00",
                    "otherCashflowsFromFinancingActivities": "-52647000.00",
                    "changeToNetincome": "20182000.00",
                    "capitalExpenditures": "1091801000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "133681000.00",
                    "stockBasedCompensation": "27796000.00",
                    "otherNonCashItems": "103314999.00",
                    "freeCashFlow": "-203866000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-1258968000.00",
                    "changeToLiabilities": "-18690000.00",
                    "totalCashflowsFromInvestingActivities": "-1258968000.00",
                    "netBorrowings": "478561000.00",
                    "totalCashFromFinancingActivities": "314912000.00",
                    "changeToOperatingActivities": "-3461000.00",
                    "netIncome": "394224000.00",
                    "changeInCash": "-337241000.00",
                    "beginPeriodCashFlow": "326381000.00",
                    "endPeriodCashFlow": "-10860000.00",
                    "totalCashFromOperatingActivities": "604329000.00",
                    "issuanceOfCapitalStock": "196419000.00",
                    "depreciation": "212335000.00",
                    "otherCashflowsFromInvestingActivities": "37607000.00",
                    "dividendsPaid": "356334000.00",
                    "changeToInventory": "-81457000.00",
                    "changeToAccountReceivables": "11639000.00",
                    "salePurchaseOfStock": "196419000.00",
                    "otherCashflowsFromFinancingActivities": "-1439000.00",
                    "changeToNetincome": "79489000.00",
                    "capitalExpenditures": "1320521000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-91969000.00",
                    "stockBasedCompensation": "14262000.00",
                    "otherNonCashItems": "-21166000.00",
                    "freeCashFlow": "-716192000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-646935000.00",
                    "changeToLiabilities": "54693000.00",
                    "totalCashflowsFromInvestingActivities": "-646935000.00",
                    "netBorrowings": "102750000.00",
                    "totalCashFromFinancingActivities": "445846000.00",
                    "changeToOperatingActivities": "2860000.00",
                    "netIncome": "289920000.00",
                    "changeInCash": "309904000.00",
                    "beginPeriodCashFlow": "16477000.00",
                    "endPeriodCashFlow": "326381000.00",
                    "totalCashFromOperatingActivities": "513697000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "176411000.00",
                    "otherCashflowsFromInvestingActivities": "107164000.00",
                    "dividendsPaid": "308609000.00",
                    "changeToInventory": "-39955000.00",
                    "changeToAccountReceivables": "-71540000.00",
                    "salePurchaseOfStock": "674974000.00",
                    "otherCashflowsFromFinancingActivities": "-23269000.00",
                    "changeToNetincome": "99759000.00",
                    "capitalExpenditures": "760114000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-53942000.00",
                    "stockBasedCompensation": "13907000.00",
                    "otherNonCashItems": "1925000.00",
                    "freeCashFlow": "-246417000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "investments": "-760974000.00",
                    "changeToLiabilities": "5851000.00",
                    "totalCashflowsFromInvestingActivities": "-760974000.00",
                    "netBorrowings": "127072000.00",
                    "totalCashFromFinancingActivities": "350516000.00",
                    "changeToOperatingActivities": "-54640000.00",
                    "netIncome": "216851000.00",
                    "changeInCash": "3030000.00",
                    "beginPeriodCashFlow": "13447000.00",
                    "endPeriodCashFlow": "16477000.00",
                    "totalCashFromOperatingActivities": "412926000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "182367000.00",
                    "otherCashflowsFromInvestingActivities": "-3642000.00",
                    "dividendsPaid": "274438000.00",
                    "changeToInventory": "-30887000.00",
                    "changeToAccountReceivables": "-49548000.00",
                    "salePurchaseOfStock": "1757406000.00",
                    "otherCashflowsFromFinancingActivities": "-16766000.00",
                    "changeToNetincome": "141636000.00",
                    "capitalExpenditures": "757417000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-129223999.00",
                    "stockBasedCompensation": "16840000.00",
                    "otherNonCashItems": "67825999.00",
                    "freeCashFlow": "-344491000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-36124000.00",
                    "totalCashflowsFromInvestingActivities": "-757416000.00",
                    "netBorrowings": "230201000.00",
                    "totalCashFromFinancingActivities": "109692000.00",
                    "changeToOperatingActivities": "-5231000.00",
                    "netIncome": "201920000.00",
                    "changeInCash": "2138000.00",
                    "beginPeriodCashFlow": "11309000.00",
                    "endPeriodCashFlow": "13447000.00",
                    "totalCashFromOperatingActivities": "648155000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "179175000.00",
                    "otherCashflowsFromInvestingActivities": "-29992000.00",
                    "dividendsPaid": "237355000.00",
                    "changeToInventory": "43915000.00",
                    "changeToAccountReceivables": "63112000.00",
                    "salePurchaseOfStock": "118854000.00",
                    "otherCashflowsFromFinancingActivities": "116846000.00",
                    "changeToNetincome": "200315000.00",
                    "capitalExpenditures": "730902000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "65672000.00",
                    "stockBasedCompensation": "32146000.00",
                    "otherNonCashItems": "189597000.00",
                    "freeCashFlow": "-82747000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "investments": null,
                    "changeToLiabilities": "-71056000.00",
                    "totalCashflowsFromInvestingActivities": "-966837000.00",
                    "netBorrowings": "165000000.00",
                    "totalCashFromFinancingActivities": "326549000.00",
                    "changeToOperatingActivities": "-4041000.00",
                    "netIncome": "229989000.00",
                    "changeInCash": "-175342000.00",
                    "beginPeriodCashFlow": "186651000.00",
                    "endPeriodCashFlow": "11309000.00",
                    "totalCashFromOperatingActivities": "460594000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "148574000.00",
                    "otherCashflowsFromInvestingActivities": "40716000.00",
                    "dividendsPaid": "204899000.00",
                    "changeToInventory": "-9273000.00",
                    "changeToAccountReceivables": "4868000.00",
                    "salePurchaseOfStock": "325000000.00",
                    "otherCashflowsFromFinancingActivities": "-14903000.00",
                    "changeToNetincome": "160705000.00",
                    "capitalExpenditures": "1008183000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-79502000.00",
                    "stockBasedCompensation": "38513000.00",
                    "otherNonCashItems": "100009000.00",
                    "freeCashFlow": "-547589000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "investments": null,
                    "changeToLiabilities": "51329000.00",
                    "totalCashflowsFromInvestingActivities": "-321185000.00",
                    "netBorrowings": "246583000.00",
                    "totalCashFromFinancingActivities": "121417000.00",
                    "changeToOperatingActivities": "4857000.00",
                    "netIncome": "146836000.00",
                    "changeInCash": "186133000.00",
                    "beginPeriodCashFlow": "518000.00",
                    "endPeriodCashFlow": "186651000.00",
                    "totalCashFromOperatingActivities": "385094000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "102425000.00",
                    "otherCashflowsFromInvestingActivities": "40394000.00",
                    "dividendsPaid": "175307000.00",
                    "changeToInventory": "5449000.00",
                    "changeToAccountReceivables": "-34622000.00",
                    "salePurchaseOfStock": "52064000.00",
                    "otherCashflowsFromFinancingActivities": "50141000.00",
                    "changeToNetincome": "98254000.00",
                    "capitalExpenditures": "371390000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27013000.00",
                    "stockBasedCompensation": "28297000.00",
                    "otherNonCashItems": "20874000.00",
                    "freeCashFlow": "13704000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-440201000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "181322000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "130601000.00",
                    "changeInCash": "-21295000.00",
                    "beginPeriodCashFlow": "21813000.00",
                    "endPeriodCashFlow": "518000.00",
                    "totalCashFromOperatingActivities": "237979000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "88782000.00",
                    "otherCashflowsFromInvestingActivities": "6148000.00",
                    "dividendsPaid": "155287000.00",
                    "changeToInventory": "3874000.00",
                    "changeToAccountReceivables": "-14831000.00",
                    "salePurchaseOfStock": "954332000.00",
                    "otherCashflowsFromFinancingActivities": "-10369000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "165606000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-29708000.00",
                    "stockBasedCompensation": "10233000.00",
                    "otherNonCashItems": "-435000.00",
                    "freeCashFlow": "72373000.00"
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-167741000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-3447000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "135218000.00",
                    "changeInCash": "6836000.00",
                    "beginPeriodCashFlow": "14977000.00",
                    "endPeriodCashFlow": "21813000.00",
                    "totalCashFromOperatingActivities": "178215000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "61051000.00",
                    "otherCashflowsFromInvestingActivities": "2897000.00",
                    "dividendsPaid": "134487000.00",
                    "changeToInventory": "-14612000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-144000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "170780000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-76777000.00",
                    "stockBasedCompensation": "26422000.00",
                    "otherNonCashItems": "45868000.00",
                    "freeCashFlow": "7435000.00"
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-236198000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "98218000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "125046000.00",
                    "changeInCash": "15754000.00",
                    "beginPeriodCashFlow": "-777000.00",
                    "endPeriodCashFlow": "14977000.00",
                    "totalCashFromOperatingActivities": "153734000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "53342000.00",
                    "otherCashflowsFromInvestingActivities": "8391000.00",
                    "dividendsPaid": "122245000.00",
                    "changeToInventory": "-55123000.00",
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-236198000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "120881000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-81972000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "102570000.00",
                    "freeCashFlow": "32853000.00"
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-106460000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-207614000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "150324000.00",
                    "changeInCash": "-890000.00",
                    "beginPeriodCashFlow": "113000.00",
                    "endPeriodCashFlow": "-777000.00",
                    "totalCashFromOperatingActivities": "313184000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "45432000.00",
                    "otherCashflowsFromInvestingActivities": "-10181000.00",
                    "dividendsPaid": "128973000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-106460000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "100056000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "39238000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "78730000.00",
                    "freeCashFlow": "213128000.00"
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-315418000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "208572000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "165485000.00",
                    "changeInCash": "-15544000.00",
                    "beginPeriodCashFlow": "15657000.00",
                    "endPeriodCashFlow": "113000.00",
                    "totalCashFromOperatingActivities": "91302000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "43735000.00",
                    "otherCashflowsFromInvestingActivities": "5217000.00",
                    "dividendsPaid": "102501000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-315418000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "285901000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-49921000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-66189000.00",
                    "freeCashFlow": "-194599000.00"
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-28439000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-75633000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "14479000.00",
                    "changeInCash": "15753000.00",
                    "beginPeriodCashFlow": "-96000.00",
                    "endPeriodCashFlow": "15657000.00",
                    "totalCashFromOperatingActivities": "119825000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "44522000.00",
                    "otherCashflowsFromInvestingActivities": "-1113999.00",
                    "dividendsPaid": "89799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28439000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "25313000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-25450000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13629000.00",
                    "freeCashFlow": "94512000.00"
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-75634000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-40752000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "68078000.00",
                    "changeInCash": "-5730000.00",
                    "beginPeriodCashFlow": "5634000.00",
                    "endPeriodCashFlow": "-96000.00",
                    "totalCashFromOperatingActivities": "110656000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "42100000.00",
                    "otherCashflowsFromInvestingActivities": "-651000.00",
                    "dividendsPaid": "86988000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-75634000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "74983000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6773000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "747000.00",
                    "freeCashFlow": "35673000.00"
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-51963000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-24302000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "60680000.00",
                    "changeInCash": "-6209000.00",
                    "beginPeriodCashFlow": "11843000.00",
                    "endPeriodCashFlow": "5634000.00",
                    "totalCashFromOperatingActivities": "70056000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "38935000.00",
                    "otherCashflowsFromInvestingActivities": "4951000.00",
                    "dividendsPaid": "77519000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-2958000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "52870000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-41840000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "1961000.00",
                    "freeCashFlow": "17186000.00"
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-623357000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "587376000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "22738000.00",
                    "changeInCash": "587376000.00",
                    "beginPeriodCashFlow": "-575533000.00",
                    "endPeriodCashFlow": "11843000.00",
                    "totalCashFromOperatingActivities": "47824000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "21512000.00",
                    "otherCashflowsFromInvestingActivities": "-11140000.00",
                    "dividendsPaid": "48552000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-28502000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "24659000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-12279000.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "13071000.00",
                    "freeCashFlow": "23165000.00"
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-158225000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "158225098.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "8572170.00",
                    "changeInCash": "-95.00",
                    "beginPeriodCashFlow": "10.00",
                    "endPeriodCashFlow": "-85.00",
                    "totalCashFromOperatingActivities": "-193.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "15.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": "-10.00",
                    "otherCashflowsFromFinancingActivities": "-158224985.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-93.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-8572270.00",
                    "freeCashFlow": "-193.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "CAD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "388154000.00",
                    "minorityInterest": null,
                    "netIncome": "307861000.00",
                    "sellingGeneralAdministrative": "76819000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "346232000.00",
                    "reconciledDepreciation": "117797000.00",
                    "ebit": "269413000.00",
                    "ebitda": "391295000.00",
                    "depreciationAndAmortization": "121882000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "269413000.00",
                    "otherOperatingExpenses": "1959359000.00",
                    "interestExpense": "88961000.00",
                    "taxProvision": "80293000.00",
                    "interestIncome": "13451000.00",
                    "netInterestIncome": "-76003000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "80293000.00",
                    "totalRevenue": "2228772000.00",
                    "totalOperatingExpenses": "76819000.00",
                    "costOfRevenue": "1882540000.00",
                    "totalOtherIncomeExpenseNet": "118741000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "307861000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-153658000.00",
                    "minorityInterest": null,
                    "netIncome": "-121970000.00",
                    "sellingGeneralAdministrative": "40498000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "239537000.00",
                    "reconciledDepreciation": "94457000.00",
                    "ebit": "-76401000.00",
                    "ebitda": "21366000.00",
                    "depreciationAndAmortization": "97767000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "199039000.00",
                    "otherOperatingExpenses": "1329701000.00",
                    "interestExpense": "77257000.00",
                    "taxProvision": "-31688000.00",
                    "interestIncome": "29858000.00",
                    "netInterestIncome": "-79261000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31688000.00",
                    "totalRevenue": "1528740000.00",
                    "totalOperatingExpenses": "40498000.00",
                    "costOfRevenue": "1289203000.00",
                    "totalOtherIncomeExpenseNet": "-352697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-121970000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "121589000.00",
                    "minorityInterest": null,
                    "netIncome": "90266000.00",
                    "sellingGeneralAdministrative": "32642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "206086000.00",
                    "reconciledDepreciation": "100860000.00",
                    "ebit": "229891000.00",
                    "ebitda": "333971000.00",
                    "depreciationAndAmortization": "104080000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "173444000.00",
                    "otherOperatingExpenses": "1482064000.00",
                    "interestExpense": "108302000.00",
                    "taxProvision": "31323000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31323000.00",
                    "totalRevenue": "1655508000.00",
                    "totalOperatingExpenses": "32642000.00",
                    "costOfRevenue": "1449422000.00",
                    "totalOtherIncomeExpenseNet": "-51855000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "90266000.00",
                    "netIncomeApplicableToCommonShares": "90266000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "110352000.00",
                    "minorityInterest": null,
                    "netIncome": "85216000.00",
                    "sellingGeneralAdministrative": "46714000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "226768000.00",
                    "reconciledDepreciation": "91231000.00",
                    "ebit": "188565000.00",
                    "ebitda": "283014000.00",
                    "depreciationAndAmortization": "94449000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "175316000.00",
                    "otherOperatingExpenses": "1617015000.00",
                    "interestExpense": "78213000.00",
                    "taxProvision": "25136000.00",
                    "interestIncome": "17719000.00",
                    "netInterestIncome": "-63712000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25136000.00",
                    "totalRevenue": "1792331000.00",
                    "totalOperatingExpenses": "52251000.00",
                    "costOfRevenue": "1561964000.00",
                    "totalOtherIncomeExpenseNet": "-64964000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85216000.00",
                    "netIncomeApplicableToCommonShares": "85216000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168120000.00",
                    "minorityInterest": null,
                    "netIncome": "126518000.00",
                    "sellingGeneralAdministrative": "27682000.00",
                    "sellingAndMarketingExpenses": "23690000.00",
                    "grossProfit": "365609000.00",
                    "reconciledDepreciation": "91767000.00",
                    "ebit": "219252000.00",
                    "ebitda": "314237000.00",
                    "depreciationAndAmortization": "94985000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "314237000.00",
                    "otherOperatingExpenses": "1294881000.00",
                    "interestExpense": "52694000.00",
                    "taxProvision": "41602000.00",
                    "interestIncome": "994000.00",
                    "netInterestIncome": "-51700000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "41602000.00",
                    "totalRevenue": "1609118000.00",
                    "totalOperatingExpenses": "51372000.00",
                    "costOfRevenue": "1243509000.00",
                    "totalOtherIncomeExpenseNet": "-146117000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "126518000.00",
                    "netIncomeApplicableToCommonShares": "126518000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "168938000.00",
                    "minorityInterest": null,
                    "netIncome": "130335000.00",
                    "sellingGeneralAdministrative": "36488000.00",
                    "sellingAndMarketingExpenses": "5192000.00",
                    "grossProfit": "351590000.00",
                    "reconciledDepreciation": "91087000.00",
                    "ebit": "215601000.00",
                    "ebitda": "309910000.00",
                    "depreciationAndAmortization": "94309000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "309910000.00",
                    "otherOperatingExpenses": "1450497000.00",
                    "interestExpense": "53352000.00",
                    "taxProvision": "38603000.00",
                    "interestIncome": "1526000.00",
                    "netInterestIncome": "-51826000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38603000.00",
                    "totalRevenue": "1760407000.00",
                    "totalOperatingExpenses": "41680000.00",
                    "costOfRevenue": "1408817000.00",
                    "totalOtherIncomeExpenseNet": "-140972000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "130335000.00",
                    "netIncomeApplicableToCommonShares": "130335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117898000.00",
                    "minorityInterest": null,
                    "netIncome": "88906000.00",
                    "sellingGeneralAdministrative": "33403000.00",
                    "sellingAndMarketingExpenses": "13054000.00",
                    "grossProfit": "307295000.00",
                    "reconciledDepreciation": "89862000.00",
                    "ebit": "167759000.00",
                    "ebitda": "216333000.00",
                    "depreciationAndAmortization": "48574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "260838000.00",
                    "otherOperatingExpenses": "1675459000.00",
                    "interestExpense": "53726000.00",
                    "taxProvision": "28992000.00",
                    "interestIncome": "797000.00",
                    "netInterestIncome": "-52929000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "28992000.00",
                    "totalRevenue": "1936297000.00",
                    "totalOperatingExpenses": "46457000.00",
                    "costOfRevenue": "1629002000.00",
                    "totalOtherIncomeExpenseNet": "-142940000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88906000.00",
                    "netIncomeApplicableToCommonShares": "88906000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "239366000.00",
                    "minorityInterest": null,
                    "netIncome": "184631000.00",
                    "sellingGeneralAdministrative": "29565000.00",
                    "sellingAndMarketingExpenses": "17510000.00",
                    "grossProfit": "425526000.00",
                    "reconciledDepreciation": "87731000.00",
                    "ebit": "287461000.00",
                    "ebitda": "378451000.00",
                    "depreciationAndAmortization": "90990000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "378451000.00",
                    "otherOperatingExpenses": "1585176000.00",
                    "interestExpense": "54555000.00",
                    "taxProvision": "54735000.00",
                    "interestIncome": "565000.00",
                    "netInterestIncome": "-53990000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "54735000.00",
                    "totalRevenue": "1963627000.00",
                    "totalOperatingExpenses": "47075000.00",
                    "costOfRevenue": "1538101000.00",
                    "totalOtherIncomeExpenseNet": "-139085000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "184631000.00",
                    "netIncomeApplicableToCommonShares": "184631000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "185460000.00",
                    "minorityInterest": null,
                    "netIncome": "142177000.00",
                    "sellingGeneralAdministrative": "27012000.00",
                    "sellingAndMarketingExpenses": "17937000.00",
                    "grossProfit": "369749000.00",
                    "reconciledDepreciation": "88250000.00",
                    "ebit": "233273000.00",
                    "ebitda": "324800000.00",
                    "depreciationAndAmortization": "91527000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "324800000.00",
                    "otherOperatingExpenses": "1393031000.00",
                    "interestExpense": "54994000.00",
                    "taxProvision": "43283000.00",
                    "interestIncome": "876000.00",
                    "netInterestIncome": "-54118000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "43283000.00",
                    "totalRevenue": "1717831000.00",
                    "totalOperatingExpenses": "44949000.00",
                    "costOfRevenue": "1348082000.00",
                    "totalOtherIncomeExpenseNet": "-139340000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "142177000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "92394000.00",
                    "minorityInterest": null,
                    "netIncome": "70914000.00",
                    "sellingGeneralAdministrative": "27162000.00",
                    "sellingAndMarketingExpenses": "13949000.00",
                    "grossProfit": "283031000.00",
                    "reconciledDepreciation": "86549000.00",
                    "ebit": "152039000.00",
                    "ebitda": "241920000.00",
                    "depreciationAndAmortization": "89881000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "241920000.00",
                    "otherOperatingExpenses": "1278766000.00",
                    "interestExpense": "57176000.00",
                    "taxProvision": "21480000.00",
                    "interestIncome": "692000.00",
                    "netInterestIncome": "-56484000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21480000.00",
                    "totalRevenue": "1520686000.00",
                    "totalOperatingExpenses": "41111000.00",
                    "costOfRevenue": "1237655000.00",
                    "totalOtherIncomeExpenseNet": "-149526000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "70914000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "59551000.00",
                    "minorityInterest": null,
                    "netIncome": "49192000.00",
                    "sellingGeneralAdministrative": "27897000.00",
                    "sellingAndMarketingExpenses": "7336000.00",
                    "grossProfit": "445786000.00",
                    "reconciledDepreciation": "89568000.00",
                    "ebit": "318083000.00",
                    "ebitda": "370712000.00",
                    "depreciationAndAmortization": "52629000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "410553000.00",
                    "otherOperatingExpenses": "1891077000.00",
                    "interestExpense": "57534000.00",
                    "taxProvision": "10359000.00",
                    "interestIncome": "299000.00",
                    "netInterestIncome": "-57235000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10359000.00",
                    "totalRevenue": "2301630000.00",
                    "totalOperatingExpenses": "35233000.00",
                    "costOfRevenue": "1855844000.00",
                    "totalOtherIncomeExpenseNet": "-351002000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "49192000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "102789000.00",
                    "minorityInterest": null,
                    "netIncome": "78112000.00",
                    "sellingGeneralAdministrative": "23330000.00",
                    "sellingAndMarketingExpenses": "10629000.00",
                    "grossProfit": "283903000.00",
                    "reconciledDepreciation": "84548000.00",
                    "ebit": "162467000.00",
                    "ebitda": "249944000.00",
                    "depreciationAndAmortization": "87477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "249944000.00",
                    "otherOperatingExpenses": "1212821000.00",
                    "interestExpense": "58312000.00",
                    "taxProvision": "24677000.00",
                    "interestIncome": "330000.00",
                    "netInterestIncome": "-57982000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24677000.00",
                    "totalRevenue": "1462765000.00",
                    "totalOperatingExpenses": "33959000.00",
                    "costOfRevenue": "1178862000.00",
                    "totalOtherIncomeExpenseNet": "-147155000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78112000.00",
                    "netIncomeApplicableToCommonShares": "78112000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "205992000.00",
                    "minorityInterest": null,
                    "netIncome": "158939000.00",
                    "sellingGeneralAdministrative": "27142000.00",
                    "sellingAndMarketingExpenses": "17773000.00",
                    "grossProfit": "370813000.00",
                    "reconciledDepreciation": "76212000.00",
                    "ebit": "246745000.00",
                    "ebitda": "325898000.00",
                    "depreciationAndAmortization": "79153000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "325898000.00",
                    "otherOperatingExpenses": "1173330000.00",
                    "interestExpense": "47343000.00",
                    "taxProvision": "47053000.00",
                    "interestIncome": "242000.00",
                    "netInterestIncome": "-47146000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "47053000.00",
                    "totalRevenue": "1499228000.00",
                    "totalOperatingExpenses": "44915000.00",
                    "costOfRevenue": "1128415000.00",
                    "totalOtherIncomeExpenseNet": "-119906000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "158939000.00",
                    "netIncomeApplicableToCommonShares": "158939000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "178345000.00",
                    "minorityInterest": null,
                    "netIncome": "137789000.00",
                    "sellingGeneralAdministrative": "28125000.00",
                    "sellingAndMarketingExpenses": "15171000.00",
                    "grossProfit": "332436000.00",
                    "reconciledDepreciation": "72186000.00",
                    "ebit": "214041000.00",
                    "ebitda": "289140000.00",
                    "depreciationAndAmortization": "75099000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289140000.00",
                    "otherOperatingExpenses": "1500363000.00",
                    "interestExpense": "42122000.00",
                    "taxProvision": "40556000.00",
                    "interestIncome": "446000.00",
                    "netInterestIncome": "-41721000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40556000.00",
                    "totalRevenue": "1789503000.00",
                    "totalOperatingExpenses": "43296000.00",
                    "costOfRevenue": "1457067000.00",
                    "totalOtherIncomeExpenseNet": "-110795000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "137789000.00",
                    "netIncomeApplicableToCommonShares": "137789000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-105205000.00",
                    "minorityInterest": null,
                    "netIncome": "-81895000.00",
                    "sellingGeneralAdministrative": "22193000.00",
                    "sellingAndMarketingExpenses": "8526000.00",
                    "grossProfit": "227809000.00",
                    "reconciledDepreciation": "85630000.00",
                    "ebit": "108737000.00",
                    "ebitda": "158338000.00",
                    "depreciationAndAmortization": "49601000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "197090000.00",
                    "otherOperatingExpenses": "1578064000.00",
                    "interestExpense": "41270000.00",
                    "taxProvision": "-23310000.00",
                    "interestIncome": "231000.00",
                    "netInterestIncome": "-41084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-23310000.00",
                    "totalRevenue": "1775154000.00",
                    "totalOperatingExpenses": "30719000.00",
                    "costOfRevenue": "1547345000.00",
                    "totalOtherIncomeExpenseNet": "-302295000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-81895000.00",
                    "netIncomeApplicableToCommonShares": "-81895000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "162960000.00",
                    "minorityInterest": null,
                    "netIncome": "123389000.00",
                    "sellingGeneralAdministrative": "19528000.00",
                    "sellingAndMarketingExpenses": "7496000.00",
                    "grossProfit": "316784000.00",
                    "reconciledDepreciation": "68645000.00",
                    "ebit": "218393000.00",
                    "ebitda": "289760000.00",
                    "depreciationAndAmortization": "71367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "289760000.00",
                    "otherOperatingExpenses": "1428299000.00",
                    "interestExpense": "41162000.00",
                    "taxProvision": "39571000.00",
                    "interestIncome": "316000.00",
                    "netInterestIncome": "-40892000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "39571000.00",
                    "totalRevenue": "1718059000.00",
                    "totalOperatingExpenses": "27024000.00",
                    "costOfRevenue": "1401275000.00",
                    "totalOtherIncomeExpenseNet": "-126800000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "123389000.00",
                    "netIncomeApplicableToCommonShares": "123389000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "225958000.00",
                    "minorityInterest": null,
                    "netIncome": "173006000.00",
                    "sellingGeneralAdministrative": "21662000.00",
                    "sellingAndMarketingExpenses": "10057000.00",
                    "grossProfit": "358262000.00",
                    "reconciledDepreciation": "54341000.00",
                    "ebit": "269324000.00",
                    "ebitda": "326543000.00",
                    "depreciationAndAmortization": "57219000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "326543000.00",
                    "otherOperatingExpenses": "1550247000.00",
                    "interestExpense": "42665000.00",
                    "taxProvision": "52952000.00",
                    "interestIncome": "741000.00",
                    "netInterestIncome": "-42008000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "52952000.00",
                    "totalRevenue": "1876790000.00",
                    "totalOperatingExpenses": "31719000.00",
                    "costOfRevenue": "1518528000.00",
                    "totalOtherIncomeExpenseNet": "-100585000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "173006000.00",
                    "netIncomeApplicableToCommonShares": "173006000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "149487000.00",
                    "minorityInterest": null,
                    "netIncome": "113794000.00",
                    "sellingGeneralAdministrative": "19460000.00",
                    "sellingAndMarketingExpenses": "7205000.00",
                    "grossProfit": "272926000.00",
                    "reconciledDepreciation": "49648000.00",
                    "ebit": "193597000.00",
                    "ebitda": "246261000.00",
                    "depreciationAndAmortization": "52664000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "246261000.00",
                    "otherOperatingExpenses": "1443959000.00",
                    "interestExpense": "41307000.00",
                    "taxProvision": "35693000.00",
                    "interestIncome": "21000.00",
                    "netInterestIncome": "-41367000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "35693000.00",
                    "totalRevenue": "1690220000.00",
                    "totalOperatingExpenses": "26665000.00",
                    "costOfRevenue": "1417294000.00",
                    "totalOtherIncomeExpenseNet": "-96774000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "113794000.00",
                    "netIncomeApplicableToCommonShares": "113794000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122342000.00",
                    "minorityInterest": null,
                    "netIncome": "89986000.00",
                    "sellingGeneralAdministrative": "22520000.00",
                    "sellingAndMarketingExpenses": "728000.00",
                    "grossProfit": "344075000.00",
                    "reconciledDepreciation": "56517000.00",
                    "ebit": "262699000.00",
                    "ebitda": "278702000.00",
                    "depreciationAndAmortization": "16003000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "322283000.00",
                    "otherOperatingExpenses": "1415149000.00",
                    "interestExpense": "40601000.00",
                    "taxProvision": "32356000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43750000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "32356000.00",
                    "totalRevenue": "1737432000.00",
                    "totalOperatingExpenses": "21792000.00",
                    "costOfRevenue": "1393357000.00",
                    "totalOtherIncomeExpenseNet": "-199941000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "89986000.00",
                    "netIncomeApplicableToCommonShares": "89986000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90710000.00",
                    "minorityInterest": null,
                    "netIncome": "69800000.00",
                    "sellingGeneralAdministrative": "18280000.00",
                    "sellingAndMarketingExpenses": "2442000.00",
                    "grossProfit": "231292000.00",
                    "reconciledDepreciation": "68667000.00",
                    "ebit": "138836000.00",
                    "ebitda": "210570000.00",
                    "depreciationAndAmortization": "71734000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "210570000.00",
                    "otherOperatingExpenses": "985748000.00",
                    "interestExpense": "40292000.00",
                    "taxProvision": "20910000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-43442000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20910000.00",
                    "totalRevenue": "1196318000.00",
                    "totalOperatingExpenses": "20722000.00",
                    "costOfRevenue": "965026000.00",
                    "totalOtherIncomeExpenseNet": "-119860000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "69800000.00",
                    "netIncomeApplicableToCommonShares": "69800000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "101570000.00",
                    "minorityInterest": null,
                    "netIncome": "78595000.00",
                    "sellingGeneralAdministrative": "20442000.00",
                    "sellingAndMarketingExpenses": "20161000.00",
                    "grossProfit": "233958000.00",
                    "reconciledDepreciation": "66118000.00",
                    "ebit": "124169000.00",
                    "ebitda": "193355000.00",
                    "depreciationAndAmortization": "69186000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193355000.00",
                    "otherOperatingExpenses": "839818000.00",
                    "interestExpense": "42000000.00",
                    "taxProvision": "22975000.00",
                    "interestIncome": "108000.00",
                    "netInterestIncome": "-42009000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22975000.00",
                    "totalRevenue": "1033173000.00",
                    "totalOperatingExpenses": "40603000.00",
                    "costOfRevenue": "799215000.00",
                    "totalOtherIncomeExpenseNet": "-91785000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "78595000.00",
                    "netIncomeApplicableToCommonShares": "78595000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "111639000.00",
                    "minorityInterest": null,
                    "netIncome": "85825000.00",
                    "sellingGeneralAdministrative": "19455000.00",
                    "sellingAndMarketingExpenses": "5154000.00",
                    "grossProfit": "235975000.00",
                    "reconciledDepreciation": "66336000.00",
                    "ebit": "141970000.00",
                    "ebitda": "211366000.00",
                    "depreciationAndAmortization": "69396000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "211366000.00",
                    "otherOperatingExpenses": "806617000.00",
                    "interestExpense": "36930000.00",
                    "taxProvision": "25814000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-40108000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25814000.00",
                    "totalRevenue": "1017983000.00",
                    "totalOperatingExpenses": "24609000.00",
                    "costOfRevenue": "782008000.00",
                    "totalOtherIncomeExpenseNet": "-99727000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85825000.00",
                    "netIncomeApplicableToCommonShares": "85825000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-101003000.00",
                    "minorityInterest": null,
                    "netIncome": "-74777000.00",
                    "sellingGeneralAdministrative": "123000.00",
                    "sellingAndMarketingExpenses": "6161000.00",
                    "grossProfit": "165513000.00",
                    "reconciledDepreciation": "89798000.00",
                    "ebit": "66567000.00",
                    "ebitda": "109541000.00",
                    "depreciationAndAmortization": "42974000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "159229000.00",
                    "otherOperatingExpenses": "550223000.00",
                    "interestExpense": "34935000.00",
                    "taxProvision": "-26226000.00",
                    "interestIncome": "56000.00",
                    "netInterestIncome": "-37919000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-26226000.00",
                    "totalRevenue": "709452000.00",
                    "totalOperatingExpenses": "6284000.00",
                    "costOfRevenue": "543939000.00",
                    "totalOtherIncomeExpenseNet": "-260232000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-74777000.00",
                    "netIncomeApplicableToCommonShares": "-74777000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "39015000.00",
                    "minorityInterest": null,
                    "netIncome": "33436000.00",
                    "sellingGeneralAdministrative": "18258000.00",
                    "sellingAndMarketingExpenses": "2984000.00",
                    "grossProfit": "202547000.00",
                    "reconciledDepreciation": "63469000.00",
                    "ebit": "114975000.00",
                    "ebitda": "181305000.00",
                    "depreciationAndAmortization": "66330000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "181305000.00",
                    "otherOperatingExpenses": "531533000.00",
                    "interestExpense": "31678000.00",
                    "taxProvision": "5579000.00",
                    "interestIncome": "92000.00",
                    "netInterestIncome": "-31711000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5579000.00",
                    "totalRevenue": "712838000.00",
                    "totalOperatingExpenses": "21242000.00",
                    "costOfRevenue": "510291000.00",
                    "totalOtherIncomeExpenseNet": "-142290000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33436000.00",
                    "netIncomeApplicableToCommonShares": "33436000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17670000.00",
                    "minorityInterest": null,
                    "netIncome": "17763000.00",
                    "sellingGeneralAdministrative": "33913000.00",
                    "sellingAndMarketingExpenses": "6660000.00",
                    "grossProfit": "159795000.00",
                    "reconciledDepreciation": "84919000.00",
                    "ebit": "31512000.00",
                    "ebitda": "119222000.00",
                    "depreciationAndAmortization": "87710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "119222000.00",
                    "otherOperatingExpenses": "410699000.00",
                    "interestExpense": "28088000.00",
                    "taxProvision": "-93000.00",
                    "interestIncome": "138000.00",
                    "netInterestIncome": "-27950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-93000.00",
                    "totalRevenue": "529921000.00",
                    "totalOperatingExpenses": "40573000.00",
                    "costOfRevenue": "370126000.00",
                    "totalOtherIncomeExpenseNet": "-101552000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17763000.00",
                    "netIncomeApplicableToCommonShares": "17763000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "117469000.00",
                    "minorityInterest": null,
                    "netIncome": "85608000.00",
                    "sellingGeneralAdministrative": "22761000.00",
                    "sellingAndMarketingExpenses": "16927000.00",
                    "grossProfit": "412683000.00",
                    "reconciledDepreciation": "52230000.00",
                    "ebit": "351932000.00",
                    "ebitda": "406849000.00",
                    "depreciationAndAmortization": "54917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "406849000.00",
                    "otherOperatingExpenses": "653450000.00",
                    "interestExpense": "28278000.00",
                    "taxProvision": "31861000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-28449000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31861000.00",
                    "totalRevenue": "1060299000.00",
                    "totalOperatingExpenses": "5834000.00",
                    "costOfRevenue": "647616000.00",
                    "totalOtherIncomeExpenseNet": "-289380000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "85608000.00",
                    "netIncomeApplicableToCommonShares": "85608000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44955000.00",
                    "minorityInterest": null,
                    "netIncome": "37144000.00",
                    "sellingGeneralAdministrative": "24980000.00",
                    "sellingAndMarketingExpenses": "5540000.00",
                    "grossProfit": "262440999.00",
                    "reconciledDepreciation": "80970000.00",
                    "ebit": "144443000.00",
                    "ebitda": "176059000.00",
                    "depreciationAndAmortization": "31616000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "231921000.00",
                    "otherOperatingExpenses": "753245000.00",
                    "interestExpense": "28819000.00",
                    "taxProvision": "10617000.00",
                    "interestIncome": "26000.00",
                    "netInterestIncome": "-28793000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7811000.00",
                    "totalRevenue": "985166000.00",
                    "totalOperatingExpenses": "30520000.00",
                    "costOfRevenue": "722725000.00",
                    "totalOtherIncomeExpenseNet": "-191586000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "37144000.00",
                    "netIncomeApplicableToCommonShares": "37144000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "199424000.00",
                    "minorityInterest": null,
                    "netIncome": "154428000.00",
                    "sellingGeneralAdministrative": "16085000.00",
                    "sellingAndMarketingExpenses": "4490000.00",
                    "grossProfit": "311402000.00",
                    "reconciledDepreciation": "68151000.00",
                    "ebit": "221414000.00",
                    "ebitda": "290827000.00",
                    "depreciationAndAmortization": "69413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "290827000.00",
                    "otherOperatingExpenses": "543650000.00",
                    "interestExpense": "33596000.00",
                    "taxProvision": "46536000.00",
                    "interestIncome": "363000.00",
                    "netInterestIncome": "-30431000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "46205000.00",
                    "totalRevenue": "834477000.00",
                    "totalOperatingExpenses": "20575000.00",
                    "costOfRevenue": "523075000.00",
                    "totalOtherIncomeExpenseNet": "-89863000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "153219000.00",
                    "netIncomeApplicableToCommonShares": "154428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171756000.00",
                    "minorityInterest": null,
                    "netIncome": "224511000.00",
                    "sellingGeneralAdministrative": "19615000.00",
                    "sellingAndMarketingExpenses": "10594000.00",
                    "grossProfit": "282265000.00",
                    "reconciledDepreciation": "66218000.00",
                    "ebit": "184576000.00",
                    "ebitda": "252056000.00",
                    "depreciationAndAmortization": "67480000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "252056000.00",
                    "otherOperatingExpenses": "708477000.00",
                    "interestExpense": "26552000.00",
                    "taxProvision": "-51215000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-26481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-47691000.00",
                    "totalRevenue": "960533000.00",
                    "totalOperatingExpenses": "30209000.00",
                    "costOfRevenue": "678268000.00",
                    "totalOtherIncomeExpenseNet": "-78760000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "219447000.00",
                    "netIncomeApplicableToCommonShares": "224511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44271000.00",
                    "minorityInterest": null,
                    "netIncome": "34952000.00",
                    "sellingGeneralAdministrative": "19260000.00",
                    "sellingAndMarketingExpenses": "5510000.00",
                    "grossProfit": "148025000.00",
                    "reconciledDepreciation": "62953000.00",
                    "ebit": "59040000.00",
                    "ebitda": "123255000.00",
                    "depreciationAndAmortization": "64215000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "123255000.00",
                    "otherOperatingExpenses": "713491000.00",
                    "interestExpense": "19869000.00",
                    "taxProvision": "10859000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-17067000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10472000.00",
                    "totalRevenue": "836746000.00",
                    "totalOperatingExpenses": "24770000.00",
                    "costOfRevenue": "688721000.00",
                    "totalOtherIncomeExpenseNet": "-77444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "33799000.00",
                    "netIncomeApplicableToCommonShares": "34952000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "227094000.00",
                    "minorityInterest": null,
                    "netIncome": "165052000.00",
                    "sellingGeneralAdministrative": "21219000.00",
                    "sellingAndMarketingExpenses": "3920000.00",
                    "grossProfit": "316823000.00",
                    "reconciledDepreciation": "54379000.00",
                    "ebit": "247448000.00",
                    "ebitda": "299524000.00",
                    "depreciationAndAmortization": "52076000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "299524000.00",
                    "otherOperatingExpenses": "842818000.00",
                    "interestExpense": "20045000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62042000.00",
                    "totalRevenue": "1142342000.00",
                    "totalOperatingExpenses": "17299000.00",
                    "costOfRevenue": "825519000.00",
                    "totalOtherIncomeExpenseNet": "-60637000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "165052000.00",
                    "netIncomeApplicableToCommonShares": "165052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48753000.00",
                    "minorityInterest": null,
                    "netIncome": "34684000.00",
                    "sellingGeneralAdministrative": "27293000.00",
                    "sellingAndMarketingExpenses": "6278000.00",
                    "grossProfit": "219468000.00",
                    "reconciledDepreciation": "55349000.00",
                    "ebit": "127906000.00",
                    "ebitda": "185897000.00",
                    "depreciationAndAmortization": "57991000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "185897000.00",
                    "otherOperatingExpenses": "975174000.00",
                    "interestExpense": "19273000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "14069000.00",
                    "totalRevenue": "1161071000.00",
                    "totalOperatingExpenses": "33571000.00",
                    "costOfRevenue": "941603000.00",
                    "totalOtherIncomeExpenseNet": "-137144000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34684000.00",
                    "netIncomeApplicableToCommonShares": "34684000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122823000.00",
                    "minorityInterest": null,
                    "netIncome": "106773000.00",
                    "sellingGeneralAdministrative": "18289000.00",
                    "sellingAndMarketingExpenses": "6668000.00",
                    "grossProfit": "217495000.00",
                    "reconciledDepreciation": "50848000.00",
                    "ebit": "139044000.00",
                    "ebitda": "192538000.00",
                    "depreciationAndAmortization": "53494000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192538000.00",
                    "otherOperatingExpenses": "885249000.00",
                    "interestExpense": "18309000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16050000.00",
                    "totalRevenue": "1077787000.00",
                    "totalOperatingExpenses": "24957000.00",
                    "costOfRevenue": "860292000.00",
                    "totalOtherIncomeExpenseNet": "-69715000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "106773000.00",
                    "netIncomeApplicableToCommonShares": "106773000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "126232000.00",
                    "minorityInterest": null,
                    "netIncome": "87715000.00",
                    "sellingGeneralAdministrative": "18873000.00",
                    "sellingAndMarketingExpenses": "5236000.00",
                    "grossProfit": "222413000.00",
                    "reconciledDepreciation": "46143000.00",
                    "ebit": "149530000.00",
                    "ebitda": "198304000.00",
                    "depreciationAndAmortization": "48774000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "198304000.00",
                    "otherOperatingExpenses": "885707000.00",
                    "interestExpense": "18062000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38517000.00",
                    "totalRevenue": "1084011000.00",
                    "totalOperatingExpenses": "24109000.00",
                    "costOfRevenue": "861598000.00",
                    "totalOtherIncomeExpenseNet": "-72072000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "87715000.00",
                    "netIncomeApplicableToCommonShares": "87715000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122126000.00",
                    "minorityInterest": null,
                    "netIncome": "88052000.00",
                    "sellingGeneralAdministrative": "18688000.00",
                    "sellingAndMarketingExpenses": "31000.00",
                    "grossProfit": "211089000.00",
                    "reconciledDepreciation": "43917000.00",
                    "ebit": "146162000.00",
                    "ebitda": "192432000.00",
                    "depreciationAndAmortization": "46270000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "192431999.00",
                    "otherOperatingExpenses": "834572000.00",
                    "interestExpense": "17633000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "34074000.00",
                    "totalRevenue": "1027003999.00",
                    "totalOperatingExpenses": "18657000.00",
                    "costOfRevenue": "815915000.00",
                    "totalOtherIncomeExpenseNet": "-70305999.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "88052000.00",
                    "netIncomeApplicableToCommonShares": "88052000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "56095000.00",
                    "minorityInterest": null,
                    "netIncome": "38464000.00",
                    "sellingGeneralAdministrative": "14737000.00",
                    "sellingAndMarketingExpenses": "1020000.00",
                    "grossProfit": "128234000.00",
                    "reconciledDepreciation": "42495000.00",
                    "ebit": "67333000.00",
                    "ebitda": "112477000.00",
                    "depreciationAndAmortization": "45144000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "112477000.00",
                    "otherOperatingExpenses": "652339000.00",
                    "interestExpense": "20087000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "17631000.00",
                    "totalRevenue": "764816000.00",
                    "totalOperatingExpenses": "15757000.00",
                    "costOfRevenue": "636582000.00",
                    "totalOtherIncomeExpenseNet": "-56382000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "38464000.00",
                    "netIncomeApplicableToCommonShares": "38464000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "88983000.00",
                    "minorityInterest": null,
                    "netIncome": "67062000.00",
                    "sellingGeneralAdministrative": "16533000.00",
                    "sellingAndMarketingExpenses": "10171000.00",
                    "grossProfit": "159796000.00",
                    "reconciledDepreciation": "39986000.00",
                    "ebit": "90424000.00",
                    "ebitda": "133092000.00",
                    "depreciationAndAmortization": "42668000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "133092000.00",
                    "otherOperatingExpenses": "644831000.00",
                    "interestExpense": "16933000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "21921000.00",
                    "totalRevenue": "777923000.00",
                    "totalOperatingExpenses": "26704000.00",
                    "costOfRevenue": "618127000.00",
                    "totalOtherIncomeExpenseNet": "-44109000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "67062000.00",
                    "netIncomeApplicableToCommonShares": "67062000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "127514000.00",
                    "minorityInterest": null,
                    "netIncome": "96342000.00",
                    "sellingGeneralAdministrative": "17320000.00",
                    "sellingAndMarketingExpenses": "2747000.00",
                    "grossProfit": "204422000.00",
                    "reconciledDepreciation": "39580000.00",
                    "ebit": "142026000.00",
                    "ebitda": "184355000.00",
                    "depreciationAndAmortization": "42329000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184355000.00",
                    "otherOperatingExpenses": "659265000.00",
                    "interestExpense": "17740000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31172000.00",
                    "totalRevenue": "843620000.00",
                    "totalOperatingExpenses": "20067000.00",
                    "costOfRevenue": "639198000.00",
                    "totalOtherIncomeExpenseNet": "-56841000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "96342000.00",
                    "netIncomeApplicableToCommonShares": "96342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "60400000.00",
                    "minorityInterest": null,
                    "netIncome": "34621000.00",
                    "sellingGeneralAdministrative": "13878000.00",
                    "sellingAndMarketingExpenses": "273000.00",
                    "grossProfit": "155439000.00",
                    "reconciledDepreciation": "37046000.00",
                    "ebit": "101856000.00",
                    "ebitda": "141834000.00",
                    "depreciationAndAmortization": "39978000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141834000.00",
                    "otherOperatingExpenses": "551672000.00",
                    "interestExpense": "19916000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "25779000.00",
                    "totalRevenue": "693506000.00",
                    "totalOperatingExpenses": "13605000.00",
                    "costOfRevenue": "538067000.00",
                    "totalOtherIncomeExpenseNet": "-81434000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "34621000.00",
                    "netIncomeApplicableToCommonShares": "34621000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "71809000.00",
                    "minorityInterest": null,
                    "netIncome": "52420000.00",
                    "sellingGeneralAdministrative": "12791000.00",
                    "sellingAndMarketingExpenses": "8410000.00",
                    "grossProfit": "160958000.00",
                    "reconciledDepreciation": "45204000.00",
                    "ebit": "91946000.00",
                    "ebitda": "139757000.00",
                    "depreciationAndAmortization": "47811000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "139757000.00",
                    "otherOperatingExpenses": "479175000.00",
                    "interestExpense": "16719000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "19389000.00",
                    "totalRevenue": "618932000.00",
                    "totalOperatingExpenses": "21201000.00",
                    "costOfRevenue": "457974000.00",
                    "totalOtherIncomeExpenseNet": "-67948000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "84234000.00",
                    "minorityInterest": null,
                    "netIncome": "59679000.00",
                    "sellingGeneralAdministrative": "13681000.00",
                    "sellingAndMarketingExpenses": "3974000.00",
                    "grossProfit": "153990000.00",
                    "reconciledDepreciation": "44641000.00",
                    "ebit": "89088000.00",
                    "ebitda": "136335000.00",
                    "depreciationAndAmortization": "47247000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "136335000.00",
                    "otherOperatingExpenses": "450679000.00",
                    "interestExpense": "16847000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "24555000.00",
                    "totalRevenue": "587014000.00",
                    "totalOperatingExpenses": "17655000.00",
                    "costOfRevenue": "433024000.00",
                    "totalOtherIncomeExpenseNet": "-52101000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "90886000.00",
                    "minorityInterest": null,
                    "netIncome": "70131000.00",
                    "sellingGeneralAdministrative": "15607000.00",
                    "sellingAndMarketingExpenses": "4729000.00",
                    "grossProfit": "175786000.00",
                    "reconciledDepreciation": "44724000.00",
                    "ebit": "108119000.00",
                    "ebitda": "155450000.00",
                    "depreciationAndAmortization": "47331000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "155450000.00",
                    "otherOperatingExpenses": "445158000.00",
                    "interestExpense": "19348000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20755000.00",
                    "totalRevenue": "600608000.00",
                    "totalOperatingExpenses": "20336000.00",
                    "costOfRevenue": "424822000.00",
                    "totalOtherIncomeExpenseNet": "-64564000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33700000.00",
                    "minorityInterest": null,
                    "netIncome": "20215000.00",
                    "sellingGeneralAdministrative": "15854000.00",
                    "sellingAndMarketingExpenses": "10058000.00",
                    "grossProfit": "188622000.00",
                    "reconciledDepreciation": "44686000.00",
                    "ebit": "115747000.00",
                    "ebitda": "162710000.00",
                    "depreciationAndAmortization": "46963000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "162710000.00",
                    "otherOperatingExpenses": "459753000.00",
                    "interestExpense": "19881000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13485000.00",
                    "totalRevenue": "622463000.00",
                    "totalOperatingExpenses": "25912000.00",
                    "costOfRevenue": "433841000.00",
                    "totalOtherIncomeExpenseNet": "-129010000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "146049000.00",
                    "minorityInterest": null,
                    "netIncome": "109538000.00",
                    "sellingGeneralAdministrative": "10826000.00",
                    "sellingAndMarketingExpenses": "4217000.00",
                    "grossProfit": "228475000.00",
                    "reconciledDepreciation": "44634000.00",
                    "ebit": "166272000.00",
                    "ebitda": "213432000.00",
                    "depreciationAndAmortization": "47160000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "213432000.00",
                    "otherOperatingExpenses": "430170000.00",
                    "interestExpense": "18534000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "36511000.00",
                    "totalRevenue": "643602000.00",
                    "totalOperatingExpenses": "15043000.00",
                    "costOfRevenue": "415127000.00",
                    "totalOtherIncomeExpenseNet": "-67383000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "55748000.00",
                    "minorityInterest": null,
                    "netIncome": "15587000.00",
                    "sellingGeneralAdministrative": "10417000.00",
                    "sellingAndMarketingExpenses": "7108000.00",
                    "grossProfit": "171190000.00",
                    "reconciledDepreciation": "41745000.00",
                    "ebit": "109393000.00",
                    "ebitda": "153665000.00",
                    "depreciationAndAmortization": "44272000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "153665000.00",
                    "otherOperatingExpenses": "456358000.00",
                    "interestExpense": "12915000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40161000.00",
                    "totalRevenue": "610023000.00",
                    "totalOperatingExpenses": "17525000.00",
                    "costOfRevenue": "438833000.00",
                    "totalOtherIncomeExpenseNet": "-97917000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66226000.00",
                    "minorityInterest": null,
                    "netIncome": "56580000.00",
                    "sellingGeneralAdministrative": "13913000.00",
                    "sellingAndMarketingExpenses": "10763000.00",
                    "grossProfit": "154051000.00",
                    "reconciledDepreciation": "38253000.00",
                    "ebit": "88595000.00",
                    "ebitda": "129375000.00",
                    "depreciationAndAmortization": "40780000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "129375000.00",
                    "otherOperatingExpenses": "515617000.00",
                    "interestExpense": "11838000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "9646000.00",
                    "totalRevenue": "644992000.00",
                    "totalOperatingExpenses": "24676000.00",
                    "costOfRevenue": "490941000.00",
                    "totalOtherIncomeExpenseNet": "-63149000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "43116000.00",
                    "minorityInterest": null,
                    "netIncome": "29387000.00",
                    "sellingGeneralAdministrative": "52752000.00",
                    "sellingAndMarketingExpenses": "36036000.00",
                    "grossProfit": "187653000.00",
                    "reconciledDepreciation": "42022000.00",
                    "ebit": "126768000.00",
                    "ebitda": "170937000.00",
                    "depreciationAndAmortization": "44169000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "170937000.00",
                    "otherOperatingExpenses": "767781000.00",
                    "interestExpense": "9526000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13729000.00",
                    "totalRevenue": "938718000.00",
                    "totalOperatingExpenses": "16716000.00",
                    "costOfRevenue": "751065000.00",
                    "totalOtherIncomeExpenseNet": "-127821000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "114410000.00",
                    "minorityInterest": null,
                    "netIncome": "82439000.00",
                    "sellingGeneralAdministrative": "10406000.00",
                    "sellingAndMarketingExpenses": "17001000.00",
                    "grossProfit": "190635000.00",
                    "reconciledDepreciation": "37033000.00",
                    "ebit": "123503000.00",
                    "ebitda": "163228000.00",
                    "depreciationAndAmortization": "39725000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "163228000.00",
                    "otherOperatingExpenses": "703732000.00",
                    "interestExpense": "12958000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "31971000.00",
                    "totalRevenue": "866960000.00",
                    "totalOperatingExpenses": "27407000.00",
                    "costOfRevenue": "676325000.00",
                    "totalOtherIncomeExpenseNet": "-48818000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85160000.00",
                    "minorityInterest": null,
                    "netIncome": "62930000.00",
                    "sellingGeneralAdministrative": "9224000.00",
                    "sellingAndMarketingExpenses": "12044000.00",
                    "grossProfit": "166172000.00",
                    "reconciledDepreciation": "32371000.00",
                    "ebit": "109990000.00",
                    "ebitda": "144904000.00",
                    "depreciationAndAmortization": "34914000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "144904000.00",
                    "otherOperatingExpenses": "721640000.00",
                    "interestExpense": "13651000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "22230000.00",
                    "totalRevenue": "866544000.00",
                    "totalOperatingExpenses": "21268000.00",
                    "costOfRevenue": "700372000.00",
                    "totalOtherIncomeExpenseNet": "-59744000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "81280000.00",
                    "minorityInterest": null,
                    "netIncome": "55233000.00",
                    "sellingGeneralAdministrative": "10021000.00",
                    "sellingAndMarketingExpenses": "6991000.00",
                    "grossProfit": "126735000.00",
                    "reconciledDepreciation": "27271000.00",
                    "ebit": "82452000.00",
                    "ebitda": "112218000.00",
                    "depreciationAndAmortization": "29766000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "109723000.00",
                    "otherOperatingExpenses": "841756000.00",
                    "interestExpense": "14384000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "26047000.00",
                    "totalRevenue": "951479000.00",
                    "totalOperatingExpenses": "17012000.00",
                    "costOfRevenue": "824744000.00",
                    "totalOtherIncomeExpenseNet": "-28443000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "51126000.00",
                    "minorityInterest": null,
                    "netIncome": "34396000.00",
                    "sellingGeneralAdministrative": "37216000.00",
                    "sellingAndMarketingExpenses": "22293000.00",
                    "grossProfit": "102359000.00",
                    "reconciledDepreciation": "26666000.00",
                    "ebit": "60770000.00",
                    "ebitda": "90633000.00",
                    "depreciationAndAmortization": "29863000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87436000.00",
                    "otherOperatingExpenses": "844685000.00",
                    "interestExpense": "15118000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16730000.00",
                    "totalRevenue": "932121000.00",
                    "totalOperatingExpenses": "14923000.00",
                    "costOfRevenue": "829762000.00",
                    "totalOtherIncomeExpenseNet": "-36310000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54536000.00",
                    "minorityInterest": null,
                    "netIncome": "40822000.00",
                    "sellingGeneralAdministrative": "6082000.00",
                    "sellingAndMarketingExpenses": "7130000.00",
                    "grossProfit": "106875000.00",
                    "reconciledDepreciation": "25866000.00",
                    "ebit": "67797000.00",
                    "ebitda": "95819000.00",
                    "depreciationAndAmortization": "28022000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "93663000.00",
                    "otherOperatingExpenses": "684530000.00",
                    "interestExpense": "12333000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13714000.00",
                    "totalRevenue": "778193000.00",
                    "totalOperatingExpenses": "13212000.00",
                    "costOfRevenue": "671318000.00",
                    "totalOtherIncomeExpenseNet": "-39127000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68727000.00",
                    "minorityInterest": null,
                    "netIncome": "48173000.00",
                    "sellingGeneralAdministrative": "5445000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "117071000.00",
                    "reconciledDepreciation": "25099000.00",
                    "ebit": "76756000.00",
                    "ebitda": "104725000.00",
                    "depreciationAndAmortization": "27969000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "76756000.00",
                    "otherOperatingExpenses": "703622999.00",
                    "interestExpense": "12944000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "20554000.00",
                    "totalRevenue": "782424000.00",
                    "totalOperatingExpenses": "38269999.00",
                    "costOfRevenue": "665353000.00",
                    "totalOtherIncomeExpenseNet": "-8029000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "34284000.00",
                    "minorityInterest": null,
                    "netIncome": "23445000.00",
                    "sellingGeneralAdministrative": "6531000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "94031000.00",
                    "reconciledDepreciation": "24794000.00",
                    "ebit": "54444000.00",
                    "ebitda": "80680000.00",
                    "depreciationAndAmortization": "26236000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54444000.00",
                    "otherOperatingExpenses": "739719000.00",
                    "interestExpense": "11908000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10839000.00",
                    "totalRevenue": "784469000.00",
                    "totalOperatingExpenses": "49281000.00",
                    "costOfRevenue": "690438000.00",
                    "totalOtherIncomeExpenseNet": "-20160000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "72814000.00",
                    "minorityInterest": null,
                    "netIncome": "56651000.00",
                    "sellingGeneralAdministrative": "3593000.00",
                    "sellingAndMarketingExpenses": "10075000.00",
                    "grossProfit": "116570000.00",
                    "reconciledDepreciation": "24907000.00",
                    "ebit": "84288000.00",
                    "ebitda": "112152000.00",
                    "depreciationAndAmortization": "27864000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "84288000.00",
                    "otherOperatingExpenses": "709626000.00",
                    "interestExpense": "13186000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16163000.00",
                    "totalRevenue": "792669000.00",
                    "totalOperatingExpenses": "33527000.00",
                    "costOfRevenue": "676099000.00",
                    "totalOtherIncomeExpenseNet": "-11474000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-09-30": {
                    "date": "2012-09-30",
                    "filing_date": "2012-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21971000.00",
                    "minorityInterest": null,
                    "netIncome": "14238000.00",
                    "sellingGeneralAdministrative": "5244000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82927000.00",
                    "reconciledDepreciation": "22585000.00",
                    "ebit": "49617000.00",
                    "ebitda": "73987000.00",
                    "depreciationAndAmortization": "24370000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49617000.00",
                    "otherOperatingExpenses": "634302000.00",
                    "interestExpense": "12505000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7733000.00",
                    "totalRevenue": "666993000.00",
                    "totalOperatingExpenses": "50236000.00",
                    "costOfRevenue": "584066000.00",
                    "totalOtherIncomeExpenseNet": "-27646000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-06-30": {
                    "date": "2012-06-30",
                    "filing_date": "2012-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "31105000.00",
                    "minorityInterest": null,
                    "netIncome": "25842000.00",
                    "sellingGeneralAdministrative": "6352000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "82319000.00",
                    "reconciledDepreciation": "21624000.00",
                    "ebit": "54343000.00",
                    "ebitda": "75967000.00",
                    "depreciationAndAmortization": "21624000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "54343000.00",
                    "otherOperatingExpenses": "632788000.00",
                    "interestExpense": "11025000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5263000.00",
                    "totalRevenue": "687131000.00",
                    "totalOperatingExpenses": "27976000.00",
                    "costOfRevenue": "604812000.00",
                    "totalOtherIncomeExpenseNet": "-23238000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-03-31": {
                    "date": "2012-03-31",
                    "filing_date": "2012-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "45340000.00",
                    "minorityInterest": null,
                    "netIncome": "33870000.00",
                    "sellingGeneralAdministrative": "8638000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "79087000.00",
                    "reconciledDepreciation": "19666000.00",
                    "ebit": "57022000.00",
                    "ebitda": "76688000.00",
                    "depreciationAndAmortization": "19666000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "57022000.00",
                    "otherOperatingExpenses": "738462000.00",
                    "interestExpense": "11682000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11470000.00",
                    "totalRevenue": "795484000.00",
                    "totalOperatingExpenses": "22065000.00",
                    "costOfRevenue": "716397000.00",
                    "totalOtherIncomeExpenseNet": "-11682000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-27610000.00",
                    "minorityInterest": null,
                    "netIncome": "-21188000.00",
                    "sellingGeneralAdministrative": "4642000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "38864000.00",
                    "reconciledDepreciation": "15464000.00",
                    "ebit": "-12626000.00",
                    "ebitda": "2838000.00",
                    "depreciationAndAmortization": "15464000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-12626000.00",
                    "otherOperatingExpenses": "745212000.00",
                    "interestExpense": "11413000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-6422000.00",
                    "totalRevenue": "732586000.00",
                    "totalOperatingExpenses": "51490000.00",
                    "costOfRevenue": "693722000.00",
                    "totalOtherIncomeExpenseNet": "-14984000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-09-30": {
                    "date": "2011-09-30",
                    "filing_date": "2011-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "85446000.00",
                    "minorityInterest": null,
                    "netIncome": "80841000.00",
                    "sellingGeneralAdministrative": "11688000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "200044000.00",
                    "reconciledDepreciation": "38118000.00",
                    "ebit": "150238000.00",
                    "ebitda": "188356000.00",
                    "depreciationAndAmortization": "38118000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "138442000.00",
                    "otherOperatingExpenses": "1277386000.00",
                    "interestExpense": "49897000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4605000.00",
                    "totalRevenue": "1427624000.00",
                    "totalOperatingExpenses": "49806000.00",
                    "costOfRevenue": "1227580000.00",
                    "totalOtherIncomeExpenseNet": "-86257000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-06-30": {
                    "date": "2011-06-30",
                    "filing_date": "2011-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44473000.00",
                    "minorityInterest": null,
                    "netIncome": "33128000.00",
                    "sellingGeneralAdministrative": "4931000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "84613000.00",
                    "reconciledDepreciation": "15716000.00",
                    "ebit": "54471000.00",
                    "ebitda": "70187000.00",
                    "depreciationAndAmortization": "15716000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "63966000.00",
                    "otherOperatingExpenses": "532884000.00",
                    "interestExpense": "9998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11345000.00",
                    "totalRevenue": "596850000.00",
                    "totalOperatingExpenses": "20647000.00",
                    "costOfRevenue": "512237000.00",
                    "totalOtherIncomeExpenseNet": "-19493000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-03-31": {
                    "date": "2011-03-31",
                    "filing_date": "2011-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "53629000.00",
                    "minorityInterest": null,
                    "netIncome": "84691000.00",
                    "sellingGeneralAdministrative": "6375000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "92407000.00",
                    "reconciledDepreciation": "14218000.00",
                    "ebit": "71814000.00",
                    "ebitda": "86032000.00",
                    "depreciationAndAmortization": "14218000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "71814000.00",
                    "otherOperatingExpenses": "547116000.00",
                    "interestExpense": "10441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-31062000.00",
                    "totalRevenue": "618930000.00",
                    "totalOperatingExpenses": "20593000.00",
                    "costOfRevenue": "526523000.00",
                    "totalOtherIncomeExpenseNet": "-18185000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33316000.00",
                    "minorityInterest": null,
                    "netIncome": "27083000.00",
                    "sellingGeneralAdministrative": "13575000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "76603000.00",
                    "reconciledDepreciation": "12419000.00",
                    "ebit": "45716000.00",
                    "ebitda": "58135000.00",
                    "depreciationAndAmortization": "12419000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "45716000.00",
                    "otherOperatingExpenses": "469128000.00",
                    "interestExpense": "8783000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6233000.00",
                    "totalRevenue": "514844000.00",
                    "totalOperatingExpenses": "30887000.00",
                    "costOfRevenue": "438241000.00",
                    "totalOtherIncomeExpenseNet": "-12400000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-09-30": {
                    "date": "2010-09-30",
                    "filing_date": "2010-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32260000.00",
                    "minorityInterest": null,
                    "netIncome": "32085000.00",
                    "sellingGeneralAdministrative": "9891000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "66203000.00",
                    "reconciledDepreciation": "14402000.00",
                    "ebit": "38535000.00",
                    "ebitda": "52937000.00",
                    "depreciationAndAmortization": "14402000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "39839000.00",
                    "otherOperatingExpenses": "377086000.00",
                    "interestExpense": "7579000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "175000.00",
                    "totalRevenue": "416925000.00",
                    "totalOperatingExpenses": "26364000.00",
                    "costOfRevenue": "350722000.00",
                    "totalOtherIncomeExpenseNet": "-21162000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-06-30": {
                    "date": "2010-06-30",
                    "filing_date": "2010-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "26026000.00",
                    "minorityInterest": null,
                    "netIncome": "36340000.00",
                    "sellingGeneralAdministrative": "7763000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "57172000.00",
                    "reconciledDepreciation": "10387000.00",
                    "ebit": "50618000.00",
                    "ebitda": "61005000.00",
                    "depreciationAndAmortization": "10387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "38782000.00",
                    "otherOperatingExpenses": "420282000.00",
                    "interestExpense": "12756000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-3111000.00",
                    "totalRevenue": "459064000.00",
                    "totalOperatingExpenses": "18390000.00",
                    "costOfRevenue": "401892000.00",
                    "totalOtherIncomeExpenseNet": "-3248000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-03-31": {
                    "date": "2010-03-31",
                    "filing_date": "2010-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "41326000.00",
                    "minorityInterest": null,
                    "netIncome": "27650000.00",
                    "sellingGeneralAdministrative": "9504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69135000.00",
                    "reconciledDepreciation": "10252000.00",
                    "ebit": "49267000.00",
                    "ebitda": "59519000.00",
                    "depreciationAndAmortization": "10252000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "48339000.00",
                    "otherOperatingExpenses": "503173000.00",
                    "interestExpense": "7013000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4585000.00",
                    "totalRevenue": "551512000.00",
                    "totalOperatingExpenses": "20796000.00",
                    "costOfRevenue": "482377000.00",
                    "totalOtherIncomeExpenseNet": "-14121000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "42502000.00",
                    "minorityInterest": null,
                    "netIncome": "39205000.00",
                    "sellingGeneralAdministrative": "11972000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "70991000.00",
                    "reconciledDepreciation": "6161000.00",
                    "ebit": "49006000.00",
                    "ebitda": "55167000.00",
                    "depreciationAndAmortization": "6161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "49006000.00",
                    "otherOperatingExpenses": "407247000.00",
                    "interestExpense": "4667000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3297000.00",
                    "totalRevenue": "456253000.00",
                    "totalOperatingExpenses": "21985000.00",
                    "costOfRevenue": "385262000.00",
                    "totalOtherIncomeExpenseNet": "-6504000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-09-30": {
                    "date": "2009-09-30",
                    "filing_date": "2009-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "33557000.00",
                    "minorityInterest": null,
                    "netIncome": "35702000.00",
                    "sellingGeneralAdministrative": "6800000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "65526000.00",
                    "reconciledDepreciation": "12851000.00",
                    "ebit": "43895000.00",
                    "ebitda": "56746000.00",
                    "depreciationAndAmortization": "12851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43895000.00",
                    "otherOperatingExpenses": "301104000.00",
                    "interestExpense": "10338000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2145000.00",
                    "totalRevenue": "344999000.00",
                    "totalOperatingExpenses": "21631000.00",
                    "costOfRevenue": "279473000.00",
                    "totalOtherIncomeExpenseNet": "-8765000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-06-30": {
                    "date": "2009-06-30",
                    "filing_date": "2009-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23790000.00",
                    "minorityInterest": null,
                    "netIncome": "21057000.00",
                    "sellingGeneralAdministrative": "9676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "56110000.00",
                    "reconciledDepreciation": "11681000.00",
                    "ebit": "33848000.00",
                    "ebitda": "45529000.00",
                    "depreciationAndAmortization": "11681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "33848000.00",
                    "otherOperatingExpenses": "329521000.00",
                    "interestExpense": "10058000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2733000.00",
                    "totalRevenue": "363369000.00",
                    "totalOperatingExpenses": "22262000.00",
                    "costOfRevenue": "307259000.00",
                    "totalOtherIncomeExpenseNet": "-8555000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-03-31": {
                    "date": "2009-03-31",
                    "filing_date": "2009-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "48939000.00",
                    "minorityInterest": null,
                    "netIncome": "54360000.00",
                    "sellingGeneralAdministrative": "7935000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "78280000.00",
                    "reconciledDepreciation": "11377000.00",
                    "ebit": "58057000.00",
                    "ebitda": "69434000.00",
                    "depreciationAndAmortization": "11377000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "58057000.00",
                    "otherOperatingExpenses": "322369000.00",
                    "interestExpense": "8177000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-5421000.00",
                    "totalRevenue": "380426000.00",
                    "totalOperatingExpenses": "20223000.00",
                    "costOfRevenue": "302146000.00",
                    "totalOtherIncomeExpenseNet": "-9118000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "54822000.00",
                    "minorityInterest": null,
                    "netIncome": "50877000.00",
                    "sellingGeneralAdministrative": "7462000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "80320000.00",
                    "reconciledDepreciation": "7531000.00",
                    "ebit": "65327000.00",
                    "ebitda": "72858000.00",
                    "depreciationAndAmortization": "7531000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "65327000.00",
                    "otherOperatingExpenses": "464818000.00",
                    "interestExpense": "7823000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3945000.00",
                    "totalRevenue": "530145000.00",
                    "totalOperatingExpenses": "14993000.00",
                    "costOfRevenue": "449825000.00",
                    "totalOtherIncomeExpenseNet": "-10505000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-09-30": {
                    "date": "2008-09-30",
                    "filing_date": "2008-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "28759000.00",
                    "minorityInterest": null,
                    "netIncome": "36377000.00",
                    "sellingGeneralAdministrative": "7640000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "55767000.00",
                    "reconciledDepreciation": "11456000.00",
                    "ebit": "36671000.00",
                    "ebitda": "48127000.00",
                    "depreciationAndAmortization": "11456000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "36671000.00",
                    "otherOperatingExpenses": "526314000.00",
                    "interestExpense": "7122000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-7618000.00",
                    "totalRevenue": "562985000.00",
                    "totalOperatingExpenses": "19096000.00",
                    "costOfRevenue": "507218000.00",
                    "totalOtherIncomeExpenseNet": "-7912000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-06-30": {
                    "date": "2008-06-30",
                    "filing_date": "2008-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "35791000.00",
                    "minorityInterest": null,
                    "netIncome": "22729000.00",
                    "sellingGeneralAdministrative": "5787000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "59679000.00",
                    "reconciledDepreciation": "10796000.00",
                    "ebit": "43096000.00",
                    "ebitda": "53892000.00",
                    "depreciationAndAmortization": "10796000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "43096000.00",
                    "otherOperatingExpenses": "486270000.00",
                    "interestExpense": "5527000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13062000.00",
                    "totalRevenue": "529366000.00",
                    "totalOperatingExpenses": "16583000.00",
                    "costOfRevenue": "469687000.00",
                    "totalOtherIncomeExpenseNet": "-7305000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-03-31": {
                    "date": "2008-03-31",
                    "filing_date": "2008-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "44348000.00",
                    "minorityInterest": null,
                    "netIncome": "55502000.00",
                    "sellingGeneralAdministrative": "8904000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "69751000.00",
                    "reconciledDepreciation": "10536000.00",
                    "ebit": "50311000.00",
                    "ebitda": "60847000.00",
                    "depreciationAndAmortization": "10536000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "50311000.00",
                    "otherOperatingExpenses": "502466000.00",
                    "interestExpense": "5291000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11154000.00",
                    "totalRevenue": "552777000.00",
                    "totalOperatingExpenses": "19440000.00",
                    "costOfRevenue": "483026000.00",
                    "totalOtherIncomeExpenseNet": "-5963000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "29695000.00",
                    "minorityInterest": null,
                    "netIncome": "40027000.00",
                    "sellingGeneralAdministrative": "6614000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "53142000.00",
                    "reconciledDepreciation": "10579000.00",
                    "ebit": "35949000.00",
                    "ebitda": "46528000.00",
                    "depreciationAndAmortization": "10579000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "35949000.00",
                    "otherOperatingExpenses": "400336000.00",
                    "interestExpense": "5507000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-10332000.00",
                    "totalRevenue": "436285000.00",
                    "totalOperatingExpenses": "17193000.00",
                    "costOfRevenue": "383143000.00",
                    "totalOtherIncomeExpenseNet": "-6254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-09-30": {
                    "date": "2007-09-30",
                    "filing_date": "2007-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18478000.00",
                    "minorityInterest": null,
                    "netIncome": "15310000.00",
                    "sellingGeneralAdministrative": "2740000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37495000.00",
                    "reconciledDepreciation": "10452000.00",
                    "ebit": "24303000.00",
                    "ebitda": "34755000.00",
                    "depreciationAndAmortization": "10452000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "24303000.00",
                    "otherOperatingExpenses": "313442000.00",
                    "interestExpense": "4520000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3268000.00",
                    "totalRevenue": "337745000.00",
                    "totalOperatingExpenses": "13192000.00",
                    "costOfRevenue": "300250000.00",
                    "totalOtherIncomeExpenseNet": "-5825000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-06-30": {
                    "date": "2007-06-30",
                    "filing_date": "2007-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21645000.00",
                    "minorityInterest": null,
                    "netIncome": "-59870000.00",
                    "sellingGeneralAdministrative": "7181000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "45380000.00",
                    "reconciledDepreciation": "10421000.00",
                    "ebit": "27778000.00",
                    "ebitda": "38199000.00",
                    "depreciationAndAmortization": "10421000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27778000.00",
                    "otherOperatingExpenses": "318350000.00",
                    "interestExpense": "5521000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "81475000.00",
                    "totalRevenue": "346128000.00",
                    "totalOperatingExpenses": "17602000.00",
                    "costOfRevenue": "300748000.00",
                    "totalOtherIncomeExpenseNet": "-6133000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-03-31": {
                    "date": "2007-03-31",
                    "filing_date": "2007-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21860000.00",
                    "minorityInterest": null,
                    "netIncome": "19012000.00",
                    "sellingGeneralAdministrative": "5347000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "43069000.00",
                    "reconciledDepreciation": "10588000.00",
                    "ebit": "27134000.00",
                    "ebitda": "37722000.00",
                    "depreciationAndAmortization": "10588000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27134000.00",
                    "otherOperatingExpenses": "331849000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2582000.00",
                    "totalRevenue": "358983000.00",
                    "totalOperatingExpenses": "15935000.00",
                    "costOfRevenue": "315914000.00",
                    "totalOtherIncomeExpenseNet": "-5274000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18003000.00",
                    "minorityInterest": null,
                    "netIncome": "14928000.00",
                    "sellingGeneralAdministrative": "3453000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37831000.00",
                    "reconciledDepreciation": "10413000.00",
                    "ebit": "23965000.00",
                    "ebitda": "34378000.00",
                    "depreciationAndAmortization": "10413000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23965000.00",
                    "otherOperatingExpenses": "316836000.00",
                    "interestExpense": "5153000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2840000.00",
                    "totalRevenue": "340801000.00",
                    "totalOperatingExpenses": "13866000.00",
                    "costOfRevenue": "302970000.00",
                    "totalOtherIncomeExpenseNet": "-5962000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-09-30": {
                    "date": "2006-09-30",
                    "filing_date": "2006-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14437000.00",
                    "minorityInterest": null,
                    "netIncome": "11797000.00",
                    "sellingGeneralAdministrative": "4062000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "34358000.00",
                    "reconciledDepreciation": "10415000.00",
                    "ebit": "19881000.00",
                    "ebitda": "30296000.00",
                    "depreciationAndAmortization": "10415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19881000.00",
                    "otherOperatingExpenses": "314779000.00",
                    "interestExpense": "4962000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2396000.00",
                    "totalRevenue": "334660000.00",
                    "totalOperatingExpenses": "14477000.00",
                    "costOfRevenue": "300302000.00",
                    "totalOtherIncomeExpenseNet": "-5444000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-06-30": {
                    "date": "2006-06-30",
                    "filing_date": "2006-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "15082000.00",
                    "minorityInterest": null,
                    "netIncome": "25969000.00",
                    "sellingGeneralAdministrative": "3769000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32953000.00",
                    "reconciledDepreciation": "9681000.00",
                    "ebit": "19503000.00",
                    "ebitda": "29184000.00",
                    "depreciationAndAmortization": "9681000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19503000.00",
                    "otherOperatingExpenses": "309059000.00",
                    "interestExpense": "3938000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-11076000.00",
                    "totalRevenue": "328562000.00",
                    "totalOperatingExpenses": "13450000.00",
                    "costOfRevenue": "295609000.00",
                    "totalOtherIncomeExpenseNet": "-4421000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-03-31": {
                    "date": "2006-03-31",
                    "filing_date": "2006-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "18921000.00",
                    "minorityInterest": null,
                    "netIncome": "15384000.00",
                    "sellingGeneralAdministrative": "7608000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40822000.00",
                    "reconciledDepreciation": "9334000.00",
                    "ebit": "23880000.00",
                    "ebitda": "33214000.00",
                    "depreciationAndAmortization": "9334000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "306736000.00",
                    "otherOperatingExpenses": "340620000.00",
                    "interestExpense": "4103000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3180000.00",
                    "totalRevenue": "364500000.00",
                    "totalOperatingExpenses": "16942000.00",
                    "costOfRevenue": "323678000.00",
                    "totalOtherIncomeExpenseNet": "-287815000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "16826000.00",
                    "minorityInterest": null,
                    "netIncome": "15491000.00",
                    "sellingGeneralAdministrative": "8528000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "40293000.00",
                    "reconciledDepreciation": "9502000.00",
                    "ebit": "22263000.00",
                    "ebitda": "31765000.00",
                    "depreciationAndAmortization": "9502000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22263000.00",
                    "otherOperatingExpenses": "343730000.00",
                    "interestExpense": "4146000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1160000.00",
                    "totalRevenue": "365993000.00",
                    "totalOperatingExpenses": "18030000.00",
                    "costOfRevenue": "325700000.00",
                    "totalOtherIncomeExpenseNet": "-5437000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-09-30": {
                    "date": "2005-09-30",
                    "filing_date": "2005-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "19396000.00",
                    "minorityInterest": null,
                    "netIncome": "16200000.00",
                    "sellingGeneralAdministrative": "5341000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "37429000.00",
                    "reconciledDepreciation": "9082000.00",
                    "ebit": "23006000.00",
                    "ebitda": "32088000.00",
                    "depreciationAndAmortization": "9082000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23006000.00",
                    "otherOperatingExpenses": "263738000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3068000.00",
                    "totalRevenue": "286744000.00",
                    "totalOperatingExpenses": "14423000.00",
                    "costOfRevenue": "249315000.00",
                    "totalOtherIncomeExpenseNet": "-3610000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-06-30": {
                    "date": "2005-06-30",
                    "filing_date": "2005-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "14067000.00",
                    "minorityInterest": null,
                    "netIncome": "11157000.00",
                    "sellingGeneralAdministrative": "6639000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "35198000.00",
                    "reconciledDepreciation": "9000000.00",
                    "ebit": "19559000.00",
                    "ebitda": "28559000.00",
                    "depreciationAndAmortization": "9000000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "19559000.00",
                    "otherOperatingExpenses": "246737000.00",
                    "interestExpense": "3998000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2716000.00",
                    "totalRevenue": "266296000.00",
                    "totalOperatingExpenses": "15639000.00",
                    "costOfRevenue": "231098000.00",
                    "totalOtherIncomeExpenseNet": "-5492000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-03-31": {
                    "date": "2005-03-31",
                    "filing_date": "2005-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17725000.00",
                    "minorityInterest": null,
                    "netIncome": "17832000.00",
                    "sellingGeneralAdministrative": "4709000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "36619000.00",
                    "reconciledDepreciation": "9303000.00",
                    "ebit": "22607000.00",
                    "ebitda": "31910000.00",
                    "depreciationAndAmortization": "9303000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "22607000.00",
                    "otherOperatingExpenses": "245927000.00",
                    "interestExpense": "4076000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-315000.00",
                    "totalRevenue": "268534000.00",
                    "totalOperatingExpenses": "14012000.00",
                    "costOfRevenue": "231915000.00",
                    "totalOtherIncomeExpenseNet": "-4882000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12652000.00",
                    "minorityInterest": null,
                    "netIncome": "6136000.00",
                    "sellingGeneralAdministrative": "5957000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "33755000.00",
                    "reconciledDepreciation": "9204000.00",
                    "ebit": "18594000.00",
                    "ebitda": "27798000.00",
                    "depreciationAndAmortization": "9204000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "18594000.00",
                    "otherOperatingExpenses": "273751000.00",
                    "interestExpense": "4666000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4833000.00",
                    "totalRevenue": "292345000.00",
                    "totalOperatingExpenses": "15161000.00",
                    "costOfRevenue": "258590000.00",
                    "totalOtherIncomeExpenseNet": "-5942000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-09-30": {
                    "date": "2004-09-30",
                    "filing_date": "2004-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9065000.00",
                    "minorityInterest": null,
                    "netIncome": "4959000.00",
                    "sellingGeneralAdministrative": "4104000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "32493000.00",
                    "reconciledDepreciation": "7816000.00",
                    "ebit": "20573000.00",
                    "ebitda": "28389000.00",
                    "depreciationAndAmortization": "7816000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20573000.00",
                    "otherOperatingExpenses": "255708000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2695000.00",
                    "totalRevenue": "276281000.00",
                    "totalOperatingExpenses": "11920000.00",
                    "costOfRevenue": "243788000.00",
                    "totalOtherIncomeExpenseNet": "-11508000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-06-30": {
                    "date": "2004-06-30",
                    "filing_date": "2004-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10145000.00",
                    "minorityInterest": null,
                    "netIncome": "7046000.00",
                    "sellingGeneralAdministrative": "3728000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "20987000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12767000.00",
                    "ebitda": "17259000.00",
                    "depreciationAndAmortization": "4492000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12767000.00",
                    "otherOperatingExpenses": "163829000.00",
                    "interestExpense": "2168000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "636000.00",
                    "totalRevenue": "176596000.00",
                    "totalOperatingExpenses": "8220000.00",
                    "costOfRevenue": "155609000.00",
                    "totalOtherIncomeExpenseNet": "-2622000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-03-31": {
                    "date": "2004-03-31",
                    "filing_date": "2004-03-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9257000.00",
                    "minorityInterest": null,
                    "netIncome": "4597000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4660000.00",
                    "reconciledDepreciation": null,
                    "ebit": "4660000.00",
                    "ebitda": "4660000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4660000.00",
                    "otherOperatingExpenses": "63000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4660000.00",
                    "totalRevenue": "4660000.00",
                    "totalOperatingExpenses": "-63000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4597000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8075030.00",
                    "minorityInterest": null,
                    "netIncome": "4037465.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "4037565.00",
                    "reconciledDepreciation": null,
                    "ebit": "4037465.00",
                    "ebitda": "4037465.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4037465.00",
                    "otherOperatingExpenses": "100.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4037565.00",
                    "totalRevenue": "4037565.00",
                    "totalOperatingExpenses": "-100.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "4037565.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-09-30": {
                    "date": "2003-09-30",
                    "filing_date": "2003-09-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6358972.00",
                    "minorityInterest": null,
                    "netIncome": "3179000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "3179486.00",
                    "reconciledDepreciation": null,
                    "ebit": "3179486.00",
                    "ebitda": "3179486.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3179486.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3179486.00",
                    "totalRevenue": "3179486.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "3179486.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-06-30": {
                    "date": "2003-06-30",
                    "filing_date": "2003-06-30",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2710438.00",
                    "minorityInterest": null,
                    "netIncome": "1355219.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1355219.00",
                    "reconciledDepreciation": null,
                    "ebit": "1355219.00",
                    "ebitda": "1355219.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1355219.00",
                    "otherOperatingExpenses": null,
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1355219.00",
                    "totalRevenue": "1355219.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "1355219.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2025-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "568999000.00",
                    "minorityInterest": null,
                    "netIncome": "432335000.00",
                    "sellingGeneralAdministrative": "172408000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1006166000.00",
                    "reconciledDepreciation": "374945000.00",
                    "ebit": "810893000.00",
                    "ebitda": "1185838000.00",
                    "depreciationAndAmortization": "374945000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "833758000.00",
                    "otherOperatingExpenses": "6020261000.00",
                    "interestExpense": "241894000.00",
                    "taxProvision": "136664000.00",
                    "interestIncome": "49152000.00",
                    "netInterestIncome": "-249847000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "136664000.00",
                    "totalRevenue": "6854019000.00",
                    "totalOperatingExpenses": "172408000.00",
                    "costOfRevenue": "5847853000.00",
                    "totalOtherIncomeExpenseNet": "-264759000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "432335000.00",
                    "netIncomeApplicableToCommonShares": "432335000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2024-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "635118000.00",
                    "minorityInterest": null,
                    "netIncome": "486628000.00",
                    "sellingGeneralAdministrative": "117142000.00",
                    "sellingAndMarketingExpenses": "62450000.00",
                    "grossProfit": "1385601000.00",
                    "reconciledDepreciation": "352392000.00",
                    "ebit": "840532000.00",
                    "ebitda": "1161504000.00",
                    "depreciationAndAmortization": "320972000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1206009000.00",
                    "otherOperatingExpenses": "5932432000.00",
                    "interestExpense": "220451000.00",
                    "taxProvision": "148490000.00",
                    "interestIncome": "2930000.00",
                    "netInterestIncome": "-217521000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "148490000.00",
                    "totalRevenue": "7138441000.00",
                    "totalOperatingExpenses": "179592000.00",
                    "costOfRevenue": "5752840000.00",
                    "totalOtherIncomeExpenseNet": "-570891000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "486628000.00",
                    "netIncomeApplicableToCommonShares": "486628000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2023-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "546677000.00",
                    "minorityInterest": null,
                    "netIncome": "424032000.00",
                    "sellingGeneralAdministrative": "106494000.00",
                    "sellingAndMarketingExpenses": "50909000.00",
                    "grossProfit": "1432938000.00",
                    "reconciledDepreciation": "322514000.00",
                    "ebit": "941336000.00",
                    "ebitda": "1235694000.00",
                    "depreciationAndAmortization": "294358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1275535000.00",
                    "otherOperatingExpenses": "5777591000.00",
                    "interestExpense": "205311000.00",
                    "taxProvision": "122645000.00",
                    "interestIncome": "1317000.00",
                    "netInterestIncome": "-204084000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "122645000.00",
                    "totalRevenue": "7053126000.00",
                    "totalOperatingExpenses": "157403000.00",
                    "costOfRevenue": "5620188000.00",
                    "totalOtherIncomeExpenseNet": "-728858000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "424032000.00",
                    "netIncomeApplicableToCommonShares": "424032000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2022-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "433200000.00",
                    "minorityInterest": null,
                    "netIncome": "328294000.00",
                    "sellingGeneralAdministrative": "82843000.00",
                    "sellingAndMarketingExpenses": "33284000.00",
                    "grossProfit": "1175781000.00",
                    "reconciledDepreciation": "258264000.00",
                    "ebit": "790051000.00",
                    "ebitda": "1020902000.00",
                    "depreciationAndAmortization": "230851000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "1059654000.00",
                    "otherOperatingExpenses": "6000569000.00",
                    "interestExpense": "166404000.00",
                    "taxProvision": "104906000.00",
                    "interestIncome": "1309000.00",
                    "netInterestIncome": "-165351000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104906000.00",
                    "totalRevenue": "7060223000.00",
                    "totalOperatingExpenses": "116127000.00",
                    "costOfRevenue": "5884442000.00",
                    "totalOtherIncomeExpenseNet": "-626454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "328294000.00",
                    "netIncomeApplicableToCommonShares": "328294000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "426261000.00",
                    "minorityInterest": null,
                    "netIncome": "324206000.00",
                    "sellingGeneralAdministrative": "80697000.00",
                    "sellingAndMarketingExpenses": "27029000.00",
                    "grossProfit": "1045300000.00",
                    "reconciledDepreciation": "257638000.00",
                    "ebit": "667674000.00",
                    "ebitda": "893993000.00",
                    "depreciationAndAmortization": "226319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "937574000.00",
                    "otherOperatingExpenses": "4047332000.00",
                    "interestExpense": "168909000.00",
                    "taxProvision": "102055000.00",
                    "interestIncome": "8000.00",
                    "netInterestIncome": "-169309000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "102055000.00",
                    "totalRevenue": "4984906000.00",
                    "totalOperatingExpenses": "107726000.00",
                    "costOfRevenue": "3939606000.00",
                    "totalOtherIncomeExpenseNet": "-511313000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "324206000.00",
                    "netIncomeApplicableToCommonShares": "324206000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "73151000.00",
                    "minorityInterest": null,
                    "netIncome": "62030000.00",
                    "sellingGeneralAdministrative": "75055000.00",
                    "sellingAndMarketingExpenses": "1122000.00",
                    "grossProfit": "940538000.00",
                    "reconciledDepreciation": "290416000.00",
                    "ebit": "564986000.00",
                    "ebitda": "816917000.00",
                    "depreciationAndAmortization": "251931000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "866605000.00",
                    "otherOperatingExpenses": "2145905000.00",
                    "interestExpense": "131032000.00",
                    "taxProvision": "11121000.00",
                    "interestIncome": "107000.00",
                    "netInterestIncome": "-131507000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11121000.00",
                    "totalRevenue": "3012510000.00",
                    "totalOperatingExpenses": "73933000.00",
                    "costOfRevenue": "2071972000.00",
                    "totalOtherIncomeExpenseNet": "-793454000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "62030000.00",
                    "netIncomeApplicableToCommonShares": "62030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "460406000.00",
                    "minorityInterest": null,
                    "netIncome": "443609000.00",
                    "sellingGeneralAdministrative": "79940000.00",
                    "sellingAndMarketingExpenses": "26134000.00",
                    "grossProfit": "1004133000.00",
                    "reconciledDepreciation": "278292000.00",
                    "ebit": "609473000.00",
                    "ebitda": "842197000.00",
                    "depreciationAndAmortization": "232724000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "898059000.00",
                    "otherOperatingExpenses": "2718863000.00",
                    "interestExpense": "103285000.00",
                    "taxProvision": "16797000.00",
                    "interestIncome": "513000.00",
                    "netInterestIncome": "-102772000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "16797000.00",
                    "totalRevenue": "3616922000.00",
                    "totalOperatingExpenses": "106074000.00",
                    "costOfRevenue": "2612789000.00",
                    "totalOtherIncomeExpenseNet": "-437653000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "443609000.00",
                    "netIncomeApplicableToCommonShares": "443609000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "524902000.00",
                    "minorityInterest": null,
                    "netIncome": "394224000.00",
                    "sellingGeneralAdministrative": "85674000.00",
                    "sellingAndMarketingExpenses": "14262000.00",
                    "grossProfit": "976199000.00",
                    "reconciledDepreciation": "206719000.00",
                    "ebit": "663928000.00",
                    "ebitda": "876263000.00",
                    "depreciationAndAmortization": "212335000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "876263000.00",
                    "otherOperatingExpenses": "3588948000.00",
                    "interestExpense": "78847000.00",
                    "taxProvision": "133867000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-64719000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "130678000.00",
                    "totalRevenue": "4465211000.00",
                    "totalOperatingExpenses": "99936000.00",
                    "costOfRevenue": "3489012000.00",
                    "totalOtherIncomeExpenseNet": "-339568000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "394224000.00",
                    "netIncomeApplicableToCommonShares": "402828000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "394718000.00",
                    "minorityInterest": null,
                    "netIncome": "289920000.00",
                    "sellingGeneralAdministrative": "67293000.00",
                    "sellingAndMarketingExpenses": "13907000.00",
                    "grossProfit": "703541000.00",
                    "reconciledDepreciation": "165978000.00",
                    "ebit": "445930000.00",
                    "ebitda": "622341000.00",
                    "depreciationAndAmortization": "176411000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "622341000.00",
                    "otherOperatingExpenses": "2791022000.00",
                    "interestExpense": "72393000.00",
                    "taxProvision": "104798000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-61960000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "104798000.00",
                    "totalRevenue": "3413363000.00",
                    "totalOperatingExpenses": "81200000.00",
                    "costOfRevenue": "2709822000.00",
                    "totalOtherIncomeExpenseNet": "-227623000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "289920000.00",
                    "netIncomeApplicableToCommonShares": "289920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "307329000.00",
                    "minorityInterest": null,
                    "netIncome": "216851000.00",
                    "sellingGeneralAdministrative": "61957000.00",
                    "sellingAndMarketingExpenses": "16840000.00",
                    "grossProfit": "646173000.00",
                    "reconciledDepreciation": null,
                    "ebit": "385009000.00",
                    "ebitda": "567376000.00",
                    "depreciationAndAmortization": "182367000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "567376000.00",
                    "otherOperatingExpenses": "1932684000.00",
                    "interestExpense": "72830000.00",
                    "taxProvision": "90478000.00",
                    "interestIncome": null,
                    "netInterestIncome": "-62078000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "90478000.00",
                    "totalRevenue": "2500060000.00",
                    "totalOperatingExpenses": "78797000.00",
                    "costOfRevenue": "1853887000.00",
                    "totalOtherIncomeExpenseNet": "-260047000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "216851000.00",
                    "netIncomeApplicableToCommonShares": "216851000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "301723000.00",
                    "minorityInterest": null,
                    "netIncome": "201920000.00",
                    "sellingGeneralAdministrative": "51010000.00",
                    "sellingAndMarketingExpenses": "32146000.00",
                    "grossProfit": "742338000.00",
                    "reconciledDepreciation": null,
                    "ebit": "480007000.00",
                    "ebitda": "659182000.00",
                    "depreciationAndAmortization": "179175000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "659182000.00",
                    "otherOperatingExpenses": "1861898000.00",
                    "interestExpense": "63168000.00",
                    "taxProvision": "99803000.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "99803000.00",
                    "totalRevenue": "2521080000.00",
                    "totalOperatingExpenses": "83156000.00",
                    "costOfRevenue": "1778742000.00",
                    "totalOtherIncomeExpenseNet": "-357459000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "201920000.00",
                    "netIncomeApplicableToCommonShares": "201920000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "CAD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "323966000.00",
                    "minorityInterest": null,
                    "netIncome": "229989000.00",
                    "sellingGeneralAdministrative": "82403000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "671195000.00",
                    "reconciledDepreciation": null,
                    "ebit": "440218000.00",
                    "ebitda": "588792000.00",
                    "depreciationAndAmortization": "148574000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "588792000.00",
                    "otherOperatingExpenses": "3034909000.00",
                    "interestExpense": "51409000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "93977000.00",
                    "totalRevenue": "3623701000.00",
                    "totalOperatingExpenses": "82403000.00",
                    "costOfRevenue": "2952506000.00",
                    "totalOtherIncomeExpenseNet": "-264826000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "229989000.00",
                    "netIncomeApplicableToCommonShares": "229989000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "208673000.00",
                    "minorityInterest": null,
                    "netIncome": "146836000.00",
                    "sellingGeneralAdministrative": "55274000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "420336000.00",
                    "reconciledDepreciation": null,
                    "ebit": "262637000.00",
                    "ebitda": "374727000.00",
                    "depreciationAndAmortization": "112090000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "365062000.00",
                    "otherOperatingExpenses": "2912145000.00",
                    "interestExpense": "52303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "61837000.00",
                    "totalRevenue": "3277207000.00",
                    "totalOperatingExpenses": "55274000.00",
                    "costOfRevenue": "2856871000.00",
                    "totalOtherIncomeExpenseNet": "-156389000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "146836000.00",
                    "netIncomeApplicableToCommonShares": "146836000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "171230000.00",
                    "minorityInterest": null,
                    "netIncome": "130601000.00",
                    "sellingGeneralAdministrative": "23827000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "360903000.00",
                    "reconciledDepreciation": null,
                    "ebit": "238061000.00",
                    "ebitda": "335273000.00",
                    "depreciationAndAmortization": "97212000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "238061000.00",
                    "otherOperatingExpenses": "2731079000.00",
                    "interestExpense": "48398000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "40629000.00",
                    "totalRevenue": "2942277000.00",
                    "totalOperatingExpenses": "149705000.00",
                    "costOfRevenue": "2581374000.00",
                    "totalOtherIncomeExpenseNet": "-66831000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2011-12-31": {
                    "date": "2011-12-31",
                    "filing_date": "2011-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "122677000.00",
                    "minorityInterest": null,
                    "netIncome": "135218000.00",
                    "sellingGeneralAdministrative": "22167000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "303680000.00",
                    "reconciledDepreciation": null,
                    "ebit": "165066000.00",
                    "ebitda": "226117000.00",
                    "depreciationAndAmortization": "61051000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "189078000.00",
                    "otherOperatingExpenses": "2380080000.00",
                    "interestExpense": "42389000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-12541000.00",
                    "totalRevenue": "2569158000.00",
                    "totalOperatingExpenses": "114602000.00",
                    "costOfRevenue": "2265478000.00",
                    "totalOtherIncomeExpenseNet": "-71476000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2010-12-31": {
                    "date": "2010-12-31",
                    "filing_date": "2010-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "132928000.00",
                    "minorityInterest": null,
                    "netIncome": "125046000.00",
                    "sellingGeneralAdministrative": "40733000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "269113000.00",
                    "reconciledDepreciation": null,
                    "ebit": "167996000.00",
                    "ebitda": "212951000.00",
                    "depreciationAndAmortization": "44955000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "172676000.00",
                    "otherOperatingExpenses": "1769792000.00",
                    "interestExpense": "36131000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "7882000.00",
                    "totalRevenue": "1942468000.00",
                    "totalOperatingExpenses": "96437000.00",
                    "costOfRevenue": "1673355000.00",
                    "totalOtherIncomeExpenseNet": "-66778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2009-12-31": {
                    "date": "2009-12-31",
                    "filing_date": "2009-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "148788000.00",
                    "minorityInterest": null,
                    "netIncome": "150324000.00",
                    "sellingGeneralAdministrative": "36722000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "270907000.00",
                    "reconciledDepreciation": null,
                    "ebit": "184806000.00",
                    "ebitda": "226876000.00",
                    "depreciationAndAmortization": "42070000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "184806000.00",
                    "otherOperatingExpenses": "1360241000.00",
                    "interestExpense": "33240000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1536000.00",
                    "totalRevenue": "1545047000.00",
                    "totalOperatingExpenses": "86101000.00",
                    "costOfRevenue": "1274140000.00",
                    "totalOtherIncomeExpenseNet": "-36075000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2008-12-31": {
                    "date": "2008-12-31",
                    "filing_date": "2008-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "163720000.00",
                    "minorityInterest": null,
                    "netIncome": "165485000.00",
                    "sellingGeneralAdministrative": "29793000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "265517000.00",
                    "reconciledDepreciation": null,
                    "ebit": "192899000.00",
                    "ebitda": "233218000.00",
                    "depreciationAndAmortization": "40319000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "195405000.00",
                    "otherOperatingExpenses": "1979868000.00",
                    "interestExpense": "25763000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1765000.00",
                    "totalRevenue": "2175273000.00",
                    "totalOperatingExpenses": "70112000.00",
                    "costOfRevenue": "1909756000.00",
                    "totalOtherIncomeExpenseNet": "-31685000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2007-12-31": {
                    "date": "2007-12-31",
                    "filing_date": "2007-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "91778000.00",
                    "minorityInterest": null,
                    "netIncome": "14479000.00",
                    "sellingGeneralAdministrative": "21882000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "179086000.00",
                    "reconciledDepreciation": null,
                    "ebit": "114436000.00",
                    "ebitda": "156476000.00",
                    "depreciationAndAmortization": "42040000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "115164000.00",
                    "otherOperatingExpenses": "1363977000.00",
                    "interestExpense": "20176000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "76993000.00",
                    "totalRevenue": "1479141000.00",
                    "totalOperatingExpenses": "63922000.00",
                    "costOfRevenue": "1300055000.00",
                    "totalOtherIncomeExpenseNet": "-23386000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2006-12-31": {
                    "date": "2006-12-31",
                    "filing_date": "2006-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "66443000.00",
                    "minorityInterest": null,
                    "netIncome": "68078000.00",
                    "sellingGeneralAdministrative": "18892000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "145964000.00",
                    "reconciledDepreciation": null,
                    "ebit": "86856000.00",
                    "ebitda": "126699000.00",
                    "depreciationAndAmortization": "39843000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87229000.00",
                    "otherOperatingExpenses": "1281294000.00",
                    "interestExpense": "18156000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-2660000.00",
                    "totalRevenue": "1368523000.00",
                    "totalOperatingExpenses": "58735000.00",
                    "costOfRevenue": "1222559000.00",
                    "totalOtherIncomeExpenseNet": "-20786000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2005-12-31": {
                    "date": "2005-12-31",
                    "filing_date": "2005-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "68014000.00",
                    "minorityInterest": null,
                    "netIncome": "60680000.00",
                    "sellingGeneralAdministrative": "25217000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "149539000.00",
                    "reconciledDepreciation": null,
                    "ebit": "87435000.00",
                    "ebitda": "124322000.00",
                    "depreciationAndAmortization": "36887000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "87435000.00",
                    "otherOperatingExpenses": "1100132000.00",
                    "interestExpense": "16213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6630000.00",
                    "totalRevenue": "1187567000.00",
                    "totalOperatingExpenses": "62104000.00",
                    "costOfRevenue": "1038028000.00",
                    "totalOtherIncomeExpenseNet": "-20449000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2004-12-31": {
                    "date": "2004-12-31",
                    "filing_date": "2004-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "36459000.00",
                    "minorityInterest": null,
                    "netIncome": "22738000.00",
                    "sellingGeneralAdministrative": "13533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "86916000.00",
                    "reconciledDepreciation": null,
                    "ebit": "34373000.00",
                    "ebitda": "55885000.00",
                    "depreciationAndAmortization": "21512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "51871000.00",
                    "otherOperatingExpenses": "693032000.00",
                    "interestExpense": "11303000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8164000.00",
                    "totalRevenue": "744903000.00",
                    "totalOperatingExpenses": "35045000.00",
                    "costOfRevenue": "657987000.00",
                    "totalOtherIncomeExpenseNet": "-15412000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2003-12-31": {
                    "date": "2003-12-31",
                    "filing_date": "2003-12-31",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "17144440.00",
                    "minorityInterest": null,
                    "netIncome": "8572170.00",
                    "sellingGeneralAdministrative": "100.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8572270.00",
                    "reconciledDepreciation": null,
                    "ebit": "8572170.00",
                    "ebitda": "8572170.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8572170.00",
                    "otherOperatingExpenses": "100.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8572270.00",
                    "totalRevenue": "8572270.00",
                    "totalOperatingExpenses": "100.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "8572270.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Keyera Corp.

1 Year

3 Year

10 Year

Company Information

People

Directors & Officers

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Revenue, Net Income & Operating Cash Flow (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
