Fundamentals - AlphaKey Financial

Stock Fundamentals

Directors & Officers

▼
Name	Title	Year Born
Mr. Sanjiv Razdan	CEO, President & Director	1970
Mr. Scott Justin Bowman	Chief Financial Officer	1967
Mr. Ron Stilwell	Senior Vice President of Operations & Patient Experience	NA
Mr. Charles Nelles	Chief Technology Officer	NA
Dr. Steven Knauf	Vice President of Chiropractic & Compliance	NA
Ms. Andra J. Terrell	SVP, Corporate Secretary & General Counsel,	NA
Ms. Debbie L. Gonzalez	Chief Marketing Officer	NA
Ms. Beth Gross	Chief Human Resources Officer	NA
Mr. Craig M. Sherwood	SVP & Chief Development Officer	1967
Mr. Craig P. Colmar J.D.	Secretary	1953
Insider Trading

▼
Date	Insider Name	Title	Transaction Type	Shares	Price	Value
Apr 21, 2026	Charles E Jobson	N/A	Purchase	509.00	$8.58	$4.37K
Feb 12, 2026	Charles E Jobson	N/A	Purchase	15.40K	$8.50	$130.87K
Feb 11, 2026	Charles E Jobson	N/A	Purchase	448.00	$8.70	$3.90K
Jan 23, 2026	Charles E Jobson	N/A	Purchase	16.75K	$10.00	$167.53K
Jan 06, 2026	Charles E Jobson	N/A	Purchase	5.24K	$8.89	$46.58K
Dec 31, 2025	Charles E Jobson	N/A	Purchase	11.00	$8.70	$95.70
Dec 05, 2025	Charles E Jobson	N/A	Purchase	10.00K	$8.41	$84.10K
Dec 01, 2025	Charles E Jobson	N/A	Purchase	13.00K	$8.41	$109.33K
Nov 21, 2025	Charles E Jobson	N/A	Purchase	10.00K	$8.50	$85.00K
Aug 20, 2025	Christopher M Grandpre	N/A	Purchase	10.00K	$10.41	$104.10K
Aug 18, 2025	Christopher M Grandpre	N/A	Purchase	10.00K	$10.70	$107.00K
Aug 15, 2025	Christopher M Grandpre	N/A	Purchase	14.39K	$10.88	$156.54K
Institutional Holders

▼
Holder Name	Shares	Date Reported	% Out	Value	% Change
Bandera Partners LLC	3.94M	Mar 31, 2026	27.60%	$15.76	0.00%
Vanguard Group Inc	1.00M	Dec 31, 2025	7.01%	$0.00	-4.16%
Skylands Capital, LLC	893.20K	Mar 31, 2026	6.26%	$1.04	0.35%
BlackRock Inc	754.52K	Mar 31, 2026	5.29%	$0.00	-21.87%
JCP Investment Management, LLC	593.91K	Mar 31, 2026	4.16%	$3.50	0.00%
Keller Group Invmt Management Inc	337.85K	Mar 31, 2026	2.37%	$0.12	-0.37%
Geode Capital Management, LLC	287.41K	Mar 31, 2026	2.01%	$0.00	-11.00%
State Street Corp	285.61K	Mar 31, 2026	2.00%	$0.00	-2.23%
Renaissance Technologies Corp	228.58K	Mar 31, 2026	1.60%	$0.00	-2.89%
Clayton Partners, LLC	200.00K	Mar 31, 2026	1.40%	$1.29	5.56%
Dimensional Fund Advisors, Inc.	153.75K	Mar 31, 2026	1.08%	$0.00	37.39%
Douglass Winthrop Advisors, LLC	149.10K	Mar 31, 2026	1.05%	$0.02	0.00%
VERUS CAPITAL PARTNERS, LLC	130.71K	Mar 31, 2026	0.92%	$0.08	23.57%
The Goldman Sachs Group Inc	121.38K	Mar 31, 2026	0.85%	$0.00	-24.31%
D. E. Shaw & Co LP	106.76K	Mar 31, 2026	0.75%	$0.00	3.76%
Northern Trust Corp	101.65K	Mar 31, 2026	0.71%	$0.00	-21.55%
Boston Partners Global Investors, Inc	101.06K	Mar 31, 2026	0.71%	$0.00	31.77%
Deutsche Bank AG	89.05K	Mar 31, 2026	0.62%	$0.00	5.08%
Squarepoint Ops LLC	77.83K	Mar 31, 2026	0.55%	$0.00	-11.38%
Jane Street Group LLC	61.83K	Mar 31, 2026	0.43%	$0.00	19.12%
Shares Statistics

▼
Shares Outstanding: 14.26M
Shares Float: 6.62M
% Insiders: 1,607.10%
% Institutions: 7,420.60%
Short % Float: 18.11%
Fund Holdings

▼
Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	Vanguard Total Stock Mkt Idx Inv	413.51K	2.90%	▼ 4.17%	Apr 30, 2026
2	First Foundation Total Return A	305.69K	2.14%	▲ 19.26%	Dec 31, 2025
3	iShares Russell 2000 ETF	257.39K	1.80%	▲ 0.85%	Apr 30, 2026
4	Vanguard Institutional Extnd Mkt Idx Tr	157.03K	1.10%	▲ 0.00%	Apr 30, 2026
5	Fidelity Small Cap Index	135.75K	0.95%	▲ 0.56%	Feb 28, 2026
6	Russell Inv US Small Cap Equity Y	109.21K	0.77%	▲ 0.00%	Apr 30, 2026
7	State St Russell Sm/Mid Cp® Indx SL Cl I	92.54K	0.65%	▲ 0.00%	Apr 30, 2026
8	Russell 2000 Equity Index Fund B	91.59K	0.64%	▼ 0.05%	Dec 31, 2025
9	Ancora Micro Cap	82.56K	0.58%	▼ 2.40%	Sep 30, 2025
10	Vanguard Explorer Inv	81.34K	0.57%	▲ 0.00%	Mar 31, 2026
Valuation Metrics

▼
Enterprise Value: $102.53M
Trailing P/E: 96.33
Forward P/E: 14.41
Financial Highlights

▼
Market Cap: $123.59M
EBITDA: $2.35M
P/E Ratio: $96.33
PEG Ratio: $8.83
Book Value: $1.13
Earnings/Share: $0.09
Profit Margin: 5.72%
Operating Margin: 6.07%
ROA (TTM): 0.61%
ROE (TTM): 7.00%
Revenue (TTM): $56.64M
Revenue/Share (TTM): $3.81
Earnings Growth (YOY): 43.80%
Revenue Growth (YOY): 13.30%
Stock Price History

▼
1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

▼
Download Financials (Excel)
Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

▼
Financial Ratios

▼
Balance Sheet (Yearly)

▼
Date	Cash	Total Debt	Total Assets	Total Liabilities	Total Equity
2025-12-31	$23.60M	$N/A	$60.97M	$45.89M	$15.05M
2024-12-31	$25.05M	$N/A	$83.15M	$62.48M	$20.65M
2023-12-31	$18.15M	$N/A	$87.21M	$62.44M	$24.75M
2022-12-31	$9.75M	$N/A	$93.49M	$60.90M	$32.56M
2021-12-31	$19.53M	$N/A	$87.06M	$56.75M	$30.28M
2020-12-31	$20.55M	$N/A	$65.88M	$44.75M	$21.13M
2019-12-31	$8.46M	$N/A	$43.71M	$37.99M	$5.72M
2018-12-31	$8.72M	$N/A	$23.53M	$21.17M	$2.36M
2017-12-31	$4.22M	$N/A	$16.91M	$12.01M	$4.90M
2016-12-31	$3.01M	$N/A	$17.05M	$10.13M	$6.93M
2015-12-31	$16.79M	$N/A	$33.36M	$12.68M	$20.68M
2014-12-31	$20.80M	$N/A	$28.56M	$12.93M	$15.63M
2013-12-31	$3.52M	$N/A	$9.77M	$10.99M	$-1.22M
2012-12-31	$3.57M	$N/A	$9.10M	$10.24M	$-1.14M
Financial Ratios

▼
Date	Current Ratio	Debt/Equity	Debt/Assets	Interest Coverage	Debt/EBITDA
2025-12-31	1.59x	0.01x	0.75x	N/A	0.24x
2024-12-31	1.52x	0.02x	0.75x	N/A	0.17x
2023-12-31	1.32x	0.10x	0.72x	4.95x	0.27x
2022-12-31	0.76x	0.22x	0.65x	0.87x	0.93x
2021-12-31	1.25x	0.22x	0.65x	45.87x	0.66x
2020-12-31	1.37x	0.37x	0.68x	237.10x	0.94x
2019-12-31	0.98x	0.41x	0.87x	13.57x	0.43x
2018-12-31	1.34x	0.47x	0.90x	N/A	0.48x
2017-12-31	1.34x	0.22x	0.71x	N/A	-1.23x
2016-12-31	0.97x	0.05x	0.59x	-1,001.52x	-0.04x
2015-12-31	2.54x	0.03x	0.38x	N/A	-0.07x
2014-12-31	4.88x	0.05x	0.45x	N/A	-0.50x
2013-12-31	1.58x	-0.45x	1.12x	N/A	1.07x
2012-12-31	1.77x	-0.06x	1.12x	N/A	-0.05x
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "JYNT",
        "Type": "Common Stock",
        "Name": "The Joint Corp",
        "Exchange": "NASDAQ",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG0074VSJJ9",
        "ISIN": "US47973J1025",
        "LEI": null,
        "PrimaryTicker": "JYNT.US",
        "CUSIP": "47973J102",
        "CIK": "0001612630",
        "EmployerIdNumber": "90-0544160",
        "FiscalYearEnd": "December",
        "IPODate": "2014-11-11",
        "InternationalDomestic": "Domestic",
        "Sector": "Healthcare",
        "Industry": "Medical Care Facilities",
        "GicSector": "Health Care",
        "GicGroup": "Health Care Equipment & Services",
        "GicIndustry": "Health Care Providers & Services",
        "GicSubIndustry": "Health Care Facilities",
        "HomeCategory": "Domestic",
        "IsDelisted": false,
        "Description": "The Joint Corp. operates and is a franchisor and operator of chiropractic clinics in the United States. The company provides services under the franchise agreement, including training of franchisees and staff, site selection, construction/vendor management and ongoing operations support. It operates through a network of franchised clinics, offering routine and affordable chiropractic adjustments using a private pay, non-insurance, cash-based model. The company was incorporated in 2010 and is headquartered in Scottsdale, Arizona.",
        "Address": "16767 North Perimeter Drive, Scottsdale, AZ, United States, 85260",
        "AddressData": {
            "Street": "16767 North Perimeter Drive",
            "City": "Scottsdale",
            "State": "AZ",
            "Country": "United States",
            "ZIP": "85260"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Sanjiv  Razdan",
                "Title": "CEO, President & Director",
                "YearBorn": "1970"
            },
            {
                "Name": "Mr. Scott Justin Bowman",
                "Title": "Chief Financial Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Ron  Stilwell",
                "Title": "Senior Vice President of Operations & Patient Experience",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Charles  Nelles",
                "Title": "Chief Technology Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Dr. Steven  Knauf",
                "Title": "Vice President of Chiropractic & Compliance",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Andra J. Terrell",
                "Title": "SVP, Corporate Secretary & General Counsel,",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Debbie L. Gonzalez",
                "Title": "Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Beth  Gross",
                "Title": "Chief Human Resources Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Craig M. Sherwood",
                "Title": "SVP & Chief Development Officer",
                "YearBorn": "1967"
            },
            {
                "Name": "Mr. Craig P. Colmar J.D.",
                "Title": "Secretary",
                "YearBorn": "1953"
            }
        ],
        "Phone": "480 245 5960",
        "WebURL": "https://www.thejoint.com",
        "LogoURL": "/img/logos/US/JYNT.png",
        "FullTimeEmployees": 202,
        "UpdatedAt": "2026-06-03"
    },
    "Highlights": {
        "MarketCapitalization": 123594288,
        "MarketCapitalizationMln": 123.5943,
        "EBITDA": 2349001,
        "PERatio": 96.3333,
        "PEGRatio": 8.83,
        "WallStreetTargetPrice": 10,
        "BookValue": 1.129,
        "DividendShare": null,
        "DividendYield": null,
        "EarningsShare": 0.09,
        "EPSEstimateCurrentYear": 0.2767,
        "EPSEstimateNextYear": 0.4333,
        "EPSEstimateNextQuarter": 0.04,
        "EPSEstimateCurrentQuarter": 0.0325,
        "MostRecentQuarter": "2026-03-31",
        "ProfitMargin": 0.0572,
        "OperatingMarginTTM": 0.0607,
        "ReturnOnAssetsTTM": 0.0061,
        "ReturnOnEquityTTM": 0.07,
        "RevenueTTM": 56638236,
        "RevenuePerShareTTM": 3.806,
        "QuarterlyRevenueGrowthYOY": 0.133,
        "GrossProfitTTM": 45662232,
        "DilutedEpsTTM": 0.09,
        "QuarterlyEarningsGrowthYOY": 0.438
    },
    "Valuation": {
        "TrailingPE": 96.3333,
        "ForwardPE": 14.4092,
        "PriceSalesTTM": 2.1822,
        "PriceBookMRQ": 7.833,
        "EnterpriseValue": 102529141,
        "EnterpriseValueRevenue": 1.8102,
        "EnterpriseValueEbitda": 42.7217
    },
    "SharesStats": {
        "SharesOutstanding": 14255396,
        "SharesFloat": 6624747,
        "PercentInsiders": 16.070999999999998,
        "PercentInstitutions": 74.206,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.1811
    },
    "Technicals": {
        "Beta": 1.113,
        "52WeekHigh": 13,
        "52WeekLow": 7.5,
        "50DayMA": 8.7668,
        "200DayMA": 9.0375,
        "SharesShort": 793654,
        "SharesShortPriorMonth": 818767,
        "ShortRatio": 13.32,
        "ShortPercent": 0.1811
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0,
        "ForwardAnnualDividendYield": 0,
        "PayoutRatio": 0,
        "DividendDate": null,
        "ExDividendDate": null,
        "LastSplitFactor": "",
        "LastSplitDate": "0000-00-00",
        "NumberDividendsByYear": []
    },
    "AnalystRatings": {
        "Rating": 4,
        "TargetPrice": 10,
        "StrongBuy": 2,
        "Buy": 1,
        "Hold": 2,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "Bandera Partners LLC",
                "date": "2026-03-31",
                "totalShares": 27.596,
                "totalAssets": 15.7606,
                "currentShares": 3937296,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard Group Inc",
                "date": "2025-12-31",
                "totalShares": 7.0144,
                "totalAssets": 0.0001,
                "currentShares": 1000787,
                "change": -43461,
                "change_p": -4.1619
            },
            {
                "name": "Skylands Capital, LLC",
                "date": "2026-03-31",
                "totalShares": 6.2603,
                "totalAssets": 1.036,
                "currentShares": 893195,
                "change": 3150,
                "change_p": 0.3539
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-03-31",
                "totalShares": 5.2883,
                "totalAssets": 0.0001,
                "currentShares": 754521,
                "change": -211145,
                "change_p": -21.8652
            },
            {
                "name": "JCP Investment Management, LLC",
                "date": "2026-03-31",
                "totalShares": 4.1626,
                "totalAssets": 3.4962,
                "currentShares": 593906,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Keller Group Invmt Management Inc",
                "date": "2026-03-31",
                "totalShares": 2.368,
                "totalAssets": 0.1204,
                "currentShares": 337851,
                "change": -1267,
                "change_p": -0.3736
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-03-31",
                "totalShares": 2.0144,
                "totalAssets": 0.0002,
                "currentShares": 287411,
                "change": -35534,
                "change_p": -11.0031
            },
            {
                "name": "State Street Corp",
                "date": "2026-03-31",
                "totalShares": 2.0018,
                "totalAssets": 0.0001,
                "currentShares": 285611,
                "change": -6512,
                "change_p": -2.2292
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-03-31",
                "totalShares": 1.6021,
                "totalAssets": 0.0032,
                "currentShares": 228578,
                "change": -6800,
                "change_p": -2.889
            },
            {
                "name": "Clayton Partners, LLC",
                "date": "2026-03-31",
                "totalShares": 1.4018,
                "totalAssets": 1.2868,
                "currentShares": 200000,
                "change": 10540,
                "change_p": 5.5632
            },
            {
                "name": "Dimensional Fund Advisors, Inc.",
                "date": "2026-03-31",
                "totalShares": 1.0776,
                "totalAssets": 0.0003,
                "currentShares": 153754,
                "change": 41842,
                "change_p": 37.3883
            },
            {
                "name": "Douglass Winthrop Advisors, LLC",
                "date": "2026-03-31",
                "totalShares": 1.045,
                "totalAssets": 0.0242,
                "currentShares": 149100,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "VERUS CAPITAL PARTNERS, LLC",
                "date": "2026-03-31",
                "totalShares": 0.9161,
                "totalAssets": 0.079,
                "currentShares": 130705,
                "change": 24929,
                "change_p": 23.5677
            },
            {
                "name": "The Goldman Sachs Group Inc",
                "date": "2026-03-31",
                "totalShares": 0.8507,
                "totalAssets": 0.0001,
                "currentShares": 121380,
                "change": -38992,
                "change_p": -24.3135
            },
            {
                "name": "D. E. Shaw & Co LP",
                "date": "2026-03-31",
                "totalShares": 0.7483,
                "totalAssets": 0.0006,
                "currentShares": 106759,
                "change": 3869,
                "change_p": 3.7603
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-03-31",
                "totalShares": 0.7124,
                "totalAssets": 0.0001,
                "currentShares": 101645,
                "change": -27926,
                "change_p": -21.5527
            },
            {
                "name": "Boston Partners Global Investors, Inc",
                "date": "2026-03-31",
                "totalShares": 0.7083,
                "totalAssets": 0.0009,
                "currentShares": 101056,
                "change": 24363,
                "change_p": 31.7669
            },
            {
                "name": "Deutsche Bank AG",
                "date": "2026-03-31",
                "totalShares": 0.6241,
                "totalAssets": 0.0003,
                "currentShares": 89046,
                "change": 4301,
                "change_p": 5.0752
            },
            {
                "name": "Squarepoint Ops LLC",
                "date": "2026-03-31",
                "totalShares": 0.5455,
                "totalAssets": 0.0008,
                "currentShares": 77834,
                "change": -9993,
                "change_p": -11.3781
            },
            {
                "name": "Jane Street Group LLC",
                "date": "2026-03-31",
                "totalShares": 0.4333,
                "totalAssets": 0.0001,
                "currentShares": 61826,
                "change": 9922,
                "change_p": 19.1161
            }
        ],
        "Funds": [
            {
                "name": "Vanguard Total Stock Mkt Idx Inv",
                "date": "2026-04-30",
                "totalShares": 2.8982,
                "totalAssets": 0.0002,
                "currentShares": 413510,
                "change": -18006,
                "change_p": -4.1727
            },
            {
                "name": "First Foundation Total Return A",
                "date": "2025-12-31",
                "totalShares": 2.1425,
                "totalAssets": 3.4835,
                "currentShares": 305688,
                "change": 49359,
                "change_p": 19.2561
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 1.804,
                "totalAssets": 0.0029,
                "currentShares": 257387,
                "change": 2162,
                "change_p": 0.8471
            },
            {
                "name": "Vanguard Institutional Extnd Mkt Idx Tr",
                "date": "2026-04-30",
                "totalShares": 1.1006,
                "totalAssets": 0.0015,
                "currentShares": 157032,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-02-28",
                "totalShares": 0.9515,
                "totalAssets": 0.004,
                "currentShares": 135754,
                "change": 759,
                "change_p": 0.5622
            },
            {
                "name": "Russell Inv US Small Cap Equity Y",
                "date": "2026-04-30",
                "totalShares": 0.7654,
                "totalAssets": 0.0971,
                "currentShares": 109209,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "State St Russell Sm/Mid Cp\u00ae Indx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.6486,
                "totalAssets": 0.0017,
                "currentShares": 92540,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell 2000 Equity Index Fund B",
                "date": "2025-12-31",
                "totalShares": 0.6419,
                "totalAssets": 0.0044,
                "currentShares": 91589,
                "change": -45,
                "change_p": -0.0491
            },
            {
                "name": "Ancora Micro Cap",
                "date": "2025-09-30",
                "totalShares": 0.5786,
                "totalAssets": 1.8594,
                "currentShares": 82557,
                "change": -2028,
                "change_p": -2.3976
            },
            {
                "name": "Vanguard Explorer Inv",
                "date": "2026-03-31",
                "totalShares": 0.5701,
                "totalAssets": 0.0036,
                "currentShares": 81335,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Growth ETF",
                "date": "2026-04-30",
                "totalShares": 0.547,
                "totalAssets": 0.005,
                "currentShares": 78039,
                "change": 202,
                "change_p": 0.2595
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-03-31",
                "totalShares": 0.4939,
                "totalAssets": 0.0016,
                "currentShares": 70475,
                "change": -1569,
                "change_p": -2.1778
            },
            {
                "name": "Vanguard Strategic Equity Inv",
                "date": "2026-03-31",
                "totalShares": 0.4693,
                "totalAssets": 0.0059,
                "currentShares": 66951,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "WPG Partners Micro Cap Opportunities",
                "date": "2026-03-31",
                "totalShares": 0.3826,
                "totalAssets": 0.957,
                "currentShares": 54590,
                "change": 14850,
                "change_p": 37.3679
            },
            {
                "name": "Vanguard VIF Small Co Gr",
                "date": "2026-03-31",
                "totalShares": 0.3808,
                "totalAssets": 0.035,
                "currentShares": 54332,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Russell Investment Small Cap Fund F",
                "date": "2026-04-30",
                "totalShares": 0.3539,
                "totalAssets": 0.074,
                "currentShares": 50488,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dunham Small Cap Value N",
                "date": "2026-03-31",
                "totalShares": 0.3532,
                "totalAssets": 0.5115,
                "currentShares": 50392,
                "change": 420,
                "change_p": 0.8405
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-04-30",
                "totalShares": 0.3148,
                "totalAssets": 0.0024,
                "currentShares": 44908,
                "change": 984,
                "change_p": 2.2402
            },
            {
                "name": "State St Russell Sm Cap\u00ae Idx SL Cl I",
                "date": "2026-04-30",
                "totalShares": 0.2913,
                "totalAssets": 0.0033,
                "currentShares": 41556,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Dimensional US Small Cap ETF",
                "date": "2026-04-30",
                "totalShares": 0.2901,
                "totalAssets": 0.0026,
                "currentShares": 41384,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2026-04-21",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2026-04-21",
            "transactionCode": "P",
            "transactionAmount": 509,
            "transactionPrice": 8.58,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465926005023/xslF345X06/marketforms-72990.xml"
        },
        {
            "date": "2026-02-12",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2026-02-12",
            "transactionCode": "P",
            "transactionAmount": 15397,
            "transactionPrice": 8.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465926002092/xslF345X05/marketforms-72179.xml"
        },
        {
            "date": "2026-02-11",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2026-02-11",
            "transactionCode": "P",
            "transactionAmount": 448,
            "transactionPrice": 8.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465926001739/xslF345X05/marketforms-72115.xml"
        },
        {
            "date": "2026-01-23",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2026-01-23",
            "transactionCode": "P",
            "transactionAmount": 16753,
            "transactionPrice": 10,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465926000898/xslF345X05/marketforms-71941.xml"
        },
        {
            "date": "2026-01-06",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2026-01-06",
            "transactionCode": "P",
            "transactionAmount": 5240,
            "transactionPrice": 8.89,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465926000288/xslF345X05/marketforms-71786.xml"
        },
        {
            "date": "2025-12-31",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2025-12-31",
            "transactionCode": "P",
            "transactionAmount": 11,
            "transactionPrice": 8.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465926000129/xslF345X05/marketforms-71774.xml"
        },
        {
            "date": "2025-12-05",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2025-12-05",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 8.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465925017802/xslF345X05/marketforms-71500.xml"
        },
        {
            "date": "2025-12-01",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2025-12-01",
            "transactionCode": "P",
            "transactionAmount": 13000,
            "transactionPrice": 8.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465925017579/xslF345X05/marketforms-71428.xml"
        },
        {
            "date": "2025-11-21",
            "ownerCik": null,
            "ownerName": "Charles E Jobson",
            "transactionDate": "2025-11-21",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 8.5,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1232587/000121465925017240/xslF345X05/marketforms-71339.xml"
        },
        {
            "date": "2025-08-20",
            "ownerCik": null,
            "ownerName": "Christopher M Grandpre",
            "transactionDate": "2025-08-20",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 10.41,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1612630/000095017025111000/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-18",
            "ownerCik": null,
            "ownerName": "Christopher M Grandpre",
            "transactionDate": "2025-08-18",
            "transactionCode": "P",
            "transactionAmount": 10000,
            "transactionPrice": 10.7,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1612630/000095017025110202/xslF345X05/ownership.xml"
        },
        {
            "date": "2025-08-15",
            "ownerCik": null,
            "ownerName": "Christopher M Grandpre",
            "transactionDate": "2025-08-15",
            "transactionCode": "P",
            "transactionAmount": 14388,
            "transactionPrice": 10.88,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1612630/000095017025110202/xslF345X05/ownership.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "14.1852",
                "shares": 14185200
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14.5810",
                "shares": 14581000
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.9649",
                "shares": 14964900
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.7531",
                "shares": 14753100
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.8176",
                "shares": 14817600
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "14.9469",
                "shares": 14946900
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.7167",
                "shares": 14716700
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "14.5383",
                "shares": 14538300
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "14.0969",
                "shares": 14096900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.5878",
                "shares": 13587800
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.8134",
                "shares": 12813400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.8280",
                "shares": 10828000
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.3269",
                "shares": 7326900
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.1716",
                "shares": 9171600
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "5.0000",
                "shares": 5000000
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "14.1852",
                "shares": 14185200
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14.5810",
                "shares": 14581000
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "15.3986",
                "shares": 15398600
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "15.4004",
                "shares": 15400400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "15.2632",
                "shares": 15263200
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.9649",
                "shares": 14964900
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "15.1381",
                "shares": 15138100
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "14.9501",
                "shares": 14950100
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "14.8014",
                "shares": 14801400
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.7531",
                "shares": 14753100
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "14.7907",
                "shares": 14790700
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "14.6840",
                "shares": 14684000
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "14.8617",
                "shares": 14861700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.8176",
                "shares": 14817600
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "14.8296",
                "shares": 14829600
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "14.8428",
                "shares": 14842800
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "14.4327",
                "shares": 14432700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "14.9469",
                "shares": 14946900
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "14.9703",
                "shares": 14970300
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "14.9275",
                "shares": 14927500
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "14.8548",
                "shares": 14854800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "14.7167",
                "shares": 14716700
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "14.5931",
                "shares": 14593100
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "14.4916",
                "shares": 14491600
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "14.4836",
                "shares": 14483600
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "14.5383",
                "shares": 14538300
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "14.5265",
                "shares": 14526500
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "14.4770",
                "shares": 14477000
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "14.2560",
                "shares": 14256000
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "14.0969",
                "shares": 14096900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "13.7277",
                "shares": 13727700
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "13.6227",
                "shares": 13622700
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "13.5878",
                "shares": 13587800
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.5878",
                "shares": 13587800
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "13.2620",
                "shares": 13262000
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "13.1273",
                "shares": 13127300
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "13.0426",
                "shares": 13042600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "12.8134",
                "shares": 12813400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "12.7306",
                "shares": 12730600
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "12.6730",
                "shares": 12673000
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "12.5679",
                "shares": 12567900
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "10.8280",
                "shares": 10828000
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "9.8450",
                "shares": 9845000
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "9.7682",
                "shares": 9768200
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "9.6625",
                "shares": 9662500
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "7.3269",
                "shares": 7326900
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "9.1716",
                "shares": 9171600
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "9.1716",
                "shares": 9171600
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "9.1716",
                "shares": 9171600
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "9.1716",
                "shares": 9171600
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "9.1716",
                "shares": 9171600
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-06-30": {
                "reportDate": "2026-08-06",
                "date": "2026-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": null,
                "epsEstimate": 0.07,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2026-03-31": {
                "reportDate": "2026-05-07",
                "date": "2026-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.08,
                "epsEstimate": 0.03,
                "epsDifference": 0.05,
                "surprisePercent": 166.6667
            },
            "2025-12-31": {
                "reportDate": "2026-03-05",
                "date": "2025-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.04,
                "epsDifference": 0.02,
                "surprisePercent": 50
            },
            "2025-09-30": {
                "reportDate": "2025-11-06",
                "date": "2025-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.02,
                "epsDifference": 0.11,
                "surprisePercent": 550
            },
            "2025-06-30": {
                "reportDate": "2025-08-07",
                "date": "2025-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.02,
                "epsDifference": -0.04,
                "surprisePercent": -200
            },
            "2025-03-31": {
                "reportDate": "2025-05-08",
                "date": "2025-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.0033,
                "epsDifference": 0.0533,
                "surprisePercent": 1615.1515
            },
            "2024-12-31": {
                "reportDate": "2025-03-05",
                "date": "2024-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.1651,
                "epsEstimate": 0.015,
                "epsDifference": 0.1501,
                "surprisePercent": 1000.6667
            },
            "2024-09-30": {
                "reportDate": "2024-11-07",
                "date": "2024-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": -0.01,
                "epsDifference": 0.06,
                "surprisePercent": 600
            },
            "2024-06-30": {
                "reportDate": "2024-08-08",
                "date": "2024-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.01,
                "epsDifference": -0.12,
                "surprisePercent": -1200
            },
            "2024-03-31": {
                "reportDate": "2024-05-02",
                "date": "2024-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": -0.01,
                "epsDifference": 0.1,
                "surprisePercent": 1000
            },
            "2023-12-31": {
                "reportDate": "2024-03-07",
                "date": "2023-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.75,
                "epsEstimate": 0.01,
                "epsDifference": -0.76,
                "surprisePercent": -7600
            },
            "2023-09-30": {
                "reportDate": "2023-11-09",
                "date": "2023-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.05,
                "epsEstimate": 0.01,
                "epsDifference": -0.06,
                "surprisePercent": -600
            },
            "2023-06-30": {
                "reportDate": "2023-09-13",
                "date": "2023-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2023-03-31": {
                "reportDate": "2023-05-04",
                "date": "2023-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.01,
                "epsDifference": -0.02,
                "surprisePercent": -200
            },
            "2022-12-31": {
                "reportDate": "2023-03-09",
                "date": "2022-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.08,
                "epsDifference": -0.04,
                "surprisePercent": -50
            },
            "2022-09-30": {
                "reportDate": "2022-11-03",
                "date": "2022-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.05,
                "epsEstimate": 0.06,
                "epsDifference": -0.01,
                "surprisePercent": -16.6667
            },
            "2022-06-30": {
                "reportDate": "2022-08-05",
                "date": "2022-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": -0.01,
                "epsDifference": 0.04,
                "surprisePercent": 400
            },
            "2022-03-31": {
                "reportDate": "2022-05-05",
                "date": "2022-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.01,
                "epsEstimate": 0.04,
                "epsDifference": -0.05,
                "surprisePercent": -125
            },
            "2021-12-31": {
                "reportDate": "2022-02-24",
                "date": "2021-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.06,
                "epsDifference": -0.05,
                "surprisePercent": -83.3333
            },
            "2021-09-30": {
                "reportDate": "2021-11-04",
                "date": "2021-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.13,
                "epsEstimate": 0.03,
                "epsDifference": 0.1,
                "surprisePercent": 333.3333
            },
            "2021-06-30": {
                "reportDate": "2021-08-05",
                "date": "2021-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.18,
                "epsEstimate": 0.06,
                "epsDifference": 0.12,
                "surprisePercent": 200
            },
            "2021-03-31": {
                "reportDate": "2021-05-06",
                "date": "2021-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0.05,
                "epsDifference": 0.11,
                "surprisePercent": 220
            },
            "2020-12-31": {
                "reportDate": "2021-03-04",
                "date": "2020-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.72,
                "epsEstimate": 0.14,
                "epsDifference": 0.58,
                "surprisePercent": 414.2857
            },
            "2020-09-30": {
                "reportDate": "2020-11-05",
                "date": "2020-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.11,
                "epsEstimate": -0.01,
                "epsDifference": 0.12,
                "surprisePercent": 1200
            },
            "2020-06-30": {
                "reportDate": "2020-08-06",
                "date": "2020-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.13,
                "epsDifference": 0.14,
                "surprisePercent": 107.6923
            },
            "2020-03-31": {
                "reportDate": "2020-05-07",
                "date": "2020-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.07,
                "epsDifference": -0.01,
                "surprisePercent": -14.2857
            },
            "2019-12-31": {
                "reportDate": "2020-03-05",
                "date": "2019-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.09,
                "epsEstimate": 0.07,
                "epsDifference": 0.02,
                "surprisePercent": 28.5714
            },
            "2019-09-30": {
                "reportDate": "2019-11-07",
                "date": "2019-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": 0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2019-06-30": {
                "reportDate": "2019-08-08",
                "date": "2019-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.03,
                "epsEstimate": 0.04,
                "epsDifference": -0.01,
                "surprisePercent": -25
            },
            "2019-03-31": {
                "reportDate": "2019-05-09",
                "date": "2019-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.07,
                "epsEstimate": 0.03,
                "epsDifference": 0.04,
                "surprisePercent": 133.3333
            },
            "2018-12-31": {
                "reportDate": "2019-03-07",
                "date": "2018-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.06,
                "epsEstimate": 0.03,
                "epsDifference": 0.03,
                "surprisePercent": 100
            },
            "2018-09-30": {
                "reportDate": "2018-11-08",
                "date": "2018-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": 0.01,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2018-06-30": {
                "reportDate": "2018-08-09",
                "date": "2018-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": 0.01,
                "epsEstimate": -0.01,
                "epsDifference": 0.02,
                "surprisePercent": 200
            },
            "2018-03-31": {
                "reportDate": "2018-05-10",
                "date": "2018-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.02,
                "epsDifference": -0.01,
                "surprisePercent": -50
            },
            "2017-12-31": {
                "reportDate": "2018-03-08",
                "date": "2017-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.02,
                "epsEstimate": -0.03,
                "epsDifference": 0.01,
                "surprisePercent": 33.3333
            },
            "2017-09-30": {
                "reportDate": "2017-11-09",
                "date": "2017-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.03,
                "epsEstimate": -0.07,
                "epsDifference": 0.04,
                "surprisePercent": 57.1429
            },
            "2017-06-30": {
                "reportDate": "2017-08-10",
                "date": "2017-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.08,
                "epsEstimate": -0.1,
                "epsDifference": 0.02,
                "surprisePercent": 20
            },
            "2017-03-31": {
                "reportDate": "2017-05-11",
                "date": "2017-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.13,
                "epsEstimate": -0.12,
                "epsDifference": -0.01,
                "surprisePercent": -8.3333
            },
            "2016-12-31": {
                "reportDate": "2017-03-09",
                "date": "2016-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.2,
                "epsDifference": 0.02,
                "surprisePercent": 10
            },
            "2016-09-30": {
                "reportDate": "2016-11-10",
                "date": "2016-09-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.21,
                "epsEstimate": -0.21,
                "epsDifference": 0,
                "surprisePercent": 0
            },
            "2016-06-30": {
                "reportDate": "2016-08-11",
                "date": "2016-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.26,
                "epsEstimate": -0.27,
                "epsDifference": 0.01,
                "surprisePercent": 3.7037
            },
            "2016-03-31": {
                "reportDate": "2016-05-12",
                "date": "2016-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.28,
                "epsEstimate": -0.31,
                "epsDifference": 0.03,
                "surprisePercent": 9.6774
            },
            "2015-12-31": {
                "reportDate": "2016-03-16",
                "date": "2015-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.31,
                "epsEstimate": -0.28,
                "epsDifference": -0.03,
                "surprisePercent": -10.7143
            },
            "2015-09-30": {
                "reportDate": "2015-11-16",
                "date": "2015-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.17,
                "epsEstimate": -0.26,
                "epsDifference": 0.09,
                "surprisePercent": 34.6154
            },
            "2015-06-30": {
                "reportDate": "2015-08-13",
                "date": "2015-06-30",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.19,
                "epsEstimate": -0.23,
                "epsDifference": 0.04,
                "surprisePercent": 17.3913
            },
            "2015-03-31": {
                "reportDate": "2015-05-14",
                "date": "2015-03-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.18,
                "epsEstimate": -0.17,
                "epsDifference": -0.01,
                "surprisePercent": -5.8824
            },
            "2014-12-31": {
                "reportDate": "2015-03-19",
                "date": "2014-12-31",
                "beforeAfterMarket": "AfterMarket",
                "currency": "USD",
                "epsActual": -0.06,
                "epsEstimate": -0.04,
                "epsDifference": -0.02,
                "surprisePercent": -50
            },
            "2014-09-30": {
                "reportDate": "2014-12-22",
                "date": "2014-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": -0.04,
                "epsEstimate": -0.04,
                "epsDifference": 0,
                "surprisePercent": 0
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.5662",
                "earningsEstimateAvg": "0.4333",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.6900",
                "earningsEstimateYearAgoEps": "0.2767",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.5662",
                "revenueEstimateAvg": "62122670.00",
                "revenueEstimateLow": "60461000.00",
                "revenueEstimateHigh": "64800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.0303",
                "epsTrendCurrent": "0.4333",
                "epsTrend7daysAgo": "0.0000",
                "epsTrend30daysAgo": "0.0000",
                "epsTrend60daysAgo": "0.2200",
                "epsTrend90daysAgo": "0.2200",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "14.8335",
                "earningsEstimateAvg": "0.2767",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.4300",
                "earningsEstimateYearAgoEps": "-0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "14.8335",
                "revenueEstimateAvg": "60294750.00",
                "revenueEstimateLow": "57582000.00",
                "revenueEstimateHigh": "61700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0984",
                "epsTrendCurrent": "0.2767",
                "epsTrend7daysAgo": "0.2500",
                "epsTrend30daysAgo": "0.2500",
                "epsTrend60daysAgo": "0.2733",
                "epsTrend90daysAgo": "0.2733",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "+1q",
                "growth": "-0.3487",
                "earningsEstimateAvg": "0.0850",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.1600",
                "earningsEstimateYearAgoEps": "0.1305",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-0.3487",
                "revenueEstimateAvg": "14807750.00",
                "revenueEstimateLow": "13983000.00",
                "revenueEstimateHigh": "15308000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1067",
                "epsTrendCurrent": "0.0850",
                "epsTrend7daysAgo": "0.0650",
                "epsTrend30daysAgo": "0.0650",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "2.1250",
                "earningsEstimateAvg": "0.0675",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.1300",
                "earningsEstimateYearAgoEps": "-0.0600",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.1250",
                "revenueEstimateAvg": "14573250.00",
                "revenueEstimateLow": "14066000.00",
                "revenueEstimateHigh": "14898000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.0982",
                "epsTrendCurrent": "0.0675",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": "2.0833",
                "earningsEstimateAvg": "0.0325",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "2.0833",
                "revenueEstimateAvg": "14501750.00",
                "revenueEstimateLow": "13607000.00",
                "revenueEstimateHigh": "16203000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.1089",
                "epsTrendCurrent": "0.0325",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": "-1.1114",
                "earningsEstimateAvg": "-0.0367",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "0.3292",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.1114",
                "revenueEstimateAvg": "53838750.00",
                "revenueEstimateLow": "52755000.00",
                "revenueEstimateHigh": "54465000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "-0.5592",
                "epsTrendCurrent": "-0.0367",
                "epsTrend7daysAgo": "-0.0325",
                "epsTrend30daysAgo": "-0.0325",
                "epsTrend60daysAgo": "-0.0025",
                "epsTrend90daysAgo": "-0.0025",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "0.0000",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0516",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "13340000.00",
                "revenueEstimateLow": "13000000.00",
                "revenueEstimateHigh": "13719000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.5583",
                "epsTrendCurrent": "0.0000",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-06-30": {
                "date": "2025-06-30",
                "period": "0q",
                "growth": "-4.8333",
                "earningsEstimateAvg": "-0.0175",
                "earningsEstimateLow": "-0.1100",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "-0.0030",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "-4.8333",
                "revenueEstimateAvg": "13161400.00",
                "revenueEstimateLow": "12213000.00",
                "revenueEstimateHigh": "13801000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.5651",
                "epsTrendCurrent": "-0.0175",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "0.0800",
                "epsTrend90daysAgo": "0.0800",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-03-31": {
                "date": "2025-03-31",
                "period": "0q",
                "growth": "-1.0361",
                "earningsEstimateAvg": "-0.0033",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0922",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-1.0361",
                "revenueEstimateAvg": "13021000.00",
                "revenueEstimateLow": "12209000.00",
                "revenueEstimateHigh": "13693000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "-0.5619",
                "epsTrendCurrent": "-0.0033",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "period": "0y",
                "growth": "0.4783",
                "earningsEstimateAvg": "-0.3400",
                "earningsEstimateLow": "-0.3400",
                "earningsEstimateHigh": "-0.3400",
                "earningsEstimateYearAgoEps": "-0.6517",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4783",
                "revenueEstimateAvg": "119180000.00",
                "revenueEstimateLow": "117073000.00",
                "revenueEstimateHigh": "121200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0126",
                "epsTrendCurrent": "-0.3400",
                "epsTrend7daysAgo": "-0.1500",
                "epsTrend30daysAgo": "-0.1500",
                "epsTrend60daysAgo": "-0.1500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2024-09-30": {
                "date": "2024-09-30",
                "period": "0q",
                "growth": "1.2000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "-0.0500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.2000",
                "revenueEstimateAvg": "28380000.00",
                "revenueEstimateLow": "26600000.00",
                "revenueEstimateHigh": "30300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-06-30": {
                "date": "2024-06-30",
                "period": "0q",
                "growth": "-1.0000",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0700",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0000",
                "revenueEstimateAvg": "29400000.00",
                "revenueEstimateLow": "28400000.00",
                "revenueEstimateHigh": "30700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0030",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2024-03-31": {
                "date": "2024-03-31",
                "period": "0q",
                "growth": "-1.0670",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0500",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "0.1500",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-1.0670",
                "revenueEstimateAvg": "29722000.00",
                "revenueEstimateLow": "28530000.00",
                "revenueEstimateHigh": "30300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.0650",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0000",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "period": "0y",
                "growth": "0.2500",
                "earningsEstimateAvg": "0.1000",
                "earningsEstimateLow": "0.0600",
                "earningsEstimateHigh": "0.1200",
                "earningsEstimateYearAgoEps": "0.0800",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.2500",
                "revenueEstimateAvg": "116190000.00",
                "revenueEstimateLow": "115000000.00",
                "revenueEstimateHigh": "117400000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1400",
                "epsTrendCurrent": "0.1000",
                "epsTrend7daysAgo": "0.1000",
                "epsTrend30daysAgo": "0.1000",
                "epsTrend60daysAgo": "0.1000",
                "epsTrend90daysAgo": "0.1000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-09-30": {
                "date": "2023-09-30",
                "period": "0q",
                "growth": "-0.3330",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.3330",
                "revenueEstimateAvg": "29060000.00",
                "revenueEstimateLow": "27900000.00",
                "revenueEstimateHigh": "29990000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.1270",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0400",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-06-30": {
                "date": "2023-06-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0100",
                "earningsEstimateHigh": "0.0300",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "30220000.00",
                "revenueEstimateLow": "29700000.00",
                "revenueEstimateHigh": "30800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2060",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2023-03-31": {
                "date": "2023-03-31",
                "period": "0q",
                "growth": "0.0000",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "0.0000",
                "revenueEstimateAvg": "27910000.00",
                "revenueEstimateLow": "26920000.00",
                "revenueEstimateHigh": "28460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "0.0200",
                "epsTrend90daysAgo": "0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "period": "0y",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.1200",
                "earningsEstimateLow": "0.1000",
                "earningsEstimateHigh": "0.1500",
                "earningsEstimateYearAgoEps": "0.4800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "101410000.00",
                "revenueEstimateLow": "100000000.00",
                "revenueEstimateHigh": "102200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2490",
                "epsTrendCurrent": "0.1200",
                "epsTrend7daysAgo": "0.1200",
                "epsTrend30daysAgo": "0.1200",
                "epsTrend60daysAgo": "0.1100",
                "epsTrend90daysAgo": "0.1100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-09-30": {
                "date": "2022-09-30",
                "period": "0q",
                "growth": "-0.6150",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.1300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.6150",
                "revenueEstimateAvg": "25790000.00",
                "revenueEstimateLow": "25510000.00",
                "revenueEstimateHigh": "26300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2290",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-06-30": {
                "date": "2022-06-30",
                "period": "0q",
                "growth": "-0.9440",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "-0.0600",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "0.1800",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.9440",
                "revenueEstimateAvg": "23550000.00",
                "revenueEstimateLow": "21900000.00",
                "revenueEstimateHigh": "24300000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1650",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2022-03-31": {
                "date": "2022-03-31",
                "period": "0q",
                "growth": "-0.7500",
                "earningsEstimateAvg": "0.0400",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.0600",
                "earningsEstimateYearAgoEps": "0.1600",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.7500",
                "revenueEstimateAvg": "23170000.00",
                "revenueEstimateLow": "22750000.00",
                "revenueEstimateHigh": "23480000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3940",
                "epsTrendCurrent": "0.0400",
                "epsTrend7daysAgo": "0.0400",
                "epsTrend30daysAgo": "0.0400",
                "epsTrend60daysAgo": "0.0400",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "period": "0y",
                "growth": "-0.4220",
                "earningsEstimateAvg": "0.5200",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5500",
                "earningsEstimateYearAgoEps": "0.9000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.4220",
                "revenueEstimateAvg": "80680000.00",
                "revenueEstimateLow": "80180000.00",
                "revenueEstimateHigh": "81800000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.3750",
                "epsTrendCurrent": "0.5200",
                "epsTrend7daysAgo": "0.5200",
                "epsTrend30daysAgo": "0.5200",
                "epsTrend60daysAgo": "0.5200",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2021-09-30": {
                "date": "2021-09-30",
                "period": "0q",
                "growth": "-0.5450",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0200",
                "earningsEstimateHigh": "0.1000",
                "earningsEstimateYearAgoEps": "0.1100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5450",
                "revenueEstimateAvg": "20120000.00",
                "revenueEstimateLow": "19100000.00",
                "revenueEstimateHigh": "20910000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4690",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-06-30": {
                "date": "2021-06-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0400",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "17840000.00",
                "revenueEstimateLow": "17460000.00",
                "revenueEstimateHigh": "18460000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4170",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0500",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2021-03-31": {
                "date": "2021-03-31",
                "period": "0q",
                "growth": "-0.1670",
                "earningsEstimateAvg": "0.0500",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0600",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "-0.1670",
                "revenueEstimateAvg": "16620000.00",
                "revenueEstimateLow": "16100000.00",
                "revenueEstimateHigh": "17320000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2180",
                "epsTrendCurrent": "0.0500",
                "epsTrend7daysAgo": "0.0500",
                "epsTrend30daysAgo": "0.0500",
                "epsTrend60daysAgo": "0.0600",
                "epsTrend90daysAgo": "0.0600",
                "epsRevisionsUpLast7days": "1.0000",
                "epsRevisionsUpLast30days": "1.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "period": "0y",
                "growth": "0.3480",
                "earningsEstimateAvg": "0.3100",
                "earningsEstimateLow": "0.2900",
                "earningsEstimateHigh": "0.3400",
                "earningsEstimateYearAgoEps": "0.2300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "0.3480",
                "revenueEstimateAvg": "58320000.00",
                "revenueEstimateLow": "58000000.00",
                "revenueEstimateHigh": "58640000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.2040",
                "epsTrendCurrent": "0.3100",
                "epsTrend7daysAgo": "0.3100",
                "epsTrend30daysAgo": "0.3100",
                "epsTrend60daysAgo": "0.3100",
                "epsTrend90daysAgo": "0.3100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-09-30": {
                "date": "2020-09-30",
                "period": "0q",
                "growth": "-0.5000",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "-0.0400",
                "earningsEstimateHigh": "0.0700",
                "earningsEstimateYearAgoEps": "0.0400",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.5000",
                "revenueEstimateAvg": "13700000.00",
                "revenueEstimateLow": "12800000.00",
                "revenueEstimateHigh": "14600000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.1680",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-06-30": {
                "date": "2020-06-30",
                "period": "0q",
                "growth": "-4.0000",
                "earningsEstimateAvg": "-0.0900",
                "earningsEstimateLow": "-0.2200",
                "earningsEstimateHigh": "-0.0100",
                "earningsEstimateYearAgoEps": "0.0300",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-4.0000",
                "revenueEstimateAvg": "10350000.00",
                "revenueEstimateLow": "8600000.00",
                "revenueEstimateHigh": "12220000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "-0.0730",
                "epsTrendCurrent": "-0.0900",
                "epsTrend7daysAgo": "-0.0900",
                "epsTrend30daysAgo": "-0.0900",
                "epsTrend60daysAgo": "-0.1200",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2020-03-31": {
                "date": "2020-03-31",
                "period": "0q",
                "growth": "-0.1430",
                "earningsEstimateAvg": "0.0600",
                "earningsEstimateLow": "0.0300",
                "earningsEstimateHigh": "0.0900",
                "earningsEstimateYearAgoEps": "0.0700",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "-0.1430",
                "revenueEstimateAvg": "13560000.00",
                "revenueEstimateLow": "12270000.00",
                "revenueEstimateHigh": "14230000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0600",
                "epsTrend7daysAgo": "0.0600",
                "epsTrend30daysAgo": "0.0600",
                "epsTrend60daysAgo": "0.0700",
                "epsTrend90daysAgo": "0.0700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "period": "0y",
                "growth": "9.5000",
                "earningsEstimateAvg": "0.2100",
                "earningsEstimateLow": "0.2000",
                "earningsEstimateHigh": "0.2200",
                "earningsEstimateYearAgoEps": "0.0200",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "9.5000",
                "revenueEstimateAvg": "48230000.00",
                "revenueEstimateLow": "47890000.00",
                "revenueEstimateHigh": "48700000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.5170",
                "epsTrendCurrent": "0.2100",
                "epsTrend7daysAgo": "0.2100",
                "epsTrend30daysAgo": "0.2100",
                "epsTrend60daysAgo": "0.2100",
                "epsTrend90daysAgo": "0.2100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-09-30": {
                "date": "2019-09-30",
                "period": "0q",
                "growth": "4.0000",
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0500",
                "earningsEstimateYearAgoEps": "-0.0100",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": "4.0000",
                "revenueEstimateAvg": "11730000.00",
                "revenueEstimateLow": "11430000.00",
                "revenueEstimateHigh": "12100000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0500",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-06-30": {
                "date": "2019-06-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.0300",
                "earningsEstimateLow": "0.0100",
                "earningsEstimateHigh": "0.0800",
                "earningsEstimateYearAgoEps": "0.0000",
                "earningsEstimateNumberOfAnalysts": "6.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "11060000.00",
                "revenueEstimateLow": "10900000.00",
                "revenueEstimateHigh": "11200000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "6.00",
                "revenueEstimateGrowth": "0.4640",
                "epsTrendCurrent": "0.0300",
                "epsTrend7daysAgo": "0.0300",
                "epsTrend30daysAgo": "0.0300",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2019-03-31": {
                "date": "2019-03-31",
                "period": "0q",
                "growth": "1.6670",
                "earningsEstimateAvg": "0.0200",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0400",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "5.0000",
                "earningsEstimateGrowth": "1.6670",
                "revenueEstimateAvg": "9080000.00",
                "revenueEstimateLow": "8860000.00",
                "revenueEstimateHigh": "9390000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2790",
                "epsTrendCurrent": "0.0200",
                "epsTrend7daysAgo": "0.0200",
                "epsTrend30daysAgo": "0.0200",
                "epsTrend60daysAgo": "0.0300",
                "epsTrend90daysAgo": "0.0300",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "period": "0y",
                "growth": "0.9600",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0200",
                "earningsEstimateHigh": "0.0000",
                "earningsEstimateYearAgoEps": "-0.2500",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.9600",
                "revenueEstimateAvg": "31330000.00",
                "revenueEstimateLow": "31250000.00",
                "revenueEstimateHigh": "31500000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "5.00",
                "revenueEstimateGrowth": "0.2450",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0200",
                "epsTrend90daysAgo": "-0.0200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-09-30": {
                "date": "2018-09-30",
                "period": "0q",
                "growth": "1.3330",
                "earningsEstimateAvg": "0.0100",
                "earningsEstimateLow": "0.0000",
                "earningsEstimateHigh": "0.0200",
                "earningsEstimateYearAgoEps": "-0.0300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "1.3330",
                "revenueEstimateAvg": "7980000.00",
                "revenueEstimateLow": "7900000.00",
                "revenueEstimateHigh": "8020000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2190",
                "epsTrendCurrent": "0.0100",
                "epsTrend7daysAgo": "0.0100",
                "epsTrend30daysAgo": "0.0100",
                "epsTrend60daysAgo": "0.0100",
                "epsTrend90daysAgo": "0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-06-30": {
                "date": "2018-06-30",
                "period": "0q",
                "growth": "0.8750",
                "earningsEstimateAvg": "-0.0100",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "0.0100",
                "earningsEstimateYearAgoEps": "-0.0800",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8750",
                "revenueEstimateAvg": "7630000.00",
                "revenueEstimateLow": "7500000.00",
                "revenueEstimateHigh": "7860000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2680",
                "epsTrendCurrent": "-0.0100",
                "epsTrend7daysAgo": "-0.0100",
                "epsTrend30daysAgo": "-0.0100",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2018-03-31": {
                "date": "2018-03-31",
                "period": "0q",
                "growth": "0.8460",
                "earningsEstimateAvg": "-0.0200",
                "earningsEstimateLow": "-0.0300",
                "earningsEstimateHigh": "-0.0200",
                "earningsEstimateYearAgoEps": "-0.1300",
                "earningsEstimateNumberOfAnalysts": "4.0000",
                "earningsEstimateGrowth": "0.8460",
                "revenueEstimateAvg": "7060000.00",
                "revenueEstimateLow": "6780000.00",
                "revenueEstimateHigh": "7180000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "4.00",
                "revenueEstimateGrowth": "0.2440",
                "epsTrendCurrent": "-0.0200",
                "epsTrend7daysAgo": "-0.0200",
                "epsTrend30daysAgo": "-0.0200",
                "epsTrend60daysAgo": "-0.0100",
                "epsTrend90daysAgo": "-0.0100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "period": "0y",
                "growth": "0.7200",
                "earningsEstimateAvg": "-0.2600",
                "earningsEstimateLow": "-0.2700",
                "earningsEstimateHigh": "-0.2600",
                "earningsEstimateYearAgoEps": "-0.9300",
                "earningsEstimateNumberOfAnalysts": "3.0000",
                "earningsEstimateGrowth": "0.7200",
                "revenueEstimateAvg": "24860000.00",
                "revenueEstimateLow": "24720000.00",
                "revenueEstimateHigh": "25000000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "3.00",
                "revenueEstimateGrowth": "0.2110",
                "epsTrendCurrent": "-0.2600",
                "epsTrend7daysAgo": "-0.2600",
                "epsTrend30daysAgo": "-0.2600",
                "epsTrend60daysAgo": "-0.2600",
                "epsTrend90daysAgo": "-0.2600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": "0.0000",
                "epsRevisionsDownLast30days": null
            }
        },
        "Annual": {
            "2026-03-31": {
                "date": "2026-03-31",
                "epsActual": 0.08
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 0.18
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 0.1751
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": -0.84
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 0.11
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 0.48
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 0.9
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 0.23
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.05
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": -0.26
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": -0.93
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": -0.85
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": -0.1
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "57921471.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "24917707.00",
                    "totalLiab": "42427098.00",
                    "totalStockholderEquity": "15469373.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "26441390.00",
                    "commonStock": "15739.00",
                    "capitalStock": "15739.00",
                    "retainedEarnings": "-23496070.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1.00",
                    "cash": "21426744.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "30170707.00",
                    "currentDeferredRevenue": "2487723.00",
                    "netDebt": "-19384455.00",
                    "shortTermDebt": "280253.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2042289.00",
                    "otherStockholderEquity": "38949704.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "48688255.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2343804.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "961341.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4677116.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9233215.00",
                    "capitalLeaseObligations": "2042289.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12256391.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "57921471.00",
                    "cashAndShortTermInvestments": "21426744.00",
                    "propertyPlantAndEquipmentGross": "12450417.00",
                    "propertyPlantAndEquipmentNet": "4556099.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19420557.00",
                    "netInvestedCapital": "15469373.00",
                    "commonStockSharesOutstanding": "14185152.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "60966527.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25636865.00",
                    "totalLiab": "45886935.00",
                    "totalStockholderEquity": "15054592.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28514719.00",
                    "commonStock": "15471.00",
                    "capitalStock": "15471.00",
                    "retainedEarnings": "-24795205.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23601810.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32816581.00",
                    "currentDeferredRevenue": "2519018.00",
                    "netDebt": "-21592104.00",
                    "shortTermDebt": "194179.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2009706.00",
                    "otherStockholderEquity": "39834326.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52088539.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2849864.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1588665.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4146589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8877988.00",
                    "capitalLeaseObligations": "2009706.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13070354.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60966527.00",
                    "cashAndShortTermInvestments": "23601810.00",
                    "propertyPlantAndEquipmentGross": "12243231.00",
                    "propertyPlantAndEquipmentNet": "4731399.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19271958.00",
                    "netInvestedCapital": "15054592.00",
                    "commonStockSharesOutstanding": "14580963.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "totalAssets": "69385481.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25776950.00",
                    "totalLiab": "46663932.00",
                    "totalStockholderEquity": "22696549.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29131235.00",
                    "commonStock": "15433.00",
                    "capitalStock": "15433.00",
                    "retainedEarnings": "-25786302.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "30713135.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33048676.00",
                    "currentDeferredRevenue": "2520824.00",
                    "netDebt": "-28621937.00",
                    "shortTermDebt": "191641.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2091198.00",
                    "otherStockholderEquity": "48467418.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "59391113.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2901028.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1204976.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5328481.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9994368.00",
                    "capitalLeaseObligations": "2091198.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13615255.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "69385481.00",
                    "cashAndShortTermInvestments": "30713135.00",
                    "propertyPlantAndEquipmentGross": "11754466.00",
                    "propertyPlantAndEquipmentNet": "4665887.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "27453684.00",
                    "netInvestedCapital": "22696549.00",
                    "commonStockSharesOutstanding": "15398594.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "73183401.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "31150167.00",
                    "totalLiab": "49921658.00",
                    "totalStockholderEquity": "23236743.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "30878930.00",
                    "commonStock": "15364.00",
                    "capitalStock": "15364.00",
                    "retainedEarnings": "-26641311.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29811667.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "35510684.00",
                    "currentDeferredRevenue": "2860202.00",
                    "netDebt": "-27640314.00",
                    "shortTermDebt": "189142.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2171353.00",
                    "otherStockholderEquity": "49862690.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "63752556.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2790722.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1582410.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4568470.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9430845.00",
                    "capitalLeaseObligations": "2171353.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14410974.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "73183401.00",
                    "cashAndShortTermInvestments": "29811667.00",
                    "propertyPlantAndEquipmentGross": "11522699.00",
                    "propertyPlantAndEquipmentNet": "4862375.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "28241872.00",
                    "netInvestedCapital": "23236743.00",
                    "commonStockSharesOutstanding": "15400408.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "totalAssets": "77193993.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "42943106.00",
                    "totalLiab": "57255917.00",
                    "totalStockholderEquity": "19913076.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "38633571.00",
                    "commonStock": "15344.00",
                    "capitalStock": "15344.00",
                    "retainedEarnings": "-29633990.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "21918175.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "42707086.00",
                    "currentDeferredRevenue": "2810485.00",
                    "netDebt": "-19667581.00",
                    "shortTermDebt": "240889.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2250594.00",
                    "otherStockholderEquity": "49531722.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "67831378.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2970097.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1022141.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4558203.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9362615.00",
                    "capitalLeaseObligations": "2250594.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "14548831.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "77193993.00",
                    "cashAndShortTermInvestments": "21918175.00",
                    "propertyPlantAndEquipmentGross": "11092539.00",
                    "propertyPlantAndEquipmentNet": "4804412.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "25124292.00",
                    "netInvestedCapital": "19913076.00",
                    "commonStockSharesOutstanding": "15263152.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "83154408.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46939712.00",
                    "totalLiab": "62476289.00",
                    "totalStockholderEquity": "20653119.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44260886.00",
                    "commonStock": "15192.00",
                    "capitalStock": "15192.00",
                    "retainedEarnings": "-27702470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1055582.00",
                    "cash": "25051355.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49042087.00",
                    "currentDeferredRevenue": "2546926.00",
                    "netDebt": "-24256329.00",
                    "shortTermDebt": "483337.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "795026.00",
                    "otherStockholderEquity": "48340397.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74577448.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "25051329948645.00",
                    "netReceivables": "2586381.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1750938.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4814670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8576960.00",
                    "capitalLeaseObligations": "448285.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13434202.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83154408.00",
                    "cashAndShortTermInvestments": "25051355.00",
                    "propertyPlantAndEquipmentGross": "9363405.00",
                    "propertyPlantAndEquipmentNet": "3762290.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22840746.00",
                    "netInvestedCapital": "17920169.00",
                    "commonStockSharesOutstanding": "14964854.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "79598822.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "30137426.00",
                    "totalLiab": "59123273.00",
                    "totalStockholderEquity": "20450549.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "27502264.00",
                    "commonStock": "14991.00",
                    "capitalStock": "14991.00",
                    "retainedEarnings": "-27720135.00",
                    "otherLiab": null,
                    "goodWill": "4237945.00",
                    "otherAssets": null,
                    "cash": "20737769.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "38288775.00",
                    "currentDeferredRevenue": "6010928.00",
                    "netDebt": "-11313251.00",
                    "shortTermDebt": "3249199.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "9424518.00",
                    "otherStockholderEquity": "48155693.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "55170858.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "4295663.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1526384.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5414471.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24427964.00",
                    "capitalLeaseObligations": "9424518.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1235241.00",
                    "nonCurrentLiabilitiesTotal": "20834498.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "79598822.00",
                    "cashAndShortTermInvestments": "20737769.00",
                    "propertyPlantAndEquipmentGross": "26715380.00",
                    "propertyPlantAndEquipmentNet": "13811890.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "16882083.00",
                    "netInvestedCapital": "20450549.00",
                    "commonStockSharesOutstanding": "15138148.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "82440576.00",
                    "intangibleAssets": "4145162.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22353908.00",
                    "totalLiab": "59230138.00",
                    "totalStockholderEquity": "23185438.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "21296329.00",
                    "commonStock": "14996.00",
                    "capitalStock": "14996.00",
                    "retainedEarnings": "-24554996.00",
                    "otherLiab": null,
                    "goodWill": "7677695.00",
                    "otherAssets": "1.00",
                    "cash": "17457625.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "34014106.00",
                    "currentDeferredRevenue": "7240063.00",
                    "netDebt": "-3389672.00",
                    "shortTermDebt": "3837873.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14067953.00",
                    "otherStockholderEquity": "47725438.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "43387317.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3575784.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1639841.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5535033.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "39053259.00",
                    "capitalLeaseObligations": "14067953.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1235241.00",
                    "nonCurrentLiabilitiesTotal": "25216032.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "82440576.00",
                    "cashAndShortTermInvestments": "17457625.00",
                    "propertyPlantAndEquipmentGross": "34652118.00",
                    "propertyPlantAndEquipmentNet": "20788350.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "9373211.00",
                    "netInvestedCapital": "23185438.00",
                    "commonStockSharesOutstanding": "14950082.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "totalAssets": "85683554.00",
                    "intangibleAssets": "4573725.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "22623071.00",
                    "totalLiab": "59477860.00",
                    "totalStockholderEquity": "26180694.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "20817074.00",
                    "commonStock": "14967.00",
                    "capitalStock": "14967.00",
                    "retainedEarnings": "-20958598.00",
                    "otherLiab": null,
                    "goodWill": "7226701.00",
                    "otherAssets": null,
                    "cash": "18742884.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33346622.00",
                    "currentDeferredRevenue": "7472110.00",
                    "netDebt": "-4328284.00",
                    "shortTermDebt": "3776240.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14414600.00",
                    "otherStockholderEquity": "47124325.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44631755.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3265800.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1281198.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5772387.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "41051799.00",
                    "capitalLeaseObligations": "14414600.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1235241.00",
                    "nonCurrentLiabilitiesTotal": "26131238.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "85683554.00",
                    "cashAndShortTermInvestments": "18742884.00",
                    "propertyPlantAndEquipmentGross": "35378464.00",
                    "propertyPlantAndEquipmentNet": "22518365.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "11285133.00",
                    "netInvestedCapital": "26180694.00",
                    "commonStockSharesOutstanding": "14801354.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "87208012.00",
                    "intangibleAssets": "5020926.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23601340.00",
                    "totalLiab": "62436130.00",
                    "totalStockholderEquity": "24746882.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29028785.00",
                    "commonStock": "14783.00",
                    "capitalStock": "14783.00",
                    "retainedEarnings": "-21905577.00",
                    "otherLiab": null,
                    "goodWill": "7352878.00",
                    "otherAssets": "1.00",
                    "cash": "18153609.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33574082.00",
                    "currentDeferredRevenue": "2878880.00",
                    "netDebt": "-15292700.00",
                    "shortTermDebt": "412601.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2860909.00",
                    "otherStockholderEquity": "46637676.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44335538.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2580589.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "1253816.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25194867.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42872474.00",
                    "capitalLeaseObligations": "14734832.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1235241.00",
                    "nonCurrentLiabilitiesTotal": "28862048.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87208012.00",
                    "cashAndShortTermInvestments": "18153609.00",
                    "propertyPlantAndEquipmentGross": "35462997.00",
                    "propertyPlantAndEquipmentNet": "4272155.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10761456.00",
                    "netInvestedCapital": "26746882.00",
                    "commonStockSharesOutstanding": "14753079.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "98572626.00",
                    "intangibleAssets": "8623115.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8721426.00",
                    "totalLiab": "63287531.00",
                    "totalStockholderEquity": "35260095.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "10944175.00",
                    "commonStock": "14786.00",
                    "capitalStock": "14786.00",
                    "retainedEarnings": "-10863978.00",
                    "otherLiab": null,
                    "goodWill": "8448893.00",
                    "otherAssets": null,
                    "cash": "16050137.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "27674539.00",
                    "currentDeferredRevenue": "9435035.00",
                    "netDebt": "8612666.00",
                    "shortTermDebt": "5418167.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24662803.00",
                    "otherStockholderEquity": "46109287.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "28424690.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "3653127.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "6118863.00",
                    "accountsPayable": "1877162.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6175187.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "70147936.00",
                    "capitalLeaseObligations": "22662803.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1287880.00",
                    "nonCurrentLiabilitiesTotal": "35612992.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "98572626.00",
                    "cashAndShortTermInvestments": "16050137.00",
                    "propertyPlantAndEquipmentGross": "35159651.00",
                    "propertyPlantAndEquipmentNet": "35159651.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "750151.00",
                    "netInvestedCapital": "37260095.00",
                    "commonStockSharesOutstanding": "14790663.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-26",
                    "currency_symbol": "USD",
                    "totalAssets": "99206597.00",
                    "intangibleAssets": "10050360.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5430221.00",
                    "totalLiab": "63730103.00",
                    "totalStockholderEquity": "35451494.00",
                    "deferredLongTermLiab": "5605760.00",
                    "otherCurrentLiab": "6886425.00",
                    "commonStock": "14772.00",
                    "capitalStock": "14772.00",
                    "retainedEarnings": "-10147705.00",
                    "otherLiab": "16681426.00",
                    "goodWill": "8493407.00",
                    "otherAssets": "17825701.00",
                    "cash": "13602515.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24968127.00",
                    "currentDeferredRevenue": "10599707.00",
                    "netDebt": "14383945.00",
                    "shortTermDebt": "5905910.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27986460.00",
                    "otherStockholderEquity": "45584427.00",
                    "propertyPlantEquipment": "40269565.00",
                    "totalCurrentAssets": "22567564.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "16907727.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3534828.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "2123257.00",
                    "accountsPayable": "1576085.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6374703.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "76639033.00",
                    "capitalLeaseObligations": "25986460.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1287879.00",
                    "nonCurrentLiabilitiesTotal": "38761976.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "99206597.00",
                    "cashAndShortTermInvestments": "13602515.00",
                    "propertyPlantAndEquipmentGross": "40269565.00",
                    "propertyPlantAndEquipmentNet": "40269565.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2411414.00",
                    "netInvestedCapital": "37581600.00",
                    "commonStockSharesOutstanding": "14684035.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "totalAssets": "98050712.00",
                    "intangibleAssets": "11905176.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "5259254.00",
                    "totalLiab": "62948315.00",
                    "totalStockholderEquity": "35077397.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "6793064.00",
                    "commonStock": "14671.00",
                    "capitalStock": "14671.00",
                    "retainedEarnings": "-10040856.00",
                    "otherLiab": null,
                    "goodWill": "8493407.00",
                    "otherAssets": null,
                    "cash": "14773225.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "24969858.00",
                    "currentDeferredRevenue": "10692672.00",
                    "netDebt": "13142438.00",
                    "shortTermDebt": "5647269.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "27915663.00",
                    "otherStockholderEquity": "45103582.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "23558122.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "35077397.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3525643.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1790505.00",
                    "accountsPayable": "1836853.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14671.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-10040856.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6434520.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "74492590.00",
                    "capitalLeaseObligations": "25915663.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "15767298.00",
                    "nonCurrentLiabilitiesTotal": "37978457.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45962861.00",
                    "liabilitiesAndStockholdersEquity": "98050712.00",
                    "cashAndShortTermInvestments": "14773225.00",
                    "propertyPlantAndEquipmentGross": "39951164.00",
                    "propertyPlantAndEquipmentNet": "39951164.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-1411736.00",
                    "netInvestedCapital": "37077397.00",
                    "commonStockSharesOutstanding": "14861734.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "93490377.00",
                    "intangibleAssets": "10928295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3957770.00",
                    "totalLiab": "60902534.00",
                    "totalStockholderEquity": "32562843.00",
                    "deferredLongTermLiab": "5707678.00",
                    "otherCurrentLiab": "4502765.00",
                    "commonStock": "14560.00",
                    "capitalStock": "14560.00",
                    "retainedEarnings": "-12153380.00",
                    "otherLiab": "16949291.00",
                    "goodWill": "8493407.00",
                    "otherAssets": "18392216.00",
                    "cash": "9745066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23217017.00",
                    "currentDeferredRevenue": "10427400.00",
                    "netDebt": "16311423.00",
                    "shortTermDebt": "5320263.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26056489.00",
                    "otherStockholderEquity": "44701663.00",
                    "propertyPlantEquipment": "38062351.00",
                    "totalCurrentAssets": "17614108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32374331.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3911272.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1859411.00",
                    "accountsPayable": "2966589.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14560.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-12341892.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6464064.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75876269.00",
                    "capitalLeaseObligations": "24056489.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "34424868.00",
                    "nonCurrentLiabilitiesTotal": "37685517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45558305.00",
                    "liabilitiesAndStockholdersEquity": "93490377.00",
                    "cashAndShortTermInvestments": "9745066.00",
                    "propertyPlantAndEquipmentGross": "38062351.00",
                    "propertyPlantAndEquipmentNet": "38062351.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5504865.00",
                    "netInvestedCapital": "34374331.00",
                    "commonStockSharesOutstanding": "14817591.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "totalAssets": "88291398.00",
                    "intangibleAssets": "10162506.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4704814.00",
                    "totalLiab": "56765925.00",
                    "totalStockholderEquity": "31500473.00",
                    "deferredLongTermLiab": "5621297.00",
                    "otherCurrentLiab": "5785867.00",
                    "commonStock": "14561.00",
                    "capitalStock": "14561.00",
                    "retainedEarnings": "-12889083.00",
                    "otherLiab": "15631410.00",
                    "goodWill": "8493407.00",
                    "otherAssets": "15457381.00",
                    "cash": "10272112.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21637706.00",
                    "currentDeferredRevenue": "8875957.00",
                    "netDebt": "14218342.00",
                    "shortTermDebt": "4993645.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24490454.00",
                    "otherStockholderEquity": "44374995.00",
                    "propertyPlantEquipment": "35256132.00",
                    "totalCurrentAssets": "18921972.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12844560.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3945046.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1972347.00",
                    "accountsPayable": "1982237.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14561.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-12889083.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6342150.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "69369426.00",
                    "capitalLeaseObligations": "22490454.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "15701123.00",
                    "nonCurrentLiabilitiesTotal": "35128219.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45231637.00",
                    "liabilitiesAndStockholdersEquity": "88291398.00",
                    "cashAndShortTermInvestments": "10272112.00",
                    "propertyPlantAndEquipmentGross": "47128209.00",
                    "propertyPlantAndEquipmentNet": "35256132.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2715734.00",
                    "netInvestedCapital": "33500473.00",
                    "commonStockSharesOutstanding": "14829629.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "totalAssets": "86235794.00",
                    "intangibleAssets": "9114701.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4776188.00",
                    "totalLiab": "55752399.00",
                    "totalStockholderEquity": "30458395.00",
                    "deferredLongTermLiab": "5698545.00",
                    "otherCurrentLiab": "4903116.00",
                    "commonStock": "14526.00",
                    "capitalStock": "14526.00",
                    "retainedEarnings": "-13380196.00",
                    "otherLiab": "15474784.00",
                    "goodWill": "8050578.00",
                    "otherAssets": "15514374.00",
                    "cash": "9370611.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20238810.00",
                    "currentDeferredRevenue": "8811186.00",
                    "netDebt": "15620879.00",
                    "shortTermDebt": "4952685.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24991490.00",
                    "otherStockholderEquity": "43824065.00",
                    "propertyPlantEquipment": "35848856.00",
                    "totalCurrentAssets": "17707285.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "30458395.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3560486.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "2227264.00",
                    "accountsPayable": "1571823.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14526.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13380196.00",
                    "treasuryStock": "-853436.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6398126.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "68528509.00",
                    "capitalLeaseObligations": "22991490.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "15550637.00",
                    "nonCurrentLiabilitiesTotal": "35513589.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44677501.00",
                    "liabilitiesAndStockholdersEquity": "86235794.00",
                    "cashAndShortTermInvestments": "9370611.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "35848856.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-2531525.00",
                    "netInvestedCapital": "32458395.00",
                    "commonStockSharesOutstanding": "14842816.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "totalAssets": "85062449.00",
                    "intangibleAssets": "4829941.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4006683.00",
                    "totalLiab": "55328037.00",
                    "totalStockholderEquity": "29709412.00",
                    "deferredLongTermLiab": "5601142.00",
                    "otherCurrentLiab": "5164653.00",
                    "commonStock": "14492.00",
                    "capitalStock": "14492.00",
                    "retainedEarnings": "-13724938.00",
                    "otherLiab": "15437366.00",
                    "goodWill": "5085203.00",
                    "otherAssets": "15468632.00",
                    "cash": "18251194.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "20624047.00",
                    "currentDeferredRevenue": "8677712.00",
                    "netDebt": "5922201.00",
                    "shortTermDebt": "4906771.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "24173395.00",
                    "otherStockholderEquity": "43419858.00",
                    "propertyPlantEquipment": "33807994.00",
                    "totalCurrentAssets": "25870679.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29709412.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3612802.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1580274.00",
                    "accountsPayable": "1874911.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14492.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13724938.00",
                    "treasuryStock": "-853436.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6263222.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "59191770.00",
                    "capitalLeaseObligations": "22173395.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "15519294.00",
                    "nonCurrentLiabilitiesTotal": "34703990.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "44273294.00",
                    "liabilitiesAndStockholdersEquity": "85062449.00",
                    "cashAndShortTermInvestments": "18251194.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "33807994.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5246632.00",
                    "netInvestedCapital": "31709412.00",
                    "commonStockSharesOutstanding": "14432652.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "87061747.00",
                    "intangibleAssets": "4712763.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3662571.00",
                    "totalLiab": "56753063.00",
                    "totalStockholderEquity": "30283684.00",
                    "deferredLongTermLiab": "5505420.00",
                    "otherCurrentLiab": "6641496.00",
                    "commonStock": "14450.00",
                    "capitalStock": "14450.00",
                    "retainedEarnings": "-12780085.00",
                    "otherLiab": "15486152.00",
                    "goodWill": "5085203.00",
                    "otherAssets": "-2.00",
                    "cash": "19526119.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21438399.00",
                    "currentDeferredRevenue": "8427637.00",
                    "netDebt": "4097611.00",
                    "shortTermDebt": "4663698.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "23623730.00",
                    "otherStockholderEquity": "43049319.00",
                    "propertyPlantEquipment": "31636874.00",
                    "totalCurrentAssets": "26889500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19048493.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3700810.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "-309690.00",
                    "accountsPayable": "1705568.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14450.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13519142.00",
                    "treasuryStock": "-850838.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6072622.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60172249.00",
                    "capitalLeaseObligations": "20450790.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "27231.00",
                    "nonCurrentLiabilitiesTotal": "35314664.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43900157.00",
                    "liabilitiesAndStockholdersEquity": "87061747.00",
                    "cashAndShortTermInvestments": "19526119.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "32814862.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3771258.00",
                    "netInvestedCapital": "31537086.00",
                    "commonStockSharesOutstanding": "14946865.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "totalAssets": "80978898.00",
                    "intangibleAssets": "5280024.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2994667.00",
                    "totalLiab": "51908159.00",
                    "totalStockholderEquity": "29045739.00",
                    "deferredLongTermLiab": "5387147.00",
                    "otherCurrentLiab": "5895406.00",
                    "commonStock": "14444.00",
                    "capitalStock": "14444.00",
                    "retainedEarnings": "-13775139.00",
                    "otherLiab": "15377109.00",
                    "goodWill": "5085202.00",
                    "otherAssets": "15898322.00",
                    "cash": "19542685.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21459737.00",
                    "currentDeferredRevenue": "7836490.00",
                    "netDebt": "1468023.00",
                    "shortTermDebt": "5939395.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "21010708.00",
                    "otherStockholderEquity": "42806434.00",
                    "propertyPlantEquipment": "29257635.00",
                    "totalCurrentAssets": "25457715.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "29045739.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2920363.00",
                    "longTermDebt": null,
                    "inventory": "1441721.00",
                    "accountsPayable": "1788446.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14444.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13775139.00",
                    "treasuryStock": "-850839.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5901009.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "55521183.00",
                    "capitalLeaseObligations": "19010708.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "15470996.00",
                    "nonCurrentLiabilitiesTotal": "30448422.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43657273.00",
                    "liabilitiesAndStockholdersEquity": "80978898.00",
                    "cashAndShortTermInvestments": "19542685.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "29257635.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3997978.00",
                    "netInvestedCapital": "31045739.00",
                    "commonStockSharesOutstanding": "14970328.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "totalAssets": "78064702.00",
                    "intangibleAssets": "6176429.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2876975.00",
                    "totalLiab": "51140495.00",
                    "totalStockholderEquity": "26924107.00",
                    "deferredLongTermLiab": "5042889.00",
                    "otherCurrentLiab": "6632611.00",
                    "commonStock": "14405.00",
                    "capitalStock": "14405.00",
                    "retainedEarnings": "-15471424.00",
                    "otherLiab": "14735446.00",
                    "goodWill": "5128302.00",
                    "otherAssets": "14905935.00",
                    "cash": "18521042.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "22007359.00",
                    "currentDeferredRevenue": "7528896.00",
                    "netDebt": "1561858.00",
                    "shortTermDebt": "5685210.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "20082900.00",
                    "otherStockholderEquity": "42381126.00",
                    "propertyPlantEquipment": "27650632.00",
                    "totalCurrentAssets": "24203404.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "15619376.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2805387.00",
                    "longTermDebt": null,
                    "inventory": "1286527.00",
                    "accountsPayable": "2160642.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14405.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-15471424.00",
                    "treasuryStock": "-761265.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5517671.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "53861298.00",
                    "capitalLeaseObligations": "18082900.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "27230.00",
                    "nonCurrentLiabilitiesTotal": "29133136.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43142391.00",
                    "liabilitiesAndStockholdersEquity": "78064702.00",
                    "cashAndShortTermInvestments": "18521042.00",
                    "propertyPlantAndEquipmentGross": "27650632.00",
                    "propertyPlantAndEquipmentNet": "27650632.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2196045.00",
                    "netInvestedCapital": "28924107.00",
                    "commonStockSharesOutstanding": "14927451.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "totalAssets": "66907559.00",
                    "intangibleAssets": "3444538.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3033034.00",
                    "totalLiab": "43593074.00",
                    "totalStockholderEquity": "23314385.00",
                    "deferredLongTermLiab": "4467579.00",
                    "otherCurrentLiab": "4270116.00",
                    "commonStock": "14288.00",
                    "capitalStock": null,
                    "retainedEarnings": "-18155795.00",
                    "otherLiab": "13587679.00",
                    "goodWill": "4625604.00",
                    "otherAssets": "13327571.00",
                    "cash": "17834526.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "17643767.00",
                    "currentDeferredRevenue": "7016935.00",
                    "netDebt": "-270985.00",
                    "shortTermDebt": "5201913.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "17563541.00",
                    "otherStockholderEquity": "41455892.00",
                    "propertyPlantEquipment": "22349779.00",
                    "totalCurrentAssets": "23160067.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "23314385.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2292507.00",
                    "longTermDebt": null,
                    "inventory": "1082632.00",
                    "accountsPayable": "1154803.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7246632.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14288.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-18155795.00",
                    "treasuryStock": "-761265.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4901128.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "43747492.00",
                    "capitalLeaseObligations": "15563541.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "13702566.00",
                    "nonCurrentLiabilitiesTotal": "25949307.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "42217157.00",
                    "liabilitiesAndStockholdersEquity": "66907559.00",
                    "cashAndShortTermInvestments": "17834526.00",
                    "propertyPlantAndEquipmentGross": "22349779.00",
                    "propertyPlantAndEquipmentNet": "22349779.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "5516300.00",
                    "netInvestedCapital": "25314385.00",
                    "commonStockSharesOutstanding": "14854809.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "65879367.00",
                    "intangibleAssets": "2865006.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2728947.00",
                    "totalLiab": "44753115.00",
                    "totalStockholderEquity": "21126152.00",
                    "deferredLongTermLiab": "4340756.00",
                    "otherCurrentLiab": "4501810.00",
                    "commonStock": "14174.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20094912.00",
                    "otherLiab": "13530975.00",
                    "goodWill": "4625604.00",
                    "otherAssets": "24361160.00",
                    "cash": "20554258.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18456999.00",
                    "currentDeferredRevenue": "6676924.00",
                    "netDebt": "-2072500.00",
                    "shortTermDebt": "5716617.00",
                    "shortLongTermDebt": "2727970.00",
                    "shortLongTermDebtTotal": "18481758.00",
                    "otherStockholderEquity": "41206890.00",
                    "propertyPlantEquipment": "8747369.00",
                    "totalCurrentAssets": "25346426.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20750983.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2063221.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1162922.00",
                    "accountsPayable": "1561648.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14174.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20470081.00",
                    "treasuryStock": "-143111.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4772092.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40532941.00",
                    "capitalLeaseObligations": "13753788.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "24296116.00",
                    "nonCurrentLiabilitiesTotal": "26296116.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41350001.00",
                    "liabilitiesAndStockholdersEquity": "65879367.00",
                    "cashAndShortTermInvestments": "20554258.00",
                    "propertyPlantAndEquipmentGross": "20328804.00",
                    "propertyPlantAndEquipmentNet": "20328804.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6448060.00",
                    "netInvestedCapital": "25478953.00",
                    "commonStockSharesOutstanding": "14716658.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "totalAssets": "52052811.00",
                    "intangibleAssets": "2160944.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1890801.00",
                    "totalLiab": "42631718.00",
                    "totalStockholderEquity": "9420993.00",
                    "deferredLongTermLiab": "3757799.00",
                    "otherCurrentLiab": "4164843.00",
                    "commonStock": "14073.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31102905.00",
                    "otherLiab": "12681956.00",
                    "goodWill": "4150461.00",
                    "otherAssets": "4151307.00",
                    "cash": "18305526.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "15928758.00",
                    "currentDeferredRevenue": "6041883.00",
                    "netDebt": "197988.00",
                    "shortTermDebt": "4482510.00",
                    "shortLongTermDebt": "1656292.00",
                    "shortLongTermDebtTotal": "18503514.00",
                    "otherStockholderEquity": "40509825.00",
                    "propertyPlantEquipment": "8014676.00",
                    "totalCurrentAssets": "22020337.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "9420993.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1824010.00",
                    "longTermDebt": "3071678.00",
                    "inventory": "969242.00",
                    "accountsPayable": "1239522.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6635220.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14073.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-31102905.00",
                    "treasuryStock": "-115303.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4151307.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30032474.00",
                    "capitalLeaseObligations": "13775544.00",
                    "longTermDebtTotal": "3071678.00",
                    "nonCurrentLiabilitiesOther": "12759639.00",
                    "nonCurrentLiabilitiesTotal": "26702960.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40625128.00",
                    "liabilitiesAndStockholdersEquity": "52052811.00",
                    "cashAndShortTermInvestments": "18305526.00",
                    "propertyPlantAndEquipmentGross": "19569762.00",
                    "propertyPlantAndEquipmentNet": "19569762.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6091579.00",
                    "netInvestedCapital": "14148963.00",
                    "commonStockSharesOutstanding": "14593107.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "49608067.00",
                    "intangibleAssets": "2512057.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2185124.00",
                    "totalLiab": "42106416.00",
                    "totalStockholderEquity": "7501551.00",
                    "deferredLongTermLiab": "3549512.00",
                    "otherCurrentLiab": "3489351.00",
                    "commonStock": "14043.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32706863.00",
                    "otherLiab": "12100826.00",
                    "goodWill": "4150461.00",
                    "otherAssets": "3944012.00",
                    "cash": "14573266.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "14837040.00",
                    "currentDeferredRevenue": "5911181.00",
                    "netDebt": "4575558.00",
                    "shortTermDebt": "3980274.00",
                    "shortLongTermDebt": "1211977.00",
                    "shortLongTermDebtTotal": "19148824.00",
                    "otherStockholderEquity": "40194371.00",
                    "propertyPlantEquipment": "20185384.00",
                    "totalCurrentAssets": "18816153.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "839033.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2057763.00",
                    "longTermDebt": "3515993.00",
                    "inventory": "1026857.00",
                    "accountsPayable": "1456234.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-6217198.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14043.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32706863.00",
                    "treasuryStock": "-114815.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3944012.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30791914.00",
                    "capitalLeaseObligations": "14420854.00",
                    "longTermDebtTotal": "3515993.00",
                    "nonCurrentLiabilitiesOther": "27230.00",
                    "nonCurrentLiabilitiesTotal": "27269376.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "40309186.00",
                    "liabilitiesAndStockholdersEquity": "49608067.00",
                    "cashAndShortTermInvestments": "14573266.00",
                    "propertyPlantAndEquipmentGross": "20185384.00",
                    "propertyPlantAndEquipmentNet": "20185384.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3979113.00",
                    "netInvestedCapital": "12229521.00",
                    "commonStockSharesOutstanding": "14491639.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "46414121.00",
                    "intangibleAssets": "2863172.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2187142.00",
                    "totalLiab": "39491157.00",
                    "totalStockholderEquity": "6922864.00",
                    "deferredLongTermLiab": "3692387.00",
                    "otherCurrentLiab": "2291560.00",
                    "commonStock": "13950.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32822448.00",
                    "otherLiab": "12591201.00",
                    "goodWill": "4150461.00",
                    "otherAssets": "4085671.00",
                    "cash": "10712846.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "12886963.00",
                    "currentDeferredRevenue": "6105225.00",
                    "netDebt": "5843851.00",
                    "shortTermDebt": "2543704.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "16556697.00",
                    "otherStockholderEquity": "39731362.00",
                    "propertyPlantEquipment": "8059393.00",
                    "totalCurrentAssets": "14824514.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6922864.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1924526.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1046591.00",
                    "accountsPayable": "1946474.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5929760.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13950.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-32822448.00",
                    "treasuryStock": "-114815.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4085671.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "31589607.00",
                    "capitalLeaseObligations": "14556697.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "12691971.00",
                    "nonCurrentLiabilitiesTotal": "26604194.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39846177.00",
                    "liabilitiesAndStockholdersEquity": "46414121.00",
                    "cashAndShortTermInvestments": "10712846.00",
                    "propertyPlantAndEquipmentGross": "20490303.00",
                    "propertyPlantAndEquipmentNet": "20490303.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1937551.00",
                    "netInvestedCapital": "8922864.00",
                    "commonStockSharesOutstanding": "14483584.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "43705667.00",
                    "intangibleAssets": "3219791.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1122478.00",
                    "totalLiab": "37985167.00",
                    "totalStockholderEquity": "5720400.00",
                    "deferredLongTermLiab": "89863.00",
                    "otherCurrentLiab": "3765496.00",
                    "commonStock": "13899.00",
                    "capitalStock": null,
                    "retainedEarnings": "-33637395.00",
                    "otherLiab": "12483415.00",
                    "goodWill": "4150461.00",
                    "otherAssets": "3963483.00",
                    "cash": "8455989.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13566314.00",
                    "currentDeferredRevenue": "5937618.00",
                    "netDebt": "5816811.00",
                    "shortTermDebt": "2337362.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14272800.00",
                    "otherStockholderEquity": "39343896.00",
                    "propertyPlantEquipment": "19068260.00",
                    "totalCurrentAssets": "13303672.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5720400.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2773809.00",
                    "longTermDebt": null,
                    "inventory": "951396.00",
                    "accountsPayable": "1525838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5671366.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13899.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33637395.00",
                    "treasuryStock": "-111041.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3963483.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30401995.00",
                    "capitalLeaseObligations": "14272800.00",
                    "longTermDebtTotal": "34400.00",
                    "nonCurrentLiabilitiesOther": "24328990.00",
                    "nonCurrentLiabilitiesTotal": "24418853.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39454937.00",
                    "liabilitiesAndStockholdersEquity": "43705667.00",
                    "cashAndShortTermInvestments": "8455989.00",
                    "propertyPlantAndEquipmentGross": "19068260.00",
                    "propertyPlantAndEquipmentNet": "19068260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14538338.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "41778710.00",
                    "intangibleAssets": "3566105.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1962520.00",
                    "totalLiab": "37974902.00",
                    "totalStockholderEquity": "3803708.00",
                    "deferredLongTermLiab": "3618751.00",
                    "otherCurrentLiab": "2896678.00",
                    "commonStock": "13895.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35352764.00",
                    "otherLiab": "12767958.00",
                    "goodWill": "4123176.00",
                    "otherAssets": "3948211.00",
                    "cash": "7826949.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13368135.00",
                    "currentDeferredRevenue": "5569264.00",
                    "netDebt": "7231368.00",
                    "shortTermDebt": "3219508.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "15058317.00",
                    "otherStockholderEquity": "39142577.00",
                    "propertyPlantEquipment": "18847610.00",
                    "totalCurrentAssets": "11293608.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "-3885573.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1504139.00",
                    "longTermDebt": null,
                    "inventory": "907385.00",
                    "accountsPayable": "1682685.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5437237.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13895.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35352764.00",
                    "treasuryStock": "-111040.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3948211.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30485102.00",
                    "capitalLeaseObligations": "14058317.00",
                    "longTermDebtTotal": "40690.00",
                    "nonCurrentLiabilitiesOther": "27230.00",
                    "nonCurrentLiabilitiesTotal": "24606767.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39253620.00",
                    "liabilitiesAndStockholdersEquity": "41778710.00",
                    "cashAndShortTermInvestments": "7826949.00",
                    "propertyPlantAndEquipmentGross": "18847610.00",
                    "propertyPlantAndEquipmentNet": "18847610.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14526538.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "36469416.00",
                    "intangibleAssets": "1975835.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1727692.00",
                    "totalLiab": "33736542.00",
                    "totalStockholderEquity": "2732774.00",
                    "deferredLongTermLiab": "3485644.00",
                    "otherCurrentLiab": "2451364.00",
                    "commonStock": "13838.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35969746.00",
                    "otherLiab": "12763304.00",
                    "goodWill": "3225145.00",
                    "otherAssets": "3864706.00",
                    "cash": "9485212.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "11876464.00",
                    "currentDeferredRevenue": "5375451.00",
                    "netDebt": "2461870.00",
                    "shortTermDebt": "2850308.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "11947082.00",
                    "otherStockholderEquity": "38688682.00",
                    "propertyPlantEquipment": "4963037.00",
                    "totalCurrentAssets": "12409956.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2732774.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1197052.00",
                    "longTermDebt": null,
                    "inventory": "840016.00",
                    "accountsPayable": "1199341.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5256290.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13838.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35969746.00",
                    "treasuryStock": "-90856.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3864706.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "24059460.00",
                    "capitalLeaseObligations": "10947082.00",
                    "longTermDebtTotal": "46830.00",
                    "nonCurrentLiabilitiesOther": "27230.00",
                    "nonCurrentLiabilitiesTotal": "21860078.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38779538.00",
                    "liabilitiesAndStockholdersEquity": "36469416.00",
                    "cashAndShortTermInvestments": "9485212.00",
                    "propertyPlantAndEquipmentGross": "14993774.00",
                    "propertyPlantAndEquipmentNet": "14993774.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14477007.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "33939717.00",
                    "intangibleAssets": "2167522.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1586196.00",
                    "totalLiab": "31867457.00",
                    "totalStockholderEquity": "2072260.00",
                    "deferredLongTermLiab": "3034372.00",
                    "otherCurrentLiab": "1745474.00",
                    "commonStock": "13800.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36431907.00",
                    "otherLiab": "11918857.00",
                    "goodWill": "3225145.00",
                    "otherAssets": "3365030.00",
                    "cash": "8086426.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "10863879.00",
                    "currentDeferredRevenue": "5048329.00",
                    "netDebt": "3851858.00",
                    "shortTermDebt": "2853563.00",
                    "shortLongTermDebt": "1000000.00",
                    "shortLongTermDebtTotal": "11938284.00",
                    "otherStockholderEquity": "38490367.00",
                    "propertyPlantEquipment": "4211550.00",
                    "totalCurrentAssets": "10904453.00",
                    "longTermInvestments": "89004.00",
                    "netTangibleAssets": "2072360.00",
                    "shortTermInvestments": null,
                    "netReceivables": "1231831.00",
                    "longTermDebt": "9031909.00",
                    "inventory": "755625.00",
                    "accountsPayable": "1216513.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "-100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-5043512.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13800.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-36431807.00",
                    "treasuryStock": "-90856.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3454029.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "23035264.00",
                    "capitalLeaseObligations": "10938284.00",
                    "longTermDebtTotal": "52810.00",
                    "nonCurrentLiabilitiesOther": "27230.00",
                    "nonCurrentLiabilitiesTotal": "21003578.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38581223.00",
                    "liabilitiesAndStockholdersEquity": "33939717.00",
                    "cashAndShortTermInvestments": "8086426.00",
                    "propertyPlantAndEquipmentGross": "14188568.00",
                    "propertyPlantAndEquipmentNet": "14188568.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14256006.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "23526352.00",
                    "intangibleAssets": "1634060.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1780764.00",
                    "totalLiab": "21165108.00",
                    "totalStockholderEquity": "2361244.00",
                    "deferredLongTermLiab": "2878163.00",
                    "otherCurrentLiab": "6384849.00",
                    "commonStock": "13757.00",
                    "capitalStock": null,
                    "retainedEarnings": "-35750908.00",
                    "otherLiab": "12426985.00",
                    "goodWill": "2916426.00",
                    "otherAssets": "3606513.00",
                    "cash": "8716874.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8738123.00",
                    "currentDeferredRevenue": "3364734.00",
                    "netDebt": "-7616874.00",
                    "shortTermDebt": "1100000.00",
                    "shortLongTermDebt": "1100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "36464652.00",
                    "propertyPlantEquipment": "3658008.00",
                    "totalCurrentAssets": "11711345.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2361244.00",
                    "shortTermInvestments": null,
                    "netReceivables": "806350.00",
                    "longTermDebt": null,
                    "inventory": "749125.00",
                    "accountsPayable": "1253274.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4909002.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13757.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35750908.00",
                    "treasuryStock": "-90856.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3606513.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11815007.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12426985.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38189251.00",
                    "liabilitiesAndStockholdersEquity": "23526352.00",
                    "cashAndShortTermInvestments": "8716874.00",
                    "propertyPlantAndEquipmentGross": "3658008.00",
                    "propertyPlantAndEquipmentNet": "3658008.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14096890.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "19803619.00",
                    "intangibleAssets": "1765322.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1461522.00",
                    "totalLiab": "18468826.00",
                    "totalStockholderEquity": "1334793.00",
                    "deferredLongTermLiab": "2668493.00",
                    "otherCurrentLiab": "2009640.00",
                    "commonStock": "13749.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36585477.00",
                    "otherLiab": "11279878.00",
                    "goodWill": "2916426.00",
                    "otherAssets": "3428968.00",
                    "cash": "5611008.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6188948.00",
                    "currentDeferredRevenue": "3167690.00",
                    "netDebt": "-4511008.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "37906521.00",
                    "propertyPlantEquipment": "3269739.00",
                    "totalCurrentAssets": "8423164.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1334793.00",
                    "shortTermInvestments": "185000.00",
                    "netReceivables": "1350634.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "759289.00",
                    "accountsPayable": "911618.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4665685.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13749.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-36585477.00",
                    "treasuryStock": "-90856.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3428968.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11380455.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "12279878.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37997377.00",
                    "liabilitiesAndStockholdersEquity": "19803619.00",
                    "cashAndShortTermInvestments": "5611008.00",
                    "propertyPlantAndEquipmentGross": "3269739.00",
                    "propertyPlantAndEquipmentNet": "3269739.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13727712.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "18787660.00",
                    "intangibleAssets": "1645268.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1297207.00",
                    "totalLiab": "17442392.00",
                    "totalStockholderEquity": "1345268.00",
                    "deferredLongTermLiab": "792203.00",
                    "otherCurrentLiab": "1767221.00",
                    "commonStock": "13738.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36433673.00",
                    "otherLiab": "10874688.00",
                    "goodWill": "2916426.00",
                    "otherAssets": "3339483.00",
                    "cash": "4583025.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5567704.00",
                    "currentDeferredRevenue": "2977124.00",
                    "netDebt": "-3483025.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "37765203.00",
                    "propertyPlantEquipment": "3658823.00",
                    "totalCurrentAssets": "7227660.00",
                    "longTermInvestments": "259255.00",
                    "netTangibleAssets": "-3216426.00",
                    "shortTermInvestments": "125000.00",
                    "netReceivables": "1347428.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "664416.00",
                    "accountsPayable": "723359.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4476967.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13738.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-36433673.00",
                    "treasuryStock": "-86045.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3339483.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11560000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000.00",
                    "nonCurrentLiabilitiesOther": "10082485.00",
                    "nonCurrentLiabilitiesTotal": "11874688.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37851248.00",
                    "liabilitiesAndStockholdersEquity": "18787660.00",
                    "cashAndShortTermInvestments": "4583025.00",
                    "propertyPlantAndEquipmentGross": "3658823.00",
                    "propertyPlantAndEquipmentNet": "3658823.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13622710.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "totalAssets": "18243252.00",
                    "intangibleAssets": "1636978.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1389814.00",
                    "totalLiab": "17184752.00",
                    "totalStockholderEquity": "1058500.00",
                    "deferredLongTermLiab": "57191.00",
                    "otherCurrentLiab": "1740284.00",
                    "commonStock": "13607.00",
                    "capitalStock": null,
                    "retainedEarnings": "-36329890.00",
                    "otherLiab": "10516661.00",
                    "goodWill": "2916426.00",
                    "otherAssets": "3323043.00",
                    "cash": "4033730.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5668091.00",
                    "currentDeferredRevenue": "2892149.00",
                    "netDebt": "-2933730.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "37374783.00",
                    "propertyPlantEquipment": "3719459.00",
                    "totalCurrentAssets": "6647346.00",
                    "longTermInvestments": "306132.00",
                    "netTangibleAssets": "-3494904.00",
                    "shortTermInvestments": "134000.00",
                    "netReceivables": "1223802.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "656312.00",
                    "accountsPayable": "935658.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-4192702.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13607.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-36329890.00",
                    "treasuryStock": "-86045.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3323043.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11595906.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "11516661.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37460828.00",
                    "liabilitiesAndStockholdersEquity": "18243252.00",
                    "cashAndShortTermInvestments": "4033730.00",
                    "propertyPlantAndEquipmentGross": "3719459.00",
                    "propertyPlantAndEquipmentNet": "3719459.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13587837.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "16909970.00",
                    "intangibleAssets": "1760042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1144594.00",
                    "totalLiab": "12011153.00",
                    "totalStockholderEquity": "4898817.00",
                    "deferredLongTermLiab": "4829875.00",
                    "otherCurrentLiab": "1244802.00",
                    "commonStock": "13600.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32258607.00",
                    "otherLiab": "5908000.00",
                    "goodWill": "2916426.00",
                    "otherAssets": "6453000.00",
                    "cash": "4216221.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4967289.00",
                    "currentDeferredRevenue": "2553818.00",
                    "netDebt": "-3116221.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "33398440.00",
                    "propertyPlantEquipment": "3800466.00",
                    "totalCurrentAssets": "6656771.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222349.00",
                    "shortTermInvestments": "104000.00",
                    "netReceivables": "1310308.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "587900.00",
                    "accountsPayable": "1068669.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3928349.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13600.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32258607.00",
                    "treasuryStock": "-86045.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1776265.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10253199.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "411497.00",
                    "nonCurrentLiabilitiesTotal": "7043864.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37229869.00",
                    "liabilitiesAndStockholdersEquity": "16909970.00",
                    "cashAndShortTermInvestments": "4216221.00",
                    "propertyPlantAndEquipmentGross": "3800466.00",
                    "propertyPlantAndEquipmentNet": "3800466.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13587837.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "15648006.00",
                    "intangibleAssets": "1888607.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1379378.00",
                    "totalLiab": "10954634.00",
                    "totalStockholderEquity": "4693372.00",
                    "deferredLongTermLiab": "5260894.00",
                    "otherCurrentLiab": "965685.00",
                    "commonStock": "13499.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32045409.00",
                    "otherLiab": "5658000.00",
                    "goodWill": "2750338.00",
                    "otherAssets": "6380000.00",
                    "cash": "2628648.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4109825.00",
                    "currentDeferredRevenue": "2325728.00",
                    "netDebt": "-1528648.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "36725282.00",
                    "propertyPlantEquipment": "3849952.00",
                    "totalCurrentAssets": "5417723.00",
                    "longTermInvestments": "295779.00",
                    "netTangibleAssets": "54427.00",
                    "shortTermInvestments": "157000.00",
                    "netReceivables": "1409697.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "774601.00",
                    "accountsPayable": "718412.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3664357.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13499.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32045409.00",
                    "treasuryStock": "-86045.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1741386.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10230283.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000.00",
                    "nonCurrentLiabilitiesOther": "583915.00",
                    "nonCurrentLiabilitiesTotal": "6844809.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36811327.00",
                    "liabilitiesAndStockholdersEquity": "15648006.00",
                    "cashAndShortTermInvestments": "2628648.00",
                    "propertyPlantAndEquipmentGross": "3849952.00",
                    "propertyPlantAndEquipmentNet": "3849952.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13262032.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "totalAssets": "16126156.00",
                    "intangibleAssets": "2017169.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1354641.00",
                    "totalLiab": "11548351.00",
                    "totalStockholderEquity": "4577805.00",
                    "deferredLongTermLiab": "3876388.00",
                    "otherCurrentLiab": "1158241.00",
                    "commonStock": "13461.00",
                    "capitalStock": null,
                    "retainedEarnings": "-31641601.00",
                    "otherLiab": "5782000.00",
                    "goodWill": "2750338.00",
                    "otherAssets": "6461000.00",
                    "cash": "3046777.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4590083.00",
                    "currentDeferredRevenue": "2360516.00",
                    "netDebt": "-1946777.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "1100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "36205945.00",
                    "propertyPlantEquipment": "4071501.00",
                    "totalCurrentAssets": "5593521.00",
                    "longTermInvestments": "148525.00",
                    "netTangibleAssets": "-189702.00",
                    "shortTermInvestments": "280000.00",
                    "netReceivables": "1192103.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "797395.00",
                    "accountsPayable": "971326.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3324119.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13461.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-31641601.00",
                    "treasuryStock": "-503118.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1693627.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10532635.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6958268.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36709063.00",
                    "liabilitiesAndStockholdersEquity": "16126156.00",
                    "cashAndShortTermInvestments": "3046777.00",
                    "propertyPlantAndEquipmentGross": "4071501.00",
                    "propertyPlantAndEquipmentNet": "4071501.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13127255.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "totalAssets": "16473138.00",
                    "intangibleAssets": "2164066.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1892944.00",
                    "totalLiab": "10983447.00",
                    "totalStockholderEquity": "5489691.00",
                    "deferredLongTermLiab": "2695729.00",
                    "otherCurrentLiab": "856687.00",
                    "commonStock": "13371.00",
                    "capitalStock": null,
                    "retainedEarnings": "-30630438.00",
                    "otherLiab": "4846000.00",
                    "goodWill": "2750338.00",
                    "otherAssets": "6319000.00",
                    "cash": "2676607.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4980743.00",
                    "currentDeferredRevenue": "2866880.00",
                    "netDebt": "-1508607.00",
                    "shortTermDebt": "168000.00",
                    "shortLongTermDebt": "168000.00",
                    "shortLongTermDebtTotal": "1168000.00",
                    "otherStockholderEquity": "36106758.00",
                    "propertyPlantEquipment": "4360900.00",
                    "totalCurrentAssets": "5792555.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5489691.00",
                    "shortTermInvestments": "313000.00",
                    "netReceivables": "1223004.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "999424.00",
                    "accountsPayable": "1089176.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2969302.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13371.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-30630438.00",
                    "treasuryStock": "-503118.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1405279.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10680583.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6002704.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36609876.00",
                    "liabilitiesAndStockholdersEquity": "16473138.00",
                    "cashAndShortTermInvestments": "2676607.00",
                    "propertyPlantAndEquipmentGross": "4360900.00",
                    "propertyPlantAndEquipmentNet": "4360900.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13042595.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "17054861.00",
                    "intangibleAssets": "2338922.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1582219.00",
                    "totalLiab": "10129448.00",
                    "totalStockholderEquity": "6925413.00",
                    "deferredLongTermLiab": "3753202.00",
                    "otherCurrentLiab": "1400008.00",
                    "commonStock": "13317.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28983374.00",
                    "otherLiab": "4145000.00",
                    "goodWill": "2750338.00",
                    "otherAssets": "6633000.00",
                    "cash": "3009864.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5863884.00",
                    "currentDeferredRevenue": "3077430.00",
                    "netDebt": "-2678364.00",
                    "shortTermDebt": "331500.00",
                    "shortLongTermDebt": "331500.00",
                    "shortLongTermDebtTotal": "331500.00",
                    "otherStockholderEquity": "35895470.00",
                    "propertyPlantEquipment": "4724706.00",
                    "totalCurrentAssets": "5696656.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1836153.00",
                    "shortTermInvestments": "334000.00",
                    "netReceivables": "1104573.00",
                    "longTermDebt": "0.00",
                    "inventory": "1082694.00",
                    "accountsPayable": "1054946.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2566172.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13317.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-28983374.00",
                    "treasuryStock": "-503118.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1544239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11358205.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "512362.00",
                    "nonCurrentLiabilitiesTotal": "4265564.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36398588.00",
                    "liabilitiesAndStockholdersEquity": "17054861.00",
                    "cashAndShortTermInvestments": "3009864.00",
                    "propertyPlantAndEquipmentGross": "4724706.00",
                    "propertyPlantAndEquipmentNet": "4724706.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12813438.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "22125576.00",
                    "intangibleAssets": "2572778.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2078553.00",
                    "totalLiab": "9864883.00",
                    "totalStockholderEquity": "12260693.00",
                    "deferredLongTermLiab": "4233055.00",
                    "otherCurrentLiab": "1075692.00",
                    "commonStock": "13266.00",
                    "capitalStock": null,
                    "retainedEarnings": "-23222909.00",
                    "otherLiab": "4518000.00",
                    "goodWill": "2805331.00",
                    "otherAssets": "7186000.00",
                    "cash": "3386498.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5346807.00",
                    "currentDeferredRevenue": "3118867.00",
                    "netDebt": "-3054998.00",
                    "shortTermDebt": "331500.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "331500.00",
                    "otherStockholderEquity": "35470336.00",
                    "propertyPlantEquipment": "7526728.00",
                    "totalCurrentAssets": "7413150.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "6882584.00",
                    "shortTermInvestments": "477000.00",
                    "netReceivables": "1948099.00",
                    "longTermDebt": "0.00",
                    "inventory": "1186615.00",
                    "accountsPayable": "820748.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2454614.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13266.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-23222909.00",
                    "treasuryStock": "-875029.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1807589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14712426.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "285021.00",
                    "nonCurrentLiabilitiesTotal": "4518076.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36345365.00",
                    "liabilitiesAndStockholdersEquity": "22125576.00",
                    "cashAndShortTermInvestments": "3386498.00",
                    "propertyPlantAndEquipmentGross": "7526728.00",
                    "propertyPlantAndEquipmentNet": "7526728.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12730624.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "25256690.00",
                    "intangibleAssets": "2727232.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1588984.00",
                    "totalLiab": "10541955.00",
                    "totalStockholderEquity": "14714735.00",
                    "deferredLongTermLiab": "3499387.00",
                    "otherCurrentLiab": "3695695.00",
                    "commonStock": "13262.00",
                    "capitalStock": null,
                    "retainedEarnings": "-20596017.00",
                    "otherLiab": "5161000.00",
                    "goodWill": "2945263.00",
                    "otherAssets": "7569000.00",
                    "cash": "6118763.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5381147.00",
                    "currentDeferredRevenue": "2599896.00",
                    "netDebt": "-5568363.00",
                    "shortTermDebt": "550400.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "550400.00",
                    "otherStockholderEquity": "35297490.00",
                    "propertyPlantEquipment": "8171315.00",
                    "totalCurrentAssets": "9515530.00",
                    "longTermInvestments": "18327.00",
                    "netTangibleAssets": "14714735.00",
                    "shortTermInvestments": "565000.00",
                    "netReceivables": "1807783.00",
                    "longTermDebt": "0.00",
                    "inventory": "1143975.00",
                    "accountsPayable": "1135052.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1962538.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13262.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-20596017.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1897350.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15741160.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "269456.00",
                    "nonCurrentLiabilitiesTotal": "5160808.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36089128.00",
                    "liabilitiesAndStockholdersEquity": "25256690.00",
                    "cashAndShortTermInvestments": "6118763.00",
                    "propertyPlantAndEquipmentGross": "8171315.00",
                    "propertyPlantAndEquipmentNet": "8171315.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12672974.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "totalAssets": "28671619.00",
                    "intangibleAssets": "2607342.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1620920.00",
                    "totalLiab": "11319220.00",
                    "totalStockholderEquity": "17352399.00",
                    "deferredLongTermLiab": "3799867.00",
                    "otherCurrentLiab": "4146073.00",
                    "commonStock": "13118.00",
                    "capitalStock": null,
                    "retainedEarnings": "-17334636.00",
                    "otherLiab": "5148000.00",
                    "goodWill": "2466937.00",
                    "otherAssets": "7069000.00",
                    "cash": "10367496.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "6171829.00",
                    "currentDeferredRevenue": "2714134.00",
                    "netDebt": "-9906146.00",
                    "shortTermDebt": "461350.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "461350.00",
                    "otherStockholderEquity": "34673917.00",
                    "propertyPlantEquipment": "7968588.00",
                    "totalCurrentAssets": "13633845.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "17352399.00",
                    "shortTermInvestments": "457000.00",
                    "netReceivables": "1645429.00",
                    "longTermDebt": "0.00",
                    "inventory": "1088167.00",
                    "accountsPayable": "1564406.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1500305.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13118.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-17334636.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1994907.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "15037774.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "206744.00",
                    "nonCurrentLiabilitiesTotal": "5147391.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35465555.00",
                    "liabilitiesAndStockholdersEquity": "28671619.00",
                    "cashAndShortTermInvestments": "10367496.00",
                    "propertyPlantAndEquipmentGross": "7968588.00",
                    "propertyPlantAndEquipmentNet": "7968588.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12567901.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "33362328.00",
                    "intangibleAssets": "2542269.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1489054.00",
                    "totalLiab": "12683022.00",
                    "totalStockholderEquity": "20679306.00",
                    "deferredLongTermLiab": "457290.00",
                    "otherCurrentLiab": "5038561.00",
                    "commonStock": "13070.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13809502.00",
                    "otherLiab": "5066000.00",
                    "goodWill": "2466937.00",
                    "otherAssets": "7199000.00",
                    "cash": "16792850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7487382.00",
                    "currentDeferredRevenue": "2579423.00",
                    "netDebt": "-16211000.00",
                    "shortTermDebt": "451850.00",
                    "shortLongTermDebt": "451850.00",
                    "shortLongTermDebtTotal": "581850.00",
                    "otherStockholderEquity": "34475738.00",
                    "propertyPlantEquipment": "7138746.00",
                    "totalCurrentAssets": "19025143.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20679306.00",
                    "shortTermInvestments": "385000.00",
                    "netReceivables": "743239.00",
                    "longTermDebt": "130000.00",
                    "inventory": "991132.00",
                    "accountsPayable": "1996971.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1098438.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13070.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-13809502.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2189233.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14337185.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "130000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5195640.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35267376.00",
                    "liabilitiesAndStockholdersEquity": "33362328.00",
                    "cashAndShortTermInvestments": "16792850.00",
                    "propertyPlantAndEquipmentGross": "7138746.00",
                    "propertyPlantAndEquipmentNet": "7138746.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10828011.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "totalAssets": "22485182.00",
                    "intangibleAssets": "2317484.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1460961.00",
                    "totalLiab": "11628069.00",
                    "totalStockholderEquity": "10857113.00",
                    "deferredLongTermLiab": "4820259.00",
                    "otherCurrentLiab": "1706737.00",
                    "commonStock": "10402.00",
                    "capitalStock": null,
                    "retainedEarnings": "-10428498.00",
                    "otherLiab": "5576000.00",
                    "goodWill": "2948363.00",
                    "otherAssets": "7293000.00",
                    "cash": "9522013.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5884972.00",
                    "currentDeferredRevenue": "2275035.00",
                    "netDebt": "-8887663.00",
                    "shortTermDebt": "466850.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "634350.00",
                    "otherStockholderEquity": "21275209.00",
                    "propertyPlantEquipment": "3602217.00",
                    "totalCurrentAssets": "11588850.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5591266.00",
                    "shortTermInvestments": "188000.00",
                    "netReceivables": "605876.00",
                    "longTermDebt": "168000.00",
                    "inventory": "797831.00",
                    "accountsPayable": "1436350.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-838325.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10402.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-10428498.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "203244.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10896332.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "266592.00",
                    "nonCurrentLiabilitiesTotal": "5743097.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "22066847.00",
                    "liabilitiesAndStockholdersEquity": "22485182.00",
                    "cashAndShortTermInvestments": "9522013.00",
                    "propertyPlantAndEquipmentGross": "3602217.00",
                    "propertyPlantAndEquipmentNet": "3602217.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9844964.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "totalAssets": "24036127.00",
                    "intangibleAssets": "2021136.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1496431.00",
                    "totalLiab": "11878868.00",
                    "totalStockholderEquity": "12157259.00",
                    "deferredLongTermLiab": "5734709.00",
                    "otherCurrentLiab": "1303426.00",
                    "commonStock": "10333.00",
                    "capitalStock": null,
                    "retainedEarnings": "-8771774.00",
                    "otherLiab": "6423000.00",
                    "goodWill": "2747668.00",
                    "otherAssets": "6810000.00",
                    "cash": "12579991.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5315689.00",
                    "currentDeferredRevenue": "2080787.00",
                    "netDebt": "-11960591.00",
                    "shortTermDebt": "479400.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "619400.00",
                    "otherStockholderEquity": "20918700.00",
                    "propertyPlantEquipment": "2691042.00",
                    "totalCurrentAssets": "14535336.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "12157259.00",
                    "shortTermInvestments": "282000.00",
                    "netReceivables": "458914.00",
                    "longTermDebt": "140000.00",
                    "inventory": "1088738.00",
                    "accountsPayable": "1452076.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-581128.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10333.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-8771774.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118073.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "9500791.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6563179.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21710338.00",
                    "liabilitiesAndStockholdersEquity": "24036127.00",
                    "cashAndShortTermInvestments": "12579991.00",
                    "propertyPlantAndEquipmentGross": "2691042.00",
                    "propertyPlantAndEquipmentNet": "2691042.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9768230.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "totalAssets": "26526558.00",
                    "intangibleAssets": "1084584.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1627899.00",
                    "totalLiab": "12670641.00",
                    "totalStockholderEquity": "13855917.00",
                    "deferredLongTermLiab": "7469817.00",
                    "otherCurrentLiab": "1065656.00",
                    "commonStock": "10265.00",
                    "capitalStock": null,
                    "retainedEarnings": "-6915904.00",
                    "otherLiab": "7767000.00",
                    "goodWill": "1821040.00",
                    "otherAssets": "-1.00",
                    "cash": "17082930.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4764376.00",
                    "currentDeferredRevenue": "2008106.00",
                    "netDebt": "-16827930.00",
                    "shortTermDebt": "115000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "255000.00",
                    "otherStockholderEquity": "20761556.00",
                    "propertyPlantEquipment": "1587544.00",
                    "totalCurrentAssets": "19486498.00",
                    "longTermInvestments": "27942.00",
                    "netTangibleAssets": "10950294.00",
                    "shortTermInvestments": "339000.00",
                    "netReceivables": "775669.00",
                    "longTermDebt": "140000.00",
                    "inventory": "1127161.00",
                    "accountsPayable": "1575614.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-391573.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10265.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-6915904.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "86051.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7040061.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "140000.00",
                    "nonCurrentLiabilitiesOther": "296448.00",
                    "nonCurrentLiabilitiesTotal": "7906265.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21553194.00",
                    "liabilitiesAndStockholdersEquity": "26526558.00",
                    "cashAndShortTermInvestments": "17082930.00",
                    "propertyPlantAndEquipmentGross": "1587544.00",
                    "propertyPlantAndEquipmentNet": "1587544.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9662502.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "28559028.00",
                    "intangibleAssets": "153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1646643.00",
                    "totalLiab": "12931675.00",
                    "totalStockholderEquity": "15627353.00",
                    "deferredLongTermLiab": "8367684.00",
                    "otherCurrentLiab": "3085599.00",
                    "commonStock": "10197.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5012181.00",
                    "otherLiab": "8667000.00",
                    "goodWill": "677204.00",
                    "otherAssets": "4022000.00",
                    "cash": "20796783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4264586.00",
                    "currentDeferredRevenue": "2044500.00",
                    "netDebt": "-20796783.00",
                    "shortTermDebt": "711342.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "20629337.00",
                    "propertyPlantEquipment": "1134452.00",
                    "totalCurrentAssets": "20796783.00",
                    "longTermInvestments": "31741.00",
                    "netTangibleAssets": "14797149.00",
                    "shortTermInvestments": "225000.00",
                    "netReceivables": "704905.00",
                    "longTermDebt": "0.00",
                    "inventory": "-1504172.00",
                    "accountsPayable": "1178987.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-305644.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10197.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5012181.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "5797589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7762245.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "299405.00",
                    "nonCurrentLiabilitiesTotal": "12931675.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21420975.00",
                    "liabilitiesAndStockholdersEquity": "28559028.00",
                    "cashAndShortTermInvestments": "20796783.00",
                    "propertyPlantAndEquipmentGross": "1134452.00",
                    "propertyPlantAndEquipmentNet": "1134452.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "7326941.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-22",
                    "currency_symbol": "USD",
                    "totalAssets": "9775567.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2805175.00",
                    "totalLiab": "11418400.00",
                    "totalStockholderEquity": "-1642833.00",
                    "deferredLongTermLiab": "7225896.00",
                    "otherCurrentLiab": "3310932.00",
                    "commonStock": "5365.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2444980.00",
                    "otherLiab": "7431000.00",
                    "goodWill": "0.00",
                    "otherAssets": "3470000.00",
                    "cash": "2373925.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3988204.00",
                    "currentDeferredRevenue": "2822882.00",
                    "netDebt": "-2373925.00",
                    "shortTermDebt": "388946.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1274361.00",
                    "propertyPlantEquipment": "794383.00",
                    "totalCurrentAssets": "5512256.00",
                    "longTermInvestments": "38778.00",
                    "netTangibleAssets": "-1642858.00",
                    "shortTermInvestments": "218000.00",
                    "netReceivables": "333156.00",
                    "longTermDebt": "0.00",
                    "inventory": "2388807.00",
                    "accountsPayable": "677272.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-238802.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "5365.00",
                    "preferredStockTotalEquity": "25.00",
                    "retainedEarningsTotalEquity": "-2444980.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2203228.00",
                    "deferredLongTermAssetCharges": "1265700.00",
                    "nonCurrentAssetsTotal": "4263311.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "204300.00",
                    "nonCurrentLiabilitiesTotal": "7430196.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "1588395.00",
                    "liabilitiesAndStockholdersEquity": "9775567.00",
                    "cashAndShortTermInvestments": "2373925.00",
                    "propertyPlantAndEquipmentGross": "794383.00",
                    "propertyPlantAndEquipmentNet": "794383.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9171601.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "10126008.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2303612.00",
                    "totalLiab": "11580593.00",
                    "totalStockholderEquity": "-1454585.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3498891.00",
                    "commonStock": "6692.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2242607.00",
                    "otherLiab": "7364000.00",
                    "goodWill": null,
                    "otherAssets": "3447000.00",
                    "cash": "3260666.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4216747.00",
                    "currentDeferredRevenue": "3287207.00",
                    "netDebt": "-3260666.00",
                    "shortTermDebt": "178059.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "985948.00",
                    "propertyPlantEquipment": "854000.00",
                    "totalCurrentAssets": "5825390.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "116000.00",
                    "netReceivables": "261112.00",
                    "longTermDebt": null,
                    "inventory": "2143622.00",
                    "accountsPayable": "717856.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-203284.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "6692.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-792000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2180861.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4300618.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7363846.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "10126008.00",
                    "cashAndShortTermInvestments": "3260666.00",
                    "propertyPlantAndEquipmentGross": "854055.00",
                    "propertyPlantAndEquipmentNet": "854055.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9171601.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9171601.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9768435.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1749394.00",
                    "totalLiab": "10989296.00",
                    "totalStockholderEquity": "-1220861.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2943405.00",
                    "commonStock": "5340.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1980961.00",
                    "otherLiab": "7400000.00",
                    "goodWill": null,
                    "otherAssets": "3707000.00",
                    "cash": "3516750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3589459.00",
                    "currentDeferredRevenue": "2760902.00",
                    "netDebt": "-3516750.00",
                    "shortTermDebt": "547667.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "988829.00",
                    "propertyPlantEquipment": "400000.00",
                    "totalCurrentAssets": "5660799.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59000.00",
                    "netReceivables": "394655.00",
                    "longTermDebt": null,
                    "inventory": "783715.00",
                    "accountsPayable": "226757.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117047.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5340.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-792000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2441669.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4107636.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7399837.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9768435.00",
                    "cashAndShortTermInvestments": "3516750.00",
                    "propertyPlantAndEquipmentGross": "400267.00",
                    "propertyPlantAndEquipmentNet": "400267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9171601.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": null,
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9171601.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "totalAssets": "9100000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2320000.00",
                    "totalLiab": "10237000.00",
                    "totalStockholderEquity": null,
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "3333000.00",
                    "commonStock": "5000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": "6802000.00",
                    "goodWill": null,
                    "otherAssets": "2791000.00",
                    "cash": "3566000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3435000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": null,
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": "230000.00",
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76000.00",
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "102000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "60966527.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "25636865.00",
                    "totalLiab": "45886935.00",
                    "totalStockholderEquity": "15054592.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "28514719.00",
                    "commonStock": "15471.00",
                    "capitalStock": "15471.00",
                    "retainedEarnings": "-24795205.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "23601810.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "32816581.00",
                    "currentDeferredRevenue": "2519018.00",
                    "netDebt": "-21592104.00",
                    "shortTermDebt": "194179.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2009706.00",
                    "otherStockholderEquity": "39834326.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "52088539.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2849864.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1588665.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4146589.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8877988.00",
                    "capitalLeaseObligations": "2009706.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13070354.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "60966527.00",
                    "cashAndShortTermInvestments": "23601810.00",
                    "propertyPlantAndEquipmentGross": "12243231.00",
                    "propertyPlantAndEquipmentNet": "4731399.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "19271958.00",
                    "netInvestedCapital": "15054592.00",
                    "commonStockSharesOutstanding": "15134215.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "83154408.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "46939712.00",
                    "totalLiab": "62476289.00",
                    "totalStockholderEquity": "20653119.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "44260886.00",
                    "commonStock": "15192.00",
                    "capitalStock": "15192.00",
                    "retainedEarnings": "-27702470.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "25051355.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "49042087.00",
                    "currentDeferredRevenue": "2546926.00",
                    "netDebt": "-24256329.00",
                    "shortTermDebt": "483337.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "795026.00",
                    "otherStockholderEquity": "48340397.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "74577448.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2586381.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1750938.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4814670.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "8576960.00",
                    "capitalLeaseObligations": "448285.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "13434202.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "83154408.00",
                    "cashAndShortTermInvestments": "25051355.00",
                    "propertyPlantAndEquipmentGross": "9363405.00",
                    "propertyPlantAndEquipmentNet": "3762290.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "22840746.00",
                    "netInvestedCapital": "17920169.00",
                    "commonStockSharesOutstanding": "15147247.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "totalAssets": "87208012.00",
                    "intangibleAssets": "5020926.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "23601340.00",
                    "totalLiab": "62436130.00",
                    "totalStockholderEquity": "24746882.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "29391111.00",
                    "commonStock": "14783.00",
                    "capitalStock": "14783.00",
                    "retainedEarnings": "-21905577.00",
                    "otherLiab": null,
                    "goodWill": "7352878.00",
                    "otherAssets": "-1047429.00",
                    "cash": "18153609.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "33574082.00",
                    "currentDeferredRevenue": "2516554.00",
                    "netDebt": "-15292700.00",
                    "shortTermDebt": "412601.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "2860909.00",
                    "otherStockholderEquity": "46637676.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44335538.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": "2580589.00",
                    "longTermDebt": "2000000.00",
                    "inventory": null,
                    "accountsPayable": "1253816.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "25194867.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "42872474.00",
                    "capitalLeaseObligations": "14734832.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "1235241.00",
                    "nonCurrentLiabilitiesTotal": "28862048.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "87208012.00",
                    "cashAndShortTermInvestments": "18153609.00",
                    "propertyPlantAndEquipmentGross": "35462997.00",
                    "propertyPlantAndEquipmentNet": "4272155.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "10761456.00",
                    "netInvestedCapital": "26746882.00",
                    "commonStockSharesOutstanding": "14688115.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "93490377.00",
                    "intangibleAssets": "10928295.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3957770.00",
                    "totalLiab": "60902534.00",
                    "totalStockholderEquity": "32562843.00",
                    "deferredLongTermLiab": "5707678.00",
                    "otherCurrentLiab": "4502765.00",
                    "commonStock": "14560.00",
                    "capitalStock": "14560.00",
                    "retainedEarnings": "-12153380.00",
                    "otherLiab": "16949291.00",
                    "goodWill": "8493407.00",
                    "otherAssets": "18392216.00",
                    "cash": "9745066.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "23217017.00",
                    "currentDeferredRevenue": "10427400.00",
                    "netDebt": "16311423.00",
                    "shortTermDebt": "5320263.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "26056489.00",
                    "otherStockholderEquity": "44701663.00",
                    "propertyPlantEquipment": "38062351.00",
                    "totalCurrentAssets": "17614108.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "32374331.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3911272.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1859411.00",
                    "accountsPayable": "2966589.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14560.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-12341892.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6464064.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "75876269.00",
                    "capitalLeaseObligations": "24056489.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "34424868.00",
                    "nonCurrentLiabilitiesTotal": "37685517.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "45558305.00",
                    "liabilitiesAndStockholdersEquity": "93490377.00",
                    "cashAndShortTermInvestments": "9745066.00",
                    "propertyPlantAndEquipmentGross": "38062351.00",
                    "propertyPlantAndEquipmentNet": "38062351.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-5504865.00",
                    "netInvestedCapital": "34374331.00",
                    "commonStockSharesOutstanding": "14868093.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "totalAssets": "87061747.00",
                    "intangibleAssets": "4712763.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3662571.00",
                    "totalLiab": "56753063.00",
                    "totalStockholderEquity": "30283684.00",
                    "deferredLongTermLiab": "5505420.00",
                    "otherCurrentLiab": "6641496.00",
                    "commonStock": "14450.00",
                    "capitalStock": "14450.00",
                    "retainedEarnings": "-12780085.00",
                    "otherLiab": "15486152.00",
                    "goodWill": "5085203.00",
                    "otherAssets": "-2.00",
                    "cash": "19526119.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "21438399.00",
                    "currentDeferredRevenue": "8427637.00",
                    "netDebt": "4097611.00",
                    "shortTermDebt": "4663698.00",
                    "shortLongTermDebt": "2000000.00",
                    "shortLongTermDebtTotal": "23623730.00",
                    "otherStockholderEquity": "43049319.00",
                    "propertyPlantEquipment": "31636874.00",
                    "totalCurrentAssets": "26889500.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "19048493.00",
                    "shortTermInvestments": null,
                    "netReceivables": "3700810.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1380806.00",
                    "accountsPayable": "1705568.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "25000.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14450.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-13519142.00",
                    "treasuryStock": "-850838.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "6072622.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "60172249.00",
                    "capitalLeaseObligations": "20450790.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "27231.00",
                    "nonCurrentLiabilitiesTotal": "35314664.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "43900157.00",
                    "liabilitiesAndStockholdersEquity": "87061747.00",
                    "cashAndShortTermInvestments": "19526119.00",
                    "propertyPlantAndEquipmentGross": "31636874.00",
                    "propertyPlantAndEquipmentNet": "32814862.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "3771258.00",
                    "netInvestedCapital": "31537086.00",
                    "commonStockSharesOutstanding": "14935577.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "totalAssets": "65879367.00",
                    "intangibleAssets": "2865006.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2728947.00",
                    "totalLiab": "44753115.00",
                    "totalStockholderEquity": "21126152.00",
                    "deferredLongTermLiab": "4340756.00",
                    "otherCurrentLiab": "4501810.00",
                    "commonStock": "14174.00",
                    "capitalStock": "14174.00",
                    "retainedEarnings": "-20094912.00",
                    "otherLiab": "13530975.00",
                    "goodWill": "4625604.00",
                    "otherAssets": "24361160.00",
                    "cash": "20554258.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "18456999.00",
                    "currentDeferredRevenue": "6676924.00",
                    "netDebt": "-2072500.00",
                    "shortTermDebt": "5716617.00",
                    "shortLongTermDebt": "2727970.00",
                    "shortLongTermDebtTotal": "18481758.00",
                    "otherStockholderEquity": "41206889.00",
                    "propertyPlantEquipment": "8747369.00",
                    "totalCurrentAssets": "25346426.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20750983.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2063221.00",
                    "longTermDebt": "2000000.00",
                    "inventory": "1162922.00",
                    "accountsPayable": "1561648.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "14174.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-20470081.00",
                    "treasuryStock": "-143111.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "4772092.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "40532941.00",
                    "capitalLeaseObligations": "13753788.00",
                    "longTermDebtTotal": "2000000.00",
                    "nonCurrentLiabilitiesOther": "24296116.00",
                    "nonCurrentLiabilitiesTotal": "26296116.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "41350001.00",
                    "liabilitiesAndStockholdersEquity": "65879367.00",
                    "cashAndShortTermInvestments": "20554258.00",
                    "propertyPlantAndEquipmentGross": "20328804.00",
                    "propertyPlantAndEquipmentNet": "20328804.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "6448060.00",
                    "netInvestedCapital": "25478953.00",
                    "commonStockSharesOutstanding": "14582877.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "totalAssets": "43705667.00",
                    "intangibleAssets": "3219791.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1122478.00",
                    "totalLiab": "37985167.00",
                    "totalStockholderEquity": "5720400.00",
                    "deferredLongTermLiab": "89863.00",
                    "otherCurrentLiab": "3765496.00",
                    "commonStock": "13899.00",
                    "capitalStock": "13899.00",
                    "retainedEarnings": "-33637395.00",
                    "otherLiab": "12483415.00",
                    "goodWill": "4150461.00",
                    "otherAssets": "3963483.00",
                    "cash": "8455989.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "13566314.00",
                    "currentDeferredRevenue": "5937618.00",
                    "netDebt": "5816811.00",
                    "shortTermDebt": "2337362.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "14272800.00",
                    "otherStockholderEquity": "39343896.00",
                    "propertyPlantEquipment": "19068260.00",
                    "totalCurrentAssets": "13303672.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "5720400.00",
                    "shortTermInvestments": null,
                    "netReceivables": "2773809.00",
                    "longTermDebt": null,
                    "inventory": "951396.00",
                    "accountsPayable": "1525838.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": "100.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "0.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13899.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-33637395.00",
                    "treasuryStock": "-111041.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3963483.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "30401995.00",
                    "capitalLeaseObligations": "14272800.00",
                    "longTermDebtTotal": "34400.00",
                    "nonCurrentLiabilitiesOther": "24328990.00",
                    "nonCurrentLiabilitiesTotal": "24418853.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "39454937.00",
                    "liabilitiesAndStockholdersEquity": "43705667.00",
                    "cashAndShortTermInvestments": "8455989.00",
                    "propertyPlantAndEquipmentGross": "19068260.00",
                    "propertyPlantAndEquipmentNet": "19068260.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "-262642.00",
                    "netInvestedCapital": "5720400.00",
                    "commonStockSharesOutstanding": "14467567.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "totalAssets": "23526352.00",
                    "intangibleAssets": "1634060.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1780764.00",
                    "totalLiab": "21165108.00",
                    "totalStockholderEquity": "2361244.00",
                    "deferredLongTermLiab": "2878163.00",
                    "otherCurrentLiab": "7919853.00",
                    "commonStock": "13757.00",
                    "capitalStock": "13757.00",
                    "retainedEarnings": "-35750908.00",
                    "otherLiab": "12426985.00",
                    "goodWill": "2916426.00",
                    "otherAssets": "3606513.00",
                    "cash": "8716874.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "8738123.00",
                    "currentDeferredRevenue": "3364734.00",
                    "netDebt": "-7616874.00",
                    "shortTermDebt": "1100000.00",
                    "shortLongTermDebt": "1100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "38098395.00",
                    "propertyPlantEquipment": "3658008.00",
                    "totalCurrentAssets": "11711345.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "2361244.00",
                    "shortTermInvestments": null,
                    "netReceivables": "955967.00",
                    "longTermDebt": null,
                    "inventory": "749125.00",
                    "accountsPayable": "1253274.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-4909002.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "13757.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "-35750908.00",
                    "treasuryStock": "-90856.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "3606513.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11815007.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "389362.00",
                    "nonCurrentLiabilitiesTotal": "12426985.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "38189251.00",
                    "liabilitiesAndStockholdersEquity": "23526352.00",
                    "cashAndShortTermInvestments": "8716874.00",
                    "propertyPlantAndEquipmentGross": "3658008.00",
                    "propertyPlantAndEquipmentNet": "3658008.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "2973222.00",
                    "netInvestedCapital": "3461244.00",
                    "commonStockSharesOutstanding": "14031717.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "totalAssets": "16909970.00",
                    "intangibleAssets": "1760042.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1144594.00",
                    "totalLiab": "12011153.00",
                    "totalStockholderEquity": "4898817.00",
                    "deferredLongTermLiab": "4829875.00",
                    "otherCurrentLiab": "4210788.00",
                    "commonStock": "13600.00",
                    "capitalStock": null,
                    "retainedEarnings": "-32258607.00",
                    "otherLiab": "10903169.00",
                    "goodWill": "2916426.00",
                    "otherAssets": "3288002.00",
                    "cash": "4216221.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4967289.00",
                    "currentDeferredRevenue": "2553818.00",
                    "netDebt": "-3116221.00",
                    "shortTermDebt": "100000.00",
                    "shortLongTermDebt": "100000.00",
                    "shortLongTermDebtTotal": "1100000.00",
                    "otherStockholderEquity": "37143824.00",
                    "propertyPlantEquipment": "3800466.00",
                    "totalCurrentAssets": "6656771.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "222349.00",
                    "shortTermInvestments": "104000.00",
                    "netReceivables": "1310308.00",
                    "longTermDebt": "1000000.00",
                    "inventory": "587900.00",
                    "accountsPayable": "1068669.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-3928349.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13600.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-32258607.00",
                    "treasuryStock": "-86045.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1776265.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "10253199.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "1000000.00",
                    "nonCurrentLiabilitiesOther": "411497.00",
                    "nonCurrentLiabilitiesTotal": "7043864.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "37229869.00",
                    "liabilitiesAndStockholdersEquity": "16909970.00",
                    "cashAndShortTermInvestments": "4216221.00",
                    "propertyPlantAndEquipmentGross": "3800466.00",
                    "propertyPlantAndEquipmentNet": "3800466.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": "1689482.00",
                    "netInvestedCapital": "5998817.00",
                    "commonStockSharesOutstanding": "13245119.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "totalAssets": "17054861.00",
                    "intangibleAssets": "2338922.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1582219.00",
                    "totalLiab": "10129448.00",
                    "totalStockholderEquity": "6925413.00",
                    "deferredLongTermLiab": "3753202.00",
                    "otherCurrentLiab": "1400008.00",
                    "commonStock": "13317.00",
                    "capitalStock": null,
                    "retainedEarnings": "-28983374.00",
                    "otherLiab": "4265564.00",
                    "goodWill": "2750338.00",
                    "otherAssets": "1544239.00",
                    "cash": "3009864.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "5863884.00",
                    "currentDeferredRevenue": "3077430.00",
                    "netDebt": "-2678364.00",
                    "shortTermDebt": "331500.00",
                    "shortLongTermDebt": "331500.00",
                    "shortLongTermDebtTotal": "331500.00",
                    "otherStockholderEquity": "35895470.00",
                    "propertyPlantEquipment": "4724706.00",
                    "totalCurrentAssets": "5696656.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "1836153.00",
                    "shortTermInvestments": "334000.00",
                    "netReceivables": "1104573.00",
                    "longTermDebt": "0.00",
                    "inventory": "1082694.00",
                    "accountsPayable": "1054946.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-2566172.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13317.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-28983374.00",
                    "treasuryStock": "-503118.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1544239.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "11358205.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "512362.00",
                    "nonCurrentLiabilitiesTotal": "4265564.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "36398588.00",
                    "liabilitiesAndStockholdersEquity": "17054861.00",
                    "cashAndShortTermInvestments": "3009864.00",
                    "propertyPlantAndEquipmentGross": "4724706.00",
                    "propertyPlantAndEquipmentNet": "4724706.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12696649.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "totalAssets": "33362328.00",
                    "intangibleAssets": "2542269.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1357165.00",
                    "totalLiab": "12683022.00",
                    "totalStockholderEquity": "20679306.00",
                    "deferredLongTermLiab": "457290.00",
                    "otherCurrentLiab": "5038561.00",
                    "commonStock": "13070.00",
                    "capitalStock": null,
                    "retainedEarnings": "-13809502.00",
                    "otherLiab": "5065640.00",
                    "goodWill": "2466937.00",
                    "otherAssets": "2173410.00",
                    "cash": "16792850.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "7487382.00",
                    "currentDeferredRevenue": "2579423.00",
                    "netDebt": "-16211000.00",
                    "shortTermDebt": "451850.00",
                    "shortLongTermDebt": "451850.00",
                    "shortLongTermDebtTotal": "581850.00",
                    "otherStockholderEquity": "34475738.00",
                    "propertyPlantEquipment": "7138746.00",
                    "totalCurrentAssets": "19025143.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "20679306.00",
                    "shortTermInvestments": "385000.00",
                    "netReceivables": "875128.00",
                    "longTermDebt": "130000.00",
                    "inventory": "991132.00",
                    "accountsPayable": "1996971.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1098438.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "13070.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-13809502.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2189233.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "14337185.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": "130000.00",
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "5195640.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "35267376.00",
                    "liabilitiesAndStockholdersEquity": "33362328.00",
                    "cashAndShortTermInvestments": "16792850.00",
                    "propertyPlantAndEquipmentGross": "7138746.00",
                    "propertyPlantAndEquipmentNet": "7138746.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "10042001.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "28559028.00",
                    "intangibleAssets": "153000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "1223301.00",
                    "totalLiab": "12931675.00",
                    "totalStockholderEquity": "15627353.00",
                    "deferredLongTermLiab": "8367684.00",
                    "otherCurrentLiab": "3085599.00",
                    "commonStock": "10197.00",
                    "capitalStock": null,
                    "retainedEarnings": "-5012181.00",
                    "otherLiab": "8667000.00",
                    "goodWill": "677204.00",
                    "otherAssets": "3160000.00",
                    "cash": "20796783.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "4264586.00",
                    "currentDeferredRevenue": "2044500.00",
                    "netDebt": "-20796783.00",
                    "shortTermDebt": "711342.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "20629337.00",
                    "propertyPlantEquipment": "1134452.00",
                    "totalCurrentAssets": "20796783.00",
                    "longTermInvestments": "31741.00",
                    "netTangibleAssets": "14797149.00",
                    "shortTermInvestments": "225000.00",
                    "netReceivables": "1128247.00",
                    "longTermDebt": "0.00",
                    "inventory": "-1504172.00",
                    "accountsPayable": "1178987.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-305644.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "10197.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "-5012181.00",
                    "treasuryStock": "-791638.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2554439.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "7762245.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": "299405.00",
                    "nonCurrentLiabilitiesTotal": "12931675.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "21420975.00",
                    "liabilitiesAndStockholdersEquity": "28559028.00",
                    "cashAndShortTermInvestments": "20796783.00",
                    "propertyPlantAndEquipmentGross": "1134452.00",
                    "propertyPlantAndEquipmentNet": "1134452.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "5451851.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9768435.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "1723465.00",
                    "totalLiab": "10989296.00",
                    "totalStockholderEquity": "-1220861.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "182503.00",
                    "commonStock": "5340.00",
                    "capitalStock": null,
                    "retainedEarnings": "-1980961.00",
                    "otherLiab": "7400000.00",
                    "goodWill": null,
                    "otherAssets": "3626000.00",
                    "cash": "3516750.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3589459.00",
                    "currentDeferredRevenue": "2760902.00",
                    "netDebt": "-3516750.00",
                    "shortTermDebt": "547667.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "988829.00",
                    "propertyPlantEquipment": "400000.00",
                    "totalCurrentAssets": "5660799.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "59000.00",
                    "netReceivables": "420584.00",
                    "longTermDebt": null,
                    "inventory": "783715.00",
                    "accountsPayable": "226757.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-117047.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5340.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": "-792000.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2441669.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "4107636.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "7399837.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9768435.00",
                    "cashAndShortTermInvestments": "3516750.00",
                    "propertyPlantAndEquipmentGross": "400267.00",
                    "propertyPlantAndEquipmentNet": "400267.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9171601.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "9100158.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2396524.00",
                    "totalLiab": "10236654.00",
                    "totalStockholderEquity": "-1136496.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "115098.00",
                    "commonStock": "5340.00",
                    "capitalStock": null,
                    "retainedEarnings": "-2136596.00",
                    "otherLiab": "6802000.00",
                    "goodWill": null,
                    "otherAssets": "2690000.00",
                    "cash": "3565592.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "3434513.00",
                    "currentDeferredRevenue": "3218052.00",
                    "netDebt": "-3565592.00",
                    "shortTermDebt": "70324.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "1041057.00",
                    "propertyPlantEquipment": "230000.00",
                    "totalCurrentAssets": "6079368.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "76000.00",
                    "netReceivables": "117252.00",
                    "longTermDebt": null,
                    "inventory": "2374695.00",
                    "accountsPayable": "101363.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-46322.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "5340.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "2146410.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "3020790.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "6802141.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "9100158.00",
                    "cashAndShortTermInvestments": "3565592.00",
                    "propertyPlantAndEquipmentGross": "229580.00",
                    "propertyPlantAndEquipmentNet": "229580.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "9171601.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-234600.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1164354.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1102791.00",
                    "changeInCash": "-2875124.00",
                    "beginPeriodCashFlow": "24301868.00",
                    "endPeriodCashFlow": "21426744.00",
                    "totalCashFromOperatingActivities": "-1476170.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "396693.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "460366.00",
                    "salePurchaseOfStock": "-1201582.00",
                    "otherCashflowsFromFinancingActivities": "-1164354.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "234600",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3641466.00",
                    "stockBasedCompensation": "280000.00",
                    "otherNonCashItems": "665812.00",
                    "freeCashFlow": "-1710770.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-349400.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-8959349.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "824731.00",
                    "changeInCash": "-6411267.00",
                    "beginPeriodCashFlow": "30713135.00",
                    "endPeriodCashFlow": "24301868.00",
                    "totalCashFromOperatingActivities": "2897482.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "442943.00",
                    "otherCashflowsFromInvestingActivities": "-7818387.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "70528.00",
                    "salePurchaseOfStock": "-9024589.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "349400",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-699178.00",
                    "stockBasedCompensation": "326295.00",
                    "otherNonCashItems": "1909625.00",
                    "freeCashFlow": "2548082.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "investments": "-317840.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-317840.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-1741412.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "290370.00",
                    "changeInCash": "-286220.00",
                    "beginPeriodCashFlow": "30999355.00",
                    "endPeriodCashFlow": "30713135.00",
                    "totalCashFromOperatingActivities": "1773032.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "446736.00",
                    "otherCashflowsFromInvestingActivities": "7778287.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-94157.00",
                    "salePurchaseOfStock": "-2288994.00",
                    "otherCashflowsFromFinancingActivities": "-1741412.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "317842",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-818036.00",
                    "stockBasedCompensation": "346209.00",
                    "otherNonCashItems": "1853962.00",
                    "freeCashFlow": "1455190.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "7233147.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "7233147.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "93363.00",
                    "changeInCash": "8101796.00",
                    "beginPeriodCashFlow": "22897559.00",
                    "endPeriodCashFlow": "30999355.00",
                    "totalCashFromOperatingActivities": "868649.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "419414.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "95629.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "505040",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1657884.00",
                    "stockBasedCompensation": "330988.00",
                    "otherNonCashItems": "1682768.00",
                    "freeCashFlow": "363609.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "investments": "-291405.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-291405.00",
                    "netBorrowings": "-4354.00",
                    "totalCashFromFinancingActivities": "893182.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "801430.00",
                    "changeInCash": "-3098877.00",
                    "beginPeriodCashFlow": "25996436.00",
                    "endPeriodCashFlow": "22897559.00",
                    "totalCashFromOperatingActivities": "-3700654.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "388316.00",
                    "otherCashflowsFromInvestingActivities": "40100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1462554.00",
                    "salePurchaseOfStock": "-8440.00",
                    "otherCashflowsFromFinancingActivities": "905976.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "331505",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-6385919.00",
                    "stockBasedCompensation": "293941.00",
                    "otherNonCashItems": "1201578.00",
                    "freeCashFlow": "-4032159.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-104253.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-104253.00",
                    "netBorrowings": "-6471.00",
                    "totalCashFromFinancingActivities": "-24861.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2715285.00",
                    "changeInCash": "4001000.00",
                    "beginPeriodCashFlow": "21995436.00",
                    "endPeriodCashFlow": "25996436.00",
                    "totalCashFromOperatingActivities": "4130114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "555185.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1886059.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-18390.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "284253",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1276973.00",
                    "stockBasedCompensation": "203295.00",
                    "otherNonCashItems": "4933492.00",
                    "freeCashFlow": "3845861.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "investments": "-93944.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-93944.00",
                    "netBorrowings": "-6403.00",
                    "totalCashFromFinancingActivities": "-6403.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3165139.00",
                    "changeInCash": "3347715.00",
                    "beginPeriodCashFlow": "18647721.00",
                    "endPeriodCashFlow": "21995436.00",
                    "totalCashFromOperatingActivities": "3448062.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1239234.00",
                    "otherCashflowsFromInvestingActivities": "374100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "155120.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-6403.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "243944",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1221577.00",
                    "stockBasedCompensation": "430250.00",
                    "otherNonCashItems": "3778779.00",
                    "freeCashFlow": "3204118.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "investments": "-88404.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88404.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "42739.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3596398.00",
                    "changeInCash": "-1019121.00",
                    "beginPeriodCashFlow": "19666842.00",
                    "endPeriodCashFlow": "18647721.00",
                    "totalCashFromOperatingActivities": "-973456.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1523813.00",
                    "otherCashflowsFromInvestingActivities": "174000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-367263.00",
                    "salePurchaseOfStock": "-3021.00",
                    "otherCashflowsFromFinancingActivities": "49077.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "262404",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-907786.00",
                    "stockBasedCompensation": "552065.00",
                    "otherNonCashItems": "1401248.00",
                    "freeCashFlow": "-1235860.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "investments": "-344946.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-344946.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-2012834.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "946979.00",
                    "changeInCash": "452550.00",
                    "beginPeriodCashFlow": "19214292.00",
                    "endPeriodCashFlow": "19666842.00",
                    "totalCashFromOperatingActivities": "2810330.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1403906.00",
                    "otherCashflowsFromInvestingActivities": "50100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "453124.00",
                    "salePurchaseOfStock": "-6562.00",
                    "otherCashflowsFromFinancingActivities": "-6562.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "395046",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-427624.00",
                    "stockBasedCompensation": "493395.00",
                    "otherNonCashItems": "322647.00",
                    "freeCashFlow": "2415284.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-1304687.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1304687.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-6206.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-11041599.00",
                    "changeInCash": "2071939.00",
                    "beginPeriodCashFlow": "17142353.00",
                    "endPeriodCashFlow": "19214292.00",
                    "totalCashFromOperatingActivities": "3382832.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1688674.00",
                    "otherCashflowsFromInvestingActivities": "-1188765.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1718833.00",
                    "changeToAccountReceivables": "-65797.00",
                    "salePurchaseOfStock": "-1.00",
                    "otherCashflowsFromFinancingActivities": "-1.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1165922",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "27170.00",
                    "stockBasedCompensation": "528386.00",
                    "otherNonCashItems": "1470759.00",
                    "freeCashFlow": "2216910.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "investments": "-1103273.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-1103273.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-7335.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-716273.00",
                    "changeInCash": "2691007.00",
                    "beginPeriodCashFlow": "14451346.00",
                    "endPeriodCashFlow": "17142353.00",
                    "totalCashFromOperatingActivities": "3801615.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2349207.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "1882194.00",
                    "changeToAccountReceivables": "-118299.00",
                    "salePurchaseOfStock": "-1195.00",
                    "otherCashflowsFromFinancingActivities": "-1195.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1103273",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1178451.00",
                    "stockBasedCompensation": "526069.00",
                    "otherNonCashItems": "754253.00",
                    "freeCashFlow": "2698342.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-26",
                    "currency_symbol": "USD",
                    "investments": "-2579660.00",
                    "changeToLiabilities": "-293709.00",
                    "totalCashflowsFromInvestingActivities": "-2579660.00",
                    "netBorrowings": "-6076.00",
                    "totalCashFromFinancingActivities": "57853.00",
                    "changeToOperatingActivities": "-493146.00",
                    "netIncome": "-320489.00",
                    "changeInCash": "-1053258.00",
                    "beginPeriodCashFlow": "15504604.00",
                    "endPeriodCashFlow": "14451346.00",
                    "totalCashFromOperatingActivities": "1468549.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2329267.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": "-163361.00",
                    "changeToAccountReceivables": "-9185.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "63929.00",
                    "changeToNetincome": "358172.00",
                    "capitalExpenditures": "1529660",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-898401.00",
                    "stockBasedCompensation": "417017.00",
                    "otherNonCashItems": "197391.00",
                    "freeCashFlow": "-61111.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "investments": "-1200215.00",
                    "changeToLiabilities": "1111895.00",
                    "totalCashflowsFromInvestingActivities": "-1200215.00",
                    "netBorrowings": "-6076.00",
                    "totalCashFromFinancingActivities": "129809.00",
                    "changeToOperatingActivities": "-493146.00",
                    "netIncome": "2301036.00",
                    "changeInCash": "4954187.00",
                    "beginPeriodCashFlow": "10550417.00",
                    "endPeriodCashFlow": "15504604.00",
                    "totalCashFromOperatingActivities": "6024593.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2342544.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "138457.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "385629.00",
                    "salePurchaseOfStock": "-2637.00",
                    "otherCashflowsFromFinancingActivities": "138457.00",
                    "changeToNetincome": "1065069.00",
                    "capitalExpenditures": "1200215",
                    "changeReceivables": "385629.00",
                    "cashFlowsOtherOperating": "-1181580.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4954187.00",
                    "changeInWorkingCapital": "389039.00",
                    "stockBasedCompensation": "266210.00",
                    "otherNonCashItems": "-7626.00",
                    "freeCashFlow": "4824378.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-5836186.00",
                    "changeToLiabilities": "-539461.00",
                    "totalCashflowsFromInvestingActivities": "-5836186.00",
                    "netBorrowings": "-5948.00",
                    "totalCashFromFinancingActivities": "16292.00",
                    "changeToOperatingActivities": "-382769.00",
                    "netIncome": "547192.00",
                    "changeInCash": "-417725.00",
                    "beginPeriodCashFlow": "10968142.00",
                    "endPeriodCashFlow": "10550417.00",
                    "totalCashFromOperatingActivities": "5402169.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2302560.00",
                    "otherCashflowsFromInvestingActivities": "-225000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "89564.00",
                    "salePurchaseOfStock": "-3206.00",
                    "otherCashflowsFromFinancingActivities": "22240.00",
                    "changeToNetincome": "1028020.00",
                    "capitalExpenditures": "1801407",
                    "changeReceivables": "89564.00",
                    "cashFlowsOtherOperating": "1974294.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-417725.00",
                    "changeInWorkingCapital": "1577716.00",
                    "stockBasedCompensation": "304427.00",
                    "otherNonCashItems": "-3244.00",
                    "freeCashFlow": "3600762.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "investments": "-3523968.00",
                    "changeToLiabilities": "1581364.00",
                    "totalCashflowsFromInvestingActivities": "-3523968.00",
                    "netBorrowings": "-5885.00",
                    "totalCashFromFinancingActivities": "239265.00",
                    "changeToOperatingActivities": "935973.00",
                    "netIncome": "731097.00",
                    "changeInCash": "932552.00",
                    "beginPeriodCashFlow": "10035590.00",
                    "endPeriodCashFlow": "10968142.00",
                    "totalCashFromOperatingActivities": "4217255.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1779923.00",
                    "otherCashflowsFromInvestingActivities": "-2366256.00",
                    "dividendsPaid": "245150.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-384560.00",
                    "salePurchaseOfStock": "-3206.00",
                    "otherCashflowsFromFinancingActivities": "245150.00",
                    "changeToNetincome": "571223.00",
                    "capitalExpenditures": "1157712",
                    "changeReceivables": "-384560.00",
                    "cashFlowsOtherOperating": "-53652.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "932552.00",
                    "changeInWorkingCapital": "1265705.00",
                    "stockBasedCompensation": "305815.00",
                    "otherNonCashItems": "264391.00",
                    "freeCashFlow": "3059543.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "investments": "-9875018.00",
                    "changeToLiabilities": "-1512109.00",
                    "totalCashflowsFromInvestingActivities": "-7475018.00",
                    "netBorrowings": "-16635.00",
                    "totalCashFromFinancingActivities": "47415.00",
                    "changeToOperatingActivities": "-1322716.00",
                    "netIncome": "-871868.00",
                    "changeInCash": "-8810321.00",
                    "beginPeriodCashFlow": "18845911.00",
                    "endPeriodCashFlow": "10035590.00",
                    "totalCashFromOperatingActivities": "-1382718.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1461871.00",
                    "otherCashflowsFromInvestingActivities": "-5600000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "52316.00",
                    "salePurchaseOfStock": "-2598.00",
                    "otherCashflowsFromFinancingActivities": "64050.00",
                    "changeToNetincome": "518196.00",
                    "capitalExpenditures": "1875018",
                    "changeReceivables": "52316.00",
                    "cashFlowsOtherOperating": "-86340.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-8810321.00",
                    "changeInWorkingCapital": "-1766083.00",
                    "stockBasedCompensation": "340191.00",
                    "otherNonCashItems": "73625.00",
                    "freeCashFlow": "-3257736.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "investments": "-1539943.00",
                    "changeToLiabilities": "-1347468.00",
                    "totalCashflowsFromInvestingActivities": "-1539943.00",
                    "netBorrowings": "-21387.00",
                    "totalCashFromFinancingActivities": "25638.00",
                    "changeToOperatingActivities": "-1733143.00",
                    "netIncome": "-205797.00",
                    "changeInCash": "-1066427.00",
                    "beginPeriodCashFlow": "19912338.00",
                    "endPeriodCashFlow": "18845911.00",
                    "totalCashFromOperatingActivities": "447878.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1629176.00",
                    "otherCashflowsFromInvestingActivities": "-250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "88008.00",
                    "salePurchaseOfStock": "-2598.00",
                    "otherCashflowsFromFinancingActivities": "49623.00",
                    "changeToNetincome": "313686.00",
                    "capitalExpenditures": "1539943",
                    "changeReceivables": "88008.00",
                    "cashFlowsOtherOperating": "-29727.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1066427.00",
                    "changeInWorkingCapital": "-1289187.00",
                    "stockBasedCompensation": "323556.00",
                    "otherNonCashItems": "6906.00",
                    "freeCashFlow": "-1092065.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "investments": "-2878784.00",
                    "changeToLiabilities": "856296.00",
                    "totalCashflowsFromInvestingActivities": "-2878784.00",
                    "netBorrowings": "-21037.00",
                    "totalCashFromFinancingActivities": "17647.00",
                    "changeToOperatingActivities": "-587494.00",
                    "netIncome": "223556.00",
                    "changeInCash": "-79944.00",
                    "beginPeriodCashFlow": "19992282.00",
                    "endPeriodCashFlow": "19912338.00",
                    "totalCashFromOperatingActivities": "2781193.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1813807.00",
                    "otherCashflowsFromInvestingActivities": "-1272107.00",
                    "dividendsPaid": "2137471.00",
                    "changeToInventory": "-414308.00",
                    "changeToAccountReceivables": "-567725.00",
                    "salePurchaseOfStock": "1.00",
                    "otherCashflowsFromFinancingActivities": "38684.00",
                    "changeToNetincome": "945785.00",
                    "capitalExpenditures": "1606673",
                    "changeReceivables": "-567725.00",
                    "cashFlowsOtherOperating": "224586.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-79944.00",
                    "changeInWorkingCapital": "455662.00",
                    "stockBasedCompensation": "229107.00",
                    "otherNonCashItems": "-373875.00",
                    "freeCashFlow": "1174520.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "investments": "-2386926.00",
                    "changeToLiabilities": "-84080.00",
                    "totalCashflowsFromInvestingActivities": "-2386926.00",
                    "netBorrowings": "-20692.00",
                    "totalCashFromFinancingActivities": "107805.00",
                    "changeToOperatingActivities": "-564925.00",
                    "netIncome": "1937094.00",
                    "changeInCash": "1157937.00",
                    "beginPeriodCashFlow": "18834345.00",
                    "endPeriodCashFlow": "19992282.00",
                    "totalCashFromOperatingActivities": "3437058.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1662256.00",
                    "otherCashflowsFromInvestingActivities": "-243028.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-201767.00",
                    "changeToAccountReceivables": "-114976.00",
                    "salePurchaseOfStock": "128497.00",
                    "otherCashflowsFromFinancingActivities": "128497.00",
                    "changeToNetincome": "-231408.00",
                    "capitalExpenditures": "2143898",
                    "changeReceivables": "-114976.00",
                    "cashFlowsOtherOperating": "268172.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1157937.00",
                    "changeInWorkingCapital": "86116.00",
                    "stockBasedCompensation": "296850.00",
                    "otherNonCashItems": "-16648.00",
                    "freeCashFlow": "1293160.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "investments": "-6537318.00",
                    "changeToLiabilities": "1708850.00",
                    "totalCashflowsFromInvestingActivities": "-6537318.00",
                    "netBorrowings": "-20355.00",
                    "totalCashFromFinancingActivities": "621432.00",
                    "changeToOperatingActivities": "2098977.00",
                    "netIncome": "2684370.00",
                    "changeInCash": "827195.00",
                    "beginPeriodCashFlow": "18007150.00",
                    "endPeriodCashFlow": "18834345.00",
                    "totalCashFromOperatingActivities": "6743081.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1443018.00",
                    "otherCashflowsFromInvestingActivities": "-4250000.00",
                    "dividendsPaid": null,
                    "changeToInventory": "2776756.00",
                    "changeToAccountReceivables": "-512880.00",
                    "salePurchaseOfStock": "641787.00",
                    "otherCashflowsFromFinancingActivities": "641787.00",
                    "changeToNetincome": "-679254.00",
                    "capitalExpenditures": "2287318",
                    "changeReceivables": "-512880.00",
                    "cashFlowsOtherOperating": "1048809.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "827195.00",
                    "changeInWorkingCapital": "3294947.00",
                    "stockBasedCompensation": "283564.00",
                    "otherNonCashItems": "-997.00",
                    "freeCashFlow": "4455763.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "investments": "-2340341.00",
                    "changeToLiabilities": "-365282.00",
                    "totalCashflowsFromInvestingActivities": "-2340341.00",
                    "netBorrowings": "-2727970.00",
                    "totalCashFromFinancingActivities": "-2743586.00",
                    "changeToOperatingActivities": "-513621.00",
                    "netIncome": "2314287.00",
                    "changeInCash": "-2812479.00",
                    "beginPeriodCashFlow": "20819629.00",
                    "endPeriodCashFlow": "18007150.00",
                    "totalCashFromOperatingActivities": "2271448.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1169866.00",
                    "otherCashflowsFromInvestingActivities": "-1388700.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-309509.00",
                    "changeToAccountReceivables": "-442008.00",
                    "salePurchaseOfStock": "-618154.00",
                    "otherCashflowsFromFinancingActivities": "620776.00",
                    "changeToNetincome": "-73294.00",
                    "capitalExpenditures": "2340341",
                    "changeReceivables": "-442008.00",
                    "cashFlowsOtherOperating": "-332121.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2812479.00",
                    "changeInWorkingCapital": "-1069709.00",
                    "stockBasedCompensation": "246494.00",
                    "otherNonCashItems": "29320.00",
                    "freeCashFlow": "-68893.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "10326.00",
                    "changeToLiabilities": "895860.00",
                    "totalCashflowsFromInvestingActivities": "-2375063.00",
                    "netBorrowings": "-4635154.00",
                    "totalCashFromFinancingActivities": "472969.00",
                    "changeToOperatingActivities": "1715840.00",
                    "netIncome": "10632823.00",
                    "changeInCash": "2373703.00",
                    "beginPeriodCashFlow": "18445926.00",
                    "endPeriodCashFlow": "20819629.00",
                    "totalCashFromOperatingActivities": "4275797.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "672525.00",
                    "otherCashflowsFromInvestingActivities": "-1029174.00",
                    "dividendsPaid": "1009364.00",
                    "changeToInventory": "-76295.00",
                    "changeToAccountReceivables": "-36815.00",
                    "salePurchaseOfStock": "-27808.00",
                    "otherCashflowsFromFinancingActivities": "517706.00",
                    "changeToNetincome": "-7873203.00",
                    "capitalExpenditures": "1851389",
                    "changeReceivables": "-36815.00",
                    "cashFlowsOtherOperating": "-15393.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2373703.00",
                    "changeInWorkingCapital": "846558.00",
                    "stockBasedCompensation": "207269.00",
                    "otherNonCashItems": "-2906.00",
                    "freeCashFlow": "2424408.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "investments": "37957.00",
                    "changeToLiabilities": "557192.00",
                    "totalCashflowsFromInvestingActivities": "-320020.00",
                    "netBorrowings": "-16659.00",
                    "totalCashFromFinancingActivities": "86591.00",
                    "changeToOperatingActivities": "666643.00",
                    "netIncome": "1603959.00",
                    "changeInCash": "3637621.00",
                    "beginPeriodCashFlow": "14808305.00",
                    "endPeriodCashFlow": "18445926.00",
                    "totalCashFromOperatingActivities": "3871050.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "714288.00",
                    "otherCashflowsFromInvestingActivities": "37957.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1022907.00",
                    "changeToAccountReceivables": "195796.00",
                    "salePurchaseOfStock": "-488.00",
                    "otherCashflowsFromFinancingActivities": "103738.00",
                    "changeToNetincome": "197967.00",
                    "capitalExpenditures": "357977",
                    "changeReceivables": "195796.00",
                    "cashFlowsOtherOperating": "601848.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3637621.00",
                    "changeInWorkingCapital": "1358698.00",
                    "stockBasedCompensation": "212233.00",
                    "otherNonCashItems": "-3862.00",
                    "freeCashFlow": "3513073.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "investments": "40721.00",
                    "changeToLiabilities": "702997.00",
                    "totalCashflowsFromInvestingActivities": "-684433.00",
                    "netBorrowings": "2711675.00",
                    "totalCashFromFinancingActivities": "2958696.00",
                    "changeToOperatingActivities": "1434486.00",
                    "netIncome": "115585.00",
                    "changeInCash": "3838836.00",
                    "beginPeriodCashFlow": "10969469.00",
                    "endPeriodCashFlow": "14808305.00",
                    "totalCashFromOperatingActivities": "1564573.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "693400.00",
                    "otherCashflowsFromInvestingActivities": "40721.00",
                    "dividendsPaid": null,
                    "changeToInventory": "754710.00",
                    "changeToAccountReceivables": "-173958.00",
                    "salePurchaseOfStock": "247021.00",
                    "otherCashflowsFromFinancingActivities": "247021.00",
                    "changeToNetincome": "247731.00",
                    "capitalExpenditures": "725154",
                    "changeReceivables": "-173958.00",
                    "cashFlowsOtherOperating": "-21182.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3838836.00",
                    "changeInWorkingCapital": "543307.00",
                    "stockBasedCompensation": "216081.00",
                    "otherNonCashItems": "-35450.00",
                    "freeCashFlow": "839419.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "investments": "39720.00",
                    "changeToLiabilities": "-1221843.00",
                    "totalCashflowsFromInvestingActivities": "-1221493.00",
                    "netBorrowings": "1947352.00",
                    "totalCashFromFinancingActivities": "2077263.00",
                    "changeToOperatingActivities": "-1268095.00",
                    "netIncome": "814947.00",
                    "changeInCash": "2327592.00",
                    "beginPeriodCashFlow": "8641877.00",
                    "endPeriodCashFlow": "10969469.00",
                    "totalCashFromOperatingActivities": "1471822.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "654249.00",
                    "otherCashflowsFromInvestingActivities": "39720.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1163612.00",
                    "changeToAccountReceivables": "809563.00",
                    "salePurchaseOfStock": "-3774.00",
                    "otherCashflowsFromFinancingActivities": "140899.00",
                    "changeToNetincome": "217179.00",
                    "capitalExpenditures": "1261213",
                    "changeReceivables": "809563.00",
                    "cashFlowsOtherOperating": "197727.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "2327592.00",
                    "changeInWorkingCapital": "-199691.00",
                    "stockBasedCompensation": "250392.00",
                    "otherNonCashItems": "-13669.00",
                    "freeCashFlow": "210609.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "38743.00",
                    "changeToLiabilities": "3597596.00",
                    "totalCashflowsFromInvestingActivities": "-1182578.00",
                    "netBorrowings": "-1000000.00",
                    "totalCashFromFinancingActivities": "-988279.00",
                    "changeToOperatingActivities": "3522311.00",
                    "netIncome": "1291825.00",
                    "changeInCash": "645884.00",
                    "beginPeriodCashFlow": "7995993.00",
                    "endPeriodCashFlow": "8641877.00",
                    "totalCashFromOperatingActivities": "2816741.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "590742.00",
                    "otherCashflowsFromInvestingActivities": "38743.00",
                    "dividendsPaid": "545177000.00",
                    "changeToInventory": "3520088.00",
                    "changeToAccountReceivables": "-1305586.00",
                    "salePurchaseOfStock": "-1.00",
                    "otherCashflowsFromFinancingActivities": "17417.00",
                    "changeToNetincome": "184714.00",
                    "capitalExpenditures": "1171321",
                    "changeReceivables": "-1305586.00",
                    "cashFlowsOtherOperating": "-1542550.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "645884.00",
                    "changeInWorkingCapital": "774397.00",
                    "stockBasedCompensation": "183907.00",
                    "otherNonCashItems": "-27360.00",
                    "freeCashFlow": "1645420.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "investments": "37789.00",
                    "changeToLiabilities": "845368.00",
                    "totalCashflowsFromInvestingActivities": "-3749244.00",
                    "netBorrowings": "-5555.00",
                    "totalCashFromFinancingActivities": "262377.00",
                    "changeToOperatingActivities": "286095.00",
                    "netIncome": "616982.00",
                    "changeInCash": "-1618439.00",
                    "beginPeriodCashFlow": "9614432.00",
                    "endPeriodCashFlow": "7995993.00",
                    "totalCashFromOperatingActivities": "1868428.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "538372.00",
                    "otherCashflowsFromInvestingActivities": "37789.00",
                    "dividendsPaid": null,
                    "changeToInventory": "463760.00",
                    "changeToAccountReceivables": "-306020.00",
                    "salePurchaseOfStock": "-20184.00",
                    "otherCashflowsFromFinancingActivities": "288116.00",
                    "changeToNetincome": "219207.00",
                    "capitalExpenditures": "744701",
                    "changeReceivables": "-306020.00",
                    "cashFlowsOtherOperating": "-45481.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-1618439.00",
                    "changeInWorkingCapital": "582874.00",
                    "stockBasedCompensation": "186020.00",
                    "otherNonCashItems": "-59159.00",
                    "freeCashFlow": "1123727.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "investments": "36862.00",
                    "changeToLiabilities": "744746.00",
                    "totalCashflowsFromInvestingActivities": "-1004667.00",
                    "netBorrowings": "-5419.00",
                    "totalCashFromFinancingActivities": "44339.00",
                    "changeToOperatingActivities": "42034.00",
                    "netIncome": "462261.00",
                    "changeInCash": "1416941.00",
                    "beginPeriodCashFlow": "8197491.00",
                    "endPeriodCashFlow": "9614432.00",
                    "totalCashFromOperatingActivities": "2377269.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "404465.00",
                    "otherCashflowsFromInvestingActivities": "36862.00",
                    "dividendsPaid": null,
                    "changeToInventory": "559542.00",
                    "changeToAccountReceivables": "14721.00",
                    "salePurchaseOfStock": "49758.00",
                    "otherCashflowsFromFinancingActivities": "49758.00",
                    "changeToNetincome": "178324.00",
                    "capitalExpenditures": "1041529",
                    "changeReceivables": "14721.00",
                    "cashFlowsOtherOperating": "572752.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1416941.00",
                    "changeInWorkingCapital": "1332219.00",
                    "stockBasedCompensation": "178953.00",
                    "otherNonCashItems": "-18266.00",
                    "freeCashFlow": "1335740.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "investments": "35954.00",
                    "changeToLiabilities": "-1752230.00",
                    "totalCashflowsFromInvestingActivities": "-1201573.00",
                    "netBorrowings": "-100000.00",
                    "totalCashFromFinancingActivities": "84601.00",
                    "changeToOperatingActivities": "-1345344.00",
                    "netIncome": "952644.00",
                    "changeInCash": "-657461.00",
                    "beginPeriodCashFlow": "8854952.00",
                    "endPeriodCashFlow": "8197491.00",
                    "totalCashFromOperatingActivities": "459511.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "365678.00",
                    "otherCashflowsFromInvestingActivities": "35954.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-1155622.00",
                    "changeToAccountReceivables": "-241850.00",
                    "salePurchaseOfStock": "189886.00",
                    "otherCashflowsFromFinancingActivities": "189886.00",
                    "changeToNetincome": "235241.00",
                    "capitalExpenditures": "1207527",
                    "changeReceivables": "-241850.00",
                    "cashFlowsOtherOperating": "900028.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-657461.00",
                    "changeInWorkingCapital": "-1094052.00",
                    "stockBasedCompensation": "171771.00",
                    "otherNonCashItems": "85895.00",
                    "freeCashFlow": "-748016.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "investments": "35071.00",
                    "changeToLiabilities": "124617.00",
                    "totalCashflowsFromInvestingActivities": "-544884.00",
                    "netBorrowings": "-105285.00",
                    "totalCashFromFinancingActivities": "39577.00",
                    "changeToOperatingActivities": "511376.00",
                    "netIncome": "834569.00",
                    "changeInCash": "3058548.00",
                    "beginPeriodCashFlow": "5796404.00",
                    "endPeriodCashFlow": "8854952.00",
                    "totalCashFromOperatingActivities": "3563855.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "374579.00",
                    "otherCashflowsFromInvestingActivities": "100015071.00",
                    "dividendsPaid": null,
                    "changeToInventory": "813916.00",
                    "changeToAccountReceivables": "-15470.00",
                    "salePurchaseOfStock": "39577.00",
                    "otherCashflowsFromFinancingActivities": "39577.00",
                    "changeToNetincome": "235697.00",
                    "capitalExpenditures": "579955",
                    "changeReceivables": "-15470.00",
                    "cashFlowsOtherOperating": "2009863.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "3058548.00",
                    "changeInWorkingCapital": "2160110.00",
                    "stockBasedCompensation": "159025.00",
                    "otherNonCashItems": "-23842.00",
                    "freeCashFlow": "2983900.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "investments": "126818.00",
                    "changeToLiabilities": "1215819.00",
                    "totalCashflowsFromInvestingActivities": "-331837.00",
                    "netBorrowings": "-105285.00",
                    "totalCashFromFinancingActivities": "145114.00",
                    "changeToOperatingActivities": "-100075.00",
                    "netIncome": "-151804.00",
                    "changeInCash": "1088480.00",
                    "beginPeriodCashFlow": "4707924.00",
                    "endPeriodCashFlow": "5796404.00",
                    "totalCashFromOperatingActivities": "1275203.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "389269.00",
                    "otherCashflowsFromInvestingActivities": "126818.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "176722.00",
                    "changeToAccountReceivables": "-164796.00",
                    "salePurchaseOfStock": "145114.00",
                    "otherCashflowsFromFinancingActivities": "145114.00",
                    "changeToNetincome": "405480.00",
                    "capitalExpenditures": "438655",
                    "changeReceivables": "-164796.00",
                    "cashFlowsOtherOperating": "-418765.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1088480.00",
                    "changeInWorkingCapital": "746658.00",
                    "stockBasedCompensation": "122776.00",
                    "otherNonCashItems": "228856.00",
                    "freeCashFlow": "836548.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "investments": "42433.00",
                    "changeToLiabilities": "80246.00",
                    "totalCashflowsFromInvestingActivities": "-224590.00",
                    "netBorrowings": "-105285.00",
                    "totalCashFromFinancingActivities": "118282.00",
                    "changeToOperatingActivities": "-5820.00",
                    "netIncome": "-42778.00",
                    "changeInCash": "540005.00",
                    "beginPeriodCashFlow": "4167919.00",
                    "endPeriodCashFlow": "4707924.00",
                    "totalCashFromOperatingActivities": "646313.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "404975.00",
                    "otherCashflowsFromInvestingActivities": "-37567.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "148754.00",
                    "changeToAccountReceivables": "14099.00",
                    "salePurchaseOfStock": "118282.00",
                    "otherCashflowsFromFinancingActivities": "118282.00",
                    "changeToNetincome": "318375.00",
                    "capitalExpenditures": "187023",
                    "changeReceivables": "14099.00",
                    "cashFlowsOtherOperating": "-128604.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "540005.00",
                    "changeInWorkingCapital": "38191.00",
                    "stockBasedCompensation": "138988.00",
                    "otherNonCashItems": "103576.00",
                    "freeCashFlow": "459290.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "investments": "41391.00",
                    "changeToLiabilities": "41036.00",
                    "totalCashflowsFromInvestingActivities": "-142343.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "23325.00",
                    "changeToOperatingActivities": "-193051.00",
                    "netIncome": "-386904.00",
                    "changeInCash": "-152121.00",
                    "beginPeriodCashFlow": "4320040.00",
                    "endPeriodCashFlow": "4167919.00",
                    "totalCashFromOperatingActivities": "-33103.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "387417.00",
                    "otherCashflowsFromInvestingActivities": "41391.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-27830.00",
                    "changeToAccountReceivables": "90840.00",
                    "salePurchaseOfStock": "23325.00",
                    "otherCashflowsFromFinancingActivities": "23325.00",
                    "changeToNetincome": "128786.00",
                    "capitalExpenditures": "183734",
                    "changeReceivables": "90840.00",
                    "cashFlowsOtherOperating": "-294278.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-152121.00",
                    "changeInWorkingCapital": "-162402.00",
                    "stockBasedCompensation": "207641.00",
                    "otherNonCashItems": "388.00",
                    "freeCashFlow": "-216837.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "36463.00",
                    "changeToLiabilities": "691765.00",
                    "totalCashflowsFromInvestingActivities": "-222152.00",
                    "netBorrowings": "768500.00",
                    "totalCashFromFinancingActivities": "236784.00",
                    "changeToOperatingActivities": "-897646.00",
                    "netIncome": "-213198.00",
                    "changeInCash": "1587573.00",
                    "beginPeriodCashFlow": "2628648.00",
                    "endPeriodCashFlow": "4216221.00",
                    "totalCashFromOperatingActivities": "1572941.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "467310.00",
                    "otherCashflowsFromInvestingActivities": "36463.00",
                    "dividendsPaid": "292442155.00",
                    "changeToInventory": "189935.00",
                    "changeToAccountReceivables": "179482.00",
                    "salePurchaseOfStock": "2655.00",
                    "otherCashflowsFromFinancingActivities": "236784.00",
                    "changeToNetincome": "110726.00",
                    "capitalExpenditures": "258615",
                    "changeReceivables": "179482.00",
                    "cashFlowsOtherOperating": "336856.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1587573.00",
                    "changeInWorkingCapital": "1101710.00",
                    "stockBasedCompensation": "181859.00",
                    "otherNonCashItems": "86223.00",
                    "freeCashFlow": "1314326.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "investments": "14062.00",
                    "changeToLiabilities": "-806090.00",
                    "totalCashflowsFromInvestingActivities": "-70273.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "333984.00",
                    "changeToOperatingActivities": "-601068.00",
                    "netIncome": "-403808.00",
                    "changeInCash": "-418129.00",
                    "beginPeriodCashFlow": "3046777.00",
                    "endPeriodCashFlow": "2628648.00",
                    "totalCashFromOperatingActivities": "-681840.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "468801.00",
                    "otherCashflowsFromInvestingActivities": "14062.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-664108.00",
                    "changeToAccountReceivables": "-142288.00",
                    "salePurchaseOfStock": "-2655.00",
                    "otherCashflowsFromFinancingActivities": "41316.00",
                    "changeToNetincome": "162401.00",
                    "capitalExpenditures": "84335",
                    "changeReceivables": "-142288.00",
                    "cashFlowsOtherOperating": "39144.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-418129.00",
                    "changeInWorkingCapital": "-894319.00",
                    "stockBasedCompensation": "185391.00",
                    "otherNonCashItems": "-49270.00",
                    "freeCashFlow": "-766175.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "investments": "15818.00",
                    "changeToLiabilities": "519540.00",
                    "totalCashflowsFromInvestingActivities": "-51111.00",
                    "netBorrowings": "-68000.00",
                    "totalCashFromFinancingActivities": "-100779.00",
                    "changeToOperatingActivities": "440527.00",
                    "netIncome": "-1011163.00",
                    "changeInCash": "370170.00",
                    "beginPeriodCashFlow": "2676607.00",
                    "endPeriodCashFlow": "3046777.00",
                    "totalCashFromOperatingActivities": "522060.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "503225.00",
                    "otherCashflowsFromInvestingActivities": "15818.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "437264.00",
                    "changeToAccountReceivables": "53558.00",
                    "salePurchaseOfStock": "-32779.00",
                    "otherCashflowsFromFinancingActivities": "-32782.00",
                    "changeToNetincome": "151168.00",
                    "capitalExpenditures": "66929",
                    "changeReceivables": "53558.00",
                    "cashFlowsOtherOperating": "305732.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "370170.00",
                    "changeInWorkingCapital": "910030.00",
                    "stockBasedCompensation": "132056.00",
                    "otherNonCashItems": "-31200.00",
                    "freeCashFlow": "455131.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "investments": "10008.00",
                    "changeToLiabilities": "-101625.00",
                    "totalCashflowsFromInvestingActivities": "-29317.00",
                    "netBorrowings": "836500.00",
                    "totalCashFromFinancingActivities": "952777.00",
                    "changeToOperatingActivities": "-442172.00",
                    "netIncome": "-1647064.00",
                    "changeInCash": "-333257.00",
                    "beginPeriodCashFlow": "3009864.00",
                    "endPeriodCashFlow": "2676607.00",
                    "totalCashFromOperatingActivities": "-1256717.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "577987.00",
                    "otherCashflowsFromInvestingActivities": "10008.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-681728.00",
                    "changeToAccountReceivables": "-214860.00",
                    "salePurchaseOfStock": "116277.00",
                    "otherCashflowsFromFinancingActivities": "116277.00",
                    "changeToNetincome": "549256.00",
                    "capitalExpenditures": "39325",
                    "changeReceivables": "-214860.00",
                    "cashFlowsOtherOperating": "-420411.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-333257.00",
                    "changeInWorkingCapital": "-736896.00",
                    "stockBasedCompensation": "95065.00",
                    "otherNonCashItems": "417971.00",
                    "freeCashFlow": "-1296042.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "9960.00",
                    "changeToLiabilities": "67648.00",
                    "totalCashflowsFromInvestingActivities": "-87443.00",
                    "netBorrowings": "-436350.00",
                    "totalCashFromFinancingActivities": "214404.00",
                    "changeToOperatingActivities": "209487.00",
                    "netIncome": "-5760465.00",
                    "changeInCash": "-376634.00",
                    "beginPeriodCashFlow": "3386498.00",
                    "endPeriodCashFlow": "3009864.00",
                    "totalCashFromOperatingActivities": "-503595.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "657898.00",
                    "otherCashflowsFromInvestingActivities": "9960.00",
                    "dividendsPaid": "1393917.00",
                    "changeToInventory": "706796.00",
                    "changeToAccountReceivables": "108659.00",
                    "salePurchaseOfStock": "84433.00",
                    "otherCashflowsFromFinancingActivities": "4404.00",
                    "changeToNetincome": "3849660.00",
                    "capitalExpenditures": "69853",
                    "changeReceivables": "108659.00",
                    "cashFlowsOtherOperating": "573005.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-376634.00",
                    "changeInWorkingCapital": "776712.00",
                    "stockBasedCompensation": "110781.00",
                    "otherNonCashItems": "-116988521.00",
                    "freeCashFlow": "-573448.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "investments": "14041.00",
                    "changeToLiabilities": "-39630.00",
                    "totalCashflowsFromInvestingActivities": "-142430.00",
                    "netBorrowings": "-218900.00",
                    "totalCashFromFinancingActivities": "-301356.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-2626892.00",
                    "changeInCash": "-2732265.00",
                    "beginPeriodCashFlow": "6118763.00",
                    "endPeriodCashFlow": "3386498.00",
                    "totalCashFromOperatingActivities": "-2288479.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "695579.00",
                    "otherCashflowsFromInvestingActivities": "14041.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-481350.00",
                    "changeToAccountReceivables": "-54467.00",
                    "salePurchaseOfStock": "-83391.00",
                    "otherCashflowsFromFinancingActivities": "935.00",
                    "changeToNetincome": "255306.00",
                    "capitalExpenditures": "156472",
                    "changeReceivables": "-54467.00",
                    "cashFlowsOtherOperating": "-518375.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-2732265.00",
                    "changeInWorkingCapital": "-481772.00",
                    "stockBasedCompensation": "255306.00",
                    "otherNonCashItems": "-130700.00",
                    "freeCashFlow": "-2444951.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "investments": "-5354.00",
                    "changeToLiabilities": "-119459.00",
                    "totalCashflowsFromInvestingActivities": "-1920265.00",
                    "netBorrowings": "-96950.00",
                    "totalCashFromFinancingActivities": "-32958.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3261381.00",
                    "changeInCash": "-4248733.00",
                    "beginPeriodCashFlow": "10367496.00",
                    "endPeriodCashFlow": "6118763.00",
                    "totalCashFromOperatingActivities": "-2295510.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "637115.00",
                    "otherCashflowsFromInvestingActivities": "-5354.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-22575.00",
                    "changeToAccountReceivables": "-151524.00",
                    "salePurchaseOfStock": "63992.00",
                    "otherCashflowsFromFinancingActivities": "63992.00",
                    "changeToNetincome": "548895.00",
                    "capitalExpenditures": "1103460",
                    "changeReceivables": "-151524.00",
                    "cashFlowsOtherOperating": "50844.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4248733.00",
                    "changeInWorkingCapital": "61420.00",
                    "stockBasedCompensation": "559725.00",
                    "otherNonCashItems": "-281559.00",
                    "freeCashFlow": "-3398970.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "investments": "17258.00",
                    "changeToLiabilities": "-2595454.00",
                    "totalCashflowsFromInvestingActivities": "-545684.00",
                    "netBorrowings": "-120500.00",
                    "totalCashFromFinancingActivities": "-119942.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-3525134.00",
                    "changeInCash": "-6425354.00",
                    "beginPeriodCashFlow": "16792850.00",
                    "endPeriodCashFlow": "10367496.00",
                    "totalCashFromOperatingActivities": "-5759728.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "575544.00",
                    "otherCashflowsFromInvestingActivities": "17258.00",
                    "dividendsPaid": "1044642.00",
                    "changeToInventory": "-1201295.00",
                    "changeToAccountReceivables": "-902190.00",
                    "salePurchaseOfStock": "-1042.00",
                    "otherCashflowsFromFinancingActivities": "558.00",
                    "changeToNetincome": "197669.00",
                    "capitalExpenditures": "562942",
                    "changeReceivables": "-902190.00",
                    "cashFlowsOtherOperating": "489837.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-6425354.00",
                    "changeInWorkingCapital": "-2966707.00",
                    "stockBasedCompensation": "197669.00",
                    "otherNonCashItems": "732113.00",
                    "freeCashFlow": "-6322670.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "investments": "20826.00",
                    "changeToLiabilities": "-2368.00",
                    "totalCashflowsFromInvestingActivities": "-2856995.00",
                    "netBorrowings": "-108500.00",
                    "totalCashFromFinancingActivities": "12915629.00",
                    "changeToOperatingActivities": "1133721.00",
                    "netIncome": "-3381004.00",
                    "changeInCash": "7270837.00",
                    "beginPeriodCashFlow": "9522013.00",
                    "endPeriodCashFlow": "16792850.00",
                    "totalCashFromOperatingActivities": "-2787797.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "446466.00",
                    "otherCashflowsFromInvestingActivities": "20826.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "483333.00",
                    "changeToAccountReceivables": "-194647.00",
                    "salePurchaseOfStock": "13024129.00",
                    "otherCashflowsFromFinancingActivities": "13024129.00",
                    "changeToNetincome": "252420.00",
                    "capitalExpenditures": "2604821",
                    "changeReceivables": "-194647.00",
                    "cashFlowsOtherOperating": "91336.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "7270837.00",
                    "changeInWorkingCapital": "228171.00",
                    "stockBasedCompensation": "179068.00",
                    "otherNonCashItems": "-153498.00",
                    "freeCashFlow": "-5392618.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "investments": "8003.00",
                    "changeToLiabilities": "328906.00",
                    "totalCashflowsFromInvestingActivities": "-1507864.00",
                    "netBorrowings": "-85000.00",
                    "totalCashFromFinancingActivities": "-85000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1656724.00",
                    "changeInCash": "-3057978.00",
                    "beginPeriodCashFlow": "12579991.00",
                    "endPeriodCashFlow": "9522013.00",
                    "totalCashFromOperatingActivities": "-1465114.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "421391.00",
                    "otherCashflowsFromInvestingActivities": "8003.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "91900.00",
                    "changeToAccountReceivables": "-146962.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-1507864.00",
                    "changeToNetincome": "120163.00",
                    "capitalExpenditures": "1106317",
                    "changeReceivables": "-146962.00",
                    "cashFlowsOtherOperating": "-531888.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3057978.00",
                    "changeInWorkingCapital": "-68344.00",
                    "stockBasedCompensation": "356578.00",
                    "otherNonCashItems": "-665815.00",
                    "freeCashFlow": "-2571431.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "investments": "6830.00",
                    "changeToLiabilities": "242474.00",
                    "totalCashflowsFromInvestingActivities": "-3277432.00",
                    "netBorrowings": "-25000.00",
                    "totalCashFromFinancingActivities": "-25000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1855870.00",
                    "changeInCash": "-4502939.00",
                    "beginPeriodCashFlow": "17082930.00",
                    "endPeriodCashFlow": "12579991.00",
                    "totalCashFromOperatingActivities": "-1200507.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "278502.00",
                    "otherCashflowsFromInvestingActivities": "6830.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "273230.00",
                    "changeToAccountReceivables": "313257.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-25000.00",
                    "changeToNetincome": "160710.00",
                    "capitalExpenditures": "871287",
                    "changeReceivables": "313257.00",
                    "cashFlowsOtherOperating": "-339580.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4502939.00",
                    "changeInWorkingCapital": "559401.00",
                    "stockBasedCompensation": "157212.00",
                    "otherNonCashItems": "-343250.00",
                    "freeCashFlow": "-2071794.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "investments": "6729.00",
                    "changeToLiabilities": "202617.00",
                    "totalCashflowsFromInvestingActivities": "-2370792.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "20289525.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-1903723.00",
                    "changeInCash": "-3713853.00",
                    "beginPeriodCashFlow": "20796783.00",
                    "endPeriodCashFlow": "17082930.00",
                    "totalCashFromOperatingActivities": "-1343061.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "122596.00",
                    "otherCashflowsFromInvestingActivities": "18229.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "396561.00",
                    "changeToAccountReceivables": "-71611.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-2370792.00",
                    "changeToNetincome": "121634.00",
                    "capitalExpenditures": "559021",
                    "changeReceivables": "-71611.00",
                    "cashFlowsOtherOperating": "185426.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-3713853.00",
                    "changeInWorkingCapital": "475932.00",
                    "stockBasedCompensation": "132287.00",
                    "otherNonCashItems": "-159500.00",
                    "freeCashFlow": "-1902082.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-20",
                    "currency_symbol": "USD",
                    "investments": "-503321.00",
                    "changeToLiabilities": "1535000.00",
                    "totalCashflowsFromInvestingActivities": "-1543604.00",
                    "netBorrowings": "-218500.00",
                    "totalCashFromFinancingActivities": "20289525.00",
                    "changeToOperatingActivities": "695794.00",
                    "netIncome": "-2567201.00",
                    "changeInCash": "18422858.00",
                    "beginPeriodCashFlow": "2373925.00",
                    "endPeriodCashFlow": "20796783.00",
                    "totalCashFromOperatingActivities": "-323063.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "68416.00",
                    "otherCashflowsFromInvestingActivities": "492378.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-75569.00",
                    "changeToAccountReceivables": "-360950.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "20289525.00",
                    "changeToNetincome": "1972839.00",
                    "capitalExpenditures": "628482",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "336761.00",
                    "stockBasedCompensation": "59783.00",
                    "otherNonCashItems": "21078.00",
                    "freeCashFlow": "-951545.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-22",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "639000.00",
                    "totalCashflowsFromInvestingActivities": "13380.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-511921.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-202373.00",
                    "changeInCash": "-886741.00",
                    "beginPeriodCashFlow": "3260666.00",
                    "endPeriodCashFlow": "2373925.00",
                    "totalCashFromOperatingActivities": "-388200.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "52822.00",
                    "otherCashflowsFromInvestingActivities": "9030.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "19177.00",
                    "changeToAccountReceivables": "-142125.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-511921.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4350",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-441193.00",
                    "stockBasedCompensation": "14125.00",
                    "otherNonCashItems": "91831.00",
                    "freeCashFlow": "-383850.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "541000.00",
                    "totalCashflowsFromInvestingActivities": "12752.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-133752.00",
                    "changeInCash": "236791.00",
                    "beginPeriodCashFlow": "3023875.00",
                    "endPeriodCashFlow": "3260666.00",
                    "totalCashFromOperatingActivities": "224039.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "48819.00",
                    "otherCashflowsFromInvestingActivities": "6432.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-83964.00",
                    "changeToAccountReceivables": "47614.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "12752.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6320",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "393236.00",
                    "stockBasedCompensation": "12322.00",
                    "otherNonCashItems": "-3.00",
                    "freeCashFlow": "230359.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-542654.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-127894.00",
                    "changeInCash": "-492875.00",
                    "beginPeriodCashFlow": "3516750.00",
                    "endPeriodCashFlow": "3023875.00",
                    "totalCashFromOperatingActivities": "49779.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "40066.00",
                    "otherCashflowsFromInvestingActivities": "6339.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-430353.00",
                    "changeToAccountReceivables": "85929.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-542654.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "548993",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "122009.00",
                    "stockBasedCompensation": "15600.00",
                    "otherNonCashItems": "15600.00",
                    "freeCashFlow": "-499214.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "184000.00",
                    "totalCashflowsFromInvestingActivities": "-95909.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-264.00",
                    "changeInCash": "-434682.00",
                    "beginPeriodCashFlow": "3951432.00",
                    "endPeriodCashFlow": "3516750.00",
                    "totalCashFromOperatingActivities": "-98773.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "20069.00",
                    "otherCashflowsFromInvestingActivities": "9876.00",
                    "dividendsPaid": null,
                    "changeToInventory": "914879.00",
                    "changeToAccountReceivables": "-144697.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-240000.00",
                    "changeToNetincome": "419000.00",
                    "capitalExpenditures": "105785",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "625906.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-6496.00",
                    "freeCashFlow": "-204558.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-125493.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "42547.00",
                    "changeInCash": "157338.00",
                    "beginPeriodCashFlow": "3794094.00",
                    "endPeriodCashFlow": "3951432.00",
                    "totalCashFromOperatingActivities": "282831.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "19145.00",
                    "otherCashflowsFromInvestingActivities": "477.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1687.00",
                    "changeToAccountReceivables": "204597.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-125493.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "125970",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "59099.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "3679.00",
                    "freeCashFlow": "156861.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "113000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "3794094.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": null,
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "2176000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "131000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": null,
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "6274502.00",
                    "netBorrowings": "-4354.00",
                    "totalCashFromFinancingActivities": "-9807579.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2907265.00",
                    "changeInCash": "-1694568.00",
                    "beginPeriodCashFlow": "25996436.00",
                    "endPeriodCashFlow": "24301868.00",
                    "totalCashFromOperatingActivities": "1838509.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1713719.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "1534554.00",
                    "salePurchaseOfStock": "-11322023.00",
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "1503785",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-9561017.00",
                    "stockBasedCompensation": "1297433.00",
                    "otherNonCashItems": "5388043.00",
                    "freeCashFlow": "334724.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "investments": "-631547.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-631547.00",
                    "netBorrowings": "-2025484.00",
                    "totalCashFromFinancingActivities": "-2001359.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-8529843.00",
                    "changeInCash": "6782144.00",
                    "beginPeriodCashFlow": "19214292.00",
                    "endPeriodCashFlow": "25996436.00",
                    "totalCashFromOperatingActivities": "9415050.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "4722137.00",
                    "otherCashflowsFromInvestingActivities": "554100.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1645078.00",
                    "salePurchaseOfStock": "-9583.00",
                    "otherCashflowsFromFinancingActivities": "24125.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1185647",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1104225.00",
                    "stockBasedCompensation": "1679005.00",
                    "otherNonCashItems": "10495082.00",
                    "freeCashFlow": "8229403.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "investments": "-13369334.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-6187835.00",
                    "netBorrowings": "-24432.00",
                    "totalCashFromFinancingActivities": "174121.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-9752197.00",
                    "changeInCash": "8663875.00",
                    "beginPeriodCashFlow": "10550417.00",
                    "endPeriodCashFlow": "19214292.00",
                    "totalCashFromOperatingActivities": "14677589.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "8582203.00",
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": "202386.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "192348.00",
                    "salePurchaseOfStock": "-3833.00",
                    "otherCashflowsFromFinancingActivities": "198553.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "4999070",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "798620.00",
                    "stockBasedCompensation": "1737682.00",
                    "otherNonCashItems": "2414777.00",
                    "freeCashFlow": "9678519.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "investments": "-20775115.00",
                    "changeToLiabilities": "-1817674.00",
                    "totalCashflowsFromInvestingActivities": "-20775115.00",
                    "netBorrowings": "-49855.00",
                    "totalCashFromFinancingActivities": "328610.00",
                    "changeToOperatingActivities": "-2502655.00",
                    "netIncome": "1177250.00",
                    "changeInCash": "-9361921.00",
                    "beginPeriodCashFlow": "19912338.00",
                    "endPeriodCashFlow": "10550417.00",
                    "totalCashFromOperatingActivities": "11084584.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "7643980.00",
                    "otherCashflowsFromInvestingActivities": "-14876035.00",
                    "dividendsPaid": "384269.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-154672.00",
                    "salePurchaseOfStock": "-5804.00",
                    "otherCashflowsFromFinancingActivities": "384269.00",
                    "changeToNetincome": "2431125.00",
                    "capitalExpenditures": "8774080",
                    "changeReceivables": "-154672.00",
                    "cashFlowsOtherOperating": "1804575.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-9361921.00",
                    "changeInWorkingCapital": "-99234.00",
                    "stockBasedCompensation": "1273989.00",
                    "otherNonCashItems": "341678.00",
                    "freeCashFlow": "2310504.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "investments": "-14143369.00",
                    "changeToLiabilities": "3217083.00",
                    "totalCashflowsFromInvestingActivities": "-12754669.00",
                    "netBorrowings": "-2808292.00",
                    "totalCashFromFinancingActivities": "-1996702.00",
                    "changeToOperatingActivities": "432937.00",
                    "netIncome": "7565047.00",
                    "changeInCash": "-907291.00",
                    "beginPeriodCashFlow": "20819629.00",
                    "endPeriodCashFlow": "19912338.00",
                    "totalCashFromOperatingActivities": "13844080.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "3921887.00",
                    "otherCashflowsFromInvestingActivities": "-7153835.00",
                    "dividendsPaid": "1519317.00",
                    "changeToInventory": "1851172.00",
                    "changeToAccountReceivables": "-1637589.00",
                    "salePurchaseOfStock": "-707727.00",
                    "otherCashflowsFromFinancingActivities": "811590.00",
                    "changeToNetincome": "-124873.00",
                    "capitalExpenditures": "6989534",
                    "changeReceivables": "-1637589.00",
                    "cashFlowsOtherOperating": "1209446.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-907291.00",
                    "changeInWorkingCapital": "3087058.00",
                    "stockBasedCompensation": "1056015.00",
                    "otherNonCashItems": "-7770.00",
                    "freeCashFlow": "6854546.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "investments": "128724.00",
                    "changeToLiabilities": "934206.00",
                    "totalCashflowsFromInvestingActivities": "-4601009.00",
                    "netBorrowings": "1947352.00",
                    "totalCashFromFinancingActivities": "5595519.00",
                    "changeToOperatingActivities": "2548874.00",
                    "netIncome": "13167314.00",
                    "changeInCash": "12177752.00",
                    "beginPeriodCashFlow": "8641877.00",
                    "endPeriodCashFlow": "20819629.00",
                    "totalCashFromOperatingActivities": "11183242.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2734462.00",
                    "otherCashflowsFromInvestingActivities": "-910776.00",
                    "dividendsPaid": "1009363.00",
                    "changeToInventory": "537710.00",
                    "changeToAccountReceivables": "794586.00",
                    "salePurchaseOfStock": "-32070.00",
                    "otherCashflowsFromFinancingActivities": "3737334.00",
                    "changeToNetincome": "-7210326.00",
                    "capitalExpenditures": "3156233",
                    "changeReceivables": "794586.00",
                    "cashFlowsOtherOperating": "763000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "12177752.00",
                    "changeInWorkingCapital": "433238.00",
                    "stockBasedCompensation": "885975.00",
                    "otherNonCashItems": "-6037747.00",
                    "freeCashFlow": "8027009.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "investments": "149348.00",
                    "changeToLiabilities": "3435480.00",
                    "totalCashflowsFromInvestingActivities": "-7138062.00",
                    "netBorrowings": "-1100000.00",
                    "totalCashFromFinancingActivities": "-596962.00",
                    "changeToOperatingActivities": "2505096.00",
                    "netIncome": "3323712.00",
                    "changeInCash": "-213075.00",
                    "beginPeriodCashFlow": "8854952.00",
                    "endPeriodCashFlow": "8641877.00",
                    "totalCashFromOperatingActivities": "7521949.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1899257.00",
                    "otherCashflowsFromInvestingActivities": "149348.00",
                    "dividendsPaid": "545177.00",
                    "changeToInventory": "3387768.00",
                    "changeToAccountReceivables": "-1838735.00",
                    "salePurchaseOfStock": "-20185.00",
                    "otherCashflowsFromFinancingActivities": "545177.00",
                    "changeToNetincome": "817486.00",
                    "capitalExpenditures": "4165078",
                    "changeReceivables": "-1838735.00",
                    "cashFlowsOtherOperating": "-115251.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-213075.00",
                    "changeInWorkingCapital": "1595438.00",
                    "stockBasedCompensation": "720651.00",
                    "otherNonCashItems": "-18890.00",
                    "freeCashFlow": "3356871.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "investments": "245713.00",
                    "changeToLiabilities": "1461718.00",
                    "totalCashflowsFromInvestingActivities": "-1243654.00",
                    "netBorrowings": "-1121954.00",
                    "totalCashFromFinancingActivities": "326298.00",
                    "changeToOperatingActivities": "212162.00",
                    "netIncome": "253083.00",
                    "changeInCash": "4534912.00",
                    "beginPeriodCashFlow": "4320040.00",
                    "endPeriodCashFlow": "8854952.00",
                    "totalCashFromOperatingActivities": "5452268.00",
                    "issuanceOfCapitalStock": "0.00",
                    "depreciation": "1556240.00",
                    "otherCashflowsFromInvestingActivities": "245713.00",
                    "dividendsPaid": null,
                    "changeToInventory": "1111562.00",
                    "changeToAccountReceivables": "-75327.00",
                    "salePurchaseOfStock": "-4811.00",
                    "otherCashflowsFromFinancingActivities": "326298.00",
                    "changeToNetincome": "1088338.00",
                    "capitalExpenditures": "1389367",
                    "changeReceivables": "-75327.00",
                    "cashFlowsOtherOperating": "1168216.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "4534912.00",
                    "changeInWorkingCapital": "2782557.00",
                    "stockBasedCompensation": "628430.00",
                    "otherNonCashItems": "308978.00",
                    "freeCashFlow": "4062901.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "investments": "76351.00",
                    "changeToLiabilities": "303590.00",
                    "totalCashflowsFromInvestingActivities": "-372853.00",
                    "netBorrowings": "768500.00",
                    "totalCashFromFinancingActivities": "1422766.00",
                    "changeToOperatingActivities": "-897646.00",
                    "netIncome": "-3275233.00",
                    "changeInCash": "1206357.00",
                    "beginPeriodCashFlow": "3009864.00",
                    "endPeriodCashFlow": "4216221.00",
                    "totalCashFromOperatingActivities": "156444.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2017323.00",
                    "otherCashflowsFromInvestingActivities": "76351.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-718637.00",
                    "changeToAccountReceivables": "-124108.00",
                    "salePurchaseOfStock": "-2655.00",
                    "otherCashflowsFromFinancingActivities": "361595.00",
                    "changeToNetincome": "973551.00",
                    "capitalExpenditures": "449204",
                    "changeReceivables": "-124108.00",
                    "cashFlowsOtherOperating": "261321.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "1206357.00",
                    "changeInWorkingCapital": "380525.00",
                    "stockBasedCompensation": "594371.00",
                    "otherNonCashItems": "423724.00",
                    "freeCashFlow": "-292760.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "investments": "35905.00",
                    "changeToLiabilities": "-2686895.00",
                    "totalCashflowsFromInvestingActivities": "-2695822.00",
                    "netBorrowings": "-436350.00",
                    "totalCashFromFinancingActivities": "-239852.00",
                    "changeToOperatingActivities": "209487.00",
                    "netIncome": "-15173872.00",
                    "changeInCash": "-13782986.00",
                    "beginPeriodCashFlow": "16792850.00",
                    "endPeriodCashFlow": "3009864.00",
                    "totalCashFromOperatingActivities": "-10847312.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "2566136.00",
                    "otherCashflowsFromInvestingActivities": "35905.00",
                    "dividendsPaid": "11418.00",
                    "changeToInventory": "-998424.00",
                    "changeToAccountReceivables": "-999522.00",
                    "salePurchaseOfStock": "-83391.00",
                    "otherCashflowsFromFinancingActivities": "-12460.00",
                    "changeToNetincome": "4851530.00",
                    "capitalExpenditures": "1892727",
                    "changeReceivables": "-999522.00",
                    "cashFlowsOtherOperating": "595311.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13782986.00",
                    "changeInWorkingCapital": "-2610347.00",
                    "stockBasedCompensation": "1123481.00",
                    "otherNonCashItems": "3126590.00",
                    "freeCashFlow": "-12740039.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "investments": "42388.00",
                    "changeToLiabilities": "771629.00",
                    "totalCashflowsFromInvestingActivities": "-10013083.00",
                    "netBorrowings": "-218500.00",
                    "totalCashFromFinancingActivities": "12805629.00",
                    "changeToOperatingActivities": "1133721.00",
                    "netIncome": "-8797321.00",
                    "changeInCash": "-4003933.00",
                    "beginPeriodCashFlow": "20796783.00",
                    "endPeriodCashFlow": "16792850.00",
                    "totalCashFromOperatingActivities": "-6796479.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1268955.00",
                    "otherCashflowsFromInvestingActivities": "53888.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "1245024.00",
                    "changeToAccountReceivables": "-99963.00",
                    "salePurchaseOfStock": "13024129.00",
                    "otherCashflowsFromFinancingActivities": "-1350869.00",
                    "changeToNetincome": "654927.00",
                    "capitalExpenditures": "5141446",
                    "changeReceivables": "-99963.00",
                    "cashFlowsOtherOperating": "-594706.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-4003933.00",
                    "changeInWorkingCapital": "1195160.00",
                    "stockBasedCompensation": "825145.00",
                    "otherNonCashItems": "-1329218.00",
                    "freeCashFlow": "-11937925.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-20",
                    "currency_symbol": "USD",
                    "investments": "4179.00",
                    "changeToLiabilities": "1041562.00",
                    "totalCashflowsFromInvestingActivities": "-2060126.00",
                    "netBorrowings": "-218500.00",
                    "totalCashFromFinancingActivities": "19777604.00",
                    "changeToOperatingActivities": "695794.00",
                    "netIncome": "-3031220.00",
                    "changeInCash": "17280033.00",
                    "beginPeriodCashFlow": "3516750.00",
                    "endPeriodCashFlow": "20796783.00",
                    "totalCashFromOperatingActivities": "-437445.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "210123.00",
                    "otherCashflowsFromInvestingActivities": "511679.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "-570709.00",
                    "changeToAccountReceivables": "-369532.00",
                    "salePurchaseOfStock": "19777604.00",
                    "otherCashflowsFromFinancingActivities": "-2647396.00",
                    "changeToNetincome": "1972839.00",
                    "capitalExpenditures": "1166805",
                    "changeReceivables": "-369532.00",
                    "cashFlowsOtherOperating": "-261217.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "17280033.00",
                    "changeInWorkingCapital": "410813.00",
                    "stockBasedCompensation": "101830.00",
                    "otherNonCashItems": "112909.00",
                    "freeCashFlow": "-1604250.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "184000.00",
                    "totalCashflowsFromInvestingActivities": "-231059.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-240000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "155635.00",
                    "changeInCash": "-48842.00",
                    "beginPeriodCashFlow": "3565592.00",
                    "endPeriodCashFlow": "3516750.00",
                    "totalCashFromOperatingActivities": "422217.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "70725.00",
                    "otherCashflowsFromInvestingActivities": "10353.00",
                    "dividendsPaid": null,
                    "changeToInventory": "881114.00",
                    "changeToAccountReceivables": "-287757.00",
                    "salePurchaseOfStock": "-240000.00",
                    "otherCashflowsFromFinancingActivities": "-231059.00",
                    "changeToNetincome": "419000.00",
                    "capitalExpenditures": "241412",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "753708.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-5551.00",
                    "freeCashFlow": "180805.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-174044.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "-736295.00",
                    "changeInCash": "2001893.00",
                    "beginPeriodCashFlow": "1563699.00",
                    "endPeriodCashFlow": "3565592.00",
                    "totalCashFromOperatingActivities": "2175937.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "49814.00",
                    "otherCashflowsFromInvestingActivities": "-42733.00",
                    "dividendsPaid": null,
                    "changeToInventory": "-276085.00",
                    "changeToAccountReceivables": "-79691.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "-174044.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "131311",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "3438518.00",
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "2862418.00",
                    "freeCashFlow": "2044626.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1113903.00",
                    "minorityInterest": null,
                    "netIncome": "1299135.00",
                    "sellingGeneralAdministrative": "7084986.00",
                    "sellingAndMarketingExpenses": "3716904.00",
                    "grossProfit": "11700885.00",
                    "reconciledDepreciation": "404449.00",
                    "ebit": "898995.00",
                    "ebitda": "1295688.00",
                    "depreciationAndAmortization": "396693.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "898995.00",
                    "otherOperatingExpenses": "13921238.00",
                    "interestExpense": null,
                    "taxProvision": "11112.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11112.00",
                    "totalRevenue": "14820233.00",
                    "totalOperatingExpenses": "10801890.00",
                    "costOfRevenue": "3119348.00",
                    "totalOtherIncomeExpenseNet": "214908.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1102791.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "940642.00",
                    "minorityInterest": null,
                    "netIncome": "991097.00",
                    "sellingGeneralAdministrative": "7676121.00",
                    "sellingAndMarketingExpenses": "3494324.00",
                    "grossProfit": "12347540.00",
                    "reconciledDepreciation": "442943.00",
                    "ebit": "743895.00",
                    "ebitda": "1186838.00",
                    "depreciationAndAmortization": "442943.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "743895.00",
                    "otherOperatingExpenses": "14423152.00",
                    "interestExpense": null,
                    "taxProvision": "3513.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3513.00",
                    "totalRevenue": "15167047.00",
                    "totalOperatingExpenses": "11603645.00",
                    "costOfRevenue": "2819507.00",
                    "totalOtherIncomeExpenseNet": "196747.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "937129.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "300716.00",
                    "minorityInterest": null,
                    "netIncome": "855009.00",
                    "sellingGeneralAdministrative": "7104142.00",
                    "sellingAndMarketingExpenses": "2816081.00",
                    "grossProfit": "10719451.00",
                    "reconciledDepreciation": "463046.00",
                    "ebit": "300716.00",
                    "ebitda": "763762.00",
                    "depreciationAndAmortization": "463046.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "160915.00",
                    "otherOperatingExpenses": "13219770.00",
                    "interestExpense": null,
                    "taxProvision": "10346.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10346.00",
                    "totalRevenue": "13380685.00",
                    "totalOperatingExpenses": "10558536.00",
                    "costOfRevenue": "2661234.00",
                    "totalOtherIncomeExpenseNet": "139801.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "290370.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-978245.00",
                    "minorityInterest": null,
                    "netIncome": "93363.00",
                    "sellingGeneralAdministrative": "7745251.00",
                    "sellingAndMarketingExpenses": "3483844.00",
                    "grossProfit": "10497663.00",
                    "reconciledDepreciation": "419414.00",
                    "ebit": "-1133727.00",
                    "ebitda": "-714313.00",
                    "depreciationAndAmortization": "419414.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1138167.00",
                    "otherOperatingExpenses": "14408437.00",
                    "interestExpense": null,
                    "taxProvision": "11390.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11390.00",
                    "totalRevenue": "13270270.00",
                    "totalOperatingExpenses": "11635830.00",
                    "costOfRevenue": "2772607.00",
                    "totalOtherIncomeExpenseNet": "159922.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-989635.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-492617.00",
                    "minorityInterest": null,
                    "netIncome": "967796.00",
                    "sellingGeneralAdministrative": "6914945.00",
                    "sellingAndMarketingExpenses": "3505150.00",
                    "grossProfit": "10105464.00",
                    "reconciledDepreciation": "388316.00",
                    "ebit": "-676561.00",
                    "ebitda": "-288245.00",
                    "depreciationAndAmortization": "388316.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-678534.00",
                    "otherOperatingExpenses": "13756124.00",
                    "interestExpense": null,
                    "taxProvision": "13404.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "13404.00",
                    "totalRevenue": "13077590.00",
                    "totalOperatingExpenses": "10783998.00",
                    "costOfRevenue": "2972126.00",
                    "totalOtherIncomeExpenseNet": "185917.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-506021.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3919954.00",
                    "minorityInterest": null,
                    "netIncome": "-2715285.00",
                    "sellingGeneralAdministrative": "33755294.00",
                    "sellingAndMarketingExpenses": "3127000.00",
                    "grossProfit": "-41435253.00",
                    "reconciledDepreciation": "555185.00",
                    "ebit": "-1749459.00",
                    "ebitda": "-1194274.00",
                    "depreciationAndAmortization": "555185.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3838540.00",
                    "otherOperatingExpenses": "42123152.00",
                    "interestExpense": null,
                    "taxProvision": "-357692.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-357692.00",
                    "totalRevenue": "-38284612.00",
                    "totalOperatingExpenses": "-45273793.00",
                    "costOfRevenue": "3150641.00",
                    "totalOtherIncomeExpenseNet": "81414.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4277646.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3102554.00",
                    "minorityInterest": null,
                    "netIncome": "-3165139.00",
                    "sellingGeneralAdministrative": "20754264.00",
                    "sellingAndMarketingExpenses": "4762395.00",
                    "grossProfit": "27375223.00",
                    "reconciledDepreciation": "1239234.00",
                    "ebit": "619331.00",
                    "ebitda": "1858565.00",
                    "depreciationAndAmortization": "1239234.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-3185887.00",
                    "otherOperatingExpenses": "33384377.00",
                    "interestExpense": null,
                    "taxProvision": "62585.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "62585.00",
                    "totalRevenue": "30198490.00",
                    "totalOperatingExpenses": "30561110.00",
                    "costOfRevenue": "2823267.00",
                    "totalOtherIncomeExpenseNet": "83333.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3165139.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1698854.00",
                    "minorityInterest": null,
                    "netIncome": "-3596398.00",
                    "sellingGeneralAdministrative": "7793465.00",
                    "sellingAndMarketingExpenses": "3440391.00",
                    "grossProfit": "9797647.00",
                    "reconciledDepreciation": "1523812.00",
                    "ebit": "-1778663.00",
                    "ebitda": "-254851.00",
                    "depreciationAndAmortization": "1523812.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1779325.00",
                    "otherOperatingExpenses": "14389361.00",
                    "interestExpense": null,
                    "taxProvision": "178322.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11169.00",
                    "totalRevenue": "12610036.00",
                    "totalOperatingExpenses": "11576972.00",
                    "costOfRevenue": "2812389.00",
                    "totalOtherIncomeExpenseNet": "80471.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3596398.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-03",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-390337.00",
                    "minorityInterest": null,
                    "netIncome": "946979.00",
                    "sellingGeneralAdministrative": "7339308.00",
                    "sellingAndMarketingExpenses": "2237583.00",
                    "grossProfit": "9480204.00",
                    "reconciledDepreciation": "1403906.00",
                    "ebit": "-426321.00",
                    "ebitda": "977585.00",
                    "depreciationAndAmortization": "1403906.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-426596.00",
                    "otherOperatingExpenses": "12611312.00",
                    "interestExpense": null,
                    "taxProvision": "178927.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8582.00",
                    "totalRevenue": "12184716.00",
                    "totalOperatingExpenses": "9906800.00",
                    "costOfRevenue": "2704512.00",
                    "totalOtherIncomeExpenseNet": "36259.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "946979.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-143932.00",
                    "minorityInterest": null,
                    "netIncome": "-11041599.00",
                    "sellingGeneralAdministrative": "21310066.00",
                    "sellingAndMarketingExpenses": "3372911.00",
                    "grossProfit": "27742141.00",
                    "reconciledDepreciation": "1688674.00",
                    "ebit": "1370490.00",
                    "ebitda": "3059164.00",
                    "depreciationAndAmortization": "1688674.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-147376.00",
                    "otherOperatingExpenses": "30761779.00",
                    "interestExpense": "3669043.00",
                    "taxProvision": "10897667.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "10897667.00",
                    "totalRevenue": "30614403.00",
                    "totalOperatingExpenses": "27889517.00",
                    "costOfRevenue": "2872262.00",
                    "totalOtherIncomeExpenseNet": "3444.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-11041599.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-904291.00",
                    "minorityInterest": null,
                    "netIncome": "-716273.00",
                    "sellingGeneralAdministrative": "20212750.00",
                    "sellingAndMarketingExpenses": "4301017.00",
                    "grossProfit": "26869849.00",
                    "reconciledDepreciation": "2349207.00",
                    "ebit": "6876.00",
                    "ebitda": "2356083.00",
                    "depreciationAndAmortization": "2349207.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-898047.00",
                    "otherOperatingExpenses": "30371996.00",
                    "interestExpense": "6244.00",
                    "taxProvision": "-188018.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-188018.00",
                    "totalRevenue": "29473949.00",
                    "totalOperatingExpenses": "27767896.00",
                    "costOfRevenue": "2604100.00",
                    "totalOtherIncomeExpenseNet": "-6244.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-716273.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-09-26",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-481074.00",
                    "minorityInterest": null,
                    "netIncome": "-320489.00",
                    "sellingGeneralAdministrative": "19904796.00",
                    "sellingAndMarketingExpenses": "4707818.00",
                    "grossProfit": "26711672.00",
                    "reconciledDepreciation": "2201778.00",
                    "ebit": "-230209.00",
                    "ebitda": "2099058.00",
                    "depreciationAndAmortization": "2329267.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-374554.00",
                    "otherOperatingExpenses": "29681738.00",
                    "interestExpense": "14937.00",
                    "taxProvision": "-290691.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-160585.00",
                    "totalRevenue": "29307184.00",
                    "totalOperatingExpenses": "27086226.00",
                    "costOfRevenue": "2595512.00",
                    "totalOtherIncomeExpenseNet": "-106520.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-190383.00",
                    "netIncomeApplicableToCommonShares": "-320489.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3168053.00",
                    "minorityInterest": null,
                    "netIncome": "2326164.00",
                    "sellingGeneralAdministrative": "20038476.00",
                    "sellingAndMarketingExpenses": "4160244.00",
                    "grossProfit": "25826135.00",
                    "reconciledDepreciation": "2342544.00",
                    "ebit": "-587640.00",
                    "ebitda": "1627415.00",
                    "depreciationAndAmortization": "2215055.00",
                    "nonOperatingIncomeNetOther": "3821162.00",
                    "operatingIncome": "-653109.00",
                    "otherOperatingExpenses": "28953929.00",
                    "interestExpense": "3690224.00",
                    "taxProvision": "841889.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "65469.00",
                    "otherItems": null,
                    "incomeTaxExpense": "841889.00",
                    "totalRevenue": "28300820.00",
                    "totalOperatingExpenses": "26479244.00",
                    "costOfRevenue": "2474685.00",
                    "totalOtherIncomeExpenseNet": "3821162.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2301036.00",
                    "netIncomeApplicableToCommonShares": "2301036.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1207175.00",
                    "minorityInterest": null,
                    "netIncome": "547192.00",
                    "sellingGeneralAdministrative": "18284031.00",
                    "sellingAndMarketingExpenses": "3296209.00",
                    "grossProfit": "25212483.00",
                    "reconciledDepreciation": "2302560.00",
                    "ebit": "1329683.00",
                    "ebitda": "3632243.00",
                    "depreciationAndAmortization": "2302560.00",
                    "nonOperatingIncomeNetOther": "-72433.00",
                    "operatingIncome": "1279608.00",
                    "otherOperatingExpenses": "26532945.00",
                    "interestExpense": "172583.00",
                    "taxProvision": "659983.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "50074.00",
                    "otherItems": null,
                    "incomeTaxExpense": "659983.00",
                    "totalRevenue": "27812553.00",
                    "totalOperatingExpenses": "23932875.00",
                    "costOfRevenue": "2600070.00",
                    "totalOtherIncomeExpenseNet": "-72433.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "547192.00",
                    "netIncomeApplicableToCommonShares": "547192.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-04",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "707081.00",
                    "minorityInterest": null,
                    "netIncome": "731096.00",
                    "sellingGeneralAdministrative": "17796806.00",
                    "sellingAndMarketingExpenses": "3539287.00",
                    "grossProfit": "24112724.00",
                    "reconciledDepreciation": "2011767.00",
                    "ebit": "996707.00",
                    "ebitda": "2776630.00",
                    "depreciationAndAmortization": "1779923.00",
                    "nonOperatingIncomeNetOther": "-25235.00",
                    "operatingIncome": "732316.00",
                    "otherOperatingExpenses": "25717503.00",
                    "interestExpense": "554018.00",
                    "taxProvision": "-15876.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "264391.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-24015.00",
                    "totalRevenue": "26449819.00",
                    "totalOperatingExpenses": "23380408.00",
                    "costOfRevenue": "2337095.00",
                    "totalOtherIncomeExpenseNet": "-25235.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "491113.00",
                    "netIncomeApplicableToCommonShares": "491113.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1349752.00",
                    "minorityInterest": null,
                    "netIncome": "-871868.00",
                    "sellingGeneralAdministrative": "18570301.00",
                    "sellingAndMarketingExpenses": "3839724.00",
                    "grossProfit": "22630273.00",
                    "reconciledDepreciation": "1700477.00",
                    "ebit": "-1241622.00",
                    "ebitda": "220249.00",
                    "depreciationAndAmortization": "1461871.00",
                    "nonOperatingIncomeNetOther": "-19286.00",
                    "operatingIncome": "-1330466.00",
                    "otherOperatingExpenses": "26217831.00",
                    "interestExpense": "196974.00",
                    "taxProvision": "109179.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "88844.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-477884.00",
                    "totalRevenue": "24887365.00",
                    "totalOperatingExpenses": "23960739.00",
                    "costOfRevenue": "2257092.00",
                    "totalOtherIncomeExpenseNet": "-19286.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "344742.00",
                    "netIncomeApplicableToCommonShares": "344742.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-54856.00",
                    "minorityInterest": null,
                    "netIncome": "4220.00",
                    "sellingGeneralAdministrative": "15533426.00",
                    "sellingAndMarketingExpenses": "3287488.00",
                    "grossProfit": "20125767.00",
                    "reconciledDepreciation": "1629176.00",
                    "ebit": "-31803.00",
                    "ebitda": "1304853.00",
                    "depreciationAndAmortization": "1336656.00",
                    "nonOperatingIncomeNetOther": "-16147.00",
                    "operatingIncome": "-38709.00",
                    "otherOperatingExpenses": "22275460.00",
                    "interestExpense": "29959.00",
                    "taxProvision": "13224.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "6906.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-59076.00",
                    "totalRevenue": "22236751.00",
                    "totalOperatingExpenses": "20164476.00",
                    "costOfRevenue": "2110984.00",
                    "totalOtherIncomeExpenseNet": "-16147.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-205797.00",
                    "netIncomeApplicableToCommonShares": "-205797.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-8714.00",
                    "minorityInterest": null,
                    "netIncome": "-359981.00",
                    "sellingGeneralAdministrative": "14939927.00",
                    "sellingAndMarketingExpenses": "2920799.00",
                    "grossProfit": "19691469.00",
                    "reconciledDepreciation": "1813807.00",
                    "ebit": "16936.00",
                    "ebitda": "1830743.00",
                    "depreciationAndAmortization": "1813807.00",
                    "nonOperatingIncomeNetOther": "-15829.00",
                    "operatingIncome": "7114.00",
                    "otherOperatingExpenses": "22094156.00",
                    "interestExpense": null,
                    "taxProvision": "423827.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "9822.00",
                    "otherItems": null,
                    "incomeTaxExpense": "351267.00",
                    "totalRevenue": "22101270.00",
                    "totalOperatingExpenses": "19684355.00",
                    "costOfRevenue": "2409801.00",
                    "totalOtherIncomeExpenseNet": "-15828.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "223556.00",
                    "netIncomeApplicableToCommonShares": "223556.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-11-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1322739.00",
                    "minorityInterest": null,
                    "netIncome": "1937095.00",
                    "sellingGeneralAdministrative": "12812331.00",
                    "sellingAndMarketingExpenses": "2881575.00",
                    "grossProfit": "18691499.00",
                    "reconciledDepreciation": "1662256.00",
                    "ebit": "1335338.00",
                    "ebitda": "2997594.00",
                    "depreciationAndAmortization": "1662256.00",
                    "nonOperatingIncomeNetOther": "-16139.00",
                    "operatingIncome": "1338878.00",
                    "otherOperatingExpenses": "19652743.00",
                    "interestExpense": null,
                    "taxProvision": "-614356.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-3540.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-614356.00",
                    "totalRevenue": "20991621.00",
                    "totalOperatingExpenses": "17352621.00",
                    "costOfRevenue": "2300122.00",
                    "totalOtherIncomeExpenseNet": "-16139.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1937095.00",
                    "netIncomeApplicableToCommonShares": "1937095.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-08-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2017970.00",
                    "minorityInterest": "100.00",
                    "netIncome": "2683962.00",
                    "sellingGeneralAdministrative": "11614444.00",
                    "sellingAndMarketingExpenses": "3132715.00",
                    "grossProfit": "18180260.00",
                    "reconciledDepreciation": "1443018.00",
                    "ebit": "1990083.00",
                    "ebitda": "3433101.00",
                    "depreciationAndAmortization": "1443018.00",
                    "nonOperatingIncomeNetOther": "-16373.00",
                    "operatingIncome": "2034343.00",
                    "otherOperatingExpenses": "18184455.00",
                    "interestExpense": null,
                    "taxProvision": "-665992.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-44260.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-665992.00",
                    "totalRevenue": "20218798.00",
                    "totalOperatingExpenses": "16145917.00",
                    "costOfRevenue": "2038538.00",
                    "totalOtherIncomeExpenseNet": "-16373.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2683962.00",
                    "netIncomeApplicableToCommonShares": "2683962.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-05-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1950139.00",
                    "minorityInterest": "100.00",
                    "netIncome": "2314287.00",
                    "sellingGeneralAdministrative": "10087060.00",
                    "sellingAndMarketingExpenses": "2489279.00",
                    "grossProfit": "15782648.00",
                    "reconciledDepreciation": "1169866.00",
                    "ebit": "2036443.00",
                    "ebitda": "3206309.00",
                    "depreciationAndAmortization": "1169866.00",
                    "nonOperatingIncomeNetOther": "-21537.00",
                    "operatingIncome": "1971676.00",
                    "otherOperatingExpenses": "15576289.00",
                    "interestExpense": null,
                    "taxProvision": "-364148.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "64767.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-364148.00",
                    "totalRevenue": "17547965.00",
                    "totalOperatingExpenses": "13810972.00",
                    "costOfRevenue": "1765317.00",
                    "totalOtherIncomeExpenseNet": "-21537.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2314287.00",
                    "netIncomeApplicableToCommonShares": "2314287.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2750610.00",
                    "minorityInterest": "100.00",
                    "netIncome": "10632823.00",
                    "sellingGeneralAdministrative": "9527397.00",
                    "sellingAndMarketingExpenses": "2119864.00",
                    "grossProfit": "15096718.00",
                    "reconciledDepreciation": "672525.00",
                    "ebit": "2776932.00",
                    "ebitda": "3449457.00",
                    "depreciationAndAmortization": "672525.00",
                    "nonOperatingIncomeNetOther": "-32905.00",
                    "operatingIncome": "2774840.00",
                    "otherOperatingExpenses": "14263304.00",
                    "interestExpense": null,
                    "taxProvision": "-7882213.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "2092.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7882213.00",
                    "totalRevenue": "17038144.00",
                    "totalOperatingExpenses": "12321878.00",
                    "costOfRevenue": "1941426.00",
                    "totalOtherIncomeExpenseNet": "-24230.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "10764691.00",
                    "netIncomeApplicableToCommonShares": "10632823.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-11-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1679689.00",
                    "minorityInterest": "100.00",
                    "netIncome": "1603959.00",
                    "sellingGeneralAdministrative": "9433062.00",
                    "sellingAndMarketingExpenses": "1845601.00",
                    "grossProfit": "13698307.00",
                    "reconciledDepreciation": "714288.00",
                    "ebit": "1705356.00",
                    "ebitda": "2419644.00",
                    "depreciationAndAmortization": "714288.00",
                    "nonOperatingIncomeNetOther": "-25667.00",
                    "operatingIncome": "1705356.00",
                    "otherOperatingExpenses": "13705197.00",
                    "interestExpense": null,
                    "taxProvision": "75730.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "75730.00",
                    "totalRevenue": "15410553.00",
                    "totalOperatingExpenses": "11992951.00",
                    "costOfRevenue": "1712246.00",
                    "totalOtherIncomeExpenseNet": "-25667.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1603959.00",
                    "netIncomeApplicableToCommonShares": "1603959.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "233341.00",
                    "minorityInterest": "100.00",
                    "netIncome": "115585.00",
                    "sellingGeneralAdministrative": "8541108.00",
                    "sellingAndMarketingExpenses": "1783666.00",
                    "grossProfit": "11222152.00",
                    "reconciledDepreciation": "693400.00",
                    "ebit": "203978.00",
                    "ebitda": "897378.00",
                    "depreciationAndAmortization": "693400.00",
                    "nonOperatingIncomeNetOther": "-25243.00",
                    "operatingIncome": "258584.00",
                    "otherOperatingExpenses": "12331209.00",
                    "interestExpense": null,
                    "taxProvision": "117756.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-54606.00",
                    "otherItems": null,
                    "incomeTaxExpense": "117756.00",
                    "totalRevenue": "12589793.00",
                    "totalOperatingExpenses": "10963568.00",
                    "costOfRevenue": "1367641.00",
                    "totalOtherIncomeExpenseNet": "-25243.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "115585.00",
                    "netIncomeApplicableToCommonShares": "115585.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "749013.00",
                    "minorityInterest": "100.00",
                    "netIncome": "814947.00",
                    "sellingGeneralAdministrative": "8694250.00",
                    "sellingAndMarketingExpenses": "2055289.00",
                    "grossProfit": "12158331.00",
                    "reconciledDepreciation": "654249.00",
                    "ebit": "754543.00",
                    "ebitda": "1408792.00",
                    "depreciationAndAmortization": "654249.00",
                    "nonOperatingIncomeNetOther": "4337.00",
                    "operatingIncome": "753350.00",
                    "otherOperatingExpenses": "12891136.00",
                    "interestExpense": null,
                    "taxProvision": "-65934.00",
                    "interestIncome": "2280.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "1193.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-65934.00",
                    "totalRevenue": "13644486.00",
                    "totalOperatingExpenses": "11404981.00",
                    "costOfRevenue": "1486155.00",
                    "totalOtherIncomeExpenseNet": "-4337.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "683079.00",
                    "netIncomeApplicableToCommonShares": "814947.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "1324934.00",
                    "minorityInterest": "100.00",
                    "netIncome": "1291825.00",
                    "sellingGeneralAdministrative": "8464786.00",
                    "sellingAndMarketingExpenses": "1845124.00",
                    "grossProfit": "12241209.00",
                    "reconciledDepreciation": "590742.00",
                    "ebit": "1340557.00",
                    "ebitda": "1931299.00",
                    "depreciationAndAmortization": "590742.00",
                    "nonOperatingIncomeNetOther": "87146.00",
                    "operatingIncome": "1342980.00",
                    "otherOperatingExpenses": "12532188.00",
                    "interestExpense": "6832.00",
                    "taxProvision": "33109.00",
                    "interestIncome": "1500.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "102770.00",
                    "otherItems": null,
                    "incomeTaxExpense": "33109.00",
                    "totalRevenue": "13875168.00",
                    "totalOperatingExpenses": "10898229.00",
                    "costOfRevenue": "1633959.00",
                    "totalOtherIncomeExpenseNet": "-18046.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1291828.00",
                    "netIncomeApplicableToCommonShares": "1291828.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "623682.00",
                    "minorityInterest": "100.00",
                    "netIncome": "616980.00",
                    "sellingGeneralAdministrative": "8297680.00",
                    "sellingAndMarketingExpenses": "1793229.00",
                    "grossProfit": "11299508.00",
                    "reconciledDepreciation": "538372.00",
                    "ebit": "670227.00",
                    "ebitda": "1208599.00",
                    "depreciationAndAmortization": "538372.00",
                    "nonOperatingIncomeNetOther": "-16697.00",
                    "operatingIncome": "640379.00",
                    "otherOperatingExpenses": "12056150.00",
                    "interestExpense": "6832.00",
                    "taxProvision": "6702.00",
                    "interestIncome": "1640.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "29848.00",
                    "otherItems": null,
                    "incomeTaxExpense": "6702.00",
                    "totalRevenue": "12726377.00",
                    "totalOperatingExpenses": "10629281.00",
                    "costOfRevenue": "1426869.00",
                    "totalOtherIncomeExpenseNet": "-16697.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "616980.00",
                    "netIncomeApplicableToCommonShares": "616980.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "472474.00",
                    "minorityInterest": "100.00",
                    "netIncome": "462260.00",
                    "sellingGeneralAdministrative": "7227662.00",
                    "sellingAndMarketingExpenses": "1769368.00",
                    "grossProfit": "9870830.00",
                    "reconciledDepreciation": "404465.00",
                    "ebit": "469334.00",
                    "ebitda": "873800.00",
                    "depreciationAndAmortization": "404466.00",
                    "nonOperatingIncomeNetOther": "-15126.00",
                    "operatingIncome": "487600.00",
                    "otherOperatingExpenses": "10700645.00",
                    "interestExpense": "15126.00",
                    "taxProvision": "10214.00",
                    "interestIncome": "1780.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-18266.00",
                    "otherItems": null,
                    "incomeTaxExpense": "10214.00",
                    "totalRevenue": "11169979.00",
                    "totalOperatingExpenses": "9401496.00",
                    "costOfRevenue": "1299149.00",
                    "totalOtherIncomeExpenseNet": "-15126.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "462260.00",
                    "netIncomeApplicableToCommonShares": "462260.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "951325.00",
                    "minorityInterest": "-100.00",
                    "netIncome": "952644.00",
                    "sellingGeneralAdministrative": "6552904.00",
                    "sellingAndMarketingExpenses": "1505988.00",
                    "grossProfit": "9473435.00",
                    "reconciledDepreciation": "365678.00",
                    "ebit": "1048865.00",
                    "ebitda": "1414543.00",
                    "depreciationAndAmortization": "365678.00",
                    "nonOperatingIncomeNetOther": "-97540.00",
                    "operatingIncome": "1048865.00",
                    "otherOperatingExpenses": "9630511.00",
                    "interestExpense": "15126.00",
                    "taxProvision": "-1320.00",
                    "interestIncome": "1910.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1319.00",
                    "totalRevenue": "10679376.00",
                    "totalOperatingExpenses": "8424570.00",
                    "costOfRevenue": "1205941.00",
                    "totalOtherIncomeExpenseNet": "7653.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "952644.00",
                    "netIncomeApplicableToCommonShares": "952644.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "904416.00",
                    "minorityInterest": "-100.00",
                    "netIncome": "834569.00",
                    "sellingGeneralAdministrative": "5330870.00",
                    "sellingAndMarketingExpenses": "1228993.00",
                    "grossProfit": "7870325.00",
                    "reconciledDepreciation": "374579.00",
                    "ebit": "935883.00",
                    "ebitda": "1310462.00",
                    "depreciationAndAmortization": "374579.00",
                    "nonOperatingIncomeNetOther": "-31468.00",
                    "operatingIncome": "935883.00",
                    "otherOperatingExpenses": "8136068.00",
                    "interestExpense": "15126.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "1.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "69847.00",
                    "totalRevenue": "9071951.00",
                    "totalOperatingExpenses": "6934442.00",
                    "costOfRevenue": "1201626.00",
                    "totalOtherIncomeExpenseNet": "-31467.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "834568.00",
                    "netIncomeApplicableToCommonShares": "834568.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-201974.00",
                    "minorityInterest": "-100.00",
                    "netIncome": "-151803.00",
                    "sellingGeneralAdministrative": "5242026.00",
                    "sellingAndMarketingExpenses": "1194595.00",
                    "grossProfit": "6977843.00",
                    "reconciledDepreciation": "389269.00",
                    "ebit": "495208.00",
                    "ebitda": "884477.00",
                    "depreciationAndAmortization": "389269.00",
                    "nonOperatingIncomeNetOther": "-10672.00",
                    "operatingIncome": "-191302.00",
                    "otherOperatingExpenses": "7910597.00",
                    "interestExpense": "15126.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "343255.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-50171.00",
                    "totalRevenue": "8062550.00",
                    "totalOperatingExpenses": "6825890.00",
                    "costOfRevenue": "1084707.00",
                    "totalOtherIncomeExpenseNet": "45068.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-151803.00",
                    "netIncomeApplicableToCommonShares": "-151803.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-36827.00",
                    "minorityInterest": "-100.00",
                    "netIncome": "-42778.00",
                    "sellingGeneralAdministrative": "4656308.00",
                    "sellingAndMarketingExpenses": "1293663.00",
                    "grossProfit": "6505248.00",
                    "reconciledDepreciation": "404975.00",
                    "ebit": "187051.00",
                    "ebitda": "592026.00",
                    "depreciationAndAmortization": "404975.00",
                    "nonOperatingIncomeNetOther": "63575.00",
                    "operatingIncome": "-100402.00",
                    "otherOperatingExpenses": "7406530.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "250704.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "5951.00",
                    "totalRevenue": "7556832.00",
                    "totalOperatingExpenses": "6354946.00",
                    "costOfRevenue": "1051584.00",
                    "totalOtherIncomeExpenseNet": "19352.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-42778.00",
                    "netIncomeApplicableToCommonShares": "-42778.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-05-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-450259.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-386904.00",
                    "sellingGeneralAdministrative": "5074927.00",
                    "sellingAndMarketingExpenses": "1102304.00",
                    "grossProfit": "6125583.00",
                    "reconciledDepreciation": "387417.00",
                    "ebit": "-83775.00",
                    "ebitda": "303642.00",
                    "depreciationAndAmortization": "387417.00",
                    "nonOperatingIncomeNetOther": "-11194.00",
                    "operatingIncome": "-439065.00",
                    "otherOperatingExpenses": "7536980.00",
                    "interestExpense": "14209.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-63355.00",
                    "totalRevenue": "7097915.00",
                    "totalOperatingExpenses": "6564648.00",
                    "costOfRevenue": "972332.00",
                    "totalOtherIncomeExpenseNet": "-366484.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-386904.00",
                    "netIncomeApplicableToCommonShares": "-386904.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-256595.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-213198.00",
                    "sellingGeneralAdministrative": "4422843.00",
                    "sellingAndMarketingExpenses": "1284392.00",
                    "grossProfit": "5948816.00",
                    "reconciledDepreciation": "467310.00",
                    "ebit": "-225729.00",
                    "ebitda": "241581.00",
                    "depreciationAndAmortization": "467310.00",
                    "nonOperatingIncomeNetOther": "-30867.00",
                    "operatingIncome": "-225729.00",
                    "otherOperatingExpenses": "7155217.00",
                    "interestExpense": "105000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-43397.00",
                    "totalRevenue": "6929488.00",
                    "totalOperatingExpenses": "6174545.00",
                    "costOfRevenue": "980672.00",
                    "totalOtherIncomeExpenseNet": "-30867.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-213199.00",
                    "netIncomeApplicableToCommonShares": "-213199.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-367723.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-403808.00",
                    "sellingGeneralAdministrative": "4462922.00",
                    "sellingAndMarketingExpenses": "1172559.00",
                    "grossProfit": "5726651.00",
                    "reconciledDepreciation": "468801.00",
                    "ebit": "-405526.00",
                    "ebitda": "63274.00",
                    "depreciationAndAmortization": "468800.00",
                    "nonOperatingIncomeNetOther": "9907.00",
                    "operatingIncome": "-377630.00",
                    "otherOperatingExpenses": "6923481.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "36085.00",
                    "totalRevenue": "6545851.00",
                    "totalOperatingExpenses": "6104281.00",
                    "costOfRevenue": "819200.00",
                    "totalOtherIncomeExpenseNet": "9907.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-403808.00",
                    "netIncomeApplicableToCommonShares": "-403808.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-08-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1008579.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1011162.00",
                    "sellingGeneralAdministrative": "4667688.00",
                    "sellingAndMarketingExpenses": "1058224.00",
                    "grossProfit": "5244589.00",
                    "reconciledDepreciation": "503225.00",
                    "ebit": "-995526.00",
                    "ebitda": "-492301.00",
                    "depreciationAndAmortization": "503225.00",
                    "nonOperatingIncomeNetOther": "-24030.00",
                    "operatingIncome": "-984549.00",
                    "otherOperatingExpenses": "6999357.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "2583.00",
                    "totalRevenue": "6014808.00",
                    "totalOperatingExpenses": "6229138.00",
                    "costOfRevenue": "770219.00",
                    "totalOtherIncomeExpenseNet": "-13052.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1011162.00",
                    "netIncomeApplicableToCommonShares": "-1011162.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-05-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1606455.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1647064.00",
                    "sellingGeneralAdministrative": "4564079.00",
                    "sellingAndMarketingExpenses": "958706.00",
                    "grossProfit": "4931753.00",
                    "reconciledDepreciation": "577987.00",
                    "ebit": "-1287340.00",
                    "ebitda": "-709353.00",
                    "depreciationAndAmortization": "577987.00",
                    "nonOperatingIncomeNetOther": "-19465.00",
                    "operatingIncome": "-1586990.00",
                    "otherOperatingExpenses": "6842876.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "417971.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "40609.00",
                    "totalRevenue": "5673857.00",
                    "totalOperatingExpenses": "6100772.00",
                    "costOfRevenue": "742104.00",
                    "totalOtherIncomeExpenseNet": "98856.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1647064.00",
                    "netIncomeApplicableToCommonShares": "-1647064.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-5728181.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-5760466.00",
                    "sellingGeneralAdministrative": "5346437.00",
                    "sellingAndMarketingExpenses": "1234697.00",
                    "grossProfit": "5027826.00",
                    "reconciledDepreciation": "657898.00",
                    "ebit": "-2190143.00",
                    "ebitda": "-1532245.00",
                    "depreciationAndAmortization": "657898.00",
                    "nonOperatingIncomeNetOther": "3395.00",
                    "operatingIncome": "-5731576.00",
                    "otherOperatingExpenses": "7992177.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "3520370.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "32285.00",
                    "totalRevenue": "5780971.00",
                    "totalOperatingExpenses": "7239032.00",
                    "costOfRevenue": "753145.00",
                    "totalOtherIncomeExpenseNet": "-6667.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-5760462.00",
                    "netIncomeApplicableToCommonShares": "-5760462.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-2612617.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2626894.00",
                    "sellingGeneralAdministrative": "5431243.00",
                    "sellingAndMarketingExpenses": "1272524.00",
                    "grossProfit": "4784828.00",
                    "reconciledDepreciation": "695579.00",
                    "ebit": "-2618494.00",
                    "ebitda": "-1922915.00",
                    "depreciationAndAmortization": "695579.00",
                    "nonOperatingIncomeNetOther": "1901.00",
                    "operatingIncome": "-2614518.00",
                    "otherOperatingExpenses": "8118108.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "14277.00",
                    "totalRevenue": "5503590.00",
                    "totalOperatingExpenses": "7399346.00",
                    "costOfRevenue": "718762.00",
                    "totalOtherIncomeExpenseNet": "5877.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-2626894.00",
                    "netIncomeApplicableToCommonShares": "-2626894.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3187912.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3261382.00",
                    "sellingGeneralAdministrative": "5625996.00",
                    "sellingAndMarketingExpenses": "1174178.00",
                    "grossProfit": "4246302.00",
                    "reconciledDepreciation": "637115.00",
                    "ebit": "-3186762.00",
                    "ebitda": "-2549647.00",
                    "depreciationAndAmortization": "637115.00",
                    "nonOperatingIncomeNetOther": "3075.00",
                    "operatingIncome": "-3190987.00",
                    "otherOperatingExpenses": "8165028.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "73470.00",
                    "totalRevenue": "4974041.00",
                    "totalOperatingExpenses": "7437289.00",
                    "costOfRevenue": "727739.00",
                    "totalOtherIncomeExpenseNet": "-1150.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3261382.00",
                    "netIncomeApplicableToCommonShares": "-3261382.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-05-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3480737.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3525134.00",
                    "sellingGeneralAdministrative": "5696507.00",
                    "sellingAndMarketingExpenses": "738683.00",
                    "grossProfit": "3525073.00",
                    "reconciledDepreciation": "575544.00",
                    "ebit": "-3481210.00",
                    "ebitda": "-2905666.00",
                    "depreciationAndAmortization": "575544.00",
                    "nonOperatingIncomeNetOther": "4924.00",
                    "operatingIncome": "-3485661.00",
                    "otherOperatingExpenses": "7750697.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "44397.00",
                    "totalRevenue": "4265036.00",
                    "totalOperatingExpenses": "7010734.00",
                    "costOfRevenue": "739963.00",
                    "totalOtherIncomeExpenseNet": "473.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3525134.00",
                    "netIncomeApplicableToCommonShares": "-3525134.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-3623007.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-3381004.00",
                    "sellingGeneralAdministrative": "4842406.00",
                    "sellingAndMarketingExpenses": "1240806.00",
                    "grossProfit": "3025419.00",
                    "reconciledDepreciation": "446466.00",
                    "ebit": "-3111190.00",
                    "ebitda": "-2664724.00",
                    "depreciationAndAmortization": "446466.00",
                    "nonOperatingIncomeNetOther": "-118748.00",
                    "operatingIncome": "-3504259.00",
                    "otherOperatingExpenses": "7267030.00",
                    "interestExpense": "5000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-242003.00",
                    "totalRevenue": "3762771.00",
                    "totalOperatingExpenses": "6529678.00",
                    "costOfRevenue": "737352.00",
                    "totalOtherIncomeExpenseNet": "-118748.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3381006.00",
                    "netIncomeApplicableToCommonShares": "-3381006.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-11-16",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1650574.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1656722.00",
                    "sellingGeneralAdministrative": "4328089.00",
                    "sellingAndMarketingExpenses": "693953.00",
                    "grossProfit": "3392533.00",
                    "reconciledDepreciation": "421391.00",
                    "ebit": "-2050899.00",
                    "ebitda": "-1629508.00",
                    "depreciationAndAmortization": "421391.00",
                    "nonOperatingIncomeNetOther": "400325.00",
                    "operatingIncome": "-2050899.00",
                    "otherOperatingExpenses": "6188914.00",
                    "interestExpense": "6000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "6148.00",
                    "totalRevenue": "4138015.00",
                    "totalOperatingExpenses": "5443432.00",
                    "costOfRevenue": "745482.00",
                    "totalOtherIncomeExpenseNet": "400325.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1656722.00",
                    "netIncomeApplicableToCommonShares": "-1656722.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-08-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1855870.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1855870.00",
                    "sellingGeneralAdministrative": "3412484.00",
                    "sellingAndMarketingExpenses": "790000.00",
                    "grossProfit": "2634928.00",
                    "reconciledDepreciation": "278502.00",
                    "ebit": "-1846059.00",
                    "ebitda": "-1567557.00",
                    "depreciationAndAmortization": "278502.00",
                    "nonOperatingIncomeNetOther": "-9811.00",
                    "operatingIncome": "-1846059.00",
                    "otherOperatingExpenses": "5272805.00",
                    "interestExpense": "3000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "3426746.00",
                    "totalOperatingExpenses": "4480987.00",
                    "costOfRevenue": "791818.00",
                    "totalOtherIncomeExpenseNet": "-9811.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1855870.00",
                    "netIncomeApplicableToCommonShares": "-1855870.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-05-15",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-1903723.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-1903723.00",
                    "sellingGeneralAdministrative": "2788240.00",
                    "sellingAndMarketingExpenses": "967024.00",
                    "grossProfit": "1962637.00",
                    "reconciledDepreciation": "122596.00",
                    "ebit": "-1915223.00",
                    "ebitda": "-1792627.00",
                    "depreciationAndAmortization": "122596.00",
                    "nonOperatingIncomeNetOther": "11500.00",
                    "operatingIncome": "-1915223.00",
                    "otherOperatingExpenses": "4423121.00",
                    "interestExpense": "1000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-11500.00",
                    "totalRevenue": "2507898.00",
                    "totalOperatingExpenses": "3877860.00",
                    "costOfRevenue": "545261.00",
                    "totalOtherIncomeExpenseNet": "11500.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-1903723.00",
                    "netIncomeApplicableToCommonShares": "-1903723.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-942191.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-2567201.00",
                    "sellingGeneralAdministrative": "1883551.00",
                    "sellingAndMarketingExpenses": "464060.00",
                    "grossProfit": "1479513.00",
                    "reconciledDepreciation": "68416.00",
                    "ebit": "-936516.00",
                    "ebitda": "-868099.00",
                    "depreciationAndAmortization": "68417.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-936515.00",
                    "otherOperatingExpenses": "2991911.00",
                    "interestExpense": "15000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1625010.00",
                    "totalRevenue": "2055396.00",
                    "totalOperatingExpenses": "2416028.00",
                    "costOfRevenue": "575883.00",
                    "totalOtherIncomeExpenseNet": "-5676.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-3031220.00",
                    "netIncomeApplicableToCommonShares": "-3031220.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-12-22",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-365424.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-202373.00",
                    "sellingGeneralAdministrative": "1164601.00",
                    "sellingAndMarketingExpenses": "324177.00",
                    "grossProfit": "1230776.00",
                    "reconciledDepreciation": "52822.00",
                    "ebit": "-310824.00",
                    "ebitda": "-258002.00",
                    "depreciationAndAmortization": "52822.00",
                    "nonOperatingIncomeNetOther": "-54599.00",
                    "operatingIncome": "-310825.00",
                    "otherOperatingExpenses": "2127420.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-163051.00",
                    "totalRevenue": "1816595.00",
                    "totalOperatingExpenses": "1541601.00",
                    "costOfRevenue": "585819.00",
                    "totalOtherIncomeExpenseNet": "-54599.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "-202373.00",
                    "netIncomeApplicableToCommonShares": "-202373.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-212955.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-133749.00",
                    "sellingGeneralAdministrative": "1084346.00",
                    "sellingAndMarketingExpenses": "253612.00",
                    "grossProfit": "1177622.00",
                    "reconciledDepreciation": "48819.00",
                    "ebit": "-209155.00",
                    "ebitda": "-160336.00",
                    "depreciationAndAmortization": "48819.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-209155.00",
                    "otherOperatingExpenses": "1940990.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-79206.00",
                    "totalRevenue": "1731835.00",
                    "totalOperatingExpenses": "1386777.00",
                    "costOfRevenue": "554213.00",
                    "totalOtherIncomeExpenseNet": "-3800.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "-157387.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-127894.00",
                    "sellingGeneralAdministrative": "979690.00",
                    "sellingAndMarketingExpenses": "119944.00",
                    "grossProfit": "982313.00",
                    "reconciledDepreciation": "40066.00",
                    "ebit": "-157387.00",
                    "ebitda": "-117321.00",
                    "depreciationAndAmortization": "40066.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-157387.00",
                    "otherOperatingExpenses": "1670224.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "-29493.00",
                    "totalRevenue": "1512837.00",
                    "totalOperatingExpenses": "1139700.00",
                    "costOfRevenue": "530524.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "136369.00",
                    "minorityInterest": "0.00",
                    "netIncome": "-264.00",
                    "sellingGeneralAdministrative": "800563.00",
                    "sellingAndMarketingExpenses": "177766.00",
                    "grossProfit": "1139767.00",
                    "reconciledDepreciation": "20069.00",
                    "ebit": "141369.00",
                    "ebitda": "161438.00",
                    "depreciationAndAmortization": "20069.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "141369.00",
                    "otherOperatingExpenses": "1511110.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "136633.00",
                    "totalRevenue": "1652479.00",
                    "totalOperatingExpenses": "998398.00",
                    "costOfRevenue": "512712.00",
                    "totalOtherIncomeExpenseNet": "-5000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "188735.00",
                    "minorityInterest": "0.00",
                    "netIncome": "42547.00",
                    "sellingGeneralAdministrative": "631932.00",
                    "sellingAndMarketingExpenses": "141212.00",
                    "grossProfit": "986021.00",
                    "reconciledDepreciation": "19145.00",
                    "ebit": "193735.00",
                    "ebitda": "212880.00",
                    "depreciationAndAmortization": "19145.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "193735.00",
                    "otherOperatingExpenses": "1279041.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "146188.00",
                    "totalRevenue": "1472776.00",
                    "totalOperatingExpenses": "792286.00",
                    "costOfRevenue": "486755.00",
                    "totalOtherIncomeExpenseNet": "-5000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "43000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "83000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "113000.00",
                    "sellingGeneralAdministrative": "1689000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "0.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "105000.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2833000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1007000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "113000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": null,
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "0.00",
                    "minorityInterest": "0.00",
                    "netIncome": "0.00",
                    "sellingGeneralAdministrative": "2992000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "1694000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "0.00",
                    "otherOperatingExpenses": "0.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "0.00",
                    "totalRevenue": "2785000.00",
                    "totalOperatingExpenses": "0.00",
                    "costOfRevenue": "1091000.00",
                    "totalOtherIncomeExpenseNet": "0.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "0.00",
                    "netIncomeApplicableToCommonShares": "0.00",
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-229504.00",
                    "minorityInterest": null,
                    "netIncome": "2907265.00",
                    "sellingGeneralAdministrative": "29632036.00",
                    "sellingAndMarketingExpenses": "13299399.00",
                    "grossProfit": "43670118.00",
                    "reconciledDepreciation": "1713719.00",
                    "ebit": "-905478.00",
                    "ebitda": "808241.00",
                    "depreciationAndAmortization": "1713719.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-905478.00",
                    "otherOperatingExpenses": "55801070.00",
                    "interestExpense": null,
                    "taxProvision": "38653.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "38653.00",
                    "totalRevenue": "54895592.00",
                    "totalOperatingExpenses": "44575596.00",
                    "costOfRevenue": "11225474.00",
                    "totalOtherIncomeExpenseNet": "675974.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-268157.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1608738.00",
                    "minorityInterest": null,
                    "netIncome": "-5796893.00",
                    "sellingGeneralAdministrative": "30124589.00",
                    "sellingAndMarketingExpenses": "10973610.00",
                    "grossProfit": "40646582.00",
                    "reconciledDepreciation": "4722137.00",
                    "ebit": "-1823006.00",
                    "ebitda": "2899131.00",
                    "depreciationAndAmortization": "4722137.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1889025.00",
                    "otherOperatingExpenses": "54052455.00",
                    "interestExpense": null,
                    "taxProvision": "62142.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "5606.00",
                    "totalRevenue": "52163430.00",
                    "totalOperatingExpenses": "42535607.00",
                    "costOfRevenue": "11516848.00",
                    "totalOtherIncomeExpenseNet": "280287.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-1536912.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "254006.00",
                    "minorityInterest": null,
                    "netIncome": "-9752197.00",
                    "sellingGeneralAdministrative": "26231615.00",
                    "sellingAndMarketingExpenses": "8689664.00",
                    "grossProfit": "36496832.00",
                    "reconciledDepreciation": "9959059.00",
                    "ebit": "297405.00",
                    "ebitda": "8879608.00",
                    "depreciationAndAmortization": "8582203.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "318299.00",
                    "otherOperatingExpenses": "46659178.00",
                    "interestExpense": "64293.00",
                    "taxProvision": "1820772.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "11023411.00",
                    "totalRevenue": "46977477.00",
                    "totalOperatingExpenses": "36178533.00",
                    "costOfRevenue": "10480645.00",
                    "totalOtherIncomeExpenseNet": "-64293.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2603203.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "695153.00",
                    "minorityInterest": null,
                    "netIncome": "626705.00",
                    "sellingGeneralAdministrative": "67987482.00",
                    "sellingAndMarketingExpenses": "13962709.00",
                    "grossProfit": "92081247.00",
                    "reconciledDepreciation": "7643980.00",
                    "ebit": "1238469.00",
                    "ebitda": "7885091.00",
                    "depreciationAndAmortization": "6646622.00",
                    "nonOperatingIncomeNetOther": "-133101.00",
                    "operatingIncome": "828254.00",
                    "otherOperatingExpenses": "100424056.00",
                    "interestExpense": "953531.00",
                    "taxProvision": "766510.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "410215.00",
                    "otherItems": null,
                    "incomeTaxExpense": "68448.00",
                    "totalRevenue": "101252310.00",
                    "totalOperatingExpenses": "91252993.00",
                    "costOfRevenue": "9171063.00",
                    "totalOtherIncomeExpenseNet": "-133101.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1177250.00",
                    "netIncomeApplicableToCommonShares": "1177250.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2022-03-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6056087.00",
                    "minorityInterest": null,
                    "netIncome": "7565047.00",
                    "sellingGeneralAdministrative": "50846818.00",
                    "sellingAndMarketingExpenses": "11424416.00",
                    "grossProfit": "72345875.00",
                    "reconciledDepreciation": "6088947.00",
                    "ebit": "6152754.00",
                    "ebitda": "10074641.00",
                    "depreciationAndAmortization": "3921887.00",
                    "nonOperatingIncomeNetOther": "-69878.00",
                    "operatingIncome": "6125965.00",
                    "otherOperatingExpenses": "73885048.00",
                    "interestExpense": "133548.00",
                    "taxProvision": "-1220669.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "26789.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-1508960.00",
                    "totalRevenue": "80011013.00",
                    "totalOperatingExpenses": "66219910.00",
                    "costOfRevenue": "7665138.00",
                    "totalOtherIncomeExpenseNet": "-69878.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7159307.00",
                    "netIncomeApplicableToCommonShares": "7159307.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2021-03-05",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5412652.00",
                    "minorityInterest": "100.00",
                    "netIncome": "13167314.00",
                    "sellingGeneralAdministrative": "36195817.00",
                    "sellingAndMarketingExpenses": "7804420.00",
                    "grossProfit": "52175508.00",
                    "reconciledDepreciation": "2734462.00",
                    "ebit": "5440809.00",
                    "ebitda": "8175271.00",
                    "depreciationAndAmortization": "2734462.00",
                    "nonOperatingIncomeNetOther": "-79478.00",
                    "operatingIncome": "5492130.00",
                    "otherOperatingExpenses": "53190846.00",
                    "interestExpense": "23164.00",
                    "taxProvision": "-7754662.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "-51321.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-7754662.00",
                    "totalRevenue": "58682976.00",
                    "totalOperatingExpenses": "46683378.00",
                    "costOfRevenue": "6507468.00",
                    "totalOtherIncomeExpenseNet": "-79478.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "13167314.00",
                    "netIncomeApplicableToCommonShares": "13167314.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2020-03-06",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3372418.00",
                    "minorityInterest": "100.00",
                    "netIncome": "3323712.00",
                    "sellingGeneralAdministrative": "30543030.00",
                    "sellingAndMarketingExpenses": "6913709.00",
                    "grossProfit": "42884983.00",
                    "reconciledDepreciation": "1899257.00",
                    "ebit": "3528987.00",
                    "ebitda": "5428244.00",
                    "depreciationAndAmortization": "1899257.00",
                    "nonOperatingIncomeNetOther": "-42217.00",
                    "operatingIncome": "3414635.00",
                    "otherOperatingExpenses": "45036265.00",
                    "interestExpense": "251623.00",
                    "taxProvision": "48706.00",
                    "interestIncome": "6830.00",
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "114352.00",
                    "otherItems": null,
                    "incomeTaxExpense": "48706.00",
                    "totalRevenue": "48450900.00",
                    "totalOperatingExpenses": "39470348.00",
                    "costOfRevenue": "5565917.00",
                    "totalOtherIncomeExpenseNet": "-42217.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3323712.00",
                    "netIncomeApplicableToCommonShares": "3323712.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2019-03-11",
                    "currency_symbol": "USD",
                    "researchDevelopment": "343000.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "215355.00",
                    "minorityInterest": "100.00",
                    "netIncome": "253083.00",
                    "sellingGeneralAdministrative": "20304131.00",
                    "sellingAndMarketingExpenses": "4819555.00",
                    "grossProfit": "27479000.00",
                    "reconciledDepreciation": "1556240.00",
                    "ebit": "737495.00",
                    "ebitda": "2293735.00",
                    "depreciationAndAmortization": "1556240.00",
                    "nonOperatingIncomeNetOther": "10241.00",
                    "operatingIncome": "205114.00",
                    "otherOperatingExpenses": "30990175.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-37728.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "593960.00",
                    "otherItems": null,
                    "incomeTaxExpense": "-37728.00",
                    "totalRevenue": "31789249.00",
                    "totalOperatingExpenses": "26679926.00",
                    "costOfRevenue": "4310249.00",
                    "totalOtherIncomeExpenseNet": "-33593.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "253083.00",
                    "netIncomeApplicableToCommonShares": "253083.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2018-03-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-3239353.00",
                    "minorityInterest": "100.00",
                    "netIncome": "-3275233.00",
                    "sellingGeneralAdministrative": "18117533.00",
                    "sellingAndMarketingExpenses": "4473881.00",
                    "grossProfit": "21851810.00",
                    "reconciledDepreciation": "2017323.00",
                    "ebit": "-2914106.00",
                    "ebitda": "-896783.00",
                    "depreciationAndAmortization": "2017323.00",
                    "nonOperatingIncomeNetOther": "-64455.00",
                    "operatingIncome": "-3174898.00",
                    "otherOperatingExpenses": "27920931.00",
                    "interestExpense": "0.00",
                    "taxProvision": "35880.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "-3900000.00",
                    "nonRecurring": "417971.00",
                    "otherItems": null,
                    "incomeTaxExpense": "35880.00",
                    "totalRevenue": "25164004.00",
                    "totalOperatingExpenses": "24608737.00",
                    "costOfRevenue": "3312194.00",
                    "totalOtherIncomeExpenseNet": "-64455.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3275233.00",
                    "netIncomeApplicableToCommonShares": "-3275233.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2017-03-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-15009443.00",
                    "minorityInterest": "100.00",
                    "netIncome": "-15173872.00",
                    "sellingGeneralAdministrative": "22101083.00",
                    "sellingAndMarketingExpenses": "4419180.00",
                    "grossProfit": "17584031.00",
                    "reconciledDepreciation": null,
                    "ebit": "-11412606.00",
                    "ebitda": "-8846470.00",
                    "depreciationAndAmortization": "2566136.00",
                    "nonOperatingIncomeNetOther": "13295.00",
                    "operatingIncome": "-15022738.00",
                    "otherOperatingExpenses": "32026008.00",
                    "interestExpense": "15000.00",
                    "taxProvision": "164429.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": "3520370.00",
                    "otherItems": null,
                    "incomeTaxExpense": "164429.00",
                    "totalRevenue": "20523640.00",
                    "totalOperatingExpenses": "29086399.00",
                    "costOfRevenue": "2939609.00",
                    "totalOtherIncomeExpenseNet": "-1467.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-15173872.00",
                    "netIncomeApplicableToCommonShares": "-15173872.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2016-03-17",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-9033176.00",
                    "minorityInterest": null,
                    "netIncome": "-8797321.00",
                    "sellingGeneralAdministrative": "15371223.00",
                    "sellingAndMarketingExpenses": "3691782.00",
                    "grossProfit": "11015518.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9033172.00",
                    "ebitda": "-7764217.00",
                    "depreciationAndAmortization": "1268955.00",
                    "nonOperatingIncomeNetOther": "283266.00",
                    "operatingIncome": "-9316442.00",
                    "otherOperatingExpenses": "23151873.00",
                    "interestExpense": "0.00",
                    "taxProvision": "-235860.00",
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-235855.00",
                    "totalRevenue": "13835431.00",
                    "totalOperatingExpenses": "20331960.00",
                    "costOfRevenue": "2819913.00",
                    "totalOtherIncomeExpenseNet": "283266.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-8797321.00",
                    "netIncomeApplicableToCommonShares": "-8797321.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2015-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1690784.00",
                    "minorityInterest": null,
                    "netIncome": "-3031220.00",
                    "sellingGeneralAdministrative": "5098793.00",
                    "sellingAndMarketingExpenses": "1188016.00",
                    "grossProfit": "4870223.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1626709.00",
                    "ebitda": "-1416586.00",
                    "depreciationAndAmortization": "210123.00",
                    "nonOperatingIncomeNetOther": "-64075.00",
                    "operatingIncome": "-1626709.00",
                    "otherOperatingExpenses": "8743371.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1340436.00",
                    "totalRevenue": "7116662.00",
                    "totalOperatingExpenses": "6496932.00",
                    "costOfRevenue": "2246439.00",
                    "totalOtherIncomeExpenseNet": "-64075.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-3031220.00",
                    "netIncomeApplicableToCommonShares": "-3031220.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "407789.00",
                    "minorityInterest": null,
                    "netIncome": "155635.00",
                    "sellingGeneralAdministrative": "2660101.00",
                    "sellingAndMarketingExpenses": "781256.00",
                    "grossProfit": "3951871.00",
                    "reconciledDepreciation": null,
                    "ebit": "439789.00",
                    "ebitda": "510514.00",
                    "depreciationAndAmortization": "70725.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "439789.00",
                    "otherOperatingExpenses": "5518278.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "252154.00",
                    "totalRevenue": "5958067.00",
                    "totalOperatingExpenses": "3512082.00",
                    "costOfRevenue": "2006196.00",
                    "totalOtherIncomeExpenseNet": "-32000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "156000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-1310823.00",
                    "minorityInterest": null,
                    "netIncome": "-736295.00",
                    "sellingGeneralAdministrative": "2242821.00",
                    "sellingAndMarketingExpenses": "748915.00",
                    "grossProfit": "1694409.00",
                    "reconciledDepreciation": null,
                    "ebit": "-1347141.00",
                    "ebitda": "-1297327.00",
                    "depreciationAndAmortization": "49814.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-1347141.00",
                    "otherOperatingExpenses": "4132083.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-574528.00",
                    "totalRevenue": "2784942.00",
                    "totalOperatingExpenses": "3041550.00",
                    "costOfRevenue": "1090533.00",
                    "totalOtherIncomeExpenseNet": "36318.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
Stock Fundamentals

Company Information

Directors & Officers

Insider Trading

Institutional Holders

Shares Statistics

Fund Holdings

Valuation Metrics

Financial Highlights

Stock Price History

1 Year Price History

2 Years Price History

5 Years Price History

10 Years Price History

Financial Charts

Revenue & Net Income (Yearly)

Revenue & Net Income (Quarterly)

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Earnings Per Share (EPS) History

Financial Ratios

Balance Sheet (Yearly)

Financial Ratios

📦 Raw API Data (JSON Explorer)

Watchlist

Assistant
