JMSB
John Marshall Bancorp Inc

JMSB.US johnmarshallbank.com + Research + Basket
Financial Services · Banks - Regional
CIK 0001710482
Employees 140
Phone 703 584 0840
Fiscal year end December
IPO Nov 21, 2013
Address 1943 Isaac Newton Square, Reston, VA, United States, 20190
23.16
+0.27 (+1.18%)
USD · NASDAQ
52-week range
18.33
24.16
Trading at 83% of the 52-week range
Market Cap
323.03M
P/E Ratio
12.18
Forward P/E
0.00
Book Value
18.78
Div. Yield
0.00%
% Institutions
50.47%
% Insiders
12.47%
1 Year

+25.9%
3 Year

+30.7%
10 Year

+76.1%
Description
John Marshall Bancorp, Inc. operates as the bank holding company for John Marshall Bank that provides banking products and financial services in Arlington, Fairfax, Loudoun, Prince William, Montgomery, District of Columbia. The company offers checking, NOW, money market accounts, and savings accounts; certificates of deposit; and time, reciprocal IntraFi Demand, IntraFi Money Market, and IntraFi CD deposits. It also offers commercial real estate loans, residential and commercial construction and development loans, commercial and industrial loans, and residential mortgage loans; commercial term loans and lines of credit; U.S. small business administration; mortgage loan; and other loans, such as financing of equipment, receivables, contract administration expenses, and automobile financing. In addition, the company provides debit and credit cards; treasury and cash management services; business and personal insurance; and online and mobile banking with bill pay, sweep accounts, wire transfer, and check imaging and remote deposit capture services; and U.S. treasury bonds, government agency securities, and mortgage-backed securities. It serves small to medium-sized businesses, their owners and employees, professional corporations, non-profits, and individuals. The company was formerly known as John Marshall Bank and changed its name to John Marshall Bancorp, Inc. in March 2017. John Marshall Bancorp, Inc. was founded in 2005 and is headquartered in Reston, Virginia.
Actions

Open action list
Add an action for JMSB.US, or sign in to see your action list.
People

▼
Directors & Officers

Name	Title	Year Born
Mr. Christopher W. Bergstrom	President, CEO & Director	1960
Mr. Kent D. Carstater	Senior Executive VP & CFO	1968
Mr. Andrew J. Peden	Senior Executive VP & Chief of Banking Officer	1978
Ms. Kelly J. Bell	Executive VP & COO	1968
Mr. Patrick Runge	Senior VP & CTO	NA
Ms. Shannon Rones	Executive VP & Chief Marketing Officer	NA
Ms. Veronica Wilson	Senior VP & Director of Human Resources	NA
Mr. Edward S. Harrington	Regional President of MD/DC	NA
Mr. James N. Estep	Executive VP and Director of C&I Lending	NA
Paul Beattie	Senior VP & Chief Credit Officer	NA
Insider Trading

Open insider trading
Date	Insider Name	Title	Transaction Type	Shares	Price	Value	SEC
Jul 31, 2025	Kent Carstater	N/A	Purchase	5.00K	$18.43	$92.15K	SEC
Shareholders

▼
Institutional Holders

Holder Name	Shares	Date Reported	% Out	Value	% Change
T. Rowe Price Investment Management,Inc.	1.97M	Jun 30, 2026	13.93%	$0.03	0.00%
BlackRock Inc	984.41K	Jun 30, 2026	6.98%	$0.00	12.46%
Vanguard Capital Management, LLC	534.57K	Jun 30, 2026	3.79%	$0.00	-0.52%
Ayrshire Associates Inc	351.15K	Jun 30, 2026	2.49%	$0.79	0.34%
Toth Financial Advisory Corp	336.25K	Jun 30, 2026	2.38%	$0.72	-8.78%
Geode Capital Management, LLC	316.18K	Jun 30, 2026	2.24%	$0.00	7.07%
State Street Corp	218.52K	Jun 30, 2026	1.55%	$0.00	0.52%
Bank of America Corp	178.11K	Jun 30, 2026	1.26%	$0.00	-13.84%
Mccormack Advisors International	133.19K	Jun 30, 2026	0.94%	$0.01	-32.77%
Brown Advisory Holdings Inc	108.34K	Jun 30, 2026	0.77%	$0.00	0.00%
Elizabeth Park Capital Advisors, Ltd	105.34K	Jun 30, 2026	0.75%	$1.59	0.00%
Cresset Asset Management, LLC	104.49K	Jun 30, 2026	0.74%	$0.01	0.00%
Renaissance Technologies Corp	103.70K	Jun 30, 2026	0.73%	$0.00	228.16%
Northern Trust Corp	100.00K	Jun 30, 2026	0.71%	$0.00	0.48%
Marshall Wace Asset Management Ltd	98.09K	Jun 30, 2026	0.70%	$0.00	211.67%
Acadian Asset Management LLC	91.91K	Jun 30, 2026	0.65%	$0.00	304.64%
Mackenzie Investments	88.20K	Jun 30, 2026	0.63%	$0.00	0.00%
Vanguard Portfolio Management, LLC	84.52K	Jun 30, 2026	0.60%	$0.00	15.96%
Vanguard Fiduciary Trust Co	82.86K	Jun 30, 2026	0.59%	$0.00	4.22%
Sontag Advisory LLC	64.33K	Jun 30, 2026	0.46%	$0.01	0.30%
Fund Holdings

Rank	Holder Name	Shares Held	% of Shares	Change	Date Reported
1	T. Rowe Price Small-Cap Value	1.18M	8.38%	▲ 0.00%	Sep 30, 2026
2	Vanguard MStar Total Stk Mkt Idx Invest	379.43K	2.69%	▲ 0.00%	Sep 30, 2026
3	iShares Russell 2000 ETF	338.20K	2.40%	▼ 1.14%	Sep 30, 2026
4	Fidelity Small Cap Index	135.63K	0.96%	▼ 0.12%	Jul 31, 2026
5	iShares Russell 2000 Value ETF	122.71K	0.87%	▲ 0.15%	Sep 30, 2026
6	Vanguard Russell 2000 ETF	73.39K	0.52%	▲ 1.07%	Sep 30, 2026
7	Fidelity Extended Market Index	58.04K	0.41%	▼ 0.53%	Aug 31, 2026
8	iShares Micro-Cap ETF	40.49K	0.29%	▼ 0.68%	Sep 30, 2026
9	iShares Core S&P Total US Stock Mkt ETF	32.18K	0.23%	▲ 0.09%	Sep 30, 2026
10	Schwab Small Cap Index	29.99K	0.21%	▲ 0.00%	Sep 30, 2026
Financial Highlights

▼
Market Cap: $323.03M
P/E Ratio: $12.18
PEG Ratio: $0.00
Book Value: $18.78
Dividend/Share: $0.00
Dividend Yield: 0.00%
Earnings/Share: $1.88
Profit Margin: 36.53%
Operating Margin: 48.76%
ROA (TTM): 1.05%
ROE (TTM): 9.27%
Revenue (TTM): $66.91M
Revenue/Share (TTM): $4.74
Earnings Growth (YOY): 39.10%
Revenue Growth (YOY): 24.30%
Valuation Metrics

Enterprise Value: $293.95M
Trailing P/E: 12.18
Forward P/E: 0.00
Shares Statistics

Shares Outstanding: 14.11M
Shares Float: 12.26M
% Insiders: 12.47%
% Institutions: 50.47%
Short % Float: 3.67%
Stock Price History

▼
Open price histogram
1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

▼
Open balance sheet Open capital intensity Download Financials (Excel)
Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

▼
Line Item
Step Type
Value
Revenue
adjust
$115.33M
Cost of Goods Sold
adjust
$-54.38M
Gross Profit
subtotal
$60.95M
SG&A
adjust
$-22.39M
Other Operating Expense
adjust
$-11.18M
Operating Income
subtotal
$27.38M
Other / Non-Operating Items
adjust
$-6.15M
Net Income
subtotal
$21.23M
Earnings Per Share (EPS) History

▼
Financial Ratios

▼
📦 Raw API Data (JSON Explorer)

▼
Comprehensive raw data returned from the EOD Fundamentals API. Expand sections below to drill down.
{
    "General": {
        "Code": "JMSB",
        "Type": "Common Stock",
        "Name": "John Marshall Bancorp Inc",
        "Exchange": "NASDAQ",
        "OperatingMIC": "XNAS",
        "CurrencyCode": "USD",
        "CurrencyName": "US Dollar",
        "CurrencySymbol": "$",
        "CountryName": "USA",
        "CountryISO": "US",
        "OpenFigi": "BBG000LM3ZW1",
        "ISIN": null,
        "LEI": null,
        "PrimaryTicker": "JMSB.US",
        "CUSIP": null,
        "CIK": "0001710482",
        "EmployerIdNumber": "",
        "FiscalYearEnd": "December",
        "IPODate": "2013-11-21",
        "InternationalDomestic": "Domestic",
        "Sector": "Financial Services",
        "Industry": "Banks - Regional",
        "GicSector": "Financials",
        "GicGroup": "Banks",
        "GicIndustry": "Banks",
        "GicSubIndustry": "Regional Banks",
        "HomeCategory": null,
        "IsDelisted": false,
        "Description": "John Marshall Bancorp, Inc. operates as the bank holding company for John Marshall Bank that provides banking products and financial services in Arlington, Fairfax, Loudoun, Prince William, Montgomery, District of Columbia. The company offers checking, NOW, money market accounts, and savings accounts; certificates of deposit; and time, reciprocal IntraFi Demand, IntraFi Money Market, and IntraFi CD deposits. It also offers commercial real estate loans, residential and commercial construction and development loans, commercial and industrial loans, and residential mortgage loans; commercial term loans and lines of credit; U.S. small business administration; mortgage loan; and other loans, such as financing of equipment, receivables, contract administration expenses, and automobile financing. In addition, the company provides debit and credit cards; treasury and cash management services; business and personal insurance; and online and mobile banking with bill pay, sweep accounts, wire transfer, and check imaging and remote deposit capture services; and U.S. treasury bonds, government agency securities, and mortgage-backed securities. It serves small to medium-sized businesses, their owners and employees, professional corporations, non-profits, and individuals. The company was formerly known as John Marshall Bank and changed its name to John Marshall Bancorp, Inc. in March 2017. John Marshall Bancorp, Inc. was founded in 2005 and is headquartered in Reston, Virginia.",
        "Address": "1943 Isaac Newton Square, Reston, VA, United States, 20190",
        "AddressData": {
            "Street": "1943 Isaac Newton Square",
            "City": "Reston",
            "State": "VA",
            "Country": "United States",
            "ZIP": "20190"
        },
        "Listings": [],
        "Officers": [
            {
                "Name": "Mr. Christopher W. Bergstrom",
                "Title": "President, CEO & Director",
                "YearBorn": "1960"
            },
            {
                "Name": "Mr. Kent D. Carstater",
                "Title": "Senior Executive VP & CFO",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Andrew J. Peden",
                "Title": "Senior Executive VP & Chief of Banking Officer",
                "YearBorn": "1978"
            },
            {
                "Name": "Ms. Kelly J. Bell",
                "Title": "Executive VP & COO",
                "YearBorn": "1968"
            },
            {
                "Name": "Mr. Patrick  Runge",
                "Title": "Senior VP & CTO",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Shannon  Rones",
                "Title": "Executive VP & Chief Marketing Officer",
                "YearBorn": "NA"
            },
            {
                "Name": "Ms. Veronica  Wilson",
                "Title": "Senior VP & Director of Human Resources",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. Edward S. Harrington",
                "Title": "Regional President of MD/DC",
                "YearBorn": "NA"
            },
            {
                "Name": "Mr. James N. Estep",
                "Title": "Executive VP and Director of C&I Lending",
                "YearBorn": "NA"
            },
            {
                "Name": "Paul  Beattie",
                "Title": "Senior VP & Chief Credit Officer",
                "YearBorn": "NA"
            }
        ],
        "Phone": "703 584 0840",
        "WebURL": "https://www.johnmarshallbank.com",
        "LogoURL": "/img/logos/US/JMSB.png",
        "FullTimeEmployees": 140,
        "UpdatedAt": "2026-10-29"
    },
    "Highlights": {
        "MarketCapitalization": 323026752,
        "MarketCapitalizationMln": 323.0268,
        "EBITDA": null,
        "PERatio": 12.1755,
        "PEGRatio": 0,
        "WallStreetTargetPrice": 27,
        "BookValue": 18.778,
        "DividendShare": 0,
        "DividendYield": 0,
        "EarningsShare": 1.88,
        "EPSEstimateCurrentYear": 1.9,
        "EPSEstimateNextYear": 2.645,
        "EPSEstimateNextQuarter": 0.52,
        "EPSEstimateCurrentQuarter": 0.5,
        "MostRecentQuarter": "2026-09-30",
        "ProfitMargin": 0.3653,
        "OperatingMarginTTM": 0.4876,
        "ReturnOnAssetsTTM": 0.0105,
        "ReturnOnEquityTTM": 0.0927,
        "RevenueTTM": 66912000,
        "RevenuePerShareTTM": 4.74,
        "QuarterlyRevenueGrowthYOY": 0.243,
        "GrossProfitTTM": 66912000,
        "DilutedEpsTTM": 1.88,
        "QuarterlyEarningsGrowthYOY": 0.391
    },
    "Valuation": {
        "TrailingPE": 12.1755,
        "ForwardPE": 0,
        "PriceSalesTTM": 4.8276,
        "PriceBookMRQ": 1.1641,
        "EnterpriseValue": 293949280,
        "EnterpriseValueRevenue": 5.8294,
        "EnterpriseValueEbitda": 0
    },
    "SharesStats": {
        "SharesOutstanding": 14112134,
        "SharesFloat": 12256753,
        "PercentInsiders": 12.468,
        "PercentInstitutions": 50.468999999999994,
        "SharesShort": null,
        "SharesShortPriorMonth": null,
        "ShortRatio": null,
        "ShortPercentOutstanding": null,
        "ShortPercentFloat": 0.0367
    },
    "Technicals": {
        "Beta": 0.421,
        "52WeekHigh": 24.1581,
        "52WeekLow": 18.3316,
        "50DayMA": 23.0205,
        "200DayMA": 21.5986,
        "SharesShort": 381054,
        "SharesShortPriorMonth": 352444,
        "ShortRatio": 3.39,
        "ShortPercent": 0.0367
    },
    "SplitsDividends": {
        "ForwardAnnualDividendRate": 0.28,
        "ForwardAnnualDividendYield": 0.012,
        "PayoutRatio": 0.1228,
        "DividendDate": "2026-08-26",
        "ExDividendDate": "2026-08-05",
        "LastSplitFactor": "125:100",
        "LastSplitDate": "2017-09-06",
        "NumberDividendsByYear": [
            {
                "Year": 2022,
                "Count": 1
            },
            {
                "Year": 2023,
                "Count": 1
            },
            {
                "Year": 2024,
                "Count": 1
            },
            {
                "Year": 2025,
                "Count": 1
            },
            {
                "Year": 2026,
                "Count": 3
            }
        ]
    },
    "AnalystRatings": {
        "Rating": 4.5,
        "TargetPrice": 27,
        "StrongBuy": 1,
        "Buy": 1,
        "Hold": 0,
        "Sell": 0,
        "StrongSell": 0
    },
    "Holders": {
        "Institutions": [
            {
                "name": "T. Rowe Price Investment Management,Inc.",
                "date": "2026-06-30",
                "totalShares": 13.928,
                "totalAssets": 0.0281,
                "currentShares": 1965531,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "BlackRock Inc",
                "date": "2026-06-30",
                "totalShares": 6.9756,
                "totalAssets": 0.0003,
                "currentShares": 984411,
                "change": 109048,
                "change_p": 12.4575
            },
            {
                "name": "Vanguard Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 3.788,
                "totalAssets": 0.0003,
                "currentShares": 534570,
                "change": -2806,
                "change_p": -0.5222
            },
            {
                "name": "Ayrshire Associates Inc",
                "date": "2026-06-30",
                "totalShares": 2.4883,
                "totalAssets": 0.7884,
                "currentShares": 351149,
                "change": 1180,
                "change_p": 0.3372
            },
            {
                "name": "Toth Financial Advisory Corp",
                "date": "2026-06-30",
                "totalShares": 2.3827,
                "totalAssets": 0.7156,
                "currentShares": 336253,
                "change": -32368,
                "change_p": -8.7808
            },
            {
                "name": "Geode Capital Management, LLC",
                "date": "2026-06-30",
                "totalShares": 2.2405,
                "totalAssets": 0.0004,
                "currentShares": 316184,
                "change": 20880,
                "change_p": 7.0707
            },
            {
                "name": "State Street Corp",
                "date": "2026-06-30",
                "totalShares": 1.5485,
                "totalAssets": 0.0001,
                "currentShares": 218522,
                "change": 1124,
                "change_p": 0.517
            },
            {
                "name": "Bank of America Corp",
                "date": "2026-06-30",
                "totalShares": 1.2621,
                "totalAssets": 0.0003,
                "currentShares": 178112,
                "change": -28599,
                "change_p": -13.8353
            },
            {
                "name": "Mccormack Advisors International",
                "date": "2026-06-30",
                "totalShares": 0.9438,
                "totalAssets": 0.0109,
                "currentShares": 133192,
                "change": -64924,
                "change_p": -32.7707
            },
            {
                "name": "Brown Advisory Holdings Inc",
                "date": "2026-06-30",
                "totalShares": 0.7677,
                "totalAssets": 0.0037,
                "currentShares": 108342,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Elizabeth Park Capital Advisors, Ltd",
                "date": "2026-06-30",
                "totalShares": 0.7464,
                "totalAssets": 1.5863,
                "currentShares": 105339,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Cresset Asset Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.7405,
                "totalAssets": 0.0082,
                "currentShares": 104494,
                "change": -1,
                "change_p": -0.001
            },
            {
                "name": "Renaissance Technologies Corp",
                "date": "2026-06-30",
                "totalShares": 0.7348,
                "totalAssets": 0.0031,
                "currentShares": 103700,
                "change": 72100,
                "change_p": 228.1646
            },
            {
                "name": "Northern Trust Corp",
                "date": "2026-06-30",
                "totalShares": 0.7086,
                "totalAssets": 0.0003,
                "currentShares": 99995,
                "change": 473,
                "change_p": 0.4753
            },
            {
                "name": "Marshall Wace Asset Management Ltd",
                "date": "2026-06-30",
                "totalShares": 0.6951,
                "totalAssets": 0.0017,
                "currentShares": 98090,
                "change": 66618,
                "change_p": 211.6739
            },
            {
                "name": "Acadian Asset Management LLC",
                "date": "2026-06-30",
                "totalShares": 0.6513,
                "totalAssets": 0.0024,
                "currentShares": 91906,
                "change": 69193,
                "change_p": 304.6405
            },
            {
                "name": "Mackenzie Investments",
                "date": "2026-06-30",
                "totalShares": 0.625,
                "totalAssets": 0.0019,
                "currentShares": 88203,
                "change": 88203,
                "change_p": 0
            },
            {
                "name": "Vanguard Portfolio Management, LLC",
                "date": "2026-06-30",
                "totalShares": 0.5989,
                "totalAssets": 0.0001,
                "currentShares": 84517,
                "change": 11632,
                "change_p": 15.9594
            },
            {
                "name": "Vanguard Fiduciary Trust Co",
                "date": "2026-06-30",
                "totalShares": 0.5872,
                "totalAssets": 0.0004,
                "currentShares": 82862,
                "change": 3354,
                "change_p": 4.2184
            },
            {
                "name": "Sontag Advisory LLC",
                "date": "2026-06-30",
                "totalShares": 0.4559,
                "totalAssets": 0.0077,
                "currentShares": 64333,
                "change": 192,
                "change_p": 0.2993
            }
        ],
        "Funds": [
            {
                "name": "T. Rowe Price Small-Cap Value",
                "date": "2026-09-30",
                "totalShares": 8.375,
                "totalAssets": 0.295,
                "currentShares": 1181892,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Vanguard MStar Total Stk Mkt Idx Invest",
                "date": "2026-09-30",
                "totalShares": 2.6886,
                "totalAssets": 0.0004,
                "currentShares": 379425,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 2.3965,
                "totalAssets": 0.01,
                "currentShares": 338195,
                "change": -3904,
                "change_p": -1.1412
            },
            {
                "name": "Fidelity Small Cap Index",
                "date": "2026-07-31",
                "totalShares": 0.9611,
                "totalAssets": 0.0092,
                "currentShares": 135634,
                "change": -167,
                "change_p": -0.123
            },
            {
                "name": "iShares Russell 2000 Value ETF",
                "date": "2026-09-30",
                "totalShares": 0.8695,
                "totalAssets": 0.0202,
                "currentShares": 122709,
                "change": 186,
                "change_p": 0.1518
            },
            {
                "name": "Vanguard Russell 2000 ETF",
                "date": "2026-09-30",
                "totalShares": 0.5201,
                "totalAssets": 0.0094,
                "currentShares": 73392,
                "change": 778,
                "change_p": 1.0714
            },
            {
                "name": "Fidelity Extended Market Index",
                "date": "2026-08-31",
                "totalShares": 0.4113,
                "totalAssets": 0.0033,
                "currentShares": 58043,
                "change": -312,
                "change_p": -0.5347
            },
            {
                "name": "iShares Micro-Cap ETF",
                "date": "2026-09-30",
                "totalShares": 0.2869,
                "totalAssets": 0.0685,
                "currentShares": 40489,
                "change": -279,
                "change_p": -0.6844
            },
            {
                "name": "iShares Core S&P Total US Stock Mkt ETF",
                "date": "2026-09-30",
                "totalShares": 0.228,
                "totalAssets": 0.0008,
                "currentShares": 32180,
                "change": 30,
                "change_p": 0.0933
            },
            {
                "name": "Schwab Small Cap Index",
                "date": "2026-09-30",
                "totalShares": 0.2125,
                "totalAssets": 0.0094,
                "currentShares": 29993,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "iShares Russell 2000 Small-Cap Idx Instl",
                "date": "2026-09-30",
                "totalShares": 0.1555,
                "totalAssets": 0.0091,
                "currentShares": 21945,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1548,
                "totalAssets": 0.0004,
                "currentShares": 21849,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Series Total Market Index",
                "date": "2026-08-31",
                "totalShares": 0.1343,
                "totalAssets": 0.0004,
                "currentShares": 18955,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Stt Strt SPDR\u00ae Russell2000 US SmCapETF",
                "date": "2026-09-30",
                "totalShares": 0.1284,
                "totalAssets": 0.008,
                "currentShares": 18120,
                "change": -1262,
                "change_p": -6.5112
            },
            {
                "name": "Nuveen Small Cap Blend Idx R6",
                "date": "2026-08-31",
                "totalShares": 0.1238,
                "totalAssets": 0.0097,
                "currentShares": 17472,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Fidelity Small Cap Value Index",
                "date": "2026-07-31",
                "totalShares": 0.1235,
                "totalAssets": 0.0183,
                "currentShares": 17429,
                "change": 0,
                "change_p": 0
            },
            {
                "name": "Goldman Sachs Small Cp Val Insghts Instl",
                "date": "2026-07-31",
                "totalShares": 0.1046,
                "totalAssets": 0.0259,
                "currentShares": 14768,
                "change": 14768,
                "change_p": 0
            },
            {
                "name": "Canada Life US Small-Mid Cap Growth F",
                "date": "2026-07-31",
                "totalShares": 0.1034,
                "totalAssets": 0.0335,
                "currentShares": 14586,
                "change": 0,
                "change_p": 0
            }
        ]
    },
    "InsiderTransactions": [
        {
            "date": "2025-07-31",
            "ownerCik": null,
            "ownerName": "Kent Carstater",
            "transactionDate": "2025-07-31",
            "transactionCode": "P",
            "transactionAmount": 5000,
            "transactionPrice": 18.43,
            "transactionAcquiredDisposed": "A",
            "postTransactionAmount": null,
            "secLink": "http://www.sec.gov/Archives/edgar/data/1710482/000141588925020839/xslF345X05/form4-08012025_080806.xml"
        }
    ],
    "outstandingShares": {
        "annual": [
            {
                "date": "2026",
                "dateFormatted": "2026-12-31",
                "sharesMln": "14.0445",
                "shares": 14044500
            },
            {
                "date": "2025",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14.1422",
                "shares": 14142200
            },
            {
                "date": "2024",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.2243",
                "shares": 14224300
            },
            {
                "date": "2023",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.1456",
                "shares": 14145600
            },
            {
                "date": "2022",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.1314",
                "shares": 14131400
            },
            {
                "date": "2021",
                "dateFormatted": "2021-12-31",
                "sharesMln": "13.8796",
                "shares": 13879600
            },
            {
                "date": "2020",
                "dateFormatted": "2020-12-31",
                "sharesMln": "13.7073",
                "shares": 13707300
            },
            {
                "date": "2019",
                "dateFormatted": "2019-12-31",
                "sharesMln": "13.6285",
                "shares": 13628500
            },
            {
                "date": "2018",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.5319",
                "shares": 13531900
            },
            {
                "date": "2017",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.4865",
                "shares": 13486500
            },
            {
                "date": "2016",
                "dateFormatted": "2016-12-31",
                "sharesMln": "13.2834",
                "shares": 13283400
            },
            {
                "date": "2015",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.8242",
                "shares": 12824200
            },
            {
                "date": "2014",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.8242",
                "shares": 12824200
            },
            {
                "date": "2013",
                "dateFormatted": "2013-12-31",
                "sharesMln": "11.0510",
                "shares": 11051000
            },
            {
                "date": "2012",
                "dateFormatted": "2012-12-31",
                "sharesMln": "8.7522",
                "shares": 8752200
            }
        ],
        "quarterly": [
            {
                "date": "2026-Q3",
                "dateFormatted": "2026-09-30",
                "sharesMln": "14.0445",
                "shares": 14044500
            },
            {
                "date": "2026-Q2",
                "dateFormatted": "2026-06-30",
                "sharesMln": "14.1256",
                "shares": 14125600
            },
            {
                "date": "2026-Q1",
                "dateFormatted": "2026-03-31",
                "sharesMln": "14.1256",
                "shares": 14125600
            },
            {
                "date": "2025-Q4",
                "dateFormatted": "2025-12-31",
                "sharesMln": "14.1422",
                "shares": 14142200
            },
            {
                "date": "2025-Q3",
                "dateFormatted": "2025-09-30",
                "sharesMln": "14.2234",
                "shares": 14223400
            },
            {
                "date": "2025-Q2",
                "dateFormatted": "2025-06-30",
                "sharesMln": "14.2234",
                "shares": 14223400
            },
            {
                "date": "2025-Q1",
                "dateFormatted": "2025-03-31",
                "sharesMln": "14.2411",
                "shares": 14241100
            },
            {
                "date": "2024-Q4",
                "dateFormatted": "2024-12-31",
                "sharesMln": "14.2243",
                "shares": 14224300
            },
            {
                "date": "2024-Q3",
                "dateFormatted": "2024-09-30",
                "sharesMln": "14.2146",
                "shares": 14214600
            },
            {
                "date": "2024-Q2",
                "dateFormatted": "2024-06-30",
                "sharesMln": "14.2002",
                "shares": 14200200
            },
            {
                "date": "2024-Q1",
                "dateFormatted": "2024-03-31",
                "sharesMln": "14.1813",
                "shares": 14181300
            },
            {
                "date": "2023-Q4",
                "dateFormatted": "2023-12-31",
                "sharesMln": "14.1456",
                "shares": 14145600
            },
            {
                "date": "2023-Q3",
                "dateFormatted": "2023-09-30",
                "sharesMln": "14.0800",
                "shares": 14080000
            },
            {
                "date": "2023-Q2",
                "dateFormatted": "2023-06-30",
                "sharesMln": "14.1433",
                "shares": 14143300
            },
            {
                "date": "2023-Q1",
                "dateFormatted": "2023-03-31",
                "sharesMln": "14.1567",
                "shares": 14156700
            },
            {
                "date": "2022-Q4",
                "dateFormatted": "2022-12-31",
                "sharesMln": "14.1314",
                "shares": 14131400
            },
            {
                "date": "2022-Q3",
                "dateFormatted": "2022-09-30",
                "sharesMln": "14.1083",
                "shares": 14108300
            },
            {
                "date": "2022-Q2",
                "dateFormatted": "2022-06-30",
                "sharesMln": "14.0852",
                "shares": 14085200
            },
            {
                "date": "2022-Q1",
                "dateFormatted": "2022-03-31",
                "sharesMln": "13.9917",
                "shares": 13991700
            },
            {
                "date": "2021-Q4",
                "dateFormatted": "2021-12-31",
                "sharesMln": "13.8796",
                "shares": 13879600
            },
            {
                "date": "2021-Q3",
                "dateFormatted": "2021-09-30",
                "sharesMln": "13.8831",
                "shares": 13883100
            },
            {
                "date": "2021-Q2",
                "dateFormatted": "2021-06-30",
                "sharesMln": "13.8681",
                "shares": 13868100
            },
            {
                "date": "2021-Q1",
                "dateFormatted": "2021-03-31",
                "sharesMln": "13.8098",
                "shares": 13809800
            },
            {
                "date": "2020-Q4",
                "dateFormatted": "2020-12-31",
                "sharesMln": "13.7073",
                "shares": 13707300
            },
            {
                "date": "2020-Q3",
                "dateFormatted": "2020-09-30",
                "sharesMln": "13.6386",
                "shares": 13638600
            },
            {
                "date": "2020-Q2",
                "dateFormatted": "2020-06-30",
                "sharesMln": "13.6359",
                "shares": 13635900
            },
            {
                "date": "2020-Q1",
                "dateFormatted": "2020-03-31",
                "sharesMln": "13.6889",
                "shares": 13688900
            },
            {
                "date": "2019-Q4",
                "dateFormatted": "2019-12-31",
                "sharesMln": "13.6285",
                "shares": 13628500
            },
            {
                "date": "2019-Q3",
                "dateFormatted": "2019-09-30",
                "sharesMln": "13.6116",
                "shares": 13611600
            },
            {
                "date": "2019-Q2",
                "dateFormatted": "2019-06-30",
                "sharesMln": "13.5619",
                "shares": 13561900
            },
            {
                "date": "2019-Q1",
                "dateFormatted": "2019-03-31",
                "sharesMln": "13.5321",
                "shares": 13532100
            },
            {
                "date": "2018-Q4",
                "dateFormatted": "2018-12-31",
                "sharesMln": "13.5319",
                "shares": 13531900
            },
            {
                "date": "2018-Q3",
                "dateFormatted": "2018-09-30",
                "sharesMln": "13.5501",
                "shares": 13550100
            },
            {
                "date": "2018-Q2",
                "dateFormatted": "2018-06-30",
                "sharesMln": "13.5371",
                "shares": 13537100
            },
            {
                "date": "2018-Q1",
                "dateFormatted": "2018-03-31",
                "sharesMln": "13.5724",
                "shares": 13572400
            },
            {
                "date": "2017-Q4",
                "dateFormatted": "2017-12-31",
                "sharesMln": "13.4865",
                "shares": 13486500
            },
            {
                "date": "2017-Q3",
                "dateFormatted": "2017-09-30",
                "sharesMln": "13.4727",
                "shares": 13472700
            },
            {
                "date": "2017-Q2",
                "dateFormatted": "2017-06-30",
                "sharesMln": "13.4217",
                "shares": 13421700
            },
            {
                "date": "2017-Q1",
                "dateFormatted": "2017-03-31",
                "sharesMln": "13.5086",
                "shares": 13508600
            },
            {
                "date": "2016-Q4",
                "dateFormatted": "2016-12-31",
                "sharesMln": "13.2834",
                "shares": 13283400
            },
            {
                "date": "2016-Q3",
                "dateFormatted": "2016-09-30",
                "sharesMln": "13.1995",
                "shares": 13199500
            },
            {
                "date": "2016-Q2",
                "dateFormatted": "2016-06-30",
                "sharesMln": "13.1737",
                "shares": 13173700
            },
            {
                "date": "2016-Q1",
                "dateFormatted": "2016-03-31",
                "sharesMln": "13.1802",
                "shares": 13180200
            },
            {
                "date": "2015-Q4",
                "dateFormatted": "2015-12-31",
                "sharesMln": "12.8242",
                "shares": 12824200
            },
            {
                "date": "2015-Q3",
                "dateFormatted": "2015-09-30",
                "sharesMln": "12.8242",
                "shares": 12824200
            },
            {
                "date": "2015-Q2",
                "dateFormatted": "2015-06-30",
                "sharesMln": "13.0995",
                "shares": 13099500
            },
            {
                "date": "2015-Q1",
                "dateFormatted": "2015-03-31",
                "sharesMln": "13.0573",
                "shares": 13057300
            },
            {
                "date": "2014-Q4",
                "dateFormatted": "2014-12-31",
                "sharesMln": "12.8242",
                "shares": 12824200
            },
            {
                "date": "2014-Q3",
                "dateFormatted": "2014-09-30",
                "sharesMln": "12.8242",
                "shares": 12824200
            },
            {
                "date": "2014-Q2",
                "dateFormatted": "2014-06-30",
                "sharesMln": "13.0487",
                "shares": 13048700
            },
            {
                "date": "2014-Q1",
                "dateFormatted": "2014-03-31",
                "sharesMln": "13.0195",
                "shares": 13019500
            },
            {
                "date": "2013-Q4",
                "dateFormatted": "2013-12-31",
                "sharesMln": "11.0510",
                "shares": 11051000
            },
            {
                "date": "2013-Q3",
                "dateFormatted": "2013-09-30",
                "sharesMln": "8.8776",
                "shares": 8877600
            },
            {
                "date": "2013-Q2",
                "dateFormatted": "2013-06-30",
                "sharesMln": "8.9343",
                "shares": 8934300
            },
            {
                "date": "2013-Q1",
                "dateFormatted": "2013-03-31",
                "sharesMln": "8.9630",
                "shares": 8963000
            },
            {
                "date": "2012-Q4",
                "dateFormatted": "2012-12-31",
                "sharesMln": "8.7522",
                "shares": 8752200
            }
        ]
    },
    "Earnings": {
        "History": {
            "2026-09-30": {
                "reportDate": "2026-10-28",
                "date": "2026-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": null,
                "epsActual": 0.55,
                "epsEstimate": 0.5,
                "epsDifference": 0.05,
                "surprisePercent": 10
            },
            "2026-06-30": {
                "reportDate": "2026-07-22",
                "date": "2026-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.5,
                "epsEstimate": 0.44,
                "epsDifference": 0.06,
                "surprisePercent": 13.6364
            },
            "2026-03-31": {
                "reportDate": "2026-04-29",
                "date": "2026-03-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.43,
                "epsEstimate": 0.4,
                "epsDifference": 0.03,
                "surprisePercent": 7.5
            },
            "2025-12-31": {
                "reportDate": "2026-01-28",
                "date": "2025-12-31",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.42,
                "epsEstimate": 0.39,
                "epsDifference": 0.03,
                "surprisePercent": 7.6923
            },
            "2025-09-30": {
                "reportDate": "2025-10-29",
                "date": "2025-09-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.38,
                "epsEstimate": 0.37,
                "epsDifference": 0.01,
                "surprisePercent": 2.7027
            },
            "2025-06-30": {
                "reportDate": "2025-07-23",
                "date": "2025-06-30",
                "beforeAfterMarket": "BeforeMarket",
                "currency": "USD",
                "epsActual": 0.36,
                "epsEstimate": 0.34,
                "epsDifference": 0.02,
                "surprisePercent": 5.8824
            },
            "2025-03-31": {
                "reportDate": "2025-05-28",
                "date": "2025-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-12-31": {
                "reportDate": "2025-03-28",
                "date": "2024-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0,
                "epsDifference": 0.34,
                "surprisePercent": null
            },
            "2024-09-30": {
                "reportDate": "2024-09-30",
                "date": "2024-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2969,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-06-30": {
                "reportDate": "2024-06-30",
                "date": "2024-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2741,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2024-03-31": {
                "reportDate": "2024-03-31",
                "date": "2024-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2955,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-12-31": {
                "reportDate": "2023-12-31",
                "date": "2023-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3172,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-09-30": {
                "reportDate": "2023-09-30",
                "date": "2023-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": -0.72,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-06-30": {
                "reportDate": "2023-06-30",
                "date": "2023-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3164,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2023-03-31": {
                "reportDate": "2023-04-19",
                "date": "2023-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.45,
                "epsEstimate": 0,
                "epsDifference": 0.45,
                "surprisePercent": null
            },
            "2022-12-31": {
                "reportDate": "2023-03-23",
                "date": "2022-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.58,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-09-30": {
                "reportDate": "2022-10-19",
                "date": "2022-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.57,
                "epsEstimate": 0,
                "epsDifference": 0.57,
                "surprisePercent": null
            },
            "2022-06-30": {
                "reportDate": "2022-07-20",
                "date": "2022-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.56,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2022-03-31": {
                "reportDate": "2022-04-18",
                "date": "2022-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 1.83,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-12-31": {
                "reportDate": "2021-12-31",
                "date": "2021-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.54,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-09-30": {
                "reportDate": "2021-09-30",
                "date": "2021-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.487,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2021-06-30": {
                "reportDate": "2021-09-30",
                "date": "2021-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.48,
                "epsEstimate": 0,
                "epsDifference": 0.48,
                "surprisePercent": null
            },
            "2021-03-31": {
                "reportDate": "2021-06-30",
                "date": "2021-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.44,
                "epsEstimate": 0,
                "epsDifference": 0.44,
                "surprisePercent": null
            },
            "2020-12-31": {
                "reportDate": "2021-03-31",
                "date": "2020-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.37,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2020-09-30": {
                "reportDate": "2020-12-31",
                "date": "2020-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3499,
                "epsEstimate": 0,
                "epsDifference": 0.3499,
                "surprisePercent": null
            },
            "2020-06-30": {
                "reportDate": "2020-09-30",
                "date": "2020-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.34,
                "epsEstimate": 0,
                "epsDifference": 0.34,
                "surprisePercent": null
            },
            "2020-03-31": {
                "reportDate": "2020-06-30",
                "date": "2020-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0,
                "epsDifference": 0.33,
                "surprisePercent": null
            },
            "2019-12-31": {
                "reportDate": "2020-03-31",
                "date": "2019-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.33,
                "epsEstimate": 0,
                "epsDifference": 0.33,
                "surprisePercent": null
            },
            "2019-09-30": {
                "reportDate": "2019-12-31",
                "date": "2019-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.3269,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-06-30": {
                "reportDate": "2019-09-30",
                "date": "2019-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.29,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2019-03-31": {
                "reportDate": "2019-06-30",
                "date": "2019-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.28,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-12-31": {
                "reportDate": "2019-03-31",
                "date": "2018-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.27,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-09-30": {
                "reportDate": "2018-12-31",
                "date": "2018-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2246,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-06-30": {
                "reportDate": "2018-09-30",
                "date": "2018-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.21,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2018-03-31": {
                "reportDate": "2018-06-30",
                "date": "2018-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.23,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-12-31": {
                "reportDate": "2018-03-31",
                "date": "2017-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.24,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-09-30": {
                "reportDate": "2017-12-31",
                "date": "2017-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0751,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-06-30": {
                "reportDate": "2017-09-30",
                "date": "2017-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.19,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2017-03-31": {
                "reportDate": "2017-06-30",
                "date": "2017-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-12-31": {
                "reportDate": "2017-03-31",
                "date": "2016-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.184,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-09-30": {
                "reportDate": "2016-12-31",
                "date": "2016-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2055,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-06-30": {
                "reportDate": "2016-09-30",
                "date": "2016-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2016-03-31": {
                "reportDate": "2016-06-30",
                "date": "2016-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.184,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-12-31": {
                "reportDate": "2016-03-31",
                "date": "2015-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.04,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-09-30": {
                "reportDate": "2015-12-31",
                "date": "2015-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.176,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-06-30": {
                "reportDate": "2015-09-30",
                "date": "2015-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.168,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2015-03-31": {
                "reportDate": "2015-06-30",
                "date": "2015-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.168,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-12-31": {
                "reportDate": "2015-03-31",
                "date": "2014-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-09-30": {
                "reportDate": "2014-12-31",
                "date": "2014-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1693,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-06-30": {
                "reportDate": "2014-09-30",
                "date": "2014-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2014-03-31": {
                "reportDate": "2014-06-30",
                "date": "2014-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1467,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-12-31": {
                "reportDate": "2014-03-31",
                "date": "2013-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.14,
                "epsEstimate": null,
                "epsDifference": 0,
                "surprisePercent": null
            },
            "2013-09-30": {
                "reportDate": "2013-12-31",
                "date": "2013-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1703,
                "epsEstimate": 0,
                "epsDifference": 0.1703,
                "surprisePercent": null
            },
            "2013-06-30": {
                "reportDate": "2013-09-30",
                "date": "2013-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.2067,
                "epsEstimate": 0,
                "epsDifference": 0.2067,
                "surprisePercent": null
            },
            "2013-03-31": {
                "reportDate": "2013-06-30",
                "date": "2013-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1933,
                "epsEstimate": 0,
                "epsDifference": 0.1933,
                "surprisePercent": null
            },
            "2012-12-31": {
                "reportDate": "2013-03-31",
                "date": "2012-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1813,
                "epsEstimate": 0,
                "epsDifference": 0.1813,
                "surprisePercent": null
            },
            "2012-09-30": {
                "reportDate": "2012-12-31",
                "date": "2012-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.1693,
                "epsEstimate": 0,
                "epsDifference": 0.1693,
                "surprisePercent": null
            },
            "2012-06-30": {
                "reportDate": "2012-09-30",
                "date": "2012-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.16,
                "epsEstimate": 0,
                "epsDifference": 0.16,
                "surprisePercent": null
            },
            "2012-03-31": {
                "reportDate": "2012-06-30",
                "date": "2012-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.128,
                "epsEstimate": 0,
                "epsDifference": 0.128,
                "surprisePercent": null
            },
            "2011-12-31": {
                "reportDate": "2012-03-31",
                "date": "2011-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.112,
                "epsEstimate": 0,
                "epsDifference": 0.112,
                "surprisePercent": null
            },
            "2011-09-30": {
                "reportDate": "2011-12-31",
                "date": "2011-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.096,
                "epsEstimate": 0,
                "epsDifference": 0.096,
                "surprisePercent": null
            },
            "2011-06-30": {
                "reportDate": "2011-09-30",
                "date": "2011-06-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0907,
                "epsEstimate": 0,
                "epsDifference": 0.0907,
                "surprisePercent": null
            },
            "2011-03-31": {
                "reportDate": "2011-06-30",
                "date": "2011-03-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0747,
                "epsEstimate": 0,
                "epsDifference": 0.0747,
                "surprisePercent": null
            },
            "2010-12-31": {
                "reportDate": "2011-03-31",
                "date": "2010-12-31",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0907,
                "epsEstimate": 0,
                "epsDifference": 0.0907,
                "surprisePercent": null
            },
            "2010-09-30": {
                "reportDate": "2010-12-31",
                "date": "2010-09-30",
                "beforeAfterMarket": null,
                "currency": "USD",
                "epsActual": 0.0853,
                "epsEstimate": 0,
                "epsDifference": 0.0853,
                "surprisePercent": null
            }
        },
        "Trend": {
            "2027-12-31": {
                "date": "2027-12-31",
                "period": "+1y",
                "growth": "0.3921",
                "earningsEstimateAvg": "2.6450",
                "earningsEstimateLow": "2.6400",
                "earningsEstimateHigh": "2.6500",
                "earningsEstimateYearAgoEps": "1.9000",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3921",
                "revenueEstimateAvg": "182163000.00",
                "revenueEstimateLow": "182163000.00",
                "revenueEstimateHigh": "182163000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.4888",
                "epsTrendCurrent": "2.6450",
                "epsTrend7daysAgo": "2.6500",
                "epsTrend30daysAgo": "2.1250",
                "epsTrend60daysAgo": "2.1250",
                "epsTrend90daysAgo": "2.0950",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2027-03-31": {
                "date": "2027-03-31",
                "period": "+1q",
                "growth": "0.4419",
                "earningsEstimateAvg": "0.6200",
                "earningsEstimateLow": "0.6200",
                "earningsEstimateHigh": "0.6200",
                "earningsEstimateYearAgoEps": "0.4300",
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": "0.4419",
                "revenueEstimateAvg": "43866000.00",
                "revenueEstimateLow": "43866000.00",
                "revenueEstimateHigh": "43866000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "1.6043",
                "epsTrendCurrent": "0.6200",
                "epsTrend7daysAgo": "0.5850",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.5200",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "2.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-12-31": {
                "date": "2026-12-31",
                "period": "0y",
                "growth": "0.2752",
                "earningsEstimateAvg": "1.9000",
                "earningsEstimateLow": "1.9000",
                "earningsEstimateHigh": "1.9000",
                "earningsEstimateYearAgoEps": "1.4900",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2752",
                "revenueEstimateAvg": "73193000.00",
                "revenueEstimateLow": "73193000.00",
                "revenueEstimateHigh": "73193000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1655",
                "epsTrendCurrent": "1.9000",
                "epsTrend7daysAgo": "1.9050",
                "epsTrend30daysAgo": "1.9300",
                "epsTrend60daysAgo": "1.9300",
                "epsTrend90daysAgo": "1.8350",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-09-30": {
                "date": "2026-09-30",
                "period": "0q",
                "growth": "0.3158",
                "earningsEstimateAvg": "0.5000",
                "earningsEstimateLow": "0.4900",
                "earningsEstimateHigh": "0.5100",
                "earningsEstimateYearAgoEps": "0.3800",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.3158",
                "revenueEstimateAvg": "18560000.00",
                "revenueEstimateLow": "18560000.00",
                "revenueEstimateHigh": "18560000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": "0.1391",
                "epsTrendCurrent": "0.5000",
                "epsTrend7daysAgo": "0.4950",
                "epsTrend30daysAgo": "0.5000",
                "epsTrend60daysAgo": "0.5000",
                "epsTrend90daysAgo": "0.4700",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "1.0000"
            },
            "2026-06-30": {
                "date": "2026-06-30",
                "period": "0q",
                "growth": "0.2083",
                "earningsEstimateAvg": "0.4350",
                "earningsEstimateLow": "0.4300",
                "earningsEstimateHigh": "0.4400",
                "earningsEstimateYearAgoEps": "0.3600",
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": "0.2083",
                "revenueEstimateAvg": "17423000.00",
                "revenueEstimateLow": "17400000.00",
                "revenueEstimateHigh": "17446000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": "0.1262",
                "epsTrendCurrent": "0.4350",
                "epsTrend7daysAgo": "0.4350",
                "epsTrend30daysAgo": "0.4350",
                "epsTrend60daysAgo": "0.4350",
                "epsTrend90daysAgo": "0.4100",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2026-03-31": {
                "date": "2026-03-31",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.4000",
                "earningsEstimateLow": "0.4000",
                "earningsEstimateHigh": "0.4000",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "2.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "16479000.00",
                "revenueEstimateLow": "16302000.00",
                "revenueEstimateHigh": "16656000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "2.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.4000",
                "epsTrend7daysAgo": "0.4000",
                "epsTrend30daysAgo": "0.4000",
                "epsTrend60daysAgo": "0.4000",
                "epsTrend90daysAgo": "0.4000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "period": "0y",
                "growth": null,
                "earningsEstimateAvg": "1.4700",
                "earningsEstimateLow": "1.4700",
                "earningsEstimateHigh": "1.4700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "62900000.00",
                "revenueEstimateLow": "62900000.00",
                "revenueEstimateHigh": "62900000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "1.4700",
                "epsTrend7daysAgo": "1.4700",
                "epsTrend30daysAgo": "1.4600",
                "epsTrend60daysAgo": "1.4600",
                "epsTrend90daysAgo": "1.4600",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            },
            "2025-09-30": {
                "date": "2025-09-30",
                "period": "0q",
                "growth": null,
                "earningsEstimateAvg": "0.3700",
                "earningsEstimateLow": "0.3700",
                "earningsEstimateHigh": "0.3700",
                "earningsEstimateYearAgoEps": null,
                "earningsEstimateNumberOfAnalysts": "1.0000",
                "earningsEstimateGrowth": null,
                "revenueEstimateAvg": "15882000.00",
                "revenueEstimateLow": "15882000.00",
                "revenueEstimateHigh": "15882000.00",
                "revenueEstimateYearAgoEps": null,
                "revenueEstimateNumberOfAnalysts": "1.00",
                "revenueEstimateGrowth": null,
                "epsTrendCurrent": "0.3700",
                "epsTrend7daysAgo": "0.3700",
                "epsTrend30daysAgo": "0.3700",
                "epsTrend60daysAgo": "0.3700",
                "epsTrend90daysAgo": "0.0000",
                "epsRevisionsUpLast7days": "0.0000",
                "epsRevisionsUpLast30days": "0.0000",
                "epsRevisionsDownLast7days": null,
                "epsRevisionsDownLast30days": "0.0000"
            }
        },
        "Annual": {
            "2026-09-30": {
                "date": "2026-09-30",
                "epsActual": 1.48
            },
            "2025-12-31": {
                "date": "2025-12-31",
                "epsActual": 1.5
            },
            "2024-12-31": {
                "date": "2024-12-31",
                "epsActual": 1.2065
            },
            "2023-12-31": {
                "date": "2023-12-31",
                "epsActual": 0.3636
            },
            "2022-12-31": {
                "date": "2022-12-31",
                "epsActual": 3.54
            },
            "2021-12-31": {
                "date": "2021-12-31",
                "epsActual": 1.947
            },
            "2020-12-31": {
                "date": "2020-12-31",
                "epsActual": 1.3899
            },
            "2019-12-31": {
                "date": "2019-12-31",
                "epsActual": 1.2269
            },
            "2018-12-31": {
                "date": "2018-12-31",
                "epsActual": 0.9346
            },
            "2017-12-31": {
                "date": "2017-12-31",
                "epsActual": 0.7051
            },
            "2016-12-31": {
                "date": "2016-12-31",
                "epsActual": 0.7735
            },
            "2015-12-31": {
                "date": "2015-12-31",
                "epsActual": 0.552
            },
            "2014-12-31": {
                "date": "2014-12-31",
                "epsActual": 0.636
            },
            "2013-12-31": {
                "date": "2013-12-31",
                "epsActual": 0.7103
            },
            "2012-12-31": {
                "date": "2012-12-31",
                "epsActual": 0.6386
            },
            "2011-12-31": {
                "date": "2011-12-31",
                "epsActual": 0.3734
            },
            "2010-12-31": {
                "date": "2010-12-31",
                "epsActual": 0.176
            }
        }
    },
    "Financials": {
        "Balance_Sheet": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "totalAssets": "2361745000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1628232000.00",
                    "totalStockholderEquity": "2373041000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": null,
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2215856000.00",
                    "cash": "145889000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "-145889000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "2373041000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "145889000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": null,
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "4001273000.00",
                    "cashAndShortTermInvestments": "145889000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "14044538.00"
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "totalAssets": "2401339000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-6001000.00",
                    "totalLiab": "2128637000.00",
                    "totalStockholderEquity": "273644000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1992985000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "187485000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "6483000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "40000000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "118698000.00",
                    "shortTermDebt": "40000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "125181000.00",
                    "otherStockholderEquity": "93918000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "12484000.00",
                    "longTermInvestments": "82565000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "216786000.00",
                    "netReceivables": "6001000.00",
                    "longTermDebt": "80916000.00",
                    "inventory": null,
                    "accountsPayable": "2055000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "17083000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2388855000.00",
                    "capitalLeaseObligations": "4265000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "2088637000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2402421000.00",
                    "cashAndShortTermInvestments": "6483000.00",
                    "propertyPlantAndEquipmentGross": "5106000.00",
                    "propertyPlantAndEquipmentNet": "5106000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "354700000.00",
                    "commonStockSharesOutstanding": "14125649.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2352350000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-126166000.00",
                    "totalLiab": "2084203000.00",
                    "totalStockholderEquity": "268147000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1987728000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "181736000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2200069000.00",
                    "cash": "150193000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1989716000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-64755000.00",
                    "shortTermDebt": "4542000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85438000.00",
                    "otherStockholderEquity": "93796000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "229630000.00",
                    "longTermInvestments": "111150000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73366000.00",
                    "netReceivables": "6071000.00",
                    "longTermDebt": "80896000.00",
                    "inventory": null,
                    "accountsPayable": "1988000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7525000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "125696000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2122720000.00",
                    "capitalLeaseObligations": "4542000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94487000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2352350000.00",
                    "cashAndShortTermInvestments": "223559000.00",
                    "propertyPlantAndEquipmentGross": "5480000.00",
                    "propertyPlantAndEquipmentNet": "5480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "349043000.00",
                    "commonStockSharesOutstanding": "14125649.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2332550000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "-140762000.00",
                    "totalLiab": "2066912000.00",
                    "totalStockholderEquity": "265638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1972285000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "176913000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2124717000.00",
                    "cash": "129974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1974409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44280000.00",
                    "shortTermDebt": "1303000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85694000.00",
                    "otherStockholderEquity": "95699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153144000.00",
                    "longTermInvestments": "215116000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17280000.00",
                    "netReceivables": "5890000.00",
                    "longTermDebt": "80875000.00",
                    "inventory": null,
                    "accountsPayable": "2124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2179406000.00",
                    "capitalLeaseObligations": "4819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2332550000.00",
                    "cashAndShortTermInvestments": "147254000.00",
                    "propertyPlantAndEquipmentGross": "15130000.00",
                    "propertyPlantAndEquipmentNet": "5866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "346513000.00",
                    "commonStockSharesOutstanding": "14142249.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2324544000.00",
                    "intangibleAssets": "26000000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "-23245000.00",
                    "totalLiab": "2064852000.00",
                    "totalStockholderEquity": "259692000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1968828000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "170998000.00",
                    "otherLiab": null,
                    "goodWill": "41000000.00",
                    "otherAssets": "2187473000.00",
                    "cash": "163645000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1970697000.00",
                    "currentDeferredRevenue": "5000000.00",
                    "netDebt": "-77850000.00",
                    "shortTermDebt": "4941000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85795000.00",
                    "otherStockholderEquity": "96311000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "235442000.00",
                    "longTermInvestments": "111978000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "65978000.00",
                    "netReceivables": "5819000.00",
                    "longTermDebt": "80854000.00",
                    "inventory": null,
                    "accountsPayable": "1869000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7759000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "118701000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2089102000.00",
                    "capitalLeaseObligations": "4941000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "94155000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2324544000.00",
                    "cashAndShortTermInvestments": "229623000.00",
                    "propertyPlantAndEquipmentGross": "6007000.00",
                    "propertyPlantAndEquipmentNet": "6007000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "340546000.00",
                    "commonStockSharesOutstanding": "14223418.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "totalAssets": "2267953000.00",
                    "intangibleAssets": "97000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2014221000.00",
                    "totalStockholderEquity": "253732000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1896891420.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "165594000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "530.00",
                    "cash": "116926000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1915673000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-14793000.00",
                    "shortTermDebt": "16500000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102133000.00",
                    "otherStockholderEquity": "96485000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "196368000.00",
                    "longTermInvestments": "121258000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "73598000.00",
                    "netReceivables": "5844000.00",
                    "longTermDebt": "80833000.00",
                    "inventory": null,
                    "accountsPayable": "2280000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-8489000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "120243000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2071585000.00",
                    "capitalLeaseObligations": "4800000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98548000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2267953000.00",
                    "cashAndShortTermInvestments": "190524000.00",
                    "propertyPlantAndEquipmentGross": "5968000.00",
                    "propertyPlantAndEquipmentNet": "5968000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "334565000.00",
                    "commonStockSharesOutstanding": "14223418.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2272432000.00",
                    "intangibleAssets": "97000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "2019474000.00",
                    "totalStockholderEquity": "252958000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1922173490.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "164761000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2125284000.00",
                    "cash": "169060000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1924247000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-83147000.00",
                    "shortTermDebt": "5101000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85913000.00",
                    "otherStockholderEquity": "97310000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "250231000.00",
                    "longTermInvestments": "124129000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "75269000.00",
                    "netReceivables": "5902000.00",
                    "longTermDebt": "80812000.00",
                    "inventory": null,
                    "accountsPayable": "2072000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9255000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "115459000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2022201000.00",
                    "capitalLeaseObligations": "5101000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "95227000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2272432000.00",
                    "cashAndShortTermInvestments": "244329000.00",
                    "propertyPlantAndEquipmentGross": "6236000.00",
                    "propertyPlantAndEquipmentNet": "6236000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "333770000.00",
                    "commonStockSharesOutstanding": "14241072.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2234947000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1988333000.00",
                    "totalStockholderEquity": "246614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1892415000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "159951000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2086418000.00",
                    "cash": "122469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1894809000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36309000.00",
                    "shortTermDebt": "1288000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86160000.00",
                    "otherStockholderEquity": "97173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "258722000.00",
                    "longTermInvestments": "225098000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "130257000.00",
                    "netReceivables": "5996000.00",
                    "longTermDebt": "80791000.00",
                    "inventory": null,
                    "accountsPayable": "2394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10652000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "21595000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1976225000.00",
                    "capitalLeaseObligations": "5369000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2234947000.00",
                    "cashAndShortTermInvestments": "252726000.00",
                    "propertyPlantAndEquipmentGross": "15121000.00",
                    "propertyPlantAndEquipmentNet": "6331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "327405000.00",
                    "commonStockSharesOutstanding": "14224287.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2274363000.00",
                    "intangibleAssets": "104000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "182884000.00",
                    "totalLiab": "2031245000.00",
                    "totalStockholderEquity": "243118000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1936150000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "155174000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "1876337000.00",
                    "cash": "177227000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1938454000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-92367000.00",
                    "shortTermDebt": "4090000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "84860000.00",
                    "otherStockholderEquity": "97017000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "327533000.00",
                    "longTermInvestments": "240210000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "144649000.00",
                    "netReceivables": "5657000.00",
                    "longTermDebt": "24770000.00",
                    "inventory": null,
                    "accountsPayable": "2304000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-9215000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22045000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1946830000.00",
                    "capitalLeaseObligations": "4090000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92791000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2274363000.00",
                    "cashAndShortTermInvestments": "321876000.00",
                    "propertyPlantAndEquipmentGross": "5003000.00",
                    "propertyPlantAndEquipmentNet": "5003000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "267888000.00",
                    "commonStockSharesOutstanding": "14214586.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2269757000.00",
                    "intangibleAssets": "82000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "188801000.00",
                    "totalLiab": "2034411000.00",
                    "totalStockholderEquity": "235346000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1835840000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "150942000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "182605000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1916869000.00",
                    "currentDeferredRevenue": "-4029000.00",
                    "netDebt": "-76490000.00",
                    "shortTermDebt": "77000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106115000.00",
                    "otherStockholderEquity": "96817000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "336554000.00",
                    "longTermInvestments": "244616000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "147753000.00",
                    "netReceivables": "6196000.00",
                    "longTermDebt": "24749000.00",
                    "inventory": "-188801000.00",
                    "accountsPayable": "4029000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12555000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "22215000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1933203000.00",
                    "capitalLeaseObligations": "4366000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117542000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2269757000.00",
                    "cashAndShortTermInvestments": "330358000.00",
                    "propertyPlantAndEquipmentGross": "5289000.00",
                    "propertyPlantAndEquipmentNet": "5289000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "260095000.00",
                    "commonStockSharesOutstanding": "14200171.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "totalAssets": "2251837000.00",
                    "intangibleAssets": "47000.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "159426000.00",
                    "totalLiab": "2017287000.00",
                    "totalStockholderEquity": "234550000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1823990000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "150592000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "153016000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1903939000.00",
                    "currentDeferredRevenue": "-2949000.00",
                    "netDebt": "-47146000.00",
                    "shortTermDebt": "77000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "105870000.00",
                    "otherStockholderEquity": "96469000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "318183000.00",
                    "longTermInvestments": "256379000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "158757000.00",
                    "netReceivables": "6410000.00",
                    "longTermDebt": "24729000.00",
                    "inventory": "-159426000.00",
                    "accountsPayable": "2949000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12653000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23609000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1933654000.00",
                    "capitalLeaseObligations": "4141000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "113348000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2251837000.00",
                    "cashAndShortTermInvestments": "311773000.00",
                    "propertyPlantAndEquipmentGross": "5116000.00",
                    "propertyPlantAndEquipmentNet": "5116000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "259279000.00",
                    "commonStockSharesOutstanding": "14181254.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2242549000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105115000.00",
                    "totalLiab": "2012635000.00",
                    "totalStockholderEquity": "229914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1906600000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "146388000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2163778000.00",
                    "cash": "99005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1921159000.00",
                    "currentDeferredRevenue": "-4559000.00",
                    "netDebt": "-59851000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39154000.00",
                    "otherStockholderEquity": "95636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275108000.00",
                    "longTermInvestments": "268290000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "169993000.00",
                    "netReceivables": "6110000.00",
                    "longTermDebt": "24708000.00",
                    "inventory": "-132733000.00",
                    "accountsPayable": "4559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1967441000.00",
                    "capitalLeaseObligations": "4446000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2242549000.00",
                    "cashAndShortTermInvestments": "268998000.00",
                    "propertyPlantAndEquipmentGross": "13807000.00",
                    "propertyPlantAndEquipmentNet": "5457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "254622000.00",
                    "commonStockSharesOutstanding": "14145607.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "totalAssets": "2298202000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "198357000.00",
                    "totalLiab": "2077635000.00",
                    "totalStockholderEquity": "220567000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1981623000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "141886000.00",
                    "otherLiab": "10300000.00",
                    "goodWill": null,
                    "otherAssets": "2298202000.00",
                    "cash": "192656000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1984233000.00",
                    "currentDeferredRevenue": "-1805000.00",
                    "netDebt": "-163554000.00",
                    "shortTermDebt": "4415000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29102000.00",
                    "otherStockholderEquity": "95510000.00",
                    "propertyPlantEquipment": "5400000.00",
                    "totalCurrentAssets": "367441000.00",
                    "longTermInvestments": "267874000.00",
                    "netTangibleAssets": "220567000.00",
                    "shortTermInvestments": "169084000.00",
                    "netReceivables": "5701000.00",
                    "longTermDebt": "24687000.00",
                    "inventory": "-204058000.00",
                    "accountsPayable": "2610000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16970000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "26475000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1930761000.00",
                    "capitalLeaseObligations": "4415000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93402000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2298202000.00",
                    "cashAndShortTermInvestments": "361740000.00",
                    "propertyPlantAndEquipmentGross": "5400000.00",
                    "propertyPlantAndEquipmentNet": "5400000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "245254000.00",
                    "commonStockSharesOutstanding": "14080026.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2364250000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "134729000.00",
                    "totalLiab": "2145280000.00",
                    "totalStockholderEquity": "218970000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2046309000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "152024000.00",
                    "otherLiab": "11963000.00",
                    "goodWill": null,
                    "otherAssets": "2364250000.00",
                    "cash": "129551000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2048645000.00",
                    "currentDeferredRevenue": "-2397000.00",
                    "netDebt": "-100152000.00",
                    "shortTermDebt": "4733000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29399000.00",
                    "otherStockholderEquity": "95380000.00",
                    "propertyPlantEquipment": "1370000.00",
                    "totalCurrentAssets": "460000000.00",
                    "longTermInvestments": "425419000.00",
                    "netTangibleAssets": "218970000.00",
                    "shortTermInvestments": "325271000.00",
                    "netReceivables": "5178000.00",
                    "longTermDebt": "24666000.00",
                    "inventory": "-139907000.00",
                    "accountsPayable": "2336000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28575000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "152024000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "49117000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1904250000.00",
                    "capitalLeaseObligations": "4733000.00",
                    "longTermDebtTotal": "24666000.00",
                    "nonCurrentLiabilitiesOther": "71969000.00",
                    "nonCurrentLiabilitiesTotal": "96635000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95380000.00",
                    "liabilitiesAndStockholdersEquity": "2364250000.00",
                    "cashAndShortTermInvestments": "454822000.00",
                    "propertyPlantAndEquipmentGross": "5813000.00",
                    "propertyPlantAndEquipmentNet": "5813000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "243636000.00",
                    "commonStockSharesOutstanding": "14143253.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2351307000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "108830000.00",
                    "totalLiab": "2130484000.00",
                    "totalStockholderEquity": "220823000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2080603000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "150642000.00",
                    "otherLiab": "11186000.00",
                    "goodWill": null,
                    "otherAssets": "1295188000.00",
                    "cash": "103359000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2089614000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-73675000.00",
                    "shortTermDebt": "5039000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "29684000.00",
                    "otherStockholderEquity": "95235000.00",
                    "propertyPlantEquipment": "1451000.00",
                    "totalCurrentAssets": "448989000.00",
                    "longTermInvestments": "441256000.00",
                    "netTangibleAssets": "220823000.00",
                    "shortTermInvestments": "340159000.00",
                    "netReceivables": "5471000.00",
                    "longTermDebt": "24645000.00",
                    "inventory": "-114301000.00",
                    "accountsPayable": "972000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-25195000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "150642000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "45350000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1902318000.00",
                    "capitalLeaseObligations": "5039000.00",
                    "longTermDebtTotal": "24645000.00",
                    "nonCurrentLiabilitiesOther": "16225000.00",
                    "nonCurrentLiabilitiesTotal": "40870000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "95235000.00",
                    "liabilitiesAndStockholdersEquity": "2351307000.00",
                    "cashAndShortTermInvestments": "443518000.00",
                    "propertyPlantAndEquipmentGross": "6218000.00",
                    "propertyPlantAndEquipmentNet": "6218000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "245468000.00",
                    "commonStockSharesOutstanding": "14156724.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2348235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67130000.00",
                    "totalLiab": "2135435000.00",
                    "totalStockholderEquity": "212800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1035000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "146630000.00",
                    "otherLiab": "11678000.00",
                    "goodWill": null,
                    "otherAssets": "1458593000.00",
                    "cash": "61599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1035000.00",
                    "currentDeferredRevenue": "-25801000.00",
                    "netDebt": "-32117000.00",
                    "shortTermDebt": "26836000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51460000.00",
                    "otherStockholderEquity": "94726000.00",
                    "propertyPlantEquipment": "1219000.00",
                    "totalCurrentAssets": "424706000.00",
                    "longTermInvestments": "459106000.00",
                    "netTangibleAssets": "212800000.00",
                    "shortTermInvestments": "357576000.00",
                    "netReceivables": "5531000.00",
                    "longTermDebt": "24624000.00",
                    "inventory": "-67130000.00",
                    "accountsPayable": "1035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "146630000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-464936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "464936000.00",
                    "capitalLeaseObligations": "4858000.00",
                    "longTermDebtTotal": "24624000.00",
                    "nonCurrentLiabilitiesOther": "16536000.00",
                    "nonCurrentLiabilitiesTotal": "1035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94726000.00",
                    "liabilitiesAndStockholdersEquity": "2348235000.00",
                    "cashAndShortTermInvestments": "419175000.00",
                    "propertyPlantAndEquipmentGross": "5830000.00",
                    "propertyPlantAndEquipmentNet": "5830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "237424000.00",
                    "commonStockSharesOutstanding": "14131352.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "totalAssets": "2305540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "79500000.00",
                    "totalLiab": "2103328000.00",
                    "totalStockholderEquity": "202212000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2063341000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "138428000.00",
                    "otherLiab": "10555000.00",
                    "goodWill": null,
                    "otherAssets": "1385170000.00",
                    "cash": "74756000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2063984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-45967000.00",
                    "shortTermDebt": "4186000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "28789000.00",
                    "otherStockholderEquity": "94560000.00",
                    "propertyPlantEquipment": "5267000.00",
                    "totalCurrentAssets": "446046000.00",
                    "longTermInvestments": "469057000.00",
                    "netTangibleAssets": "202212000.00",
                    "shortTermInvestments": "366546000.00",
                    "netReceivables": "4744000.00",
                    "longTermDebt": "24603000.00",
                    "inventory": "-79500000.00",
                    "accountsPayable": "643000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-30916000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "138428000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "46634000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1859494000.00",
                    "capitalLeaseObligations": "4186000.00",
                    "longTermDebtTotal": "24603000.00",
                    "nonCurrentLiabilitiesOther": "14741000.00",
                    "nonCurrentLiabilitiesTotal": "39344000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94560000.00",
                    "liabilitiesAndStockholdersEquity": "2305540000.00",
                    "cashAndShortTermInvestments": "441302000.00",
                    "propertyPlantAndEquipmentGross": "5267000.00",
                    "propertyPlantAndEquipmentNet": "5267000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "226815000.00",
                    "commonStockSharesOutstanding": "14108286.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "totalAssets": "2316374000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "255063000.00",
                    "totalLiab": "2108844000.00",
                    "totalStockholderEquity": "207530000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "2043741000.00",
                    "commonStock": "140000.00",
                    "capitalStock": "140000.00",
                    "retainedEarnings": "130383000.00",
                    "otherLiab": "10109000.00",
                    "goodWill": null,
                    "otherAssets": "1095618000.00",
                    "cash": "120887000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "2044637000.00",
                    "currentDeferredRevenue": "-1256384000.00",
                    "netDebt": "-66789000.00",
                    "shortTermDebt": "4538000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "54098000.00",
                    "otherStockholderEquity": "93935000.00",
                    "propertyPlantEquipment": "5724000.00",
                    "totalCurrentAssets": "490472000.00",
                    "longTermInvestments": "469497000.00",
                    "netTangibleAssets": "207530000.00",
                    "shortTermInvestments": "365134000.00",
                    "netReceivables": "4451000.00",
                    "longTermDebt": "49560000.00",
                    "inventory": "-129789000.00",
                    "accountsPayable": "896000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-16928000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "140000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "130383000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "43194000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1825902000.00",
                    "capitalLeaseObligations": "4538000.00",
                    "longTermDebtTotal": "49560000.00",
                    "nonCurrentLiabilitiesOther": "14647000.00",
                    "nonCurrentLiabilitiesTotal": "64207000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93935000.00",
                    "liabilitiesAndStockholdersEquity": "2316374000.00",
                    "cashAndShortTermInvestments": "486021000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "5724000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "257090000.00",
                    "commonStockSharesOutstanding": "14085160.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-25",
                    "currency_symbol": "USD",
                    "totalAssets": "2249609000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4354000.00",
                    "totalLiab": "2044754000.00",
                    "totalStockholderEquity": "204855000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1986366000.00",
                    "commonStock": "139000.00",
                    "capitalStock": "139000.00",
                    "retainedEarnings": "122510000.00",
                    "otherLiab": "13503000.00",
                    "goodWill": null,
                    "otherAssets": "1354088000.00",
                    "cash": "182361000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1986366000.00",
                    "currentDeferredRevenue": "-4353000.00",
                    "netDebt": "-134686000.00",
                    "shortTermDebt": "4830000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47675000.00",
                    "otherStockholderEquity": "93135000.00",
                    "propertyPlantEquipment": "6099000.00",
                    "totalCurrentAssets": "484818000.00",
                    "longTermInvestments": "2013509000.00",
                    "netTangibleAssets": "204855000.00",
                    "shortTermInvestments": "298103000.00",
                    "netReceivables": "4354000.00",
                    "longTermDebt": "24845000.00",
                    "inventory": "-186715000.00",
                    "accountsPayable": "477000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10929000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "139000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "122510000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "40962000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1764791000.00",
                    "capitalLeaseObligations": "4830000.00",
                    "longTermDebtTotal": "24845000.00",
                    "nonCurrentLiabilitiesOther": "33543000.00",
                    "nonCurrentLiabilitiesTotal": "58388000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "93135000.00",
                    "liabilitiesAndStockholdersEquity": "2249609000.00",
                    "cashAndShortTermInvestments": "480464000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6099000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "247700000.00",
                    "commonStockSharesOutstanding": "13991692.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2149309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4943000.00",
                    "totalLiab": "1940839000.00",
                    "totalStockholderEquity": "208470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1881553000.00",
                    "commonStock": "137000.00",
                    "capitalStock": "137000.00",
                    "retainedEarnings": "117626000.00",
                    "otherLiab": "10533000.00",
                    "goodWill": null,
                    "otherAssets": "1446056000.00",
                    "cash": "105799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1882396000.00",
                    "currentDeferredRevenue": "-648000.00",
                    "netDebt": "-57889000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47910000.00",
                    "otherStockholderEquity": "91107000.00",
                    "propertyPlantEquipment": "6533000.00",
                    "totalCurrentAssets": "350042000.00",
                    "longTermInvestments": "346678000.00",
                    "netTangibleAssets": "208470000.00",
                    "shortTermInvestments": "239300000.00",
                    "netReceivables": "4943000.00",
                    "longTermDebt": "42728000.00",
                    "inventory": "-110742000.00",
                    "accountsPayable": "843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1799267000.00",
                    "capitalLeaseObligations": "5182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2149309000.00",
                    "cashAndShortTermInvestments": "345099000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "6533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "251198000.00",
                    "commonStockSharesOutstanding": "13879595.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2095504000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "125735000.00",
                    "totalLiab": "1893282000.00",
                    "totalStockholderEquity": "202222000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1095391000.00",
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "110079000.00",
                    "otherLiab": "6873000.00",
                    "goodWill": null,
                    "otherAssets": "2095504000.00",
                    "cash": "10624000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1095391000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "37626000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48250000.00",
                    "otherStockholderEquity": "90607000.00",
                    "propertyPlantEquipment": "7015000.00",
                    "totalCurrentAssets": "15285000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "202222000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4661000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1837548000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "31341000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2080219000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1893282000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2095504000.00",
                    "cashAndShortTermInvestments": "10624000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7015000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13883104.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "2065895000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "172517000.00",
                    "totalLiab": "1870649000.00",
                    "totalStockholderEquity": "195246000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1067467000.00",
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "103318000.00",
                    "otherLiab": "6156000.00",
                    "goodWill": null,
                    "otherAssets": "2065895000.00",
                    "cash": "9341000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1067467000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "39236000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "48577000.00",
                    "otherStockholderEquity": "90448000.00",
                    "propertyPlantEquipment": "7563000.00",
                    "totalCurrentAssets": "13854000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "195246000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4513000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1815032000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1344000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "32054000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2052041000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1870649000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2065895000.00",
                    "cashAndShortTermInvestments": "9341000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7563000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13868147.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2009988000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "4818000.00",
                    "totalLiab": "1821084000.00",
                    "totalStockholderEquity": "188904000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "692000.00",
                    "commonStock": "136000.00",
                    "capitalStock": null,
                    "retainedEarnings": "97239000.00",
                    "otherLiab": "6437000.00",
                    "goodWill": null,
                    "otherAssets": "1622155000.00",
                    "cash": "6868000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "692000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "45697000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52565000.00",
                    "otherStockholderEquity": "90295000.00",
                    "propertyPlantEquipment": "7601000.00",
                    "totalCurrentAssets": "11686000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "188904000.00",
                    "shortTermInvestments": null,
                    "netReceivables": "4818000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1761390000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1234000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "30664000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1998302000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1820392000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2009988000.00",
                    "cashAndShortTermInvestments": "6868000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "7601000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13809751.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1885496000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5308000.00",
                    "totalLiab": "1699415000.00",
                    "totalStockholderEquity": "186081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-5467000.00",
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "92165000.00",
                    "otherLiab": "5531000.00",
                    "goodWill": null,
                    "otherAssets": "1885496000.00",
                    "cash": "138457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "877000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52887000.00",
                    "shortTermDebt": "5467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52887000.00",
                    "otherStockholderEquity": "89995000.00",
                    "propertyPlantEquipment": "8366000.00",
                    "totalCurrentAssets": "138457000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "186081000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1640120000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8366000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1747039000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1698538000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1885496000.00",
                    "cashAndShortTermInvestments": "138457000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13707301.00"
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1861904000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5708000.00",
                    "totalLiab": "1680477000.00",
                    "totalStockholderEquity": "181427000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "770000.00",
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "87361000.00",
                    "otherLiab": "4362000.00",
                    "goodWill": null,
                    "otherAssets": "1861904000.00",
                    "cash": "7918000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "770000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53199000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "53199000.00",
                    "otherStockholderEquity": "89821000.00",
                    "propertyPlantEquipment": "8483000.00",
                    "totalCurrentAssets": "7918000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "181427000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1622146000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "4110000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-8483000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1853986000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1679707000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1861904000.00",
                    "cashAndShortTermInvestments": "7918000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8483000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13638644.00"
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1802573000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5469000.00",
                    "totalLiab": "1626247000.00",
                    "totalStockholderEquity": "176326000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "958000.00",
                    "commonStock": "135000.00",
                    "capitalStock": null,
                    "retainedEarnings": "82700000.00",
                    "otherLiab": "6190000.00",
                    "goodWill": null,
                    "otherAssets": "1539717000.00",
                    "cash": "10214000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "958000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "40441000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50655000.00",
                    "otherStockholderEquity": "89718000.00",
                    "propertyPlantEquipment": "8816000.00",
                    "totalCurrentAssets": "10214000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "176326000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1561591000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3773000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1783543000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1792359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1625289000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1802573000.00",
                    "cashAndShortTermInvestments": "10214000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "8816000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13635927.00"
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1623045000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3982000.00",
                    "totalLiab": "1452274000.00",
                    "totalStockholderEquity": "170771000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "899000.00",
                    "commonStock": "134000.00",
                    "capitalStock": null,
                    "retainedEarnings": "78141000.00",
                    "otherLiab": "3119000.00",
                    "goodWill": null,
                    "otherAssets": "1359356000.00",
                    "cash": "8762000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "899000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "52880000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "61642000.00",
                    "otherStockholderEquity": "88890000.00",
                    "propertyPlantEquipment": "9189000.00",
                    "totalCurrentAssets": "8762000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": "170771000.00",
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "1379442000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3606000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1605094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1614283000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1451375000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1623045000.00",
                    "cashAndShortTermInvestments": "8762000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9189000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13688921.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1581883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "6410000.00",
                    "totalLiab": "1419901000.00",
                    "totalStockholderEquity": "161982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1308704000.00",
                    "commonStock": "131000.00",
                    "capitalStock": null,
                    "retainedEarnings": "73639000.00",
                    "otherLiab": "3987000.00",
                    "goodWill": null,
                    "otherAssets": "1346851000.00",
                    "cash": "94490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1321810000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "11614000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106104000.00",
                    "otherStockholderEquity": "87435000.00",
                    "propertyPlantEquipment": "9572000.00",
                    "totalCurrentAssets": "221229000.00",
                    "longTermInvestments": "123160000.00",
                    "netTangibleAssets": "161982000.00",
                    "shortTermInvestments": "122729000.00",
                    "netReceivables": "4010000.00",
                    "longTermDebt": "86630000.00",
                    "inventory": null,
                    "accountsPayable": "1106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1581883000.00",
                    "cashAndShortTermInvestments": "217219000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "9572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13628507.00"
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1513223000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3715000.00",
                    "totalLiab": "1355884000.00",
                    "totalStockholderEquity": "157339000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1086000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "69168000.00",
                    "otherLiab": "3464000.00",
                    "goodWill": null,
                    "otherAssets": "1280962000.00",
                    "cash": "11305000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1086000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "60313000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "71618000.00",
                    "otherStockholderEquity": "86766000.00",
                    "propertyPlantEquipment": "10906000.00",
                    "totalCurrentAssets": "11305000.00",
                    "longTermInvestments": "108335000.00",
                    "netTangibleAssets": "157339000.00",
                    "shortTermInvestments": "98000000.00",
                    "netReceivables": null,
                    "longTermDebt": "71618000.00",
                    "inventory": null,
                    "accountsPayable": "1270934000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "1275000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1491012000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1501918000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1354798000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1513223000.00",
                    "cashAndShortTermInvestments": "11305000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "10906000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13611615.00"
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1494231000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4133000.00",
                    "totalLiab": "1341553000.00",
                    "totalStockholderEquity": "152678000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1202000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "65138000.00",
                    "otherLiab": "2778000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1266987000.00",
                    "cash": "10886000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1202000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "54219000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "65105000.00",
                    "otherStockholderEquity": "86564000.00",
                    "propertyPlantEquipment": "11436000.00",
                    "totalCurrentAssets": "10886000.00",
                    "longTermInvestments": "107019000.00",
                    "netTangibleAssets": "152678000.00",
                    "shortTermInvestments": "93770000.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "65105000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1263360000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "846000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1471909000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1483345000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1340351000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1494231000.00",
                    "cashAndShortTermInvestments": "10886000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "11436000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13561915.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1425477000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4030000.00",
                    "totalLiab": "1278251000.00",
                    "totalStockholderEquity": "147226000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "780000.00",
                    "commonStock": "130000.00",
                    "capitalStock": null,
                    "retainedEarnings": "61329000.00",
                    "otherLiab": "3413000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1203112000.00",
                    "cash": "5787000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "780000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "80306000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "86093000.00",
                    "otherStockholderEquity": "86052000.00",
                    "propertyPlantEquipment": "11872000.00",
                    "totalCurrentAssets": "5787000.00",
                    "longTermInvestments": "104300000.00",
                    "netTangibleAssets": "147226000.00",
                    "shortTermInvestments": "96376000.00",
                    "netReceivables": "0.00",
                    "longTermDebt": "86093000.00",
                    "inventory": "0.00",
                    "accountsPayable": "1178534000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-285000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "1407818000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1419690000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "1277471000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1425477000.00",
                    "cashAndShortTermInvestments": "5787000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "11872000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13532074.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1394621000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3623000.00",
                    "totalLiab": "1252603000.00",
                    "totalStockholderEquity": "142018000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1138368000.00",
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "57718000.00",
                    "otherLiab": "4910000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1124862000.00",
                    "cash": "101569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1154612000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "6513000.00",
                    "shortTermDebt": "15001000.00",
                    "shortLongTermDebt": "55500000.00",
                    "shortLongTermDebtTotal": "108082000.00",
                    "otherStockholderEquity": "85127000.00",
                    "propertyPlantEquipment": "2852000.00",
                    "totalCurrentAssets": "166247000.00",
                    "longTermInvestments": "101652000.00",
                    "netTangibleAssets": "142018000.00",
                    "shortTermInvestments": "61055000.00",
                    "netReceivables": "3623000.00",
                    "longTermDebt": "37581000.00",
                    "inventory": "379000.00",
                    "accountsPayable": "1243000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-955000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "37501000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1228374000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "97991000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1394621000.00",
                    "cashAndShortTermInvestments": "162624000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "2852000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13531858.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1323028000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4182681.18",
                    "totalLiab": "1185053000.00",
                    "totalStockholderEquity": "137975000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1086668000.00",
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "54574000.00",
                    "otherLiab": "4600601.99",
                    "goodWill": "0.00",
                    "otherAssets": "1073219000.00",
                    "cash": "84900000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1087511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "8668000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "93568000.00",
                    "otherStockholderEquity": "84828000.00",
                    "propertyPlantEquipment": "2964806.67",
                    "totalCurrentAssets": "149428000.00",
                    "longTermInvestments": "113243806.44",
                    "netTangibleAssets": "159730261.63",
                    "shortTermInvestments": "60915000.00",
                    "netReceivables": "3613000.00",
                    "longTermDebt": "108321370.69",
                    "inventory": "438758.97",
                    "accountsPayable": "843000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1555000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "37032000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1173600000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "97542000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1323028000.00",
                    "cashAndShortTermInvestments": "145815000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "2561000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13550060.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1228135000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3282000.00",
                    "totalLiab": "1093154000.00",
                    "totalStockholderEquity": "134981000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "974440000.00",
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "51774000.00",
                    "otherLiab": "3509000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1011043000.00",
                    "cash": "60075000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "975589000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "53981000.00",
                    "shortTermDebt": "0.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "114056000.00",
                    "otherStockholderEquity": "84469000.00",
                    "propertyPlantEquipment": "2496000.00",
                    "totalCurrentAssets": "119011000.00",
                    "longTermInvestments": "95585000.00",
                    "netTangibleAssets": "134981000.00",
                    "shortTermInvestments": "55654000.00",
                    "netReceivables": "3282000.00",
                    "longTermDebt": "114056000.00",
                    "inventory": "379000.00",
                    "accountsPayable": "1149000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-1390000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "37289000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1109124000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "117565000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1228135000.00",
                    "cashAndShortTermInvestments": "115729000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2496000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13537089.00"
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1232289000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3125000.00",
                    "totalLiab": "1100662000.00",
                    "totalStockholderEquity": "131627000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "966953000.00",
                    "commonStock": "128000.00",
                    "capitalStock": null,
                    "retainedEarnings": "48676000.00",
                    "otherLiab": "5665000.00",
                    "goodWill": null,
                    "otherAssets": "982284000.00",
                    "cash": "92276000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "967689000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35768000.00",
                    "shortTermDebt": "128044000.00",
                    "shortLongTermDebt": "128044000.00",
                    "shortLongTermDebtTotal": "128044000.00",
                    "otherStockholderEquity": "84077000.00",
                    "propertyPlantEquipment": "2480000.00",
                    "totalCurrentAssets": "151103000.00",
                    "longTermInvestments": "96422000.00",
                    "netTangibleAssets": "131627000.00",
                    "shortTermInvestments": "55702000.00",
                    "netReceivables": "3125000.00",
                    "longTermDebt": "128044000.00",
                    "inventory": "379000.00",
                    "accountsPayable": "736000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-1254000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36741000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1081186000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "132973000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1232289000.00",
                    "cashAndShortTermInvestments": "147978000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13572417.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1175025000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3263000.00",
                    "totalLiab": "1046158000.00",
                    "totalStockholderEquity": "128867000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "896941000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45544000.00",
                    "otherLiab": "6185000.00",
                    "goodWill": null,
                    "otherAssets": "978879000.00",
                    "cash": "38129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907938000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "104903000.00",
                    "shortTermDebt": "10001000.00",
                    "shortLongTermDebt": "143032000.00",
                    "shortLongTermDebtTotal": "143032000.00",
                    "otherStockholderEquity": "83867000.00",
                    "propertyPlantEquipment": "2480000.00",
                    "totalCurrentAssets": "96091000.00",
                    "longTermInvestments": "101069000.00",
                    "netTangibleAssets": "128867000.00",
                    "shortTermInvestments": "54699000.00",
                    "netReceivables": "3263000.00",
                    "longTermDebt": "61531000.00",
                    "inventory": "379000.00",
                    "accountsPayable": "996000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-671000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36939000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1078934000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "138220000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1175025000.00",
                    "cashAndShortTermInvestments": "92828000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2480000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13486450.00"
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1153315000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "3043000.00",
                    "totalLiab": "1025537000.00",
                    "totalStockholderEquity": "127778000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "633000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "44313000.00",
                    "otherLiab": "5435000.00",
                    "goodWill": null,
                    "otherAssets": "137296000.00",
                    "cash": "5740000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "633000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "116779000.00",
                    "shortTermDebt": "122519000.00",
                    "shortLongTermDebt": "122519000.00",
                    "shortLongTermDebtTotal": "122519000.00",
                    "otherStockholderEquity": "83670000.00",
                    "propertyPlantEquipment": "2543000.00",
                    "totalCurrentAssets": "5740000.00",
                    "longTermInvestments": "96624000.00",
                    "netTangibleAssets": "127778000.00",
                    "shortTermInvestments": "46512000.00",
                    "netReceivables": null,
                    "longTermDebt": "122519000.00",
                    "inventory": "392000.00",
                    "accountsPayable": "897583000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-332000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1145032000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1147575000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "1024904000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1153315000.00",
                    "cashAndShortTermInvestments": "5740000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2543000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13472698.00"
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1118417000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "2818000.00",
                    "totalLiab": "993572000.00",
                    "totalStockholderEquity": "124845000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-2468000.00",
                    "commonStock": "102000.00",
                    "capitalStock": null,
                    "retainedEarnings": "41669000.00",
                    "otherLiab": "5015000.00",
                    "goodWill": null,
                    "otherAssets": "124324000.00",
                    "cash": "10058000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "255000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96942000.00",
                    "shortTermDebt": "2723000.00",
                    "shortLongTermDebt": "109723000.00",
                    "shortLongTermDebtTotal": "107000000.00",
                    "otherStockholderEquity": "83386000.00",
                    "propertyPlantEquipment": "2760000.00",
                    "totalCurrentAssets": "10058000.00",
                    "longTermInvestments": "83797000.00",
                    "netTangibleAssets": "124845000.00",
                    "shortTermInvestments": "49390000.00",
                    "netReceivables": null,
                    "longTermDebt": "107000000.00",
                    "inventory": null,
                    "accountsPayable": "878834000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-312000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1105599000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1108359000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "993317000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1118417000.00",
                    "cashAndShortTermInvestments": "10058000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2760000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13421654.00"
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1080996000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "959303000.00",
                    "totalStockholderEquity": "121693000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "102000.00",
                    "capitalStock": null,
                    "retainedEarnings": "38965000.00",
                    "otherLiab": "6642000.00",
                    "goodWill": null,
                    "otherAssets": "125573000.00",
                    "cash": "5318000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "235000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "96682000.00",
                    "shortTermDebt": "14293000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "102000000.00",
                    "otherStockholderEquity": "83134000.00",
                    "propertyPlantEquipment": "2592000.00",
                    "totalCurrentAssets": "5318000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "102000000.00",
                    "inventory": null,
                    "accountsPayable": "836368000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-508000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1073086000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1075678000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "959068000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1080996000.00",
                    "cashAndShortTermInvestments": "5318000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2592000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13508596.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1075357000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "956562000.00",
                    "totalStockholderEquity": "118795000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "833085000.00",
                    "commonStock": "50686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36454000.00",
                    "otherLiab": "5491000.00",
                    "goodWill": null,
                    "otherAssets": "131991000.00",
                    "cash": "54615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "847511000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "63591000.00",
                    "shortTermDebt": "14206000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "118206000.00",
                    "otherStockholderEquity": "32112000.00",
                    "propertyPlantEquipment": "2471000.00",
                    "totalCurrentAssets": "105915000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48312000.00",
                    "netReceivables": "2988000.00",
                    "longTermDebt": "104000000.00",
                    "inventory": null,
                    "accountsPayable": "220000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-457000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "36678000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "969442000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "109051000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1075357000.00",
                    "cashAndShortTermInvestments": "102927000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2471000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13283426.00"
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "1017477000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "901263000.00",
                    "totalStockholderEquity": "116214000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "50646000.00",
                    "capitalStock": null,
                    "retainedEarnings": "33752000.00",
                    "otherLiab": "4253000.00",
                    "goodWill": null,
                    "otherAssets": "130599000.00",
                    "cash": "7610000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "210000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "75390000.00",
                    "shortTermDebt": "20132000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "83000000.00",
                    "otherStockholderEquity": "31797000.00",
                    "propertyPlantEquipment": "2520000.00",
                    "totalCurrentAssets": "7610000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "83000000.00",
                    "inventory": null,
                    "accountsPayable": "793878000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "18999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "1007347000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1009867000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "901053000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1017477000.00",
                    "cashAndShortTermInvestments": "7610000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2520000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13199461.00"
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "975565000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "862792000.00",
                    "totalStockholderEquity": "112773000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "158000.00",
                    "commonStock": "50157000.00",
                    "capitalStock": null,
                    "retainedEarnings": "31139000.00",
                    "otherLiab": "5105000.00",
                    "goodWill": null,
                    "otherAssets": "125433000.00",
                    "cash": "6830000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "158000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "72170000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "79000000.00",
                    "otherStockholderEquity": "31538000.00",
                    "propertyPlantEquipment": "2641000.00",
                    "totalCurrentAssets": "6830000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "79000000.00",
                    "inventory": null,
                    "accountsPayable": "762332000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-60999.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "966094000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "968735000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "862634000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "975565000.00",
                    "cashAndShortTermInvestments": "6830000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2641000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13173701.00"
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "941245000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "831058000.00",
                    "totalStockholderEquity": "110187000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "132000.00",
                    "commonStock": "50153000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28713000.00",
                    "otherLiab": "5354000.00",
                    "goodWill": null,
                    "otherAssets": "121368000.00",
                    "cash": "5306000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "132000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "66694000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "72000000.00",
                    "otherStockholderEquity": "31443000.00",
                    "propertyPlantEquipment": "2736000.00",
                    "totalCurrentAssets": "5306000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "72000000.00",
                    "inventory": null,
                    "accountsPayable": "738066000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-122000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "933203000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "935939000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "830926000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "941245000.00",
                    "cashAndShortTermInvestments": "5306000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2736000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13180195.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "928620000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "819318000.00",
                    "totalStockholderEquity": "109302000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "730962000.00",
                    "commonStock": "50083000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28153000.00",
                    "otherLiab": "5493000.00",
                    "goodWill": null,
                    "otherAssets": "756887000.00",
                    "cash": "54955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "743043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28017000.00",
                    "shortTermDebt": "11972000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "82972000.00",
                    "otherStockholderEquity": "31313000.00",
                    "propertyPlantEquipment": "2690000.00",
                    "totalCurrentAssets": "89418000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "32145000.00",
                    "netReceivables": "2318000.00",
                    "longTermDebt": "71000000.00",
                    "inventory": null,
                    "accountsPayable": "109000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-247000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "15400000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "839202000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "76275000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "928620000.00",
                    "cashAndShortTermInvestments": "87100000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2690000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "884537000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "777593000.00",
                    "totalStockholderEquity": "106944000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "691044000.00",
                    "commonStock": "50058000.00",
                    "capitalStock": null,
                    "retainedEarnings": "25839000.00",
                    "otherLiab": "4845000.00",
                    "goodWill": null,
                    "otherAssets": "739583000.00",
                    "cash": "25542000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "702984000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "56280000.00",
                    "shortTermDebt": "11822000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "81822000.00",
                    "otherStockholderEquity": "31149000.00",
                    "propertyPlantEquipment": "2744000.00",
                    "totalCurrentAssets": "61216000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "33384000.00",
                    "netReceivables": "2290000.00",
                    "longTermDebt": "70000000.00",
                    "inventory": "998000.00",
                    "accountsPayable": "118000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-102000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "14991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "823321000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "74609000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "884537000.00",
                    "cashAndShortTermInvestments": "58926000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2744000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "855772000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "751556000.00",
                    "totalStockholderEquity": "104216000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "100000.00",
                    "commonStock": "49901000.00",
                    "capitalStock": null,
                    "retainedEarnings": "23594000.00",
                    "otherLiab": "4858000.00",
                    "goodWill": null,
                    "otherAssets": "97204000.00",
                    "cash": "7061000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "100000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "55939000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "63000000.00",
                    "otherStockholderEquity": "30938000.00",
                    "propertyPlantEquipment": "2885000.00",
                    "totalCurrentAssets": "7061000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "63000000.00",
                    "inventory": "1008000.00",
                    "accountsPayable": "668015000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-217000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "845826000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "848711000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "751456000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "855772000.00",
                    "cashAndShortTermInvestments": "7061000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2885000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13099478.00"
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "831080000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "729085000.00",
                    "totalStockholderEquity": "101995000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "123000.00",
                    "commonStock": "41582000.00",
                    "capitalStock": null,
                    "retainedEarnings": "21394000.00",
                    "otherLiab": "6329000.00",
                    "goodWill": null,
                    "otherAssets": "91513000.00",
                    "cash": "10047000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "123000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "44953000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55000000.00",
                    "otherStockholderEquity": "39126000.00",
                    "propertyPlantEquipment": "2963000.00",
                    "totalCurrentAssets": "10047000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": "55000000.00",
                    "inventory": null,
                    "accountsPayable": "650671000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-107000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "818070000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "821033000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "728962000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "831080000.00",
                    "cashAndShortTermInvestments": "10047000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2963000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13057289.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "786838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "687189000.00",
                    "totalStockholderEquity": "99649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "617745000.00",
                    "commonStock": "41525000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19288000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "675641000.00",
                    "cash": "28585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35819000.00",
                    "shortTermDebt": "12404000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "64404000.00",
                    "otherStockholderEquity": "39023000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "44235000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "13482000.00",
                    "netReceivables": "2168000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786838000.00",
                    "cashAndShortTermInvestments": "42067000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "758277000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "660895000.00",
                    "totalStockholderEquity": "97382000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "177000.00",
                    "commonStock": "41525000.00",
                    "capitalStock": null,
                    "retainedEarnings": "17097000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "13623000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "177000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "32377000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "46000000.00",
                    "otherStockholderEquity": "38957000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "13623000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-197000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "741672000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "744654000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "660718000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "758277000.00",
                    "cashAndShortTermInvestments": "13623000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2982000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": "721403000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "626200000.00",
                    "totalStockholderEquity": "95203000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "165000.00",
                    "commonStock": "41487000.00",
                    "capitalStock": null,
                    "retainedEarnings": "15046000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8392000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "165000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28608000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "37000000.00",
                    "otherStockholderEquity": "38866000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8392000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-196000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "710061000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "713011000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "626035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "721403000.00",
                    "cashAndShortTermInvestments": "8392000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2950000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13048662.00"
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": "685948000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "592975000.00",
                    "totalStockholderEquity": "92973000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "135000.00",
                    "commonStock": "41444000.00",
                    "capitalStock": null,
                    "retainedEarnings": "13126000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "8888000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "135000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "26112000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "35000000.00",
                    "otherStockholderEquity": "38748000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "8888000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-345000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "674088000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "677060000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "592840000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "685948000.00",
                    "cashAndShortTermInvestments": "8888000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2972000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "13019465.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "662540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "571872000.00",
                    "totalStockholderEquity": "90668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515058000.00",
                    "commonStock": "41432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11269000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": "29176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23129000.00",
                    "shortTermDebt": "13305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52305000.00",
                    "otherStockholderEquity": "38605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48743000.00",
                    "netReceivables": "1894000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "662540000.00",
                    "cashAndShortTermInvestments": "77919000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "11050997.00"
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "totalAssets": "627448000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "52482000.00",
                    "totalStockholderEquity": "57822000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "57822000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "52482000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52482000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "52482000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "110304000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8877600.00"
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "55730000.00",
                    "totalStockholderEquity": "55899000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "55899000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "55730000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "55730000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "55730000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "111629000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8934299.00"
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "totalAssets": null,
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "50728000.00",
                    "totalStockholderEquity": "54784000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "54784000.00",
                    "capitalStock": null,
                    "retainedEarnings": null,
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": null,
                    "cash": null,
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": null,
                    "currentDeferredRevenue": null,
                    "netDebt": "50728000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "50728000.00",
                    "otherStockholderEquity": null,
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": null,
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": null,
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": null,
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "50728000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "105512000.00",
                    "cashAndShortTermInvestments": null,
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": null,
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8963044.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "563386000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "510322000.00",
                    "totalStockholderEquity": "53064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "23539000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4180000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "556646000.00",
                    "cash": "4330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4330000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "25345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": null,
                    "cashAndShortTermInvestments": "4330000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8752196.00"
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "totalAssets": "2332550000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "150000.00",
                    "totalLiab": "2066912000.00",
                    "totalStockholderEquity": "265638000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1972285000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "176913000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2196686000.00",
                    "cash": "129974000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1974409000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-44280000.00",
                    "shortTermDebt": "4819000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "85694000.00",
                    "otherStockholderEquity": "95699000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "153144000.00",
                    "longTermInvestments": "215116000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "17280000.00",
                    "netReceivables": "5890000.00",
                    "longTermDebt": "80875000.00",
                    "inventory": null,
                    "accountsPayable": "2124000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-7115000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "20149000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2179406000.00",
                    "capitalLeaseObligations": "4819000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "92503000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2332550000.00",
                    "cashAndShortTermInvestments": "147254000.00",
                    "propertyPlantAndEquipmentGross": "15130000.00",
                    "propertyPlantAndEquipmentNet": "5866000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "346513000.00",
                    "commonStockSharesOutstanding": "14194601.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "totalAssets": "2234947000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "1988333000.00",
                    "totalStockholderEquity": "246614000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1892415000.00",
                    "commonStock": "142000.00",
                    "capitalStock": "142000.00",
                    "retainedEarnings": "159951000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "2086418000.00",
                    "cash": "122469000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1894809000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-36309000.00",
                    "shortTermDebt": "5369000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "86160000.00",
                    "otherStockholderEquity": "97173000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "149263000.00",
                    "longTermInvestments": "225098000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "20798000.00",
                    "netReceivables": "5996000.00",
                    "longTermDebt": "80791000.00",
                    "inventory": null,
                    "accountsPayable": "2394000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-10652000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "7401000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2085684000.00",
                    "capitalLeaseObligations": "5369000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "93524000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2234947000.00",
                    "cashAndShortTermInvestments": "143267000.00",
                    "propertyPlantAndEquipmentGross": "15121000.00",
                    "propertyPlantAndEquipmentNet": "6331000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "327405000.00",
                    "commonStockSharesOutstanding": "14219000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "totalAssets": "2242549000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "105115000.00",
                    "totalLiab": "2012635000.00",
                    "totalStockholderEquity": "229914000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1906600000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "146388000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "-84522000.00",
                    "cash": "99005000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1921159000.00",
                    "currentDeferredRevenue": "-4559000.00",
                    "netDebt": "-59851000.00",
                    "shortTermDebt": "10000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "39154000.00",
                    "otherStockholderEquity": "95636000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "275108000.00",
                    "longTermInvestments": "268290000.00",
                    "netTangibleAssets": null,
                    "shortTermInvestments": "169993000.00",
                    "netReceivables": "6110000.00",
                    "longTermDebt": "24708000.00",
                    "inventory": "1314000.00",
                    "accountsPayable": "4559000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-12251000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "23263000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1967441000.00",
                    "capitalLeaseObligations": "4446000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "91476000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2242549000.00",
                    "cashAndShortTermInvestments": "268998000.00",
                    "propertyPlantAndEquipmentGross": "13807000.00",
                    "propertyPlantAndEquipmentNet": "5457000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "254622000.00",
                    "commonStockSharesOutstanding": "14147193.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "totalAssets": "2348235000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "67130000.00",
                    "totalLiab": "2135435000.00",
                    "totalStockholderEquity": "212800000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "-1035000.00",
                    "commonStock": "141000.00",
                    "capitalStock": "141000.00",
                    "retainedEarnings": "146630000.00",
                    "otherLiab": "11678000.00",
                    "goodWill": null,
                    "otherAssets": "1458593000.00",
                    "cash": "61599000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1035000.00",
                    "currentDeferredRevenue": "-25801000.00",
                    "netDebt": "-32117000.00",
                    "shortTermDebt": "26836000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "51460000.00",
                    "otherStockholderEquity": "94726000.00",
                    "propertyPlantEquipment": "1219000.00",
                    "totalCurrentAssets": "424706000.00",
                    "longTermInvestments": "459106000.00",
                    "netTangibleAssets": "212800000.00",
                    "shortTermInvestments": "357576000.00",
                    "netReceivables": "5531000.00",
                    "longTermDebt": "24624000.00",
                    "inventory": "-67130000.00",
                    "accountsPayable": "1035000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-28697000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": "141000.00",
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": "146630000.00",
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-464936000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "464936000.00",
                    "capitalLeaseObligations": "4858000.00",
                    "longTermDebtTotal": "24624000.00",
                    "nonCurrentLiabilitiesOther": "16536000.00",
                    "nonCurrentLiabilitiesTotal": "1035000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": "94726000.00",
                    "liabilitiesAndStockholdersEquity": "2348235000.00",
                    "cashAndShortTermInvestments": "419175000.00",
                    "propertyPlantAndEquipmentGross": "5830000.00",
                    "propertyPlantAndEquipmentNet": "5830000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "237424000.00",
                    "commonStockSharesOutstanding": "14084427.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "2149309000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "110742000.00",
                    "totalLiab": "1940839000.00",
                    "totalStockholderEquity": "208470000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1881553000.00",
                    "commonStock": "137000.00",
                    "capitalStock": "137000.00",
                    "retainedEarnings": "117626000.00",
                    "otherLiab": "10533000.00",
                    "goodWill": null,
                    "otherAssets": "1446056000.00",
                    "cash": "105799000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1882396000.00",
                    "currentDeferredRevenue": "-648000.00",
                    "netDebt": "-57889000.00",
                    "shortTermDebt": "1491000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "47910000.00",
                    "otherStockholderEquity": "91107000.00",
                    "propertyPlantEquipment": "6533000.00",
                    "totalCurrentAssets": "350042000.00",
                    "longTermInvestments": "346678000.00",
                    "netTangibleAssets": "208470000.00",
                    "shortTermInvestments": "239300000.00",
                    "netReceivables": "4943000.00",
                    "longTermDebt": "42728000.00",
                    "inventory": "-110742000.00",
                    "accountsPayable": "843000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-400000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "38919000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1799267000.00",
                    "capitalLeaseObligations": "5182000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58443000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "2149309000.00",
                    "cashAndShortTermInvestments": "345099000.00",
                    "propertyPlantAndEquipmentGross": "13910000.00",
                    "propertyPlantAndEquipmentNet": "6533000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "251198000.00",
                    "commonStockSharesOutstanding": "13880000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1885496000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "143765000.00",
                    "totalLiab": "1699415000.00",
                    "totalStockholderEquity": "186081000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1640120000.00",
                    "commonStock": "135000.00",
                    "capitalStock": "135000.00",
                    "retainedEarnings": "92165000.00",
                    "otherLiab": "5531000.00",
                    "goodWill": null,
                    "otherAssets": "1885496000.00",
                    "cash": "138457000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1640997000.00",
                    "currentDeferredRevenue": "-4590000.00",
                    "netDebt": "-85570000.00",
                    "shortTermDebt": "5467000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52887000.00",
                    "otherStockholderEquity": "89995000.00",
                    "propertyPlantEquipment": "8366000.00",
                    "totalCurrentAssets": "295665000.00",
                    "longTermInvestments": "152867000.00",
                    "netTangibleAssets": "186081000.00",
                    "shortTermInvestments": "151900000.00",
                    "netReceivables": "5308000.00",
                    "longTermDebt": "46679000.00",
                    "inventory": "-143765000.00",
                    "accountsPayable": "877000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "3786000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "34991000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1589831000.00",
                    "capitalLeaseObligations": "6208000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "58418000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1885496000.00",
                    "cashAndShortTermInvestments": "290357000.00",
                    "propertyPlantAndEquipmentGross": "14985000.00",
                    "propertyPlantAndEquipmentNet": "8366000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "232760000.00",
                    "commonStockSharesOutstanding": "13659000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1581883000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "98500000.00",
                    "totalLiab": "1419901000.00",
                    "totalStockholderEquity": "161982000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "1308704000.00",
                    "commonStock": "131000.00",
                    "capitalStock": "131000.00",
                    "retainedEarnings": "73639000.00",
                    "otherLiab": "3987000.00",
                    "goodWill": null,
                    "otherAssets": "1227922000.00",
                    "cash": "94490000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1321810000.00",
                    "currentDeferredRevenue": "-60315000.00",
                    "netDebt": "11614000.00",
                    "shortTermDebt": "12000000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "106104000.00",
                    "otherStockholderEquity": "87435000.00",
                    "propertyPlantEquipment": "9572000.00",
                    "totalCurrentAssets": "221229000.00",
                    "longTermInvestments": "123160000.00",
                    "netTangibleAssets": "161982000.00",
                    "shortTermInvestments": "122729000.00",
                    "netReceivables": "4010000.00",
                    "longTermDebt": "86630000.00",
                    "inventory": "-98500000.00",
                    "accountsPayable": "1106000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "777000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "35875000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "1360654000.00",
                    "capitalLeaseObligations": "7474000.00",
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "98091000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "1581883000.00",
                    "cashAndShortTermInvestments": "217219000.00",
                    "propertyPlantAndEquipmentGross": "15421000.00",
                    "propertyPlantAndEquipmentNet": "9572000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": "248612000.00",
                    "commonStockSharesOutstanding": "13575000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1394621000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "4476000.00",
                    "totalLiab": "1252603000.00",
                    "totalStockholderEquity": "142018000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "1138368000.00",
                    "commonStock": "128000.00",
                    "capitalStock": "128000.00",
                    "retainedEarnings": "57718000.00",
                    "otherLiab": "4910000.00",
                    "goodWill": "0.00",
                    "otherAssets": "1124862000.00",
                    "cash": "101569000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "1154612000.00",
                    "currentDeferredRevenue": "-69258000.00",
                    "netDebt": "6513000.00",
                    "shortTermDebt": "15001000.00",
                    "shortLongTermDebt": "55500000.00",
                    "shortLongTermDebtTotal": "108082000.00",
                    "otherStockholderEquity": "85127000.00",
                    "propertyPlantEquipment": "2852000.00",
                    "totalCurrentAssets": "166247000.00",
                    "longTermInvestments": "97352000.00",
                    "netTangibleAssets": "142018000.00",
                    "shortTermInvestments": "61055000.00",
                    "netReceivables": "3623000.00",
                    "longTermDebt": "93081000.00",
                    "inventory": "-105697000.00",
                    "accountsPayable": "1243000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-955000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "37501000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1228374000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "97991000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1394621000.00",
                    "cashAndShortTermInvestments": "162624000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "2852000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": "235099000.00",
                    "commonStockSharesOutstanding": "13532000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1175025000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "3263000.00",
                    "totalLiab": "1046158000.00",
                    "totalStockholderEquity": "128867000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "896941000.00",
                    "commonStock": "127000.00",
                    "capitalStock": null,
                    "retainedEarnings": "45544000.00",
                    "otherLiab": "5189000.00",
                    "goodWill": "0.00",
                    "otherAssets": "978879000.00",
                    "cash": "38129000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "907938000.00",
                    "currentDeferredRevenue": "-80505000.00",
                    "netDebt": "104903000.00",
                    "shortTermDebt": "10001000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "143032000.00",
                    "otherStockholderEquity": "83867000.00",
                    "propertyPlantEquipment": "2480000.00",
                    "totalCurrentAssets": "96091000.00",
                    "longTermInvestments": "96269000.00",
                    "netTangibleAssets": "128867000.00",
                    "shortTermInvestments": "54699000.00",
                    "netReceivables": "3263000.00",
                    "longTermDebt": "133031000.00",
                    "inventory": "-41811000.00",
                    "accountsPayable": "996000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-671000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "36939000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "1078934000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "138220000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1175025000.00",
                    "cashAndShortTermInvestments": "92828000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "2480000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": "261898000.00",
                    "commonStockSharesOutstanding": "13486450.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "1075357000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "2988000.00",
                    "totalLiab": "956562000.00",
                    "totalStockholderEquity": "118795000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "833085000.00",
                    "commonStock": "50686000.00",
                    "capitalStock": null,
                    "retainedEarnings": "36454000.00",
                    "otherLiab": "5271000.00",
                    "goodWill": "0.00",
                    "otherAssets": "870997000.00",
                    "cash": "54615000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "847511000.00",
                    "currentDeferredRevenue": "-52986000.00",
                    "netDebt": "63591000.00",
                    "shortTermDebt": "14206000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "118206000.00",
                    "otherStockholderEquity": "32112000.00",
                    "propertyPlantEquipment": "2471000.00",
                    "totalCurrentAssets": "105915000.00",
                    "longTermInvestments": "92385000.00",
                    "netTangibleAssets": "118795000.00",
                    "shortTermInvestments": "48312000.00",
                    "netReceivables": "2988000.00",
                    "longTermDebt": "104000000.00",
                    "inventory": "-57663000.00",
                    "accountsPayable": "220000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-457000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "36678000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "969442000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "109051000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "1075357000.00",
                    "cashAndShortTermInvestments": "102927000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "2471000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "928620000.00",
                    "intangibleAssets": "0.00",
                    "earningAssets": null,
                    "otherCurrentAssets": "8118000.00",
                    "totalLiab": "819318000.00",
                    "totalStockholderEquity": "109302000.00",
                    "deferredLongTermLiab": "0.00",
                    "otherCurrentLiab": "730962000.00",
                    "commonStock": "50083000.00",
                    "capitalStock": null,
                    "retainedEarnings": "28153000.00",
                    "otherLiab": "5384000.00",
                    "goodWill": "0.00",
                    "otherAssets": "756887000.00",
                    "cash": "54955000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "743043000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "28017000.00",
                    "shortTermDebt": "11972000.00",
                    "shortLongTermDebt": "0.00",
                    "shortLongTermDebtTotal": "82972000.00",
                    "otherStockholderEquity": "31313000.00",
                    "propertyPlantEquipment": "2690000.00",
                    "totalCurrentAssets": "89418000.00",
                    "longTermInvestments": "83124000.00",
                    "netTangibleAssets": "109302000.00",
                    "shortTermInvestments": "32145000.00",
                    "netReceivables": "2318000.00",
                    "longTermDebt": "71000000.00",
                    "inventory": "0.00",
                    "accountsPayable": "109000.00",
                    "totalPermanentEquity": "0.00",
                    "noncontrollingInterestInConsolidatedEntity": "0.00",
                    "temporaryEquityRedeemableNoncontrollingInterests": "0.00",
                    "accumulatedOtherComprehensiveIncome": "-247000.00",
                    "additionalPaidInCapital": "0.00",
                    "commonStockTotalEquity": "0.00",
                    "preferredStockTotalEquity": "0.00",
                    "retainedEarningsTotalEquity": "0.00",
                    "treasuryStock": "0.00",
                    "accumulatedAmortization": "0.00",
                    "nonCurrrentAssetsOther": "15400000.00",
                    "deferredLongTermAssetCharges": "0.00",
                    "nonCurrentAssetsTotal": "839202000.00",
                    "capitalLeaseObligations": "0.00",
                    "longTermDebtTotal": "0.00",
                    "nonCurrentLiabilitiesOther": "0.00",
                    "nonCurrentLiabilitiesTotal": "76275000.00",
                    "negativeGoodwill": "0.00",
                    "warrants": "0.00",
                    "preferredStockRedeemable": "0.00",
                    "capitalSurpluse": "0.00",
                    "liabilitiesAndStockholdersEquity": "928620000.00",
                    "cashAndShortTermInvestments": "87100000.00",
                    "propertyPlantAndEquipmentGross": "0.00",
                    "propertyPlantAndEquipmentNet": "2690000.00",
                    "accumulatedDepreciation": "0.00",
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "786838000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": "5968000.00",
                    "totalLiab": "687189000.00",
                    "totalStockholderEquity": "99649000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "617745000.00",
                    "commonStock": "41525000.00",
                    "capitalStock": null,
                    "retainedEarnings": "19288000.00",
                    "otherLiab": "5040000.00",
                    "goodWill": null,
                    "otherAssets": "675641000.00",
                    "cash": "28585000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "630281000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "35819000.00",
                    "shortTermDebt": "12404000.00",
                    "shortLongTermDebt": "64404000.00",
                    "shortLongTermDebtTotal": "64404000.00",
                    "otherStockholderEquity": "39023000.00",
                    "propertyPlantEquipment": "3041000.00",
                    "totalCurrentAssets": "44235000.00",
                    "longTermInvestments": "67116000.00",
                    "netTangibleAssets": "99649000.00",
                    "shortTermInvestments": "13482000.00",
                    "netReceivables": "2168000.00",
                    "longTermDebt": "52000000.00",
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-187000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "12851000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "742603000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "56908000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "786838000.00",
                    "cashAndShortTermInvestments": "42067000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3041000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "662540000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "571872000.00",
                    "totalStockholderEquity": "90668000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": "515058000.00",
                    "commonStock": "41432000.00",
                    "capitalStock": null,
                    "retainedEarnings": "11269000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "528406000.00",
                    "cash": "29176000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "528495000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "23129000.00",
                    "shortTermDebt": "13305000.00",
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": "52305000.00",
                    "otherStockholderEquity": "38605000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "79813000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": "48743000.00",
                    "netReceivables": "1894000.00",
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": "132000.00",
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": "-638000.00",
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "10420000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "582727000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "43377000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "662540000.00",
                    "cashAndShortTermInvestments": "77919000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "3112000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "12824233.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "totalAssets": "563386000.00",
                    "intangibleAssets": null,
                    "earningAssets": null,
                    "otherCurrentAssets": null,
                    "totalLiab": "510322000.00",
                    "totalStockholderEquity": "53064000.00",
                    "deferredLongTermLiab": null,
                    "otherCurrentLiab": null,
                    "commonStock": "23539000.00",
                    "capitalStock": null,
                    "retainedEarnings": "4180000.00",
                    "otherLiab": null,
                    "goodWill": null,
                    "otherAssets": "556646000.00",
                    "cash": "4330000.00",
                    "cashAndEquivalents": null,
                    "totalCurrentLiabilities": "128000.00",
                    "currentDeferredRevenue": null,
                    "netDebt": "-4330000.00",
                    "shortTermDebt": null,
                    "shortLongTermDebt": null,
                    "shortLongTermDebtTotal": null,
                    "otherStockholderEquity": "25345000.00",
                    "propertyPlantEquipment": null,
                    "totalCurrentAssets": "4330000.00",
                    "longTermInvestments": null,
                    "netTangibleAssets": null,
                    "shortTermInvestments": null,
                    "netReceivables": null,
                    "longTermDebt": null,
                    "inventory": null,
                    "accountsPayable": null,
                    "totalPermanentEquity": null,
                    "noncontrollingInterestInConsolidatedEntity": null,
                    "temporaryEquityRedeemableNoncontrollingInterests": null,
                    "accumulatedOtherComprehensiveIncome": null,
                    "additionalPaidInCapital": null,
                    "commonStockTotalEquity": null,
                    "preferredStockTotalEquity": null,
                    "retainedEarningsTotalEquity": null,
                    "treasuryStock": null,
                    "accumulatedAmortization": null,
                    "nonCurrrentAssetsOther": "-2410000.00",
                    "deferredLongTermAssetCharges": null,
                    "nonCurrentAssetsTotal": "2410000.00",
                    "capitalLeaseObligations": null,
                    "longTermDebtTotal": null,
                    "nonCurrentLiabilitiesOther": null,
                    "nonCurrentLiabilitiesTotal": "38000000.00",
                    "negativeGoodwill": null,
                    "warrants": null,
                    "preferredStockRedeemable": null,
                    "capitalSurpluse": null,
                    "liabilitiesAndStockholdersEquity": "563386000.00",
                    "cashAndShortTermInvestments": "4330000.00",
                    "propertyPlantAndEquipmentGross": null,
                    "propertyPlantAndEquipmentNet": "2410000.00",
                    "accumulatedDepreciation": null,
                    "netWorkingCapital": null,
                    "netInvestedCapital": null,
                    "commonStockSharesOutstanding": "8829486.00"
                }
            }
        },
        "Cash_Flow": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "investments": "-59000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-40172000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "43967000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7019000.00",
                    "changeInCash": "8833000.00",
                    "beginPeriodCashFlow": "150193000.00",
                    "endPeriodCashFlow": "159026000.00",
                    "totalCashFromOperatingActivities": "5038000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "380000.00",
                    "otherCashflowsFromInvestingActivities": "-40107000.00",
                    "dividendsPaid": "1271000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "181000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "5256000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "6000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1949000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "-32000.00",
                    "freeCashFlow": "5032000.00"
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "investments": "-1997000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-414000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "12120000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "6101000.00",
                    "changeInCash": "20219000.00",
                    "beginPeriodCashFlow": "129974000.00",
                    "endPeriodCashFlow": "150193000.00",
                    "totalCashFromOperatingActivities": "8513000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "387000.00",
                    "otherCashflowsFromInvestingActivities": "1500000.00",
                    "dividendsPaid": "1278000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-181000.00",
                    "salePurchaseOfStock": "-2043000.00",
                    "otherCashflowsFromFinancingActivities": "15441000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1949000.00",
                    "stockBasedCompensation": "141000.00",
                    "otherNonCashItems": "-18000.00",
                    "freeCashFlow": "8513000.00"
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "-5704000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-43219000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "2674000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5916000.00",
                    "changeInCash": "-33671000.00",
                    "beginPeriodCashFlow": "163645000.00",
                    "endPeriodCashFlow": "129974000.00",
                    "totalCashFromOperatingActivities": "6874000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "358000.00",
                    "otherCashflowsFromInvestingActivities": "-37497000.00",
                    "dividendsPaid": "1000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-71000.00",
                    "salePurchaseOfStock": "-782000.00",
                    "otherCashflowsFromFinancingActivities": "3457000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "18000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-175000.00",
                    "stockBasedCompensation": "169000.00",
                    "otherNonCashItems": "431000.00",
                    "freeCashFlow": "6856000.00"
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-09-02",
                    "currency_symbol": "USD",
                    "investments": "-9639000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9639000.00",
                    "netBorrowings": "-16500000.00",
                    "totalCashFromFinancingActivities": "55141000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5404000.00",
                    "changeInCash": "46719000.00",
                    "beginPeriodCashFlow": "116926000.00",
                    "endPeriodCashFlow": "163645000.00",
                    "totalCashFromOperatingActivities": "1217000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "566000.00",
                    "otherCashflowsFromInvestingActivities": "-21089000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "25000.00",
                    "salePurchaseOfStock": "-294000.00",
                    "otherCashflowsFromFinancingActivities": "71935000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "33000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4860000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "69000.00",
                    "freeCashFlow": "1184000.00"
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "investments": "-45671000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-45671000.00",
                    "netBorrowings": "16500000.00",
                    "totalCashFromFinancingActivities": "-13997000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5103000.00",
                    "changeInCash": "-52134000.00",
                    "beginPeriodCashFlow": "169060000.00",
                    "endPeriodCashFlow": "116926000.00",
                    "totalCashFromOperatingActivities": "7534000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "209000.00",
                    "otherCashflowsFromInvestingActivities": "-46386000.00",
                    "dividendsPaid": "4270000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "58000.00",
                    "salePurchaseOfStock": "-1312000.00",
                    "otherCashflowsFromFinancingActivities": "-24915000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "161000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1752000.00",
                    "stockBasedCompensation": "120000.00",
                    "otherNonCashItems": "263000.00",
                    "freeCashFlow": "7373000.00"
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "investments": "9853000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "9853000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "29779000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4810000.00",
                    "changeInCash": "46591000.00",
                    "beginPeriodCashFlow": "122469000.00",
                    "endPeriodCashFlow": "169060000.00",
                    "totalCashFromOperatingActivities": "6959000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "385000.00",
                    "otherCashflowsFromInvestingActivities": "1786000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "94000.00",
                    "salePurchaseOfStock": "-60000.00",
                    "otherCashflowsFromFinancingActivities": "29839000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "342000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1903000.00",
                    "stockBasedCompensation": "118000.00",
                    "otherNonCashItems": "85000.00",
                    "freeCashFlow": "6617000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "-16519000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-16519000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "-43737000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4776000.00",
                    "changeInCash": "-54758000.00",
                    "beginPeriodCashFlow": "177227000.00",
                    "endPeriodCashFlow": "122469000.00",
                    "totalCashFromOperatingActivities": "5498000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "458000.00",
                    "otherCashflowsFromInvestingActivities": "-29568000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-339000.00",
                    "salePurchaseOfStock": "-18000.00",
                    "otherCashflowsFromFinancingActivities": "-41719000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "252000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-70000.00",
                    "stockBasedCompensation": "158000.00",
                    "otherNonCashItems": "300000.00",
                    "freeCashFlow": "5246000.00"
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "investments": "-9169000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-9169000.00",
                    "netBorrowings": "-11000000.00",
                    "totalCashFromFinancingActivities": "2375000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4235000.00",
                    "changeInCash": "-5378000.00",
                    "beginPeriodCashFlow": "182605000.00",
                    "endPeriodCashFlow": "177227000.00",
                    "totalCashFromOperatingActivities": "1416000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "393000.00",
                    "otherCashflowsFromInvestingActivities": "-17913000.00",
                    "dividendsPaid": "3000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "539000.00",
                    "salePurchaseOfStock": "1000.00",
                    "otherCashflowsFromFinancingActivities": "13377000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "106000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3283000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "45000.00",
                    "freeCashFlow": "1310000.00"
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "investments": "10909000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "10909000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8510000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "3905000.00",
                    "changeInCash": "29589000.00",
                    "beginPeriodCashFlow": "153016000.00",
                    "endPeriodCashFlow": "182605000.00",
                    "totalCashFromOperatingActivities": "10170000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "415000.00",
                    "otherCashflowsFromInvestingActivities": "-1045000.00",
                    "dividendsPaid": "3555000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "214000.00",
                    "salePurchaseOfStock": "-50000.00",
                    "otherCashflowsFromFinancingActivities": "22115000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "50000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "6362000.00",
                    "stockBasedCompensation": "133000.00",
                    "otherNonCashItems": "-605000.00",
                    "freeCashFlow": "10120000.00"
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "investments": "45744000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "45744000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "8092000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4204000.00",
                    "changeInCash": "54011000.00",
                    "beginPeriodCashFlow": "99005000.00",
                    "endPeriodCashFlow": "153016000.00",
                    "totalCashFromOperatingActivities": "175000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "416000.00",
                    "otherCashflowsFromInvestingActivities": "34220000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-300000.00",
                    "salePurchaseOfStock": "-3000.00",
                    "otherCashflowsFromFinancingActivities": "-14905000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "75000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3478000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "-1085000.00",
                    "freeCashFlow": "100000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "-34060000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-34060000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-65030000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "4487000.00",
                    "changeInCash": "-93651000.00",
                    "beginPeriodCashFlow": "192656000.00",
                    "endPeriodCashFlow": "99005000.00",
                    "totalCashFromOperatingActivities": "5439000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "427000.00",
                    "otherCashflowsFromInvestingActivities": "-39758000.00",
                    "dividendsPaid": "3108000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-409000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-75024000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "137000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1179000.00",
                    "stockBasedCompensation": "132000.00",
                    "otherNonCashItems": "-1104000.00",
                    "freeCashFlow": "5302000.00"
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "investments": "125727000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "125727000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "-64685000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "-10138000.00",
                    "changeInCash": "63105000.00",
                    "beginPeriodCashFlow": "129551000.00",
                    "endPeriodCashFlow": "192656000.00",
                    "totalCashFromOperatingActivities": "2063000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "431000.00",
                    "otherCashflowsFromInvestingActivities": "-29382000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-523000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "-90185000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-4799000.00",
                    "stockBasedCompensation": "130000.00",
                    "otherNonCashItems": "16250000.00",
                    "freeCashFlow": "2046000.00"
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "investments": "12900000.00",
                    "changeToLiabilities": "3047000.00",
                    "totalCashflowsFromInvestingActivities": "13134000.00",
                    "netBorrowings": "54000000.00",
                    "totalCashFromFinancingActivities": "8567000.00",
                    "changeToOperatingActivities": "69000.00",
                    "netIncome": "4490000.00",
                    "changeInCash": "26192000.00",
                    "beginPeriodCashFlow": "103359000.00",
                    "endPeriodCashFlow": "129551000.00",
                    "totalCashFromOperatingActivities": "4491000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "406000.00",
                    "otherCashflowsFromInvestingActivities": "1502000.00",
                    "dividendsPaid": "3108000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "293000.00",
                    "salePurchaseOfStock": "8000.00",
                    "otherCashflowsFromFinancingActivities": "-45433000.00",
                    "changeToNetincome": "-578000.00",
                    "capitalExpenditures": "58000",
                    "changeReceivables": "293000.00",
                    "cashFlowsOtherOperating": "-2857000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "26192000.00",
                    "changeInWorkingCapital": "385000.00",
                    "stockBasedCompensation": "137000.00",
                    "otherNonCashItems": "-1120000.00",
                    "freeCashFlow": "4433000.00"
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "investments": "40875000.00",
                    "changeToLiabilities": "-1582000.00",
                    "totalCashflowsFromInvestingActivities": "40035000.00",
                    "netBorrowings": "54000000.00",
                    "totalCashFromFinancingActivities": "-4286000.00",
                    "changeToOperatingActivities": "69000.00",
                    "netIncome": "6304000.00",
                    "changeInCash": "41760000.00",
                    "beginPeriodCashFlow": "61599000.00",
                    "endPeriodCashFlow": "103359000.00",
                    "totalCashFromOperatingActivities": "6011000.00",
                    "issuanceOfCapitalStock": "312000.00",
                    "depreciation": "451000.00",
                    "otherCashflowsFromInvestingActivities": "18132000.00",
                    "dividendsPaid": "3108000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "60000.00",
                    "salePurchaseOfStock": "312000.00",
                    "otherCashflowsFromFinancingActivities": "20902000.00",
                    "changeToNetincome": "-153000.00",
                    "capitalExpenditures": "400000",
                    "changeReceivables": "60000.00",
                    "cashFlowsOtherOperating": "1326000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "41760000.00",
                    "changeInWorkingCapital": "-341000.00",
                    "stockBasedCompensation": "197000.00",
                    "otherNonCashItems": "-821000.00",
                    "freeCashFlow": "5611000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "investments": "-51339000.00",
                    "changeToLiabilities": "1185000.00",
                    "totalCashflowsFromInvestingActivities": "-51044000.00",
                    "netBorrowings": "25500000.00",
                    "totalCashFromFinancingActivities": "29895000.00",
                    "changeToOperatingActivities": "69000.00",
                    "netIncome": "8202000.00",
                    "changeInCash": "-13157000.00",
                    "beginPeriodCashFlow": "74756000.00",
                    "endPeriodCashFlow": "61599000.00",
                    "totalCashFromOperatingActivities": "7992000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "454000.00",
                    "otherCashflowsFromInvestingActivities": "309000.00",
                    "dividendsPaid": "2799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-787000.00",
                    "salePurchaseOfStock": "26891000.00",
                    "otherCashflowsFromFinancingActivities": "32694000.00",
                    "changeToNetincome": "-275000.00",
                    "capitalExpenditures": "14000",
                    "changeReceivables": "-787000.00",
                    "cashFlowsOtherOperating": "-388000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-13157000.00",
                    "changeInWorkingCapital": "-246000.00",
                    "stockBasedCompensation": "171000.00",
                    "otherNonCashItems": "-513000.00",
                    "freeCashFlow": "7978000.00"
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "investments": "-49835000.00",
                    "changeToLiabilities": "-159000.00",
                    "totalCashflowsFromInvestingActivities": "-49782000.00",
                    "netBorrowings": "-25017000.00",
                    "totalCashFromFinancingActivities": "-4925000.00",
                    "changeToOperatingActivities": "-288000.00",
                    "netIncome": "8045000.00",
                    "changeInCash": "-46131000.00",
                    "beginPeriodCashFlow": "120887000.00",
                    "endPeriodCashFlow": "74756000.00",
                    "totalCashFromOperatingActivities": "8576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "477000.00",
                    "otherCashflowsFromInvestingActivities": "-32465000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-293000.00",
                    "salePurchaseOfStock": "492000.00",
                    "otherCashflowsFromFinancingActivities": "19600000.00",
                    "changeToNetincome": "429000.00",
                    "capitalExpenditures": "21000",
                    "changeReceivables": "-293000.00",
                    "cashFlowsOtherOperating": "440000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-46131000.00",
                    "changeInWorkingCapital": "-581000.00",
                    "stockBasedCompensation": "133000.00",
                    "otherNonCashItems": "207000.00",
                    "freeCashFlow": "8555000.00"
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "investments": "-134122000.00",
                    "changeToLiabilities": "-533000.00",
                    "totalCashflowsFromInvestingActivities": "-133554000.00",
                    "netBorrowings": "6596000.00",
                    "totalCashFromFinancingActivities": "65110000.00",
                    "changeToOperatingActivities": "-1545000.00",
                    "netIncome": "7882000.00",
                    "changeInCash": "-61474000.00",
                    "beginPeriodCashFlow": "182361000.00",
                    "endPeriodCashFlow": "120887000.00",
                    "totalCashFromOperatingActivities": "6970000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "487000.00",
                    "otherCashflowsFromInvestingActivities": "-60721000.00",
                    "dividendsPaid": "2799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-97000.00",
                    "salePurchaseOfStock": "671000.00",
                    "otherCashflowsFromFinancingActivities": "67238000.00",
                    "changeToNetincome": "-76000.00",
                    "capitalExpenditures": "55000",
                    "changeReceivables": "-97000.00",
                    "cashFlowsOtherOperating": "-491000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-61474000.00",
                    "changeInWorkingCapital": "-1642000.00",
                    "stockBasedCompensation": "130000.00",
                    "otherNonCashItems": "318000.00",
                    "freeCashFlow": "6915000.00"
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-25",
                    "currency_symbol": "USD",
                    "investments": "-35717000.00",
                    "changeToLiabilities": "-538000.00",
                    "totalCashflowsFromInvestingActivities": "-36492000.00",
                    "netBorrowings": "6596000.00",
                    "totalCashFromFinancingActivities": "103437000.00",
                    "changeToOperatingActivities": "-129000.00",
                    "netIncome": "7674000.00",
                    "changeInCash": "76562000.00",
                    "beginPeriodCashFlow": "105799000.00",
                    "endPeriodCashFlow": "182361000.00",
                    "totalCashFromOperatingActivities": "9617000.00",
                    "issuanceOfCapitalStock": "1891000.00",
                    "depreciation": "499000.00",
                    "otherCashflowsFromInvestingActivities": "35071000.00",
                    "dividendsPaid": "2799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "589000.00",
                    "salePurchaseOfStock": "1891000.00",
                    "otherCashflowsFromFinancingActivities": "101546000.00",
                    "changeToNetincome": "720000.00",
                    "capitalExpenditures": "66000",
                    "changeReceivables": "589000.00",
                    "cashFlowsOtherOperating": "777000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "76562000.00",
                    "changeInWorkingCapital": "460000.00",
                    "stockBasedCompensation": "139000.00",
                    "otherNonCashItems": "265000.00",
                    "freeCashFlow": "9551000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-71497000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-69320000.00",
                    "netBorrowings": "6596000.00",
                    "totalCashFromFinancingActivities": "44342000.00",
                    "changeToOperatingActivities": "-129000.00",
                    "netIncome": "7547000.00",
                    "changeInCash": "2108000.00",
                    "beginPeriodCashFlow": "103691000.00",
                    "endPeriodCashFlow": "105799000.00",
                    "totalCashFromOperatingActivities": "9703000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "515000.00",
                    "otherCashflowsFromInvestingActivities": "-64059000.00",
                    "dividendsPaid": "2799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-282000.00",
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "44342000.00",
                    "changeToNetincome": "867000.00",
                    "capitalExpenditures": "67000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1225000.00",
                    "stockBasedCompensation": "164000.00",
                    "otherNonCashItems": "266000.00",
                    "freeCashFlow": "9636000.00"
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "investments": "-71497000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-78062000.00",
                    "netBorrowings": "6596000.00",
                    "totalCashFromFinancingActivities": "22556000.00",
                    "changeToOperatingActivities": "-129000.00",
                    "netIncome": "6761000.00",
                    "changeInCash": "-64313000.00",
                    "beginPeriodCashFlow": "168004000.00",
                    "endPeriodCashFlow": "103691000.00",
                    "totalCashFromOperatingActivities": "8576000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "571000.00",
                    "otherCashflowsFromInvestingActivities": "-35252000.00",
                    "dividendsPaid": "2799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-148000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "22556000.00",
                    "changeToNetincome": "867000.00",
                    "capitalExpenditures": "17000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "46000.00",
                    "stockBasedCompensation": "119000.00",
                    "otherNonCashItems": "368000.00",
                    "freeCashFlow": "8559000.00"
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "investments": "-71497000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-48443000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "49667000.00",
                    "changeToOperatingActivities": "-129000.00",
                    "netIncome": "6079000.00",
                    "changeInCash": "6607000.00",
                    "beginPeriodCashFlow": "161397000.00",
                    "endPeriodCashFlow": "168004000.00",
                    "totalCashFromOperatingActivities": "5383000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "622000.00",
                    "otherCashflowsFromInvestingActivities": "38731000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "305000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "49667000.00",
                    "changeToNetincome": "867000.00",
                    "capitalExpenditures": "199000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-947000.00",
                    "stockBasedCompensation": "128000.00",
                    "otherNonCashItems": "41000.00",
                    "freeCashFlow": "5184000.00"
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "investments": "-107174000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-107174000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "121422000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5074000.00",
                    "changeInCash": "22940000.00",
                    "beginPeriodCashFlow": "138457000.00",
                    "endPeriodCashFlow": "161397000.00",
                    "totalCashFromOperatingActivities": "8692000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "522000.00",
                    "otherCashflowsFromInvestingActivities": "-42673000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "490000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "121270000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "70000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1459000.00",
                    "stockBasedCompensation": "149000.00",
                    "otherNonCashItems": "2323000.00",
                    "freeCashFlow": "8622000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4804000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": "138457000.00",
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "587000.00",
                    "otherNonCashItems": "-5391000.00",
                    "freeCashFlow": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4662000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4662000.00",
                    "freeCashFlow": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4559000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4559000.00",
                    "freeCashFlow": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4501000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4501000.00",
                    "freeCashFlow": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4472000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "867000.00",
                    "otherNonCashItems": "-5339000.00",
                    "freeCashFlow": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "4030000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-4030000.00",
                    "freeCashFlow": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3809000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3809000.00",
                    "freeCashFlow": null
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3610000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3610000.00",
                    "freeCashFlow": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3031000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "996000.00",
                    "otherNonCashItems": "-4027000.00",
                    "freeCashFlow": null
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "2800000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2800000.00",
                    "freeCashFlow": null
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "investments": "0.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "0.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "0.00",
                    "changeToOperatingActivities": "0.00",
                    "netIncome": "3100000.00",
                    "changeInCash": "0.00",
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "0.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "0.00",
                    "otherCashflowsFromInvestingActivities": "0.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "0.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "0.00",
                    "changeToNetincome": "0.00",
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3100000.00",
                    "freeCashFlow": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "3244000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-3244000.00",
                    "freeCashFlow": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "776000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89316000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "1118000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "13657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "64070000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "805000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "752000.00",
                    "otherNonCashItems": "-1870000.00",
                    "freeCashFlow": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2651000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2651000.00",
                    "freeCashFlow": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2704000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2704000.00",
                    "freeCashFlow": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2511000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2511000.00",
                    "freeCashFlow": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": "111000.00",
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "138323000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2703000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "11663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "102012000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "542000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "-3028000.00",
                    "freeCashFlow": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2613000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2613000.00",
                    "freeCashFlow": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2426000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2426000.00",
                    "freeCashFlow": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "560000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-560000.00",
                    "freeCashFlow": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "132148000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "2314000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": "10395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": "832000.00",
                    "dividendsPaid": "2000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "113240000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "425000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "506000.00",
                    "otherNonCashItems": "-2820000.00",
                    "freeCashFlow": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2245000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2245000.00",
                    "freeCashFlow": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2201000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2201000.00",
                    "freeCashFlow": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2107000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2107000.00",
                    "freeCashFlow": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2190000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "-2548000.00",
                    "freeCashFlow": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "2051000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-2051000.00",
                    "freeCashFlow": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1920000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1920000.00",
                    "freeCashFlow": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1858000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1858000.00",
                    "freeCashFlow": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1902000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "543000.00",
                    "otherNonCashItems": "-2445000.00",
                    "freeCashFlow": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1835000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1835000.00",
                    "freeCashFlow": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1727000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1727000.00",
                    "freeCashFlow": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1625000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": null,
                    "otherNonCashItems": "-1625000.00",
                    "freeCashFlow": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": null,
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": null,
                    "changeToOperatingActivities": null,
                    "netIncome": "1493000.00",
                    "changeInCash": null,
                    "beginPeriodCashFlow": null,
                    "endPeriodCashFlow": null,
                    "totalCashFromOperatingActivities": null,
                    "issuanceOfCapitalStock": null,
                    "depreciation": null,
                    "otherCashflowsFromInvestingActivities": null,
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": null,
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": null,
                    "changeToNetincome": null,
                    "capitalExpenditures": "0",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": null,
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "-1493000.00",
                    "freeCashFlow": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "investments": "15064000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-88676000.00",
                    "netBorrowings": "0.00",
                    "totalCashFromFinancingActivities": "73597000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "21233000.00",
                    "changeInCash": "7505000.00",
                    "beginPeriodCashFlow": "122469000.00",
                    "endPeriodCashFlow": "129974000.00",
                    "totalCashFromOperatingActivities": "22584000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1518000.00",
                    "otherCashflowsFromInvestingActivities": "-103186000.00",
                    "dividendsPaid": "4271000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "106000.00",
                    "salePurchaseOfStock": "-2419000.00",
                    "otherCashflowsFromFinancingActivities": "79841000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "554000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1380000.00",
                    "stockBasedCompensation": "527000.00",
                    "otherNonCashItems": "848000.00",
                    "freeCashFlow": "22030000.00"
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "investments": "30965000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "30965000.00",
                    "netBorrowings": "2000000.00",
                    "totalCashFromFinancingActivities": "-24760000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "17121000.00",
                    "changeInCash": "23464000.00",
                    "beginPeriodCashFlow": "99005000.00",
                    "endPeriodCashFlow": "122469000.00",
                    "totalCashFromOperatingActivities": "17259000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1682000.00",
                    "otherCashflowsFromInvestingActivities": "-14306000.00",
                    "dividendsPaid": "3558000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "114000.00",
                    "salePurchaseOfStock": "-70000.00",
                    "otherCashflowsFromFinancingActivities": "-23132000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "483000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-469000.00",
                    "stockBasedCompensation": "555000.00",
                    "otherNonCashItems": "-1346000.00",
                    "freeCashFlow": "16776000.00"
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "investments": "127852000.00",
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "144836000.00",
                    "netBorrowings": "54000000.00",
                    "totalCashFromFinancingActivities": "-125434000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5158000.00",
                    "changeInCash": "37406000.00",
                    "beginPeriodCashFlow": "61599000.00",
                    "endPeriodCashFlow": "99005000.00",
                    "totalCashFromOperatingActivities": "18004000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "1715000.00",
                    "otherCashflowsFromInvestingActivities": "-49456000.00",
                    "dividendsPaid": "3108000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-579000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "-176320000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "612000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-3576000.00",
                    "stockBasedCompensation": "596000.00",
                    "otherNonCashItems": "13190000.00",
                    "freeCashFlow": "17392000.00"
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "investments": "-271013000.00",
                    "changeToLiabilities": "-45000.00",
                    "totalCashflowsFromInvestingActivities": "-270872000.00",
                    "netBorrowings": "7079000.00",
                    "totalCashFromFinancingActivities": "193517000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "31803000.00",
                    "changeInCash": "-44200000.00",
                    "beginPeriodCashFlow": "105799000.00",
                    "endPeriodCashFlow": "61599000.00",
                    "totalCashFromOperatingActivities": "33155000.00",
                    "issuanceOfCapitalStock": "3058000.00",
                    "depreciation": "1917000.00",
                    "otherCashflowsFromInvestingActivities": "297000.00",
                    "dividendsPaid": "2799000.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-588000.00",
                    "salePurchaseOfStock": "-8000.00",
                    "otherCashflowsFromFinancingActivities": "236266000.00",
                    "changeToNetincome": "798000.00",
                    "capitalExpenditures": "156000",
                    "changeReceivables": "-588000.00",
                    "cashFlowsOtherOperating": "338000.00",
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": "-44200000.00",
                    "changeInWorkingCapital": "-2009000.00",
                    "stockBasedCompensation": "573000.00",
                    "otherNonCashItems": "277000.00",
                    "freeCashFlow": "32999000.00"
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "investments": "-199393000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-302999000.00",
                    "netBorrowings": "-4000000.00",
                    "totalCashFromFinancingActivities": "237987000.00",
                    "changeToOperatingActivities": "1418000.00",
                    "netIncome": "25461000.00",
                    "changeInCash": "-32658000.00",
                    "beginPeriodCashFlow": "138457000.00",
                    "endPeriodCashFlow": "105799000.00",
                    "totalCashFromOperatingActivities": "32354000.00",
                    "issuanceOfCapitalStock": "716000.00",
                    "depreciation": "2230000.00",
                    "otherCashflowsFromInvestingActivities": "-103288000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": null,
                    "changeToAccountReceivables": "365000.00",
                    "salePurchaseOfStock": "-162000.00",
                    "otherCashflowsFromFinancingActivities": "241433000.00",
                    "changeToNetincome": "2831000.00",
                    "capitalExpenditures": "353000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "1783000.00",
                    "stockBasedCompensation": "560000.00",
                    "otherNonCashItems": "2998000.00",
                    "freeCashFlow": "32001000.00"
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "investments": "-25897000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-261854000.00",
                    "netBorrowings": "-52000000.00",
                    "totalCashFromFinancingActivities": "281393000.00",
                    "changeToOperatingActivities": "-443000.00",
                    "netIncome": "18526000.00",
                    "changeInCash": "43967000.00",
                    "beginPeriodCashFlow": "94490000.00",
                    "endPeriodCashFlow": "138457000.00",
                    "totalCashFromOperatingActivities": "24428000.00",
                    "issuanceOfCapitalStock": "2411000.00",
                    "depreciation": "2614000.00",
                    "otherCashflowsFromInvestingActivities": "-235373000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-1298000.00",
                    "salePurchaseOfStock": "-434000.00",
                    "otherCashflowsFromFinancingActivities": "319416000.00",
                    "changeToNetincome": "4980000.00",
                    "capitalExpenditures": "584000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-1741000.00",
                    "stockBasedCompensation": "587000.00",
                    "otherNonCashItems": "5752000.00",
                    "freeCashFlow": "23844000.00"
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "investments": "-23949000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-187833000.00",
                    "netBorrowings": "-9501000.00",
                    "totalCashFromFinancingActivities": "162279000.00",
                    "changeToOperatingActivities": "-1973000.00",
                    "netIncome": "15921000.00",
                    "changeInCash": "-7079000.00",
                    "beginPeriodCashFlow": "101569000.00",
                    "endPeriodCashFlow": "94490000.00",
                    "totalCashFromOperatingActivities": "18475000.00",
                    "issuanceOfCapitalStock": "1512000.00",
                    "depreciation": "2735000.00",
                    "otherCashflowsFromInvestingActivities": "-163622000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-387000.00",
                    "salePurchaseOfStock": "-68000.00",
                    "otherCashflowsFromFinancingActivities": "167335000.00",
                    "changeToNetincome": "2130000.00",
                    "capitalExpenditures": "262000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-2360000.00",
                    "stockBasedCompensation": "867000.00",
                    "otherNonCashItems": "1051000.00",
                    "freeCashFlow": "18213000.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "investments": "-65429000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-220399000.00",
                    "netBorrowings": "-35000000.00",
                    "totalCashFromFinancingActivities": "206692000.00",
                    "changeToOperatingActivities": "-765000.00",
                    "netIncome": "12174000.00",
                    "changeInCash": "597000.00",
                    "beginPeriodCashFlow": "7256000.00",
                    "endPeriodCashFlow": "7853000.00",
                    "totalCashFromOperatingActivities": "14304000.00",
                    "issuanceOfCapitalStock": "328000.00",
                    "depreciation": "1285000.00",
                    "otherCashflowsFromInvestingActivities": "-216613000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-360000.00",
                    "salePurchaseOfStock": "-63000.00",
                    "otherCashflowsFromFinancingActivities": "246427000.00",
                    "changeToNetincome": "1920000.00",
                    "capitalExpenditures": "1200000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1125000.00",
                    "stockBasedCompensation": "996000.00",
                    "otherNonCashItems": "1308000.00",
                    "freeCashFlow": "13104000.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "investments": "14241000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-100615000.00",
                    "netBorrowings": "24802000.00",
                    "totalCashFromFinancingActivities": "89316000.00",
                    "changeToOperatingActivities": "728000.00",
                    "netIncome": "8984000.00",
                    "changeInCash": "2358000.00",
                    "beginPeriodCashFlow": "4898000.00",
                    "endPeriodCashFlow": "7256000.00",
                    "totalCashFromOperatingActivities": "13657000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "797000.00",
                    "otherCashflowsFromInvestingActivities": "-95207000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-275000.00",
                    "salePurchaseOfStock": "-6000.00",
                    "otherCashflowsFromFinancingActivities": "59865000.00",
                    "changeToNetincome": "3399000.00",
                    "capitalExpenditures": "805000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "453000.00",
                    "stockBasedCompensation": "752000.00",
                    "otherNonCashItems": "1428000.00",
                    "freeCashFlow": "12852000.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "investments": "-153305000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-153305000.00",
                    "netBorrowings": "35234000.00",
                    "totalCashFromFinancingActivities": "138323000.00",
                    "changeToOperatingActivities": "-522000.00",
                    "netIncome": "8301000.00",
                    "changeInCash": "-3319000.00",
                    "beginPeriodCashFlow": "8217000.00",
                    "endPeriodCashFlow": "4898000.00",
                    "totalCashFromOperatingActivities": "11663000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "761000.00",
                    "otherCashflowsFromInvestingActivities": "-138099000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-670000.00",
                    "salePurchaseOfStock": "0.00",
                    "otherCashflowsFromFinancingActivities": "104472000.00",
                    "changeToNetincome": "3793000.00",
                    "capitalExpenditures": "542000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1192000.00",
                    "stockBasedCompensation": "325000.00",
                    "otherNonCashItems": "3855000.00",
                    "freeCashFlow": "11121000.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "investments": "-44662000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-145125000.00",
                    "netBorrowings": "18568000.00",
                    "totalCashFromFinancingActivities": "132148000.00",
                    "changeToOperatingActivities": "-999000.00",
                    "netIncome": "8867000.00",
                    "changeInCash": "-2582000.00",
                    "beginPeriodCashFlow": "10799000.00",
                    "endPeriodCashFlow": "8217000.00",
                    "totalCashFromOperatingActivities": "10395000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "775000.00",
                    "otherCashflowsFromInvestingActivities": "-128990000.00",
                    "dividendsPaid": "0.00",
                    "changeToInventory": "0.00",
                    "changeToAccountReceivables": "-150000.00",
                    "salePurchaseOfStock": "-2000.00",
                    "otherCashflowsFromFinancingActivities": "112806000.00",
                    "changeToNetincome": "1902000.00",
                    "capitalExpenditures": "425000",
                    "changeReceivables": "0.00",
                    "cashFlowsOtherOperating": "0.00",
                    "exchangeRateChanges": "0.00",
                    "cashAndCashEquivalentsChanges": "0.00",
                    "changeInWorkingCapital": "-1149000.00",
                    "stockBasedCompensation": "506000.00",
                    "otherNonCashItems": "1785000.00",
                    "freeCashFlow": "9970000.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "investments": "-6435000.00",
                    "changeToLiabilities": "0.00",
                    "totalCashflowsFromInvestingActivities": "-119539000.00",
                    "netBorrowings": "12099000.00",
                    "totalCashFromFinancingActivities": "114939000.00",
                    "changeToOperatingActivities": "-252000.00",
                    "netIncome": "8019000.00",
                    "changeInCash": "4821000.00",
                    "beginPeriodCashFlow": "5978000.00",
                    "endPeriodCashFlow": "10799000.00",
                    "totalCashFromOperatingActivities": "9421000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "710000.00",
                    "otherCashflowsFromInvestingActivities": "-107050000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-274000.00",
                    "salePurchaseOfStock": "153000.00",
                    "otherCashflowsFromFinancingActivities": "101939000.00",
                    "changeToNetincome": "1218000.00",
                    "capitalExpenditures": "642000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-526000.00",
                    "stockBasedCompensation": "358000.00",
                    "otherNonCashItems": "1342000.00",
                    "freeCashFlow": "8779000.00"
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-101415000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "89256000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "7089000.00",
                    "changeInCash": "-3252000.00",
                    "beginPeriodCashFlow": "9230000.00",
                    "endPeriodCashFlow": "5978000.00",
                    "totalCashFromOperatingActivities": "8907000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "650000.00",
                    "otherCashflowsFromInvestingActivities": "-86321000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-218000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "57347000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "1352000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-88000.00",
                    "stockBasedCompensation": "543000.00",
                    "otherNonCashItems": "1070000.00",
                    "freeCashFlow": "7555000.00"
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "investments": null,
                    "changeToLiabilities": null,
                    "totalCashflowsFromInvestingActivities": "-123010000.00",
                    "netBorrowings": null,
                    "totalCashFromFinancingActivities": "120558000.00",
                    "changeToOperatingActivities": null,
                    "netIncome": "5015000.00",
                    "changeInCash": "5906000.00",
                    "beginPeriodCashFlow": "3324000.00",
                    "endPeriodCashFlow": "9230000.00",
                    "totalCashFromOperatingActivities": "8358000.00",
                    "issuanceOfCapitalStock": null,
                    "depreciation": "522000.00",
                    "otherCashflowsFromInvestingActivities": "-122703000.00",
                    "dividendsPaid": null,
                    "changeToInventory": null,
                    "changeToAccountReceivables": "-312000.00",
                    "salePurchaseOfStock": null,
                    "otherCashflowsFromFinancingActivities": "120558000.00",
                    "changeToNetincome": null,
                    "capitalExpenditures": "307000",
                    "changeReceivables": null,
                    "cashFlowsOtherOperating": null,
                    "exchangeRateChanges": null,
                    "cashAndCashEquivalentsChanges": null,
                    "changeInWorkingCapital": "-312000.00",
                    "stockBasedCompensation": "459000.00",
                    "otherNonCashItems": "2821000.00",
                    "freeCashFlow": "8051000.00"
                }
            }
        },
        "Income_Statement": {
            "currency_symbol": "USD",
            "quarterly": {
                "2026-09-30": {
                    "date": "2026-09-30",
                    "filing_date": "2026-10-28",
                    "currency_symbol": null,
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7541000.00",
                    "minorityInterest": null,
                    "netIncome": "7541000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": null,
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": null,
                    "otherOperatingExpenses": null,
                    "interestExpense": "8679000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": null,
                    "totalRevenue": "268000.00",
                    "totalOperatingExpenses": null,
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-06-30": {
                    "date": "2026-06-30",
                    "filing_date": "2026-08-07",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9029000.00",
                    "minorityInterest": null,
                    "netIncome": "7019000.00",
                    "sellingGeneralAdministrative": "6890000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "18519000.00",
                    "reconciledDepreciation": "380000.00",
                    "ebit": null,
                    "ebitda": "9029000.00",
                    "depreciationAndAmortization": null,
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9029000.00",
                    "otherOperatingExpenses": "22163000.00",
                    "interestExpense": "12415000.00",
                    "taxProvision": "2010000.00",
                    "interestIncome": "29630000.00",
                    "netInterestIncome": "17215000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2010000.00",
                    "totalRevenue": "31192000.00",
                    "totalOperatingExpenses": "9490000.00",
                    "costOfRevenue": "12673000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7019000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2026-03-31": {
                    "date": "2026-03-31",
                    "filing_date": "2026-05-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7847000.00",
                    "minorityInterest": null,
                    "netIncome": "6101000.00",
                    "sellingGeneralAdministrative": "8923000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "16509000.00",
                    "reconciledDepreciation": "387000.00",
                    "ebit": "7563000.00",
                    "ebitda": "7950000.00",
                    "depreciationAndAmortization": "387000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7563000.00",
                    "otherOperatingExpenses": "21519000.00",
                    "interestExpense": "12573000.00",
                    "taxProvision": "1746000.00",
                    "interestIncome": "28966000.00",
                    "netInterestIncome": "16393000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1746000.00",
                    "totalRevenue": "29082000.00",
                    "totalOperatingExpenses": "8946000.00",
                    "costOfRevenue": "12573000.00",
                    "totalOtherIncomeExpenseNet": "284000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6101000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7754000.00",
                    "minorityInterest": null,
                    "netIncome": "5916000.00",
                    "sellingGeneralAdministrative": "5410000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "15725000.00",
                    "reconciledDepreciation": "358000.00",
                    "ebit": "7754000.00",
                    "ebitda": "8112000.00",
                    "depreciationAndAmortization": "358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7754000.00",
                    "otherOperatingExpenses": "21819000.00",
                    "interestExpense": "13224000.00",
                    "taxProvision": "1838000.00",
                    "interestIncome": "29044000.00",
                    "netInterestIncome": "15821000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1838000.00",
                    "totalRevenue": "29573000.00",
                    "totalOperatingExpenses": "7971000.00",
                    "costOfRevenue": "13848000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5916000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-09-30": {
                    "date": "2025-09-30",
                    "filing_date": "2025-11-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6863000.00",
                    "minorityInterest": null,
                    "netIncome": "5404000.00",
                    "sellingGeneralAdministrative": "6112000.00",
                    "sellingAndMarketingExpenses": "154000.00",
                    "grossProfit": "15897000.00",
                    "reconciledDepreciation": "566000.00",
                    "ebit": "6863000.00",
                    "ebitda": "7429000.00",
                    "depreciationAndAmortization": "566000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6863000.00",
                    "otherOperatingExpenses": "22735000.00",
                    "interestExpense": "13345000.00",
                    "taxProvision": "1459000.00",
                    "interestIncome": "28826000.00",
                    "netInterestIncome": "15481000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1459000.00",
                    "totalRevenue": "29598000.00",
                    "totalOperatingExpenses": "9034000.00",
                    "costOfRevenue": "13701000.00",
                    "totalOtherIncomeExpenseNet": "2076000000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5404000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-06-30": {
                    "date": "2025-06-30",
                    "filing_date": "2025-08-12",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6583000.00",
                    "minorityInterest": null,
                    "netIncome": "5103000.00",
                    "sellingGeneralAdministrative": "5573000.00",
                    "sellingAndMarketingExpenses": "5000.00",
                    "grossProfit": "14896000.00",
                    "reconciledDepreciation": "209000.00",
                    "ebit": "6583000.00",
                    "ebitda": "6792000.00",
                    "depreciationAndAmortization": "209000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6583000.00",
                    "otherOperatingExpenses": "21767000.00",
                    "interestExpense": "12917000.00",
                    "taxProvision": "1480000.00",
                    "interestIncome": "27722000.00",
                    "netInterestIncome": "14805000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1480000.00",
                    "totalRevenue": "28350000.00",
                    "totalOperatingExpenses": "8313000.00",
                    "costOfRevenue": "13454000.00",
                    "totalOtherIncomeExpenseNet": "12767000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5103000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2025-03-31": {
                    "date": "2025-03-31",
                    "filing_date": "2025-05-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6184000.00",
                    "minorityInterest": null,
                    "netIncome": "4810000.00",
                    "sellingGeneralAdministrative": "5515000.00",
                    "sellingAndMarketingExpenses": "162000.00",
                    "grossProfit": "14432000.00",
                    "reconciledDepreciation": "385000.00",
                    "ebit": "6184000.00",
                    "ebitda": "6569000.00",
                    "depreciationAndAmortization": "385000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6184000.00",
                    "otherOperatingExpenses": "21626000.00",
                    "interestExpense": "13208000.00",
                    "taxProvision": "1374000.00",
                    "interestIncome": "27182000.00",
                    "netInterestIncome": "13974000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1374000.00",
                    "totalRevenue": "27810000.00",
                    "totalOperatingExpenses": "8248000.00",
                    "costOfRevenue": "13378000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4810000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6105000.00",
                    "minorityInterest": null,
                    "netIncome": "4777000.00",
                    "sellingGeneralAdministrative": "5110000.00",
                    "sellingAndMarketingExpenses": "96000.00",
                    "grossProfit": "14051000.00",
                    "reconciledDepreciation": "458000.00",
                    "ebit": "6105000.00",
                    "ebitda": "6563000.00",
                    "depreciationAndAmortization": "458000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6105000.00",
                    "otherOperatingExpenses": "22171000.00",
                    "interestExpense": "13928000.00",
                    "taxProvision": "1328000.00",
                    "interestIncome": "27866000.00",
                    "netInterestIncome": "13938000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1328000.00",
                    "totalRevenue": "28276000.00",
                    "totalOperatingExpenses": "7946000.00",
                    "costOfRevenue": "14225000.00",
                    "totalOtherIncomeExpenseNet": "22272000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4777000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-09-30": {
                    "date": "2024-09-30",
                    "filing_date": "2024-11-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5342000.00",
                    "minorityInterest": null,
                    "netIncome": "4235000.00",
                    "sellingGeneralAdministrative": "5339000.00",
                    "sellingAndMarketingExpenses": "96000.00",
                    "grossProfit": "13373000.00",
                    "reconciledDepreciation": "393000.00",
                    "ebit": "5342000.00",
                    "ebitda": "5735000.00",
                    "depreciationAndAmortization": "393000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5342000.00",
                    "otherOperatingExpenses": "23703000.00",
                    "interestExpense": "15272000.00",
                    "taxProvision": "1107000.00",
                    "interestIncome": "28331000.00",
                    "netInterestIncome": "13059000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1107000.00",
                    "totalRevenue": "29045000.00",
                    "totalOperatingExpenses": "8031000.00",
                    "costOfRevenue": "15672000.00",
                    "totalOtherIncomeExpenseNet": "-393000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4235000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-06-30": {
                    "date": "2024-06-30",
                    "filing_date": "2024-08-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5019000.00",
                    "minorityInterest": null,
                    "netIncome": "3905000.00",
                    "sellingGeneralAdministrative": "5284000.00",
                    "sellingAndMarketingExpenses": "97000.00",
                    "grossProfit": "12928000.00",
                    "reconciledDepreciation": "415000.00",
                    "ebit": "5019000.00",
                    "ebitda": "5434000.00",
                    "depreciationAndAmortization": "415000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5019000.00",
                    "otherOperatingExpenses": "22327000.00",
                    "interestExpense": "14710000.00",
                    "taxProvision": "1114000.00",
                    "interestIncome": "26707000.00",
                    "netInterestIncome": "11997000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1114000.00",
                    "totalRevenue": "27346000.00",
                    "totalOperatingExpenses": "7909000.00",
                    "costOfRevenue": "14418000.00",
                    "totalOtherIncomeExpenseNet": "-2188000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3905000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-03-31": {
                    "date": "2024-03-31",
                    "filing_date": "2024-05-14",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5414000.00",
                    "minorityInterest": null,
                    "netIncome": "4204000.00",
                    "sellingGeneralAdministrative": "5281000.00",
                    "sellingAndMarketingExpenses": "97000.00",
                    "grossProfit": "13338000.00",
                    "reconciledDepreciation": "416000.00",
                    "ebit": "5414000.00",
                    "ebitda": "5830000.00",
                    "depreciationAndAmortization": "416000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5414000.00",
                    "otherOperatingExpenses": "22323000.00",
                    "interestExpense": "15175000.00",
                    "taxProvision": "1210000.00",
                    "interestIncome": "26837000.00",
                    "netInterestIncome": "11662000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1210000.00",
                    "totalRevenue": "27737000.00",
                    "totalOperatingExpenses": "7924000.00",
                    "costOfRevenue": "14399000.00",
                    "totalOtherIncomeExpenseNet": "-2269000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4204000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5879000.00",
                    "minorityInterest": null,
                    "netIncome": "4502000.00",
                    "sellingGeneralAdministrative": "5024000.00",
                    "sellingAndMarketingExpenses": "49000.00",
                    "grossProfit": "13433000.00",
                    "reconciledDepreciation": "427000.00",
                    "ebit": "5879000.00",
                    "ebitda": "6306000.00",
                    "depreciationAndAmortization": "427000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5879000.00",
                    "otherOperatingExpenses": "21344000.00",
                    "interestExpense": "14571000.00",
                    "taxProvision": "1377000.00",
                    "interestIncome": "26521000.00",
                    "netInterestIncome": "11950000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1377000.00",
                    "totalRevenue": "27223000.00",
                    "totalOperatingExpenses": "7554000.00",
                    "costOfRevenue": "13790000.00",
                    "totalOtherIncomeExpenseNet": "-2254000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4502000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-09-30": {
                    "date": "2023-09-30",
                    "filing_date": "2023-11-08",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "-11667000.00",
                    "minorityInterest": null,
                    "netIncome": "-10137000.00",
                    "sellingGeneralAdministrative": "5513000.00",
                    "sellingAndMarketingExpenses": "87000.00",
                    "grossProfit": "-4007000.00",
                    "reconciledDepreciation": "431000.00",
                    "ebit": "-11667000.00",
                    "ebitda": "-11236000.00",
                    "depreciationAndAmortization": "431000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-11667000.00",
                    "otherOperatingExpenses": "21115000.00",
                    "interestExpense": "14284000.00",
                    "taxProvision": "-1530000.00",
                    "interestIncome": "26188000.00",
                    "netInterestIncome": "11904000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "-1530000.00",
                    "totalRevenue": "9448000.00",
                    "totalOperatingExpenses": "7660000.00",
                    "costOfRevenue": "13455000.00",
                    "totalOtherIncomeExpenseNet": "-1794001.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "-10137000.00",
                    "netIncomeApplicableToCommonShares": "-10137000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-06-30": {
                    "date": "2023-06-30",
                    "filing_date": "2023-08-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5731000.00",
                    "minorityInterest": null,
                    "netIncome": "4490000.00",
                    "sellingGeneralAdministrative": "5436000.00",
                    "sellingAndMarketingExpenses": "76000.00",
                    "grossProfit": "13562000.00",
                    "reconciledDepreciation": "406000.00",
                    "ebit": "5731000.00",
                    "ebitda": "6137000.00",
                    "depreciationAndAmortization": "406000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5731000.00",
                    "otherOperatingExpenses": "19409000.00",
                    "interestExpense": "12446000.00",
                    "taxProvision": "1241000.00",
                    "interestIncome": "24385000.00",
                    "netInterestIncome": "11939000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1241000.00",
                    "totalRevenue": "25140000.00",
                    "totalOperatingExpenses": "7831000.00",
                    "costOfRevenue": "11578000.00",
                    "totalOtherIncomeExpenseNet": "17000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4490000.00",
                    "netIncomeApplicableToCommonShares": "4490000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-03-31": {
                    "date": "2023-03-31",
                    "filing_date": "2023-05-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8039000.00",
                    "minorityInterest": null,
                    "netIncome": "6304000.00",
                    "sellingGeneralAdministrative": "5380000.00",
                    "sellingAndMarketingExpenses": "77000.00",
                    "grossProfit": "15809000.00",
                    "reconciledDepreciation": "451000.00",
                    "ebit": "8039000.00",
                    "ebitda": "8490000.00",
                    "depreciationAndAmortization": "451000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8039000.00",
                    "otherOperatingExpenses": "15980000.00",
                    "interestExpense": "8984000.00",
                    "taxProvision": "1735000.00",
                    "interestIncome": "23378000.00",
                    "netInterestIncome": "14394000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1735000.00",
                    "totalRevenue": "24019000.00",
                    "totalOperatingExpenses": "7770000.00",
                    "costOfRevenue": "8210000.00",
                    "totalOtherIncomeExpenseNet": "-2015000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6304000.00",
                    "netIncomeApplicableToCommonShares": "6304000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10599000.00",
                    "minorityInterest": null,
                    "netIncome": "8202000.00",
                    "sellingGeneralAdministrative": "4826000.00",
                    "sellingAndMarketingExpenses": "46000.00",
                    "grossProfit": "18048000.00",
                    "reconciledDepreciation": "1440000.00",
                    "ebit": "10599000.00",
                    "ebitda": "11053000.00",
                    "depreciationAndAmortization": "454000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10599000.00",
                    "otherOperatingExpenses": "13676000.00",
                    "interestExpense": "6052000.00",
                    "taxProvision": "2397000.00",
                    "interestIncome": "23493000.00",
                    "netInterestIncome": "17441000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2397000.00",
                    "totalRevenue": "24275000.00",
                    "totalOperatingExpenses": "7449000.00",
                    "costOfRevenue": "6227000.00",
                    "totalOtherIncomeExpenseNet": "-2173000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8202000.00",
                    "netIncomeApplicableToCommonShares": "8202000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-09-30": {
                    "date": "2022-09-30",
                    "filing_date": "2022-11-09",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10184000.00",
                    "minorityInterest": null,
                    "netIncome": "8045000.00",
                    "sellingGeneralAdministrative": "5412000.00",
                    "sellingAndMarketingExpenses": "47000.00",
                    "grossProfit": "18142000.00",
                    "reconciledDepreciation": "477000.00",
                    "ebit": "10184000.00",
                    "ebitda": "10661000.00",
                    "depreciationAndAmortization": "477000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10184000.00",
                    "otherOperatingExpenses": "11474000.00",
                    "interestExpense": "3516000.00",
                    "taxProvision": "2139000.00",
                    "interestIncome": "21146000.00",
                    "netInterestIncome": "17630000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2139000.00",
                    "totalRevenue": "21658000.00",
                    "totalOperatingExpenses": "7958000.00",
                    "costOfRevenue": "3516000.00",
                    "totalOtherIncomeExpenseNet": "-2055000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8045000.00",
                    "netIncomeApplicableToCommonShares": "8045000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-06-30": {
                    "date": "2022-06-30",
                    "filing_date": "2022-08-10",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9736000.00",
                    "minorityInterest": null,
                    "netIncome": "7882000.00",
                    "sellingGeneralAdministrative": "4998000.00",
                    "sellingAndMarketingExpenses": "61000.00",
                    "grossProfit": "17417000.00",
                    "reconciledDepreciation": "487000.00",
                    "ebit": "9736000.00",
                    "ebitda": "10223000.00",
                    "depreciationAndAmortization": "487000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9736000.00",
                    "otherOperatingExpenses": "9928000.00",
                    "interestExpense": "2247000.00",
                    "taxProvision": "1854000.00",
                    "interestIncome": "19491000.00",
                    "netInterestIncome": "17244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1854000.00",
                    "totalRevenue": "19664000.00",
                    "totalOperatingExpenses": "7681000.00",
                    "costOfRevenue": "2247000.00",
                    "totalOtherIncomeExpenseNet": "-419000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7882000.00",
                    "netIncomeApplicableToCommonShares": "7882000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-03-31": {
                    "date": "2022-03-31",
                    "filing_date": "2022-05-25",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9544000.00",
                    "minorityInterest": null,
                    "netIncome": "7674000.00",
                    "sellingGeneralAdministrative": "6370000.00",
                    "sellingAndMarketingExpenses": "39000.00",
                    "grossProfit": "18330000.00",
                    "reconciledDepreciation": "499000.00",
                    "ebit": "9544000.00",
                    "ebitda": "10043000.00",
                    "depreciationAndAmortization": "499000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9544000.00",
                    "otherOperatingExpenses": "10615000.00",
                    "interestExpense": "1829000.00",
                    "taxProvision": "1870000.00",
                    "interestIncome": "19685000.00",
                    "netInterestIncome": "17856000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1870000.00",
                    "totalRevenue": "20159000.00",
                    "totalOperatingExpenses": "8786000.00",
                    "costOfRevenue": "1829000.00",
                    "totalOtherIncomeExpenseNet": "-1902000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7674000.00",
                    "netIncomeApplicableToCommonShares": "7674000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "9478000.00",
                    "minorityInterest": null,
                    "netIncome": "7547000.00",
                    "sellingGeneralAdministrative": "5186000.00",
                    "sellingAndMarketingExpenses": "86000.00",
                    "grossProfit": "17157000.00",
                    "reconciledDepreciation": "515000.00",
                    "ebit": "9478000.00",
                    "ebitda": "9993000.00",
                    "depreciationAndAmortization": "515000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "9478000.00",
                    "otherOperatingExpenses": "9738000.00",
                    "interestExpense": "1734000.00",
                    "taxProvision": "1931000.00",
                    "interestIncome": "18636000.00",
                    "netInterestIncome": "16902000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1931000.00",
                    "totalRevenue": "19216000.00",
                    "totalOperatingExpenses": "7679000.00",
                    "costOfRevenue": "2059000.00",
                    "totalOtherIncomeExpenseNet": "-1985000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "7547000.00",
                    "netIncomeApplicableToCommonShares": "7428000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-09-30": {
                    "date": "2021-09-30",
                    "filing_date": "2021-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "8543000.00",
                    "minorityInterest": null,
                    "netIncome": "6761000.00",
                    "sellingGeneralAdministrative": "5363000.00",
                    "sellingAndMarketingExpenses": "99000.00",
                    "grossProfit": "16166000.00",
                    "reconciledDepreciation": "571000.00",
                    "ebit": "8543000.00",
                    "ebitda": "9114000.00",
                    "depreciationAndAmortization": "571000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "8543000.00",
                    "otherOperatingExpenses": "9824000.00",
                    "interestExpense": "1876000.00",
                    "taxProvision": "1782000.00",
                    "interestIncome": "17977000.00",
                    "netInterestIncome": "16101000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1782000.00",
                    "totalRevenue": "18367000.00",
                    "totalOperatingExpenses": "7623000.00",
                    "costOfRevenue": "2201000.00",
                    "totalOtherIncomeExpenseNet": "-1690000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6761000.00",
                    "netIncomeApplicableToCommonShares": "6761000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-06-30": {
                    "date": "2021-06-30",
                    "filing_date": "2021-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7751000.00",
                    "minorityInterest": null,
                    "netIncome": "6079000.00",
                    "sellingGeneralAdministrative": "6377000.00",
                    "sellingAndMarketingExpenses": "110000.00",
                    "grossProfit": "16818000.00",
                    "reconciledDepreciation": "622000.00",
                    "ebit": "7751000.00",
                    "ebitda": "8373000.00",
                    "depreciationAndAmortization": "622000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7751000.00",
                    "otherOperatingExpenses": "11293000.00",
                    "interestExpense": "2136000.00",
                    "taxProvision": "1672000.00",
                    "interestIncome": "18561000.00",
                    "netInterestIncome": "16425000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1672000.00",
                    "totalRevenue": "19044000.00",
                    "totalOperatingExpenses": "9067000.00",
                    "costOfRevenue": "2226000.00",
                    "totalOtherIncomeExpenseNet": "-2385000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "6079000.00",
                    "netIncomeApplicableToCommonShares": "6079000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-03-31": {
                    "date": "2021-03-31",
                    "filing_date": "2021-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6488000.00",
                    "minorityInterest": null,
                    "netIncome": "5074000.00",
                    "sellingGeneralAdministrative": "5401000.00",
                    "sellingAndMarketingExpenses": "100000.00",
                    "grossProfit": "14381000.00",
                    "reconciledDepreciation": "522000.00",
                    "ebit": "6488000.00",
                    "ebitda": "7010000.00",
                    "depreciationAndAmortization": "522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6488000.00",
                    "otherOperatingExpenses": "12723000.00",
                    "interestExpense": "2465000.00",
                    "taxProvision": "1414000.00",
                    "interestIncome": "18682000.00",
                    "netInterestIncome": "16217000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1414000.00",
                    "totalRevenue": "19211000.00",
                    "totalOperatingExpenses": "7893000.00",
                    "costOfRevenue": "4830000.00",
                    "totalOtherIncomeExpenseNet": "-1975000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "5074000.00",
                    "netIncomeApplicableToCommonShares": "5074000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "6078000.00",
                    "minorityInterest": null,
                    "netIncome": "4804000.00",
                    "sellingGeneralAdministrative": "5399000.00",
                    "sellingAndMarketingExpenses": "263000.00",
                    "grossProfit": "13518000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6008000.00",
                    "ebitda": "-70000.00",
                    "depreciationAndAmortization": "-6078000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7856000.00",
                    "otherOperatingExpenses": "5662000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1274000.00",
                    "totalRevenue": "13518000.00",
                    "totalOperatingExpenses": "5662000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1778000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4734000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-09-30": {
                    "date": "2020-09-30",
                    "filing_date": "2020-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5844000.00",
                    "minorityInterest": null,
                    "netIncome": "4662000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13061000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "-5844000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7547000.00",
                    "otherOperatingExpenses": "5514000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1182000.00",
                    "totalRevenue": "13061000.00",
                    "totalOperatingExpenses": "5514000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1703000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4662000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-06-30": {
                    "date": "2020-06-30",
                    "filing_date": "2020-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5638000.00",
                    "minorityInterest": null,
                    "netIncome": "4559000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "13004000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "-5638000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7516000.00",
                    "otherOperatingExpenses": "5488000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1079000.00",
                    "totalRevenue": "13004000.00",
                    "totalOperatingExpenses": "5488000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1878000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4559000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-03-31": {
                    "date": "2020-03-31",
                    "filing_date": "2020-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5512000.00",
                    "minorityInterest": null,
                    "netIncome": "4501000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12652000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5511999.00",
                    "ebitda": "-1.00",
                    "depreciationAndAmortization": "-5512000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7310000.00",
                    "otherOperatingExpenses": "5342000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1010999.00",
                    "totalRevenue": "12652000.00",
                    "totalOperatingExpenses": "5342000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1798000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "4501000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5516000.00",
                    "minorityInterest": null,
                    "netIncome": "4472000.00",
                    "sellingGeneralAdministrative": "5122000.00",
                    "sellingAndMarketingExpenses": "393000.00",
                    "grossProfit": "12534000.00",
                    "reconciledDepreciation": null,
                    "ebit": "5449000.00",
                    "ebitda": "-67000.00",
                    "depreciationAndAmortization": "-5516000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7019000.00",
                    "otherOperatingExpenses": "5515000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1044000.00",
                    "totalRevenue": "12534000.00",
                    "totalOperatingExpenses": "5515000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1503000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4472000.00",
                    "netIncomeApplicableToCommonShares": "4405000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-09-30": {
                    "date": "2019-09-30",
                    "filing_date": "2019-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "5159000.00",
                    "minorityInterest": null,
                    "netIncome": "4030000.00",
                    "sellingGeneralAdministrative": "5500000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12549000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "5159000.00",
                    "depreciationAndAmortization": "-5159000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7049000.00",
                    "otherOperatingExpenses": "7390000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1129000.00",
                    "totalRevenue": "12549000.00",
                    "totalOperatingExpenses": "7390000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1890000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "4030000.00",
                    "netIncomeApplicableToCommonShares": "4030000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-06-30": {
                    "date": "2019-06-30",
                    "filing_date": "2019-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4825000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3809000.00",
                    "sellingGeneralAdministrative": "5504000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "12085000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4825000.00",
                    "depreciationAndAmortization": "-4825000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "6581000.00",
                    "otherOperatingExpenses": "7260000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1016000.00",
                    "totalRevenue": "12085000.00",
                    "totalOperatingExpenses": "7260000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-1756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3809000.00",
                    "netIncomeApplicableToCommonShares": "3809000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2019-03-31": {
                    "date": "2019-03-31",
                    "filing_date": "2019-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "4632000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3610000.00",
                    "sellingGeneralAdministrative": "5485000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11665000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4632000.00",
                    "depreciationAndAmortization": "-4632000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "6180000.00",
                    "otherOperatingExpenses": "7033000.00",
                    "interestExpense": "0.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "1022000.00",
                    "totalRevenue": "11665000.00",
                    "totalOperatingExpenses": "7033000.00",
                    "costOfRevenue": "0.00",
                    "totalOtherIncomeExpenseNet": "-1548000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3610000.00",
                    "netIncomeApplicableToCommonShares": "3610000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3846000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3031000.00",
                    "sellingGeneralAdministrative": "5396000.00",
                    "sellingAndMarketingExpenses": "599000.00",
                    "grossProfit": "11548000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3846000.00",
                    "ebitda": "3846000.00",
                    "depreciationAndAmortization": "-3843000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "3846000.00",
                    "otherOperatingExpenses": "12520000.00",
                    "interestExpense": "4415000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "815000.00",
                    "totalRevenue": "16366000.00",
                    "totalOperatingExpenses": "7702000.00",
                    "costOfRevenue": "4818000.00",
                    "totalOtherIncomeExpenseNet": "-1309000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3031000.00",
                    "netIncomeApplicableToCommonShares": "2958000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-09-30": {
                    "date": "2018-09-30",
                    "filing_date": "2018-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3479000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "2800000.00",
                    "sellingGeneralAdministrative": "4681000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10696000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3479000.00",
                    "ebitda": "3479000.00",
                    "depreciationAndAmortization": "-3482000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "3479000.00",
                    "otherOperatingExpenses": "11538000.00",
                    "interestExpense": "3845000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "679000.00",
                    "totalRevenue": "15017000.00",
                    "totalOperatingExpenses": "7217000.00",
                    "costOfRevenue": "4321000.00",
                    "totalOtherIncomeExpenseNet": "-1691000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3241491.09",
                    "netIncomeApplicableToCommonShares": "3241491.09",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2018-06-30": {
                    "date": "2018-06-30",
                    "filing_date": "2018-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "3935000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "3100000.00",
                    "sellingGeneralAdministrative": "4584000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "11053000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "3935000.00",
                    "depreciationAndAmortization": "-3935000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3935000.00",
                    "otherOperatingExpenses": "10195000.00",
                    "interestExpense": "3077000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "835000.00",
                    "totalRevenue": "14130000.00",
                    "totalOperatingExpenses": "7118000.00",
                    "costOfRevenue": "3077000.00",
                    "totalOtherIncomeExpenseNet": "-1735000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "3100000.00",
                    "netIncomeApplicableToCommonShares": "3100000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-03-31": {
                    "date": "2018-03-31",
                    "filing_date": "2018-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4087000.00",
                    "minorityInterest": null,
                    "netIncome": "3244000.00",
                    "sellingGeneralAdministrative": "4148000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10572000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4087000.00",
                    "depreciationAndAmortization": "-4087000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4087000.00",
                    "otherOperatingExpenses": "9528000.00",
                    "interestExpense": "2853000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "843000.00",
                    "totalRevenue": "13615000.00",
                    "totalOperatingExpenses": "6485000.00",
                    "costOfRevenue": "3043000.00",
                    "totalOtherIncomeExpenseNet": "-1524000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "3244000.00",
                    "netIncomeApplicableToCommonShares": "3244000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4223000.00",
                    "minorityInterest": null,
                    "netIncome": "1118000.00",
                    "sellingGeneralAdministrative": "4669000.00",
                    "sellingAndMarketingExpenses": "524000.00",
                    "grossProfit": "10621000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4223000.00",
                    "depreciationAndAmortization": "-4223000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4223000.00",
                    "otherOperatingExpenses": "9254000.00",
                    "interestExpense": "2621000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3105000.00",
                    "totalRevenue": "13477000.00",
                    "totalOperatingExpenses": "6398000.00",
                    "costOfRevenue": "2856000.00",
                    "totalOtherIncomeExpenseNet": "-1068000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "1118000.00",
                    "netIncomeApplicableToCommonShares": "1118000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-09-30": {
                    "date": "2017-09-30",
                    "filing_date": "2017-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4128000.00",
                    "minorityInterest": null,
                    "netIncome": "2651000.00",
                    "sellingGeneralAdministrative": "3676000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "10071000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4128000.00",
                    "depreciationAndAmortization": "-4128000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4128000.00",
                    "otherOperatingExpenses": "8916000.00",
                    "interestExpense": "2473000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1477000.00",
                    "totalRevenue": "13044000.00",
                    "totalOperatingExpenses": "5943000.00",
                    "costOfRevenue": "2973000.00",
                    "totalOtherIncomeExpenseNet": "-1516000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2651000.00",
                    "netIncomeApplicableToCommonShares": "2651000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-06-30": {
                    "date": "2017-06-30",
                    "filing_date": "2017-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "4129000.00",
                    "minorityInterest": null,
                    "netIncome": "2704000.00",
                    "sellingGeneralAdministrative": "3516000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9984000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "4129000.00",
                    "depreciationAndAmortization": "-4129000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4129000.00",
                    "otherOperatingExpenses": "8147000.00",
                    "interestExpense": "1912000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1425000.00",
                    "totalRevenue": "12276000.00",
                    "totalOperatingExpenses": "5855000.00",
                    "costOfRevenue": "2292000.00",
                    "totalOtherIncomeExpenseNet": "-1590000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "2704000.00",
                    "netIncomeApplicableToCommonShares": "2704000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2017-03-31": {
                    "date": "2017-03-31",
                    "filing_date": "2017-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3768000.00",
                    "minorityInterest": null,
                    "netIncome": "2511000.00",
                    "sellingGeneralAdministrative": "3636000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9698000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3768000.00",
                    "depreciationAndAmortization": "-3768000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3768000.00",
                    "otherOperatingExpenses": "7982000.00",
                    "interestExpense": "1787000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1257000.00",
                    "totalRevenue": "11750000.00",
                    "totalOperatingExpenses": "5930000.00",
                    "costOfRevenue": "2052000.00",
                    "totalOtherIncomeExpenseNet": "-1582000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2511000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3921000.00",
                    "minorityInterest": null,
                    "netIncome": "2703000.00",
                    "sellingGeneralAdministrative": "4045000.00",
                    "sellingAndMarketingExpenses": "460000.00",
                    "grossProfit": "9347000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3921000.00",
                    "ebitda": "3921000.00",
                    "depreciationAndAmortization": "-3922000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4842000.00",
                    "otherOperatingExpenses": "5426000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1218000.00",
                    "totalRevenue": "9347000.00",
                    "totalOperatingExpenses": "4505000.00",
                    "costOfRevenue": "2144000.00",
                    "totalOtherIncomeExpenseNet": "-921000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2703000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-09-30": {
                    "date": "2016-09-30",
                    "filing_date": "2016-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3936000.00",
                    "minorityInterest": null,
                    "netIncome": "2613000.00",
                    "sellingGeneralAdministrative": "3804000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "9032000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3936000.00",
                    "depreciationAndAmortization": "-3936000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "5229000.00",
                    "otherOperatingExpenses": "5096000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1323000.00",
                    "totalRevenue": "9032000.00",
                    "totalOperatingExpenses": "3803000.00",
                    "costOfRevenue": "1929000.00",
                    "totalOtherIncomeExpenseNet": "-1293000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2612000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-06-30": {
                    "date": "2016-06-30",
                    "filing_date": "2016-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3640000.00",
                    "minorityInterest": null,
                    "netIncome": "2426000.00",
                    "sellingGeneralAdministrative": "3810000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8836000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8666000.00",
                    "ebitda": "8666000.00",
                    "depreciationAndAmortization": "-3640000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3640000.00",
                    "otherOperatingExpenses": "5196000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1214000.00",
                    "totalRevenue": "8836000.00",
                    "totalOperatingExpenses": "5196000.00",
                    "costOfRevenue": "1756000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2426000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2016-03-31": {
                    "date": "2016-03-31",
                    "filing_date": "2016-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "846000.00",
                    "minorityInterest": null,
                    "netIncome": "560000.00",
                    "sellingGeneralAdministrative": "3795000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6105000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3156000.00",
                    "ebitda": "3156000.00",
                    "depreciationAndAmortization": "-846000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "846000.00",
                    "otherOperatingExpenses": "5259000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "286000.00",
                    "totalRevenue": "6105000.00",
                    "totalOperatingExpenses": "5259000.00",
                    "costOfRevenue": "4236000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "560000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3577000.00",
                    "minorityInterest": null,
                    "netIncome": "2314000.00",
                    "sellingGeneralAdministrative": "3290000.00",
                    "sellingAndMarketingExpenses": "450000.00",
                    "grossProfit": "8713000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3577000.00",
                    "ebitda": "3577000.00",
                    "depreciationAndAmortization": "1441000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3577000.00",
                    "otherOperatingExpenses": "6722000.00",
                    "interestExpense": "1441000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1263000.00",
                    "totalRevenue": "10299000.00",
                    "totalOperatingExpenses": "5136000.00",
                    "costOfRevenue": "1586000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2314000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-09-30": {
                    "date": "2015-09-30",
                    "filing_date": "2015-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3498000.00",
                    "minorityInterest": null,
                    "netIncome": "2245000.00",
                    "sellingGeneralAdministrative": "2857000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8277000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3498000.00",
                    "ebitda": "3498000.00",
                    "depreciationAndAmortization": "1358000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3498000.00",
                    "otherOperatingExpenses": "6607000.00",
                    "interestExpense": "1358000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1253000.00",
                    "totalRevenue": "10105000.00",
                    "totalOperatingExpenses": "4779000.00",
                    "costOfRevenue": "1828000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2245000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-06-30": {
                    "date": "2015-06-30",
                    "filing_date": "2015-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3442000.00",
                    "minorityInterest": null,
                    "netIncome": "2201000.00",
                    "sellingGeneralAdministrative": "3533000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "8146000.00",
                    "reconciledDepreciation": null,
                    "ebit": "9226000.00",
                    "ebitda": "9226000.00",
                    "depreciationAndAmortization": "-3442000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4613000.00",
                    "otherOperatingExpenses": "4704000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1241000.00",
                    "totalRevenue": "8146000.00",
                    "totalOperatingExpenses": "4704000.00",
                    "costOfRevenue": "1639000.00",
                    "totalOtherIncomeExpenseNet": "-1171000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2201000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2015-03-31": {
                    "date": "2015-03-31",
                    "filing_date": "2015-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3261000.00",
                    "minorityInterest": null,
                    "netIncome": "2107000.00",
                    "sellingGeneralAdministrative": "3578000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7923000.00",
                    "reconciledDepreciation": null,
                    "ebit": "8690000.00",
                    "ebitda": "8690000.00",
                    "depreciationAndAmortization": "-3261000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "4345000.00",
                    "otherOperatingExpenses": "4662000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1154000.00",
                    "totalRevenue": "7923000.00",
                    "totalOperatingExpenses": "4662000.00",
                    "costOfRevenue": "1357000.00",
                    "totalOtherIncomeExpenseNet": "-1084000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": "2107000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3348000.00",
                    "minorityInterest": null,
                    "netIncome": "2190000.00",
                    "sellingGeneralAdministrative": "3015000.00",
                    "sellingAndMarketingExpenses": "432000.00",
                    "grossProfit": "7818000.00",
                    "reconciledDepreciation": null,
                    "ebit": "3348000.00",
                    "ebitda": "3348000.00",
                    "depreciationAndAmortization": "1146000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3348000.00",
                    "otherOperatingExpenses": "5918000.00",
                    "interestExpense": "1146000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1158000.00",
                    "totalRevenue": "9266000.00",
                    "totalOperatingExpenses": "4470000.00",
                    "costOfRevenue": "1448000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-09-30": {
                    "date": "2014-09-30",
                    "filing_date": "2014-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "3161000.00",
                    "minorityInterest": null,
                    "netIncome": "2051000.00",
                    "sellingGeneralAdministrative": "2581000.00",
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7441000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": "3161000.00",
                    "depreciationAndAmortization": "-3161000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3161000.00",
                    "otherOperatingExpenses": "5684000.00",
                    "interestExpense": "1134000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1110000.00",
                    "totalRevenue": "8845000.00",
                    "totalOperatingExpenses": "4280000.00",
                    "costOfRevenue": "1404000.00",
                    "totalOtherIncomeExpenseNet": "-1032000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-06-30": {
                    "date": "2014-06-30",
                    "filing_date": "2014-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2977000.00",
                    "minorityInterest": null,
                    "netIncome": "1920000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "7175000.00",
                    "reconciledDepreciation": null,
                    "ebit": "6986000.00",
                    "ebitda": "6986000.00",
                    "depreciationAndAmortization": "-2977000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2977000.00",
                    "otherOperatingExpenses": "4198000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1057000.00",
                    "totalRevenue": "7175000.00",
                    "totalOperatingExpenses": "4198000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2014-03-31": {
                    "date": "2014-03-31",
                    "filing_date": "2014-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2903000.00",
                    "minorityInterest": null,
                    "netIncome": "1858000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6978000.00",
                    "reconciledDepreciation": null,
                    "ebit": "2902999.00",
                    "ebitda": "7968000.00",
                    "depreciationAndAmortization": "-2903000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "3984000.00",
                    "otherOperatingExpenses": "4075000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1045000.00",
                    "totalRevenue": "6978000.00",
                    "totalOperatingExpenses": "4075000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-1081000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2996000.00",
                    "minorityInterest": null,
                    "netIncome": "1902000.00",
                    "sellingGeneralAdministrative": "11099000.00",
                    "sellingAndMarketingExpenses": "564000.00",
                    "grossProfit": "6779000.00",
                    "reconciledDepreciation": null,
                    "ebit": "-9768000.00",
                    "ebitda": "-9768000.00",
                    "depreciationAndAmortization": "-2996000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "-4884000.00",
                    "otherOperatingExpenses": "3783000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1094000.00",
                    "totalRevenue": "6779000.00",
                    "totalOperatingExpenses": "3783000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "7880000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-09-30": {
                    "date": "2013-09-30",
                    "filing_date": "2013-09-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2845000.00",
                    "minorityInterest": null,
                    "netIncome": "1835000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6600000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13200000.00",
                    "ebitda": "13200000.00",
                    "depreciationAndAmortization": "-2845000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "6600000.00",
                    "otherOperatingExpenses": "3755000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "1010000.00",
                    "totalRevenue": "6600000.00",
                    "totalOperatingExpenses": "3755000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": "-3755000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-06-30": {
                    "date": "2013-06-30",
                    "filing_date": "2013-06-30",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2687000.00",
                    "minorityInterest": null,
                    "netIncome": "1727000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6456000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "-2687000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2687000.00",
                    "otherOperatingExpenses": "3769000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "960000.00",
                    "totalRevenue": "6456000.00",
                    "totalOperatingExpenses": "3769000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-03-31": {
                    "date": "2013-03-31",
                    "filing_date": "2013-03-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2432000.00",
                    "minorityInterest": null,
                    "netIncome": "1625000.00",
                    "sellingGeneralAdministrative": null,
                    "sellingAndMarketingExpenses": null,
                    "grossProfit": "6167000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "-2432000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2432000.00",
                    "otherOperatingExpenses": "3735000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "807000.00",
                    "totalRevenue": "6167000.00",
                    "totalOperatingExpenses": "3735000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "2321000.00",
                    "minorityInterest": null,
                    "netIncome": "1493000.00",
                    "sellingGeneralAdministrative": "8964000.00",
                    "sellingAndMarketingExpenses": "474000.00",
                    "grossProfit": "5689000.00",
                    "reconciledDepreciation": null,
                    "ebit": null,
                    "ebitda": null,
                    "depreciationAndAmortization": "-2321000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "2321000.00",
                    "otherOperatingExpenses": "3368000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "828000.00",
                    "totalRevenue": "5689000.00",
                    "totalOperatingExpenses": "3368000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            },
            "yearly": {
                "2025-12-31": {
                    "date": "2025-12-31",
                    "filing_date": "2026-03-13",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "27383000.00",
                    "minorityInterest": null,
                    "netIncome": "21233000.00",
                    "sellingGeneralAdministrative": "22388000.00",
                    "sellingAndMarketingExpenses": "381000.00",
                    "grossProfit": "60950000.00",
                    "reconciledDepreciation": "1518000.00",
                    "ebit": "27383000.00",
                    "ebitda": "28901000.00",
                    "depreciationAndAmortization": "1518000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "27383000.00",
                    "otherOperatingExpenses": "87948000.00",
                    "interestExpense": "52693000.00",
                    "taxProvision": "6150000.00",
                    "interestIncome": "112773000.00",
                    "netInterestIncome": "60080000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6150000.00",
                    "totalRevenue": "115331000.00",
                    "totalOperatingExpenses": "33567000.00",
                    "costOfRevenue": "54381000.00",
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "21233000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2024-12-31": {
                    "date": "2024-12-31",
                    "filing_date": "2025-03-28",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "21879000.00",
                    "minorityInterest": null,
                    "netIncome": "17121000.00",
                    "sellingGeneralAdministrative": "21016000.00",
                    "sellingAndMarketingExpenses": "386000.00",
                    "grossProfit": "53688000.00",
                    "reconciledDepreciation": "1682000.00",
                    "ebit": "21879000.00",
                    "ebitda": "23561000.00",
                    "depreciationAndAmortization": "1682000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "21879000.00",
                    "otherOperatingExpenses": "90525000.00",
                    "interestExpense": "59086000.00",
                    "taxProvision": "4758000.00",
                    "interestIncome": "109742000.00",
                    "netInterestIncome": "50656000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4758000.00",
                    "totalRevenue": "112404000.00",
                    "totalOperatingExpenses": "31809000.00",
                    "costOfRevenue": "58716000.00",
                    "totalOtherIncomeExpenseNet": "1000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "17121000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2023-12-31": {
                    "date": "2023-12-31",
                    "filing_date": "2024-03-20",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7981000.00",
                    "minorityInterest": null,
                    "netIncome": "5158000.00",
                    "sellingGeneralAdministrative": "21353000.00",
                    "sellingAndMarketingExpenses": "288000.00",
                    "grossProfit": "38796000.00",
                    "reconciledDepreciation": "1742000.00",
                    "ebit": "7981000.00",
                    "ebitda": "9696000.00",
                    "depreciationAndAmortization": "1715000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7981000.00",
                    "otherOperatingExpenses": "77849000.00",
                    "interestExpense": "50286000.00",
                    "taxProvision": "3843000.00",
                    "interestIncome": "97442000.00",
                    "netInterestIncome": "55675000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2823000.00",
                    "totalRevenue": "85830000.00",
                    "totalOperatingExpenses": "30815000.00",
                    "costOfRevenue": "47034000.00",
                    "totalOtherIncomeExpenseNet": "-8102000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8858000.00",
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2022-12-31": {
                    "date": "2022-12-31",
                    "filing_date": "2023-03-23",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "40063000.00",
                    "minorityInterest": null,
                    "netIncome": "31803000.00",
                    "sellingGeneralAdministrative": "21605000.00",
                    "sellingAndMarketingExpenses": "193000.00",
                    "grossProfit": "71937000.00",
                    "reconciledDepreciation": "1917000.00",
                    "ebit": "40063000.00",
                    "ebitda": "41980000.00",
                    "depreciationAndAmortization": "1917000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "40063000.00",
                    "otherOperatingExpenses": "45694000.00",
                    "interestExpense": "13645000.00",
                    "taxProvision": "8260000.00",
                    "interestIncome": "83817000.00",
                    "netInterestIncome": "70172000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "8260000.00",
                    "totalRevenue": "85757000.00",
                    "totalOperatingExpenses": "31874000.00",
                    "costOfRevenue": "13820000.00",
                    "totalOtherIncomeExpenseNet": "-8273000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "31803000.00",
                    "netIncomeApplicableToCommonShares": "31803000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2021-12-31": {
                    "date": "2021-12-31",
                    "filing_date": "2021-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "32260000.00",
                    "minorityInterest": null,
                    "netIncome": "25461000.00",
                    "sellingGeneralAdministrative": "22095000.00",
                    "sellingAndMarketingExpenses": "395000.00",
                    "grossProfit": "64522000.00",
                    "reconciledDepreciation": "2230000.00",
                    "ebit": "32260000.00",
                    "ebitda": "34490000.00",
                    "depreciationAndAmortization": "2230000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "32260000.00",
                    "otherOperatingExpenses": "43578000.00",
                    "interestExpense": "8211000.00",
                    "taxProvision": "6799000.00",
                    "interestIncome": "73856000.00",
                    "netInterestIncome": "65645000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "6799000.00",
                    "totalRevenue": "75838000.00",
                    "totalOperatingExpenses": "32262000.00",
                    "costOfRevenue": "11316000.00",
                    "totalOtherIncomeExpenseNet": "-8035000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "25461000.00",
                    "netIncomeApplicableToCommonShares": "25342000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2020-12-31": {
                    "date": "2020-12-31",
                    "filing_date": "2020-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "23072000.00",
                    "minorityInterest": null,
                    "netIncome": "18526000.00",
                    "sellingGeneralAdministrative": "19531000.00",
                    "sellingAndMarketingExpenses": "263000.00",
                    "grossProfit": "52235000.00",
                    "reconciledDepreciation": "2614000.00",
                    "ebit": "23072000.00",
                    "ebitda": "25686000.00",
                    "depreciationAndAmortization": "2614000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "23072000.00",
                    "otherOperatingExpenses": "50987000.00",
                    "interestExpense": "15607000.00",
                    "taxProvision": "4546000.00",
                    "interestIncome": "72131000.00",
                    "netInterestIncome": "56524000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4546000.00",
                    "totalRevenue": "74059000.00",
                    "totalOperatingExpenses": "29163000.00",
                    "costOfRevenue": "21824000.00",
                    "totalOtherIncomeExpenseNet": "44000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "18526000.00",
                    "netIncomeApplicableToCommonShares": "18456000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2019-12-31": {
                    "date": "2019-12-31",
                    "filing_date": "2019-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "20132000.00",
                    "minorityInterest": null,
                    "netIncome": "15921000.00",
                    "sellingGeneralAdministrative": "18388000.00",
                    "sellingAndMarketingExpenses": "393000.00",
                    "grossProfit": "48833000.00",
                    "reconciledDepreciation": "2735000.00",
                    "ebit": "20132000.00",
                    "ebitda": "22867000.00",
                    "depreciationAndAmortization": "2735000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "20132000.00",
                    "otherOperatingExpenses": "50193000.00",
                    "interestExpense": "20322000.00",
                    "taxProvision": "4211000.00",
                    "interestIncome": "68566000.00",
                    "netInterestIncome": "48244000.00",
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4211000.00",
                    "totalRevenue": "70325000.00",
                    "totalOperatingExpenses": "28701000.00",
                    "costOfRevenue": "21492000.00",
                    "totalOtherIncomeExpenseNet": "-6697000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "15921000.00",
                    "netIncomeApplicableToCommonShares": "15854000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2018-12-31": {
                    "date": "2018-12-31",
                    "filing_date": "2018-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "15346000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "12174000.00",
                    "sellingGeneralAdministrative": "18809000.00",
                    "sellingAndMarketingExpenses": "599000.00",
                    "grossProfit": "43868000.00",
                    "reconciledDepreciation": "828000.00",
                    "ebit": "15346000.00",
                    "ebitda": "16631000.00",
                    "depreciationAndAmortization": "1285000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "15346000.00",
                    "otherOperatingExpenses": "43781000.00",
                    "interestExpense": "14190000.00",
                    "taxProvision": "3172000.00",
                    "interestIncome": "57420000.00",
                    "netInterestIncome": "43230000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "3172000.00",
                    "totalRevenue": "59127000.00",
                    "totalOperatingExpenses": "28522000.00",
                    "costOfRevenue": "15259000.00",
                    "totalOtherIncomeExpenseNet": "-6259000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "12174000.00",
                    "netIncomeApplicableToCommonShares": "12101000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2017-12-31": {
                    "date": "2017-12-31",
                    "filing_date": "2017-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "16248000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8984000.00",
                    "sellingGeneralAdministrative": "15497000.00",
                    "sellingAndMarketingExpenses": "524000.00",
                    "grossProfit": "40374000.00",
                    "reconciledDepreciation": "797000.00",
                    "ebit": "16248000.00",
                    "ebitda": "17045000.00",
                    "depreciationAndAmortization": "797000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "16248000.00",
                    "otherOperatingExpenses": "34299000.00",
                    "interestExpense": "8793000.00",
                    "taxProvision": "7264000.00",
                    "interestIncome": "48901000.00",
                    "netInterestIncome": "40108000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "7264000.00",
                    "totalRevenue": "50547000.00",
                    "totalOperatingExpenses": "24126000.00",
                    "costOfRevenue": "10173000.00",
                    "totalOtherIncomeExpenseNet": "-5756000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8984000.00",
                    "netIncomeApplicableToCommonShares": "8928000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2016-12-31": {
                    "date": "2016-12-31",
                    "filing_date": "2016-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "12342000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8301000.00",
                    "sellingGeneralAdministrative": "13105000.00",
                    "sellingAndMarketingExpenses": "460000.00",
                    "grossProfit": "33320000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12342000.00",
                    "ebitda": "13103000.00",
                    "depreciationAndAmortization": "761000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "12342000.00",
                    "otherOperatingExpenses": "31043000.00",
                    "interestExpense": "6255000.00",
                    "taxProvision": "4041000.00",
                    "interestIncome": "42020000.00",
                    "netInterestIncome": "35765000.00",
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4041000.00",
                    "totalRevenue": "43385000.00",
                    "totalOperatingExpenses": "20978000.00",
                    "costOfRevenue": "10065000.00",
                    "totalOtherIncomeExpenseNet": "-5064000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8301000.00",
                    "netIncomeApplicableToCommonShares": "8301000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2015-12-31": {
                    "date": "2015-12-31",
                    "filing_date": "2015-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": "0.00",
                    "effectOfAccountingCharges": "0.00",
                    "incomeBeforeTax": "13778000.00",
                    "minorityInterest": "0.00",
                    "netIncome": "8867000.00",
                    "sellingGeneralAdministrative": "11846000.00",
                    "sellingAndMarketingExpenses": "450000.00",
                    "grossProfit": "33059000.00",
                    "reconciledDepreciation": null,
                    "ebit": "13778000.00",
                    "ebitda": "14553000.00",
                    "depreciationAndAmortization": "775000.00",
                    "nonOperatingIncomeNetOther": "0.00",
                    "operatingIncome": "13778000.00",
                    "otherOperatingExpenses": "25691000.00",
                    "interestExpense": "5213000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": "0.00",
                    "nonRecurring": "0.00",
                    "otherItems": "0.00",
                    "incomeTaxExpense": "4911000.00",
                    "totalRevenue": "39469000.00",
                    "totalOperatingExpenses": "19281000.00",
                    "costOfRevenue": "6410000.00",
                    "totalOtherIncomeExpenseNet": "-4564000.00",
                    "discontinuedOperations": "0.00",
                    "netIncomeFromContinuingOps": "8867000.00",
                    "netIncomeApplicableToCommonShares": "8867000.00",
                    "preferredStockAndOtherAdjustments": "0.00"
                },
                "2014-12-31": {
                    "date": "2014-12-31",
                    "filing_date": "2014-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "12389000.00",
                    "minorityInterest": null,
                    "netIncome": "8019000.00",
                    "sellingGeneralAdministrative": "10502000.00",
                    "sellingAndMarketingExpenses": "432000.00",
                    "grossProfit": "29412000.00",
                    "reconciledDepreciation": null,
                    "ebit": "12389000.00",
                    "ebitda": "13099000.00",
                    "depreciationAndAmortization": "710000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "12389000.00",
                    "otherOperatingExpenses": "22413000.00",
                    "interestExpense": "4372000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "4370000.00",
                    "totalRevenue": "34802000.00",
                    "totalOperatingExpenses": "17023000.00",
                    "costOfRevenue": "5390000.00",
                    "totalOtherIncomeExpenseNet": "-3862000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": "8019000.00",
                    "netIncomeApplicableToCommonShares": "8019000.00",
                    "preferredStockAndOtherAdjustments": null
                },
                "2013-12-31": {
                    "date": "2013-12-31",
                    "filing_date": "2013-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "10960000.00",
                    "minorityInterest": null,
                    "netIncome": "7089000.00",
                    "sellingGeneralAdministrative": "9092000.00",
                    "sellingAndMarketingExpenses": "564000.00",
                    "grossProfit": "26001000.00",
                    "reconciledDepreciation": null,
                    "ebit": "10960000.00",
                    "ebitda": "11610000.00",
                    "depreciationAndAmortization": "650000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "10960000.00",
                    "otherOperatingExpenses": "19740000.00",
                    "interestExpense": "3939000.00",
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "3871000.00",
                    "totalRevenue": "30700000.00",
                    "totalOperatingExpenses": "15041000.00",
                    "costOfRevenue": "4699000.00",
                    "totalOtherIncomeExpenseNet": "-3378000.00",
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                },
                "2012-12-31": {
                    "date": "2012-12-31",
                    "filing_date": "2012-12-31",
                    "currency_symbol": "USD",
                    "researchDevelopment": null,
                    "effectOfAccountingCharges": null,
                    "incomeBeforeTax": "7779000.00",
                    "minorityInterest": null,
                    "netIncome": "5015000.00",
                    "sellingGeneralAdministrative": "8964000.00",
                    "sellingAndMarketingExpenses": "474000.00",
                    "grossProfit": "20513000.00",
                    "reconciledDepreciation": null,
                    "ebit": "0.00",
                    "ebitda": "522000.00",
                    "depreciationAndAmortization": "522000.00",
                    "nonOperatingIncomeNetOther": null,
                    "operatingIncome": "7779000.00",
                    "otherOperatingExpenses": "12734000.00",
                    "interestExpense": null,
                    "taxProvision": null,
                    "interestIncome": null,
                    "netInterestIncome": null,
                    "extraordinaryItems": null,
                    "nonRecurring": null,
                    "otherItems": null,
                    "incomeTaxExpense": "2764000.00",
                    "totalRevenue": "20513000.00",
                    "totalOperatingExpenses": "12734000.00",
                    "costOfRevenue": null,
                    "totalOtherIncomeExpenseNet": null,
                    "discontinuedOperations": null,
                    "netIncomeFromContinuingOps": null,
                    "netIncomeApplicableToCommonShares": null,
                    "preferredStockAndOtherAdjustments": null
                }
            }
        }
    }
}
John Marshall Bancorp Inc

1 Year

3 Year

10 Year

Actions

People

Directors & Officers

Insider Trading

Shareholders

Institutional Holders

Fund Holdings

Financial Highlights

Valuation Metrics

Shares Statistics

Stock Price History

1 Year Price History

3 Years Price History

10 Years Price History

Max Price History

Financial Charts

Revenue, Net Income & Operating Cash Flow (Yearly)

Change % vs Prior Year

Revenue, Net Income & Operating Cash Flow (Quarterly)

Change % vs Prior Quarter

Operating Expenses (Yearly)

Operating Expenses (Quarterly)

Balance Sheet (Yearly)

Balance Sheet (Quarterly)

Assets Breakdown (Yearly)

Assets Breakdown (Quarterly)

Liabilities Breakdown (Yearly)

Liabilities Breakdown (Quarterly)

Income Statement Waterfall

Earnings Per Share (EPS) History

Financial Ratios

📦 Raw API Data (JSON Explorer)

Assistant
